UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM SB - 2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                (Amendment No. 2)



                             CHINA BAK BATTERY, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Nevada                                           88-0442833
(State or other jurisdiction                      (IRS Employer incorporation or
      of organization)                                  identification No.)
                                      3692
                          (Primary Standard Industrial
                           Classification Code Number)

                      BAK Industrial Park, No. 1 BAK Street
                        Kuichong Town, Longgang District
                                    Shenzhen
                           People's Republic Of China
                             Ph: (86-755) 8977-0093
--------------------------------------------------------------------------------
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)

                         Nevada Agency and Trust Company
                        50 West Liberty Street, Suite 880
                               Reno, Nevada 89501
                               Ph: (775) 322-5623
--------------------------------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                  With copy to:
                                George L. Diamond
                              Jackson Walker L.L.P.
                           901 Main Street, Suite 6000
                               Dallas, Texas 75202
                               Ph: (214) 953-6000
                            Facsimile: (214) 953-5822

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this registration statement.
If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box.[X]
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  Registration   Statement   number  of  the  earlier   effective
Registration Statement for the same offering. [_]
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [_]
If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [_]
If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [_]




                         CALCULATION OF REGISTRATION FEE
 Title of each
     Class                         Proposed Maximum         Proposed          Amount of
 of Securities      Amount to be    Offering Price     Maximum Aggregate    Registration
to be registered     Registered      per share (1)       Offering Price          Fee
----------------   -------------   ----------------    -----------------    ------------
                                                                          
  Common Stock        9,934,762        $3.71              $36,857,967       $4,338.18(1)        

-------------------------------------
(1) Amount previously paid.


The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said section 8(a), may determine.




                    SUBJECT TO COMPLETION DATED JUNE 27, 2005

                                EXPLANATORY NOTE

THIS AMENDMENT TO THE REGISTRATION STATEMENT IS BEING FILED FOR THE SOLE PURPOSE
OF REFLECTING  CHANGES BETWEEN THE COMPANY'S  REGISTRATION  STATEMENT FILED WITH
THE  COMMISSION  ON JANUARY 21, 2005 AND  AMENDMENT  NO. 1 TO SUCH  REGISTRATION
STATEMENT  AS  FILED  WITH THE  COMMISSION  ON JUNE 22,  2005.  EXCEPT  FOR THIS
EXPLANATORY  NOTE, THE DISCLOSURE  CONTAINED IN THIS FILING IS IDENTICAL TO THAT
FOUND IN AMENDMENT NO. 1 TO THE REGISTRATION STATEMENT.



                                9,934,762 Shares


                             CHINA BAK BATTERY, INC.


                                  Common Stock

                             -----------------------

         This is an offering of 9,934,762  shares of common stock by the selling
stockholders. The shares are being registered to permit public secondary trading
of the shares that are being offered by the selling  stockholders  named in this
prospectus. We will not receive any of the proceeds from the sale of the shares.

         The selling  stockholders  may, but are not  obligated to, offer all or
part of their  shares for  resale  from time to time  through  public or private
transactions,  at either  prevailing  market  prices or at privately  negotiated
prices.


         Our common  stock is  currently  quoted on the NASD's  Over-the-Counter
Bulletin  Board under the symbol  "CBBT.OB." On June 21, 2005, the last reported
sales price on our common stock was $8.00 per share.


         Investing  in our  common  stock  involves  risks.  See "Risk  Factors"
beginning  on page 4 to read about  factors you should  consider  before  buying
shares of our common stock.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

         The date of this prospectus is _______________.

                       ----------------------------------

                              ABOUT THIS PROSPECTUS

         You should rely only on the  information  contained in this document or
any  other  document  to  which  we  refer  you.  Neither  we  nor  the  selling
stockholders have authorized  anyone to provide you with different  information.
If anyone  provides you with different or inconsistent  information,  you should
not rely on it. Neither we nor the selling  stockholders  are making an offer to
sell  these  securities  in a  jurisdiction  where  the  offer  or  sale  is not
permitted.  The information contained in this document is current only as of its
date,  regardless of the time of delivery of this  prospectus or of any sales of
shares of common stock. Our business, financial condition, results of operations
and prospects may have changed since that date.

         The  information in this prospectus is not complete and may be changed.
The selling  stockholders  may not sell the  securities  until the  registration
statement filed with the Securities and Exchange  Commission is effective.  This
prospectus  is not an offer to sell these  securities  and is not  soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.



                                TABLE OF CONTENTS




PROSPECTUS SUMMARY.............................................................1

THE OFFERING...................................................................3

RISK FACTORS...................................................................4

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.............................12

MARKET FOR COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY....12

MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION.....................14

BUSINESS......................................................................27

DIRECTORS AND EXECUTIVE OFFICERS..............................................33

PRINCIPAL STOCKHOLDERS........................................................36

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS..........................37

DESCRIPTION OF OUR CAPITAL STOCK..............................................37

SELLING STOCKHOLDERS..........................................................38

SHARES ELIGIBLE FOR FUTURE SALE...............................................43

PLAN OF DISTRIBUTION..........................................................43

INDEPENDENT PUBLIC ACCOUNTANTS................................................44

LEGAL MATTERS.................................................................44

EXPERTS.......................................................................44

INTERESTS OF NAMED EXPERTS AND COUNSEL........................................45

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES 
   ACT LIABILITIES............................................................45

WHERE YOU CAN FIND MORE INFORMATION...........................................45




                                       i


                               PROSPECTUS SUMMARY


         This summary highlights selected  information about us and the offering
that is  contained  elsewhere  in this  prospectus.  You should  read the entire
prospectus  before making an investment  decision,  especially  the  information
presented  under  the  heading  "Risk  Factors"  on  page  4 and  the  financial
statements and related notes included  elsewhere in this prospectus,  as well as
the other documents to which we refer you. Except as otherwise  indicated by the
context,  references  in this  prospectus  to "we,"  "us,"  or "our"  are to the
combined  business of China BAK  Battery,  Inc.  ("CBBI")  and its  wholly-owned
direct  subsidiary,  BAK  International,  Ltd.  ("BAK  International")  and  its
wholly-owned subsidiary,  Shenzhen BAK Battery Co., Ltd. ("BAK Battery"), and in
each case do not include the selling  stockholders.  References to "China" or to
the "PRC" are references to the People's Republic of China.


                             CHINA BAK BATTERY, INC.

Our Business


         China  BAK  Battery,  Inc.  is  a  holding  company  whose  China-based
subsidiaries, BAK International and BAK Battery, are focused on the manufacture,
commercialization  and distribution of a wide variety of standard and customized
lithium ion rechargeable  batteries for use in a wide array of applications.  We
also have internal  research and  development  facilities  engaged  primarily in
furthering  lithium ion related  technologies.  We believe that our technologies
allow us to  offer  batteries  that are  flexibly  configured,  lightweight  and
generally achieve longer operating time than many competing  batteries currently
available.  We have focused on  manufacturing  a family of  replacement  lithium
batteries for mobile phones. We also supply  rechargeable  lithium ion batteries
for use in various other portable electronic applications,  including high-power
handset telephones,  laptop computers,  digital cameras,  video camcorders,  MP3
players  and  general  industrial  applications.  Although  we have  developed a
marketable  prototype of our lithium  polymer  battery,  we are  continuing  our
research and  development  efforts  related to this line of products.  Given the
current  progress of these  efforts,  we are as yet unable to determine  when we
will begin to offer lithium polymer batteries to the marketplace.

         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate sales and service branches in six principal coastal cities
and Beijing in the PRC. The majority of our income is generated from the sale of
steel cells.  However,  we believe  there is growth  potential  for aluminum and
cylindrical  cells  because  of their  wide  applications.  Our  current  growth
strategy  includes  entering  into the original  equipment  manufacture  ("OEM")
battery market for top mobile phone brands and portable electronic  applications
worldwide.  We have  developed a program for  producing  high power  lithium ion
battery cells which may allow us inroads into additional battery markets such as
those for power  tools.  We have  begun  marketing  our high power  lithium  ion
battery cells;  however,  we have not yet received any revenues from the sale of
this product.


         Our recent business activities include:

o        In June  2002 we  began  operations  with  initial  monthly  output  of
         approximately 220,000 units.

o        We received  government  authorization  in October  2002 to establish a
         Postdoctoral   Workstation,   the  establishment  of  which  serves  as
         recognition  by the PRC  government of the strong  capabilities  of our
         in-house research team. With our research and development facilities we
         are focusing our research efforts on liquid lithium ion batteries, high
         power lithium ion batteries,  solid-polymer lithium ion batteries,  and
         cylindrical and rectangular lithium ion batteries.

o        In March 2003 our steel case  battery  plant  started  operations  with
         monthly output reaching  approximately  2.4 million units.  Our current
         monthly  output of steel case  batteries is  approximately  7.7 million
         units.

o        In  September  2003  we were  granted  International  Organization  for
         Standardization   14001:  1996,  an  environmental   management  system



                                       1


         certification,    as   well   as    International    Organization   for
         Standardization  9001: 2000, a quality management system certification,
         by Beijing  Zhonjing  Quality  Certification  Co., Ltd, an  independent
         third party which issues such standardization certifications.


o        As of April 2005, our total monthly  capacity for all battery types was
         approximately  15.0 million units and our total monthly  output for all
         battery types was approximately 11.8 million units. Our ability to grow
         our  manufacturing  capacity is primarily  due to the  development  and
         expansion of  semi-automated  manufacturing  lines requiring less labor
         efforts when  compared to previous more labor  intensive  manufacturing
         processes.  Following  the  completion  of  our  new  steel  case  cell
         production facility located in Shenzhen, PRC in May 2005, we expect our
         total  monthly  capacity for all battery  types to rise to 24.2 million
         units and our total monthly output for all battery types to increase to
         21.6 million units by September 2005.


o        As of September  2004, we  established  a sales and service  network to
         cover six principal coastal cities and Beijing in the PRC.


o        We believe we will be able to increase  our  manufacturing  capacity of
         steel cell batteries from  approximately  350,000  batteries per day to
         approximately  650,000  batteries per day by September 2005 as a result
         of the  completion  of our new  steel  case  cell  production  facility
         located in Shenzhen, PRC in May 2005. The opening of our new production
         facility will also allow us to increase the production of aluminum cell
         batteries by making available a production line currently  dedicated to
         steel cell  batteries  production.  We hope to increase  production  of
         aluminum cell batteries from 100,000 batteries to approximately 300,000
         batteries per day.


Our Corporate Information


         We originally began operations as a Nevada  corporation known as Medina
Copy, Inc. We were  incorporated  in Nevada on October 4, 1999 and  subsequently
changed our name to Medina Coffee,  Inc.  ("Medina  Coffee") on October 6, 1999.
Medina  Coffee  commenced  operations  on December 1, 2002 and was  considered a
development  stage company.  Medina Coffee was formed originally for the purpose
of building a retail  specialty  coffee business that sold specialty  coffee and
espresso drinks through company owned and operated espresso carts. Medina Coffee
incurred  operating  losses since its inception and therefore  looked to combine
with a privately-held  company that was profitable or that management considered
to have growth potential.

         On January 20, 2005 we completed a stock exchange  transaction with the
stockholders   of  BAK   International,   Ltd.,  a  Hong  Kong   company   ("BAK
International").  The exchange was consummated  under Nevada law pursuant to the
terms of a Securities  Exchange Agreement dated effective as of January 20, 2005
by and among  Medina  Coffee,  BAK  International  and the  stockholders  of BAK
International.   Pursuant  to  the  Securities  Exchange  Agreement,  we  issued
39,826,075  shares of our common  stock,  par value  $0.001  per  share,  to the
stockholders  of BAK  International,  representing  approximately  97.2%  of our
post-exchange  issued and outstanding  common stock, in exchange for 100% of the
outstanding capital stock of BAK International.  Effective February 14, 2005, we
changed  our name from  Medina  Coffee,  Inc.  to China  BAK  Battery,  Inc.  We
presently  carry on the business of Shenzhen  BAK Battery  Co.,  Ltd., a Chinese
corporation and BAK International's wholly-owned subsidiary ("BAK Battery").


         Our corporate headquarters is located at BAK Industrial Park, No. 1 BAK
Street, Kuichong Town, Longgang District,  Shenzhen, People's Republic of China.
Our telephone number is (86-755) 8977-0093.




                                       2


                                  THE OFFERING

Common stock outstanding prior to this offering.... 40,978,533 shares

Common stock offered by us......................... 0 shares

Common stock offered by the selling stockholders... 9,934,762 shares

Total shares of common stock offered............... 9,934,762 shares

Common stock to be outstanding after the offering.. 40,978,533 shares


Risk factors....................................... See "Risk Factors" beginning
                                                    on   page   4   and    other
                                                    information included in this
                                                    prospectus  for a discussion
                                                    of   factors    you   should
                                                    consider  before deciding to
                                                    invest   in  shares  of  our
                                                    common stock.               

                                                     
                                                    














                                       3


                                  RISK FACTORS

         An investment  in our  securities  involves a high degree of risk.  You
should  carefully  consider the following  risks and the other  information  set
forth  elsewhere in this  prospectus,  including  our financial  statements  and
related notes,  before you decide to purchase shares of our common stock. If any
of  these  risks  occur,  our  business,  financial  condition  and  results  of
operations could be adversely  affected.  As a result,  the trading price of our
common stock could decline,  perhaps  significantly,  and you could lose part or
all of your investment.

                          Risks Related to Our Business

The rechargeable battery business is highly competitive.

         We  are  subject  to  competition  from  manufacturers  of  traditional
rechargeable batteries,  such as nickel-cadmium batteries, from manufacturers of
rechargeable batteries of more recent technologies, such as nickel-metal hydride
and liquid electrolyte,  as well as from companies engaged in the development of
batteries  incorporating  new technologies.  Other  manufacturers of lithium ion
batteries currently include Sanyo Electric Co., Sony Corp.,  Matsushita Electric
Industrial Co., Ltd.  (Panasonic),  GS Group, NEC Corporation,  Hitachi Ltd., LG
Chemical Ltd.,  Samsung  Electronics  Co.,  Ltd.,  BYD Co. Ltd.,  Tianjin Lishen
Battery Joint-Stock Co., Ltd., Henan Huanyu Group and Harbin Coslight Technology
International Group Co., Ltd.


         Many companies with  substantially  greater  resources are developing a
variety  of  battery  technologies,  such  as  lithium  polymer  and  fuel  cell
batteries,  which are  expected  to  compete  with our  existing  product  lines
technology.  Other companies undertaking research and development  activities of
solid-polymer   lithium  ion  batteries  have   developed   prototypes  and  are
constructing   commercial  scale  production  facilities.   If  these  companies
successfully market their batteries before the introduction of our products,  we
may have a difficult time marketing and selling our products.


We depend on continued demand for our products.


         Our business is entirely  dependent on the  continued  demand for those
products  that use lithium  ion  batteries,  which in turn cause  demand for our
products. Therefore, our success depends significantly upon the success of those
products in the  marketplace.  We are  subject to many risks  beyond our control
that influence the success or failure of such products.

Because of the  specialized,  technical  nature of the  business,  we are highly
dependent  on  certain  members  of  management,   as  well  as  our  marketing,
engineering and technical staff.

         The loss of the services of these individuals could have a material and
negative effect on our ability to effectively pursue our business  strategy.  In
addition to  developing  the  manufacturing  capacity to produce high volumes of
advanced rechargeable batteries, we must attract,  recruit and retain a sizeable
workforce  of  technically  competent  employees,  including  additional  highly
skilled  and  experienced  managerial,   marketing,  engineering  and  technical
personnel.  If we are unable to do so, our  ability  to  effectively  pursue our
business strategy could be materially and negatively affected.

Rapid  growth of our battery  business  could fail to  translate  into  economic
success.

         If we are successful in obtaining rapid market growth of our batteries,
we will be required to deliver large volumes of quality products to customers on
a timely basis at a reasonable cost to those customers. Such demand could create
working capital issues for us because we would need increased  liquidity to fund
purchases of raw materials and supplies.  If our business grows rapidly,  we may
not be able to expand  our  manufacturing  and  quality  control  activities  or
satisfy  our  commercial   scale   production   requirements  on  a  timely  and
cost-effective  basis. Rapid growth could also impede our ability to improve our
operations, management and financial systems and controls. The failure to manage
growth  effectively  could  result in a failure to  translate  that  growth into
economic success.




                                       4



Lithium ion batteries  pose certain safety risks that could affect our financial
condition.

         Due to the high  energy  density  inherent  in lithium  batteries,  our
batteries  can pose  certain  safety  risks,  including  the  risk of  fire.  We
incorporate  safety  procedures  in  research,   development  and  manufacturing
processes  that are  designed  to  minimize  safety  risks.  However,  should an
accident occur,  whether at the manufacturing  facilities or from the use of the
products, it could result in significant production delays or claims for damages
resulting  from  injuries.  Due  to  limits  imposed  in our  product  liability
insurance policy,  such losses might not be covered by our insurance policy, and
if large  enough,  could have a material  and negative  effect on our  financial
condition.

         National, state and local laws impose various environmental controls on
the manufacture,  storage,  use and disposal of lithium batteries and/or certain
chemicals  used in the  manufacture of lithium  batteries.  Any changes in those
laws and  regulations  could  impose  costly  compliance  requirements  on us or
otherwise subject us to future liabilities.

We depend on certain  suppliers,  and any disruption  with those suppliers could
delay product shipments and adversely affect our relationships with customers.

         Certain  materials  used in products are available  only from a limited
number of  suppliers.  Further,  we may elect to  develop  relationships  with a
single or limited number of suppliers for materials that are otherwise generally
available. We have volume purchase agreements with our major suppliers. Although
we believe that  alternative  suppliers are available to supply  materials  that
could replace materials currently used and that, if necessary,  we would be able
to redesign our products to make use of such  alternatives,  any interruption in
the supply from any supplier could delay product  shipments and adversely affect
our relationships with customers.


We cannot control the cost of our raw materials,  which may adversely impact our
profit margin and financial position.


         Our principal raw materials are liquid  electrolyte  and lithium cobalt
oxide.  The prices for these raw materials are subject to market forces  largely
beyond our control, including energy costs, organic chemical feedstocks,  market
demand,  and  freight  costs.  The prices for these raw  materials  have  varied
significantly,  including a significant increase in the year ended September 30,
2004 and a significant  decrease in the quarter ended December 31, 2004.  Prices
have  remained  relatively  static  since  January  1,  2005,  but they may vary
significantly  in the future.  We may not be able to adjust our product  prices,
especially  in the short term,  to recover the costs of  increases  in these raw
materials.  Our future  profitability may be adversely affected to the extent we
are unable to pass on higher raw material and energy costs to our customers.


If we experience customer  concentration,  we may be exposed to all of the risks
faced by our remaining material customers.


         Our  largest  customer  accounted  for 14.71% of our  revenues  for the
fiscal year ended  September  30, 2004 and 13.22% for the six months ended March
31, 2005. Unless we maintain multiple customer relationships,  it is likely that
we will experience periods during which we will be highly dependent on a limited
number of customers.  Dependence  on a few customers  could make it difficult to
negotiate  attractive prices for our products and could expose us to the risk of
substantial losses if a single dominant customer stops conducting  business with
us. Moreover, to the extent that we are dependent on any single customer, we are
subject to the risks faced by that customer to the extent that such risks impede
the customer's ability to stay in business and make timely payments to us.


Our business is highly dependent upon proprietary technologies.


         Our  success  depends  on  the  knowledge,   ability,   experience  and
technological  expertise of our employees and on the legal protection of patents
and other proprietary  rights. We claim proprietary rights in various unpatented




                                       5



technologies,  know-how,  trade secrets and trademarks  relating to products and
manufacturing  processes.  If our  competitors  independently  develop or patent
technologies  that are  substantially  equivalent or superior to our technology,
the resulting increased competition could reduce the demand for our products.

         We  protect  our  proprietary  rights in our  products  and  operations
through contractual obligations,  including nondisclosure agreements.  There can
be no assurance as to the degree of protection these contractual measures may or
will  afford.  If these  contractual  measures  fail to protect our  proprietary
rights, any advantage those proprietary rights provided to us would be negated.

         We have had  patents  issued and have  patent  applications  pending in
China. If (i) our pending patent applications do not result in patents, (ii) the
claims allowed under any existing patents are not sufficiently  broad to protect
our technology, or (iii) any patents issued to us are challenged, invalidated or
circumvented, then the resulting ability of third parties to utilize the subject
technology  could  increase the amount of  competition  we face and decrease the
demand for our products.

         Any failure by us to obtain various necessary technology licenses could
delay product shipment or the introduction of new products,  and costly attempts
to design around such patents could  foreclose the  development,  manufacture or
sale of products.


We depend on factories to manufacture our products,  which may be insufficiently
insured against damage or loss.


         We have no direct business  operation,  other than our ownership of our
subsidiaries  located in China,  and our  results of  operations  and  financial
condition  are  currently  solely  dependent on our  subsidiaries'  factories in
China. We do not currently maintain insurance to protect against damage and loss
to our  manufacturing  facility,  machinery  and other  leasehold  improvements.
Therefore,  any material  damage to, or the loss of, any of our factories due to
fire,  severe  weather,  flooding  or other  cause,  would not be shared with an
insurance  company,  and if large  enough,  would have a material  and  negative
effect on our financial condition.


We face risks related to product warranty claims.


         We typically offer warranties  ranging from six to eight months against
any  defects  due to  product  malfunction.  We provide  for a reserve  for this
potential warranty expense, which is based on an analysis of historical warranty
issues. If future warranty claims are inconsistent with past history,  and if we
experience a significant  increase in warranty  claims,  our reserves may not be
sufficient.  This could have a material  and  negative  effect on our  financial
condition.


Our holding company structure creates restrictions on the payment of dividends.

         We have no direct business operations,  other than our ownership of our
subsidiaries.  While we have no current intention of paying dividends, should we
decide  in the  future  to do so,  as a  holding  company,  our  ability  to pay
dividends  and meet other  obligations  depends upon the receipt of dividends or
other  payments  from  our  operating   subsidiaries   and  other  holdings  and
investments. In addition, our operating subsidiaries,  from time to time, may be
subject to restrictions on their ability to make  distributions to us, including
as a result of restrictive  covenants in loan  agreements,  restrictions  on the
conversion of local currency into U.S.  dollars or other hard currency and other
regulatory restrictions. If future dividends are paid in Renminbi,  fluctuations
in the  exchange  rate for the  conversion  of  Renminbi  into U.S.  dollars may
adversely affect the amount received by U.S. stockholders upon conversion of the
dividend payment into U.S. dollars.

Our short term debt obligations may affect our liquidity and capital resources.


         As of June 8, 2005, we had  approximately  U.S. $61.42 million in short
term loans and notes payable  maturing at or prior to April 30, 2006. If we fail
to obtain debt or equity  financing  to meet these debt  obligations  or fail to
obtain  extensions  of the  maturity  dates of these  obligations,  our  overall
liquidity and capital  resources  will be adversely  affected as a result of our
efforts to satisfy these obligations.




                                       6


We have not obtained the  certificate  of land use right for our BAK  Industrial
Park.

         We have not obtained the certificate of land use right for the property
and facilities located at BAK Industrial Park, No. 1 BAK Street,  Kuichong Town,
Longgang District, Shenzhen, People's Republic of China. We are negotiating with
the government  regarding this matter. We have paid  approximately U.S. $278,000
for  construction  and area preparation  costs. We have,  however,  been granted
permission to, and have commenced  construction of, our new production facility.
Although we anticipate receiving the certificate of land use right, our business
will be materially  adversely  affected if our  application for a certificate of
land use right is not  approved,  because  we could be  obligated  to vacate the
premises and relocate to new facilities.

                    Risks Related to Doing Business in China

Our operations are located in China and may be adversely  affected by changes in
the political and economic policies of the Chinese government.


         Our  business  operations  may be adversely  affected by the  political
environment in the PRC. The PRC has operated as a socialist state since 1949 and
is controlled by the Communist  Party of China.  In recent years,  however,  the
government has introduced reforms aimed at creating a "socialist market economy"
and  policies  have  been  implemented  to allow  business  enterprises  greater
autonomy in their operations. Changes in the political leadership of the PRC may
have a significant  effect on laws and policies  related to the current economic
reforms program,  other policies  affecting  business and the general political,
economic  and social  environment  in the PRC,  including  the  introduction  of
measures to control  inflation,  changes in the rate or method of taxation,  the
imposition of additional  restrictions  on currency  conversion and  remittances
abroad, and foreign investment. Moreover, economic reforms and growth in the PRC
have  been  more  successful  in  certain  provinces  than  in  others,  and the
continuation  or increases  of such  disparities  could affect the  political or
social stability of the PRC.

         Although  we believe  that the  economic  reform and the  macroeconomic
measures  adopted by the Chinese  government  have had a positive  effect on the
economic development of China, the future direction of these economic reforms is
uncertain and the uncertainty may decrease the  attractiveness of our company as
an investment, which may in turn have material and negative impact on the market
price of our stock. In addition,  the Chinese economy differs from the economies
of most countries  belonging to the  Organization  for Economic  Cooperation and
Development ("OECD"). These differences include:


         o        economic structure;
         o        level of government involvement in the economy;
         o        level of development;
         o        level of capital reinvestment;
         o        control of foreign exchange;
         o        methods of allocating resources; and
         o        balance of payments position.

As a result of these  differences,  our business may not develop in the same way
or at the same rate as might be expected if the Chinese  economy were similar to
those of the OECD member countries.

The Chinese government exerts substantial  influence over the manner in which we
must conduct our business activities.


         The PRC only  recently  has  permitted  provincial  and local  economic
autonomy  and  private  economic  activities.  The  government  of the  PRC  has
exercised and continues to exercise  substantial  control over  virtually  every
sector  of  the  Chinese  economy  through   regulation  and  state   ownership.
Accordingly,  government  actions in the future,  including  any decision not to
continue to support  recent  economic  reforms and to return to a more centrally
planned  economy  or  regional  or local  variations  in the  implementation  of
economic policies, could have a significant effect on economic conditions in the
PRC or particular  regions thereof,  and could require us to divest ourselves of
any interest we then hold in Chinese properties or joint ventures.




                                       7



         In addition,  while we do not believe it is a likely event, the Chinese
government  may  decide  not to  grant  a  renewal  of BAK  Battery's  renewable
operating  tenure upon its  expiration on August 3, 2011.  While we believe that
renewing the operating  tenure is a simple  administrative  matter, a failure to
renew BAK Battery's  renewable  operating  tenure could have a material  adverse
effect on our ability to remain in business.


The  favorable tax treatment in Shenzhen is projected to end in the near future,
which,  when effective,  will adversely  impact our profit margin and results of
operations.


         The current tax rate in Shenzhen is 15% of profits.  However,  Shenzhen
is an economic  development  zone.  As such,  the tax rate for foreign  invested
enterprises  like us is adjusted to promote  development.  Under the current tax
scheme,  foreign  invested  enterprises  do not owe any tax during the first two
years  following  the time at which they become  profitable.  For the  following
three years,  foreign invested  enterprises owe 50% of the current 15% tax rate,
or 7.5%.  Thereafter,  foreign invested enterprises owe the full tax rate unless
they  qualify  and apply for other  reduced tax  programs.  Under this format we
currently  pay 7.5%.  We will likely  begin to pay the 15%  mandated  maximum on
January 1, 2007.  Once this increase  becomes  effective,  our profit margin and
results of operations will experience a concordant negative adjustment.


A downturn in the Chinese economy may slow down our growth and profitability.


         The growth of the Chinese  economy has been  uneven  across  geographic
regions and economic sectors.  Our  profitability  will decrease if expenditures
for lithium ion batteries decrease due to a downturn in the Chinese economy.

Future inflation in China may inhibit economic activity in China.

         In recent years,  the Chinese economy has experienced  periods of rapid
expansion  and high rates of  inflation.  During the past 10 years,  the rate of
inflation in China has been as high as 20.7% and as low as -2.2%.  These factors
have led to the adoption by the PRC  government,  from time to time,  of various
corrective  measures designed to restrict the availability of credit or regulate
growth and contain inflation. While inflation has been more moderate since 1995,
high inflation may in the future cause the PRC government to impose  controls on
credit  and/or  prices,  or to take other action,  which could inhibit  economic
activity in China, and thereby adversely affect the market for our products.


Any  recurrence  of severe  acute  respiratory  syndrome,  or SARS,  or  another
widespread public health problem, could adversely affect our operations.


         A renewed outbreak of SARS or another  widespread public health problem
in China,  where all of our  revenue  is  derived,  and in  Shenzhen,  where our
operations are  headquartered,  could have a negative  effect on our operations.
Our operations may be impacted by a number of health-related factors,  including
the following:


         o        quarantines  or closures  of some of our  offices  which would
                  severely disrupt our operations,
         o        the sickness or death of our key officers and employees, and
         o        a general slowdown in the Chinese economy.


         Any of the foregoing events or other unforeseen  consequences of public
health problems could adversely affect our operations.


Restrictions  on currency  exchange may limit our ability to receive and use our
revenues effectively.


         Because  almost  all of our  future  revenues  may  be in the  form  of
Renminbi, any future restrictions on currency exchanges may limit our ability to
use revenue generated in Renminbi to fund any future business activities outside
China or to make  dividend  or other  payments  in U.S.  dollars.  Although  the
Chinese   government   introduced   regulations   in  1996  to   allow   greater
convertibility  of the Renminbi for current  account  transactions,  significant
restrictions   still   remain,   including   primarily  the   restriction   that
foreign-invested  enterprises  may only buy, sell or remit  foreign  currencies,
after providing valid commercial documents, at those banks authorized to conduct
foreign  exchange  business.  In  addition,  conversion  of Renminbi for capital




                                       8



account items,  including direct  investment and loans, is subject to government
approval in China,  and  companies  are required to open and  maintain  separate
foreign  exchange  accounts for capital account items. We cannot be certain that
the Chinese regulatory  authorities will not impose more stringent  restrictions
on the  convertibility  of the  Renminbi,  especially  with  respect  to foreign
exchange transactions.


