UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM SB - 2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                (Amendment No. 3)


                             CHINA BAK BATTERY, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Nevada                                           88-0442833
(State or other jurisdiction                      (IRS Employer incorporation or
      of organization)                                  identification No.)
                                      3692
                          (Primary Standard Industrial
                           Classification Code Number)

                      BAK Industrial Park, No. 1 BAK Street
                        Kuichong Town, Longgang District
                                    Shenzhen
                           People's Republic Of China
                             Ph: (86-755) 8977-0093
             ------------------------------------------------------
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)

                         Nevada Agency and Trust Company
                        50 West Liberty Street, Suite 880
                               Reno, Nevada 89501
                               Ph: (775) 322-5623
             ------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                                  With copy to:
                                 Robin Bradford
                                Andrews Kurth LLP
                          1717 Main Street, Suite 3700
                               Dallas, Texas 75201
                               Ph: (214) 659-4400
                            Facsimile: (214) 659-4401


Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this registration statement.
If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box. [X]
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  Registration   Statement   number  of  the  earlier   effective
Registration Statement for the same offering. [_]
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [_]
If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [_]
If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [_]



                         CALCULATION OF REGISTRATION FEE
 Title of each
     Class                         Proposed Maximum         Proposed          Amount of
 of Securities      Amount to be    Offering Price     Maximum Aggregate    Registration
to be registered     Registered      per share (1)       Offering Price          Fee
----------------   -------------   ----------------    -----------------    ------------
                                                                          
  Common Stock        9,934,762        $3.71              $36,857,967       $4,338.18(1)        

-------------

(1)  Amount previously paid.

The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said section 8(a), may determine.




                   SUBJECT TO COMPLETION DATED OCTOBER 4, 2005






                                9,934,762 Shares

                             CHINA BAK BATTERY, INC.

                                  Common Stock

                             -----------------------

         This is an offering of 9,934,762  shares of common stock by the selling
stockholders. The shares are being registered to permit public secondary trading
of the shares that are being offered by the selling  stockholders  named in this
prospectus. We will not receive any of the proceeds from the sale of the shares.

         The selling  stockholders  may, but are not  obligated to, offer all or
part of their  shares for  resale  from time to time  through  public or private
transactions,  at either  prevailing  market  prices or at privately  negotiated
prices.


         Our common  stock is  currently  quoted on the NASD's  Over-the-Counter
Bulletin  Board under the symbol  "CBBT.OB."  On September  30,  2005,  the last
reported sales price on our common stock was $7.28 per share.


         Investing  in our  common  stock  involves  risks.  See "Risk  Factors"
beginning  on page 4 to read about  factors you should  consider  before  buying
shares of our common stock.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

         The date of this prospectus is _______________.

                       ----------------------------------

                              ABOUT THIS PROSPECTUS

         You should rely only on the  information  contained in this document or
any  other  document  to  which  we  refer  you.  Neither  we  nor  the  selling
stockholders have authorized  anyone to provide you with different  information.
If anyone  provides you with different or inconsistent  information,  you should
not rely on it. Neither we nor the selling  stockholders  are making an offer to
sell  these  securities  in a  jurisdiction  where  the  offer  or  sale  is not
permitted.  The information contained in this document is current only as of its
date,  regardless of the time of delivery of this  prospectus or of any sales of
shares of common stock. Our business, financial condition, results of operations
and prospects may have changed since that date.

         The  information in this prospectus is not complete and may be changed.
The selling  stockholders  may not sell the  securities  until the  registration
statement filed with the Securities and Exchange  Commission is effective.  This
prospectus  is not an offer to sell these  securities  and is not  soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.



                                TABLE OF CONTENTS


ABOUT THIS PROSPECTUS..........................................................2

PROSPECTUS SUMMARY.............................................................1

THE OFFERING...................................................................3

RISK FACTORS...................................................................4

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.............................18

MARKET FOR COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY....18

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.....................20


BUSINESS......................................................................35

DIRECTORS AND EXECUTIVE OFFICERS..............................................41

PRINCIPAL STOCKHOLDERS........................................................44

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS..........................45

DESCRIPTION OF OUR CAPITAL STOCK..............................................45

SELLING STOCKHOLDERS..........................................................46

SHARES ELIGIBLE FOR FUTURE SALE...............................................51

PLAN OF DISTRIBUTION..........................................................51

INDEPENDENT PUBLIC ACCOUNTANTS................................................52

LEGAL MATTERS.................................................................52

EXPERTS.......................................................................52

INTERESTS OF NAMED EXPERTS AND COUNSEL........................................53

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION 
FOR SECURITIES ACT LIABILITIES................................................53

WHERE YOU CAN FIND MORE INFORMATION...........................................53








                                       i


                               PROSPECTUS SUMMARY

         This summary highlights selected  information about us and the offering
that is  contained  elsewhere  in this  prospectus.  You should  read the entire
prospectus  before making an investment  decision,  especially  the  information
presented  under  the  heading  "Risk  Factors"  on  page  4 and  the  financial
statements and related notes included  elsewhere in this prospectus,  as well as
the other documents to which we refer you. Except as otherwise  indicated by the
context,  references  in this  prospectus  to "we,"  "us,"  or "our"  are to the
combined  business of China BAK  Battery,  Inc.  ("CBBI")  and its  wholly-owned
direct  subsidiary,  BAK  International,  Ltd.  ("BAK  International")  and  its
wholly-owned subsidiary,  Shenzhen BAK Battery Co., Ltd. ("BAK Battery"), and in
each case do not include the selling  stockholders.  References to "China" or to
the "PRC" are references to the People's Republic of China.

                             CHINA BAK BATTERY, INC.

Our Business

         China  BAK  Battery,  Inc.  is  a  holding  company  whose  China-based
subsidiaries, BAK International and BAK Battery, are focused on the manufacture,
commercialization  and distribution of a wide variety of standard and customized
lithium ion rechargeable  batteries for use in a wide array of applications.  We
also have internal  research and  development  facilities  engaged  primarily in
furthering  lithium ion related  technologies.  We believe that our technologies
allow us to  offer  batteries  that are  flexibly  configured,  lightweight  and
generally achieve longer operating time than many competing  batteries currently
available.  We have focused on  manufacturing  a family of  replacement  lithium
batteries for mobile phones. We also supply  rechargeable  lithium ion batteries
for use in various other portable electronic applications,  including high-power
handset telephones,  laptop computers,  digital cameras,  video camcorders,  MP3
players  and  general  industrial  applications.  Although  we have  developed a
marketable  prototype of our lithium  polymer  battery,  we are  continuing  our
research and  development  efforts  related to this line of products.  Given the
current  progress of these  efforts,  we are as yet unable to determine  when we
will begin to offer lithium polymer batteries to the marketplace.


         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate  sales and  service  branches in seven  principal  coastal
cities and Beijing in the PRC. The majority of our income is generated  from the
sale of steel cells.  However, we believe there is growth potential for aluminum
and  cylindrical  cells because of their wide  applications.  Our current growth
strategy  includes  entering  into the original  equipment  manufacture  ("OEM")
battery market for top mobile phone brands and portable electronic  applications
worldwide.  We have  developed a program for  producing  high power  lithium ion
battery cells which may allow us inroads into additional battery markets such as
those for power  tools.  We have  begun  marketing  our high power  lithium  ion
battery cells;  however,  we have not yet received any revenues from the sale of
this product.


         Our recent business activities include:


         o        In June 2002, we began  operations with initial monthly output
                  of approximately 220,000 units.


         o        We  received  government  authorization  in  October  2002  to
                  establish a Postdoctoral  Workstation,  the  establishment  of
                  which  serves  as  recognition  by the PRC  government  of the
                  strong  capabilities  of our in-house  research team. With our
                  research  and  development  facilities  we  are  focusing  our
                  research  efforts on liquid lithium ion batteries,  high power
                  lithium ion  batteries,  solid-polymer  lithium ion batteries,
                  and cylindrical and rectangular lithium ion batteries.


         o        In March 2003, our steel case battery plant started operations
                  with monthly output reaching approximately 2.4 million units.

         o        In September 2003, we were granted International  Organization
                  for Standardization  14001: 1996, an environmental  management
                  system  certification,  as well as International  Organization
                  for  Standardization  9001: 2000, a quality  management system
                  certification,  by Beijing Zhonjing Quality Certification Co.,
                  Ltd,   an   independent   third   party   which   issues  such
                  standardization certifications.




                                       1


         o        As of  September  2004,  we  established  a sales and  service
                  network to cover six principal  coastal  cities and Beijing in
                  the PRC.


         o        Following the completion of our new steel case cell production
                  facility  located  in  Shenzhen,  PRC in May  2005,  our total
                  monthly  capacity  for all  battery  types  rose to 22 million
                  units.  As of September 2005, our total monthly output for all
                  battery types was  approximately 18 million units. The opening
                  of our new steel case cell production facility also allowed us
                  to increase  the  production  of aluminum  cell  batteries  by
                  making  available a production  line  previously  dedicated to
                  steel cell  batteries  production.  Our ability to continue to
                  grow  our   manufacturing   capacity   will  depend  upon  the
                  development  and  expansion  of  semi-automated  manufacturing
                  lines  requiring  less labor efforts when compared to previous
                  more labor intensive manufacturing processes.


Our Corporate Information


         We originally began operations as a Nevada  corporation known as Medina
Coffee,  Inc. We were incorporated in Nevada on October 4, 1999 and subsequently
changed our name to Medina Coffee,  Inc.  ("Medina  Coffee") on October 6, 1999.
Medina  Coffee  commenced  operations  on December 1, 2002 and was  considered a
development  stage company.  Medina Coffee was formed originally for the purpose
of building a retail  specialty  coffee business that sold specialty  coffee and
espresso drinks through company owned and operated espresso carts. Medina Coffee
incurred  operating  losses since its inception and therefore  looked to combine
with a privately-held  company that was profitable or that management considered
to have growth potential.


         On January 20, 2005 we completed a stock exchange  transaction with the
stockholders   of  BAK   International,   Ltd.,  a  Hong  Kong   company   ("BAK
International").  The exchange was consummated  under Nevada law pursuant to the
terms of a Securities  Exchange Agreement dated effective as of January 20, 2005
by and among  Medina  Coffee,  BAK  International  and the  stockholders  of BAK
International.   Pursuant  to  the  Securities  Exchange  Agreement,  we  issued
39,826,075  shares of our common  stock,  par value  $0.001  per  share,  to the
stockholders  of BAK  International,  representing  approximately  97.2%  of our
post-exchange  issued and outstanding  common stock, in exchange for 100% of the
outstanding capital stock of BAK International.  Effective February 14, 2005, we
changed  our name from  Medina  Coffee,  Inc.  to China  BAK  Battery,  Inc.  We
presently  carry on the business of Shenzhen  BAK Battery  Co.,  Ltd., a Chinese
corporation and BAK International's wholly-owned subsidiary ("BAK Battery").

         Our corporate headquarters is located at BAK Industrial Park, No. 1 BAK
Street, Kuichong Town, Longgang District,  Shenzhen, People's Republic of China.
Our telephone number is (86-755) 8977-0093.


















                                       2


                                  THE OFFERING


Common stock outstanding prior to this offering.... 48,878,396 shares


Common stock offered by us......................... 0 shares

Common stock offered by the selling stockholders... 9,934,762 shares

Total shares of common stock offered............... 9,934,762 shares


Common stock to be outstanding after the offering.. 48,878,396 shares


Risk factors....................................... See "Risk Factors" beginning
                                                    on   page   4   and    other
                                                    information included in this
                                                    prospectus  for a discussion
                                                    of   factors    you   should
                                                    consider  before deciding to
                                                    invest   in  shares  of  our
                                                    common stock.





















                                       3


                                  RISK FACTORS


         An investment  in our  securities  involves a high degree of risk.  You
should  carefully  consider the following  risks and the other  information  set
forth  elsewhere in this  prospectus,  including  our financial  statements  and
related notes,  before you decide to purchase shares of our common stock. If any
of  these  risks  occur,  our  business,  financial  condition  and  results  of
operations could be adversely  affected.  As a result,  the trading price of our
common stock could decline,  perhaps  significantly,  and you could lose part or
all of your  investment.  We caution you that the following  important  factors,
among others,  in the future could cause our actual results to differ materially
from those expressed in forward-looking statements made by or on behalf of us in
filings  with  the  securities   and  Exchange   Commission,   press   releases,
communications with analysts,  investors and oral statements.  Any or all of our
forward-looking statements in this prospectus and in any other public statements
we  make,  may  turn  out to be  wrong.  They  can  be  affected  by  inaccurate
assumptions we might make or by known or unknown risks and  uncertainties.  Many
factors  mentioned in the discussion  below are important in determining  future
results.  We  undertake no  obligation  to publicly  update any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
You are  advised,  however,  to consult any further  disclosures  we make in our
reports filed with the Securities and Exchange Commission.


                          Risks Related to Our Business


Our  short-term  debt  obligations  will require us to seek  additional  debt or
equity  financing,  which,  if we cannot  obtain,  will affect our liquidity and
capital resources and our operating results.

         As of June 30,  2005,  we had  approximately  U.S.  $61.40  million  of
short-term loans and notes payable maturing in less than one year. If we fail to
obtain debt or equity financing to meet these debt obligations or fail to obtain
extensions of the maturity dates of these obligations, our overall liquidity and
capital resources will be materially  adversely  affected.  We cannot assure you
that  such  additional  financing  will be  available  or that the terms of such
additional financing, if available,  will be acceptable to us. If we are able to
arrange  for  debt  financing,  the  debt  instruments  are  likely  to  include
limitations on our ability to incur other  indebtedness,  to pay  dividends,  to
create liens,  to sell or purchase our capital stock,  to sell assets or to make
acquisitions or enter into other  transactions.  Such restrictions may adversely
affect our  ability to finance  our  future  operations  or capital  needs or to
engage in other business activities. If we raise financing by issuing additional
equity or convertible debt securities, it will result in substantial dilution to
our stockholders.

Our  significant  amount of indebtedness  could  adversely  affect our financial
condition.

         We have a significant  amount of debt. Our  significant  amount of debt
has important consequences to our stockholders. For example, it:

         o        requires us to dedicate a substantial portion of our cash flow
                  from  operations to debt service  payments,  which reduces the
                  availability  of our  cash to fund  working  capital,  capital
                  expenditures or other general corporate purposes;

         o        places us at a  disadvantage  compared with  competitors  that
                  have proportionately less debt; and

         o        limits our ability to borrow  additional  funds in the future,
                  if we need them, due to financial and restrictive covenants in
                  our debt agreements.

We have pledged a substantial  amount of our assets as collateral under our loan
agreements.  Our failure to meet the obligations under our loan agreements could
result in foreclosure of our assets.

         Under the terms of our outstanding loan agreements,  we have pledged as
collateral  a  substantial  amount of our  assets.  Failure  to comply  with our
obligations  under the loan agreements  would constitute an event of default and
could result in foreclosure  on the pledged  assets.  We have pledged  inventory
with a value at June 30, 2005 of US$7.49 million, machinery and equipment with a




                                       4



value at June 30, 2005 of US$9.55  million  and cash  valued at US$6  million at
June 30, 2005 to secure  obligations  under our loan agreements.  Loss of any of
these assets due to foreclosure would result in a material adverse affect to our
financial condition and operations.

We depend on factories to manufacture our products,  which may be insufficiently
insured against damage or loss.

         China BAK Battery,  Inc., as a holding company,  has no direct business
operation,  other  than our  ownership  of our  subsidiaries  located  in China.
Currently,  our operations and financial  condition are solely  dependent on the
success of BAK Battery's  business and  factories in China.  We do not currently
maintain  insurance to protect against business  interruption or damage and loss
to any of our manufacturing facilities, machinery and other related property. If
we suffer any business  interruption  or material damage to, or the loss of, any
of our factories due to fire, severe weather,  flooding or other cause, the loss
would not be offset by any insurance proceeds, and if the loss was large enough,
it could threaten the continued viability of our business.

We are and will  continue to be under  pricing  pressure  from our customers and
competitors  on our products that could  adversely  affect our growth and profit
margins.

         We are  constantly  faced with pricing  pressure from our customers and
competitors,  especially in the sales of  replacement  batteries.  To retain our
customers  and gain new ones,  we must  continue  to control  our costs  through
product and manufacturing  improvements and efficiencies.  Our growth and profit
margins will suffer if we cannot  effectively  continue to control our costs and
keep our prices  competitive.  We can provide no assurances that we will be able
to continue  to control our costs,  or that we would be able to raise our prices
or  increase  our unit  volume in order to  maintain  or improve  our  operating
results.

Our contracts with our customers are generally short-term and do not require the
purchase of a minimum amount.

         Our customers  generally do not provide us with firm,  long-term volume
purchase  commitments.  Although we enter into manufacturing  contracts with our
customers who have  persistent  demand for a certain  product,  these  contracts
clarify  terms such as payment  method,  payment  period,  quality  standard and
inspection and similar matters rather than provide firm, long-term commitments.

Failure to meet the lead times in our production  agreements could result in the
loss of customers and damage to our reputation and goodwill.

         We  enter  into  production  agreements  with  our  customers  prior to
commencing  production,  which reduces our risk of cancellations.  However,  the
lead time is generally short under our production  agreements,  which can strain
our  resources  and  reduce  our  margins.   Although  we  have   increased  our
manufacturing  capacity, we may lack sufficient capacity at a given time to meet
our customers'  demands if they exceed  anticipated  levels. We strive for rapid
response to customer demand, which can lead to reduced purchasing efficiency and
increased  material costs. If we are unable to sufficiently  meet our customers'
demands, we will lose our customers.  Moreover, failure to meet customer demands
may damage our reputation and goodwill, perhaps irreparably.

Because  of the  short  lead  times  in our  production  agreements,  we may not
accurately or effectively plan our production or supply needs.

         We make  significant  decisions,  including  determining  the levels of
business  that  we  will  seek  and  accept,  production  schedules,   component
procurement  commitments,  facility  requirements,  personnel  needs,  and other
resource requirements, based on our production agreements with our customer. The
short  lead time of our  customers'  commitments  and the  possibility  of rapid
changes in demand for their products  reduce our ability to estimate  accurately
the  future  requirements  of those  customers.  Because  many of our  costs and
operating  expenses are fixed, a reduction in customer demand can harm our gross
margins  and  operating  results.  We may also  occasionally  place  orders with
suppliers  based  on a  customer's  forecast  or in  anticipation  of an  order.
Additionally,  from  time to  time,  we may  purchase  quantities  greater  than
customer  orders to secure more  favorable  pricing,  delivery or credit  terms.
These  purchases  can  expose  us to losses  from  inventory  carrying  costs or
inventory obsolescence.