The value of our  securities  will be  affected  by the  foreign  exchange  rate
between U.S. dollars and Renminbi.

         The value of our common stock will be affected by the foreign  exchange
rate between U.S. dollars and Renminbi.  For example, to the extent that we need
to convert U.S.  dollars into Renminbi for our operational  needs and should the
Renminbi appreciate against the U.S. dollar at that time, our financial position
and the price of our common stock may be adversely affected.  Conversely,  if we
decide to convert our  Renminbi  into U.S.  dollars for the purpose of declaring
dividends on our common stock or for other business purposes and the U.S. dollar
appreciates  against the Renminbi,  the U.S.  dollar  equivalent of our earnings
from our subsidiaries in China would be reduced.


         Until  1994,  the  Renminbi   experienced  a  gradual  but  significant
devaluation against most major currencies, including U.S. dollars, and there was
a significant  devaluation of the Renminbi on January 1, 1994 in connection with
the replacement of the dual exchange rate system with a unified managed floating
rate foreign exchange system.  Since 1994, the value of the Renminbi relative to
the U.S.  Dollar has remained stable and has  appreciated  slightly  against the
U.S.  dollar.  Countries,  including  the United  States,  have  argued that the
Renminbi is artificially  undervalued due to China's current  monetary  policies
and have pressured China to allow the Renminbi to float freely in world markets.


         If any devaluation of the Renminbi were to occur in the future, returns
on our  operations  in China,  which are expected to be in the form of Renminbi,
will be negatively affected upon conversion to U.S. dollars. Although we attempt
to  have  most  future  payments,   mainly   repayments  of  loans  and  capital
contributions,  denominated in U.S. dollars, if any increase in the value of the
Renminbi  were to occur in the future,  our product  sales in China and in other
countries may be negatively affected.

We may be unable to enforce our rights due to policies  regarding the regulation
of foreign investments in China.


         The PRC's legal system is a civil law system based on written  statutes
in which decided legal cases have little value as precedents,  unlike the common
law  system   prevalent  in  the  United  States.   The  PRC  does  not  have  a
well-developed,   consolidated  body  of  laws  governing   foreign   investment
enterprises.  As a  result,  the  administration  of  laws  and  regulations  by
government agencies may be subject to considerable discretion and variation, and
may be subject to influence by external forces  unrelated to the legal merits of
a particular  matter.  China's  regulations and policies with respect to foreign
investments  are evolving.  Definitive  regulations and policies with respect to
such matters as the permissible percentage of foreign investment and permissible
rates of equity returns have not yet been published.  Statements regarding these
evolving policies have been conflicting and any such policies,  as administered,
are  likely to be  subject  to broad  interpretation  and  discretion  and to be
modified,  perhaps on a case-by-case  basis.  The  uncertainties  regarding such
regulations  and policies  present risks which may affect our ability to achieve
our  business  objectives.  If we are unable to enforce any legal  rights we may
have under our  contracts  or  otherwise,  our  ability  to  compete  with other
companies in our industry could be materially and negatively affected.


         It may be difficult for  stockholders to enforce any judgment  obtained
in the  United  States  against  us,  which  may limit  the  remedies  otherwise
available to our stockholders.


         Substantially  all of our assets are located outside the United States.
Almost all of our current  operations are conducted in China.  Moreover,  all of
our  directors  and  officers are  nationals  or  residents  of China.  All or a
substantial  portion of the assets of these  persons  are  located  outside  the
United States.  As a result,  it may be difficult for our stockholders to effect
service of process  within the United  States upon these  persons.  In addition,
there is  uncertainty  as to whether  the  courts of China  would  recognize  or
enforce  judgments of U.S.  courts  obtained  against us or such officers and/or
directors  predicated upon the civil liability  provisions of the securities law
of the United  States or any state  thereof,  or be competent  to hear  original
actions  brought  in  China  against  us or such  persons  predicated  upon  the
securities laws of the United States or any state thereof.




                                       9


                        Risks Related to our Common Stock

The market price for our common stock may be volatile.

         The market price for our common  stock is likely to be highly  volatile
and subject to wide fluctuations in response to factors including the following:


         o        actual or anticipated  fluctuations in our quarterly operating
                  results,
         o        announcements of new services by us or our competitors,
         o        changes in financial estimates by securities analysts,
         o        conditions in the lithium ion battery market,
         o        changes in the economic  performance  or market  valuations of
                  other companies involved in lithium ion battery production,
         o        announcements by our competitors of significant  acquisitions,
                  strategic partnerships, joint ventures or capital commitments,
         o        additions or departures of key personnel, and
         o        potential  litigation,  or conditions in the mobile  telephone
                  market.


         In addition,  the securities markets have from time to time experienced
significant price and volume  fluctuations that are not related to the operating
performance  of  particular  companies.   These  market  fluctuations  may  also
materially and adversely affect the market price of our common stock.

Stockholders could experience substantial dilution.

         We may issue additional shares of our capital stock to raise additional
cash for working capital.  If we issue  additional  shares of our capital stock,
our  stockholders  will  experience  dilution  in  their  respective  percentage
ownership in us.

We have no present intention to pay dividends.


         Neither  during the preceding two fiscal years nor during the six month
period  ended  March  31,  2005  did  we  pay   dividends  or  make  other  cash
distributions  on our common  stock,  and we do not expect to declare or pay any
dividends in the foreseeable future. Should we decide in the future to do so, as
a holding  company,  our  ability to pay  dividends  and meet other  obligations
depends  upon the receipt of  dividends  or other  payments  from our  operating
subsidiaries  and other  holdings and  investments.  In addition,  our operating
subsidiaries, from time to time, may be subject to restrictions on their ability
to make  distributions to us, including as a result of restrictive  covenants in
loan  agreements,  restrictions  on the  conversion of local  currency into U.S.
dollars or other hard currency and other regulatory  restrictions.  We intend to
retain any future earnings for working capital and to finance current operations
and expansion of our business.


A  large  portion  of our  common  stock  is  controlled  by a small  number  of
stockholders.


         51.8% of our common stock is held by Xiangqian  Li, our  President  and
Chief Executive Officer and Chairman of our Board, and 53.2% of our common stock
is held by our directors and executive officers,  collectively. As a result, our
directors  and  executive   officers  are  able  to  influence  the  outcome  of
stockholder  votes on various  matters,  including the election of directors and
extraordinary    corporate   transactions   including   business   combinations.
Furthermore,  the current  ratios of  ownership  of our common  stock reduce the
public  float and  liquidity  of our common  stock  which can in turn affect the
market price of our common stock.

Sales of  substantial  amounts of our common  stock in the public  market  could
materially adversely affect the market price of our common stock.

         This is an  offering  of  9,934,762  shares of our common  stock by the
selling  stockholders.  The sale of this  amount of common  stock may  result in




                                       10



significant fluctuations in the market price of our common stock and could cause
our  common  stock  price to  fall.  The sale of  these  shares  by the  selling
stockholders  could also impair our ability to raise  capital  through  sales of
additional common stock.


There is currently a limited trading market for our common stock.


         Our common stock is traded in the  over-the-counter  market through the
Over-the-Counter  Electronic  Bulletin  Board.  There is no established  trading
market  for our  common  stock and our common  stock may never be  included  for
trading on any stock exchange or through any other quotation system  (including,
without limitation, the NASDAQ Stock Market).

We are could be subject to "penny stock" regulations.

         If the trading  price of our common  stock falls below $5.00 per share,
the open-market trading of our common stock will be subject to the "penny stock"
rules. The "penny stock" rules impose additional sales practice  requirements on
broker-dealers  who sell securities to persons other than established  customers
and accredited investors (generally those with assets in excess of $1,000,000 or
annual income exceeding  $200,000 or $300,000  together with their spouse).  For
transactions  covered  by these  rules,  the  broker-dealer  must make a special
suitability  determination  for the purchase of securities and have received the
purchaser's   written   consent  to  the   transaction   before  the   purchase.
Additionally,  for any transaction  involving a penny stock,  unless exempt, the
broker-dealer  must  deliver,  before the  transaction,  a  disclosure  schedule
prescribed by the Securities and Exchange Commission (the "Commission") relating
to the penny stock market.  The broker-dealer also must disclose the commissions
payable to both the broker-dealer and the registered  representative and current
quotations  for  the  securities.  Finally,  monthly  statements  must  be  sent
disclosing recent price information on the limited market in penny stocks. These
additional  burdens  imposed  on  broker-dealers  may  restrict  the  ability of
broker-dealers  to sell the common stock and may affect a stockholder's  ability
to resell the common stock.

         Stockholders should be aware that,  according to Commission Release No.
34-29093, the market for penny stocks has suffered in recent years from patterns
of fraud and abuse.  Such  patterns  include  (i)  control of the market for the
security by one or a few  broker-dealers  that are often related to the promoter
or issuer; (ii) manipulation of prices through prearranged matching of purchases
and sales and false and misleading  press releases;  (iii) boiler room practices
involving  high-pressure  sales tactics and  unrealistic  price  projections  by
inexperienced sales persons; (iv) excessive and undisclosed bid-ask differential
and markups by selling broker-dealers; and (v) the wholesale dumping of the same
securities by promoters and broker-dealers after prices have been manipulated to
a desired level,  along with the resulting  inevitable  collapse of those prices
and with consequent  investor losses. Our management is aware of the abuses that
have occurred historically in the penny stock market.  Although we do not expect
to be in a position to dictate the  behavior of the market or of  broker-dealers
who  participate  in the market,  management  will strive within the confines of
practical  limitations to prevent the described  patterns from being established
with respect to our securities.


We are responsible for the indemnification of our officers and directors.

         Our Bylaws provide for the indemnification of our directors,  officers,
employees, and agents, under certain circumstances,  against attorney's fees and
other  expenses  incurred by them in any litigation to which they become a party
arising  from  their  association  with or  activities  on  behalf  of us.  This
indemnification policy could result in substantial expenditures, which we may be
unable to recoup.


We recently  adopted  amendments to our Bylaws that could  entrench our Board of
Directors and prevent a change in control.

         Effective January 20, 2005, we adopted Amended and Restated Bylaws. The
Amended and Restated Bylaws (i) increased the percent of  stockholders  required
to call special  meetings of  stockholders  from 10% to 30%,  (ii)  eliminated a
provision allowing stockholders to fill vacancies in the Board if such vacancies
were not filled by the Board,  (iii) include a new provision  providing  that no
contract or transaction  between us and one or more of our directors or officers
is void if  certain  criteria  are met and (iv) allow for the  amendment  of our
Bylaws by the Board of  Directors  rather than our  stockholders.  Collectively,
these  provisions  may allow our Board of  Directors  to  entrench  the  current
members  and prevent a change in control of our  company in  situations  where a
change in control would be beneficial to our stockholders.




                                       11


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         This prospectus contains forward-looking  statements that involve risks
and  uncertainties.  These  statements  relate  to future  events or our  future
financial  performance.   In  some  cases,  you  can  identify   forward-looking
statements by terminology  such as "may,"  "will,"  "could,"  "expect,"  "plan,"
"intend,"  "anticipate,"   "believe,"  "estimate,"  "predict,"  "potential,"  or
"continue," or the negative of such terms or other comparable terminology. These
statements are only predictions. Actual events or results may differ materially.
In  evaluating  these  statements,  you  should  specifically  consider  various
factors, including the risks outlined in the "Risk Factors" section beginning on
page 4 in this prospectus.  These factors may cause our actual results to differ
materially from any forward-looking statement.

         Although   we  believe   that  the   expectations   reflected   in  the
forward-looking  statements are reasonable,  we cannot guarantee future results,
levels of activity,  performance or achievements. We are under no duty to update
any of the  forward-looking  statements  after  the date of this  prospectus  to
conform such statements to actual results or to changes in our expectations.


                            MARKET FOR COMMON EQUITY,
                 RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY


         Our  common  stock is traded on the  NASD's  Over-the-Counter  Bulletin
Board under the symbol  "CBBT.OB."  On June 21, 2005,  the last  reported  sales
price for our common stock was $8.00 per share.

         The following table sets forth, for the quarters  indicated,  the range
of closing  high and low bid prices of our common  stock as reported by the NASD
Over-the-Counter  Bulletin Board, as adjusted for all previously  effected stock
splits.  These prices do not include retail  markup,  markdown or commission and
may not represent actual transactions.


                                                                  Common Stock
                                                                ----------------
By Quarter Ended                                                 High       Low
----------------                                                ------    ------

Fiscal 2003

March 31, 2003...........................................       $ .39      $ .37
June 30, 2003............................................       $ .60      $ .60
September 30, 2003.......................................       $1.01      $1.01
December 31, 2003........................................       $1.01      $1.01

Fiscal 2004


March 31, 2004...........................................       $1.01      $1.01
June 30, 2004............................................       $1.01      $1.01
September 30, 2004.......................................       $1.45      $1.02
December 31, 2004........................................       $3.50      $1.25


Fiscal 2005


March 31, 2005...........................................      $7.30       $2.80
June 30, 2005 (through June 15, 2005)....................      $8.00       $5.00




                                       12



         As of June 15, 2005,  there were 40,978,533  shares of our common stock
outstanding held by approximately 118 stockholders of record.


         We have never paid any cash  dividends on our common  stock.  We do not
anticipate  paying any cash  dividends  on our common  stock in the  foreseeable
future.  Should  we decide in the  future  to do so, as a holding  company,  our
ability to pay dividends and meet other obligations  depends upon the receipt of
dividends or other payments from our operating  subsidiaries  and other holdings
and investments. In addition, our operating subsidiaries, from time to time, may
be  subject  to  restrictions  on their  ability  to make  distributions  to us,
including as a result of restrictive covenants in loan agreements,  restrictions
on the conversion of local currency into U.S. dollars or other hard currency and
other regulatory restrictions. We currently intend to retain future earnings, if
any, to finance operations and the expansion of our business.





















                                       13


            MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION

         The  following  discussion  should  be read  in  conjunction  with  our
consolidated  financial statements and the notes thereto and the other financial
information  appearing  elsewhere in this  document.  In addition to  historical
information,  the following  discussion and other parts of this document contain
certain  forward-looking  information.  Our financial statements are prepared in
U.S. dollars and are in accordance with accounting principles generally accepted
in the  United  States.  When used in this  discussion,  the  words  "believes,"
"anticipates,"  "expects,"  and  similar  expressions  are  intended to identify
forward-looking  statements.  Such  statements  are subject to certain risks and
uncertainties,  which could cause actual results to differ materially from those
projected due to a number of factors beyond our control.  We do not undertake to
publicly  update  or  revise  any  of the  forward-looking  statements  even  if
experience or future changes show that the indicated  results or events will not
be  realized.   You  are  cautioned  not  to  place  undue   reliance  on  these
forward-looking statements, which speak only as of the date hereof. You are also
urged to carefully  review and consider our  discussions  regarding  the various
factors,  which affect our  business,  included in this section and elsewhere in
this report.  In evaluating  our  business,  you should  carefully  consider the
information  provided  under the caption "Risk  Factors"  beginning on page 4 in
this prospectus.

         Factors that might cause actual results, performance or achievements to
differ  materially  from those  projected  or  implied  in such  forward-looking
statements include,  among other things: (i) the impact of competitive products;
(ii)  changes  in law  and  regulations;  (iii)  adequacy  and  availability  of
insurance coverage;  (iv) limitations on future financing;  (v) increases in the
cost of borrowings and unavailability of debt or equity capital; (vi) the effect
of adverse publicity regarding our products;  (vii) our inability to gain and/or
hold market  share;  (viii)  exposure to and expense of resolving  and defending
product liability claims and other litigation;  (ix) consumer  acceptance of our
products;  (x) managing and maintaining  growth;  (xi) customer  demands;  (xii)
market and industry conditions including pricing and demand for products, (xiii)
the  success of  product  development  and new  product  introductions  into the
marketplace;  (xiv) the departure of key members of management; (xv) our ability
to  efficiently  market our products;  as well as other risks and  uncertainties
that are  described  from time to time in our filings  with the  Securities  and
Exchange Commission.

         Net income does not reflect  certain annual  appropriations  to reserve
funds in accordance with PRC regulations.  These appropriations are reflected in
the statement of retained earnings as a reduction in retained earnings.


         Except  as  otherwise  indicated  by the  context,  references  in this
prospectus  to "we,"  "us," or "our" are to the  combined  business of China BAK
Battery,   Inc.   ("CBBI")  and  its   wholly-owned   direct   subsidiary,   BAK
International,  Ltd. ("BAK  International"),  and its  wholly-owned  subsidiary,
Shenzhen BAK Battery Co., Ltd. ("BAK Battery"),  and in each case do not include
the  selling  stockholders.  Because  CBBI  and BAK  International  are  holding
companies,  the operating information contained in this Management's  Discussion
and Analysis relates to BAK Battery,  the operating  wholly-owned  subsidiary of
BAK  International.  BAK Battery's fiscal year ends September 30.  References to
"China" or to the "PRC" are references to the People's Republic of China.


Overview


         On January 20, 2005, we completed a stock exchange transaction with the
stockholders  of BAK  International.  Pursuant to the terms of the exchange,  we
issued  39,826,075  shares  of  our  common  stock  to the  stockholders  of BAK
International,  representing approximately 97.2% of our post-exchange issued and
outstanding common stock, in exchange for 100% of the outstanding  capital stock
of BAK International. As a result of this transaction, we currently operate as a
holding  company for our China-based  subsidiaries,  BAK  International  and BAK
Battery.  We are presently  focused on the  manufacture,  commercialization  and
distribution  of  a  wide  variety  of  standard  and  customized   lithium  ion
rechargeable  batteries  for use in a wide array of  applications.  We also have
internal  research and development  facilities  engaged  primarily in furthering
lithium  ion and  lithium  polymer  related  technologies.  We believe  that our
technologies  allow  us  to  offer  batteries  that  are  flexibly   configured,
lightweight  and generally  achieve  longer  operating  time than many competing
batteries  currently  available.  We have focused on  manufacturing  a family of
replacement  lithium  batteries for mobile phones.  We also supply  rechargeable
lithium ion batteries for use in various other portable electronic applications,
including  high-power  handset  telephones,  laptop computers,  digital cameras,
video camcorders, MP3 players and general industrial applications.





                                       14



         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate sales and service branches in six principal coastal cities
and Beijing in the PRC. The majority of our income is generated from the sale of
steel cells.  However,  we believe  there is growth  potential  for aluminum and
cylindrical  cells  because  of their  wide  applications.  Our  current  growth
strategy  includes  entering  into the original  equipment  manufacture  ("OEM")
battery market for top mobile phone brands and portable electronic  applications
worldwide.  We have  developed a program for  producing  high power  lithium ion
battery cells which may allow us inroads into additional battery markets such as
those for power  tools.  We have  begun  marketing  our high power  lithium  ion
battery cells;  however,  we have not yet received any revenues from the sale of
this product.


         Our recent business activities include:

o        In June  2002 we  began  operations  with  initial  monthly  output  of
         approximately 220,000 units.

o        We received  government  authorization  in October  2002 to establish a
         Postdoctoral   Workstation,   the  establishment  of  which  serves  as
         recognition  by the PRC  government of the strong  capabilities  of our
         in-house research team. With our research and development facilities we
         are focusing our research efforts on liquid lithium ion batteries, high
         power lithium ion batteries,  solid-polymer lithium ion batteries,  and
         cylindrical and rectangular lithium ion batteries.

o        In March 2003 our steel case  battery  plant  started  operations  with
         monthly output reaching  approximately  2.4 million units.  Our current
         monthly  output of steel case  batteries is  approximately  7.7 million
         units.

o        In  September  2003  we were  granted  International  Organization  for
         Standardization   14001:  1996,  an  environmental   management  system
         certification,    as   well   as    International    Organization   for
         Standardization  9001: 2000, a quality management system certification,
         by Beijing  Zhonjing  Quality  Certification  Co., Ltd., an independent
         third party which issues such standardization certifications.


o        As of April 2005, our total monthly  capacity for all battery types was
         approximately  15.0 million units and our total monthly  output for all
         battery types was approximately 11.8 million units. Our ability to grow
         our  manufacturing  capacity is primarily  due to the  development  and
         expansion of  semi-automated  manufacturing  lines requiring less labor
         efforts when  compared to previous more labor  intensive  manufacturing
         processes.  Following  the  completion  of  our  new  steel  case  cell
         production facility located in Shenzhen, PRC in May 2005, we expect our
         total  monthly  capacity for all battery  types to rise to 24.2 million
         units and our total monthly output for all battery types to increase to
         21.6 million units by September 2005.


o        As of September  2004, we  established  a sales and service  network to
         cover six principal coastal cities and Beijing in the PRC.


o        We believe we will be able to increase  our  manufacturing  capacity of
         steel cell batteries from  approximately  350,000  batteries per day to
         approximately  650,000  batteries per day by September 2005 as a result
         of the  completion  of our new  steel  case  cell  production  facility
         located in Shenzhen, PRC in May 2005. The opening of our new production
         facility will also allow us to increase the production of aluminum cell
         batteries by making available a production line currently  dedicated to
         steel cell  batteries  production.  We hope to increase  production  of
         aluminum cell batteries from 100,000 batteries to approximately 300,000
         batteries per day.




                                       15


                              Results of Operations


Results of operations for the six months ended March 31, 2005 as compared to the
six months ended March 31, 2004.

Revenues

         Revenues  increased  to  approximately  $51  million for the six months
ended March 31, 2005 as compared to approximately $32 million for same period of
the prior year,  an increase of  approximately  $19 million or 59%. Our revenues
increased  during the period as a result of inroads made into the aluminum  case
cell market where  revenues  increased to  approximately  $13.39 million for the
period as compared to approximately  $4.25 in the prior year period, an increase
of $9.14  million.  Revenues  relating  to steel  case  batteries  increased  to
approximately $25.54 million from approximately $23.67 million in the prior year
period,  an increase  of  approximately  $1.87  million or 7.9%.  Our  customers
continued to demand price concessions  during the second quarter of fiscal 2005,
while  simultaneously  raising  the bar with  respect  to  quality  and  service
requirements.  In response  to these  conditions,  we relied on the  time-tested
approach of cost containment and price  reductions.  Despite  continued  pricing
pressure resulting in selling price reductions during the year in the steel case
market, we were able to gain market share both domestically and  internationally
during  the  period  because,   in  our  belief,   our  production   volume  and
technological  advantage gives us an advantage over our competitors  with regard
to supply ability and cost.

Gross Profit

         Gross profit for the six months ended March 31, 2005 was  approximately
$11.3  million or 22% of revenues as compared to gross  profit of  approximately
$7.5 million or 24% of revenues for the same period of the prior year.

         The decrease in gross  profit,  as a percentage  of revenues,  resulted
from a combination of increased unit selling  prices,  primarily in the aluminum
market and  increased  unit  manufacturing  costs  stemming  from an increase in
prices for most raw materials used in the manufacturing process. Steel case cell
battery selling prices decreased by 4.3% during the period,  while cost of steel
case cell units  increased by about 1.5%,  resulting  in an overall  decrease in
gross  profit from 23% to 19% of  revenues.  In the  aluminum  case cell market,
price increases  averaged 12% and unit costs increased by 33%,  thereby reducing
gross profit. As such, gross profits in aluminum case segment decreased from 28%
to 16% of  revenues.  We did,  however,  gain  market  share  due in part to our
decision to maintain low pricing,  the improved  quality of our products and the
improvements we made in manufacturing  efficiencies.  Prior to 2004, we sold our
products  primarily  in the  replacement  battery  market (as opposed to the OEM
market). Products in the replacement market face lower prices and, consequently,
lower gross profit  margins.  Our profit margins should increase as we move into
the OEM market.

         Continued vertical integration of the manufacturing process, increasing
production  efficiencies,  and low labor  costs  collectively  served to contain
costs and we anticipate that these activities will position us to maintain gross
profit  margins at or near the 22% range during our current  fiscal  year.  Cost
savings  realized from the above  initiatives  will help to offset potential raw
material and other price increases during 2005 and beyond.  Management continues
to focus on cost containment and savings  realized based on increased  economies
of scale in order to maintain gross profit margins near 2004 levels.

         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling expenses.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system.

Selling Expenses

         Selling expenses  increased to  approximately  $1.7 million for the six
month period ended March 31, 2005 as compared to approximately  $836,000 for the
same period of the prior year,  an increase of  approximately  $837,000 or about
100%.


                                       16



         Salaries related to selling efforts  increased to  approximately  $1.28
million from  approximately  $523,000 for the same period of the prior year,  an
increase  of  approximately  $757,000.  More sales and  marketing  efforts  were
required  to  continue  gaining  market  share and to grow  revenues.  We had 76
employees  engaged in sales and marketing as of March 31, 2005 as compared to 63
as of March 31,  2004.  In  connection  with the  introduction  of a formal  and
coordinated  marketing  campaign,  marketing expenses increased to approximately
$1.82  million from  approximately  $840,000  incurred in the same period of the
prior year, an increase of approximately $980,000. Transportation,  filing fees,
promotion,   trademarks,  and  other  related  selling  and  marketing  expenses
accounted for the majority of the increase.

         Marketing or advertising costs consist primarily of promoting ourselves
and our  products  through  printed  advertisements  in trade  publications  and
displaying our products through attendance and industry trade exhibitions. We do
not pay slotting fees, engage in cooperative  advertising programs,  participate
in buydown programs or similar arrangements.  No material estimates are required
to determine our marketing or advertising costs.

General and Administrative Expenses

         General and administrative  expenses  decreased to approximately  $1.80
million for the six months  ended  March 31,  2005 as compared to  approximately
$1.92 million for the same period of the prior year, a decrease of approximately
$120,000 or 6.25%.  As a  percentage  of  revenues,  general and  administrative
expenses were 3.5% and 6% as of March 31, 2005 and March 31, 2004, respectively.
Despite  efforts  related to increasing  manufacturing  facilities,  general and
administrative expenses remained manageable relative to revenues.

         Salaries and benefits,  including training,  increased to approximately
$4.41  million for the six month period ended March 31, 2005 from  approximately
$3.25  million for the six month  period  ended March 31,  2004,  an increase of
approximately  $1.16  million or 35%.  We had 152  employees  in  machinery  and
engineering  positions as of March 31,  2005,  as compared to 32 employees as of
the same period for the prior year.  Increases  in office  expenses,  insurance,
professional fees, maintenance,  recruitment,  and other administrative expenses
accounted for the remainder of the increase in this category.

Research and Development Expenses

         Research and development  expenses decreased to approximately  $186,000
for the six months  ended March 31, 2005 as compared to  approximately  $206,000
for the same period of the prior year,  a decrease of  approximately  $20,000 or
10%. The Company  engaged in less patent  applications  in the first  quarter of
fiscal 2005 and  enacted  it's new  initiatives,  such as  rechargeable  lithium
polymer batteries research and development,  during the second quarter of fiscal
2005.

Bad Debts

         Bad debt  expense  totaled  approximately  $345,000  for the six months
ended March 31, 2005 as compared to  approximately  $108,000 for the same period
of the prior year, a increase of $237,000 or 219%.  As a percentage of revenues,
bad debts were  approximately  0.7% and 0.3% for the six months  ended March 31,
2005 and 2004,  respectively.  We believe  that the  reserve for bad debts as of
March 31,  2005 is  adequate  and will  adjust  future  reserves as we gain more
experience with our customers.

Depreciation and Amortization

         Depreciation and amortization  totaled  approximately  $1.5 million for
the six months  ended March 31, 2005 as compared to  approximately  $594,000 for
the same period of the prior year,  an  increase  of  approximately  $906,000 or
153%. The increase in depreciation  and  amortization  principally  reflects our
expansion of manufacturing facilities and related acquisitions.




                                       17



Operating Income

         Operating income totaled approximately $5.71 million for the six months
ended  March 31, 2005 as compared to  operating  income of  approximately  $3.81
million  for the same period of the prior  year,  an  increase of  approximately
$1.90 million or 49%.

         As a  percentage  of revenues,  operating  income was 11.2% for the six
months  ended  March 31,  2005 as  compared  to 12.0% for the same period of the
prior year.  The  reduction in operating  income as a percentage of revenues was
substantially  due to  the  increase  in  selling  expense  and  depreciation  /
amortization.

Finance Costs

         Finance  costs  increased to  approximately  $961,000 for the six month
period ended March 31, 2005 as compared to  approximately  $158,000 for the same
period of the prior year, an increase of approximately $803,000 or 508%.

         We had  approximately $54 million in short term loans and notes payable
as of March 31, 2005 as compared to approximately  $20.7 million  outstanding as
of March 31, 2004.  Short term loans and notes  payable are comprised of various
short term bank loans and promissory notes, with interest ranging from 4.75 % to
5.84 %, and  maturities of generally  less than twelve  months.  The increase in
interest  bearing debt caused the increase in finance costs. The funds were used
for working capital purposes based on the increase in revenues.

Net Income

         Primarily  as a  result  of  increased  sales  during  the  period,  we
increased  our  net  income  to  approximately  $4.36  million  as  compared  to
approximately  $3.54  million for the same period of the prior year, an increase
of approximately $82,000 or about 23.3%.

Dividends

         We have not paid out any dividends to date. In determining our dividend
policy,  our Board of Directors  considers current and long term  profitability,
committed and potential cash requirements,  and our overall financial condition.
We do not  anticipate  the payment of any  dividends  in the future based on the
present financial requirements for expansion.  Should we decide in the future to
pay  dividends,  as a  holding  company,  our  ability  to do so and meet  other
obligations  depends upon the receipt of dividends  or other  payments  from our
operating  subsidiaries  and other holdings and  investments.  In addition,  our
operating  subsidiaries,  from time to time, may be subject to  restrictions  on
their ability to make  distributions to us, including as a result of restrictive
covenants in loan  agreements,  restrictions on the conversion of local currency
into U.S. dollars or other hard currency and other regulatory restrictions.


Results of operations  for the year ended  September 30, 2004 as compared to the
year ended September 30, 2003

Revenues

         Revenues  increased to approximately  $63.74 million for the year ended
September  30, 2004 as compared to  approximately  $20.05  million for the prior
year,  an  increase  of  approximately  $43.69  million  or 218%.  Our  revenues
increased  during the period as a result of inroads made into the aluminum  case
cell market where  revenues  increased to  approximately  $13.08 million for the
year ended September 30, 2004 as compared to approximately $280,000 in the prior
year, an increase of $12.8  million.  Revenues  relating to steel case batteries
increased to approximately  $50.41 million from approximately  $19.68 million in
the prior year, an increase of  approximately  $30.73 million or 156%. In fiscal
year  2004,  our  customers   continued  to  demand  price  concessions,   while
simultaneously raising the bar with respect to quality and service requirements.
In response to these conditions,  we relied on the time-tested  approach of cost
containment and price reductions.  Despite continued pricing pressure  resulting



                                       18


in selling price reductions during the year in both aluminum case and steel case
markets, we were able to gain market share both domestically and internationally
because, in our belief, our production volume and technological  advantage gives
us an advantage over our competitors with regard to supply ability and cost.

Gross Profit

         Gross profit for the year ended  September  30, 2004 was  approximately
$15.46 million or 24.3% of revenues as compared to gross profit of approximately
$5.87 million or 29.3% of revenues for the prior year.

         The  reduction in gross profit,  as a percentage of revenues,  resulted
from  a  combination   of  reduced  unit  selling   prices  and  increased  unit
manufacturing  costs  stemming from an increase in prices for most raw materials
used in the  manufacturing  process.  Steel  case cell  battery  selling  prices
decreased  by 12.4%  during  fiscal  2004,  while  cost of steel case cell units
decreased by only about 5.5%,  resulting in an overall  decrease in gross profit
from  28% to  22.8%  of  revenues.  In the  aluminum  case  cell  market,  price
reductions  averaged 21.9% and unit costs increased by 10.6%,  thereby  reducing
gross profit.  As such,  gross profits in aluminum case segment  decreased  from
45.2% to 22.4% of revenues.  We did,  however,  gain market share due in part to
our decision to maintain low pricing,  the improved  quality of our products and
the improvements we made in manufacturing  efficiencies.  Prior to 2004, we sold
our products  primarily into the  replacement  battery market (as opposed to the
OEM  market).  Products  in  the  replacement  market  face  lower  prices  and,
consequently,  lower gross profit margins. Our profit margins should increase as
we move into the OEM segment.

         Continued vertical integration of the manufacturing process, increasing
production  efficiencies,  and low labor  costs  collectively  served to contain
costs and we anticipate that these activities will position us to maintain gross
profit  margins at or near the 22% range during our current  fiscal  year.  Cost
savings  realized from the above  initiatives  will help to offset potential raw
material and other price increases during 2005 and beyond.  Management continues
to focus on cost containment and savings  realized based on increased  economies
of scale in order to maintain gross profit margins near 2004 levels.


         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling  expense.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system.


Selling Expenses

         Selling expenses increased to approximately  $1.87 million for the year
ended  September  30, 2004 as compared to  approximately  $442,000 for the prior
year, an increase of approximately $1.43 million or about 325%.

         Salaries related to selling efforts increased to approximately $740,000
from  approximately  $80,000  for the prior year,  an increase of  approximately
$660,000.  More sales and marketing  efforts were  required to continue  gaining
market  share and to grow  revenues.  We had 67  employees  engaged in sales and
marketing as of September  30, 2004 as compared to 51 as of September  30, 2003.
In  connection  with the  introduction  of a formal  and  coordinated  marketing
campaign,   marketing   expenses   increased  to  approximately   $610,000  from
approximately  $230,000 incurred in the prior year, an increase of approximately
$380,000. Transportation,  filing fees, promotion, trademarks, and other related
selling  and  marketing  expenses  increased  to  approximately   $520,000  from
approximately  $132,000  for  the  prior  year,  an  increase  of  approximately
$388,000.


         Marketing or advertising costs consist primarily of promoting ourselves
and our  products  through  printed  advertisements  in trade  publications  and
displaying our products through attendance and industry trade exhibitions. We do
not pay slotting fees, engage in cooperative  advertising programs,  participate
in buydown programs or similar arrangements.  No material estimates are required
to determine our marketing or advertising costs.




                                       19


General and Administrative Expenses

         General and administrative expenses grew to approximately $3.05 million
for the year ended September 30, 2004 as compared to approximately  $786,000 for
the prior  year,  an  increase  of  approximately  $2.26  million or 288%.  As a
percentage of revenues,  general and administrative  expenses were 4.8% and 3.9%
in  2004  and  2003,   respectively.   Despite  efforts  related  to  increasing
manufacturing   facilities,   general  and   administrative   expenses  remained
manageable relative to revenues.

         Salaries and benefits,  including training,  increased to approximately
$1.27  million  from  approximately  $260,000 as compared to the prior year,  an
increase of  approximately  $1.01  million or 388%.  We had 5,428  employees  in
machinery  and  engineering  positions as of September  30, 2004, as compared to
2,637  employees  as of the  prior  year  end.  Increases  in  office  expenses,
insurance, professional fees, maintenance, recruitment, and other administrative
expenses accounted for the remainder of the increase in this category.

Research and Development Expenses

         Research and development  expenses increased to approximately  $329,000
for the year ended September 30, 2004 as compared to approximately  $117,000 for
the prior  year,  an  increase of  approximately  $212,000 or 182%.  Increase in
research and development staff to 107 as of September 30, 2004 from 58 as of the
prior  year end was the  primary  factor  accounting  for the  increase  in this
category.  New  initiatives,  such as  rechargeable  lithium  polymer  batteries
research and development, and an increase in patent applications and maintenance
required incremental staff hiring contributed to the increase.

Bad Debts


         Bad debt  expense  totaled  approximately  $327,000  for the year ended
September 30, 2004 as compared to  approximately  $448,000 for the prior year, a
decrease  of  $121,000  or 27%.  As a  percentage  of  revenues,  bad debts were
approximately 1/2% and 2.2% for 2004 and 2003, respectively. We believe that the
reserve  for bad debts as of  September  30,  2004 is  adequate  and will adjust
future reserves as we gain more experience with our customers.


Depreciation and Amortization

         Depreciation and amortization  totaled  approximately $1.73 million for
the year ended September 30, 2004 as compared to approximately  $380,000 for the
prior year, an increase of approximately  $1.35 million or 357%. The increase in
depreciation   and   amortization   principally   reflects   our   expansion  or
manufacturing facilities and related acquisitions.

Operating Income

         Operating income totaled approximately $8.15 million for the year ended
September  30, 2004 as  compared  to  operating  income of  approximately  $3.70
million for the year ended  September  30,  2003,  an increase of  approximately
$4.45 million or 120%.

         As a  percentage  of  revenues,  operating  income was 12.8% in 2004 as
compared to 18.5% for the prior year.  The  reduction in  operating  income as a
percentage of revenues was substantially due to the reduction in gross profit.

Finance Costs

         Finance  costs  increased to  approximately  $1.01 million for the year
ended  September  30, 2004 as compared to  approximately  $123,000 for the prior
year, an increase of approximately $887,000 or 721%.

         We had  approximately  $49.89  million  in short  term  loans and notes
payable as of  September  30, 2004 as compared to  approximately  $9.58  million
outstanding  as of September  30, 2003.  Short term loans and notes  payable are
comprised of various short term bank loans and promissory  notes,  with interest
ranging  from 4.54% to 5.84%,  and  maturities  of  generally  less than  twelve



                                       20


months.  The  increase in interest  bearing  debt caused the increase in finance
costs.  The funds obtained were used to construct new  manufacturing  facilities
and  purchase  associated  equipment,  which  resulted in  approximately  $40.31
million in capital  costs.  The  remaining  funds were used for working  capital
purposes based on the increase in revenues.

Provision for Income Taxes

         We enjoy a temporary  favorable  tax  treatment as a result of locating
our main  production  facilities  in the Shenzhen  Special  Enterprise  Zone. We
anticipate  a tax rate of 7.5% of profits for the next two fiscal  years  before
reverting to the anticipated standard corporate rate of 15%.

         Taxes increased to approximately  $394,000 for the year ended September
30, 2004 as compared to no taxes for the  previous  year.  We  commenced  paying
taxes at the annual rate of 7.5% in 2004; however, because these taxes are based
on a calendar  year we only paid taxes for the final nine months of fiscal 2004,
resulting in an effective rate of 5.5%.

Net Income

         Primarily  as a result  of  increased  sales  during  fiscal  2004,  we
increased  our  net  income  to  approximately  $6.75  million  as  compared  to
approximately  $3.58  million for the prior year,  an increase of  approximately
$3.17 million or about 89%.

Results of operations  for the year ended  September 30, 2003 as compared to the
year ended September 30, 2002

Revenues

         Revenues  increased to approximately  $20.05 million for the year ended
September  30,  2003 as compared to  approximately  $3.05  million for the prior
year, an increase of approximately $17.0 million or 557%.

         We completed our first full year of sales in fiscal 2003 as compared to
four  months  of sales in  fiscal  2002.  Also,  during  2003 we  commenced  our
semi-automated  manufacturing process as compared to a primarily labor intensive
manufacturing processes in 2002.

Gross Profit

         Gross profit for the year ended  September  30, 2003 was  approximately
$5.87  million or 29.3% of revenues as  compared  to  approximately  $801,000 or
26.2% of revenues for the prior year.

         The  increase in gross  profit as a  percentage  of revenues was due to
commencement of  semi-automated  manufacturing  processes during 2003 leading to
manufacturing  efficiencies.  Also,  based on  increased  volume of raw material
purchases  during  2003 we were able to reduce  the unit cost of  production  by
approximately 32% when compared to the prior year.  Finally,  we commenced sales
of aluminum case cells and  cylindrical  cells during fiscal 2003. Both of these
segments experienced higher gross profits than steel case cells, contributing to
an overall increase in gross profit.

Other Income

         Other income for the year ended  September  30, 2003 was $0 as compared
to other income of approximately $412,000 for the year ended September 30, 2002.
During 2002, we provided engineering  technical support consisting of assembling
and adjusting a lithium ion battery testing and aging machine, resulting in this
income.



                                       21


Selling Expenses

         Selling expenses increased to approximately $442,000 for the year ended
September 30, 2003 as compared to  approximately  $16,000 for the prior year, an
increase of approximately $426,000.

         We commenced  selling and marketing  activities  during fiscal 2003. We
had 51  employees  in sales as of  September  30,  2003 as  compared to 12 as of
September 30, 2002. We incurred approximately $230,000 in marketing expenditures
during fiscal 2003 as compared to $0 in fiscal 2002.

General and Administrative Expenses

         General and administrative  expenses grew to approximately $786,000 for
the year ended September 30, 2003 as compared to approximately  $167,000 for the
prior year,  an increase of  approximately  $619,000 or 370%. As a percentage of
revenues,  general and  administrative  expenses were 3.9% and 5.5% for 2003 and
2002, respectively.

Research and Development Expenses

         Research and development  expenses increased to approximately  $117,000
for the year ended September 30, 2003 as compared to  approximately  $30,000 for
the prior year, an increase of approximately  $87,000 or 290%. Whereas in fiscal
2002 we were primarily  engaged in setting up operations,  during fiscal 2003 we
commenced ancillary activities including research and development.

Bad Debts

         Bad debt  expense  totaled  approximately  $448,000  for the year ended
September 30, 2003 as compared to  approximately  $47,000 for the prior year, an
increase of  approximately  $401,000 or 853%. As a percentage  of revenues,  bad
debts  were  approximately  2.2% and 1.5%  for  2003 and 2002  respectively.  We
believe that the reserve for bad debts as of September  30, 2003 is adequate and
we will adjust future reserves as we gain more experience with our customers.

Depreciation and Amortization

         Depreciation and amortization  totaled  approximately  $380,000 for the
year ended  September  30, 2003 as compared to  approximately  $264,000  for the
prior year,  an  increase of  approximately  $116,000  or 44%.  The  increase in
depreciation and amortization  principally reflects our increased acquisition of
manufacturing equipment during fiscal 2003 when compared to the prior year.

Operating Income

         Operating income totaled approximately $3.70 million for fiscal 2003 as
compared to approximately $718,000 for fiscal 2002, an increase of approximately
$2.98 million or 415%. As a percentage of revenues,  operating  income was 18.5%
for fiscal 2003 and 23.5% for fiscal 2002. The reduction in operating income was
primarily  due to  generating  no other income as compared to  generating  other
income of approximately $412,000 during fiscal 2002.

Finance Costs

         We incurred  approximately $123,000 in finance costs for the year ended
September 30, 2003 as compared to  approximately  ($1,000)  income for the prior
year.  Interest  earned on cash  deposits  exceeded  interest paid on short term
borrowings during fiscal 2002.

         We had approximately  $9.58 million in outstanding short term loans and
notes payable as of September 30, 2003 as compared to approximately  $363,000 as
of  September  30,  2002.  Short term loans and notes  payable are  comprised of
various short term bank loans and promissory  notes,  with interest ranging from



                                       22


4.54% to 5.84%,  and  maturities  of  generally  less than  twelve  months.  The
increase in interest  bearing  debt was the primary  reason for the  increase in
finance costs when  compared to the prior year.  We increased our  borrowings in
order to acquire  equipment  necessary  for the  expansion of our  manufacturing
operations and for working capital purposes.

Net Income

         Net income  for the year ended  September  30,  2003 was  approximately
$3.58 million as compared to approximately $720,000 for the year ended September
30,  2002.  The increase is primarily  attributable  to increased  sales and the
corresponding  increase in gross profit for the year ended September 30, 2003 as
compared to the prior year.

                         Liquidity and Capital Resources


         We have historically financed our liquidity requirements from a variety
of  sources,  including  short term  borrowings  under bank  credit  agreements,
promissory notes and issuance of capital stock. As of March 31, 2005 we had cash
and cash equivalents in the amount of  approximately  $21.44 million as compared
to approximately  $10.33 million as of September 30, 2004.  Included in cash and
cash  equivalents  are cash  deposits that are pledged to banks in the amount of
approximately  $10.55  million and $7.12 million at March 31, 2005 and September
30, 2004,  respectively.  Typically,  banks will  require  borrowers to maintain
deposits of  approximately  20% to 30% of the  outstanding  loan  balances.  The
individual  bank  loans  have  maturities  ranging  from  5 to 12  months  which
coincides with the periods the cash remains pledged to the banks.

         There was a working capital deficiency of approximately  $15.63 million
as  of  March  31,  2005  as  compared  to  a  working  capital   deficiency  of
approximately  $26.23  million as of  September  30,  2004,  a decrease of $10.6
million.  The decrease in working capital deficiency was primarily  attributable
to the  increase in cash and  accounts  receivable  and the decrease in accounts
payable and inventories. We had short term borrowings, maturing in less than one
year,  of  approximately  $54.10  million as of March 31,  2005 as  compared  to
approximately  $49.89  million  for the year ended  September  30,  2004,  or an
increase of approximately $4.2 million.  Our short term borrowings,  maturing in
less than one year, had increased to $61.42 million as of June 8, 2005.

         Our principal raw materials are liquid  electrolyte  and lithium cobalt
oxide.  The prices for these raw materials are subject to market forces  largely
beyond our control, including energy costs, organic chemical feedstocks,  market
demand,  and  freight  costs.  The prices for these raw  materials  have  varied
significantly,  including a significant increase in the year ended September 30,
2004 and a significant  decrease in the quarter ended December 31, 2004.  Prices
have  remained  relatively  static  since  January  1,  2005,  but they may vary
significantly  in the future.  We may not be able to adjust our product  prices,
especially  in the short term,  to recover the costs of  increases  in these raw
materials.  Our future  profitability may be adversely affected to the extent we
are unable to pass on higher raw material and energy costs to our customers.

         We are  currently  constructing  a new  production  facility at our BAK
Industrial  Park.  The  facility  encompasses  174,784  square  meters  with  an
estimated  construction cost of $35 million.  We have paid  approximately 88% of
the cost of  construction,  with the  balance to be paid  prior to the  expected
completion date of June 2005. Upon completion, our new facility will give us the
ability to manufacture approximately 24.2 million units per month, which in turn
may allow us to significantly increase our revenues. As we complete construction
on our BAK Industrial  Park, we anticipate  being able to extend the maturity of
some or all of our short  term debt  during  fiscal  2005.  We are also  seeking
additional capital from other sources in order to meet our capital  requirements
for expansion and ongoing liquidity needs,  although at the present time we have
not entered into any definitive agreement, or understanding for such financing.





                                       23





         As of March 31, 2005,  principal  and  interest  payments due under our
contractual obligations were as follows:



                                              Payments Due
                                             (In thousands)

                                   Less than                           More than
                         Total       1 Year    1-3 Years   3-5 Years    5 Years
                       ---------   ---------   ---------   ---------   ---------
                                                                             

Term debt ...........  $  28,877   $  28,877        --          --          --  
                                                                                
Lines of Credit......  $  25,223   $  25,223        --          --          --  
                                                                                
Operating Leases.....  $     129   $      61   $      68        --          --  

                                                                                
Capital Leases.......       --          --          --          --          --  
                                                                    

         As  of  March  31,  2005,  we  had  the  following   principal  amounts
outstanding under our credit facilities and other debt agreements:


                                                                               Maximum
                                                                           Amount Available   Amount Borrowed
                                                                           -----------------------------------
                                                                                     March 31, 2005    
                                                                                     (In thousands)    
                                                                                                     
Comprehensive Credit Facility - Agricultural Bank of China .............   $         24,165   $         22,918
                                                                                                        
Comprehensive Credit Facility - Shenzhen Development Bank ..............   $         18,123   $         17,435
                                                                                                        
Comprehensive Credit Facility - Shuibei Branch, Shenzhen Commercial Bank   $          6,041   $          2,011
                                                                                                        
Comprehensive Credit Facility - Binhai Branch and Shenzhen Branch,                                      
China  Minsheng Bank ...................................................   $          4,833   $          4,833
                                                                           -----------------------------------
         Total for Credit Facilities....................................   $         53,162   $         47,197
                                                                           ===================================
Other borrowings from Agricultural Bank of China .........................................    $          6,903(1)
                                                                                              ================
         Total Outstanding................................................................    $         54,100
                                                                                              ================

-----------------------                                                   
(1)      This amount was borrowed outside of the  Comprehensive  Credit Facility
         with  Agricultural  Bank of China and therefore is not reflected in the
         amounts borrowed thereunder.


         We refinanced our short term debt throughout the early part of 2005. As
of June 8,  2005  and as a  result  of the  refinancing,  our  short  term  debt
obligations  had increased  from $54.10 million to $61.42  million,  principally
owing to the debt with Shenzhen  Development Bank and Shenzhen  Commercial Bank.
The refinanced debt  arrangements  bear interest at rates ranging from 5.022% to
6.138% and have  maturity  dates ranging from six to twelve  months.  These debt
arrangements  are  generally  guaranteed  by  BAK  Battery,  BAK  International,
Xiangqian  Li,  our  director,  Chairman  of the  Board,  President,  and  Chief
Executive  Officer,  and Jilin Provincial  Huaruan Technology Company Limited by
Shares, a PRC company ("Huaruan  Technology").  Pursuant to the refinancing,  we
deposited   approximately   $6.04  million  of   restricted   cash  and  pledged
approximately  6.16 million  battery cells in inventory and all of our equipment
and machinery as security for our  Comprehensive  Credit  Facility with Shenzhen
Development  Bank. In addition,  Mr. Li pledged  19,053,887 of his shares of our
common  stock to  guarantee  our  obligations  under  the  Comprehensive  Credit
Facility with Shenzhen Development Bank. Furthermore, if at any point during the
term of the Comprehensive Credit Facility with Shenzhen Development Bank (i) our
liabilities exceed 70% of our assets,  (ii) our sales revenue declines by 10% or
(iii) our net asset  value  declines by 10%  compared  to the same point  during
previous  year,  all  outstanding  debt  including  interest and  penalties  due
thereunder  will  accelerate  and become  immediately  due and  payable.  We are
currently  and we  believe  we will  continue  to be in  compliance  with  these
financial tests.  The indebtedness to Shenzhen  Commercial Bank is guaranteed by
Mr. Li and by an unaffiliated  third party guarantor.  If we fail to obtain debt
or equity




                                       24



financing to meet our debt obligations or fail to obtain  extensions of maturity
dates of these obligations as they become due, our overall liquidity and capital
resources will be adversely affected as a result of our efforts to satisfy these
obligations.

         On September 30, 2004 BAK Battery borrowed  approximately $1.81 million
from Changzhou Lihai  Investment  Consulting  Co., Ltd., an unaffiliated  party.
This transaction constituted a violation of applicable PRC law prohibiting loans
between PRC  companies  and was  therefore  fully repaid during the three months
ended December 31, 2004. Due to the repayment,  we do not believe we will become
subject to any actions or proceedings  that would have adverse  consequences  on
our business operations in the PRC.

         On January 18, 2005, BAK International  completed a private offering of
its  securities.  The  offering  resulted  in the  issuance of an  aggregate  of
8,600,433 shares of BAK International's common stock for gross offering proceeds
of $17  million,  or an  offering  price of $1.98 per  share.  Investors  in the
offering  participated  in the  exchange  transaction  with CBBI and received an
aggregate  of  8,600,433  restricted  shares of our  common  stock,  along  with
attendant registration rights. Net proceeds from the financing have been and are
anticipated  to be  used as  follows:  approximately  $4.25  million  to  expand
production  facilities;  approximately  $1.8  million  for  the  enhancement  of
existing products and for research and development of new product offerings; and
approximately $9.65 million for working capital purposes.

         We  anticipate  that during the course of the  current  fiscal year the
cash  needed for  implementation  of our growth  strategy  and  related  working
capital  requirements  will be derived from the proceeds of BAK  International's
recently completed private offering, the refinancing of short-term  indebtedness
and cash generated from operating activities. There is no assurance that we will
be able to obtain  the same  terms  for any  refinancing  of short  term debt or
renewal of credit  facilities or that we will be able to obtain  refinancing  at
all.

         We are presently  undergoing  certification  as an OEM manufacturer for
Motorola,  Inc.  To date,  we have  expended  approximately  $2  million  in the
certification  process.  Most of the  certification  process is complete  and we
expect  certification  by August 2005. We anticipate that upon  certification we
will be required to spend an additional $2 million for  production  equipment to
enable us to fill  anticipated  orders.  We estimate that we will receive orders
from Motorola  commencing in September  2005,  with our first OEM revenues to be
received by October 2005. An additional  2,000  employees are  anticipated to be
employed to satisfy the production  demands from Motorola,  Inc. We will need to
finance the  expenditures  related to providing OEM services  through  available
working  capital,  debt or equity  financing.  At the present  time,  we have no
agreements regarding any future debt or equity financing.

         The  forecast  of the  period  of  time  through  which  our  financial
resources will be adequate to support operations is a forward-looking  statement
that involves  risks and  uncertainties.  Our actual  funding  requirements  may
differ  materially  from those  presently  anticipated as a result of unforeseen
factors or circumstances.

Critical Accounting Policies

         In preparing its consolidated  financial  statements in conformity with
accounting   principles   generally  accepted  in  the  United  States,  we  use
statistical analysis, estimates and projections that affect the reported amounts
and related  disclosures  and may vary from  actual  results.  We  consider  the
following  accounting  policies to be both those that are most  important to the
portrayal  of our  financial  condition  and that  require  the most  subjective
judgment. If actual results differ significantly from management's estimates and
projections, there could be an effect on our financial statements.

Revenue Recognition, Returns and Warranties
-------------------------------------------

         Revenue  from sales of our  products  is  recognized  upon  shipment or
delivery,  depending on the sales order,  provided that persuasive evidence of a
sales  arrangement  exists,  title  and  risk of loss  have  transferred  to the
customer, the sales amount is fixed and determinable,  sales and value-added tax
laws have been  complied  with,  and  collection  of the  revenue is  reasonably
assured.




                                       25



         We reduce  revenue based upon estimates of future credits to be granted
to  customers.  Credits are granted for reasons  such as product  returns due to
quality issues including product warranties claims, volume-based incentives, and
other  special  pricing   arrangements.   Management   utilizes  our  historical
experience to estimate the allowance for product returns and warranty claims and
revises  those  estimates  periodically  based on changes in actual  experience,
market conditions and contract terms.

         In addition,  management monitors collectibility of accounts receivable
primarily  through  review of the  accounts  receivable  aging.  When  facts and
circumstances  indicate  the  collection  of specific  amounts or from  specific
customers  is at risk,  we assess the impact on amounts  recorded  for bad debts
and, if  necessary,  will record a charge in the period  such  determination  is
made.

Inventory Valuation Allowances
------------------------------

         Inventory is values net of  allowances  for  unsaleable or obsolete raw
materials,   work-in-process  and  finished  goods.  Allowances  are  determined
quarterly by comparing  inventory  levels of  individual  materials and parts to
historical  usage  rates,  current  backlog and  estimated  future  sales and by
analyzing  the age of  inventory,  in order to identify  specific  components of
inventory  that are judged  unlikely to be sold.  In  addition to this  specific
identification  process,  statistical  allowances  are  calculated for remaining
inventory  based on  historical  write-offs  of  inventory  for  salability  and
obsolescence  reasons.  Inventory  is  written-off  in the  period  in which the
disposal  occurs.  Actual  future  write-offs of inventory  for  salability  and
obsolescence  reasons  may  differ  from  estimates  and  calculations  used  to
determine  valuation  allowances  due to changes in  customer  demand,  customer
negotiations, technology shifts and other factors.

Changes in Accounting Standards

         In December 2004, the FASB issued SFAS No. 151,  "Inventory  Costs,  an
amendment  of ARB No.  43,  Chapter  4,"  which  will  become  effective  for us
beginning October 1, 2005. This standard clarifies that abnormal amounts of idle
facility expense, freight, handling costs and wasted material should be expenses
as incurred and not included in overhead.  In addition,  this standard  requires
that the allocation of fixed production  overhead costs to inventory be based on
the normal capacity of the production  facilities.  We are currently  evaluating
the  potential  impact of this issue on its  financial  position  and results of
operations,  but  management  does not  believe the impact of the change will be
material.










                                       26


                                    BUSINESS

General


         Our  current  operations  were  originally  a business  division of our
affiliate,  BAK  Battery,  which was  originally  formed  as a  Chinese  limited
liability  company in August 2001. As of January 17, 2005, all legal  procedures
of BAK  International's  acquisition of 100% of the equity shares in BAK Battery
were  completed.  Thereafter,  we entered into a stock  exchange  transaction on
January 20, 2005 with the shareholders of BAK  International,  pursuant to which
we acquired from them all of the issued and outstanding  common capital stock of
BAK  International  in exchange for 39,826,075  shares of our common stock. As a
result of this  exchange  transaction,  we  succeeded to the  operations  of BAK
International and BAK Battery.


Overview


         We  presently   serve  as  a  holding   company  for  our   China-based
subsidiaries, BAK International and BAK Battery. Our subsidiaries are focused on
the  manufacture,  commercialization  and  distribution  of a  wide  variety  of
standard and  customized  lithium ion  rechargeable  batteries for use in a wide
array of applications. We also have internal research and development facilities
engaged  primarily in furthering  lithium ion related  technologies.  We believe
that our technologies allow us to offer batteries that are flexibly  configured,
lightweight  and generally  achieve  longer  operating  time than many competing
batteries  currently  available.  We have focused on  manufacturing  a family of
replacement  lithium  batteries for mobile phones.  We also supply  rechargeable
lithium ion batteries for use in various other portable electronic applications,
including  high-power  handset  telephones,  laptop computers,  digital cameras,
video camcorders,  MP3 players and general industrial applications.  Although we
have developed a marketable  prototype of our lithium  polymer  battery,  we are
continuing  our  research  and  development  efforts  related  to  this  line of
products.  Given the current progress of these efforts,  we are as yet unable to
determine  when  we  will  begin  to  offer  lithium  polymer  batteries  to the
marketplace.

         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate sales and service branches in six principal coastal cities
and Beijing in the PRC. The majority of our income is generated from the sale of
steel cells.  However,  we believe  there is growth  potential  for aluminum and
cylindrical  cells  because  of their  wide  applications.  Our  current  growth
strategy  includes  entering  into the original  equipment  manufacture  ("OEM")
battery market for top mobile phone brands and portable electronic  applications
worldwide.  We have  developed a program for  producing  high power  lithium ion
battery cells which will allow us inroads into  additional  battery markets such
as those for power tools.  We have begun  marketing  our high power  lithium ion
battery cells;  however,  we have not yet received any revenues from the sale of
this product.