                                       5



Failure  to  optimize  our  manufacturing  potential  and cost  structure  could
materially and adversely affect our business and operating results.

         Our  manufacturing  efficiency has been and will be an important factor
in our future profitability,  and we may not be able to maintain or increase our
manufacturing  efficiency.  Our manufacturing and testing processes are complex,
require advanced and costly equipment and are continually  being modified in our
efforts  to  improve  yields  and  product  performance.   Difficulties  in  the
manufacturing  process can lower yields.  Technical or other problems could lead
to production delays,  order  cancellations and lost revenue.  In addition,  any
problems in achieving acceptable yields,  construction delays, or other problems
in upgrading or expanding existing facilities, building new facilities, problems
in bringing  new  manufacturing  capacity  to full  production  or changing  our
process  technologies,  could also  result in capacity  constraints,  production
delays and a loss of future revenues and customers.  Our operating  results also
could be  adversely  affected  by any  increase  in fixed  costs  and  operating
expenses  related  to  increases  in  production  capacity  if net  sales do not
increase  proportionately,  or in the  event  of a  decline  in  demand  for our
products.

We have not obtained the  certificate  of land use right for our BAK  Industrial
Park.

         We have not obtained the certificate of land use right for the property
and facilities located at BAK Industrial Park, No. 1 BAK Street,  Kuichong Town,
Longgang District, Shenzhen, People's Republic of China. We are negotiating with
the PRC government to obtain this certificate.  However,  if we are unsuccessful
in doing so, we could be forced to vacate our current  premises  and relocate to
new facilities.

The  rechargeable  battery  business  is highly  competitive,  and if we fail to
compete successfully, our business will not be successful.


         We  are  subject  to  competition  from  manufacturers  of  traditional
rechargeable batteries,  such as nickel-cadmium batteries, from manufacturers of
rechargeable batteries of more recent technologies, such as nickel-metal hydride
and liquid electrolyte,  as well as from companies engaged in the development of
batteries  incorporating  new technologies.  Other  manufacturers of lithium ion
batteries currently include Sanyo Electric Co., Sony Corp.,  Matsushita Electric
Industrial Co., Ltd.  (Panasonic),  GS Group, NEC Corporation,  Hitachi Ltd., LG
Chemical Ltd.,  Samsung  Electronics  Co.,  Ltd.,  BYD Co. Ltd.,  Tianjin Lishen
Battery Joint-Stock Co., Ltd., Henan Huanyu Group and Harbin Coslight Technology
International Group Co., Ltd.


         Several  of these  existing  competitors  have,  and many of our future
competitors may have, greater  financial,  personnel and capacity resources than
us and, as a result,  these competitors may be in a stronger position to respond
quickly to market  opportunities,  new or emerging  technologies  and changes in
customer  requirements.  Many  of our  competitors  with  substantially  greater
resources  are  developing  a variety of battery  technologies,  such as lithium
polymer  and fuel  cell  batteries,  which  are  expected  to  compete  with the
technology of our existing product lines. Other companies  undertaking  research
and development activities of solid-polymer lithium ion batteries have developed
prototypes and are  constructing  commercial  scale  production  facilities.  We
cannot predict with  precision  which  competitors  may enter our markets in the
future or in what  form  such  competition  may  take.  In order to  effectively
compete,  we will need to make  additional  investments in our business.  We can
provide no assurances that we can compete successfully against current or future
competitors  or  products,  nor can  there  be any  assurance  that  competitive
pressures faced by us will not result in increased costs of doing business, loss
of market shares or otherwise will not materially adversely affect our business,
results of operations and financial condition.

We are dependent on a single line of products.

         Our  revenues  are  derived  solely  from the sale of our  lithium  ion
batteries. The market for these products is characterized by changing technology
and evolving  industry  standards,  often  resulting in product  obsolescence or
short  product  lifecycles.  Although we believe our products  are  comprised of
state-of-the-art  technology, it is difficult to predict when or if sales of our
batteries will increase substantially or at all. We cannot assure you that these




                                       6



or any new products, if any, will meet with market acceptance.  Furthermore,  we
cannot assure you that we will be in a position to become  competitive with only
a single  product line.  Failure to identify and develop a  commercially  viable
number of product lines that are sought by the market could adversely affect our
growth  opportunities and, ultimately,  our viability.  Because we do not have a
diverse  product  offering  that would enable us to sustain our  business  while
seeking  to  develop  new types of  products,  our  business  may not be able to
recover if we  experience  a steep  decline in demand  for our  current  product
offerings.

If we lose the services of key members of our  management,  including  our Chief
Executive  officer,  we  may  not  be  able  to  implement  our  business  model
successfully, which could harm our ability to remain competitive in our market.

         Because of the highly specialized, technical nature of our business, we
greatly depend on certain key members of  management,  as well as our marketing,
engineering  and  technical  staff,  the loss of which could have a material and
negative  effect on our ability to  effectively  pursue our  business  strategy.
Xianqian Li, our President, Chief Executive officer and Chairman of the Board of
Directors has held these  positions  since the inception of our business and our
future growth and success  depends very much on his continued  involvement  with
our company.


         In addition to developing  the  manufacturing  capacity to produce high
volumes of advanced rechargeable batteries, we must attract,  recruit and retain
a sizeable workforce of technically  competent  employees,  including additional
highly skilled and experienced managerial,  marketing, engineering and technical
personnel.  If we are unable to do so, our  ability  to  effectively  pursue our
business strategy could be materially and negatively affected.


We may not be able to effectively respond to rapid growth of our business.

         If we are successful in obtaining rapid market growth of our batteries,
we will be required to deliver large volumes of quality products to customers on
a timely  basis at a  reasonable  cost to those  customers.  Such  demand  would
require more working  capital that we currently  use in our business  because we
would need to fund  purchases of raw  materials  and  supplies.  If our business
grows rapidly,  we may not have the capacity to respond to the increased  demand
and we may  not  be  able  to  expand  our  manufacturing  and  quality  control
activities or satisfy our commercial scale  production  requirements on a timely
and  cost-effective  basis.  Failure to manage  rapid growth  effectively  could
result in a failure to translate that growth into economic success.

         In addition,  our new facilities will further expand our  manufacturing
capabilities and we anticipate continued expansion of our business as we address
market opportunities.  To manage the growth of our operations and personnel,  we
have been and will be required to continue to improve  operational and financial
systems,  procedures and controls,  and train and manage  additional  employees.
Difficulties  in  effectively  managing  the  budgeting,  forecasting  and other
process  control issues  presented by such an expansion could harm our business,
prospects, results of operations and financial condition.

Our cash flows are  impacted by our  long-term  receivables  and  sizable  sales
orders.

         As is customary in the PRC, we extend  relatively  long payment  terms,
and provide liberal return policies to our customers. While we seek to establish
appropriate  reserves for our  receivables,  there can be no assurance they will
prove adequate.  Further,  the extended payment terms we offer adversely affects
our cash flows.

         Our  customers  often place large orders for products,  requiring  fast
delivery, which impacts our working capital. If our customers do not incorporate
our products into their products and sell them in a timely fashion, for example,
due to excess inventories,  sales slowdowns or other issues, they may not pay us
in a timely fashion,  even on our extended terms. This failure to timely pay may
defer or delay further  product  orders from us, which may adversely  affect our
cash flows, sales or income in subsequent periods.




                                       7



We may be  unsuccessful in developing and selling new products or in penetrating
new markets required to maintain or expand our business.

         Our competitiveness and future success depend on our ability to design,
develop  manufacture,  assemble,  test,  market and  support  new  products  and
enhancements  on a timely  and  cost-effective  basis.  A  fundamental  shift in
technologies in any of our product markets could have a material  adverse effect
on our  competitive  position  within these markets.  Our failure to develop new
technologies or to react to changes in existing  technologies  could  materially
delay  our   development  of  new  products,   which  could  result  in  product
obsolescence, decreased revenues, and/or a loss of market share to competitors.

         The success of a new product depends on accurate forecasts of long-term
market demand and future technological developments,  as well as on a variety of
specific implementation factors, including:

         o        timely and efficient  completion of process  design and device
                  structure improvements;

         o        timely  and   efficient   implementation   of   manufacturing,
                  assembly, and test processes;

         o        product performance;

         o        the quality and reliability of the product; and

         o        effective marketing, sales and service

         To the extent that we fail to introduce  new products or penetrate  new
markets, or any of our new products are unsuccessful, our revenues and financial
condition could be materially adversely affected.

We may not be able to adequately finance the development of new products.

         We are currently conducting research and development on a number of new
products,  which is  requiring  a  substantial  outlay  of  capital.  To  remain
competitive, we must continue to incur significant costs in product development,
equipment,  facilities  and invest in research and  development of new products.
These  costs may  increase,  resulting  in  greater  fixed  costs and  operating
expenses.  We can provide no assurances that we will maintain sufficient capital
in  the  future  to  continue  to  finance   research  and   development   costs
sufficiently, or at all.

         In addition to research and development  costs, we could be required to
expend substantial funds for and commit significant resources to the following:

         o        additional engineering and other technical personnel;

         o        advanced design, production and test equipment;

         o        manufacturing services that meet changing customer needs;

         o        technological changes in manufacturing processes; and

         o        manufacturing capacity.

         Our future operating results will depend to a significant extent on our
ability to continue to provide new products that compare  favorably on the basis
of  cost  and  performance  with  the  design  and  manufacturing   capabilities
competitive third-party suppliers and technologies. We will need to sufficiently
increase our net sales to offset  these  increased  costs,  the failure of which
would adversely affect our operating results.




                                       8



Lithium ion batteries  pose certain safety risks that could affect our financial
condition and results of operations.

         Due to the high  energy  density  inherent  in lithium  batteries,  our
batteries can pose certain safety risks, including the risk of fire. Although we
incorporate  safety  procedures  in  research,   development  and  manufacturing
processes  that are  designed  to  minimize  safety  risks,  we can  provide  no
assurances that these safety measures are entirely effective. Should an accident
occur, whether at the manufacturing  facilities or from the use of the products,
it could result in significant production delays or claims for damages resulting
from injuries.  Due to limits imposed in our product liability insurance policy,
such losses might not be covered by our insurance  policy,  and if large enough,
could have a material and negative effect on our financial condition and results
of operations.


         National, state and local laws impose various environmental controls on
the manufacture,  storage,  use and disposal of lithium batteries and/or certain
chemicals  used in the  manufacture of lithium  batteries.  Any changes in those
laws and  regulations  could  impose  costly  compliance  requirements  on us or
otherwise subject us to future liabilities.

We depend on certain  suppliers,  and any disruption  with those suppliers could
delay product shipments and adversely affect our relationships with customers.

         Certain  materials  used in products are available  only from a limited
number of  suppliers.  Further,  we may elect to  develop  relationships  with a
single or limited number of suppliers for materials that are otherwise generally
available. We have volume purchase agreements with our major suppliers. Although
we believe that  alternative  suppliers are available to supply  materials  that
could replace materials currently used and that, if necessary,  we would be able
to redesign our products to make use of such  alternatives,  any interruption in
the supply from any supplier could delay product  shipments and adversely affect
our relationships with customers.

We cannot control the cost of our raw materials,  which may adversely impact our
profit margin and financial position.


         Our principal raw materials are liquid  electrolyte  and lithium cobalt
oxide.  The prices for these raw materials are subject to market forces  largely
beyond our control, including energy costs, organic chemical feedstocks,  market
demand,  and  freight  costs.  The prices for these raw  materials  have  varied
significantly,  including a significant increase in the year ended September 30,
2004 and a significant  decrease in the quarter ended December 31, 2004.  Prices
have  remained  relatively  stable  since  January  1,  2005,  but they may vary
significantly  in  the  future.  Significant  increases  in  the  prices  of raw
materials   will   weaken  our   margins  and  reduce  our  ability  to  achieve
profitability. If we are unable to bear future price increases in raw materials,
our prospects will be harmed, perhaps materially.


If we experience customer  concentration,  we may be exposed to all of the risks
faced by our remaining material customers.


         Our  largest  customer  accounted  for 14.71% of our  revenues  for the
fiscal year ended  September  30, 2004 and 13.22% for the six months ended March
31, 2005. Our seven largest customers accounted for approximately  51.57% of our
revenues  during the period from October 1, 2004 through March 30, 2005.  Unless
we  maintain  multiple  customer  relationships,  it  is  likely  that  we  will
experience  periods during which we will be highly dependent on a limited number
of customers. Dependence on a few customers could make it difficult to negotiate
attractive  prices  for  our  products  and  could  expose  us to  the  risk  of
substantial losses if a single dominant customer stops conducting  business with
us. We can provide no assurance that our largest customer will remain a customer
of ours in future periods.

If  we  are  unable  to  obtain  or  maintain  quality  certifications  for  our
facilities, we may lose existing customers and fail to attract new customers.

         We have obtained  ISO14001 and ISO9001  certification as well as UL and
EU certifications for all of our facilities that permit us to offer our products
in the  target  markets of the  European  Union and North  America.  In order to
continue  to  offer  our  products  in  those  markets  we must  maintain  these




                                       9



certifications.   Maintaining  these   certifications  may  be  costly.  If  our
certifications are canceled or approvals  withdrawn,  or if necessary additional
standards are not obtained in a timely fashion, our ability to continue to serve
these  targeted  market and retain our  customers  may be impaired,  which could
materially  affect our revenue  and  results of  operations.  In  addition,  our
failure to obtain or maintain these  certifications  could impair our ability to
attract new  customers.  For  example,  most  mobile  phone  original  equipment
manufacturers  require  these  certifications;  our  failure to  maintain  these
certifications   would  adversely  affect  our  ability  to  sell  to  any  such
manufacturers and could materially adversely affect our business prospects.

We may be exposed to  potential  risks  relating to our internal  controls  over
financial  reporting and our ability to have those  controls  attested to by our
independent auditors.

         As  directed  by Section  404 of the  Sarbanes-Oxley  Act of 2002 ("SOX
404"),  the Securities and Exchange  Commission  adopted rules requiring  public
companies to include a report of management on the company's  internal  controls
over financial  reporting in their annual  reports,  including  Form 10-KSB.  In
addition, the independent registered public accounting firm auditing a company's
financial  statements must also attest to and report on management's  assessment
of the effectiveness of the company's internal controls over financial reporting
as well as the operating  effectiveness of the company's internal  controls.  We
are not  subject  to these  requirements  for our  current  fiscal  year  ending
September  30, 2005,  accordingly  we have not  evaluated  our internal  control
systems  in order to allow our  management  to report  on,  and our  independent
auditors to attest to, our internal  controls as required by these  requirements
of SOX 404. Under current law we will be subject to these requirements beginning
with our annual  report for the fiscal year ending  September  30, 2006.  We can
provide no assurance  that we will comply with all of the  requirements  imposed
thereby.  There can be no  positive  assurance  that we will  receive a positive
attestation from our independent  auditors. In the event we identify significant
deficiencies  or material  weaknesses  in our internal  controls  that we cannot
remediate in a timely manner or we are unable to receive a positive  attestation
from our independent  auditors with respect to our internal controls,  investors
and others may lose confidence in the reliability of our financial statements.

Our protection of intellectual  property may not allow us to effectively prevent
others from using our business model or our technology.

         Our  success  depends  on  the  knowledge,   ability,   experience  and
technological  expertise of our employees and on the legal protection of patents
and  other  proprietary  rights.  We have had  patents  issued  and have  patent
applications  pending in China.  If (i) our pending patent  applications  do not
result in patents,  (ii) the claims  allowed under any existing  patents are not
sufficiently broad to protect our technology,  or (iii) any patents issued to us
are challenged, invalidated or circumvented, then the resulting ability of third
parties to utilize the  subject  technology  will have an adverse  effect on our
business.

         We also claim proprietary  rights in various  unpatented  technologies,
know-how,  trade secrets and trademarks  relating to products and  manufacturing
processes.  We protect our  proprietary  rights in our products  and  operations
through contractual obligations,  including nondisclosure agreements.  There can
be no assurance as to the degree of protection these contractual measures may or
will  afford.  If these  contractual  measures  fail to protect our  proprietary
rights, any advantage those proprietary rights provided to us would be negated.

         Monitoring  infringement of  intellectual  property rights is difficult
and we cannot be certain that the steps we have taken will prevent  unauthorized
use  of  our  intellectual  property  and  know-how,   particularly  in  foreign
countries,  such as China, where the laws may not protect our proprietary rights
as  fully  as in  the  United  States.  Accordingly,  other  parties,  including
competitors, may duplicate our product offerings.

We may become  involved in  intellectual  property or other  disputes that could
cause us to incur substantial costs,  divert the efforts of our management,  and
require us to pay substantial  damages or require us to obtain  licenses,  which
may not be available on commercially reasonable terms, if at all.

         Third  parties,  including  competitors,  may already  have  patents on
inventions,  or may obtain patents on new  inventions in the future,  that could
limit our ability to market and sell the products we provide now or new products
we may offer in the  future.  Such third  parties  may claim  that our  products




                                       10



infringe their patent rights and assert claims against us. In addition,  we have
agreed in some of our contracts, and may in the future agree in other contracts,
to  indemnify  third  parties for any  expenses or  liabilities  resulting  from
claimed  infringements of the proprietary  rights of third parties as it relates
to the  products we  provide.  We, or third  parties  that we are  obligated  to
indemnify,  may receive  notifications  alleging  infringements  of intellectual
property rights relating to our business or the products  previously sold by us.
Litigation  with  respect  to patents or other  intellectual  property  matters,
whether with or without  merit,  could be  time-consuming  to defend,  result in
substantial costs and diversion of management and other resources,  cause delays
or other  problems in the marketing and sales of our products,  or require us to
enter into  royalty or  licensing  agreements,  any or all of which could have a
material  adverse  effect  on our  business,  operating  results  and  financial
condition.  If any  infringement  claim  is  successful  against  us,  we may be
required to pay substantial  damages or we may need to seek and obtain a license
of the other party's  intellectual  property rights.  We may be unable to obtain
such a license on commercially  reasonable  terms, if at all. We may be required
to redesign those products that use the infringed  technology.  Moreover, we may
be prohibited from selling, using, or providing any of our products that use the
challenged intellectual property. Although we carry general liability insurance,
our insurance may not cover potential claims of this type or may not be adequate
to cover us for all liability that may be imposed.