Our Business Strategy

         We seek to  maintain  and  strengthen  our  position  as a provider  of
lithium ion batteries and related  services while  increasing the breadth of our
product line and improving the quality of our products.  In order to achieve our
objective, we plan to pursue the key strategies described below.

         o        Continuing to be a cost leader in an increasingly  competitive
                  market.  We  believe  we can  ensure  competitive  pricing  by
                  integrating  a  labor   intensive   production   process  with
                  high-tech, proprietary manufacturing equipment. We believe our
                  experience  in  designing   and  updating  key   manufacturing
                  equipment and operating  such equipment at a low cost gives us
                  a cost advantage over our competitors.

         o        Taking advantage of our ready production capacity and allowing
                  for increased production  capacity.  We believe our production
                  capacity  makes us more  reliable,  flexible and responsive in
                  terms of fulfilling  our  customers'  requirements  than other


                                       27



                  providers.  As such,  existing and potential  competitors  may
                  find  it  more   difficult  to  compete  with  our  production
                  capabilities.   The   completion  of  our  new   manufacturing
                  facility,  expected  in June 2005,  should  only  enhance  our
                  production capacity.


         o        Enhanced  R  &  D  activities.  Upon  completion  of  our  new
                  facility,  we will have the space to enhance our  existing R&D
                  capabilities   through  the  addition  of  state  of  the  art
                  equipment and experienced personnel.


         o        Developing  our OEM business.  We believe that by entering the
                  OEM market for lithium  ion and other types of battery  cells,
                  we will be able to significantly  increase revenues.  As such,
                  we are currently undergoing Motorola, Inc.'s QSR certification
                  which will give us the right to serve as an OEM  provider  for
                  Motorola's products. The majority of the certification process
                  has been completed and we anticipate  receiving  certification
                  by August 2005. We estimate  that we will receive  orders from
                  Motorola  commencing  in  September  2005,  with our first OEM
                  revenues  to be  received  by October  2005.  We believe  that
                  obtaining  Motorola's  QSR  Certification  will position us to
                  provide  our  batteries  to other  multinational  corporations
                  whose  products  require such  batteries.  We believe that our
                  entry into the OEM market is important to our continued growth
                  because  the  market for  replacement  batteries  is  becoming
                  saturated.

         o        Expanding   our   product   lines  to   capture   new   market
                  opportunities.  We  have  developed  high  power  lithium  ion
                  battery  cells that can be used in power  tools.  Our  product
                  offering  is  currently  undergoing  testing  by  a  potential
                  customer.  We hope to begin  sales of our high  power  lithium
                  battery during the third quarter of 2005. In addition,  we are
                  seeking to produce  lithium  polymer battery cells that can be
                  used  for   various   mobile   phones,   portable   electronic
                  applications,   Bluetooth  technology,  etc.  Lithium  polymer
                  battery cells are used for applications  similar to those that
                  utilize lithium ion aluminum battery cells.  However,  lithium
                  polymer  battery cells weigh less and are easier to shape.  By
                  entering  these  markets,  we  believe we can  achieve  future
                  revenue growth and improved profit  margins.  Although we have
                  developed  a  marketable  prototype  of  our  lithium  polymer
                  battery,  we  are  continuing  our  research  and  development
                  efforts  related to this line of  products.  Given the current
                  progress of these efforts,  we are unable to determine when we
                  will  begin  to  offer  lithium   polymer   batteries  to  the
                  marketplace.


                         Principal Products and Services

Lithium Ion Battery


         We produce rechargeable lithium ion batteries. Rechargeable lithium ion
batteries  are used  primarily for mobile  telephones,  digital  cameras,  video
camcorders, MP3 players and general industrial applications.

         We began  producing  steel case  lithium  ion  batteries  in 2002.  Our
product mix is now  approximately  69% steel case  battery  cells,  30% aluminum
battery cells, and 1% cylindrical  battery cells, and each type comes in a broad
variety of battery types.


Services

         We have  built a sales  and  service  network  covering  six  principal
coastal  cities  and  Beijing in the PRC.  Our  service  capabilities  include a
24-hour customer response.  Our other services include providing battery testing
and test reporting;  providing  training courses  regarding  quality control and
battery  usage;  gathering  customer  opinions  on our  products  and  services;
evaluating customer requirements and fulfilling appropriate requests.



                                       28



         We have two strategic policies for sales and service:

         o        We built a sales and  service  network to cover six  principal
                  coastal cities and Beijing in China.
         o        Our service capabilities include 24-hour customer response.


Features

         Performance   standards.   We  believe  our  products  meet  or  exceed
international  standards.  Our lithium ion  batteries  have high  capacity,  low
internal resistance,  and a safety guarantee.  Certificates or approvals we have
received  include:  EU's  CE  attestation;   UL  authentication;   International
Organization  for  Standardization  9001:  2000,  a  quality  management  system
certification,  and International  Organization for Standardization 14001: 1996,
an environmental  management  system  certification;  and certificates  from the
major cell phone  manufacturers  of China,  including  China  Saibao (the CEPREI
certification   body);   Amoi   Electronics  Co.,  Ltd.;  China  Datang  (Group)
Corporation;  Konka Group Co., Ltd.; Tianyu  Communication  Technology (Kunshan)
Co., Ltd.; and Shenzhen Telsda Mobile  Communication  Industry  Development Co.,
Ltd.

         Longer usage time and higher  discharge  rates.  We believe our battery
has a higher  discharge  voltage  so it can  provide a longer  talking  time for
mobile phone users.  Our products  have a higher  discharge  capacity than other
battery products.  Therefore,  with the same capacity, our battery can therefore
provide a longer  talking  time.  The higher  discharge  capacity is  especially
useful for mobile  phones  with color  screens,  which have a high demand on the
battery's continuous discharge voltage.

         Performance at lower  temperatures.  Our lithium ion batteries  perform
well from -20 Celsius to +60 Celsius. At a temperature as low as -20 Celsius the
batteries  release 95% of the battery  energy at 0.2C rate;  and over 90% of the
battery  energy can be discharged  at 1.0C.  This feature  allows  improved cell
phone battery duration, particularly in northern areas of the PRC.

                                    Suppliers

         The main  components of lithium ion  batteries are the cathode,  anode,
separator,  and  electrolyte.  We have built a complete  supply  chain,  putting
together a group of material and equipment suppliers,  primarily Chinese, except
for ENTEK (a separator supplier in the US), from whom we buy on a purchase order
basis.

         Cathode material is primarily LiCoO2;  LiMnO4 and LiCo1-xNixO2 are also
used as cathode  materials.  Anode material mainly consists of carbon  materials
such as graphite, sourced primarily in China. The separator material is imported
from Japan and the US. There are sufficient  supplies of  electrolytes in China,
and we believe the quality to be very good.  The table below  describes  the key
sources of our key materials.


         As of March 31, 2005, our key material suppliers and key equipment
suppliers were as follows:


                             Key Material Suppliers
------ ------------------ ------------------------------------------------------
 Item     Materials                       Main Suppliers
------ ------------------ ------------------------------------------------------
   1   Case and caps      Roofer Group Company, Yijinli technology company
                          Shenzhen Tongli Precision Stamping Products Co., Ltd.
------ ------------------ ------------------------------------------------------
   2   Cathode materials  CITIC Guoan
------ ------------------ ------------------------------------------------------
   3   Anode materials    Shanghai Shan Shan, Changsha graphite
------ ------------------ ------------------------------------------------------
   4   Aluminum foil      Aluminum Corporation of America, Shanghai
------ ------------------ ------------------------------------------------------
   5   Copper foil        Huizhou United Copper Foil
------ ------------------ ------------------------------------------------------
   6   Electrolyte        Zhangjiagang Guotai-Huarong New Chemical Materials 
                          Co., Ltd.
------ ------------------ ------------------------------------------------------
   7   Separator          Ube Industries, ENTEK, CELGARD
------ ------------------ ------------------------------------------------------



                                       29



                             Key Equipment Suppliers
------ --------------------------------- ---------------------------------------
 Item         Instruments                             Suppliers
------ --------------------------------- ---------------------------------------
 1      Coating machine                  Beijing 706 Factory
------ --------------------------------- ---------------------------------------
 2      Mixer                            Guangzhou Hongyun Machine
------ --------------------------------- ---------------------------------------
 3      Press machine                    SevenStar Huachuang
------ --------------------------------- ---------------------------------------
 4      Ultrasonic spot welding machine  Zhenjiang Tianhua Machinery and 
                                         Electrical Co., Ltd.
------ --------------------------------- ---------------------------------------
 5      Laser seam welder                Wuhan Chutian Laser Group
------ --------------------------------- ---------------------------------------
 6      Vacuum oven                      Jiangshu Wujiang Songling
------ --------------------------------- ---------------------------------------
 7      Electrolyte filling machine      BAK (internally developed)
------ --------------------------------- ---------------------------------------
 8      Aging equipment                  Guangzhou Qingtian Industrial Co., Ltd.
------ --------------------------------- ---------------------------------------
 9      Testing and sorting equipment    Guangzhou Qingtian Industrial Co., Ltd.
------ --------------------------------- ---------------------------------------
                                         
                               Sales and Marketing


         Marketing Strategies.  We have two key marketing strategies.  Our first
strategy  is to be a leader in the  worldwide  replacement  battery  market.  We
believe we can secure and enhance our market share because of the quality of our
products and our ability to maintain high production  volume with low production
cost. Our second  marketing  strategy is to enter the OEM market.  To enter into
this  market we will be required  to gain the  approval  of a key  international
manufacturer,  such as Motorola, Inc., which is currently reviewing our products
as part of its QSR certification  process. We expect certification from Motorola
by August 2005. We believe that  obtaining  Motorola's  QSR  certification  will
position us to provide our batteries to other  multinational  corporations whose
products  require such batteries.  We believe that our entry into the OEM market
is  important  to our  continued  growth  because  the  market  for  replacement
batteries is becoming saturated.

         Our Current Market. We have developed a sales and service network based
in six principal  coastal  cities and Beijing in the PRC. Our products have also
been exported to the United  States,  Canada,  South Africa,  Japan,  Singapore,
Taiwan, and Hong Kong. From 2001, our annual sales have grown from $3 million to
approximately $64 million for the year ended September 30, 2004. As of March 31,
2005,  approximately  78.9%  of sales  were  domestic,  while  21.1%  were  made
internationally.



                                   Competition


         We face competition in the production of lithium ion batteries not only
within  China but also from  other  parts of the world,  particularly  Japan and
Korea. Sony Corp. first  commercialized  lithium ion batteries in 1992. However,
Japan's market share of lithium ion battery production has decreased since 2000.
We believe we are currently the seventh largest lithium ion battery manufacturer
in the world,  with a monthly output  capacity of 15.0 million units and current
monthly  production  of 11.8  million  units.  We also believe we are the second
largest manufacturer in the Chinese market.


         We believe  the  following  are the  leading  global  manufacturers  of
lithium ion batteries::

         o        Japan - Sanyo  Electric Co., Sony Corp.,  Matsushita  Electric
                  Industrial Co., Ltd.  (Panasonic),  GS Group,  NEC Corporation
                  and Hitachi Ltd.;
         o        Korea - LG Chemical Ltd. and Samsung  Electronics  Co.,  Ltd.;
                  and
         o        China - BYD Co. Ltd.,  Shenzhen BAK Battery Co., Ltd., Tianjin
                  Lishen Battery  Joint-Stock  Co., Ltd., Henan Huanyu Group and
                  Harbin Coslight Technology International Group Co., Ltd.

         We compete with these companies by striving to provide a higher quality
product at a lower cost. We believe that by doing business in China we enjoy
competitive advantages over similar companies doing business in Japan and Korea,
including abundant labor resources, low cost raw materials and better access to
China's extensive mobile phone market.



                                       30


                                    Customers


         Our ten  largest  clients,  based on orders,  account for 48.15% of our
sales,  predominantly in China. Our 30 largest clients, based on orders, account
for 85% of our sales,  predominantly in China. At present, the bulk of our sales
are in the replacement cell phone battery market.  Over the past three years, we
have  developed  relationships  with key customers,  including  Konka Group Co.,
Ltd.,  SCUD (Fujian)  Electronics  Co.,  Ltd.,  Desay Power Tech.  Co., Ltd. and
Shenzhen Ya Litong Electronic Co., Ltd.



                            Research and Development

         We  operate  a  state  of  the  art  research  and  development  center
performing  proprietary  research that has resulted in two issued patents in the
PRC and 40 in the application process. We also outsource certain of our research
and development matters to ChangChun Applied Chemistry Research Institute of the
China  Scientific  Institute,   Tstinghua  University,   JiLin  University,  the
Electrochemistry Department of XiaMen University and Shenzhen University. In our
in-house  facility we employ  over 100 staff  members,  led by three  government
recognized specialists.  Upon the approval of the National Ministry of Personnel
in October 2002, a Postdoctoral  Workstation was established.  The establishment
of the  Workstation  serves as  recognition  by the PRC government of the strong
capabilities of our in-house research team. The research and development  center
focuses  research on projects  relating to liquid  lithium ion  batteries,  high
power  lithium  ion  batteries,   solid  lithium  polymer  ion  batteries,   and
cylindrical and rectangular lithium ion batteries.


         During  fiscal  2004 and  2003,  we  expended  $328,779  and  $116,789,
respectively,  on our research and development  efforts. As of March 31, 2005 we
had   expended   approximately   $186,000  on  research  and   development   and
approximately $1.2 million on equipment associated therewith since September 30,
2004 and we  anticipate  devoting an  additional  approximately  $0.6 million to
research and development  activities in fiscal 2005, bringing the total research
and development expenditures during fiscal 2005 to approximately $1.8 million.



                                    Employees


         The following  table  summarizes  the  functional  distribution  of our
employees as of September 30, 2004 and March 31, 2005:

              Department                    September 2004            March 2005

 Officers                                         10                      11
 Comprehensive Management                        197                     205
 Human Resources                                  19                      15
 Marketing                                        67                      76
 PMS Department                                   21                      17
 Technical Department                             47                      33
 Research & Development                          107                     108
 Purchasing                                       29                      23
 Financial Department                             18                      19
 PMC Department                                   45                      69
 After Sales Department                           33                      26
 Quality Control                                 242                     209
 Engineering                                      99                     152
 Manufacturing                                  5,428                   4,245
 -------------------------------------------------------------------------------
                TOTALS                          6,362                   5,217


         None of our  personnel  are  represented  under  collective  bargaining
agreements. We consider our relations with our employees to be good.


                                       31


                                   Facilities


         We currently  lease 5,500  square  meters in the  aggregate  for office
space and  manufacturing  facilities.  We lease 3,000  square  meters for office
space and manufacturing  operations  pursuant to a lease which runs from June 1,
2003 to June 10, 2008. Our rent due under that lease is $2,468 a month.  We also
lease 2,500 square meters for office space and manufacturing facilities pursuant
to a lease with a term beginning December 16, 2004 and ending December 16, 2006.
We owe lease payments of $2,329 a month during the term of this second lease.

         In addition,  we have begun  construction of manufacturing  facilities,
warehousing and packaging facilities, dormitory space and administrative offices
at the BAK  Industrial  Park. We anticipate the  completion of  construction  of
these  facilities  by June 2005.  At  present,  we have no  payment  obligations
related to these facilities, however, we continue to make payments regarding the
construction  of the facility as costs arise.  The total area of construction at
BAK Industrial Park is 174,784 square meters.  At March 31, 2005,  68,188 square
meters of the facility was in use,  including two  manufacturing  facilities,  a
warehousing  and packaging  facility,  two  dormitories and one dining hall. The
remainder  of the  facility,  which is  anticipated  to  include  an  additional
production facility, two additional manufacturing  facilities,  three additional
dormitories  and  administrative  offices,  is expected to be  completed by June
2005.


         Upon completion of the construction of the BAK Industrial Park, we will
cease to lease the 5,500 square meters that we currently  lease for office space
and manufacturing  facilities. We will face no material penalties when we cancel
these leases.


                                Legal Proceedings

         We are not a party to any  legal  proceedings,  nor are we aware of any
contemplated proceedings.


                  Intellectual Property and Proprietary Rights

         We rely primarily on a combination  of copyright  laws and  contractual
restrictions  to establish  and protect our  intellectual  property  rights.  We
currently  have  two  issued  patents  in the PRC and 40 are in the  application
process.  We require our  management  and key technical  personnel to enter into
agreements  requiring them to keep confidential all information  relating to our
customers, methods, business and trade secrets during and after their employment
with us.

         We have very strict control over the core technologies for which we can
not apply for  patents.  Every  employee  who is  related  to these  proprietary
technologies must sign "special technology  non-disclosure  agreement".  We have
also  established an internal  department to protect  property  rights.  In this
department, there are professionals including attorneys, engineers,  information
managers and archives managers responsible for the application and protection of
proprietary rights. We have also developed a series of rules regarding "property
right  non-disclosure",   "property  right  archives  management",  "information
collection and analysis" and "innovation encouragement".  While we actively take
steps to protect  our  proprietary  rights,  such steps may not be  adequate  to
prevent the infringement or misappropriation of our intellectual property.  This
is particularly the case in China where the laws may not protect our proprietary
rights as fully as in the United States. Infringement or misappropriation of our
intellectual  property  could  materially  harm our  business.  BAK  Battery has
registered  the following  Internet and WAP domain name (the English  version of
our website can be found at www.bak.com.cn.en).







                                       32


                        DIRECTORS AND EXECUTIVE OFFICERS


         The following table provides  information about our executive  officers
and directors and their  respective ages and positions as of March 31, 2005. The
directors  listed  below will serve until our next annual or special  meeting of
stockholders at which directors are elected:


             NAME            AGE      POSITION HELD
             ----            ---      -------------
          Xiangqian Li       36       Director, Chairman of the Board, President
                                      and Chief Executive Officer
          Yongbin Han        35       Chief Financial Officer and Secretary
          Huanyu Mao         53       Chief Technical Officer


         Xiangqian  Li  has  served  as our  Director,  Chairman  of the  Board,
President and Chief  Executive  Officer since January 20, 2005.  Mr. Li has been
Chairman of Board of Directors  and General  Manager of BAK Battery  since April
2001 and has also served as BAK Battery's  general  manager since December 2003.
Previously,  Mr. Li served as (i) Chairman of the Board of Directors and General
Manager of Shenzhen BAK Li-ion  Battery Co., Ltd. from December 2000 until March
2001;  (ii) as Chairman of the Board of Directors  and General  Manager of Jilin
Province Huaruan  Technology  Company Limited by Stocks  ("Huaruan  Technology")
from March 2001 until June 2001; and (iii) as Chairman of the Board of Directors
of Huaruan  Technology  from January 2001 until June 2003.  Prior to 2001 Mr. Li
was self employed.  Mr. Li graduated from Lanzhou Railway  Institute and holds a
Bachelors  degree in gas  engineering.  He is pursuing a  Doctorate  of quantity
economics from Jilin University.

         Yongbin Han has served as our Chief  Financial  Officer  and  Secretary
since January 20, 2005.  Mr. Han is a Chinese  certified  public  accountant and
certified  tax agent.  Mr. Han has been  Deputy  General  Manager of BAK Battery
since  April 2003.  In that  capacity  he  oversees  the finance and  accounting
department.  Previously, Mr. Han served as (i) Deputy General Manager of Huaruan
Technology  from  January 2002 until April 2003 and (ii)  Department  Manager of
Zhonghongxin  Jianyuan  Accounting  Firm from July 1995 until July 2001. Mr. Han
graduated from Changchun Tax Institute with a Bachelors degree in accounting.

         Huanyu Mao has served as our Chief Technical  Officer since January 20,
2005. Dr. Mao has been Chief Scientist of BAK Battery since September 2004. From
1997 until  September  2004 Dr. Mao served as Chief  Engineer of Tianjin  Lishen
Company.  Dr. Mao received a Doctorate degree in  electrochemistry in conducting
polymers from Memorial University of Newfoundland, Canada.


         Board Composition and Committees


         The board of directors is currently  composed of one member,  Xiangqian
Li. All Board action  requires  the  approval of a majority of the  directors in
attendance  at a meeting at which a quorum is  present.  We intend to expand our
board to include three "independent" directors by the end of September 2005.


         We currently do not have standing  audit,  nominating  or  compensation
committees.   We  intend,  however,  to  establish  an  audit  committee  and  a
compensation  committee  of the board of directors  as soon as  practicable.  We
envision that the audit  committee will be primarily  responsible  for reviewing
the services  performed by our independent  auditors,  evaluating our accounting
policies and our system of internal controls. The compensation committee will be
primarily  responsible  for  reviewing  and  approving  our salary and  benefits
policies  (including  stock  options),   including   compensation  of  executive
officers.

         Director Compensation

         At present we do not pay our  directors a fee for  attending  scheduled
and special  meetings of our board of  directors.  We intend to  reimburse  each
director for reasonable travel expenses related to such director's attendance at



                                       33




board of directors and committee  meetings.  As noted above, we intend to expand
our  board  to  include  "independent"  directors.  It is  anticipated  that the
appointment  of  independent  members of our board  will  require us to pay fees
comparable to those paid by other public companies in our peer group.

         Indebtedness of Directors and Executive Officers

         None of our  directors or officers or their  respective  associates  or
affiliates is indebted to us.

         Involvement in Certain Legal Proceedings

         In the normal course of business,  various  claims are made against us.
At this time,  in the  opinion of  management,  there are no pending  claims the
outcome  of which are  expected  to result in a material  adverse  effect on our
consolidated financial position or results of operations.

         Family Relationships

         There are no family relationships among our directors or officers.

         Executive Compensation

         The  following   Summary   Compensation   Table  sets  forth  all  cash
compensation  paid to our chief executive  officer for services  rendered in all
capacities to us during the noted periods.  No executive officers received total
annual salary and bonus compensation in excess of $100,000.

                           Summary Compensation Table


 Name and 
 Principal                                    Restricted     Securities
Underlying                                      Stock        Underlying       All Other
 Positions      Year     Salary     Bonus       Awards         Options      Compensation
----------      ----     ------     -----     ----------     ----------     ------------
                                                                                               
Xiangqian Li    2004      -0-        -0-          NA            NA              NA

                2003      -0-        -0-          NA            NA              NA

                2002      -0-        -0-          NA            NA              NA




         Stock Option Plan

         In May 2005, our board of directors adopted the China BAK Battery, Inc.
2005 stock option plan. We plan to submit the plan to a stockholder  vote within
12 months of its  adoption.  The plan will be void if it is not  approved by our
stockholders.

         Our 2005 stock  option plan  provides  for the grant of  "nonqualified"
stock options. These nonqualified stock options may be granted to our employees,
officers,   non-employee  directors  and  advisors  and  those  of  any  of  our
subsidiaries  or  affiliates.  However,  advisors  are only  eligible to receive
awards if they render bona fide  services for us or any of our  subsidiaries  or
affiliates.  The exercise price of options granted  pursuant to the plan must be
at least equal to the fair market  value of our common  stock on the date of the
grant.  The plan authorizes the issuance of up to 4,000,000 shares of our common
stock.  We granted  options to purchase  2,000,000  shares to  approximately  55
individuals at fair market value on May 16, 2005,  including options to purchase
200,000 shares granted to each of Yongbin Han, our Chief  Financial  Officer and
Secretary, and Huanyu Mao, our Chief Technical Officer. We have 2,000,000 shares
of our common stock remaining available for issuance under this plan.

         The plan will  generally  terminate on May 16, 2055.  Generally,  stock
options  granted under this plan may not be transferred in any manner other than
by will or by the laws of descent and  distribution  and may be exercised during




                                       34



the lifetime of the optionee only by the optionee.  However,  exceptions  can be
made to this  restriction.  Options  granted  under our 2005 stock  option  plan
expire  immediately upon the termination of the optionee's service to us or to a
subsidiary  or  affiliate  of ours for  misconduct,  thirty-one  days  following
termination if the  termination  is for reasons other than death,  disability or
cause, or 12 months following  termination if the termination is due to death or
disability.  Upon a change in control,  all outstanding  stock options under our
2005 stock option plan either may be assumed or substituted for by the successor
entity. If the successor entity determines not to assume or substitute for these
stock options, the vesting provisions of such stock options will be accelerated,
and the  stock  options  will  terminate  upon  the  change  of  control  if not
previously exercised.






















                                       35




                             PRINCIPAL STOCKHOLDERS


         The  following  table  sets  forth,  as  of  June  15,  2005,   certain
information with respect to the beneficial  ownership of our common stock by (i)
each  director  and officer of CBBI,  (ii) each  person  known to CBBI to be the
beneficial  owner of five  percent or more of the  outstanding  shares of common
stock of CBBI,  and (iii) all directors and officers of CBBI as a group.  Unless
otherwise indicated,  the person or entity listed in the table is the beneficial
owner of, and has sole voting and  investment  power with respect to, the shares
indicated.  Certain  principal  stockholders  are selling  stockholders  in this
offering.
                                                         Amount and Nature of Beneficial Ownership (1)
                                                         ---------------------------------------------    
                                                            Number                       Percent of
Name of Beneficial Owner                                 of Shares (2)                Voting Stock (3)
------------------------                                 -------------                ----------------    
                                                                                  
Xiangqian Li                                             21,233,437 (4)                     51.8%
Huanyu Mao                                                  249,805                          *
Yongbin Han                                                 312,256                          *

                                                                     
Directors and executive officers as a group (3 persons)  21,795,498                         53.2%

-------------------------                                         
*Denotes less than 1% of the outstanding shares of common stock.


(1)      On June  15,  2005,  there  were  40,978,533  shares  of  common  stock
         outstanding and no issued and outstanding  preferred stock. Each person
         named above has the sole  investment  and voting  power with respect to
         all shares of common stock shown as  beneficially  owned by the person,
         except as otherwise indicated below.


(2)      Under  applicable SEC rules,  a person is deemed to be the  "beneficial
         owner"  of a  security  with  regard to which the  person  directly  or
         indirectly,  has or shares (a) the voting  power,  which  includes  the
         power  to  vote  or  direct  the  voting  of the  security,  or (b) the
         investment  power,  which includes the power to dispose,  or direct the
         disposition, of the security, in each case irrespective of the person's
         economic  interest in the security.  Under these SEC rules, a person is
         deemed to beneficially own securities which the person has the right to
         acquire within 60 days through the exercise of any option or warrant or
         through the conversion of another security.


(3)      In  determining  the percent of voting  stock owned by a person on June
         15,  2005,  (a) the  numerator  is the number of shares of common stock
         beneficially  owned by the  person,  including  shares  the  beneficial
         ownership of which may be acquired  within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities,  and (b)
         the  denominator  is the  total  of (i) the  40,978,533  shares  in the
         aggregate of common stock  outstanding  on June 15, 2005,  and (ii) any
         shares of common stock which the person has the right to acquire within
         60 days upon the  exercise  of options or  warrants  or  conversion  of
         convertible  securities.  Neither  the  numerator  nor the  denominator
         includes  shares  which may be issued  upon the  exercise  of any other
         options  or  warrants  or  the  conversion  of  any  other  convertible
         securities.

(4)      Mr.  Li is a party  to an  Escrow  Agreement  pursuant  to which he has
         agreed to place  2,179,550  shares of his common  stock into escrow for
         the benefit of the selling stockholders in the event we fail to satisfy
         certain "performance  thresholds",  as defined in the Escrow Agreement,
         which  Escrow  Agreement  is  incorporated  by  reference as a material
         exhibit  to this  registration  statement.  Mr. Li is also a party to a
         Lock-up  Agreement  pursuant  to  which  he  has  agreed,   except  for
         distributions  of his shares of common stock  required under the Escrow
         Agreement,  not to transfer  his common  stock for a period  commencing
         January 20, 2005 and ending 12 months  after the date our common  stock
         is listed on either the Nasdaq Stock Market or another  national  stock
         exchange or quotation medium.  The Lock-up Agreement is incorporated by
         reference as a material exhibit to this registration statement.  Mr. Li




                                       36



         is also a party to a Pledge  Agreement  pursuant to which he has agreed
         to pledge 19,053,887 shares of his common stock to Shenzhen Development
         Bank (Longgang Branch) as security for a comprehensive  credit facility
         of the Company.


              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS


         BAK Battery has several  outstanding  short term bank notes  payable to
(i) Agricultural Bank of China (Longgang  Branch) (ii) Shenzhen  Commercial Bank
(Shuibei  Branch) (iii) Shenzhen  Development  Bank (Longgang  Branch) and China
Minsheng Bank  (Binhai/Shenzhen  Branches)  respectively,  the proceeds of which
were used primarily to fund the operations of our manufacturing facility located
at the BAK Industrial Park and for general working capital requirements. At June
8, 2005, we had aggregate  amounts due and payable under these debt arrangements
of approximately  $61.42 million.  The debt  arrangements bear interest at rates
ranging from 5.022% to 6.138% and have maturity dates ranging from six to twelve
months.  This  indebtedness  is  generally   guaranteed  by  BAK  International,
Xiangqian Li, our director, Chairman of the Board, President and Chief Executive
Officer,  and Jilin Provincial  Huaruan  Technology Company Limited by Shares, a
PRC company ("Huaruan  Technology").  Mr. Li has also pledged  19,053,887 of his
21,233,437 shares of our common stock to secure certain of our indebtedness. Mr.
Li  is  the  controlling   shareholder  and  an  executive  officer  of  Huaruan
Technology. The indebtedness to Shenzhen Commercial Bank is guaranteed by Mr. Li
and by an unaffiliated third party guarantor. None of Mr. Li, Huaruan Technology
or  the  third  party   guarantor   received  or  is  entitled  to  receive  any
consideration for the above referenced guarantees.

         On October 18, 2003, we acquired intangible assets,  including a patent
and other  patent  rights,  from Huaruan  Technology,  an entity  controlled  by
Xiangqian Li, our President and Chief Executive Officer. The total consideration
paid to Huaruan Technology was $3.86 million.  The consideration paid to Huaruan
Technology was recorded at fair market value.

         On September 30, 2004,  BAK Battery  entered into a Financial  Advisory
Agreement with HFG  International,  Ltd., a Hong Kong  corporation,  pursuant to
which HFG  International  agreed to provide BAK Battery with  consulting help in
implementing an  organizational  structure that would  facilitate  accessing the
capital markets of the United States. In consideration  for these services,  HFG
International was paid a fee of $400,000 in conjunction with the consummation of
BAK Battery's private  placement.  Timothy P. Halter, our former Chief Executive
Officer,  is  the  principal   shareholder  and  an  executive  officer  of  HFG
International.  We believe the  agreement  was on terms at least as favorable to
BAK Battery as those that could have been negotiated with an unaffiliated  party
providing similar services.

         On June 10,  2004,  we  issued  99,858  shares of our $ 0.001 par value
common stock in full settlement of debt, in the amount of $49,929, owed to Harry
Miller,  our former  President  and Chief  Executive  Officer.  The price of the
transaction was $0.50 per share.


                        DESCRIPTION OF OUR CAPITAL STOCK

         The following is a summary of the material  terms of our capital stock.
This  summary is subject to and  qualified  in its  entirety by our  Articles of
Incorporation,  as amended,  and Bylaws,  and by the  applicable  provisions  of
Nevada law.

         Our authorized  capital stock consists of 100,000,000  shares of common
stock, having a par value of $0.001 per share.

         Common  Stock.  Each  outstanding  share of common  stock  entitles the
holder  thereof  to  one  vote  per  share  on  all  matters.  The  Articles  of
Incorporation  do not permit  cumulative  voting for the election of  directors,
which means that the holders of more than 50% of such outstanding  shares voting
for the election of directors can elect all of the  directors to be elected,  if
they so choose;  in such event,  the holders of the remaining shares will not be
able to elect any of our directors.  Stockholders do not have preemptive  rights
to purchase shares in any future issuance of our common stock.



                                       37




         The holders of shares of our common stock are entitled to dividends out
of funds legally  available when and as declared by our board of directors.  Our
board of  directors  has  never  declared  a  dividend  and does not  anticipate
declaring a dividend in the foreseeable  future.  Should we decide in the future
to pay  dividends,  as a holding  company,  our  ability to do so and meet other
obligations  depends upon the receipt of dividends  or other  payments  from our
operating  subsidiaries  and other holdings and  investments.  In addition,  our
operating  subsidiaries,  from time to time, may be subject to  restrictions  on
their ability to make  distributions to us, including as a result of restrictive
covenants in loan  agreements,  restrictions on the conversion of local currency
into U.S. dollars or other hard currency and other regulatory  restrictions.  In
the event of our  liquidation,  dissolution or winding up, holders of our common
stock are entitled to receive, ratably, the net assets available to stockholders
after payment of all creditors.

         All of the issued and  outstanding  shares of our common stock are duly
authorized,  validly issued,  fully paid and non-assessable.  To the extent that
additional  shares of our common  stock are issued,  the  relative  interests of
existing stockholders will be diluted.

         Transfer Agent and Registrar. Our transfer agent is Securities Transfer
Corporation, 2591 Dallas Parkway, Suite 102, Frisco, Texas 75034.

                              SELLING STOCKHOLDERS


         The  following  table sets forth the names of the selling  stockholders
and  for  each  selling  stockholder  the  number  of  shares  of  common  stock
beneficially  owned  as of  June  15,  2005,  and the  number  of  shares  being
registered.  Except as otherwise  indicated in the footnotes to the below table,
each  selling  stockholder  acquired its  securities  in BAK  Battery's  private
placement of securities  completed on January 20, 2005.  Furthermore,  except as
set forth in the footnotes  below,  none of the selling  stockholders has held a
position  as an  officer  or  director  of the  company,  nor  has  any  selling
stockholder  had a  material  relationship  of any kind  with the  company.  All
information  with respect to share  ownership has been  furnished by the selling
stockholders.  The shares being  offered are being  registered  to permit public
secondary  trading of the shares and each selling  stockholder  may offer all or
part of the shares owned for resale from time to time. A selling  stockholder is
under no obligation,  however,  to sell any shares immediately  pursuant to this
prospectus, nor is a selling stockholder obligated to sell all or any portion of
the shares at any time. Therefore,  no estimate can be given as to the number of
shares of common  stock that will be sold  pursuant  to this  prospectus  or the
number of shares that will be owned by the selling stockholders upon termination
of the offering  made hereby.  We will file a supplement  to this  prospectus to
name  successors  to any  named  selling  stockholders  who are able to use this
prospectus to resell the securities registered hereby.


                                                                                                   Percent of
                                             Shares of       Percent of         Shares of         Common Stock
                                           Common Stock     Common Stock       Common Stock     After Completion
    Selling Stockholders (2)                 Owned (1)           (3)         to be Registered    of Offering (3)
                                                                                           



The Pinnacle Fund, L.P. (4)                 2,109,636           5.1%           2,109,636               0%

                                                                                                       
Ying Wang                                     911,545           2.4%             911,545               0%
                                                                                                       
Gary Evans                                    758,862           1.9%             758,862               0%
                                                                                                       

Halter Financial Group, Inc.(5)               587,754           1.4%             587,754               0%
                                                                                                       
Chinamerica Fund, LP(6)                       505,908           1.2%             505,908               0%

                                                                                                       
Westpark Capital L.P.(7)                      505,908           1.2%             505,908               0%

                                                                                                       

Lake Street Fund, LP(8)                       478,083           1.1%             478,083               0%

                                                                                                       
Xuechun Zhang                                 379,673           *                379,673               0%
                                                                                                       
Xin An                                        288,367           *                288,367               0%



                                       38


                                                                                                   Percent of
                                             Shares of       Percent of         Shares of         Common Stock
                                           Common Stock     Common Stock       Common Stock     After Completion
    Selling Stockholders (2)                 Owned (1)           (3)         to be Registered    of Offering (3)
                                                                                                       
Wanpei Chen                                   252,954           *                252,954               0%
                                                                                                       

Jayhawk China Fund(9)                         252,954           *                252,954               0%

                                                                                                       
Xiaohui Wang                                  224,825           *                224,825               0%
                                                                                                       
Leong Sing Lye                                217,540           *                217,540               0%
                                                                                                       
Fred Astman                                   164,420           *                164,420               0%
                                                                                                       

MidSouth Investor Fund, L.P.(10)              164,420           *                164,420               0%

                                                                                                       
Steve Kircher                                 151,772           *                151,772               0%
                                                                                                       
Kevin Halter, Jr.                             134,062           *                134,062               0%
                                                                                                       
Stephen S. Taylor, Jr.                        126,477           *                126,477               0%
                                                                                                       

Bellfield Capital Partners LP(11)             101,182           *                101,182               0%
                                                                                                       
Incline Capital, L.P.(12)                     101,182           *                101,182               0%

                                                                                                       
David Moy                                      80,945           *                 80,945               0%
                                                                                                       
Yuxin Zhang                                    74,942           *                 74,942               0%
                                                                                                       
Feng Li                                        67,135           *                 67,135               0%
                                                                                                       
Chongying Gong                                 64,857           *                 64,857               0%
                                                                                                       
Merry Lee Carnall                              50,591           *                 50,591               0%
                                                                                                       
Ray Chapman                                    50,591           *                 50,591               0%
                                                                                                       

Lighthouse Capital Insurance Company(13)       50,591           *                 50,591               0%

                                                                                                       
David Ofman                                    50,591           *                 50,591               0%
                                                                                                       
David A. Spinney                               50,591           *                 50,591               0%
                                                                                                       
Si Zhang                                       50,591           *                 50,591               0%
                                                                                                       
G. Marshall Abbott                             37,943           *                 37,943               0%
                                                                                                       
Scott Hood                                     37,943           *                 37,943               0%
                                                                                                       

Bob Schiesser(14)                              37,943           *                 37,943               0%

                                                                                                       
Mark DeSalvo                                   32,884           *                 32,884               0%
                                                                                                       

BOT Holdings, Inc.(15)                         25,295           *                 25,295               0%

                                                                                                       
Michael Columbos                               25,295           *                 25,295               0%
                                                                                                       
David L. Ebershoff                             25,295           *                 25,295               0%
                                                                                                       
Harold E. Gear                                 25,295           *                 25,295               0%
                                                                                                       
William H. & Sandra L. Hedden                  25,295           *                 25,295               0%
                                                                                                       

Larry Kelley(16)                               25,295           *                 25,295               0%

                                                                                                       
Robert Kirkland                                25,295           *                 25,295               0%
                                                                                                       

Robert O. McDonald(17)                         25,295           *                 25,295               0%





                                       39


                                                                                                   Percent of
                                             Shares of       Percent of         Shares of         Common Stock
                                           Common Stock     Common Stock       Common Stock     After Completion
    Selling Stockholders (2)                 Owned (1)           (3)         to be Registered    of Offering (3)
                                                                                                       

Moldow Family Trust(18)                        25,295           *                 25,295               0%

                                                                                                       
William Rosen                                  25,295           *                 25,295               0%
                                                                                                       
Stephen S. Taylor, Sr.                         25,295           *                 25,295               0%
                                                                                                       
Harry Gabel                                    22,766           *                 22,766               0%
                                                                                                       

264646 Alberta Ltd.(19)                        17,707           *                 17,707               0%

                                                                                                       
Yarek Bartos                                   17,707           *                 17,707               0%
                                                                                                       
Earl Fawcett                                   17,707           *                 17,707               0%
                                                                                                       
Kelly Fraser                                   17,707           *                 17,707               0%
                                                                                                       
Andrew Goodacre                                17,707           *                 17,707               0%
                                                                                                       
Richard Macdermott                             15,177           *                 15,177               0%
                                                                                                       

783036 Alberta Ltd.(20)                        12,648           *                 12,648               0%

                                                                                                       
Dennis B. Bleackley                            12,648           *                 12,648               0%
                                                                                                       
Luciano M. Bruno                               12,648           *                 12,648               0%
                                                                                                       

Chapel Rock Holdings Ltd.(21)                  12,648           *                 12,648               0%

                                                                                                       
Stephen Sun Chiao                              12,648           *                 12,648               0%
                                                                                                       
Trevor Colby                                   12,648           *                 12,648               0%
                                                                                                       

Trevor & Dylan Colby (22)                      12,648           *                 12,648               0%

                                                                                                       
Donna H. Dodson                                12,648           *                 12,648               0%
                                                                                                       
James Gilkison                                 12,648           *                 12,648               0%
                                                                                                       
WN Gray                                        12,648           *                 12,648               0%
                                                                                                       
Terral D. Hagman                               12,648           *                 12,648               0%
                                                                                                       

J.M.C. Investments Ltd.(23)                    12,648           *                 12,648               0%

                                                                                                       
John Mackay                                    12,648           *                 12,648               0%
                                                                                                       
Steven Perry                                   12,648           *                 12,648               0%
                                                                                                       
Paul Plowman                                   12,648           *                 12,648               0%
                                                                                                       
John B. Trescot                                12,648           *                 12,648               0%
                                                                                                       
John H. Trescot, Jr.                           12,648           *                 12,648               0%
                                                                                                       
Jack Coldwell                                  10,118           *                 10,118               0%
                                                                                                       
Richard Dahl                                   10,118           *                 10,118               0%
                                                                                                       

Danich Investments Ltd.(24)                    10,118           *                 10,118               0%
                                                                                                       
Fabmar Investments Ltd.(25)                    10,118           *                 10,118               0%

                                                                                                       
Robert Geddes                                  10,118           *                 10,118               0%
                                                                                                       
Dwight L. McLennan                             10,118           *                 10,118               0%



                                       40


                                                                                                   Percent of
                                             Shares of       Percent of         Shares of         Common Stock
                                           Common Stock     Common Stock       Common Stock     After Completion
    Selling Stockholders (2)                 Owned (1)           (3)         to be Registered    of Offering (3)
                                                                                                       

Sandeep G. Aggarwal/Prof. Corp.(26)            10,118           *                 10,118               0%

                                                                                                       
Ken Bell                                        7,589           *                  7,589               0%
                                                                                                       
Imtiaz Bhiman                                   7,589           *                  7,589               0%
                                                                                                       
Adam Carpenter                                  7,589           *                  7,589               0%
                                                                                                       
Gary Allard                                     5,059           *                  5,059               0%
                                                                                                       
A. J. Charbonneau                               5,059           *                  5,059               0%
                                                                                                       

G-Mac Welding Ltd.(27)                          5,059           *                  5,059               0%

                                                                                                       
Calvin Gabel                                    5,059           *                  5,059               0%
                                                                                                       
Steve Horth                                     5,059           *                  5,059               0%
                                                                                                       
Don A. Leeb                                     5,059           *                  5,059               0%
                                                                                                       
Eric Pedersen                                   5,059           *                  5,059               0%
                                                                                                       

Robert G. & Judith T. Rader(28)                 5,059           *                  5,059               0%

                                                                                                       
Doug Riopelle and Linda Benham-Riopelle         5,059           *                  5,059               0%
                                                                                                       
Gerald Slamko                                   5,059           *                  5,059               0%
                                                                                                       
Steve Tobias                                    5,059           *                  5,059               0%
                                                                                                       
William Tobman                                  5,059           *                  5,059               0%
                                                                                                       
Ann T. Garrett                                  2,530           *                  2,530               0%
                                                                                                       
James B. & Pauline Lisle                        2,530           *                  2,530               0%
                                                                                                       
                                                                                                       
Total                                       9,934,762          24.2%           9,934,762               0%

--------------------                                                       
*Denotes less than 1% of the outstanding shares of common stock.


(1)      On June  15,  2005,  there  were  40,978,533  shares  of  common  stock
         outstanding and no issued and outstanding  preferred  stock. All of the
         shares of common stock being registered  pursuant to this  registration
         statement are being  registered  on behalf of the selling  stockholders
         and  were  outstanding   prior  to  the  filing  of  this  registration
         statement.  Following the offering,  there will be 40,978,533 shares of
         common stock outstanding and no issued and outstanding preferred stock.

(2)      Each  person  named  in the  selling  stockholder  above  has the  sole
         investment  and voting power with respect to all shares of common stock
         shown  as  beneficially  owned  by  the  person,  except  as  otherwise
         indicated  below.  Under applicable SEC rules, a person is deemed to be
         the  "beneficial  owner" of a security  with regard to which the person
         directly  or  indirectly,  has or shares  (a) the voting  power,  which
         includes the power to vote or direct the voting of the security, or (b)
         the investment  power,  which includes the power to dispose,  or direct
         the  disposition,  of the security,  in each case  irrespective  of the
         person's  economic  interest in the security.  Under these SEC rules, a
         person is deemed to  beneficially  own securities  which the person has
         the right to acquire  within 60 days through the exercise of any option
         or warrant or through the conversion of another  security.  None of the
         selling   stockholders  who  are  not  natural  persons  are  reporting
         companies under the Securities Exchange Act of 1934.




                                       41



(3)      In  determining  the percent of common  stock owned by a person on June
         15,  2005,  (a) the  numerator  is the number of shares of common stock
         beneficially  owned by the  person,  including  shares  the  beneficial
         ownership of which may be acquired  within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities,  and (b)
         the  denominator  is the  total  of (i) the  40,978,533  shares  in the
         aggregate of common stock  outstanding  on June 15, 2005,  and (ii) any
         shares of common stock which the person has the right to acquire within
         60 days upon the  exercise  of options or  warrants  or  conversion  of
         convertible  securities.  Neither  the  numerator  nor the  denominator
         includes  shares  which may be issued  upon the  exercise  of any other
         options  or  warrants  or  the  conversion  of  any  other  convertible
         securities.  For  purposes  of this  selling  stockholders  table,  the
         calculation  for  determining  the  percent of common  stock owned by a
         person after  completion of the offering is the same,  and assumes that
         no new  shares  of  common  stock  will be  issued  by us  prior to the
         completion of the offering.

(4)      Barry Kitt has sole voting and  investment  control over the securities
         held by The Pinnacle Fund, L.P.

(5)      The shares hereby Halter  Financial  Group,  Inc. were acquired in June
         2004 in a private purchase  transaction  with Harry Miller,  the former
         controlling  stockholder  of the company.  Timothy P. Halter,  the sole
         officer and director of Halter  Financial  Group,  Inc.,  served as our
         sole officer and director from June 2004 through  January 20, 2005. Mr.
         Halter also  exercises  sole  investment  and voting  control  over the
         securities held by Halter Financial Group.

(6)      Beau Johnson and  Christopher  Efird have shared voting and  investment
         control over the securities held by Chinamerica Fund, LP.

(7)      Patrick  Brosnahan  has sole  voting and  investment  control  over the
         securities held by Westpark Capital L.P.

(8)      Scott Hood and Fred Astman have shared  voting and  investment  control
         over the securities held by Lake Street Fund, LP.

(9)      Kent C.  McCarthy  has sole  voting  and  investment  control  over the
         securities held by Jayhawk China Fund.

(10)     Buzz Heidtke has sole voting and investment control over the securities
         held by MidSouth Investor Fund, L.P.

(11)     Dave  Brigante  has  sole  voting  and  investment   control  over  the
         securities held by Bellfield Capital Partners LP.

(12)     Mark Hood has sole voting and  investment  control over the  securities
         held by Incline Capital, L.P.

(13)     David E.  Richardson  has sole voting and  investment  control over the
         securities held by Lighthouse Capital Insurance Company.

(14)     Mr.  Schiesser  is an affiliate of  Canaccord  Capital  Corporation,  a
         licensed   broker/dealer  in  Canada.   Mr.  Schiesser   purchased  the
         securities to be registered in the ordinary  course of business and had
         no  agreements  or  understandings,  directly or  indirectly,  with any
         person to distribute his securities at the time of purchase.

(15)     Tom  Brinkerhoff  has  sole  voting  and  investment  control  over the
         securities held by BOT Holdings, Inc.

(16)     Held as trustee for the Kelley Revocable Trust.

(17)     Mr.  McDonald is an affiliate of Capital  West  Securities,  a licensed
         broker/dealer.  Mr. McDonald  purchased the securities to be registered
         in  the  ordinary   course  of  business  and  had  no   agreements  or
         understandings,  directly or indirectly,  with any person to distribute
         his securities at the time of purchase.

(18)     Charles  Moldow  has  sole  voting  and  investment  control  over  the
         securities held by Moldow Family Trust.




                                       42



(19)     Victor Walls has sole voting and investment control over the securities
         held by 264646 Alberta Ltd.

(20)     Ralph Miller has sole voting and investment control over the securities
         held by 783036 Alberta Ltd.

(21)     Wayne Hucik and Susan Hucik have shared voting and  investment  control
         over the securities held by Chapel Rock Holdings Ltd.

(22)     Held as joint tenants with right of survivorship.

(23)     Brian Carpenter and Jeanne  Carpenter have shared voting and investment
         control over the securities held by JMC Investments Ltd.

(24)     Dan Remenda has sole voting and investment  control over the securities
         held by Danich Investments Ltd.

(25)     Eugene  Fabro and  Adrienne  Fabro have  shared  voting and  investment
         control over the securities held by Fabmar Investments Ltd.

(26)     Sandeep G.  Aggarwal  has sole voting and  investment  control over the
         securities held by Sandeep G. Aggarwal/Prof. Corp.

(27)     Grant McNaughton and Donna McNaughton have shared voting and investment
         control over the securities held by G-Mac Welding Ltd.



                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon  completion of the  offering,  we will have  40,978,533  shares of
common stock outstanding.  A current stockholder who is our "affiliate," defined
in  Rule  144 as a  person  who  directly,  or  indirectly  through  one or more
intermediaries,  controls, or is controlled by, or is under common control with,
us, will be required to comply with the resale limitations of Rule 144.

         Purchasers of shares in the offering, other than affiliates, may resell
their shares immediately.  Sales by affiliates will be subject to the volume and
other  limitations of Rule 144,  including  certain  restrictions  regarding the
manner of sale,  notice  requirements,  and the  availability  of current public
information  about us. The volume  limitations  generally permit an affiliate to
sell, within any three month period, a number of shares that does not exceed the
greater of one percent of the outstanding  shares of common stock or the average
weekly  trading  volume  during the four  calendar  weeks  preceding his sale. A
person who ceases to be an affiliate  at least three  months  before the sale of
restricted  securities  beneficially  owned  for at least two years may sell the
restricted  securities  under  Rule 144  without  regard  to any of the Rule 144
limitations.

                              PLAN OF DISTRIBUTION

         The 9,934,762  shares being offered by the selling  stockholders may be
sold or  distributed  from  time to time by the  selling  stockholders  or their
transferees  directly to one or more purchasers or through brokers,  dealers, or
underwriters  who may act solely as agents or may acquire  shares as principals.
Such sales or distributions  may be made at prevailing  market prices, at prices
related to such  prevailing  market  prices,  or at variable  prices  negotiated
between the sellers and purchasers that may vary. The distribution of the shares
may be effected in one or more of the following methods:

         o        ordinary  brokerage  transactions,  including  long  or  short
                  sales,
         o        transactions  involving cross or block trades, or otherwise on
                  the OTC Bulletin Board,
         o        purchases by brokers,  dealers,  or underwriters as principals
                  and subsequent resale by the purchasers for their own accounts
                  pursuant to this prospectus,
         o        sales "at the market" to, or through, market makers or into an
                  existing market for the shares,



                                       43


         o        sales  not  involving  market  makers or  established  trading
                  markets,   including  direct  sales  to  purchasers  or  sales
                  effected through agents,
         o        transactions  involving options,  swaps, or other derivatives,
                  whether exchange-listed or otherwise, or
         o        transactions involving any combination of the foregoing or any
                  other legally available means.

         In addition,  a selling stockholder may enter into hedging transactions
with one or more  broker-dealers  who may engage in short sales of shares in the
course of hedging the  positions  they assume  with the selling  stockholder.  A
selling  stockholder may also enter into options or other  transactions with one
or  more   broker-dealers   requiring   the  delivery  of  the  shares  by  such
broker-dealers  with the possibility  that such shares may be resold  thereafter
pursuant to this prospectus.

         A  broker,   dealer,   underwriter,   or  agent  participating  in  the
distribution  of the shares may receive  compensation  in the form of discounts,
concessions,  or commissions from the selling  stockholders and/or purchasers of
the shares for whom such  person  may act as an agent,  to whom such  person may
sell as principal,  or both; and such compensation as to a particular person may
be in  excess  of  customary  commissions.  The  selling  stockholders  and  any
broker-dealers acting in connection with the sale of the shares being registered
may be deemed to be  underwriters  within the  meaning  of Section  2(11) of the
Securities  Act of 1933,  as  amended,  or the  Securities  Act,  and any profit
realized  by  them  on  the  resale  of  shares  as  principals  may  be  deemed
underwriting  compensation  under the  Securities  Act.  We know of no  existing
arrangements  between any of the selling stockholders and any other stockholder,
broker,  dealer,  underwriter,  or agent relating to the sale or distribution of
the  shares,  nor  can we  presently  estimate  the  amount,  if  any,  of  such
compensation.

         Although we will receive no proceeds  from the sale of shares  pursuant
to this  prospectus,  we have  agreed  to bear the  costs  and  expenses  of the
registration of the shares,  including legal and accounting fees, and such costs
and expenses are estimated to be approximately $213,000.

         We have informed the selling  stockholders  that while they are engaged
in a  distribution  of the  shares  included  in this  prospectus  they  will be
required to comply with certain  anti-manipulative rules contained in Regulation
M under the Exchange  Act. With certain  exceptions,  Regulation M prohibits any
selling stockholder,  any affiliated  purchaser,  and any broker-dealer or other
person who participates in such distribution from bidding for or purchasing,  or
attempting to induce any person to bid for or purchase, any security that is the
subject  of  the  distribution  until  the  entire   distribution  is  complete.
Regulation M also prohibits any bids or purchases made in order to stabilize the
price of a security in connection with the distribution of that security.

                         INDEPENDENT PUBLIC ACCOUNTANTS

         There  have been no  changes  in  and/or  disagreements  with  Schwartz
Levitsky  Feldman L.L.P.,  independent  registered  public  accounting  firm, on
accounting and financial disclosure matters.

                                  LEGAL MATTERS


         Certain legal matters in this  offering,  including the legality of the
common stock offered pursuant to this prospectus, will be passed upon for us and
the selling  stockholders by Jackson Walker L.L.P., 901 Main Street, Suite 6000,
Dallas, Texas 75202.


                                     EXPERTS

         Our financial  statements included in this prospectus have been audited
by Schwartz  Levitsky Feldman L.L.P.,  independent  registered public accounting
firm,  as stated in the opinion,  which has been  rendered upon the authority of
said firm as experts in accounting and auditing.




                                       44


                     INTERESTS OF NAMED EXPERTS AND COUNSEL

         No  "Expert"  or  "Counsel"  as defined by Item 509 of  Regulation  S-B
promulgated  pursuant to the  Securities  Act,  whose  services were used in the
preparation of this Form SB-2, was hired on a contingent basis or will receive a
direct or indirect interest in us.

              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Our Amended and Restated Bylaws,  filed as Exhibit 3.3 hereto,  provide
that we must  indemnify  our  directors to the fullest  extent  permitted  under
Nevada law and may  indemnify,  if so authorized by our board of directors,  our
officers  and any  other  person  whom we have the  power to  indemnify  against
liability,  reasonable expense or other matter  whatsoever.  The effect of these
provisions is potentially to indemnify our directors and officers from all costs
and expenses of liability  incurred by them in connection with any action,  suit
or proceeding in which they are involved by reason of their affiliation with us.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

         Our Amended and Restated Bylaws also permit us to maintain insurance on
behalf of our company and any person whom we have the power to indemnify.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed a registration statement on Form SB-2 with the Securities
and Exchange  Commission  under the  Securities  Act of 1933 with respect to the
shares of common stock offered in this  offering  prospectus.  This  prospectus,
which  is a part of the  registration  statement,  does not  contain  all of the
information set forth in the registration  statement,  or the exhibits which are
part  of the  registration  statement.  You  should  refer  to the  registration
statement and its exhibits for additional  information  that is not contained in
this  prospectus.  Whenever we make  reference in this  prospectus to any of our
contracts,  agreements  or other  documents,  you should  refer to the  exhibits
attached  to the  registration  statement  for  copies of the  actual  contract,
agreement or other document.

         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended, and we are required to file reports, any proxy
statements and other  information  with the Securities and Exchange  Commission.
You can read our  Securities  and  Exchange  Commission  files,  including  this
registration  statement,  over  the  Internet  at the  Securities  and  Exchange
Commission's  web site at  http://www.sec.gov.  You may  also  read and copy any
documents  we file with the  Securities  and Exchange  Commission  at its public
reference facility at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549. You may
also obtain copies of the documents at prescribed rates by writing to the Public
Reference Section of the Securities and Exchange Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Please call the Securities and Exchange Commission
at  1-800-SEC-0330  for  further  information  on the  operation  of the  public
reference facilities.














                                       45



                             CHINA BAK BATTERY, INC.
                     (Formerly known as Medina Coffee, Inc.)
                                 AND SUBSIDIARY
                    REVISED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 2004 AND 2003
                       Together With Report of Independent
                        Registered Public Accounting Firm
               THREE AND SIX MONTHS ENDED MARCH 31, 2005 AND 2004
                                   (Unaudited)
                        (Amounts expressed in US Dollars)



                                TABLE OF CONTENTS



Report of Independent Registered Public Accounting Firm                      F-1

Revised Consolidated Balance Sheets as at September 30, 2004 and
     March 31, 2005                                                          F-2

Revised Consolidated Statements of Operations for the Years Ended 
     September 30, 2004 and 2003 and for the Three and Six Months 
     Ended March 31, 2005 and 2004                                           F-3

Revised Consolidated Statements of Changes in Stockholders' Equity 
     for the Years Ended September 30, 2004 and 2003 and for the 
     Period Ended March 31, 2005                                             F-4

Revised Consolidated Statements of Cash Flows for the Years Ended 
     September 30, 2004 and 2003 and for the Three and Six Months 
     Ended March 31, 2005 and 2004                                     F-5 - F-7

Notes to Revised Consolidated Financial Statements                    F-8 - F-28



















Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
TORONTO, MONTREAL, OTTAWA




             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders of
China BAK Battery, Inc.
(Formerly known as Medina Coffee, Inc.)
and Subsidiary

We have audited the accompanying revised consolidated balance sheet of China BAK
Battery,  Inc. (formerly known as Medina Coffee, Inc.) as of September 30, 2004,
and the related  revised  consolidated  statements  of changes in  stockholders'
equity,  operations and cash flows for each of the two years ended September 30,
2004 (all  expressed  in United  States  dollars).  These  revised  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility is to express an opinion on these revised consolidated  financial
statements based on our audits.


We conducted our audits in accordance  with the Standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management  as  well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.


In our opinion, the revised consolidated  financial statements referred to above
present fairly, in all material  respects,  the financial  position of China BAK
Battery,  Inc. (formerly known as Medina Coffee,  Inc.) as of September 30, 2004
and the results of its  operations  and its cash flows for each of the two years
ended  September  30, 2004 and 2003, in conformity  with  accounting  principles
generally accepted in the United States of America.

As described in Notes 7 and 13 the Company has not yet obtained  final  approval
from the  relevant  authorities  for the  acquisition  of land use rights to the
property which it occupies.  However, the Company has commenced  construction of
its  facilities on the property and has reflected the costs  incurred to date as
long-term  assets on the balance  sheet  described as "property  and equipment -
building", "construction in process" and "land use rights", with the expectation
that approval will be obtained  within the next fiscal year.  The Company may be
at  risk  as  more  fully  set  out in the  notes  mentioned  above  should  the
application  be  rejected.   The  accompanying  revised  consolidated  financial
statements  do  not  include  any  adjustments  that  might  result  should  its
application not be approved.