Our business may be adversely  affected by obsolete  inventories  as a result of
changes in demand for our products and change in life cycles of our products.

         The life cycles of some of our  products  depend  heavily upon the life
cycles of the end  products  in which our  products  are  used.  These  types of
end-market  products  with short life  cycles  require us to manage  closely our
production and inventory  levels.  Inventory may also become obsolete because of
adverse changes in end-market demand. We may in the future be adversely affected
by obsolete or excess inventories which may result from unanticipated changes in
the estimated  total demand for our products or the estimated life cycles of the
end products into which our products are designed.  In addition,  some customers
restrict  how far back the date of  manufacture  for our  products  can be,  and
therefore some of our products inventory may become obsolete.

Our costs could  substantially  increase if we receive a  significant  number of
warranty claims.

         We typically offer warranties  ranging from six to eight months against
any  defects due to product  malfunction.  Although we provide for a reserve for
this  potential  warranty  expense,  which is based on an analysis of historical
warranty issues,  unforeseen  warranty  exposure in excess of this reserve could
adversely affect our operating results. If we experience a significant  increase
in warranty claims  inconsistent  with our history,  our reputation and goodwill
could be damaged.

Our holding company structure creates restrictions on the payment of dividends.

         We have no direct business operations,  other than our ownership of our
subsidiaries.  While we have no current intention of paying dividends, should we
decide  in the  future  to do so,  as a  holding  company,  our  ability  to pay
dividends  and meet other  obligations  depends upon the receipt of dividends or
other  payments  from  our  operating   subsidiaries   and  other  holdings  and
investments. In addition, our operating subsidiaries,  from time to time, may be
subject to restrictions on their ability to make  distributions to us, including
as a result of restrictive  covenants in loan  agreements,  restrictions  on the
conversion of local currency into U.S.  dollars or other hard currency and other
regulatory restrictions. If future dividends are paid in Renminbi,  fluctuations
in the  exchange  rate for the  conversion  of  Renminbi  into U.S.  dollars may
adversely affect the amount received by U.S. stockholders upon conversion of the
dividend payment into U.S. dollars.


                    Risks Related to Doing Business in China

Our operations are located in China and may be adversely  affected by changes in
the political and economic policies of the Chinese government.

         Our  business  operations  may be adversely  affected by the  political
environment in the PRC. The PRC has operated as a socialist state since 1949 and
is controlled by the Communist  Party of China.  In recent years,  however,  the
government has introduced reforms aimed at creating a "socialist market economy"
and  policies  have  been  implemented  to allow  business  enterprises  greater



                                       11


autonomy in their operations. Changes in the political leadership of the PRC may
have a significant  effect on laws and policies  related to the current economic
reforms program,  other policies  affecting  business and the general political,
economic  and social  environment  in the PRC,  including  the  introduction  of
measures to control  inflation,  changes in the rate or method of taxation,  the
imposition of additional  restrictions  on currency  conversion and  remittances
abroad, and foreign investment. Moreover, economic reforms and growth in the PRC
have  been  more  successful  in  certain  provinces  than  in  others,  and the
continuation  or increases  of such  disparities  could affect the  political or
social stability of the PRC.

         Although  we believe  that the  economic  reform and the  macroeconomic
measures  adopted by the Chinese  government  have had a positive  effect on the
economic development of China, the future direction of these economic reforms is
uncertain and the uncertainty may decrease the  attractiveness of our company as
an  investment,  which may. in turn have  material  and  negative  impact on the
market price of our stock.  In addition,  the Chinese  economy  differs from the
economies  of  most  countries   belonging  to  the  Organization  for  Economic
Cooperation and Development ("OECD"). These differences include:

         o        economic structure;

         o        level of government involvement in the economy;

         o        level of development;

         o        level of capital reinvestment;

         o        control of foreign exchange;

         o        methods of allocating resources; and

         o        balance of payments position.

         As a result of these  differences,  our business may not develop in the
same way or at the same rate as might be expected if the  Chinese  economy  were
similar to those of the OECD member countries.

The Chinese government exerts substantial  influence over the manner in which we
must conduct our business activities.


         The PRC only  recently  has  permitted  provincial  and local  economic
autonomy  and  private  economic  activities.  The  government  of the  PRC  has
exercised and continues to exercise  substantial  control over  virtually  every
sector of the  Chinese  economy  through  regulation  and state  ownership.  Our
ability to operate in China may be adversely affected by changes in its laws and
regulations,  including  those relating to taxation,  import and export tariffs,
environmental  regulations,  land use rights,  property  and other  matters.  We
believe that our operations in China are in compliance with all applicable legal
and regulatory requirements.  However, the central or local governments of these
jurisdictions  may  impose  new,  stricter  regulations  or  interpretations  of
existing  regulations that would require additional  expenditures and efforts on
our part to ensure our compliance with such regulations or interpretations.


         Accordingly,  government actions in the future,  including any decision
not to  continue  to support  recent  economic  reforms  and to return to a more
centrally planned economy or regional or local variations in the  implementation
of economic policies,  could have a significant effect on economic conditions in
the PRC or particular regions thereof,  and could require us to divest ourselves
of any interest we then hold in Chinese properties or joint ventures.


We currently enjoy a reduced tax rate and the loss of this benefit may adversely
impact our net income.

         Under PRC laws and  regulations our PRC subsidiary BAK Battery enjoys a
reduced  enterprise income tax rate as a foreign invested  enterprise and a high
tech enterprise in an economic  development zone. As such, under the current tax
scheme,  we did not owe any tax during the first two years following the time at




                                       12



which we became profitable.  For the following six years, through the end of the
2009  calendar  year,  we owe, or will owe,  50% of the  current 15%  enterprise
income tax rate currently applicable in Shenzhen, or 7.5%. If we fail to qualify
for a reduced tax program  following the end of the 2009 calendar year, we would
be required to pay tax at the full tax rate applicable in Shenzhen. We currently
pay  enterprise  income tax at the 7.5% rate. If we are required to pay tax at a
higher rate our net income would be reduced.

         We also benefit from favorable  local tax treatment,  the loss of which
would adversely affect our results of operations.  The current enterprise income
tax rate in Shenzhen  is 15%. If PRC law were to change to raise the  enterprise
income tax rate applicable in Shenzhen to the standard statutory tax rate, which
currently is 33%, and we were required to pay tax at that rate, we would have to
pay more taxes which would reduce our net income.


A downturn in the Chinese economy may slow down our growth and profitability.


         The growth of the Chinese  economy has been  uneven  across  geographic
regions  and  economic  sectors.  We  cannot  predict  when and at what rate the
Chinese  economy  will  grow,  or what  effect  that will have our  industry  in
particular.  Our  profitability  will decrease if  expenditures  for lithium ion
batteries decrease due to a downturn in the Chinese economy.


Future inflation in China may inhibit economic activity in China.


         In recent years,  the Chinese economy has experienced  periods of rapid
expansion  and high rates of inflation.  During the past ten years,  the rate of
inflation in China has been as high as 20.7% and as low as -2.2%.  These factors
have led to the adoption by the PRC  government,  from time to time,  of various
corrective  measures designed to restrict the availability of credit or regulate
growth and contain inflation. While inflation has been more moderate since 1995,
high inflation may in the future cause the PRC government to impose  controls on
credit  and/or  prices,  or to take other action,  which could inhibit  economic
activity in China, and thereby adversely affect the market for our products.


Any  recurrence  of severe  acute  respiratory  syndrome,  or SARS,  or  another
widespread public health problem, could adversely affect our operations.

         A renewed outbreak of SARS or another  widespread public health problem
in China,  where all of our  revenue  is  derived,  and in  Shenzhen,  where our
operations are headquartered, could have a negative effect on our operations.

         Our operations may be impacted by a number of  health-related  factors,
including the following:

         o        quarantines  or closures  of some of our  offices  which would
                  severely disrupt our operations,

         o        the sickness or death of our key officers and employees, and

         o        a general slowdown in the Chinese economy.

         Any of the foregoing events or other unforeseen  consequences of public
health problems could adversely affect our operations.


Restrictions  on currency  exchange may limit our ability to receive and use our
revenues effectively and to pay dividends.

         Because  all  of  our  revenues  are  in  the  form  of  Renminbi,  any
restrictions  on  currency  exchanges  may  limit  our  ability  to use  revenue
generated in Renminbi to fund any future business activities outside China or to
make dividend or other payments in U.S. dollars. Although the Chinese government
introduced  regulations in 1996 to allow greater  convertibility of the Renminbi
for  current  account  transactions,   significant  restrictions  still  remain,




                                       13



including primarily the restriction that  foreign-invested  enterprises may only
buy,  sell  or  remit  foreign  currencies,  after  providing  valid  commercial
documents,  at those banks authorized to conduct foreign exchange  business.  In
addition,  conversion of Renminbi for capital  account items,  including  direct
investment and loans, is subject to government  approval in China, and companies
are required to open and maintain separate foreign exchange accounts for capital
account  items.  If the  currency  exchange  system  prevents us from  obtaining
sufficient  foreign  currency,  we may be  unable  to pay  dividends  or to fund
business  activities  outside China or otherwise make payments in U.S.  dollars.
Shortages in China in the availability or foreign currency may also restrict our
ability to pay  dividends.  We cannot be  certain  that the  Chinese  regulatory
authorities will not impose more stringent restrictions on the convertibility of
the Renminbi, especially with respect to foreign exchange transactions.


The value of our  securities  will be  affected  by the  foreign  exchange  rate
between U.S. dollars and Renminbi.

         The value of our common stock will be affected by the foreign  exchange
rate between U.S. dollars and Renminbi.  For example, to the extent that we need
to convert U.S.  dollars into Renminbi for our operational  needs and should the
Renminbi appreciate against the U.S. dollar at that time, our financial position
and the price of our common stock may be adversely affected.  Conversely,  if we
decide to convert our  Renminbi  into U.S.  dollars for the purpose of declaring
dividends on our common stock or for other business purposes and the U.S. dollar
appreciates  against the Renminbi,  the U.S.  dollar  equivalent of our earnings
from our subsidiaries in China would be reduced.


         Until  1994,  the  Renminbi   experienced  a  gradual  but  significant
devaluation against most major currencies, including U.S. dollars, and there was
a significant  devaluation of the Renminbi on January 1, 1994 in connection with
the replacement of the dual exchange rate system with a unified managed floating
rate foreign exchange system.  Since 1994, the value of the Renminbi relative to
the U.S.  Dollar has remained stable and has  appreciated  slightly  against the
U.S.  dollar.  Countries,  including  the United  States,  have  argued that the
Renminbi is artificially  undervalued due to China's current  monetary  policies
and have pressured China to allow the Renminbi to float freely in world markets.
On July 21, 2005 the PRC  government  changed its policy of pegging the value of
the Renminbi to the U.S. dollar.  Under the new policy the Renminbi is permitted
to fluctuate  within a narrow and managed  band  against a basket of  designated
foreign  currencies.  This change in policy has resulted in an approximate  2.0%
appreciation in the Renminbi  against the U.S. dollar.  While the  international
reaction to the Renminbi revaluation has generally been positive,  there remains
significant  international  pressure on the PRC government to adopt an even more
flexible  currency  policy,  which could result in further and more  significant
appreciation of the Renminbi against the U.S. dollar.

         Any  significant   revaluation  of  the  Renminbi  may  materially  and
adversely affect our cash flow, revenues,  earnings and financial position,  and
the value of any dividends payable in U.S. dollars. For example, an appreciation
of the Renminbi  against the U.S.  dollar  would make any  Renminbi  denominated
investment  or  expenditure  more  costly to us, to the extent  that we use U.S.
dollars that we must convert into Renminbi for such purpose.


We may be unable to enforce our rights due to policies  regarding the regulation
of foreign investments in China.


         The PRC's legal system is a civil law system based on written  statutes
in which decided legal cases have little value as precedents,  unlike the common
law  system   prevalent  in  the  United  States.   The  PRC  does  not  have  a
well-developed,   consolidated  body  of  laws  governing   foreign   investment
enterprises.  As a  result,  the  administration  of  laws  and  regulations  by
government agencies may be subject to considerable discretion and variation, and
may be subject to influence by external forces  unrelated to the legal merits of
a particular  matter.  China's  regulations and policies with respect to foreign
investments  are evolving.  Definitive  regulations and policies with respect to
such matters as the permissible percentage of foreign investment and permissible
rates of equity returns have not yet been published.  As a result, we may not be
aware of any  violations  of these  policies and rules until some time after the
violation.  Statements  regarding these evolving  policies have been conflicting
and any such  policies,  as  administered,  are  likely to be  subject  to broad
interpretation  and  discretion  and to be modified,  perhaps on a  case-by-case
basis. The  uncertainties  regarding such regulations and policies present risks




                                       14



that may affect our ability to achieve our business objectives. If we are unable
to enforce any legal rights we may have under our  contracts or  otherwise,  our
ability to compete with other  companies in our industry could be materially and
negatively affected. In addition,  any litigation in China may be protracted and
result in substantial cost and diversion of resources and management attention.

You may experience difficulties in effecting service of legal process, enforcing
foreign judgments or bringing original actions in China based upon U.S. or other
foreign laws against us or our management.

         Almost all of our current operations are conducted in China.  Moreover,
all of our directors and officers are nationals or residents of China.  All or a
substantial  portion of the assets of these  persons  are  located  outside  the
United States.  As a result, it may not be possible to effect service of process
within the United  States or  elsewhere  outside  China upon these  persons.  In
addition, there is uncertainty as to whether the courts of China would recognize
or enforce  judgments of U.S. courts obtained against us or such officers and/or
directors  predicated upon the civil liability  provisions of the securities law
of the United  States or any state  thereof,  or be competent  to hear  original
actions  brought  in  China  against  us or such  persons  predicated  upon  the
securities laws of the United States or any state thereof.

Recent PRC  regulations  relating to  acquisitions  of PRC  companies by foreign
entities may create  regulatory  uncertainties  that could restrict or limit our
PRC subsidiary, including its ability to pay dividends.

         The PRC State  Administration  of Foreign  Exchange,  or SAFE, issued a
public notice in January 2005 concerning foreign exchange regulations on mergers
and  acquisitions in China. The public notice states that if an offshore company
controlled by PRC residents  intends to acquire a PRC company,  such acquisition
will  be  subject  to  strict  examination  by  the  relevant  foreign  exchange
authorities.  The public  notice also states that the  approval of the  relevant
foreign  exchange  authorities  is required  for any sale or transfer by the PRC
residents of a PRC  company's  assets or equity  interests to foreign  entities,
such as us, for equity interests or assets of the foreign entities.

         In April 2005, SAFE issued another public notice further explaining the
January notice.  In accordance with the April notice, if an acquisition of a PRC
company by an offshore company controlled by PRC residents has been confirmed by
a Foreign  Investment  Enterprise  Certificate  prior to the promulgation of the
January  notice,  the PRC residents must each submit a registration  form to the
local SAFE branch with respect to their  respective  ownership  interests in the
offshore  company,  and must also file an amendment to such  registration if the
offshore  company  experiences  material  events,  such as  changes in the share
capital, share transfer,  mergers and acquisitions,  spin-off transaction or use
of assets in China to  guarantee  offshore  obligations.  The April  notice also
provides  that  failure to comply  with the  registration  procedures  set forth
therein may result in a restrictions  on our PRC resident  shareholders  and our
PRC subsidiaries,  including the PRC company's ability to distribute  profits to
its offshore parent company. Pending the promulgation of detailed implementation
rules, the relevant government  authorities are reluctant to commence processing
any registration or application for approval required under the SAFE notices.

         As it is  uncertain  how  the  SAFE  notices  will  be  interpreted  or
implemented,  we cannot predict how they will affect our business  operations or
future  strategy.  For example,  we may be subject to more stringent  review and
approval  process  with  respect to our  foreign  exchange  activities,  such as
remittance of dividends and foreign-currency-denominated borrowings.

PRC regulations limit the payment of dividends by our PRC subsidiary

         PRC regulations  currently  permit the payment of dividends only out of
accumulated  profits as determined in accordance  with PRC accounting  standards
and regulations. Our subsidiary in China is also required to set aside a portion
of its after tax profits  according to PRC accounting  standards and regulations
to fund certain  reserve funds.  Currently,  our subsidiary in China is the only
source of revenues or investment  holdings for the payment of  dividends.  If it
does not  accumulate  sufficient  profits  under PRC  accounting  standards  and
regulations  to first fund certain  reserve funds as required by PRC  accounting
standards, we will be unable to pay any dividends.




                                       15


                        Risks Related to our Common Stock

The market price for our common stock may be volatile.

         The market price for our common  stock is likely to be highly  volatile
and subject to wide fluctuations in response to factors including the following:


         o        the depth and liquidity of the market for our common stock,


         o        actual or anticipated  fluctuations in our quarterly operating
                  results,

         o        announcements of new services by us or our competitors,

         o        changes in financial estimates by securities analysts,

         o        conditions in the lithium ion battery market,

         o        changes in the economic  performance  or market  valuations of
                  other companies involved in lithium ion battery production,


         o        our sales of common stock,

         o        investor perceptions of us and our business,

         o        changes in the estimates of the future size and growth rate of
                  our markets,


         o        announcements by our competitors of significant  acquisitions,
                  strategic partnerships, joint ventures or capital commitments,

         o        additions or departures of key personnel, and

         o        potential  litigation,  or conditions in the mobile  telephone
                  market.


         In addition,  the stock market in general, and the OTCBB in particular,
have experienced  significant price and volume fluctuations that have often been
unrelated or disproportionate to the operating  performance of listed companies.
These broad market and industry  factors may seriously  harm the market price of
our  common  stock,  regardless  of our  operating  performance.  In  the  past,
securities class action  litigation has often been instituted  following periods
of volatility in the market price of a company's securities.  A securities class
action suit against us could result in substantial costs,  potential liabilities
and the diversion of our management's attention and resources.


We have no present intention to pay dividends.


         Neither during the preceding two fiscal years nor during the nine month
period ended June 30, 2005 did we pay dividends or make other cash distributions
on our common stock, and we do not expect to declare or pay any dividends in the
foreseeable  future.  Should  we  decide  in the  future  to do so, as a holding
company,  our ability to pay dividends and meet other  obligations  depends upon
the receipt of dividends or other payments from our operating  subsidiaries  and
other holdings and investments.  In addition, our operating  subsidiaries,  from
time  to  time,  may be  subject  to  restrictions  on  their  ability  to  make
distributions  to us,  including  as a result of  restrictive  covenants in loan
agreements,  restrictions on the conversion of local currency into U.S.  dollars
or other hard currency and other  regulatory  restrictions.  We intend to retain
any future earnings for working  capital and to finance  current  operations and
expansion of our business.



                                       16


A  large  portion  of our  common  stock  is  controlled  by a small  number  of
stockholders.


         43.4% of our common stock is held by Xiangqian  Li, our  President  and
Chief Executive Officer and Chairman of our Board, and 44.6% of our common stock
is held by our directors and executive officers,  collectively. As a result, our
directors  and  executive   officers  are  able  to  influence  the  outcome  of
stockholder  votes on various  matters,  including the election of directors and
extraordinary    corporate   transactions   including   business   combinations.
Furthermore,  the current  ratios of  ownership  of our common  stock reduce the
public  float and  liquidity  of our common  stock  which can in turn affect the
market price of our common stock.


There is currently a limited trading market for our common stock.


         Our common stock is traded in the  over-the-counter  market through the
Over-the-Counter  Electronic  Bulletin  Board.  Our  common  stock  may never be
included for trading on any stock exchange or through any other quotation system
(including, without limitation, the NASDAQ Stock Market).

Sales of  substantial  amounts of our common stock in the market could cause the
price to fall

         There is only limited trading activity in our securities. The sale of a
substantial amount of our common stock in the market would result in significant
fluctuations  in the market price of our common stock and could cause our common
stock price to fall.

Our common stock could be subject to additional  regulation as a "penny  stock,"
which may reduce the liquidity of our common stock.


         If the trading  price of our common  stock falls below $5.00 per share,
the open-market trading of our common stock will be subject to the "penny stock"
rules. The "penny stock" rules impose additional sales practice  requirements on
broker-dealers  who sell securities to persons other than established  customers
and accredited investors (generally those with assets in excess of $1,000,000 or
annual income exceeding  $200,000 or $300,000  together with their spouse).  For
transactions  covered  by these  rules,  the  broker-dealer  must make a special
suitability  determination  for the purchase of securities and have received the
purchaser's written consent to the transaction before the purchase.


         Additionally,  for any  transaction  involving  a penny  stock,  unless
exempt,  the broker-dealer  must deliver,  before the transaction,  a disclosure
schedule  prescribed  by  the  SEC  relating  to the  penny  stock  market.  The
broker-dealer   also  must  disclose  the   commissions   payable  to  both  the
broker-dealer and the registered  representative  and current quotations for the
securities.  Finally,  monthly  statements must be sent disclosing  recent price
information  on the limited  market in penny stocks.  These  additional  burdens
imposed on broker-dealers may restrict the ability of broker-dealers to sell the
common stock and may affect a stockholder's ability to resell the common stock.

         Stockholders  should  be  aware  that,  according  to SEC  Release  No.
34-29093, the market for penny stocks has suffered in recent years from patterns
of fraud and abuse.  Such  patterns  include  (i)  control of the market for the
security by one or a few  broker-dealers  that are often related to the promoter
or issuer; (ii) manipulation of prices through prearranged matching of purchases
and sales and false and misleading  press releases;  (iii) boiler room practices
involving  high-pressure  sales tactics and  unrealistic  price  projections  by
inexperienced sales persons; (iv) excessive and undisclosed bid-ask differential
and markups by selling broker-dealers; and (v) the wholesale dumping of the same
securities by promoters and broker-dealers after prices have been manipulated to
a desired level,  along with the resulting  inevitable  collapse of those prices
and  with  consequent   investor  losses.   We  cannot  provide  assurance  that
broker-dealers   will  not  engage  in  fraudulent   activities   involving  our
securities.


We are responsible for the indemnification of our officers and directors.


         Our Bylaws provide for the indemnification of our directors,  officers,
employees, and agents, under certain circumstances,  against attorney's fees and
other  expenses  incurred by them in any litigation to which they become a party
arising from their  association  with or  activities  on behalf of us. If we are
required to indemnify any persons under this policy, the costs involved could be
material and we may be unable to recover any of these funds.



                                       17


We recently  adopted  amendments to our Bylaws that could  entrench our Board of
Directors and prevent a change in control.

         Effective January 20, 2005, we adopted Amended and Restated Bylaws. The
Amended and Restated Bylaws (i) increased the percent of  stockholders  required
to call special  meetings of  stockholders  from 10% to 30%,  (ii)  eliminated a
provision allowing stockholders to fill vacancies in the Board if such vacancies
were not filled by the Board,  (iii) include a new provision  providing  that no
contract or transaction  between us and one or more of our directors or officers
is void if  certain  criteria  are met and (iv) allow for the  amendment  of our
Bylaws by the Board of  Directors  rather than our  stockholders.  Collectively,
these  provisions  may allow our Board of  Directors  to  entrench  the  current
members  and prevent a change in control of our  company in  situations  where a
change in control would be beneficial to our stockholders.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         This prospectus contains forward-looking  statements that involve risks
and  uncertainties.  These  statements  relate  to future  events or our  future
financial  performance.   In  some  cases,  you  can  identify   forward-looking
statements by terminology  such as "may,"  "will,"  "could,"  "expect,"  "plan,"
"intend,"  "anticipate,"   "believe,"  "estimate,"  "predict,"  "potential,"  or
"continue," or the negative of such terms or other comparable terminology. These
statements are only predictions. Actual events or results may differ materially.
In  evaluating  these  statements,  you  should  specifically  consider  various
factors, including the risks outlined in the "Risk Factors" section beginning on
page 4 in this prospectus.  These factors may cause our actual results to differ
materially from any forward-looking statement.

         Although   we  believe   that  the   expectations   reflected   in  the
forward-looking  statements are reasonable,  we cannot guarantee future results,
levels of activity,  performance or achievements. We are under no duty to update
any of the  forward-looking  statements  after  the date of this  prospectus  to
conform such statements to actual results or to changes in our expectations.

                            MARKET FOR COMMON EQUITY,
                 RELATED STOCKHOLDER MATTERS AND DIVIDEND POLICY


         There is no  established  public  trading  market for our common stock.
However,  over-the-counter  trades  are  quoted on the  NASD's  Over-the-Counter
Bulletin  Board under the symbol  "CBBT.OB."  On September  30,  2005,  the last
reported sales price for our common stock was $7.28 per share.


         The following table sets forth, for the quarters  indicated,  the range
of closing  high and low bid prices of our common  stock as reported by the NASD
Over-the-Counter  Bulletin Board, as adjusted for all previously  effected stock
splits.  These prices do not include retail  markup,  markdown or commission and
may not represent actual transactions.




                                       18


                                                                  Common Stock
                                                                ----------------
By Quarter Ended                                                 High      Low
----------------                                                ------    ------

Fiscal 2003
-------------------------------------

March 31, 2003....................                              $.39      $.37

June 30, 2003.....................                              $.60      $.60

September 30, 2003................                              $1.01     $1.01

December 31, 2003.................                              $1.01     $1.01

Fiscal 2004
-------------------------------------

March 31, 2004....................                              $1.01     $1.01

June 30, 2004.....................                              $1.01     $1.01

September 30, 2004................                              $1.45     $1.02

December 31, 2004.................                              $3.50     $1.25

Fiscal 2005
-------------------------------------

March 31, 2005....................                              $7.30     $2.80
-------------------------------------


June 30, 2005.....................          $7.95           $5.00
-------------------------------------

September 30, 2005................          $7.75           $6.54


-----------



         As of September 30, 2005,  there were  48,878,396  shares of our common
stock outstanding held by approximately 148 stockholders of record.

         We have never paid any cash  dividends on our common  stock.  We do not
anticipate  paying any cash  dividends  on our common  stock in the  foreseeable
future.  Should  we decide in the  future  to do so, as a holding  company,  our
ability to pay dividends and meet other obligations  depends upon the receipt of
dividends or other payments from our operating  subsidiaries.  In addition,  our
operating  subsidiaries,  from time to time, may be subject to  restrictions  on
their ability to make  distributions to us, including as a result of restrictive
covenants in loan  agreements,  restrictions on the conversion of local currency
into U.S. dollars or other hard currency and other regulatory  restrictions.  We
currently  intend to retain future earnings,  if any, to finance  operations and
the expansion of our business.






                                       19



            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         The  following  discussion  should  be read  in  conjunction  with  our
consolidated  financial statements and the notes thereto and the other financial
information  appearing  elsewhere in this  document.  In addition to  historical
information,  the following  discussion and other parts of this document contain
certain  forward-looking  information.  Our financial statements are prepared in
U.S. dollars and are in accordance with accounting principles generally accepted
in the  United  States.  When used in this  discussion,  the  words  "believes,"
"anticipates,"  "expects,"  and  similar  expressions  are  intended to identify
forward-looking  statements.  Such  statements  are subject to certain risks and
uncertainties,  which could cause actual results to differ materially from those
projected due to a number of factors beyond our control.  We do not undertake to
publicly  update  or  revise  any  of the  forward-looking  statements  even  if
experience or future changes show that the indicated  results or events will not
be  realized.   You  are  cautioned  not  to  place  undue   reliance  on  these
forward-looking statements, which speak only as of the date hereof.


         Factors that might cause actual results, performance or achievements to
differ  materially  from those  projected  or  implied  in such  forward-looking
statements include,  among other things: (i) the impact of competitive products;
(ii)  changes  in law  and  regulations;  (iii)  adequacy  and  availability  of
insurance coverage;  (iv) limitations on future financing;  (v) increases in the
cost of borrowings and unavailability of debt or equity capital; (vi) the effect
of adverse publicity regarding our products;  (vii) our inability to gain and/or
hold market  share;  (viii)  exposure to and expense of resolving  and defending
product liability claims and other litigation;  (ix) consumer  acceptance of our
products;  (x) managing and maintaining  growth;  (xi) customer  demands;  (xii)
market and industry conditions including pricing and demand for products, (xiii)
the  success of  product  development  and new  product  introductions  into the
marketplace;  (xiv) the departure of key members of management; (xv) our ability
to  efficiently  market our products;  as well as other risks and  uncertainties
that are  described  from time to time in our filings  with the  Securities  and
Exchange Commission.

         Net income does not reflect  certain annual  appropriations  to reserve
funds in accordance with PRC regulations.  These appropriations are reflected in
the statement of retained earnings as a reduction in retained earnings.

Overview


         China  BAK  Battery,  Inc.  is  a  holding  company  whose  China-based
subsidiaries, BAK International and BAK Battery, are focused on the manufacture,
commercialization  and distribution of a wide variety of standard and customized
lithium ion rechargeable  batteries for use in a wide array of applications.  We
also have internal  research and  development  facilities  engaged  primarily in
furthering lithium ion and lithium polymer related technologies. We believe that
our  technologies  allow us to offer  batteries  that are  flexibly  configured,
lightweight  and generally  achieve  longer  operating  time than many competing
batteries  currently  available.  We have focused on  manufacturing  a family of
replacement  lithium  batteries for mobile phones.  We also supply  rechargeable
lithium ion batteries for use in various other portable electronic applications,
including  high-power  handset  telephones,  laptop computers,  digital cameras,
video camcorders, MP3 players and general industrial applications.

         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate sales and service branches in six principal coastal cities
and Beijing in the  Peoples  Republic  of China.  The  majority of our income is
generated  from the sale of steel  cells.  However,  we believe  there is growth
potential for aluminum and cylindrical cells because of their wide applications.
Our current  growth  strategy  includes  entering  into the  original  equipment
manufacture  ("OEM")  battery  market for top mobile  phone  brands and portable
electronic  applications  worldwide.  We have  developed a program for producing
high power lithium ion battery cells which may allow us inroads into  additional
battery  markets such as those for power tools. We have begun marketing our high
power lithium ion battery cells;  however, we have not yet received any revenues
from the sale of this product.




                                       20


                              Results of Operations

Results of  operations  for the three  months ended June 30, 2005 as compared to
the three months ended June 30, 2004.


Revenues


         Revenues increased to approximately $24.15 million for the three months
ended June 30, 2005 as compared to approximately  $15.18 million for same period
of the prior year,  an  increase  of  approximately  $8.97  million or 59%.  Our
revenues  increased  during the period as a result of  increased  sales  volume.
Revenues from sales of aluminum case cell batteries  increased to  approximately
$7.84 million for the period as compared to  approximately  $6.03 million in the
prior year  period,  an increase of $1.81  million,  primarily  due to increased
sales  volume.   Revenues   relating  to  steel  case  batteries   increased  to
approximately  $15.99 million from approximately $9.12 million in the prior year
period, an increase of approximately  $6.87 million or 75.33%,  primarily due to
increased  sales  volume.  The  Company  was  able to  gain  market  share  both
domestically and  internationally  during the period because, in our belief, our
production  volume and  technological  advantage  gives us an advantage over our
competitors  with regard to supply  ability and cost.  We also  believe that our
gain in market  share was due in part to our  decision to maintain  low pricing,
the  improved   quality  of  our  products  and  the  improvements  we  made  in
manufacturing efficiencies.


Gross Profit


         Gross profit for the three months ended June 30, 2005 was approximately
$7.61 million or 31.5% of revenues as compared to gross profit of  approximately
$3.74 million or 24.6% of revenues for the same period of the prior year.

         The increase in gross  profit,  as a percentage  of revenues,  resulted
primarily from a combination of increased unit selling prices and decreased unit
manufacturing  costs of steel cell batteries  stemming from a decrease in prices
for most raw materials used in the steel case cell manufacturing process, and an
increase of finished goods rate in the  manufacturing  process.  Steel case cell
battery selling prices increased by 7.8% during the period,  while cost of steel
case cell units  decreased by about 9.6%,  resulting  in an overall  increase in
gross  profit  from  19.09% to 32.13% of  revenues.  In the  aluminum  case cell
market,  price  increases  averaged  2.89% and unit  costs  increased  by 2.99%,
thereby  reducing gross profit.  As such, gross profits in aluminum case segment
decreased from 28.37% to 28.30% of revenues. Prior to 2004, we sold our products
primarily  into the  replacement  battery market (as opposed to the OEM market).
Products in the replacement  market face lower prices and,  consequently,  lower
gross profit margins. We are continuing to pursue a strategy of increasing sales
into the higher profit margin OEM segment.

         Continued vertical integration of the manufacturing process, increasing
production  efficiencies,  and low labor  costs  collectively  served to contain
costs.  We believe  that we can  continue  to achieve  cost  savings  from these
activities  that will help to offset  potential  raw  material  and other  price
increases during the remainder of 2005 and beyond. If we can continue to achieve
increased  sales into the higher profit  margin OEM segment,  we believe that we
are positioned to maintain gross profit margins at or near the 25% range for the
remainder  of our  2005  fiscal  year.  Management  continues  to  focus on cost
containment  and  savings  based  on  increased  economies  of scale in order to
maintain gross profit margins.

         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling  expense.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system.

Selling Expenses

         Selling  expenses  increased  to  approximately  $976,000 for the three
month period ended June 30, 2005 as compared to  approximately  $475,000 for the
same period of the prior year,  an increase of  approximately  $501,000 or about



                                       21



105%, due to additional salary expense relating to additional employees in sales
and  marketing  as  well  as  increased  sales  and  marketing  efforts,   which
contributed to increased sales.

         Salaries related to selling efforts increased to approximately $603,000
from  approximately  $238,000 for the same period of the prior year, an increase
of approximately $365,000. We had 86 employees engaged in sales and marketing as
of June 30,  2005 as  compared  to 63 as of June 30,  2004.  As a result  of the
introduction  of a formal  and  coordinated  marketing  campaign  and  increased
professional  advertisements  and exhibitions,  marketing  expenses increased to
approximately  $190,600 from approximately  $151,000 incurred in the same period
of the prior year, an increase of approximately $39,600. Transportation,  filing
fees, trademarks,  and other related selling and marketing expenses increased to
approximately  $182,400  from  approximately  $85,900 for the same period of the
prior  year,  an  increase of  approximately  $96,500  and due to the  increased
selling effort.  Marketing or advertising  costs consist  primarily of promoting
ourselves and our products through printed  advertisements in trade publications
and displaying our products through attendance of industry trade exhibitions. We
do  not  pay  slotting  fees,  engage  in  cooperative   advertising   programs,
participate in buydown programs or similar  arrangements.  No material estimates
are required to determine our marketing or advertising costs.

General and Administrative Expenses

         General  and   administrative   expenses   increased  to  approximately
$1,069,000 for the three months ended June 30, 2005 as compared to approximately
$927,000  for the same  period of the prior year,  an increase of  approximately
$142,000 or 15.3%. The increase in general and  administrative  expenses was due
in part to the increase in the number of employees. As a percentage of revenues,
general and  administrative  expenses were 4.4% and 6.1% as of June 30, 2005 and
June 30,  2004,  respectively.  Despite  increased  general  and  administrative
expense,  we believe that general and administrative  expenses remain manageable
relative to revenues.

         Salaries and benefits,  including training,  increased to approximately
$501,000  for the three  month  period  ended June 30,  2005 from  approximately
$360,000  for the three  month  period  ended  June 30,  2004,  an  increase  of
approximately $141,000 or 39%. We had 182 employees in machinery and engineering
positions as of June 30, 2005, as compared to 31 employees as of the same period
for the prior year.

Research and Development Expenses

         Research and development  expenses decreased to approximately  $129,000
for the three months ended June 30, 2005 as compared to  approximately  $139,000
for the same period of the prior year,  a decrease of  approximately  $10,000 or
7.2%.

Bad Debts

         Bad debt expense  totaled  approximately  $599,000 for the three months
ended  June  30,  2005 as  compared  to a bad  debt  recovery  of  approximately
$(335,000)  for the same period of the prior year.  As a percentage of revenues,
bad debts were approximately 2.5% and (2.2%) for the three months ended June 30,
2005 and 2004, respectively.  Bad debt expenses increased this much is primarily
due to a small  amount of  outstanding  accounts  receivable  to  certain  small
business customers,  which caused deferred account receivable and an increase of
provision  forbad  debt.  The company will deal with these  accounts  receivable
periodically.  Management believes that it will not have material adverse effect
on the  company.  Also we believe  that the reserve for bad debts as of June 30,
2005 is adequate and will adjust future reserves as we gain more experience with
our customers.