Toronto, Ontario, Canada
December 30, 2004 except for notes 1 and 18,
  as to which the date is January 20, 2005 and
  note 19, as to which the date is March 22, 2005          Chartered Accountants






                                      F-1





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                       Revised Consolidated Balance Sheets
                   As at March 31, 2005 and September 30, 2004
                        (Amounts expressed in US Dollars)



                                                                                 March 31,         September 30,
                                                                                      2005                  2004
                                                                       (Unaudited- note 3)
                                                                                       $                     $  
                                                                                              
                                    Assets                                                         
                                     ------                                                         
                                                                                                    

Current Assets                                                                                      
     Cash                                                                       10,886,298             3,212,176
     Cash - Restricted                                                          10,555,838             7,120,069
     Accounts Receivable, Net                                                   30,717,771            20,999,561
     Inventories                                                                12,125,092            29,535,985
     Prepaid Expenses                                                            1,517,750             1,330,645
     Notes Receivable                                                              244,460                18,122
     Accounts Receivable - Related Party                                           561,989               911,093
                                                                        ------------------    ------------------
          Total Current                                                         66,609,198            63,127,651
                                                                                                       3,327,393
                                                                        ------------------    ------------------
                                                                                                    
Long-Term Assets                                                                                    
     Property, Plant, & Equipment                                               22,602,319            19,875,583
     Construction in Progress                                                   31,811,026            23,656,190
     Land Use Rights                                                             4,029,038             4,029,038
     Less Accumulated Depreciation                                              (3,868,270)           (2,370,774)
                                                                        ------------------    ------------------
         Long-Term Assets, Net                                                  54,574,113            45,190,037
                                                                        ------------------    ------------------
                                                                                                    
Other Assets                                                                                        
     Other Receivables                                                             149,469               225,972
     Intangible Assets, Net                                                         50,056                58,362
                                                                        ------------------    ------------------
          Total other                                                              199,525               284,334
                                                                        ------------------    ------------------
                                                                                                    
     Total Assets                                                              121,382,836           108,602,022
                                                                        ==================    ==================
                                                                                                    
                      Liabilities and Stockholders' Equity                                          
                      ------------------------------------                                          
Current Liabilities                                                                                 
     Accounts Payable                                                           17,810,106            23,570,087
     Bank Loans, Short Term                                                     28,876,941            27,304,162
     Short Term Loans                                                                 --               1,812,316
     Notes Payable, Other                                                       25,222,575            20,772,559
     Land Use Rights Payable                                                     3,751,028             3,750,756
     Construction Costs Payable                                                  2,549,304             6,347,846
     Customer Deposits                                                             208,450               369,390
     Accrued Expenses                                                            3,388,537             5,247,656
     Other Liabilities                                                             436,078               181,223
                                                                        ------------------    ------------------
          Total Current                                                         82,243,019            89,355,995
                                                                        ------------------    ------------------
CONTINGENCIES AND COMMITMENTS (NOTE 13)                                                             
                                                                                                    
Stockholders' Equity                                                                                
     Common Stock - $.001 Par Value; 50,000,000 Shares Authorized;                                  
     39,826,075 and 31,225,642 Shares Issued and outstanding at March                               
     31, 2005 and September 30, 2004 respectively                                   39,826                31,226
     Additional Paid In Capital                                                 27,572,874            12,052,845
     Accumulated Comprehensive Loss                                                 (1,669)                 (144)
     Reserves                                                                    2,323,673             1,724,246
     Retained Earnings                                                           9,205,113             5,437,854
                                                                        ------------------    ------------------
                                                                                39,139,817            19,246,027
                                                                        ------------------    ------------------

                                                                                                    
     Total Liabilities and Stockholders' Equity                                121,382,836           108,602,022
                                                                        ==================    ==================

                                                                           


The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.



                                      F-2





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Operations
               For The Years Ended September 30, 2004 and 2003 and
           For The Three and Six Months Ended March 31, 2005 and 2004

                                          Three Months   Three Months    Six Months     Six Months
                                             Ended          Ended          Ended          Ended         September      September
                                            March 31,      March 31,      March 31,      March 31,      30, 2004       30, 2003
                                              2005           2004           2005           2004
                                          (Unaudited -   (Unaudited -   (Unaudited -   (Unaudited -
                                             note 3)        note 3)        note 3)        note 3)
                                                $              $              $              $              $              $
                                                                                                          
Revenues, Net of Returns                    25,878,407     16,166,081     51,004,672     31,750,468     63,746,202     20,045,496
                                                                                                                       
Cost of Goods Sold                          19,717,964     12,279,578     39,739,301     24,271,267     48,285,847     14,173,003
                                          ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                                       
Gross Profit                                 6,160,443      3,886,503     11,265,371      7,479,201     15,460,355      5,872,493
                                          ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                                       
Expenses:                                                                                                              
   Selling                                     896,954        403,804      1,702,971        836,189      1,869,275        442,112
   General and Administrative                  688,599      1,433,426      1,808,196      1,924,452      3,052,992        785,612
   Research and Development                    165,770        114,498        185,791        206,305        328,779        116,789
   Bad Debts                                   294,252        119,881        345,487        107,595        326,990        448,285
   Depreciation and Amortization               751,078        404,107      1,505,805        593,884      1,732,707        379,551
                                          ------------   ------------   ------------   ------------   ------------   ------------
     Total Expenses                          2,796,653      2,475,716      5,548,250      3,668,425      7,310,743      2,172,349
                                          ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                                       
Operating Income                             3,363,790      1,410,787      5,717,121      3,810,776      8,149,612      3,700,144
                                                                                                                       
Other Expense                                                                                                          
   Finance Costs                               572,064        107,308        961,714        157,980      1,006,056        122,798
   Other Expense                                 8,759          5,559         24,879         14,558          2,916          1,315
                                          ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                                       
Net Income Before Provision for              2,782,967      1,297,920      4,730,528      3,638,238      7,140,640      3,576,031
   Income Tax                                                                                                          
                                                                                                                       
                                                                                                                       
Provision for Income Taxes                     219,776         97,394        363,842         97,394        394,333           --
                                          ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                                       
Net Income                                   2,563,191      1,200,526      4,366,686      3,540,844      6,746,307      3,576,031
                                          ============   ============   ============   ============   ============   ============
                                                                                                                       
Net Profit Per Share- Basic and Diluted           0.07           0.04           0.13           0.11           0.22           0.11
                                          ============   ============   ============   ============   ============   ============

                                                                                                                       
Weighted Average Shares Outstanding         38,010,428     31,225,664     34,580,756     31,225,642     31,225,642     31,225,642
                                          ============   ============   ============   ============   ============   ============

                                                                             







The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.




                                      F-3





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
       Revised Consolidated Statements of Changes in Stockholders' Equity
                 For The Years Ended September 30, 2004 and 2003
                     and For The Period Ended March 31, 2005
                        (Amounts expressed in US Dollars)

                                                            Par                                         
                                                           Value         Additional                     
                                         Number of        Common          Paid-In        Retained       
                                           Shares          Stock          Capital        Earnings       
                                       -------------   -------------   -------------   -------------    
                                                             $               $               $          
                                                                                   
Balance - September 30, 2002              31,225,642          31,226       1,176,927         598,265    
Net Income                                      --              --              --         3,576,031    
Transfer to Reserves                            --              --              --          (543,998)    
Foreign Currency Translation                    --              --              --              --      
----------------------------------------------------------------------------------------------------    
                                                                                                        
Balance - September 30, 2003              31,225,642          31,226       1,176,927       3,630,298    
Contribution of Cash by Stockholders            --              --        10,875,918            --      
Net Income                                      --              --              --         6,746,307    
Transfer to Reserves                            --              --              --        (1,072,663)   
Deemed Distribution to Shareholder -            --              --              --              --      
  Intangible Assets                             --              --              --        (3,866,088)   
Foreign Currency Translation                    --              --              --              --      
----------------------------------------------------------------------------------------------------    
                                                                                                        
Balance - September 30, 2004              31,225,642          31,226      12,052,845       5,437,854    
Contribution of Cash by Stockholders       8,600,433           8,600      15,520,029            --    
Net Income                                      --              --              --         4,366,686    
Transfer to Reserves                            --              --              --          (599,427)   
Foreign Currency Translation                    --              --              --              --      
----------------------------------------------------------------------------------------------------    
                                                                                                        
Balance - March 31, 2005                  39,826,075          39,826      27,572,874       9,205,113    
====================================================================================================                  

                                                        Accumulated                                     
                                                           Other                      
                                                       Comprehensive    Stockholders' 
                                         Reserves      Income (Loss)        Equity    
                                       -------------   -------------    ------------- 
                                             $               $                $       
                                                                                      
Balance - September 30, 2002                 107,585            --          1,914,003 
Net Income                                      --              --          3,576,031 
Transfer to Reserves                         543,998            --               --   
Foreign Currency Translation                    --               (49)             (49)
------------------------------------------------------------------------------------- 
                                                                                      
Balance - September 30, 2003                 651,583             (49)       5,489,985 
Contribution of Cash by Stockholders            --              --         10,875,918 
Net Income                                      --              --          6,746,307 
Transfer to Reserves                       1,072,663            --               --   
Deemed Distribution to Shareholder -            --              --               --   
  Intangible Assets                             --              --         (3,866,088)
Foreign Currency Translation                    --               (95)             (95)
------------------------------------------------------------------------------------- 
                                                                                      
Balance - September 30, 2004               1,724,246            (144)      19,246,027 
Contribution of Cash by Stockholders            --              --         15,528,629 
Net Income                                      --              --          4,366,686 
Transfer to Reserves                         599,427            --               --   
Foreign Currency Translation                    --            (1,525)          (1,525)
------------------------------------------------------------------------------------- 
                                                                                      
Balance - March 31, 2005                   2,323,673          (1,669)      39,139,817 
===================================================================================== 



(Note 3)                               




The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.




                                      F-4





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Cash Flows
               For The Years Ended September 30, 2004 and 2003 And
           For The Three and Six Months Ended March 31, 2005 and 2004
                        (Amounts Expressed in US Dollars)

                                                    Three Months     Three Months      Six Months      
                                                        Ended             Ended            Ended       
                                                      March 31,         March 31,        March 31,     
                                                        2005              2004             2005        
                                                     (Unaudited)      (Unaudited)      (Unaudited)     
                                                          $                $                $ 
                                                                                           
Cash Flows from Operating Activities                                                                   
                                                                                                       
Net Income                                              2,563,191        1,200,526        4,366,686    
  Adjustments to reconcile net income to net cash                                                      
   from operating activities:                                                                          
  Bad Debt Expense                                        294,252          119,881          345,487    
                                                                                                       
  Amortization                                              2,397              166            8,306    
  Depreciation                                            748,678          399,137        1,497,496    
  Changes in Assets and Liabilities:                                                                   
     Accounts Receivable                               (4,000,209)      (3,524,821)      (9,637,817)   
     Inventory                                          7,175,667       (6,184,949)      17,410,893    
     Prepaid Expenses                                  (1,108,578)      (1,752,136)        (187,105)   
                                                                                                       
     Note Receivable                                      211,185           (1,414)        (226,338)   
     Accounts Payable                                  (2,973,006)       6,290,314       (5,759,981)   
     Customer Deposits                                    (23,594)        (392,609)        (160,940)   
     Accrued Expenses                                     804,944        3,422,900       (1,859,119)   
                                                                                                       
     Construction Costs Payable                        (4,545,101)            --         (3,798,542)   
                                                                                                       
     Other Liabilities                                    254,842               (9)         254,855    
                                                                                                       
     Deferred Expenses                                       --             19,987             --      
                                                    -------------    -------------    -------------    
       Net Cash Flows from Operating Activities          (595,332)        (403,027)       2,253,881    
                                                    -------------    -------------    -------------    
                                                                                                       
Cash Flows from Investing Activities                                                                   
  Acquisition of Property and Equipment                (1,425,750)        (529,714)      (2,726,736)   
  Construction in Progress                             (4,784,404)      (3,563,523)      (8,154,836)   
                                                                                                       
  Investment in Intangible Assets                            --               --               --      
                                                    -------------    -------------    -------------    
       Net Cash Flows from Investing Activities        (6,210,154)      (4,093,237)     (10,881,572)   
                                                    -------------    -------------    -------------    

                                      F-5


  
 
                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Cash Flows
               For The Years Ended September 30, 2004 and 2003 And
           For The Three and Six Months Ended March 31, 2005 and 2004
                        (Amounts Expressed in US Dollars)


                                                      Six Months                                                          
                                                        Ended                                                            
                                                       March 31,     September 30,    September 30, 
                                                         2004             2004             2003     
                                                     (Unaudited)                                    
                                                          $                $                $       
Cash Flows from Operating Activities                                                                
                                                                                                    
Net Income                                              3,540,844        6,746,307        3,576,031 
  Adjustments to reconcile net income to net cash                                                   
   from operating activities:                                                                       
  Bad Debt Expense                                        107,595          326,990          448,285 
                                                                                                    
  Amortization                                                460            5,549              676 
  Depreciation                                            588,620        1,727,158          378,875 
  Changes in Assets and Liabilities:                                                                
     Accounts Receivable                               (7,018,989)     (14,543,660)      (5,786,874)
     Inventory                                         (5,195,713)     (21,542,204)      (6,908,083)
     Prepaid Expenses                                  (3,214,680)        (605,800)         (52,609)
                                                                                                    
     Note Receivable                                     (258,825)         (18,122)            --   
     Accounts Payable                                   9,142,301       18,405,499        4,311,720 
     Customer Deposits                                   (617,508)        (286,001)         593,776 
     Accrued Expenses                                   3,515,983        3,464,904          723,825 
                                                                                                    
     Construction Costs Payable                              --          6,347,846             --   
                                                                                                    
     Other Liabilities                                     60,408           60,408          120,864 
                                                                                                    
     Deferred Expenses                                     (7,373)            --               --   
                                                    -------------    -------------    ------------- 
       Net Cash Flows from Operating Activities           643,123           88,874        2,593,514 
                                                    -------------    -------------    ------------- 
                                                                                                    
Cash Flows from Investing Activities                                                                
  Acquisition of Property and Equipment                (3,335,334)     (14,906,846)      (4,095,998)
  Construction in Progress                            (12,150,348)     (23,379,077)        (555,395)
                                                                                                    
  Investment in Intangible Assets                          (5,685)         (47,285)         (17,302)
                                                    -------------    -------------    ------------- 
       Net Cash Flows from Investing Activities       (15,491,367)     (38,333,208)      (4,668,695)
                                                    -------------    -------------    ------------- 




                                      F-6





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Cash Flows
               For The Years Ended September 30, 2004 and 2003 And
           For The Three and Six Months Ended March 31, 2005 and 2004
                        (Amounts Expressed in US Dollars)

                                                             Three Months     Three Months      Six Months     
                                                                 Ended            Ended            Ended       
                                                               March 31,        March 31,        March 31,     
                                                                 2005             2004             2005        
                                                             (Unaudited)      (Unaudited)      (Unaudited)     
                                                                  $                $                $          
                                                                                                   
                                                                                                               
Cash Flows from Financing Activities                                                                           
  Proceeds from Borrowings                                     27,229,641       10,836,727       48,749,538    
  Repayment of Borrowings                                     (25,694,732)      (6,750,614)     (44,539,060)   
  Cash Pledged To Bank                                         (2,628,818)      (1,226,900)      (3,435,769)   
  Loans to Related Parties                                           --               --               --      
  Deemed Distribution to Shareholders - Intangible Assets            --               --               --      
  Proceeds from Issuance of Capital Stock                      15,528,629             --         15,528,629    
                                                            -------------    -------------    -------------    
        Net Cash flows from Financing Activities               14,434,720        2,859,213       16,303,338    
                                                            -------------    -------------    -------------    
                                                                                                               
Effect of Exchange Rate Changes on Cash                              --                (58)          (1,525)   
                                                                                                               
Net Increase in Cash                                            7,629,234       (1,637,109)       7,674,122    
                                                                                                               
Cash - Beginning of Period                                      3,257,064        2,511,771        3,212,176    
                                                            -------------    -------------    -------------    
                                                                                                               
Cash - End of Period                                           10,886,298          874,662       10,886,298    
                                                            =============    =============    =============    
Supplemental Cash Flow Disclosures:                                                                            
  Interest Paid                                                   561,508           73,410          874,703    
                                                            =============    =============    =============    
  Income Taxes Paid                                                43,156             --            138,014    
                                                            =============    =============    =============    
                          
                                                              Six Months                                                       
                                                                 Ended                                      
                                                               March 31,     September 30,    September 30, 
                                                                 2004             2004             2003     
                                                             (Unaudited)                                    
                                                                  $                $                $       
                                                            -------------    -------------    ------------- 
                                                                                                            
Cash Flows from Financing Activities                                                                        
  Proceeds from Borrowings                                     20,843,580       57,740,719        9,722,901 
  Repayment of Borrowings                                     (11,572,559)     (17,429,652)        (507,424)
  Cash Pledged To Bank                                         (1,226,900)      (6,299,377)        (820,692)
  Loans to Related Parties                                           --           (235,840)        (554,614)
  Deemed Distribution to Shareholders - Intangible Assets      (3,866,088)      (3,866,088)            --   
  Proceeds from Issuance of Capital Stock                      10,873,899       10,875,918             --   
                                                            -------------    -------------    ------------- 
        Net Cash flows from Financing Activities               15,051,932       40,785,680        7,840,171 
                                                            -------------    -------------    ------------- 
                                                                                                            
Effect of Exchange Rate Changes on Cash                                49              (95)             (49)
                                                                                                            
Net Increase in Cash                                              203,737        2,541,251          577,913 
                                                                                                            
Cash - Beginning of Period                                        670,925          670,925           93,012 
                                                            -------------    -------------    ------------- 
                                                                                                            
Cash - End of Period                                              874,662        3,212,176          670,925 
                                                            =============    =============    ============= 
Supplemental Cash Flow Disclosures:                                                                         
  Interest Paid                                                   126,208        1,007,287          122,798 
                                                            =============    =============    ============= 
  Income Taxes Paid                                                  --               --               --   
                                                            =============    =============    ============= 

                                                                        
    The accompanying notes are an integral part of this financial statement.

                                      F-7



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



1.   RECAPITALIZATION TRANSACTION


     On January 20, 2005, China BAK Battery, Inc. ("The Company" or "China BAK")
     completed  a  stock  exchange  transaction  with  the  stockholders  of BAK
     International  Limited,  a Hong Kong  company,  or BAK  International.  The
     exchange  was  consummated  under  Nevada  law  pursuant  to the terms of a
     Securities  Exchange Agreement dated effective as of January 3, 2005 by and
     among  China  BAK,  BAK   International   and  the   stockholders   of  BAK
     International.  Pursuant to the Securities Exchange Agreement,  the Company
     issued  39,826,075  shares of common stock,  par value $0.001 per share, to
     the  stockholders  of BAK  International  (31,225,642  Shares are  original
     shareholders of BAK and 8,600,433  Shares to new  investors),  representing
     approximately  97.2% of the China BAK post-exchange  issued and outstanding
     common stock, in exchange for 100% of the outstanding  capital stock of BAK
     International.  The Company  presently  carries on the business of Shenzhen
     BAK  Battery  Co.,  Ltd.,  a Chinese  corporation  and BAK  International's
     wholly-owned subsidiary, or BAK Battery.


     The reverse merger transaction has been accounted for as a recapitalization
     of BAK  International  whereby  the  historical  financial  statements  and
     operations  of  BAK  become  the  historical  financial  statements  of the
     Registrant  with no  adjustment  to the  carrying  value of the  assets and
     liabilities.    The   accompanying   financial   statements   reflect   the
     recapitalization of the shareholders equity as if the transaction  occurred
     as of the beginning of the first period presented.

2.   ORGANIZATION AND PRINCIPAL ACTIVITIES


     BAK  International  Limited was  incorporated  in Hong Kong on December 29,
     2003 under the  Companies  Ordinance  as BATCO  International  Limited  and
     subsequently changed its' name to BAK International  Limited on November 3,
     2004. BAK International  Limited acquired 100% of the outstanding shares of
     Shenzhen BAK Battery Co., Ltd ("BAK") for a total consideration of USD$11.5
     million on November 6, 2004.  Simultaneously the former shareholders of BAK
     acquired  96.8%  of  the  issued  shares  of  BAK  International   Limited.
     Consequently,   the   shareholders   of  BAK   International   Limited  are
     substantially  the same as the former  shareholders  as BAK  therefore  the
     transaction  has been  accounted for as a  recapitalization  of BAK with no
     adjustment to the historical basis of the assets and liabilities of BAK and
     the operations  consolidated as though the  transaction  occurred as of the
     beginning  of the first  accounting  period  presented  in these  financial
     statements. See note 18 - Subsequent Events.


     Shenzhen BAK Battery Co.,  Ltd.  ("BAK") was founded on August 3, 2001 as a
     China-based  company  specializing  in lithium  ion (known as  "Li-ion"  or
     "Li-ion cell") battery cell production,  for use in the replacement battery
     market, primarily for cell phones in the Peoples Republic of China (PRC).

     The Company is subject to the  consideration  and risks of operating in the
     PRC.  These  include  risks  associated  with the  political  and  economic
     environment, foreign currency exchange and the legal system in the PRC.

     The  economy  of  PRC  differs  significantly  from  the  economies  of the
     "western"  industrialized  nations in such respects as structure,  level of
     development,  gross national product,  growth rate,  capital  reinvestment,
     resource  allocation,  self-sufficiency,  rate of inflation  and balance of
     payments  position,  among  others.  Only  recently has the PRC  government
     encouraged substantial private economic activities. The Chinese economy has
     experienced  significant  growth in the past several years, but such growth
     has been  uneven  among  various  sectors  of the  economy  and  geographic
     regions.   Actions  by  the  PRC  government  to  control   inflation  have
     significantly  restrained  economic  expansion in the recent past.  Similar
     actions  by the PRC  government  in the  future  could  have a  significant
     adverse effect on economic conditions in PRC.



                                      F-8



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



2.   ORGANIZATION AND PRINCIPAL ACTIVITIES (cont'd)

     Many laws and  regulations  dealing  with  economic  matters in general and
     foreign investment in particular have been enacted in the PRC. However, the
     PRC still does not have a comprehensive  system of laws, and enforcement of
     existing laws may be uncertain and sporadic.

     The Company's operating assets and primary sources of income and cash flows
     are of interests  in the PRC.  The PRC economy has, for many years,  been a
     centrally-planned  economy, operating on the basis of annual, five-year and
     ten-year state plans adopted by central PRC governmental authorities, which
     set out national production and development targets. The PRC government has
     been  pursuing  economic  reforms  since it first  adopted its  "open-door"
     policy in 1978. There is no assurance that the PRC government will continue
     to pursue economic reforms or that there will not be any significant change
     in its economic or other policies,  particularly in the event of any change
     in the  political  leadership  of,  or the  political,  economic  or social
     conditions  in, the PRC.  There is also no assurance  that the Company will
     not be adversely  affected by any such change in  governmental  policies or
     any unfavorable change in the political, economic or social conditions, the
     laws or regulations, or the rate or method of taxation in the PRC.

     As many of the economic reforms which have been or are being implemented by
     the PRC government are  unprecedented or experimental,  they may be subject
     to adjustment or refinement, which may have adverse effects on the Company.
     Further,  through state plans and other  economic and fiscal  measures,  it
     remains possible for the PRC government to exert  significant  influence on
     the PRC economy.

     The Company's  financial  instruments  that are exposed to concentration of
     credit risk consist  primarily of cash and cash  equivalents,  and accounts
     receivable  from customers.  Cash and cash  equivalents are maintained with
     major banks in the PRC. The Company's  business  activity is primarily with
     customers in the PRC. The Company periodically performs credit analysis and
     monitors the financial condition of its clients in order to minimize credit
     risk.

     Any  devaluation  of the Renminbi  (RMB)  against the United  States dollar
     would  consequently  have  adverse  effects  on  the  Company's   financial
     performance  and asset values when  measured in terms of the United  States
     dollar.  Should the RMB  significantly  devalue  against the United  States
     dollar,  such  devaluation  could  have a  material  adverse  effect on the
     Company's  earnings and the foreign  currency  equivalent of such earnings.
     The Company does not hedge its RMB - United  States  dollar  exchange  rate
     exposure.

     On January 1, 1994, the PRC government introduced a single rate of exchange
     as  quoted  daily by the  People's  Bank of China  (the  "Unified  Exchange
     Rate").  No representation is made that the RMB amounts have been, or could
     be,  converted  into US$ at that or any rate.  This  quotation  of exchange
     rates  does  not  imply  free   convertibility  of  RMB  to  other  foreign
     currencies. All foreign exchange transactions continue to take place either
     through the Bank of China or other banks authorized to buy and sell foreign
     currencies  at the  exchange  rate  quoted by the  People's  Bank of China.
     Approval  of foreign  currency  payments by the  People's  Bank of China or
     other institutions  requires submitting a payment application form together
     with suppliers' invoices, shipping documents and signed contracts.



                                      F-9



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



3.   BASIS OF PRESENTATION


     Audited Financial Statements

     The revised  consolidated  financial  statements are prepared in accordance
     with generally accepted accounting  principles used in the United States of
     America and include the accounts of BAK International  Limited and Shenzhen
     BAK Battery Co, Ltd. for all periods presented.

     Unaudited Interim Financial Statements

     The condensed  consolidated financial statements of China BAK battery, Inc.
     (formerly known as Medina Coffee Inc.) and Subsidiary  included herein have
     been  prepared by the  Company,  without  audit,  pursuant to the rules and
     regulations of the Securities and Exchange Commission (the "SEC").  Certain
     information  and  footnote   disclosures  normally  included  in  financial
     statements  prepared in  conjunction  with  generally  accepted  accounting
     principles  have been  condensed  or  omitted  pursuant  to such  rules and
     regulations,  although  the  Company  believes  that  the  disclosures  are
     adequate to make the information presented not misleading.  These condensed
     consolidated  financial  statements  should be read in conjunction with the
     annual  audited  consolidated  financial  statements  and the notes thereto
     included in the Company's  annual report on Form 10-KSB,  and other reports
     filed with the SEC.

     The  accompanying   unaudited  interim  consolidated  financial  statements
     reflect all adjustments of a normal and recurring  nature which are, in the
     opinion of management,  necessary to present fairly the financial position,
     results of operations and cash flows of the Company for the interim periods
     presented.  The results of operations for these periods are not necessarily
     comparable to, or indicative of, results of any other interim period or for
     the fiscal year taken as a whole.  Factors that affect the comparability of
     financial data from year to year and for comparable interim periods include
     non-recurring  expenses associated with the Company's registration with the
     SEC, costs incurred to raise capital and stock awards.

     The condensed  consolidated financial statements are prepared in accordance
     with generally accepted accounting  principles used in the United States of
     America and include the accounts of BAK International  Limited and Shenzhen
     BAK  Battery  Co,  Ltd.  for  all  periods   presented.   All   significant
     intercompany   balances   and   transactions   have  been   eliminated   on
     consolidation.


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES


     A.   Cash And Cash Equivalents

     Cash and cash equivalents  include cash on hand and any other highly liquid
     investments  purchased  with an original  maturity of three months or less.
     The  carrying  amounts  approximate  fair value  because of the  short-term
     maturity of those instruments. As stated in the following Note 8, a portion
     of the  Company's  cash is restricted  cash,  which has been pledged to its
     bank to secure short-term bank loans. This restricted cash is not as liquid
     as other cash, and has been reflected in the attached revised  consolidated
     financial statements.



                                      F-10



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     B.   Accounts Receivable

     In order to determine the fair value of the Company's accounts  receivable,
     the Company  records a provision for doubtful  accounts to cover  estimated
     credit losses.  Management reviews and adjusts this allowance  periodically
     based on historical  experience and its evaluation of the collectibility of
     outstanding accounts  receivable.  The Company evaluates the credit risk of
     its   customers   utilizing   historical   data  and  estimates  of  future
     performance.

     C.   Inventory

     Inventories are stated at the lower of cost or net realizable  value.  Cost
     is calculated on the moving average basis and includes all costs to acquire
     and other costs  incurred  in bringing  the  inventories  to their  present
     location and condition.  The Company  evaluates the net realizable value of
     its  inventories  on a regular  basis and records a  provision  for loss to
     reduce the computed  moving-average  cost if it exceeds the net  realizable
     value.

     D.   Property, Plant And Equipment


     Property,  plant and equipment are carried at cost. The cost of repairs and
     maintenance is expensed as incurred;  major  replacements  and improvements
     are capitalized.

     When  assets  are  retired  or  disposed  of,  the  cost  and   accumulated
     depreciation  are removed from the  accounts,  and any  resulting  gains or
     losses are included in income in the year of disposition.

     The  Company  recognizes  a  scrap  value  of  5% of  the  cost  basis  and
     depreciation  is  calculated  on a  straight-line  basis over the estimated
     useful life of the assets. The estimated useful lives are as follows:


                  Buildings                                   30 - 40 years
                  Plant and machinery                          5 - 12 years
                  Motor vehicles                                    8 years
                  Office equipment and furnishings                  5 years
                  Leasehold Improvements                            2 - 5 years

     E.   Intangible Assets

     Trademarks  are carried at cost and are amortized  using the  straight-line
     method over the estimated useful lives of 5 years from the date the Company
     acquired the  trademark.  Management  is of the opinion that no  impairment
     loss is considered necessary at year-end.