Depreciation and Amortization

         Depreciation and amortization  totaled  approximately  $806,000 for the
three months ended June 30, 2005 as compared to  approximately  $453,000 for the
same period of the prior year, an increase of approximately $353,000 or 78%. The
increase in depreciation and amortization  principally reflects our expansion or
manufacturing facilities and related acquisitions.




                                       22



Operating Income

         As a result of the above,  operating income totaled approximately $4.03
million for the three months ended June 30, 2005 as compared to operating income
of  approximately  $2.08  million  for the same  period  of the prior  year,  an
increase of approximately $1.95 million or 94%.

         As a  percentage  of revenues,  operating  income was 17% for the three
months  ended June 30,  2005 as compared to 14% for the same period of the prior
year.  The  growth  in  operating   income  as  a  percentage  of  revenues  was
substantially due to the increase in gross profit.

Finance Costs

         Finance costs increased to  approximately  $371,400 for the three month
period  ended June 30, 2005 as compared to  approximately  $364,600 for the same
period of the prior year, an increase of approximately $6,800 or 1.85%.

         We had  approximately $61 million in short term loans and notes payable
as of June 30, 2005 as compared to approximately  $50 million  outstanding as of
June 30, 2004. Short term loans and notes payable are comprised of various short
term bank loans and promissory  notes,  with interest ranging from 5.02% to 6.14
%, and maturities of generally less than twelve months. The increase in interest
bearing  debt  caused the  increase  in finance  costs.  The funds were used for
working capital purposes based on the increase in revenues.

Net Income

         Primarily  as a  result  of  increased  sales  during  the  period,  we
increased  our  net  income  to  approximately   $3.4  million  as  compared  to
approximately $1.6 million for the same period of the prior year, an increase of
approximately $1.8 million or about 113%.

Results of operations for the nine months ended June 30, 2005 as compared to the
nine months ended June 30, 2004.

Revenues

         Revenues  increased  to  approximately  $75 million for the nine months
ended June 30, 2005 as compared to approximately  $47 million for same period of
the prior year, an increase of  approximately  $28 million or 60%. This increase
was the result of increased sales volume and increased rate of finished products
of  Grade  A.  Our  products  are  classified  by Grade A, B, C, D, and the unit
selling price of battery cells is  determined  by grade,  the higher grade,  the
higher  price.  The unit  selling  price of the  products  of same  grade is not
increased  as  compared  to the same  period  last  year,  however,  the rate of
finished  products of Grade A increased,  which result in increased  products of
Grade A, as a result,  the averaged unit selling price increased.  Revenues from
the sales of aluminum  case cell  batteries  increased to  approximately  $23.64
million for the period as compared to approximately  $10.64 million in the prior
year  period,  an increase of $13.00  million.  Revenues  relating to steel case
batteries  increased to approximately  $50.33 million from approximately  $34.75
million in the prior year period, an increase of approximately $15.58 million or
45%. We were able to gain market  share both  domestically  and  internationally
during  the  period  because,   in  our  belief,   our  production   volume  and
technological  advantage gives us an advantage over our competitors  with regard
to supply  ability and cost.  We also  believe that our gain in market share was
due in part to our decision to maintain low pricing, the improved quality of our
products and the improvements we made in manufacturing efficiencies.

Gross Profit

         Gross profit for the nine months ended June 30, 2005 was  approximately
$18.9  million or 25% of revenues as compared to gross  profit of  approximately
$11.2 million or 24% of revenues for the same period of the prior year.



                                       23



         The increase in gross profit,  as a percentage  of revenues,  primarily
resulted from increased gross profit of steel case cell batteries resulting from
increased unit selling prices and decreased unit costs.  Steel case cell battery
selling prices increased by 3% during the period,  while cost of steel case cell
units  decreased by about 7%,  resulting in an overall  increase in gross profit
from 17.25% to 25.10% of  revenues.  In the  aluminum  case cell  market,  price
decreases  averaged 4% and unit costs increased by 13%,  thereby  reducing gross
profit.  As a result,  gross  profits in aluminum  case segment  decreased  from
30.31% to 18.27% of revenues. Prior to 2004, we sold our products primarily into
the replacement  battery market (as opposed to the OEM market).  Products in the
replacement  market face lower  prices  and,  consequently,  lower gross  profit
margins.  We are  continuing to pursue a strategy of  increasing  sales into the
higher profit margin OEM segment.

         Continued vertical integration of the manufacturing process, increasing
production  efficiencies,  and low labor  costs  collectively  served to contain
costs.  We believe  that we can  continue  to achieve  cost  savings  from these
activities  that will help to offset  potential  raw  material  and other  price
increases during the remainder of 2005 and beyond. If we can continue to achieve
increased  sales into the higher profit  margin OEM segment,  we believe that we
are positioned to maintain gross profit margins at or near the 25% range for the
remainder  of our  2005  fiscal  year.  Management  continues  to  focus on cost
containment and savings realized based on increased  economies of scale in order
to maintain gross profit margins.

         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling  expense.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system.


Selling Expenses


         Selling expenses increased to approximately  $2.68 million for the nine
month period ended June 30, 2005 as compared to approximately  $1.31 million for
the same period of the prior year, an increase of approximately $1.37 million or
about 105%, due to additional salary expense relating to additional employees in
sales and  marketing as well as increased  sales and  marketing  efforts,  which
contributed to increased sales.

         Salaries related to selling efforts  increased to  approximately  $1.55
million from approximately  $0.52 million for the same period of the prior year,
an increase of approximately $1.03 million. We had 86 employees engaged in sales
and  marketing as of June 30, 2005 as compared to 63 as of June 30,  2004.  As a
result of the  introduction  of a formal  and  coordinated  marketing  campaign,
marketing expenses  increased to approximately  $0.69 million from approximately
$0.59  million  incurred in the same  period of the prior  year,  an increase of
approximately   $0.10  million.   Increases  in  transportation,   filing  fees,
trademarks,  and other related selling and marketing expenses resulting from the
increased  selling  and  marketing  efforts  accounted  for the  majority of the
increase.

         Marketing or advertising costs consist primarily of promoting ourselves
and our  products  through  printed  advertisements  in trade  publications  and
displaying our products through attendance of industry trade exhibitions.  We do
not pay slotting fees, engage in cooperative  advertising programs,  participate
in buydown programs or similar arrangements.  No material estimates are required
to determine our marketing or advertising costs.


General and Administrative Expenses


         General and administrative  expenses  increased to approximately  $2.88
million  for the nine months  ended June 30,  2005 as compared to  approximately
$2.85   million  for  the  same  period  of  the  prior  year,  an  increase  of
approximately $30,000 or 1%. The increase in general and administrative expenses
was due in part to the increase in the number of  employees.  As a percentage of
revenues,  general and administrative expenses were 3.9% and 6.1% as of June 30,
2005  and  June  30,  2004,   respectively.   Despite   increased   general  and
administrative expense, we believe, general and administrative expenses remained
manageable relative to revenues.

         Salaries and benefits,  including training,  increased to approximately
$1.52  million for the six month period  ended June 30, 2005 from  approximately
$0.44  million  for the six month  period  ended June 30,  2004,  an increase of




                                       24



approximately  $1.08  million or 245%.  We had 182  employees in  machinery  and
engineering positions as of June 30, 2005, as compared to 31 employees as of the
same  period  for the  prior  year.  Increases  in office  expenses,  insurance,
professional fees, maintenance,  recruitment,  and other administrative expenses
accounted for the remainder of the increase in this category.


Research and Development Expenses


         Research and development  expenses decreased to approximately  $314,600
for the nine months  ended June 30, 2005 as compared to  approximately  $345,500
for the same period of the prior year,  a decrease of  approximately  $30,900 or
8.9%.


Bad Debts


         Bad debt  expense  totaled  approximately  $944,000 for the nine months
ended June 30, 2005 as compared to bad debt recovery of approximately $(227,000)
for the same period of the prior year, an increase of $1,171,000 or (516%). This
increase is primarily due to a small amount of outstanding  accounts  receivable
to certain small business  customers,  which caused deferred account  receivable
and an increase  of  provision  forbad  debt.  The company  will deal with these
accounts  receivable  periodically.  Management  believes  that it will not have
material adverse effect on the company.  As a percentage of revenues,  bad debts
were  approximately  1.3% and (0.5%) for the nine months ended June 30, 2005 and
2004,  respectively.  We believe  that the  reserve for bad debts as of June 30,
2005 is adequate and will adjust future reserves as we gain more experience with
our customers.


Depreciation and Amortization


         Depreciation and amortization  totaled  approximately  $2.3 million for
the nine months  ended June 30, 2005 as compared to  approximately  $1.0 million
for the same period of the prior year, an increase of approximately $1.3 million
or 130%. The increase in depreciation and amortization  principally reflects our
expansion of manufacturing facilities and related acquisitions.


Operating Income


         As a result of the above,  operating income totaled approximately $9.75
million for the nine months ended June 30, 2005 as compared to operating  income
of  approximately  $5.89  million  for the same  period  of the prior  year,  an
increase of approximately $3.86 million or 65%.

         As a percentage  of revenues,  operating  income was 13.0% for the nine
months ended June 30, 2005 as compared to 12.6% for the same period of the prior
year.  The  growth  in  operating   income  as  a  percentage  of  revenues  was
substantially due to the increase in gross profit.


Finance Costs


         Finance  costs  increased to  approximately  $1.33 million for the nine
month period ended June 30, 2005 as compared to  approximately  $523,000 for the
same period of the prior year, an increase of approximately $807,000 or 155%.

         We had  approximately $61 million in short term loans and notes payable
as of June 30, 2005 as compared to approximately  $50 million  outstanding as of
June 30, 2004. Short term loans and notes payable are comprised of various short
term bank loans and promissory  notes, with interest ranging from 5.02 % to 6.14
%, and maturities of generally less than twelve months. The increase in interest
bearing  debt  caused the  increase  in finance  costs.  The funds were used for
working capital purposes based on the increase in revenues.




                                       25


Net Income


         Primarily  as a  result  of  increased  sales  during  the  period,  we
increased  our  net  income  to  approximately  $7.73  million  as  compared  to
approximately  $5.14  million for the same period of the prior year, an increase
of approximately $2.59 million or about 50.4%.


Results of operations  for the year ended  September 30, 2004 as compared to the
year ended September 30, 2003

Revenues

         Revenues  increased to approximately  $63.74 million for the year ended
September  30, 2004 as compared to  approximately  $20.05  million for the prior
year,  an  increase  of  approximately  $43.69  million  or 218%.  Our  revenues
increased  during the period as a result of inroads made into the aluminum  case
cell market where  revenues  increased to  approximately  $13.08 million for the
year ended September 30, 2004 as compared to approximately $280,000 in the prior
year, an increase of $12.8  million.  Revenues  relating to steel case batteries
increased to approximately  $50.41 million from approximately  $19.68 million in
the prior year, an increase of  approximately  $30.73 million or 156%. In fiscal
year  2004,  our  customers   continued  to  demand  price  concessions,   while
simultaneously raising the bar with respect to quality and service requirements.
In response to these conditions,  we relied on the time-tested  approach of cost
containment and price reductions.  Despite continued pricing pressure  resulting
in selling price reductions during the year in both aluminum case and steel case
markets, we were able to gain market share both domestically and internationally
because, in our belief, our production volume and technological  advantage gives
us an advantage over our competitors with regard to supply ability and cost.

Gross Profit

         Gross profit for the year ended  September  30, 2004 was  approximately
$15.46 million or 24.3% of revenues as compared to gross profit of approximately
$5.87 million or 29.3% of revenues for the prior year.

         The  reduction in gross profit,  as a percentage of revenues,  resulted
from  a  combination   of  reduced  unit  selling   prices  and  increased  unit
manufacturing  costs  stemming from an increase in prices for most raw materials
used in the  manufacturing  process.  Steel  case cell  battery  selling  prices
decreased  by 12.4%  during  fiscal  2004,  while  cost of steel case cell units
decreased by only about 5.5%,  resulting in an overall  decrease in gross profit
from  28% to  22.8%  of  revenues.  In the  aluminum  case  cell  market,  price
reductions  averaged 21.9% and unit costs increased by 10.6%,  thereby  reducing
gross profit.  As such,  gross profits in aluminum case segment  decreased  from
45.2% to 22.4% of revenues.  We did,  however,  gain market share due in part to
our decision to maintain low pricing,  the improved  quality of our products and
the improvements we made in manufacturing  efficiencies.  Prior to 2004, we sold
our products  primarily into the  replacement  battery market (as opposed to the
OEM  market).  Products  in  the  replacement  market  face  lower  prices  and,
consequently,  lower gross profit margins. Our profit margins should increase as
we move into the OEM segment.

         Continued vertical integration of the manufacturing process, increasing
production  efficiencies,  and low labor  costs  collectively  served to contain
costs and we anticipate that these activities will position us to maintain gross
profit  margins at or near the 22% range during our current  fiscal  year.  Cost
savings  realized from the above  initiatives  will help to offset potential raw
material and other price increases during 2005 and beyond.  Management continues
to focus on cost containment and savings  realized based on increased  economies
of scale in order to maintain gross profit margins near 2004 levels.

         Some  entities  include all costs  associated  with their  distribution
system in cost of goods sold while other companies may record a portion of their
distribution  costs in selling  expense.  Because of this disparity in financial
reporting,  gross  margins  between our company and other  companies  may not be
comparable.  With the exception of  transportation  and freight charges which we
include  under selling  expenses,  we believe we include most other costs of our
distribution system.



                                       26


Selling Expenses

         Selling expenses increased to approximately  $1.87 million for the year
ended  September  30, 2004 as compared to  approximately  $442,000 for the prior
year, an increase of approximately $1.43 million or about 325%.

         Salaries related to selling efforts increased to approximately $740,000
from  approximately  $80,000  for the prior year,  an increase of  approximately
$660,000.  More sales and marketing  efforts were  required to continue  gaining
market  share and to grow  revenues.  We had 67  employees  engaged in sales and
marketing as of September  30, 2004 as compared to 51 as of September  30, 2003.
In  connection  with the  introduction  of a formal  and  coordinated  marketing
campaign,   marketing   expenses   increased  to  approximately   $610,000  from
approximately  $230,000 incurred in the prior year, an increase of approximately
$380,000. Transportation,  filing fees, promotion, trademarks, and other related
selling  and  marketing  expenses  increased  to  approximately   $520,000  from
approximately  $132,000  for  the  prior  year,  an  increase  of  approximately
$388,000.

         Marketing or advertising costs consist primarily of promoting ourselves
and our  products  through  printed  advertisements  in trade  publications  and
displaying our products through attendance and industry trade exhibitions. We do
not pay slotting fees, engage in cooperative  advertising programs,  participate
in buydown programs or similar arrangements.  No material estimates are required
to determine our marketing or advertising costs.

General and Administrative Expenses

         General and administrative expenses grew to approximately $3.05 million
for the year ended September 30, 2004 as compared to approximately  $786,000 for
the prior  year,  an  increase  of  approximately  $2.26  million or 288%.  As a
percentage of revenues,  general and administrative  expenses were 4.8% and 3.9%
in  2004  and  2003,   respectively.   Despite  efforts  related  to  increasing
manufacturing   facilities,   general  and   administrative   expenses  remained
manageable relative to revenues.


         Salaries and benefits,  including training,  increased to approximately
$1.27  million  from  approximately  $260,000 as compared to the prior year,  an
increase  of  approximately  $1.01  million  or  388%.  We had 99  employees  in
machinery and engineering  positions as of September 30, 2004, as compared to 27
employees  as of the prior year end.  Increases in office  expenses,  insurance,
professional fees, maintenance,  recruitment,  and other administrative expenses
accounted for the remainder of the increase in this category.


Research and Development Expenses

         Research and development  expenses increased to approximately  $329,000
for the year ended September 30, 2004 as compared to approximately  $117,000 for
the prior  year,  an  increase of  approximately  $212,000 or 182%.  Increase in
research and development staff to 107 as of September 30, 2004 from 58 as of the
prior  year end was the  primary  factor  accounting  for the  increase  in this
category.  New  initiatives,  such as  rechargeable  lithium  polymer  batteries
research and development, and an increase in patent applications and maintenance
required incremental staff hiring contributed to the increase.

Bad Debts

         Bad debt  expense  totaled  approximately  $327,000  for the year ended
September 30, 2004 as compared to  approximately  $448,000 for the prior year, a
decrease  of  $121,000  or 27%.  As a  percentage  of  revenues,  bad debts were
approximately 1/2% and 2.2% for 2004 and 2003, respectively. We believe that the
reserve  for bad debts as of  September  30,  2004 is  adequate  and will adjust
future reserves as we gain more experience with our customers.

Depreciation and Amortization

         Depreciation and amortization  totaled  approximately $1.73 million for
the year ended September 30, 2004 as compared to approximately  $380,000 for the
prior year, an increase of approximately  $1.35 million or 357%. The increase in
depreciation   and   amortization   principally   reflects   our   expansion  or
manufacturing facilities and related acquisitions.



                                       27


Operating Income

         Operating income totaled approximately $8.15 million for the year ended
September  30, 2004 as  compared  to  operating  income of  approximately  $3.70
million for the year ended  September  30,  2003,  an increase of  approximately
$4.45 million or 120%.

         As a  percentage  of  revenues,  operating  income was 12.8% in 2004 as
compared to 18.5% for the prior year.  The  reduction in  operating  income as a
percentage of revenues was substantially due to the reduction in gross profit.

Finance Costs

         Finance  costs  increased to  approximately  $1.01 million for the year
ended  September  30, 2004 as compared to  approximately  $123,000 for the prior
year, an increase of approximately $887,000 or 721%.

         We had  approximately  $49.89  million  in short  term  loans and notes
payable as of  September  30, 2004 as compared to  approximately  $9.58  million
outstanding  as of September  30, 2003.  Short term loans and notes  payable are
comprised of various short term bank loans and promissory  notes,  with interest
ranging  from 4.54% to 5.84%,  and  maturities  of  generally  less than  twelve
months.  The  increase in interest  bearing  debt caused the increase in finance
costs.  The funds obtained were used to construct new  manufacturing  facilities
and  purchase  associated  equipment,  which  resulted in  approximately  $40.31
million in capital  costs.  The  remaining  funds were used for working  capital
purposes based on the increase in revenues.

Provision for Income Taxes

         We enjoy a temporary  favorable  tax  treatment as a result of locating
our main  production  facilities  in the Shenzhen  Special  Enterprise  Zone. We
anticipate  a tax rate of 7.5% of profits for the next two fiscal  years  before
reverting to the anticipated standard corporate rate of 15%.

         Taxes increased to approximately  $394,000 for the year ended September
30, 2004 as compared to no taxes for the  previous  year.  We  commenced  paying
taxes at the annual rate of 7.5% in 2004; however, because these taxes are based
on a calendar  year we only paid taxes for the final nine months of fiscal 2004,
resulting in an effective rate of 5.5%.

Net Income

         Primarily  as a result  of  increased  sales  during  fiscal  2004,  we
increased  our  net  income  to  approximately  $6.75  million  as  compared  to
approximately  $3.58  million for the prior year,  an increase of  approximately
$3.17 million or about 89%.


Results of operations  for the year ended  September 30, 2003 as compared to the
year ended September 30, 2002.


Revenues

         Revenues  increased to approximately  $20.05 million for the year ended
September  30,  2003 as compared to  approximately  $3.05  million for the prior
year, an increase of approximately $17.0 million or 557%.

         We completed our first full year of sales in fiscal 2003 as compared to
four  months  of sales in  fiscal  2002.  Also,  during  2003 we  commenced  our
semi-automated  manufacturing process as compared to a primarily labor intensive
manufacturing processes in 2002.

Gross Profit

         Gross profit for the year ended  September  30, 2003 was  approximately
$5.87  million or 29.3% of revenues as  compared  to  approximately  $801,000 or
26.2% of revenues for the prior year.



                                       28


         The  increase in gross  profit as a  percentage  of revenues was due to
commencement of  semi-automated  manufacturing  processes during 2003 leading to
manufacturing  efficiencies.  Also,  based on  increased  volume of raw material
purchases  during  2003 we were able to reduce  the unit cost of  production  by
approximately 32% when compared to the prior year.  Finally,  we commenced sales
of aluminum case cells and  cylindrical  cells during fiscal 2003. Both of these
segments experienced higher gross profits than steel case cells, contributing to
an overall increase in gross profit.

Other Income

         Other income for the year ended  September  30, 2003 was $0 as compared
to other income of approximately $412,000 for the year ended September 30, 2002.
During 2002, we provided engineering  technical support consisting of assembling
and adjusting a lithium ion battery testing and aging machine, resulting in this
income.

Selling Expenses

         Selling expenses increased to approximately $442,000 for the year ended
September 30, 2003 as compared to  approximately  $16,000 for the prior year, an
increase of approximately $426,000.

         We commenced  selling and marketing  activities  during fiscal 2003. We
had 51  employees  in sales as of  September  30,  2003 as  compared to 12 as of
September 30, 2002. We incurred approximately $230,000 in marketing expenditures
during fiscal 2003 as compared to $0 in fiscal 2002.

General and Administrative Expenses

         General and administrative  expenses grew to approximately $786,000 for
the year ended September 30, 2003 as compared to approximately  $167,000 for the
prior year,  an increase of  approximately  $619,000 or 370%. As a percentage of
revenues,  general and  administrative  expenses were 3.9% and 5.5% for 2003 and
2002, respectively.

Research and Development Expenses

         Research and development  expenses increased to approximately  $117,000
for the year ended September 30, 2003 as compared to  approximately  $30,000 for
the prior year, an increase of approximately  $87,000 or 290%. Whereas in fiscal
2002 we were primarily  engaged in setting up operations,  during fiscal 2003 we
commenced ancillary activities including research and development.

Bad Debts

         Bad debt  expense  totaled  approximately  $448,000  for the year ended
September 30, 2003 as compared to  approximately  $47,000 for the prior year, an
increase of  approximately  $401,000 or 853%. As a percentage  of revenues,  bad
debts  were  approximately  2.2% and 1.5%  for  2003 and 2002  respectively.  We
believe that the reserve for bad debts as of September  30, 2003 is adequate and
we will adjust future reserves as we gain more experience with our customers.

Depreciation and Amortization

         Depreciation and amortization  totaled  approximately  $380,000 for the
year ended  September  30, 2003 as compared to  approximately  $264,000  for the
prior year,  an  increase of  approximately  $116,000  or 44%.  The  increase in
depreciation and amortization  principally reflects our increased acquisition of
manufacturing equipment during fiscal 2003 when compared to the prior year.

Operating Income

         Operating income totaled approximately $3.70 million for fiscal 2003 as
compared to approximately $718,000 for fiscal 2002, an increase of approximately
$2.98 million or 415%. As a percentage of revenues,  operating  income was 18.5%



                                       29


for fiscal 2003 and 23.5% for fiscal 2002. The reduction in operating income was
primarily  due to  generating  no other income as compared to  generating  other
income of approximately $412,000 during fiscal 2002.

Finance Costs

         We incurred  approximately $123,000 in finance costs for the year ended
September 30, 2003 as compared to  approximately  ($1,000)  income for the prior
year.  Interest  earned on cash  deposits  exceeded  interest paid on short term
borrowings during fiscal 2002.

         We had approximately  $9.58 million in outstanding short term loans and
notes payable as of September 30, 2003 as compared to approximately  $363,000 as
of  September  30,  2002.  Short term loans and notes  payable are  comprised of
various short term bank loans and promissory  notes,  with interest ranging from
4.54% to 5.84%,  and  maturities  of  generally  less than  twelve  months.  The
increase in interest  bearing  debt was the primary  reason for the  increase in
finance costs when  compared to the prior year.  We increased our  borrowings in
order to acquire  equipment  necessary  for the  expansion of our  manufacturing
operations and for working capital purposes.

Net Income

         Net income  for the year ended  September  30,  2003 was  approximately
$3.58 million as compared to approximately $720,000 for the year ended September
30,  2002.  The increase is primarily  attributable  to increased  sales and the
corresponding  increase in gross profit for the year ended September 30, 2003 as
compared to the prior year.

                         Liquidity and Capital Resources


         We have historically financed our liquidity requirements from a variety
of  sources,  including  short term  borrowings  under bank  credit  agreements,
promissory  notes and issuance of capital stock. As of June 30, 2005 we had cash
and cash equivalents in the amount of  approximately  $23.72 million as compared
to approximately  $10.33 million as of September 30, 2004.  Included in cash and
cash  equivalents  are cash  deposits that are pledged to banks in the amount of
approximately  $22.07  million and $7.12  million at June 30, 2005 and September
30, 2004,  respectively.  Typically,  banks will  require  borrowers to maintain
deposits of  approximately  20% to 100% of the  outstanding  loan balances.  The
individual  bank  loans  have  maturities  ranging  from  5 to 12  months  which
coincides with the periods the cash remains pledged to the banks.

         There was a working capital deficiency of approximately  $17.99 million
as of June 30, 2005 as compared to a working capital deficiency of approximately
$26.23  million as of  September  30,  2004,  a decrease of $8.24  million.  The
decrease  in  working  capital  deficiency  was  primarily  attributable  to the
increase in cash and accounts receivable,  due primarily to increased sales, and
the decrease in accounts payable and inventories.  We had short term borrowings,
maturing in less than one year, of  approximately  $61.40 million as of June 30,
2005 as compared to  approximately  $49.89 million for the year ended  September
30, 2004, or an increase of approximately $11.51 million.


         Our principal raw materials are liquid  electrolyte  and lithium cobalt
oxide.  The prices for these raw materials are subject to market forces  largely
beyond our control, including energy costs, organic chemical feedstocks,  market
demand,  and  freight  costs.  The prices for these raw  materials  have  varied
significantly,  including a significant increase in the year ended September 30,
2004 and a significant  decrease in the quarter ended December 31, 2004.  Prices
have  remained  relatively  static  since  January  1,  2005,  but they may vary
significantly  in the future.  We may not be able to adjust our product  prices,
especially  in the short term,  to recover the costs of  increases  in these raw
materials.  Our future  profitability may be adversely affected to the extent we
are unable to pass on higher raw material and energy costs to our customers.


         As of June 30,  2005,  principal  and  interest  payments due under our
contractual obligations were as follows:



                                       30


                                               Payments Due
                                              (In thousands)

                                    Less than                          More than
                        Total        1 Year     1-3 Years   3-5 Years   5 Years
                        ---------   ---------   ---------   ---------   -------
                                                                               

Term debt ...........   $  37,516   $  37,516        --          --        --  
                                                                               
Lines of Credit......   $  23,889   $  23,889        --          --        --  
                                                                               
Operating Leases.....   $     114   $      61   $      53        --        --  
                                                                               
Capital Leases.......        --          --          --          --        --  
                                                            
         As of June 30, 2005, we had the following principal amounts outstanding
under our credit facilities and other debt agreements:



                                                                          Maximum
                                                                      Amount Available  Amount Borrowed
                                                                      ----------------  ---------------
                                                                                June 30, 2005
                                                                                (In thousands)
                                                                                         
Comprehensive Credit Facility - Agricultural Bank of China .............   $24,165         $22,765
Comprehensive Credit Facility - Shenzhen Development Bank ..............   $18,124         $10,874
Comprehensive Credit Facility - Shuibei Branch, Shenzhen Commercial Bank   $ 6,041         $ 5,998
Comprehensive Credit Facility - Binhai Branch and Shenzhen Branch, China   $ 4,833         $ 4,833
Minsheng Bank                                                                            
                                                                           -----------------------
               Total for Credit Facilities .............................   $53,163         $44,470
                                                                           -----------------------
                                                                                         
Other borrowings from Agricultural Bank of China .......................                   $ 5,604       
Other borrowings from Shenzhen Development Bank ........................                   $ 5,739       
Other borrowings from Shuibei Branch, Shenzhen Commercial Bank .........                   $   763       
Other borrowings from Binhai Branch and Shenzhen Branch, China .........                   $ 4,829       
Minsheng Bank                                                                            
Total for Other borrowings .............................................                   $16,935       
                                                                                           -------
Total ..................................................................                   $61,405       
                                                                                           =======


-------------------
         Other  borrowing   refers  to  the  amount  borrowed   outside  of  the
         Comprehensive  Credit  Facility and  therefore is not  reflected in the
         amounts borrowed thereunder.

         We refinanced  our short term debt  throughout  the early part of 2005.
The refinanced debt  arrangements  bear interest at rates ranging from 5.022% to
6.138% and have  maturity  dates ranging from six to twelve  months.  These debt
arrangements  are  generally  guaranteed  by  BAK  Battery,  BAK  International,
Xiangqian  Li,  our  director,  Chairman  of the  Board,  President,  and  Chief
Executive  Officer,  and Jilin Provincial  Huaruan Technology Company Limited by
Shares, a PRC company ("Huaruan  Technology").  Pursuant to the refinancing,  we
deposited   approximately   $6.04  million  of   restricted   cash  and  pledged
approximately  $7.49  million of inventory  and $9.55  million of equipment  and
machinery  as security  for our  Comprehensive  Credit  Facility  with  Shenzhen
Development  Bank. In addition,  Mr. Li pledged  19,053,887 of his shares of our
common  stock to  guarantee  our  obligations  under  the  Comprehensive  Credit
Facility with Shenzhen Development Bank. Furthermore, if at any point during the




                                       31



term of the Comprehensive Credit Facility with Shenzhen Development Bank (i) our
liabilities exceed 70% of our assets,  (ii) our sales revenue declines by 10% or
(iii) our net asset  value  declines by 10%  compared  to the same point  during
previous  year,  all  outstanding  debt  including  interest and  penalties  due
thereunder  will  accelerate  and become  immediately  due and  payable.  We are
currently  and we  believe  we will  continue  to be in  compliance  with  these
financial tests.  The indebtedness to Shenzhen  Commercial Bank is guaranteed by
Mr. Li and by an unaffiliated  third party guarantor.  If we fail to obtain debt
or equity financing to meet our debt obligations or fail to obtain extensions of
maturity dates of these  obligations  as they become due, our overall  liquidity
and capital  resources will be adversely  affected as a result of our efforts to
satisfy these obligations.  There is no assurance that we will be able to obtain
the same  terms for any  refinancing  of short  term debt or  renewal  of credit
facilities or that we will be able to obtain refinancing at all.


         On September 30, 2004 BAK Battery borrowed  approximately $1.81 million
from Changzhou Lihai  Investment  Consulting  Co., Ltd., an unaffiliated  party.
This transaction constituted a violation of applicable PRC law prohibiting loans
between PRC  companies  and was  therefore  fully repaid during the three months
ended December 31, 2004. Due to the repayment,  we do not believe we will become
subject to any actions or proceedings  that would have adverse  consequences  on
our business operations in the PRC.

         On January 18, 2005, BAK International  completed a private offering of
its  securities.  The  offering  resulted  in the  issuance of an  aggregate  of
8,600,433 shares of BAK International's common stock for gross offering proceeds
of $17  million,  or an  offering  price of $1.98 per  share.  Investors  in the
offering  participated  in the  exchange  transaction  with CBBI and received an
aggregate  of  8,600,433  restricted  shares of our  common  stock,  along  with
attendant  registration  rights. Net proceeds from the financing have been $15.7
million  used as  follows:  approximately  $4.25  million  to expand  production
facilities;  approximately $1.8 million for the enhancement of existing products
and for research and  development of new product  offerings;  and  approximately
$9.65 million for working capital purposes.


         On  September  16, 2005 the Company  issued an  aggregate  of 7,899,863
shares of its  common  stock to  certain  accredited  investors  as that term is
defined in Rule 502 of  Regulation D  promulgated  under the  Securities  Act of
1933, as amended,  at a purchase price of $5.50 per share. The net proceeds from
this transaction will be used to purchase equipment and for working capital.

         We are  currently  constructing  a new  production  facility at our BAK
Industrial  Park.  The  facility  encompasses  174,784  square  meters  with  an
estimated  construction cost of $42.5 million. We have paid approximately 90% of
the cost of  construction,  with the  balance to be paid  prior to the  expected
completion date of December 2005. Upon completion, our new facility will give us
the ability to manufacture  approximately 24.2 million units per month, which in
turn may allow us to significantly  increase our revenues. We are also presently
undergoing  certification as an OEM manufacturer for Motorola,  Inc. To date, we
have expended  approximately $2.5 million in the certification  process. Most of
the  certification  process is complete and we expect  certification  by October
2005.  We  anticipate  that upon  certification  we will be required to spend an
additional $2 million for production  equipment to enable us to fill anticipated
orders.  We estimate  that we will receive  orders from  Motorola  commencing in
December  2005,  with our first OEM revenues to be received by January  2006. An
additional  2,000  employees  are  anticipated  to be  employed  to satisfy  the
production demands from Motorola,  Inc. We will need to finance the expenditures
related to providing OEM services through  available  working  capital,  debt or
equity financing.

         As we complete  construction on our BAK Industrial  Park, we anticipate
being able to extend the maturity of some or all of our short term debt.  We are
seeking  additional  capital  from other  sources  in order to meet our  capital
requirements for expansion and ongoing  liquidity  needs.  There is no assurance
that we will be able to obtain this  additional  capital or that we will be able
to obtain it on favorable  terms.  The additional  capital could include debt or
equity financing,  which could be dilutive to existing  stockholders.  If we are
unable to  secure  such  financing,  we may not be able to  complete  all of our
planned capital expansion.


         The  forecast  of the  period  of  time  through  which  our  financial
resources will be adequate to support operations is a forward-looking  statement
that involves  risks and  uncertainties.  Our actual  funding  requirements  may
differ  materially  from those  presently  anticipated as a result of unforeseen
factors or circumstances.



                                       32



Off-Balance Sheet Transactions

         In the ordinary  course of business  practices in China,  we enter into
transactions  with banks or other  lenders  where we guarantee the debt of other
parties.  These  parties  may  be  related  to  or  unrelated  to  the  Company.
Conversely,  The  Company's  debt with lenders may also be  guaranteed  by other
parties whether they are related or unrelated to the Company.

         Under generally accepted accounting principles,  these transactions may
not be recorded on the  balance  sheet of China BAK,  Inc. or may be recorded in
amounts  different than the full contract or notional amount of the transaction.
Our primary off balance sheet arrangements would result from our loan guaranties
in which China BAK,  Inc.  would  provide  contractual  assurance of the debt or
provide  guaranty  the  timely  re-payment  of  principal  and  interest  of the
guaranteed  party.  Typically,  no fees are received for this  service.  Thus in
those transactions,  China BAK, Inc. would have a contingent  obligation related
to the  guaranty  of payment in the event the  underlying  loan to the  borrower
enters into default

         Transactions  described above require  accounting  treatment under FASB
Interpretation  45,  Guarantor's  Accounting  and  Disclosure  Requirements  for
Guarantees,  Including Indirect Guarantees of Indebtedness of Others ("FIN 45").
Under that  standard,  the Company would be required to recognize the fair value
of  guarantees  issued or modified  after  December 31, 2002 for  non-contingent
guaranty  obligations,  and also a liability for contingent guaranty obligations
based on the  probability  that the guaranteed  party will not perform under the
contractual terms of the guaranty agreement.

         China BAK, Inc. had  contingent  guaranty  obligations at June 30, 2005
requiring  recognition  or disclosure  under FIN 45. The Company has at June 30,
2005 guaranteed the timely re-payment of principal and interest of three parties
to a bank.  The maximum amount of exposure to the Company would be the principal
amount of the guaranty  obligation  that has been disclosed in Note 7 A 2 in the
accompanying financial statements. No revenue, expenses or cash flows arose from
these arrangements during the period.


Critical Accounting Policies

         In preparing its consolidated  financial  statements in conformity with
accounting   principles   generally  accepted  in  the  United  States,  we  use
statistical analysis, estimates and projections that affect the reported amounts
and related  disclosures  and may vary from  actual  results.  We  consider  the
following  accounting  policies to be both those that are most  important to the
portrayal  of our  financial  condition  and that  require  the most  subjective
judgment. If actual results differ significantly from management's estimates and
projections, there could be an effect on our financial statements.