     F.   Fair Value Of Financial Instruments

     The carrying value of financial  instruments  including cash,  receivables,
     accounts  payable and accrued  expenses and debt,  approximates  their fair
     value at  September  30,  2004 and  2003 due to the  relatively  short-term
     nature of these instruments.




                                      F-11



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     G.   Construction In Progress

     Construction  in  progress  represents   buildings,   machinery  and  other
     long-term  assets under  construction or  installation,  which is stated at
     cost less any impairment losses, and is not depreciated. Cost comprises the
     direct costs of purchase,  construction and  installation.  Construction in
     progress is reclassified to the  appropriate  category of long-term  assets
     when  completed  and ready for use.  Management  is of the opinion  that no
     impairment loss is considered necessary at year-end.

     H.   Income Taxes

     The Company  accounts for income tax under the  provisions  of Statement of
     Financial  Accounting  Standards No. 109,  which  requires  recognition  of
     deferred  tax  assets  and   liabilities   for  the  expected   future  tax
     consequences of events that have been included in the revised  consolidated
     financial  statements  or tax returns.  Deferred  income taxes are provided
     using the liability  method.  Under the liability  method,  deferred income
     taxes are recognized for all significant  temporary differences between the
     tax and financial  statement bases of assets and liabilities.  In addition,
     the Company is required to record all deferred tax assets, including future
     tax benefits of capital losses carried forward,  and to record a "valuation
     allowance"  for any  deferred  tax assets  where it is more likely than not
     that the asset will not be realized.

     In accordance  with the relevant  income tax laws applicable to enterprises
     operating in the Shenzhen  Special Economic Zone of the PRC, the profits of
     the  Company  are  fully  exempt  from  income  tax for  five  years  ("tax
     holiday"),  commencing  from the first  profit  making year of  operations,
     followed  by a 50%  exemption  for the  immediate  next three  years  ("tax
     preferential  period"),  after  which the  profits of the  Company  will be
     taxable at the full rate, currently 15%.


     Had this tax holiday  not been  available,  income tax  expense  would have
     increased by  approximately  US$692,000  for the year ended  September  30,
     2004, and US$537,000 for the year ended September 30, 2003, respectively.


     I.   Government Subsidies


     Subsidies  from the  government  are  recognized  at their fair values when
     received or there is reasonable  assurance that they will be received,  and
     all attached conditions are complied with.


     Revenue from  government  sponsored  grants or subsidies are  recognized as
     research  activities  are  performed  or  as  development   milestones  are
     completed  under the terms of the  agreement.  Costs incurred in connection
     with the performance of activities  under these  agreements are expensed as
     incurred.  The  Company  defers  revenue  recognition  related to  payments
     received during the current year for research activities to be performed in
     the following year.


     During the year ended September 30, 2004, the Company  received a repayable
     grant from the Long Gang  Technology  and  Science  Bureau in the amount of
     approximately  $181,000.  The grant was awarded to further the  research of
     the LiNiCo2  which is an advanced  mode material in the Li-on battery cell.
     The term of the grant is for a two year period with  repayment of principal
     together  with  interest  at the rate of 3% per annum due on  December  26,
     2005.  The grant is  recorded as a liability  in the  accompanying  revised
     consolidated financial statements.



                                      F-12



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     I.   Government Subsidies (cont'd)

     During  the  year  ended  September  30,  2003,  the  Company   received  a
     non-repayable  grant from the Shenzhen Technology and Finance Bureau in the
     amount of  approximately  $120,000.  The grant was  awarded to further  the
     Company's research and development activities. The grant was recorded as an
     offset to research and  development  expenses in the  accompanying  revised
     consolidated financial statements.

     J.   Related Parties

     Parties are considered to be related if one party has the ability, directly
     or indirectly, to control the other party or exercise significant influence
     over the other party in making financial and operational decisions. Parties
     are also  considered to be related if they are subject to common control or
     common  significant  influence.  Related  parties  may  be  individuals  or
     corporate entities.

     K.   Impairment Of Long-Term Assets


     In  accordance  with the  provisions of SFAS No. 144,  "Accounting  for the
     Impairment or Disposal of Long-Lived  Assets",  the Company's  policy is to
     record an impairment loss against the balance of a long-lived  asset in the
     period when it is determined  that the carrying amount of the asset may not
     be  recoverable.  This  determination  is  based on an  evaluation  of such
     factors as the occurrence of a significant  event, a significant  change in
     the  environment  in which the business  assets  operate or if the expected
     future  non-discounted cash flows of the business was determined to be less
     than the carrying  value of the assets.  If  impairment is deemed to exist,
     the assets will be written down to fair value.  Management  also  evaluates
     events and  circumstances to determine  whether revised estimates of useful
     lives are  warranted.  As of  September  30, 2004,  management  expects its
     long-lived assets to be fully recoverable.


     L.   Foreign Currency Translation

     The Company maintains its books and accounting records in Renminbi ("RMB"),
     the PRC's currency,  being the functional currency.  Translation of amounts
     from RMB in United  States  dollars  ("US$") has been made at the following
     exchange rates for the respective years:

                  September 30, 2004:
                           Balance Sheet -                  RMB 8.27670 to US$ 1
                           Operating Statement -            RMB 8.26688 to US$ 1
                  September 30, 2003 -                      
                           Balance Sheet -                  RMB 8.27710 to US$ 1
                           Operating Statement -            RMB 8.27699 to US$ 1
                                                          
     Foreign  currency  transactions  in RMB are  reflected  using the  temporal
     method.  Under this method,  all  monetary  items are  translated  into the
     functional currency at the rate of exchange prevailing at the balance sheet
     date. Non-monetary  transactions are translated at historical rates. Income
     and expenses are translated at the rate in effect on the transaction dates.
     Transaction  gains and losses, if any, are included in the determination of
     net  income  for the  period.  Transaction  losses  included  in net income
     amounted  to  US$6,766  and  US$1,989  at  September  30,  2004  and  2003,
     respectively.





                                      F-13



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     L.   Foreign Currency Translation (cont'd)

     In translating the revised consolidated financial statements of the Company
     from its functional  currency into its reporting  currency in United States
     dollars,  balance sheet accounts are translated  using the closing exchange
     rate in effect at the balance  sheet date and income and  expense  accounts
     are  translated  using the  average  exchange  rate  prevailing  during the
     reporting period.  Adjustments  resulting from the translation,  if any are
     included in cumulative other  comprehensive  income (loss) in stockholder's
     equity.


     The RMB is not  readily  convertible  into United  States  dollars or other
     foreign  currencies.  The foreign  exchange  rate between the United States
     dollar and the RMB has been stable at  approximately  1RMB to US$.1205  for
     the last few years.  No  representation  is made that the RMB amounts could
     have been or could be,  converted  into United States  dollars or any other
     currency at that rate or any other rate.


     M.   Use Of Estimates

     The preparation of revised consolidated  financial statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and assumptions  that affect certain  reported  amounts of assets
     and liabilities and disclosures of contingent assets and liabilities at the
     date of the revised consolidated  financial statements and reported amounts
     of revenues and expenses during the reporting period.  Actual results could
     differ from those estimates.

     N.   Revenue Recognition, Returns And Warranties


     BAK recognizes  revenue when the significant risks and rewards of ownership
     have  transferred  pursuant  to PRC  law,  including  factors  such as when
     persuasive  evidence of an arrangement exists,  delivery has occurred,  the
     sales price is fixed and determinable,  sales and value-added tax laws have
     been complied with, and collectibility is reasonably assured. BAK generally
     recognizes  product  sales when the product is shipped.  In the event goods
     are returned from a customer,  revenue is reduced,  and the returned  goods
     are placed back into  inventory  during the period that the returned  goods
     are received by BAK. Concurrent with the recognition of revenue, at the end
     of the fiscal  year,  BAK records a warranty  reserve for product  returns,
     based upon historical experience, that are a percentage of sales during the
     final month of the respective year.


     The Company  estimates the amount of claims made based upon the  historical
     experience  with product returns and warranty  claims.  While the Company's
     policy is to allow customers to return products or make warranty claims for
     a  period  up to six  to  eight  months  after  the  sale,  the  historical
     experience  indicates  that the vast  majority  of claims  are made with 30
     days.  Hence, the Company provides for a certain  percentage of its monthly
     sales that it estimates will result in product returns or warranty claims.

     O.   Employees' Benefits And Pension Obligations

     Mandatory  contributions  are made to the Government's  health,  retirement
     benefit and unemployment schemes at the statutory rates in force during the
     period,  based on gross  salary  payments.  The cost of these  payments  is
     charged to the statement of income in the same period as the related salary
     cost. While the Company has purchased all required insurance for management
     personnel,  the Company is not in compliance with the similar  requirements
     for other of its employees. See Note 13, Contingencies and Commitments.





                                      F-14



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     O.   Employees' Benefits And Pension Obligations (cont'd)


     In  accordance   with  certain   regulations  of  the  Shenzhen   Municipal
     Government,  all  enterprises  established  in  Shenzhen  are  required  to
     contribute  to a retirement  insurance  fund  administered  by the Shenzhen
     Municipal  Government at rates ranging from 8% to 9% of the basic  salaries
     or a  minimum  changes  of RMB155  per  person  per month of the  company's
     existing PRC staff.


     P.   Comprehensive Income/(Loss)

     The Company has adopted the provisions of Statement of Financial Accounting
     Standards No. 130, "Reporting  Comprehensive Income" ("SFAS No. 130"). SFAS
     No.  130   establishes   standards   for  the   reporting  and  display  of
     comprehensive income, its components and accumulated balances in a full set
     of general purpose revised consolidated financial statements.  SFAS No. 130
     defines comprehensive income (loss) to include all changes in equity except
     those  resulting from  investments by owners and  distributions  to owners,
     including  adjustments to minimum pension liabilities,  accumulated foreign
     currency  translation,   and  unrealized  gains  or  losses  on  marketable
     securities.

     Q.   Concentration Of Credit Risk


     Financial  instruments that potentially  subject the Company to significant
     concentrations   of  credit  risk  consist   primarily  of  trade  accounts
     receivable. The Company performs ongoing credit evaluations with respect to
     the financial condition of its creditors,  but does not require collateral.
     In order to determine the value of the Company's accounts  receivable,  the
     Company records a provision for doubtful  accounts to cover probable credit
     losses. Management reviews and adjusts this allowance periodically based on
     historical   experience  and  its  evaluation  of  the   collectibility  of
     outstanding accounts receivable.


     R.   Research And Development Costs


     Research and development  costs are charged to operations when incurred and
     are included in operating  expenses.  The amounts  charged in 2004 and 2003
     were $328,779 and $116,789, respectively.


     S.   Advertising Costs

     Advertising  costs  consist  primarily  of  promoting  the  Company and the
     Company's products through printed advertisements in trade publications and
     displaying  the Company's  products  through  attendance at industry  trade
     exhibitions.  The Company does not pay slotting fees, engage in cooperative
     advertising   programs,   participate   in  buydown   programs  or  similar
     arrangements.

     Advertising  costs,  except  for  costs  associated  with   direct-response
     advertising,  are  charged  to  operations  when  incurred.  The  costs  of
     direct-response  advertising  are capitalized and amortized over the period
     during which future  benefits are expected to be received.  The Company did
     not  incur  any  direct-response   advertising  costs  in  2004  and  2003,
     respectively.  Advertising  costs  included  in  selling  expenses  in  the
     accompanying revised consolidated financial statements amounted to $201,200
     and $65,900 in 2004 and 2003 respectively.




                                      F-15



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     T.   Shipping And Handling Costs

     Shipping  and  handling  cost  represents  cost  incurred by the company to
     transport  its products.  The company  incurs  shipping and handling  costs
     primarily  by  transporting  goods  using its own  delivery  vehicles or by
     contracting with professional carriers.

     The  majority of goods are sold to customers  in the  Zhujiang  Delta.  For
     those sales the Company uses its own delivery vehicles.  Transportation and
     Freight charges incurred for Company owned vehicles amounted to $57,579 and
     $22,569  for  2004  and  2003,  respectively.   The  charges  incurred  for
     transportation by professional  carriers amounted to $26,402 and $7,800 for
     2004 and 2003, respectively.

     For Sales  made  abroad  the  company  incurs  transportation  charges  for
     delivery to the Port of Hong Kong which amounted to $18,621 and $ 6,537 for
     2004 and 2003 respectively.  All other transportation  charges are borne by
     the customer directly.

     The  Company  does not bill the  customer  for any  transportation  charges
     incurred.  All transportation  charges incurred by the company are recorded
     as Selling  Expenses in the  accompanying  revised  consolidated  financial
     statements.

     U.   Earning Per Share

     Basic and diluted  earnings  per share is  computed by dividing  net income
     available by the weighted  average number of common shares  outstanding for
     the period since the Company does not have any stock  options,  warrants or
     other dilutive instruments.  The weighted average outstanding common shares
     reflect the effects of the share exchange  transaction as described in Note
     1.

     V.   Classification Of Operating Costs And Expenses

     The Company  records its operating  costs and expenses  generally  with the
     following classifications:

     Cost of Goods Sold
     ------------------
     Cost of goods sold consists  primarily of raw  materials,  direct labor and
     manufacturing overhead. Manufacturing overhead consists of an allocation of
     purchasing  and  receiving  costs,  inspection  fees,  warehousing,  office
     expenses,   utilities,   supplies,   factory  and  equipment   repairs  and
     maintenance,  safety equipment and supplies, packing materials, and loading
     fees.

     Selling Expenses
     ----------------
     Selling Expenses consist primarily of  transportation  and freight charges,
     travel and entertainment, maintenance, payroll, payroll taxes and benefits,
     advertising  and  promotion,  office  expenses,  telephone  and  utilities,
     insurance, sales commissions and exports fees.

     General and Administrative Expenses
     -----------------------------------
     General and  Administrative  expenses  consist  primarily of general office
     expenses, travel and entertainment,  transportation, payroll, payroll taxes
     and benefits,  maintenance,  telephone and utilities, printing, advertising
     and promotion, professional fees, continuing education, licenses and fees.




                                      F-16



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     W.   Recent Pronouncements

     In July 2002, the FASB issued SFAS No. 146  "Accounting  for  Restructuring
     Costs."  SFAS  146  applies  to  costs  associated  with an  exit  activity
     (including  restructuring) or with a disposal of long-lived  assets.  Those
     activities can include  eliminating or reducing product lines,  terminating
     employees and contracts and relocating plant facilities or personnel. Under
     SFAS 146, the Company will record a liability for a cost associated with an
     exit or  disposal  activity  when that  liability  is  incurred  and can be
     measured  at fair  value.  SFAS 146 will  require  the  Company to disclose
     information about its exit and disposal activities,  the related costs, and
     changes  in those  costs in the notes to the  interim  and  annual  revised
     consolidated  financial statements that include the period in which an exit
     activity is initiated  and in any  subsequent  period until the activity is
     completed.  SFAS  146 is  effective  prospectively  for  exit  or  disposal
     activities  initiated  after  December  31,  2002,  with  earlier  adoption
     encouraged.  Under SFAS 146, a company cannot restate its previously issued
     revised   consolidated   financial   statements   and  the  new   statement
     grandfathers  the accounting for liabilities  that a company had previously
     recorded under Emerging Issues Task Force Issue 94-3.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-Transition and Disclosure - an amendment of SFAS Statement No.
     123,  "Accounting for Stock Based Compensation" which provides  alternative
     methods for accounting for a change by registrants to the fair value method
     of accounting for stock-based compensation.  Additionally,  SFAS 148 amends
     the  disclosure  requirements  of SFAS  123 to  require  disclosure  in the
     significant  accounting  policy footnote of both annual and interim revised
     consolidated  financial  statements of the method of  accounting  for stock
     based-compensation and the related pro forma disclosures when the intrinsic
     value method  continues to be used.  The  statement is effective for fiscal
     years  beginning after December 15, 2002, and disclosures are effective for
     the first fiscal quarter beginning after December 15, 2002.

     In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
     Derivative  Instruments  and Hedging  Activities".  SFAS No. 149 amends and
     clarifies  financial  accounting and reporting for derivative  instruments,
     including  certain  derivative  instruments  embedded  in  other  contracts
     (collectively  referred to as derivatives) and for hedging activities under
     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
     Activities".


     The changes in SFAS No. 149 improve  financial  reporting by requiring that
     contracts with comparable characteristics are accounted for similarly. This
     statement is effective  for contracts  entered into or modified  after June
     30, 2003 and all of its provisions should be applied prospectively.


     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  For  Certain
     Financial Instruments with Characteristics of both Liabilities and Equity".
     SFAS No. 150 changes the accounting for certain financial  instruments with
     characteristics  of  both  liabilities  and  equity  that,  under  previous
     pronouncements,  issuers  could account for as equity.  The new  accounting
     guidance  contained  in SFAS No. 150  requires  that those  instruments  be
     classified as liabilities in the balance sheet.


     SFAS  No.  150  affects  the  issuer's   accounting   for  three  types  of
     freestanding  financial  instruments.  One  type  is  mandatory  redeemable
     shares,  which the issuing company is obligated to buy back in exchange for
     cash or other  assets.  A second  type  includes  put  options  and forward
     purchase contracts,  which involves  instruments that do or may require the
     issuer to buy back some of its shares in exchange for cash or other assets.
     The third  type of  instruments  that are  liabilities  under  this SFAS is
     obligations that can be settled




                                      F-17



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)


     W.   Recent Pronouncements (cont'd)

     with  shares,  the  monetary  value of  which  is  fixed,  tied  solely  or
     predominantly  to a variable  such as a market index,  or varies  inversely
     with the  value of the  issuers'  shares.  SFAS No.  150 does not  apply to
     features embedded in a financial instrument that is not a derivative in its
     entirety.

     Most of the  provisions of Statement 150 are  consistent  with the existing
     definition of  liabilities  in FASB Concepts  Statement No. 6, "Elements of
     Financial Statements". The remaining provisions of this SFAS are consistent
     with the FASB's  proposal to revise that  definition  to encompass  certain
     obligations  that a reporting  entity can or must settle by issuing its own
     shares. This SFAS shall be effective for financial instruments entered into
     or modified  after May 31, 2003 and  otherwise  shall be  effective  at the
     beginning of the first interim period beginning after June 15, 2003, except
     for mandatory redeemable  financial  instruments of a non-public entity, as
     to which the effective date is for fiscal periods  beginning after December
     15, 2004.


     In December,  2004 the FASB issued SFAS No. 153 "Exchanges of  Non-monetary
     Assets,  an  amendment  of APB Opinion No. 29. The  guidance in APB No. 29,
     "Accounting for Non-monetary Transactions",  is based on the principle that
     exchanges of  non-monetary  assets  should be measured on the fair value of
     the assets  exchanged.  The guidance  included  certain  exceptions to that
     principle.  This statement amends APB No. 29 to eliminate the exception for
     non-monetary  exchanges for similar  productive assets and replaces it with
     the general exception for exchanges of non-monetary assets that do not have
     commercial  substance.  A non-monetary exchange has commercial substance if
     the future cash flows of the entity are expected to change significantly as
     a  result  of  the  exchange.   This  statement   shall  be  effective  for
     non-monetary exchanges occurring in fiscal periods beginning after June 15,
     2005. The Company does not believe that the adoption of this statement will
     have a material effect on its revised consolidated financial statements.

     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
     Accounting and Disclosure  Requirements for Guarantees,  Including Indirect
     Guarantees of Indebtedness of Others"  ("FIN45").  FIN 45 elaborates on the
     existing  disclosure  requirements  for  most  guarantees,  including  loan
     guarantees such as standby letters of credit. It also clarifies that at the
     time a company  issues a guarantee,  the company must  recognize an initial
     liability for the fair market value of the obligations it assumes under the
     guarantees  and must  disclose that  information  in its interim and annual
     revised  consolidated  financial  statements.  The initial  recognition and
     measurement provisions of FIN 45 apply on a prospective basis to guarantees
     issued or modified after December 31, 2002.

     In  January  2003,  and as  revised  in  December  2003,  the  FASB  issued
     Interpretation  No.  46,  "Consolidation  of  Variable  Interest  Entities"
     "Interpretation No. 46"), an interpretation of Accounting Research Bulletin
     ("ARB")   No.   51",   "Revised   consolidated    financial    statements".
     Interpretation  No. 46 addresses  consolidation by business  enterprises of
     variable  interest  entities,  which  have  one or  both  of the  following
     characteristics:  (i) the equity  investment  at risk is not  sufficient to
     permit the entity to finance its activities without additional subordinated
     support from other parties, which is provided through another interest that
     will absorb  some or all of the  expected  losses of the  entity;  (ii) the
     equity   investors   lack   one  or   more  of  the   following   essential
     characteristics of a controlling financial interest: the direct or indirect
     ability to make  decisions  about the entity's  activities  through  voting
     rights or similar  rights;  or the obligation to absorb the expected losses
     of the entity if they  occur,  which  makes it  possible  for the entity to
     finance its activities;  the right to receive the expected residual returns
     of the  entity if they  occur,  which is the  compensation  for the risk of
     absorbing the expected losses.




                                      F-18



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)
  
     W.   Recent Pronouncements (cont'd)


     Interpretation  No. 46, as revised,  also requires expanded  disclosures by
     the primary  beneficiary (as defined) of a variable  interest entity and by
     an  enterprise  that holds a  significant  variable  interest in a variable
     interest entity but is not the primary beneficiary.

     Interpretation  No. 46, as revised,  applies to small  business  issuers no
     later than the end of the first  reporting  period that ends after December
     15, 2004. This effective date includes those entities to which

     Interpretation  No. 46 had previously been applied.  However,  prior to the
     required  application of  Interpretation  No. 46, a public entity that is a
     small business issuer shall apply  Interpretation  No. 46 to those entities
     that are considered to be special-purpose  entities no later than as of the
     end of the first reporting period that ends after December 15, 2003.

     Interpretation No. 46 may be applied prospectively with a cumulative-effect
     adjustment  as of the date on which it is  first  applied  or by  restating
     previously  issued  financial  statements  for  one or  more  years  with a
     cumulative-effect  adjustment  as  of  the  beginning  of  the  first  year
     restated.

     Management does not expect these recent  pronouncements  to have a material
     impact on the  Company's  consolidated  financial  position  or  results of
     operations.

     5.   ACCOUNTS RECEIVABLE

     The  Company's  accounts  receivable  at  September  30,  2004 and 2003 are
     summarized as follows:


                                                            2004         2003
                                                              $            $ 

     Accounts receivable                                 21,763,923    7,220,263
     Less:  Allowance for doubtful accounts                 764,362      461,980
                                                         ----------   ----------
     Accounts receivable, net                            20,999,561    6,758,283
                                                         ==========   ==========
                                              

6.   INVENTORIES


     The Company's  inventories at September 30, 2004 and 2003 are summarized as
     follows:


                                                            2004         2003
                                                              $            $ 

     Raw materials                                        9,934,263    2,643,542
     Work in progress                                     1,872,465      425,698
     Finished goods                                      17,729,257    4,924,541
                                                         ----------   ----------
     Total                                               29,535,985    7,993,781
                                                         ==========   ==========

                        

                                      F-19



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



7. LONG-TERM ASSETS

                                                            2004         2003
                                                              $            $ 
                                                         
     Building                                             4,535,876         --  
     Machinery                                           14,242,696      536,088
     Vehicles                                               486,480      342,630
     Office Equipment                                       304,773       90,019
     Leasehold improvements                                 305,758         --  
                                                         ----------   ----------
                                                         
     Cost                                                19,875,583    4,968,737
                                                         ----------   ----------
     Less:  Accumulated Depreciation                     
     Building                                                19,024         --  
     Machinery                                            2,006,717      595,103
     Vehicles                                                79,097       26,477
     Office Equipment                                        53,402       22,036
     Leasehold improvements                                 212,534         --  
                                                         ----------   ----------
                                                         
     Accumulated Depreciation                             2,370,774      643,616
                                                         ----------   ----------
     Net Book Value                                      17,504,809    4,325,121
                                                         
     Land Use Rights                                      4,029,038         --  
     Construction in Progress                            23,656,190      555,395
                                                         ----------   ----------
     Long-Term Assets - Net                              45,190,037    4,880,516
                                                         ==========   ==========
                                       

     Total depreciation  expense for the years ended September 30, 2004 and 2003
     was $1,727,158 and $378,875, respectively.

     Construction in Progress consists of the following at September 30:

                                                            2004         2003
                                                              $            $ 
                                                         
     Land                                                      --        120,821
     Architect and engineering                                 --         13,109
     Construction costs                                  18,258,222       12,082
                                                         
     Construction materials                                 790,864         --  
     Capitalized research and design                        143,403         --  
     Other indirect costs                                 4,463,701      409,383
                                                         ----------   ----------
     Total                                               23,656,190      555,395
                                                         ==========   ==========

                                       





                                      F-20



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


7.   LONG-TERM ASSETS (cont'd)

     The Company has funded much of the  construction  costs with cash flow from
     operations  and as such no  interest  expense  has  been  capitalized.  The
     Company  anticipates  that the  construction  of the industry  park will be
     completed and placed into service by the end of 2005.


     Land Use Rights


     BAK has not yet obtained the  certificate of land use right.  The bureau of
     city  planning  and land  resource of Shenzhen  have not yet  approved  the
     application  of BAK  since  the  original  zoning  for the use of the  land
     conflicted  with the city  planning for  education and biology and which is
     presently  being resulted to business use.  According to the agreement with
     the local government of Kuichong Township of Longgang district of Shenzhen,
     BAK had paid approximately  US$279,000 for the down payment of the land use
     right and  US$3,750,000 is still  outstanding.  It is anticipated  that the
     outstanding  balance will be paid within the next twelve months.  The local
     government  of  Kuichong  Township of  Longgang  district  of Shenzhen  has
     however granted  permission for BAK to commence the construction of the new
     production  plant pending a decision from the bureau of city planning.  The
     Company  anticipates  that it will receive the approval  from the bureau of
     city planning in June 2005. See Note 13, Contingencies and Commitments.


8.   INTANGIBLE ASSETS


                                                              2004        2003
                                                                $           $ 
                                                                          
     Trademarks                                               63,904      17,302
     Less:  Accumulated amortization                           5,542         676
                                                           ---------   ---------
     Net book value                                           58,362      16,626
                                                           =========   =========
                                             

     Amortization expense for the years ended September 30, 2004 and 2003 was US
     $5,549 and US $676, respectively.


9.   BANK INDEBTEDNESS AND NOTES PAYABLE


     As of  September  30, 2004 and 2003,  the  Company had several  outstanding
     short-term bank notes,  which were used primarily to fund the  construction
     in progress.  The notes,  which had a cumulative  balance of US$ 27,304,162
     and US$ 3,479,480 for each respective year,  carried interest rates ranging
     from 4.536% to 5.841% and have maturity  dates ranging from 5 to 12 months.
     Each note,  except for  US$2,416,422,  is  guaranteed  by  Development  and
     Construction  (Group)  Company  Limited  By  Shares  ("Changchun  Co.")  of
     Changchun Economic & Technology Development District, and/or Jilin Province
     Huaruan  Technology  Company,  Ltd. (a  corporation  owned by Xiangqian Li,
     BAK's Chairman),  related parties, and others who are not related.  Neither
     Huaran, nor Mr. Li, receive any compensation for acting as guarantor.

     The Company is required to pledge cash in order to secure these  short-term
     bank loans and note payable.  The amounts of those  pledges,  for the years
     ending  September  30, 2004 and 2003,  are US$  7,120,069  and US$ 820,692,
     respectively.  The cash pledged has been presented as "cash  restricted" on
     the balance sheet.




                                      F-21



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




9.   BANK INDEBTEDNESS AND NOTES PAYABLE (cont'd)

     On September 30, 2004,  contrary to relevant PRC laws and regulations,  the
     Company borrowed  US$1,812,316  from Changzhou Lihai Investment  Consulting
     Co.,  Ltd. The Company  subsequently  repaid this loan on October 11, 2004.
     Management believes that risk to the Company, due to this loan arrangement,
     is very limited.

     Notes payable,  other represents promises to pay from customers received in
     the ordinary course of business.  The notes can generally be exchanged at a
     discount for cash with financial institutions.

10.  RESERVES


     Pursuant to the accounting systems for business  enterprises as promulgated
     by the PRC, the profits of the BAK,  which are based on their PRC statutory
     financial  statements,  are available for  distribution in the form of cash
     dividends  only  after  they have  satisfied  all the PRC tax  liabilities,
     provided for losses in previous years, and made  appropriations  to reserve
     funds (as discussed below), as determined at the discretion of the board of
     directors in accordance with the PRC accounting  standards and regulations.
     With the  exception  of the  restriction  on  distributions  and  dividends
     described  in the  preceding,  the  Company  is not  limited  or  otherwise
     restricted in making distributions by any other agencies or indentures.


     As  stipulated  by  the  relevant  laws  and  regulations  for  enterprises
     operating in the PRC, Company's are required to make annual  appropriations
     to two  reserve  funds,  consisting  of the  statutory  surplus  and public
     welfare  funds.  In accordance  with the relevant PRC  regulations  and the
     articles of  association  of the  respective  companies,  the companies are
     required to allocate a certain  percentage of their profits after taxation,
     as determined in accordance with the PRC accounting standards applicable to
     the companies,  to the statutory surplus reserve until such reserve reaches
     50% of the registered capital of the companies.


     Net  income  as  reported  in the US GAAP  revised  consolidated  financial
     statements  differs  from that as  reported  in the PRC  statutory  revised
     consolidated financial statements. In accordance with the relevant laws and
     regulations in the PRC, the profits available for distribution are based on
     the statutory revised consolidated financial statements. If BAK has foreign
     currency  available after meeting its operational  needs,  BAK may make its
     profit  distributions in foreign currency to the extent foreign currency is
     available.  Otherwise,  it is necessary to obtain approval and convert such
     distributions at an authorized bank.