Revenue Recognition, Returns and Warranties

         Revenue  from sales of our  products  is  recognized  upon  shipment or
delivery,  depending on the sales order,  provided that persuasive evidence of a
sales  arrangement  exists,  title  and  risk of loss  have  transferred  to the
customer, the sales amount is fixed and determinable,  sales and value-added tax
laws have been  complied  with,  and  collection  of the  revenue is  reasonably
assured.

         We reduce  revenue based upon estimates of future credits to be granted
to  customers.  Credits are granted for reasons  such as product  returns due to
quality issues including product warranties claims, volume-based incentives, and
other  special  pricing   arrangements.   Management   utilizes  our  historical
experience to estimate the allowance for product returns and warranty claims and
revises  those  estimates  periodically  based on changes in actual  experience,
market conditions and contract terms.

         In addition,  management monitors collectibility of accounts receivable
primarily  through  review of the  accounts  receivable  aging.  When  facts and
circumstances  indicate  the  collection  of specific  amounts or from  specific
customers  is at risk,  we assess the impact on amounts  recorded  for bad debts
and, if  necessary,  will record a charge in the period  such  determination  is
made.



                                       33


Inventory Valuation Allowances


         Inventory is valued net of  allowances  for  unsaleable or obsolete raw
materials,   work-in-process  and  finished  goods.  Allowances  are  determined
quarterly by comparing  inventory  levels of  individual  materials and parts to
historical  usage  rates,  current  backlog and  estimated  future  sales and by
analyzing  the age of  inventory,  in order to identify  specific  components of
inventory  that are judged  unlikely to be sold.  In  addition to this  specific
identification  process,  statistical  allowances  are  calculated for remaining
inventory  based on  historical  write-offs  of  inventory  for  salability  and
obsolescence  reasons.  Inventory  is  written-off  in the  period  in which the
disposal  occurs.  Actual  future  write-offs of inventory  for  salability  and
obsolescence  reasons  may  differ  from  estimates  and  calculations  used  to
determine  valuation  allowances  due to changes in  customer  demand,  customer
negotiations, technology shifts and other factors.


Changes in Accounting Standards

         In December 2004, the FASB issued SFAS No. 151,  "Inventory  Costs,  an
amendment  of ARB No.  43,  Chapter  4,"  which  will  become  effective  for us
beginning October 1, 2005. This standard clarifies that abnormal amounts of idle
facility expense, freight, handling costs and wasted material should be expenses
as incurred and not included in overhead.  In addition,  this standard  requires
that the allocation of fixed production  overhead costs to inventory be based on
the normal capacity of the production  facilities.  We are currently  evaluating
the  potential  impact of this issue on its  financial  position  and results of
operations,  but  management  does not  believe the impact of the change will be
material.















                                       34


                                    BUSINESS

General

         Our  current  operations  were  originally  a business  division of our
affiliate,  BAK  Battery,  which was  originally  formed  as a  Chinese  limited
liability  company in August 2001. As of January 17, 2005, all legal  procedures
of BAK  International's  acquisition of 100% of the equity shares in BAK Battery
were  completed.  Thereafter,  we entered into a stock  exchange  transaction on
January 20, 2005 with the shareholders of BAK  International,  pursuant to which
we acquired from them all of the issued and outstanding  common capital stock of
BAK  International  in exchange for 39,826,075  shares of our common stock. As a
result of this  exchange  transaction,  we  succeeded to the  operations  of BAK
International and BAK Battery.

Overview

         We  presently   serve  as  a  holding   company  for  our   China-based
subsidiaries, BAK International and BAK Battery. Our subsidiaries are focused on
the  manufacture,  commercialization  and  distribution  of a  wide  variety  of
standard and  customized  lithium ion  rechargeable  batteries for use in a wide
array of applications. We also have internal research and development facilities
engaged  primarily in furthering  lithium ion related  technologies.  We believe
that our technologies allow us to offer batteries that are flexibly  configured,
lightweight  and generally  achieve  longer  operating  time than many competing
batteries  currently  available.  We have focused on  manufacturing  a family of
replacement  lithium  batteries for mobile phones.  We also supply  rechargeable
lithium ion batteries for use in various other portable electronic applications,
including  high-power  handset  telephones,  laptop computers,  digital cameras,
video camcorders,  MP3 players and general industrial applications.  Although we
have developed a marketable  prototype of our lithium  polymer  battery,  we are
continuing  our  research  and  development  efforts  related  to  this  line of
products.  Given the current progress of these efforts,  we are as yet unable to
determine  when  we  will  begin  to  offer  lithium  polymer  batteries  to the
marketplace.

         We manufacture three types of batteries:  steel cell, aluminum cell and
cylindrical  cell. We deliver our products to packing  plants  operated by third
parties  where the bare  cells  are  packed in  accordance  with  specifications
established  by certain  manufacturers  of mobile  phones  and other  electronic
products.  We operate sales and service branches in six principal coastal cities
and Beijing in the PRC. The majority of our income is generated from the sale of
steel cells.  However,  we believe  there is growth  potential  for aluminum and
cylindrical  cells  because  of their  wide  applications.  Our  current  growth
strategy  includes  entering  into the original  equipment  manufacture  ("OEM")
battery market for top mobile phone brands and portable electronic  applications
worldwide.  We have  developed a program for  producing  high power  lithium ion
battery cells which will allow us inroads into  additional  battery markets such
as those for power tools.  We have begun  marketing  our high power  lithium ion
battery cells;  however,  we have not yet received any revenues from the sale of
this product.

Our Business Strategy

         We seek to  maintain  and  strengthen  our  position  as a provider  of
lithium ion batteries and related  services while  increasing the breadth of our
product line and improving the quality of our products.  In order to achieve our
objective, we plan to pursue the key strategies described below.

         o        Continuing to be a cost leader in an increasingly  competitive
                  market.  We  believe  we can  ensure  competitive  pricing  by
                  integrating  a  labor   intensive   production   process  with
                  high-tech, proprietary manufacturing equipment. We believe our
                  experience  in  designing   and  updating  key   manufacturing
                  equipment and operating  such equipment at a low cost gives us
                  a cost advantage over our competitors.

         o        Taking advantage of our ready production capacity and allowing
                  for increased production  capacity.  We believe our production
                  capacity  makes us more  reliable,  flexible and responsive in
                  terms of fulfilling  our  customers'  requirements  than other
                  providers.  As such,  existing and potential  competitors  may
                  find  it  more   difficult  to  compete  with  our  production



                                       35


                  capabilities.   The   completion  of  our  new   manufacturing
                  facility,  expected  in June 2005,  should  only  enhance  our
                  production capacity.

         o        Enhanced  R  &  D  activities.  Upon  completion  of  our  new
                  facility,  we will have the space to enhance our  existing R&D
                  capabilities   through  the  addition  of  state  of  the  art
                  equipment and experienced personnel.


         o        Developing  our OEM business.  We believe that by entering the
                  OEM market for lithium  ion and other types of battery  cells,
                  we will be able to significantly  increase revenues.  As such,
                  we are currently undergoing Motorola, Inc.'s QSR certification
                  which will give us the right to serve as an OEM  provider  for
                  Motorola's products. The majority of the certification process
                  has been completed and we anticipate  receiving  certification
                  by December 2005. We estimate that we will receive orders from
                  Motorola  commencing  in  December  2005,  with our  first OEM
                  revenues  to be  received  by January  2006.  We believe  that
                  obtaining  Motorola's  QSR  Certification  will position us to
                  provide  our  batteries  to other  multinational  corporations
                  whose  products  require such  batteries.  We believe that our
                  entry into the OEM market is important to our continued growth
                  because  the  market for  replacement  batteries  is  becoming
                  saturated.

         o        Expanding   our   product   lines  to   capture   new   market
                  opportunities.  We  have  developed  high  power  lithium  ion
                  battery  cells that can be used in power  tools.  Our  product
                  offering  is  currently  undergoing  testing  by  a  potential
                  customer.  We hope to begin  sales of our high  power  lithium
                  battery during our fourth quarter of 2005. In addition, we are
                  seeking to produce  lithium  polymer battery cells that can be
                  used  for   various   mobile   phones,   portable   electronic
                  applications,   Bluetooth  technology,  etc.  Lithium  polymer
                  battery cells are used for applications  similar to those that
                  utilize lithium ion aluminum battery cells.  However,  lithium
                  polymer  battery cells weigh less and are easier to shape.  By
                  entering  these  markets,  we  believe we can  achieve  future
                  revenue growth and improved profit margins.  In September 2005
                  we began production of lithium polymer  batteries  although we
                  have not received  any revenue  from sales of lithium  polymer
                  batteries.


                         Principal Products and Services

Lithium Ion Battery

         We produce rechargeable lithium ion batteries. Rechargeable lithium ion
batteries  are used  primarily for mobile  telephones,  digital  cameras,  video
camcorders, MP3 players and general industrial applications.

         We began  producing  steel case  lithium  ion  batteries  in 2002.  Our
product mix is now  approximately  69% steel case  battery  cells,  30% aluminum
battery cells, and 1% cylindrical  battery cells, and each type comes in a broad
variety of battery types.

Services


         We have built a sales and  service  network  covering  seven  principal
coastal  cities  and  Beijing in the PRC.  Our  service  capabilities  include a
24-hour customer response.  Our other services include providing battery testing
and test reporting;  providing  training courses  regarding  quality control and
battery  usage;  gathering  customer  opinions  on our  products  and  services;
evaluating customer requirements and fulfilling appropriate requests.


         We have two strategic policies for sales and service:


         o        We built a sales and service  network to cover seven principal
                  coastal cities and Beijing in China.


         o        Our service capabilities include 24-hour customer response.



                                       36


Features

         Performance   standards.   We  believe  our  products  meet  or  exceed
international  standards.  Our lithium ion  batteries  have high  capacity,  low
internal resistance,  and a safety guarantee.  Certificates or approvals we have
received  include:  EU's  CE  attestation;   UL  authentication;   International
Organization  for  Standardization  9001:  2000,  a  quality  management  system
certification,  and International  Organization for Standardization 14001: 1996,
an environmental  management  system  certification;  and certificates  from the
major cell phone  manufacturers  of China,  including  China  Saibao (the CEPREI
certification   body);   Amoi   Electronics  Co.,  Ltd.;  China  Datang  (Group)
Corporation;  Konka Group Co., Ltd.; Tianyu  Communication  Technology (Kunshan)
Co., Ltd.; and Shenzhen Telsda Mobile  Communication  Industry  Development Co.,
Ltd.

         Longer usage time and higher  discharge  rates.  We believe our battery
has a higher  discharge  voltage  so it can  provide a longer  talking  time for
mobile phone users.  Our products  have a higher  discharge  capacity than other
battery products.  Therefore,  with the same capacity, our battery can therefore
provide a longer  talking  time.  The higher  discharge  capacity is  especially
useful for mobile  phones  with color  screens,  which have a high demand on the
battery's continuous discharge voltage.

         Performance at lower  temperatures.  Our lithium ion batteries  perform
well from -20 Celsius to +60 Celsius. At a temperature as low as -20 Celsius the
batteries  release 95% of the battery  energy at 0.2C rate;  and over 90% of the
battery  energy can be discharged  at 1.0C.  This feature  allows  improved cell
phone battery duration, particularly in northern areas of the PRC.

                                    Suppliers


         The main  components of lithium ion  batteries are the cathode,  anode,
separator,  and  electrolyte.  We have built a complete  supply  chain,  putting
together a group of material and equipment suppliers,  primarily Chinese, except
for ENTEK (a separator supplier in the US), from whom we buy on a purchase order
basis.  We may enter into volume  purchase  agreements  with our major suppliers
under which we purchase  materials and equipment also on a purchase order basis.
We have  entered  into such an  agreement  with  Beijing  CITIC  Guoan  Mengguli
Electric  Supply Ltd.  Co., from whom we purchase the cathode  material  LiCoO2.
These volume purchase  agreements  generally only specify nonmaterial terms; the
material terms of each purchase is separately determined at the time of purchase
order. We believe that  alternative  suppliers are available to supply materials
and  equipment  if  purchases  were not  available  under  any  volume  purchase
agreement we may enter into.  In  addition,  the Company may enter into a supply
agreement  with an  electrical  supplier  in  order  to  assure  the  supply  of
electrical power to its manufacturing facilities.


         Cathode material is primarily LiCoO2;  LiMnO4 and LiCo1-xNixO2 are also
used as cathode  materials.  Anode material mainly consists of carbon  materials
such as graphite, sourced primarily in China. The separator material is imported
from Japan and the US. There are sufficient  supplies of  electrolytes in China,
and we believe the quality to be very good.  The table below  describes  the key
sources of our key materials.


         As of June 30,  2005,  our key  material  suppliers  and key  equipment
suppliers were as follows:


                   Key Material Suppliers
------ ------------------ ------------------------------------------------------
 Item     Materials                       Main Suppliers
------ ------------------ ------------------------------------------------------
  1    Case and caps      Roofer Group Company, Yijinli technology company
                          Shenzhen Tongli Precision Stamping Products Co., Ltd.
------ ------------------ ------------------------------------------------------
  2    Cathode materials  CITIC Guoan
------ ------------------ ------------------------------------------------------
  3    Anode materials    Shanghai Shan Shan, Changsha graphite
------ ------------------ ------------------------------------------------------
  4    Aluminum foil      Aluminum Corporation of America, Shanghai
------ ------------------ ------------------------------------------------------
  5    Copper foil        Huizhou United Copper Foil
------ ------------------ ------------------------------------------------------
  6    Electrolyte        Zhangjiagang Guotai-Huarong New Chemical Materials 
                          Co., Ltd.
------ ------------------ ------------------------------------------------------
  7    Separator          Ube Industries, ENTEK, CELGARD
------ ------------------ ------------------------------------------------------




                                       37



                             Key Equipment Suppliers
------ -------------------------------- ----------------------------------------
 Item      Instruments                              Suppliers
------ -------------------------------- ----------------------------------------
  1    Coating machine                  Beijing 706 Factory
------ -------------------------------- ----------------------------------------
  2    Mixer                            Guangzhou Hongyun Machine
------ -------------------------------- ----------------------------------------
  3    Press machine                    SevenStar Huachuang
------ -------------------------------- ----------------------------------------
  4    Ultrasonic spot welding machine  Zhenjiang Tianhua Machinery and 
                                        Electrical Co., Ltd.
------ -------------------------------- ----------------------------------------
  5    Laser seam welder                Wuhan Chutian Laser Group
------ -------------------------------- ----------------------------------------
  6    Vacuum oven                      Jiangshu Wujiang Songling
------ -------------------------------- ----------------------------------------
  7    Electrolyte filling machine      BAK (internally developed)
------ -------------------------------- ----------------------------------------
  8    Aging equipment                  Guangzhou Qingtian Industrial Co., Ltd.
------ -------------------------------- ----------------------------------------
  9    Testing and sorting equipment    Guangzhou Qingtian Industrial Co., Ltd.;
                                        Wuhan Kingnuo Electronics Co., Ltd.
------ -------------------------------- ----------------------------------------



                               Sales and Marketing


         Marketing Strategies.  We have two key marketing strategies.  Our first
strategy  is to be a leader in the  worldwide  replacement  battery  market.  We
believe we can secure and enhance our market share because of the quality of our
products and our ability to maintain high production  volume with low production
cost. Our second  marketing  strategy is to enter the OEM market.  To enter into
this  market we will be required  to gain the  approval  of a key  international
manufacturer,  such as Motorola, Inc., which is currently reviewing our products
as part of its QSR certification  process. We expect certification from Motorola
by December 2005. We believe that obtaining  Motorola's QSR  certification  will
position us to provide our batteries to other  multinational  corporations whose
products  require such batteries.  We believe that our entry into the OEM market
is  important  to our  continued  growth  because  the  market  for  replacement
batteries is becoming saturated.

         Our Current Market. We have developed a sales and service network based
in seven principal coastal cities and Beijing in the PRC. Our products have also
been exported to the United  States,  Canada,  South Africa,  Japan,  Singapore,
Taiwan, and Hong Kong. From 2001, our annual sales have grown from $3 million to
approximately  $64 million for the year ended September 30, 2004. As of June 30,
2005,  approximately  77.35% of sales  were  domestic,  while  22.65%  were made
internationally.



                                   Competition

         We face competition in the production of lithium ion batteries not only
within  China but also from  other  parts of the world,  particularly  Japan and
Korea. Sony Corp. first  commercialized  lithium ion batteries in 1992. However,
Japan's market share of lithium ion battery production has decreased since 2000.
We believe we are currently the seventh largest lithium ion battery manufacturer
in the world,  with a monthly output  capacity of 15.0 million units and current
monthly  production  of 11.8  million  units.  We also believe we are the second
largest manufacturer in the Chinese market.

         We believe  the  following  are the  leading  global  manufacturers  of
lithium ion batteries::

         o        Japan - Sanyo  Electric Co., Sony Corp.,  Matsushita  Electric
                  Industrial Co., Ltd.  (Panasonic),  GS Group,  NEC Corporation
                  and Hitachi Ltd.;

         o        Korea - LG Chemical Ltd. and Samsung  Electronics  Co.,  Ltd.;
                  and

         o        China - BYD Co. Ltd.,  Shenzhen BAK Battery Co., Ltd., Tianjin
                  Lishen Battery  Joint-Stock  Co., Ltd., Henan Huanyu Group and
                  Harbin Coslight Technology International Group Co., Ltd.

         We compete with these companies by striving to provide a higher quality
product at a lower  cost.  We believe  that by doing  business in China we enjoy
competitive advantages over similar companies doing business in Japan and Korea,
including abundant labor resources,  low cost raw materials and better access to
China's extensive mobile phone market.


                                       38


                                    Customers


         Our ten largest clients,  based on orders,  accounted for 49.64% of our
sales during the period from October 1, 2004 to June 30, 2005,  predominantly in
China.  Our 30 largest  clients,  based on orders,  accounted  for 77.47% of our
sales during the period from October 1, 2004 to June 30, 2005,  predominantly in
China.  At  present,  the bulk of our sales are in the  replacement  cell  phone
battery market. Over the past three years, we have developed  relationships with
key customers,  including Konka Group Co., Ltd., SCUD (Fujian)  Electronics Co.,
Ltd., Desay Power Tech. Co., Ltd. and Shenzhen Ya Litong Electronic Co., Ltd.