11.  SIGNIFICANT CONCENTRATION

     The Company  grants credit to its  customers,  generally on an open account
     basis.

     BAK's five largest  customers  accounted  for 38% of the sales in 2004,  in
     which only one customer was in excess of 10% of consolidated sales.

12.  RELATED PARTY TRANSACTIONS

     In October  2003,  the Company  acquired  intangible  assets from  entities
     controlled by its chairman and controlling  shareholder.  The amount due to
     the chairman  resulting from this transaction was effectively paid in cash,
     in the amount of US$3,866,088, and was recorded at the fair market value of
     the intangible asset. With respect to consideration  paid by the Company in
     



                                      F-22



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




12.  RELATED PARTY TRANSACTIONS (cont'd)


     excess of the chairman's  carrying cost of the intangible,  such excess has
     been  charged to retained  earnings,  as a  distribution  to the  chairman,
     resulting in the acquired  intangible  being recorded by the Company at the
     chairman's original cost basis.

     The company has made short term  advances  to a former  shareholder  in the
     amount of approximately  $911,000. The advance bears no interest and has no
     formal repayment terms. The advance is expected to be repaid during 2005.

     On September 30, 2004, BAK Battery  Company  entered into an agreement with
     HFG  International  LTD,  in which HFG will  provide  financial  consulting
     services to the Company  substantially in the form of the following,  for a
     period of one year in consideration of fee of $400,000.

     As part of the agreement HFG would provide the Company, among other things,
     advice  on  the  development  and   implementation  of  restructuring  plan
     resulting  in  an  organizational   structure  that  would  facilitate  the
     registration  of the company's  securities,  assist the Company in engaging
     qualified  professionals  to assist in  facilitating  the  Company's  plan,
     assist the Company in identifying  potential merger  candidates,  supervise
     and train management in preparation for the registration of its securities,
     assist in the preparation of the necessary  documentation and to assist the
     Company with the solicitation of equity financing.

     The fee is to be paid from the proceeds of the equity capital raised by HFG
     on behalf of the  Company.  In January 2005 the Company was  successful  in
     raising  $17,000,000  from  qualified  investors  in  a  private  placement
     offering.  The fee to HFG  will be  recorded  by the  Company  as a cost of
     raising  capital  in 2005.  The  principal  stockholder  in HFG is also the
     former Chief  Executive  Officer of Medina Coffee,  Inc. The fee charged to
     the Company for the  services  of HFG is on  essentially  the same terms as
     those charged by HFG for financial  consulting services performed for HFG's
     other clients.

13.  CONTINGENCIES AND COMMITMENTS


     A.   Contingent liabilities

          1.   Land Use and Ownership Certificate:

               According to relevant PRC laws and regulations,  a land use right
               certificate,  along with government  approvals for land planning,
               project  planning,  and  construction  need to be obtained before
               construction of building is commenced.  An ownership  certificate
               shall be granted by the  government  upon  application  under the
               condition  that the  aforementioned  certificate  and  government
               approvals are obtained.

               BAK has not yet  obtained  the land  use  right  certificate  and
               government   approvals   relating  to  the  construction  of  BAK
               Industrial Park (the Company's operating premises).  However, BAK
               has applied to obtain the land use right certificate of approval.


               Management  believes,  under the condition  that BAK is granted a
               land use right certificate and related approvals, there should be
               no legal barriers for BAK to obtain an ownership  certificate for
               the premises presently under construction in BAK Industrial Park.




                                      F-23



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




13.  CONTINGENCIES AND COMMITMENTS (cont'd)

     A.   Contingent liabilities (cont'd)

          1.   Land Use and Ownership Certificate (cont'd)


               However, in the event that BAK fails to obtain the land use right
               certificate relating to BAK Industrial Park and/or the government
               approvals  required for the  construction of BAK Industrial Park,
               there  is the  risk  that the  buildings  constructed  need to be
               vacated  as  illegitimate   constructions.   However,  management
               believes that this possibility, while present, is very remote. At
               a result, no provision has been made in the revised  consolidated
               financial statements for this potential occurrence.

          2.   2004  -  US$  1,208,153   Guaranteed  for  Shenzhen   Tongli,   a
               non-related party
               2004  -  US$  1,208,153   Guaranteed  for  Shenzhen  Zhengda,   a
               non-related party
               2004 - US$ 18,122 Notes Receivable Discounted

               The Company sells notes and accounts receivable from time to time
               to banks at a  discount.  At the time of the sale all  rights and
               privileges  of holding the note are  transferred  to the banks or
               suppliers.  When notes are sold,  the  Company  removes the asset
               from its book with a corresponding  expense for the amount of the
               discount. The Company remains contingently liable on a portion of
               the amount outstanding in the event the note maker defaults.  The
               company was contingently liable at September 30, 2004 and 2003 in
               the amounts of $18,122 and $0, respectively.

               No provision has been made in the revised consolidated  financial
               statements for these contingencies.

               BAK leases  various  factory  and office  space  under short term
               operating  leases  and is  obligated  under  those  leases in the
               amounts detailed below as of September 30, 2004.

          3.   BAK and Development and  Construction  (Group) Company Limited By
               Shares  ("Changchun  Co.") of  Changchun  Economic  &  Technology
               Development   District,   have  entered  into  a   Cross-Guaranty
               Agreement, dated February 20, 2004 (the "Agreement"), pursuant to
               which the parties were  obligated to guaranty a specified  amount
               of each other's  indebtedness to specifically  identified lending
               institutions.  As of September  30,  2004,  Chang Chu Jingkai had
               guaranteed  indebtedness  of the  Company to  Longgang  Division,
               Shenzhen Branch,  Agricultural Bank of China  (Agricultural Bank)
               in the amount of USD$ 24,164,220 (The "BAK Indebtedness").  As of
               September 30, 2004, BAK has not guaranteed  any  indebtedness  of
               Changchun Co. in accordance  with the Agreement.  On December 22,
               2004,  the  Company  received  from  Changchun  Co. a  letter  of
               termination pursuant to which the Agreement was deemed terminated
               by Changchun Co. and the Company was relieved of all  obligations
               to guaranty any indebtedness of Changchun Co. in the future.  The
               termination  of the Agreement in no way effects  Changchun  Co.'s
               continuing guaranty of the BAK Indebtedness.





                                      F-24



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



13.  CONTINGENCIES AND COMMITMENTS (cont'd)

     A.   Contingent liabilities (cont'd)


          4.   Social Insurance of BAK's Employees:


               As described  in Note 4 (O),  BAK is required to cover  employees
               with various types of social  insurance.  Although all insurances
               have been purchased for management  employees,  BAK has not fully
               covered other  employees.  Management  believes that BAK needs to
               provide all employees with the required insurance.

               In the event that any current employee, or former employee, files
               a complaint with the government, not only will BAK be required to
               purchase  insurance for such employee,  but BAK may be subject to
               administrative  fines.  As the Company  believes that these fines
               are nominal,  no provision for any potential  fines has been made
               in the accompanying financial statement.

     B.   Commitments

          1.   Capital Commitments

               BAK  has  commitments  under   construction   contracts  for  the
               construction   of  factory,   office,   and  employee   residence
               buildings,   amounting  to   $6,275,000.   These   contracts  are
               contemplated  to be completed  at various  dates up to the end of
               the 2005 calendar year.

          2.   Lease commitment for factories:  2005 - US$ 717,127 
                                                2006 - US$ 159,273

14.  CAPITAL CONTRIBUTION

     During  the  year  ended  September  30,  2004  the  existing  stockholders
     contributed cash to the Company in the amount of $10,875,918 which has been
     recorded as an increase to additional  paid-in capital in the  accompanying
     revised consolidated financial statements.

15.  BUSINESS SEGMENT AND GEOGRAPHIC AREA DATA

     The Company  currently  operates  one  business  segment:  the  replacement
     battery  market.  We manufacture  of three types of batteries:  steel cell,
     aluminum cell and  cylindrical  cell. Our products are delivered to packing
     plants  operated by third  parties  primarily  for use in mobile phones and
     other electronic devices.  Revenues by product were as follows for 2004 and
     2003:





                                      F-25



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



15.  BUSINESS SEGMENT AND GEOGRAPHIC AREA DATA (cont'd)

         Product Sales
                                                 2004                 2003 
                                           -----------------   -----------------
                                              $         %         $         %
                                           (000's)             (000's)

     Steel Cell                              50.41      79.1     19.68      98.2
     Aluminum Cell                           13.08      20.5       .28       1.4
     Cylindrical Cell                          .26        .4       .09        .4
                                           -------   -------   -------   -------
                                                                            
       Total                                 63.75     100.0     20.05     100.0
                                           -------   -------   -------   -------
                                                                            
     Geographic Area Information                                            
     ---------------------------                                            
     Revenues                                                               
     Domestic Sales - PRC                    43.36      68.0     16.37      81.7
     Foreign Sales                           20.39      32.0      3.68      18.3
                                           -------   -------   -------   -------
                                                                            
       Total                                 63.75     100.0     20.05     100.0
                                           -------   -------   -------   -------
                                                                            
     Property, Plant & Equipment - Net                                      
     ---------------------------------                                      
     Domestic - PRC                          45.19     100.0      4.88     100.0
     Foreign                                  --        --        --        --  
                                           -------   -------   -------   -------
                                                                            
       Total                                 45.19     100.0      4.88     100.0
                                           -------   -------   -------   -------
                                                                   
     The above  geographic  area data includes  trade  revenues based on product
     shipment  destination  and property,  plant and equipment based on physical
     location.

16.  INCOME TAXES

                                                                        
                                                       U.S.      PRC      Total 
                                                     -------   -------   -------
                                                        $         $         $
                                                               (000's)
                                                                           
     Income Before Provision for Taxes                                     
     ---------------------------------                                     
                                                                           
              2004                                      --       7,141     7,141
              2003                                      --       3,576     3,576
                                                                           
     Provision for Taxes                                                   
     -------------------                                                   
              2004                                                         
              ----                                                         
              Current                                   --         394       394
              Deferred                                  --        --        --  
                                                     -------   -------   -------
                Total                                   --         394       394
                                                     -------   -------   -------
              2003                                   
              ----                                   
              Current                                   --        --        --  
              Deferred                                  --        --        --  
                                                     -------   -------   -------
                Total                                   --        --        --  
                                                     -------   -------   -------

                                                        

                                      F-26



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



16.  INCOME TAXES (cont'd)

     Principle reconciling items from income tax computed at the statutory rates
     are as follows:

                                                             2004        2003
                                                               $           $  

     Computed Tax at statutory rate - PRC - 15%               1,071         537
     Non-Deductible Items                                        15        --   
     Tax Holiday - PRC                                         (692)       (537)
                                                           --------    --------
                                                                         
       Total Provision for Taxes                                394        --   
                                                           --------    --------
                                                              
     As of September  30, 2004 and 2003,  the Company has no deferred tax assets
     or liabilities  and is not liable for any taxes in the United States or any
     other foreign jurisdictions outside the PRC.

17.  WARRANTY RESERVES

     Warranty Reserves consists of the following at September 30:

                                                          2004          2003
                                                            $             $ 
                                                       ----------    ---------- 
     Balance, beginning of year                            95,874          --   
     Add:  Provision for warranty claims                3,507,151     1,486,525
     Less:  Claims paid                                (3,382,522)   (1,390,651)
                                                       ----------    ----------
                                                      
     Balance, end of year                                 220,503        95,874
                                                       ==========    ==========
                                          

     Warranty  expense  amounted to $3,507,151 and 1,486,525 for the years ended
     September 30, 2004 and 2003,  respectively and is included in cost of goods
     sold in the accompanying revised consolidated financial statements.

18.  SUBSEQUENT EVENTS

     A.   On November 6, 2004, BAK International  Limited,  a company controlled
          by the  chairman  of BAK,  purchased  30,225,642  shares  of BAK  from
          existing  shareholders  for cash  consideration  of $11,500,000.  This
          resulted  in  BAK   becoming  a  wholly   owned   subsidiary   of  BAK
          International Limited. See Note 2.

          On  January  20,  2005,  BAK  International  Limited  closed a private
          placement of its securities with unrelated investors whereby it issued
          an aggregate of 8,600,433 shares of common stock for gross proceeds of
          $17,000,000.  The cash and  shares  of  common  stock  will be held in
          escrow  until  the  completion  of  the  reverse  merger   transaction
          described in Note 1 and the filing of a  registration  statement  with
          the Securities  and Exchange  Commission as described in the following
          paragraph.




                                      F-27



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)


18.  SUBSEQUENT EVENTS (cont'd)

          On  January  20,  2005,  BAK  International  Limited  acquired a 97.2%
          controlling  interest in China BAK through a share exchange agreement,
          a reverse  merger  transaction.  China BAK  (formerly  known as Medina
          Coffee,  Inc.) (a Nevada public company) issued  39,826,075  shares of
          its  common   stock  for  all  of  the   outstanding   shares  of  BAK
          International  Limited.  The  transaction  has been accounted for as a
          recapitalization  of BAK International  Limited whereby the historical
          operations  of  BAK   International   Limited  and  its  wholly  owned
          subsidiary, BAK, become the historical operations of China BAK with no
          adjustments to the historical basis of the assets and liabilities.

     B.   The company  changed its  year-end  from  December 31 to  September 30
          effective from September 30, 2004.

     C.   In February  2005,  the Company  changed its name from Medina  Coffee,
          Inc. to China BAK Battery, Inc.

19.  RESTATEMENT TO CONSOLIDATED FINANCIAL STATEMENTS

     Based on the comments  from the  Securities  and Exchange  Commission,  the
     company  amended the  consolidated  statements  of cash flows for the years
     ended September 30, 2004 and 2003 and extended or modified certain notes to
     the consolidated  financial statements to provide additional information as
     detailed below. The consolidated balance sheets, consolidated statements of
     operations,  consolidated statements of operations, consolidated statements
     of comprehensive income and consolidated statements of stockholders' equity
     remained unchanged, except for minor changes in wordings.

     The following table presents the effects of the  aforementioned  amendments
     to the consolidated statements of cash flows.

                                                              2004
                                                   ----------------------------
                                                                  As previously
                                                    As restated        reported
                                                                    
     Net cash provided from operating activities         88,874         209,689
     Net cash provided from investing activities    (38,333,208)    (38,333,200)
     Net cash provided from financing activities     40,785,680      40,664,762
     Effects of exchange rates changes on cash                     
         and cash equivalents                              (95)          --   
                                                   
                                                              2003 
                                                   ----------------------------
                                                                  As previously
                                                    As restated        reported
                                                                     
     Net cash provided from operating activities     (2,593,514)     (2,593,563)
     Effects of exchange rates changes on cash                       
         and cash equivalents                               (49)           --   
                                                                  
     The following  notes have been  extended or modified to provide  additional
     information notes 1, 3, 4, 7, 10, 12, 13, 14, 15, 16, 17 and 18.




                                      F-28


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers

         Our Amended and Restated Bylaws,  filed as Exhibit 3.3 hereto,  provide
that we must  indemnify  our  directors to the fullest  extent  permitted  under
Nevada law and may  indemnify,  if so authorized by our board of directors,  our
officers  and any  other  person  whom we have the  power to  indemnify  against
liability,  reasonable expense or other matter  whatsoever.  The effect of these
provisions is potentially to indemnify our directors and officers from all costs
and expenses of liability  incurred by them in connection with any action,  suit
or proceeding in which they are involved by reason of their affiliation with us.

         Our Amended and Restated bylaws also permit us to maintain insurance on
behalf of our company and any person whom we have the power to indemnify.

Other Expenses of Issuance and Distribution

         Expenses incurred or (expected) relating to this Registration Statement
and distribution are as follows.  The amounts set forth are estimates except for
the SEC registration fee.


                                                                        Amount  
                                                                     -----------
                                                                     
          SEC registration fee                                       $  4,338.18
                                                                     
          Printing and engraving expenses*                           $  5,000.00
                                                                     

          Professional fees and expenses*                            $200,000.00

                                                                     
          Transfer agent's and registrar's fees and expenses*        $  1,500.00
                                                                     
          Miscellaneous*                                             $  2,500.00
                                                                     -----------
                                                                     
          Total*                                                     $213,338.18
                                                                     ===========
                                                                
------------
*Estimates

         The Registrant will bear all of the expenses shown above.

                     RECENT SALES OF UNREGISTERED SECURITIES

         Set forth below is information  regarding the issuance and sales of our
securities  without  registration  for the past three (3) years from the date of
this Registration  Statement.  No such sales involved the use of an underwriter,
no  advertising or public  solicitation  were  involved,  the securities  bear a
restrictive  legend and no commissions  were paid in connection with the sale of
any securities.


         On January 20, 2005 we completed a stock exchange  transaction with the
stockholders   of  BAK   International,   Ltd.,  a  Hong  Kong   company   ("BAK
International").  The exchange was consummated  under Nevada law pursuant to the
terms of a Securities  Exchange Agreement dated effective as of January 20, 2005
by and among CBBI, BAK International and the stockholders of BAK  International.
Pursuant to the Securities  Exchange  Agreement,  we issued 39,826,075 shares of
our  common  stock,  par value  $0.001  per share,  to the  stockholders  of BAK
International,  representing approximately 97.2% of our post-exchange issued and
outstanding common stock, in exchange for 100% of the outstanding  capital stock
of BAK International. We presently carry on the business of Shenzhen BAK Battery
Co.,  Ltd.,  a  Chinese   corporation  and  BAK   International's   wholly-owned
subsidiary, or BAK Battery.




                                      II-1



         The  foregoing  shares were issued in private  transactions  or private
placements  intending to meet the  requirements  of one or more  exemptions from
registration.  In  addition  to  any  noted  exemption  below,  we  relied  upon
Regulation D and Section  4(2) of the  Securities  Act of 1933,  as amended (the
"Act").   The  investors  were  not  solicited   through  any  form  of  general
solicitation or advertising,  the transactions being non-public  offerings,  and
the sales were conducted in private  transactions where the investor  identified
an investment intent as to the transaction without a view to an immediate resale
of the  securities;  the shares were  "restricted  securities" in that they were
both  legended with  reference to Rule 144 as such and the investors  identified
they were  sophisticated  as to the  investment  decision  and in most  cases we
reasonably  believed the investors were  "accredited  investors" as such term is
defined under Regulation D based upon statements and information  supplied to us
in writing and verbally in connection with the  transactions.  We never utilized
an underwriter for an offering of our securities and no sales  commissions  were
paid to any third party in connection with the above-referenced sales.

         On June 10,  2004,  we  issued  99,858  shares of our $ 0.001 par value
common stock in full settlement of debt, in the amount of $49,929, owed to Harry
Miller,  our former  President  and Chief  Executive  Officer.  The price of the
transaction was $0.50 per share.  The issuance of these shares to Mr. Miller was
not  registered  under the  Securities  Act of 1933 in reliance on the exemption
therefrom  contained in Section 4(2) of such act and Regulation D as promulgated
thereunder.

         Other than the securities  mentioned  above, we have not issued or sold
any securities  without  registration for the past three (3) years from the date
of this Registration Statement.


                                    EXHIBITS


Exhibit 
Number            Description
------            -----------

3.1               Articles of Incorporation of the Registrant. (1)

3.2               Articles of Amendment. (1)

3.3               Amended and Restated Bylaws. (2)

3.4               Bylaws. (1)

4.1               Common Stock Specimen. (5)

5.1               Legal Opinion of Jackson Walker L.L.P. (5)

10.1              Securities   and   Exchange   Agreement   by  and   among  BAK
                  International,  Ltd., Medina Coffee, Inc. and the stockholders
                  of BAK International, Ltd. dated as of January 20, 2005. (2)

10.2              Escrow Agreement by and among Medina Coffee, Inc., the selling
                  stockholders,    Xiangqian   Li,   and   Securities   Transfer
                  Corporation dated as of January 20, 2005. (2)

10.3              Lock-up  Agreement  by and between  Medina  Coffee,  Inc.  and
                  Xiangqian Li dated as of January 20, 2005. (2)

10.4              Form of Subscription Agreement. (2)

10.5              Summary of Sales Agreement by and between Shenzhen BAK Battery
                  Co., Ltd. and Zhongshan  Mingji  Battery Co., Ltd. dated as of
                  October 25, 2003. (2)

10.6              Summary of  Purchase  Agreement  by and between  Shenzhen  BAK
                  Battery Co., Ltd. and Luhua  Technology  (Shenzhen)  Co., Ltd.
                  dated as of April 14, 2004. (2)

10.7              Summary of  Purchase  Agreement  by and between  Shenzhen  BAK
                  Battery Co., Ltd. and Beijing CITIC Guoan Mengguli Electricity
                  Supply Ltd. Co. dated as of September 30, 2004. (2)

10.8              Summary  of  Revolvable  Credit  Facilities  Agreement  by and
                  between Shenzhen BAK Battery Co., Ltd. and Longgang  Division,
                  Shenzhen Branch,  Agricultural  Bank of China dated as of June
                  27, 2003. (2)




                                      II-2



10.9              Summary of Guaranty  Contract of Maximum Amount by and between
                  Longgang Division, Shenzhen Branch, Agricultural Bank of China
                  and Jilin  Provincial  Huaruan  Technology  Company Limited by
                  Shares dated as of June 27, 2003. (2)

10.10             Summary  of  Comprehensive   Credit  Facilities  Agreement  of
                  Maximum  Amount by and between  Shenzhen BAK Battery Co., Ltd.
                  and Longgang Division,  Shenzhen Branch,  Agricultural Bank of
                  China dated as of April 5, 2004. (2)

10.11             Summary of Guaranty  Contract  of Maximum  Amount by and among
                  Longgang  Division,  Shenzhen  Branch,  Agricultural  Bank  of
                  China, Development and Construction (Group) Company Limited by
                  Shares  of  Changchun   Economic  &   Technology   Development
                  District,  Jilin Provincial Huaruan Technology Company Limited
                  by Shares and Xiangqian Li dated as of April 5, 2004. (2)

10.12             Summary of Comprehensive  Credit  Facilities  Agreement by and
                  between Shenzhen BAK Battery Co., Ltd. and Longgang  Division,
                  Shenzhen Development Bank dated as of April 1, 2004. (2)

10.13             Summary of Guaranty  Contract  of Maximum  Amount by and among
                  Longgang Division,  Shenzhen Development Bank, Development and
                  Construction  (Group)  Company  Limited by Shares of Changchun
                  Economic & Technology  Development District,  Jilin Provincial
                  Huaruan  Technology  Company Limited by Shares,  Xiangqian Li,
                  Yanlong Zou,  Fenghua Li,  Jimin Li,  Jiajun  Huang,  Baicheng
                  Zhou, Jinghui Wang, Yongbin Han, Shuquan Zhang,  Xinrong Yang,
                  Yunfei Li and Weiqiang Zhang dated as of April 1, 2004. (2)

10.14             Summary of Comprehensive  Credit  Facilities  Agreement by and
                  between Shenzhen BAK Battery Co., Ltd. and Longgang  Division,
                  Shenzhen  Branch,  China Minsheng Bank dated as of January 14,
                  2004. (2)

10.15             Summary of Guaranty  Contract  of Maximum  Amount by and among
                  Longgang Division, Shenzhen Branch, China Minsheng Bank, Jilin
                  Provincial  Huaruan  Technology  Company Limited by Shares and
                  Xiangqian Li dated as of November 15, 2004. (2)

10.16             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and Shenzhen  Branch,  Industrial  Bank dated as of
                  March 11, 2004. (2)

10.17             Summary of Guaranty  Agreement by and between Shenzhen Branch,
                  Industrial Bank and Shenzhen High-Tech  Investment Service Co.
                  dated as of March 10, 2004. (2)

10.18             Summary  of  Related  Transaction  Agreement  by  and  between
                  Shenzhen BAK Battery Co.,  Ltd. and Jilin  Provincial  Huaruan
                  Technology  Company  Limited by Shares dated as of October 18,
                  2003. (2)

10.19             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang  Division,  Shenzhen  Development  Bank
                  dated as of April 1, 2004. (2)

10.20             Financial Advisory Agreement, dated September 30, 2004, by and
                  between Shenzhen BAK Battery Co., Ltd. and HFG  International,
                  Ltd. (4)

10.21             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount by and between  Shenzhen  BAK  Battery  Co.,  Ltd.  and
                  Longgang  Branch,  Agricultural  Bank of China dated as of May
                  20, 2005. (4)

10.22             Summary of Guaranty  Contract of Maximum Amount by and between
                  BAK International Co., Ltd. and Longgang Branch,  Agricultural
                  Bank of China dated as of May 20, 2005. (4)

10.23             Summary of Guaranty  Contract of Maximum Amount by and between
                  Xiangqian Li and Longgang Branch,  Agricultural  Bank of China
                  dated as of May 20, 2005. (4)

10.24             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 21, 2005. (4)

10.25             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 24, 2005. (4)




                                      II-3



10.26             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 25, 2005. (4)

10.27             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated May 31, 2005. (4)

10.28             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated June 2, 2005. (4)

10.29             Summary of  Comprehensive  Credit  Facility  Agreement  by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 7, 2005. (4)

10.30             Summary of Guaranty  Contract of Maximum  Amount Pledge by and
                  between Xiangqian Li and Longgang Branch, Shenzhen Development
                  Bank dated April 28, 2005. (4)

10.31             Summary of Guaranty  Contract of Maximum  Amount Pledge by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 28, 2005. (4)

10.32             Summary of Guaranty  Contract of Maximum  Amount Pledge by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 11, 2005. (4)

10.33             Summary of Maximum Amount Guarantee Contract of Maximum Amount
                  Pledge  by  and  between  Xiangqian  Li and  Longgang  Branch,
                  Shenzhen Development Bank dated April 28, 2005. (4)

10.34             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  April 28, 2005. (4)

10.35             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 18, 2005. (4)

10.36             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 27, 2005. (4)

10.37             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  June 3, 2005. (4)

10.38             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 18, 2005. (4)

10.39             Summary of Guaranty Contract of Pledge by and between Shenzhen
                  BAK  Battery  Co.,   Ltd.  and   Longgang   Branch,   Shenzhen
                  Development Bank dated May 15, 2005. (4)

10.40             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount  between  Shenzhen BAK Battery  Co.,  Ltd. and Shenzhen
                  Branch, China Minsheng Bank dated March 17, 2005. (4)

10.41             Summary of Guaranty  Contract of Maximum  Amount between Jilin
                  Provincial  Huaruan  Technology  Company Limited by Shares and
                  Shenzhen Branch, China Minsheng Bank dated March 5, 2005. (4)

10.42             Summary of Loan  Agreement  between  Shenzhen BAK Battery Co.,
                  Ltd. and Shenzhen  Branch,  China Minsheng Bank dated March 7,
                  2005. (4)

10.43             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount  between  Shenzhen  BAK Battery  Co.,  Ltd. and Shuibei
                  Branch, Shenzhen Commercial Bank dated April 22, 2005. (4)

10.44             Summary of  Individual  Guaranty  Contract  of Maximum  Amount
                  between Xiangqian Li and Shuibei Branch,  Shenzhen  Commercial
                  Bank dated April 20, 2005. (4)

10.45             Summary  of  Guaranty   Contract  of  Maximum  Amount  between
                  Shenzhen Tongli Hi-tech Co., Ltd. and Shuibei Branch, Shenzhen
                  Commercial Bank dated April 21, 2005. (4)

10.46             Summary of Loan  Agreement  between  Shenzhen BAK Battery Co.,
                  Ltd. and Shuibei Branch,  Shenzhen Commercial Bank dated April
                  22, 2005. (4)



                                      II-4



21.1              Subsidiaries of the Registrant. (3)

23.1              Consent of Independently  Registered  Public  Accounting Firm.
                  (4)
-------------
(1) Previously  filed as an exhibit to our  Registration  Statement on Form SB-1
(#333-41124) filed with the Commission on July 10, 2000.

(2) Previously  filed as an exhibit to our Current Report on Form 8-K filed with
the Commission on January 21, 2005.

(3)  Previously  filed as an exhibit to our Annual  Report on Form 10-KSB  filed
with the Commission on March 31, 2005.

(4) Filed herewith.

(5) To be filed by amendment.























                                      II-5


                                  UNDERTAKINGS


         The small business issuer will:

         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

                  (i) Include in any prospectus  required by Section 10(a)(3) of
the Securities Act;

                  (ii)  Reflect  in the  prospectus  any facts or events  which,
individually or together,  represent a fundamental change in the information set
forth in the registration statement. Notwithstanding the foregoing, any increase
or  decrease  in volume of  securities  offered  (if the total  dollar  value of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20 percent  change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement; and

                  (iii) Include any additional or changed  material  information
on the plan of distribution.

         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         Insofar  as  indemnification  for the  liabilities  arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.



















                                      II-6


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorizes this amendment to its
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Shenzhen, Peoples Republic of China.

China BAK Battery, Inc.

By: /s/ Xiangqian Li                                        Date:  June 27, 2005
   -------------------------------------------------
   Xiangqian Li, Chairman of the Board, President
   and Chief Executive Officer

By: /s/ Yongbin Han                                         Date:  June 27, 2005
   -------------------------------------------------
   Yongbin Han, Chief Financial Officer, Secretary
   and Principal Accounting Officer

         In accordance with the requirements of the Securities Act of 1933, this
amendment to the registration statement has been signed by the following persons
in the capacities and on the date stated.

By: /s/ Xiangqian Li                                        Date:  June 27, 2005
   -------------------------------------------------
   Xiangqian Li, Chairman of the Board of Directors,
   Director, President and Chief Executive Officer