                            Research and Development

         We  operate  a  state  of  the  art  research  and  development  center
performing  proprietary  research that has resulted in two issued patents in the
PRC and 40 in the application process. We also outsource certain of our research
and development matters to ChangChun Applied Chemistry Research Institute of the
China  Scientific  Institute,   Tstinghua  University,   JiLin  University,  the
Electrochemistry Department of XiaMen University and Shenzhen University. In our
in-house  facility we employ  over 100 staff  members,  led by three  government
recognized specialists.  Upon the approval of the National Ministry of Personnel
in October 2002, a Postdoctoral  Workstation was established.  The establishment
of the  Workstation  serves as  recognition  by the PRC government of the strong
capabilities of our in-house research team. The research and development  center
focuses  research on projects  relating to liquid  lithium ion  batteries,  high
power  lithium  ion  batteries,   solid  lithium  polymer  ion  batteries,   and
cylindrical and rectangular lithium ion batteries.


         During  fiscal  2004 and  2003,  we  expended  $328,779  and  $116,789,
respectively,  on our research and development  efforts.  As of June 30, 2005 we
had   expended   approximately   $315,000  on  research  and   development   and
approximately $1.2 million on equipment associated therewith since September 30,
2004 and we  anticipate  devoting an  additional  approximately  $0.6 million to
research and development  activities in fiscal 2005, bringing the total research
and development expenditures during fiscal 2005 to approximately $1.8 million.



                                    Employees


         The following  table  summarizes  the  functional  distribution  of our
employees as of September 30, 2004 and June 30, 2005:

                      Department           September 2004            June 2005  

         Officers                                10                      11
         Comprehensive Management               197                     205
         Human Resources                         19                      15
         Marketing                               67                      76
         PMS Department                          21                      17
         Technical Department                    47                      33
         Research & Development                 107                     108
         Purchasing                              29                      23
         Financial Department                    18                      19
         PMC Department                          45                      69
         After Sales Department                  33                      26
         Quality Control                        242                     209
         Engineering                             99                     152
         Manufacturing                         5,428                   4,245
         ----------------------------- ----------------------- -----------------
         TOTALS                                6,362                   5,208



                                       39


         None of our  personnel  are  represented  under  collective  bargaining
agreements. We consider our relations with our employees to be good.


                                   Facilities

         We currently  lease 5,500  square  meters in the  aggregate  for office
space and  manufacturing  facilities.  We lease 3,000  square  meters for office
space and manufacturing  operations  pursuant to a lease which runs from June 1,
2003 to June 10, 2008. Our rent due under that lease is $2,468 a month.  We also
lease 2,500 square meters for office space and manufacturing facilities pursuant
to a lease with a term beginning December 16, 2004 and ending December 16, 2006.
We owe lease payments of $2,329 a month during the term of this second lease.


         In addition, we are completing construction of 174,784 square meters of
new facilities comprised of manufacturing facilities,  warehousing and packaging
facilities,  dormitory  space and  administrative  offices at the BAK Industrial
Park. We have completed  construction and put into use an additional  production
facility, four manufacturing facilities, a warehouse and packaging facility, two
dormitories  and one dining hall.  The only area that has not been  completed is
the  administrative  area,  which we expect to  complete in  December  2005.  At
present, we have no payment obligations related to these facilities, however, we
continue to make payments  regarding the  construction  of the facility as costs
arise.


         Upon completion of the construction of the BAK Industrial Park, we will
cease to lease the 5,500 square meters that we currently  lease for office space
and manufacturing  facilities. We will face no material penalties when we cancel
these leases.


                                Legal Proceedings

         We are not a party to any  legal  proceedings,  nor are we aware of any
contemplated proceedings.


                  Intellectual Property and Proprietary Rights

         We rely primarily on a combination  of copyright  laws and  contractual
restrictions  to establish  and protect our  intellectual  property  rights.  We
currently  have  two  issued  patents  in the PRC and 40 are in the  application
process.  We require our  management  and key technical  personnel to enter into
agreements  requiring them to keep confidential all information  relating to our
customers, methods, business and trade secrets during and after their employment
with us.

         We have very strict control over the core technologies for which we can
not apply for  patents.  Every  employee  who is  related  to these  proprietary
technologies must sign "special technology  non-disclosure  agreement".  We have
also  established an internal  department to protect  property  rights.  In this
department, there are professionals including attorneys, engineers,  information
managers and archives managers responsible for the application and protection of
proprietary rights. We have also developed a series of rules regarding "property
right  non-disclosure",   "property  right  archives  management",  "information
collection and analysis" and "innovation encouragement".  While we actively take
steps to protect  our  proprietary  rights,  such steps may not be  adequate  to
prevent the infringement or misappropriation of our intellectual property.  This
is particularly the case in China where the laws may not protect our proprietary
rights as fully as in the United States. Infringement or misappropriation of our
intellectual  property  could  materially  harm our  business.  BAK  Battery has
registered  the following  Internet and WAP domain name (the English  version of
our website can be found at www.bak.com.cn.en).








                                       40


                        DIRECTORS AND EXECUTIVE OFFICERS


         The following table provides  information about our executive  officers
and directors and their  respective  ages and positions as of June 30, 2005. The
directors  listed  below will serve until our next annual or special  meeting of
stockholders at which directors are elected:


             NAME         AGE                  POSITION HELD
             ----         ---                  -------------

          Xiangqian Li     36     Director, Chairman of the Board, President and
                                  Chief Executive Officer

          Yongbin Han      35     Chief Financial Officer and Secretary

          Huanyu Mao       53     Chief Technical Officer
                                 
         Xiangqian  Li  has  served  as our  Director,  Chairman  of the  Board,
President and Chief  Executive  Officer since January 20, 2005.  Mr. Li has been
Chairman of Board of Directors  and General  Manager of BAK Battery  since April
2001 and has also served as BAK Battery's  general  manager since December 2003.
Previously,  Mr. Li served as (i) Chairman of the Board of Directors and General
Manager of Shenzhen BAK Li-ion  Battery Co., Ltd. from December 2000 until March
2001;  (ii) as Chairman of the Board of Directors  and General  Manager of Jilin
Province Huaruan  Technology  Company Limited by Stocks  ("Huaruan  Technology")
from March 2001 until June 2001; and (iii) as Chairman of the Board of Directors
of Huaruan  Technology  from January 2001 until June 2003.  Prior to 2001 Mr. Li
was self employed.  Mr. Li graduated from Lanzhou Railway  Institute and holds a
Bachelors  degree in gas  engineering.  He is pursuing a  Doctorate  of quantity
economics from Jilin University.

         Yongbin Han has served as our Chief  Financial  Officer  and  Secretary
since January 20, 2005.  Mr. Han is a Chinese  certified  public  accountant and
certified  tax agent.  Mr. Han has been  Deputy  General  Manager of BAK Battery
since  April 2003.  In that  capacity  he  oversees  the finance and  accounting
department.  Previously, Mr. Han served as (i) Deputy General Manager of Huaruan
Technology  from  January 2002 until April 2003 and (ii)  Department  Manager of
Zhonghongxin  Jianyuan  Accounting  Firm from July 1995 until July 2001. Mr. Han
graduated from Changchun Tax Institute with a Bachelors degree in accounting.

         Huanyu Mao has served as our Chief Technical  Officer since January 20,
2005. Dr. Mao has been Chief Scientist of BAK Battery since September 2004. From
1997 until  September  2004 Dr. Mao served as Chief  Engineer of Tianjin  Lishen
Company.  Dr. Mao received a Doctorate degree in  electrochemistry in conducting
polymers from Memorial University of Newfoundland, Canada.

         Board Composition and Committees


         The board of directors is currently  composed of one member,  Xiangqian
Li. All Board action  requires  the  approval of a majority of the  directors in
attendance  at a meeting at which a quorum is  present.  We intend to expand our
board to include three "independent" directors by the end of October 2005.


         We currently do not have standing  audit,  nominating  or  compensation
committees.   We  intend,  however,  to  establish  an  audit  committee  and  a
compensation  committee  of the board of directors  as soon as  practicable.  We
envision that the audit  committee will be primarily  responsible  for reviewing
the services  performed by our independent  auditors,  evaluating our accounting
policies and our system of internal controls. The compensation committee will be
primarily  responsible  for  reviewing  and  approving  our salary and  benefits
policies  (including  stock  options),   including   compensation  of  executive
officers.

         Director Compensation

         At present we do not pay our  directors a fee for  attending  scheduled
and special  meetings of our board of  directors.  We intend to  reimburse  each
director for reasonable travel expenses related to such director's attendance at



                                       41


board of directors and committee  meetings.  As noted above, we intend to expand
our  board  to  include  "independent"  directors.  It is  anticipated  that the
appointment  of  independent  members of our board  will  require us to pay fees
comparable to those paid by other public companies in our peer group.

         Indebtedness of Directors and Executive Officers

         None of our  directors or officers or their  respective  associates  or
affiliates is indebted to us.

         Involvement in Certain Legal Proceedings

         In the normal course of business,  various  claims are made against us.
At this time,  in the  opinion of  management,  there are no pending  claims the
outcome  of which are  expected  to result in a material  adverse  effect on our
consolidated financial position or results of operations.

         Family Relationships

         There are no family relationships among our directors or officers.

         Executive Compensation

         The  following   Summary   Compensation   Table  sets  forth  all  cash
compensation  paid to our chief executive  officer for services  rendered in all
capacities to us during the noted periods.  No executive officers received total
annual salary and bonus compensation in excess of $100,000.

                           Summary Compensation Table


  Name and
 Principal                                Restricted   Securities
 Underlying                                  Stock     Underlying     All Other
 Positions      Year    Salary    Bonus     Awards       Options    Compensation
 ---------      ----    ------    -----     ------       -------    ------------

Xiangqian Li    2004     -0-       -0-        NA           NA            NA

                2003     -0-       -0-        NA           NA            NA

                2002     -0-       -0-        NA           NA            NA

         Stock Option Plan

         In May 2005, our board of directors adopted the China BAK Battery, Inc.
2005 stock option plan. We plan to submit the plan to a stockholder  vote within
12 months of its  adoption.  The plan will be void if it is not  approved by our
stockholders.

         Our 2005 stock  option plan  provides  for the grant of  "nonqualified"
stock options. These nonqualified stock options may be granted to our employees,
non-employee  directors  and  advisors and those of any of our  subsidiaries  or
affiliates. However, advisors are only eligible to receive awards if they render
bona fide services for us or any of our subsidiaries or affiliates. The exercise
price of options granted pursuant to the plan must be at least equal to the fair
market value of our common stock on the date of the grant.  The plan  authorizes
the issuance of up to 4,000,000  shares of our common stock.  We granted options
to purchase  2,000,000  shares to  approximately  55  individuals at fair market
value on May 16, 2005,  including  options to purchase 200,000 shares granted to
each of Yongbin Han, our Chief Financial Officer and Secretary,  and Huanyu Mao,
our Chief  Technical  Officer.  We have  2,000,000  shares of our  common  stock
remaining available for issuance under this plan.

         The plan will  generally  terminate on May 16, 2055.  Generally,  stock
options  granted under this plan may not be transferred in any manner other than
by will or by the laws of descent and  distribution  and may be exercised during
the lifetime of the optionee only by the optionee.  However,  exceptions  can be
made to this  restriction.  Options  granted  under our 2005 stock  option  plan



                                       42


expire  immediately upon the termination of the optionee's service to us or to a
subsidiary  or  affiliate  of ours for  misconduct,  thirty-one  days  following
termination if the  termination  is for reasons other than death,  disability or
cause, or 12 months following  termination if the termination is due to death or
disability.  Upon a change in control,  all outstanding  stock options under our
2005 stock option plan either may be assumed or substituted for by the successor
entity. If the successor entity determines not to assume or substitute for these
stock options, the vesting provisions of such stock options will be accelerated,
and the  stock  options  will  terminate  upon  the  change  of  control  if not
previously exercised.




















                                       43


                             PRINCIPAL STOCKHOLDERS


         The  following  table sets forth,  as of September  16,  2005,  certain
information with respect to the beneficial  ownership of our common stock by (i)
each  director  and officer of CBBI,  (ii) each  person  known to CBBI to be the
beneficial  owner of five  percent or more of the  outstanding  shares of common
stock of CBBI,  and (iii) all directors and officers of CBBI as a group.  Unless
otherwise indicated,  the person or entity listed in the table is the beneficial
owner of, and has sole voting and  investment  power with respect to, the shares
indicated.  Certain  principal  stockholders  are selling  stockholders  in this
offering.



                                    Amount and Nature of Beneficial Ownership(1)

                                          Number                   Percent of
Name of Beneficial Owner               of Shares(2)             Voting Stock(3)
------------------------               ------------             ---------------
                                                              

Xiangqian Li                           21,233,437(4)                 43.4%

                                                              
Huanyu Mao                                249,805                     *
                                                              
Yongbin Han                               312,256                     *
                                                              
                                                              
Directors and executive officers                              
as a group (3 persons)                 21,795,498                    44.6%
--------------------                                        
*Denotes less than 1% of the outstanding shares of common stock.


(1)      On September  16, 2005,  there were  48,878,396  shares of common stock
         outstanding and no issued and outstanding  preferred stock. Each person
         named above has the sole  investment  and voting  power with respect to
         all shares of common stock shown as  beneficially  owned by the person,
         except as otherwise indicated below.


(2)      Under  applicable SEC rules,  a person is deemed to be the  "beneficial
         owner"  of a  security  with  regard to which the  person  directly  or
         indirectly,  has or shares (a) the voting  power,  which  includes  the
         power  to  vote  or  direct  the  voting  of the  security,  or (b) the
         investment  power,  which includes the power to dispose,  or direct the
         disposition, of the security, in each case irrespective of the person's
         economic  interest in the security.  Under these SEC rules, a person is
         deemed to beneficially own securities which the person has the right to
         acquire within 60 days through the exercise of any option or warrant or
         through the conversion of another security.


(3)      In  determining  the  percent  of  voting  stock  owned by a person  on
         September 16, 2005, (a) the numerator is the number of shares of common
         stock beneficially owned by the person, including shares the beneficial
         ownership of which may be acquired  within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities,  and (b)
         the  denominator  is the  total  of (i) the  48,878,396  shares  in the
         aggregate of common stock  outstanding  on September 16, 2005, and (ii)
         any  shares of common  stock  which the person has the right to acquire
         within 60 days upon the  exercise of options or warrants or  conversion
         of convertible  securities.  Neither the numerator nor the  denominator
         includes  shares  which may be issued  upon the  exercise  of any other
         options  or  warrants  or  the  conversion  of  any  other  convertible
         securities.


(4)      Mr.  Li is a party  to an  Escrow  Agreement  pursuant  to which he has
         agreed to place  2,179,550  shares of his common  stock into escrow for
         the benefit of the selling stockholders in the event we fail to satisfy
         certain "performance  thresholds",  as defined in the Escrow Agreement,
         which  Escrow  Agreement  is  incorporated  by  reference as a material
         exhibit  to this  registration  statement.  Mr. Li is also a party to a
         Lock-up  Agreement  pursuant  to  which  he  has  agreed,   except  for
         distributions  of his shares of common stock  required under the Escrow
         Agreement,  not to transfer  his common  stock for a period  commencing
         January 20, 2005 and ending 12 months  after the date our common  stock
         is listed on either the Nasdaq Stock Market or another  national  stock



                                       44


         exchange or quotation medium.  The Lock-up Agreement is incorporated by
         reference as a material exhibit to this registration statement.  Mr. Li
         is also a party to a Pledge  Agreement  pursuant to which he has agreed
         to pledge 19,053,887 shares of his common stock to Shenzhen Development
         Bank (Longgang Branch) as security for a comprehensive  credit facility
         of the Company.

              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS


         BAK Battery has several  outstanding  short term bank notes  payable to
(i) Agricultural Bank of China (Longgang  Branch) (ii) Shenzhen  Commercial Bank
(Shuibei  Branch) (iii) Shenzhen  Development  Bank (Longgang  Branch) and China
Minsheng Bank  (Binhai/Shenzhen  Branches)  respectively,  the proceeds of which
were used primarily to fund the operations of our manufacturing facility located
at the BAK Industrial Park and for general working capital requirements. At June
30, 2005, we had aggregate amounts due and payable under these debt arrangements
of approximately  $61.40 million.  The debt  arrangements bear interest at rates
ranging from 5.022% to 6.138% and have maturity dates ranging from six to twelve
months.  This  indebtedness  is  generally   guaranteed  by  BAK  International,
Xiangqian Li, our director, Chairman of the Board, President and Chief Executive
Officer,  and Jilin Provincial  Huaruan  Technology Company Limited by Shares, a
PRC company ("Huaruan  Technology").  Mr. Li has also pledged  19,053,887 of his
21,233,437 shares of our common stock to secure certain of our indebtedness. Mr.
Li  is  the  controlling   shareholder  and  an  executive  officer  of  Huaruan
Technology. The indebtedness to Shenzhen Commercial Bank is guaranteed by Mr. Li
and by an unaffiliated third party guarantor. None of Mr. Li, Huaruan Technology
or  the  third  party   guarantor   received  or  is  entitled  to  receive  any
consideration for the above referenced guarantees.


         On October 18, 2003, we acquired intangible assets,  including a patent
and other  patent  rights,  from Huaruan  Technology,  an entity  controlled  by
Xiangqian Li, our President and Chief Executive Officer. The total consideration
paid to Huaruan Technology was $3.86 million.  The consideration paid to Huaruan
Technology was recorded at fair market value.

         On September 30, 2004,  BAK Battery  entered into a Financial  Advisory
Agreement with HFG  International,  Ltd., a Hong Kong  corporation,  pursuant to
which HFG  International  agreed to provide BAK Battery with  consulting help in
implementing an  organizational  structure that would  facilitate  accessing the
capital markets of the United States. In consideration  for these services,  HFG
International was paid a fee of $400,000 in conjunction with the consummation of
BAK Battery's private  placement.  Timothy P. Halter, our former Chief Executive
Officer,  is  the  principal   shareholder  and  an  executive  officer  of  HFG
International.  We believe the  agreement  was on terms at least as favorable to
BAK Battery as those that could have been negotiated with an unaffiliated  party
providing similar services.

         On June 10,  2004,  we  issued  99,858  shares of our $ 0.001 par value
common stock in full settlement of debt, in the amount of $49,929, owed to Harry
Miller,  our former  President  and Chief  Executive  Officer.  The price of the
transaction was $0.50 per share.

                        DESCRIPTION OF OUR CAPITAL STOCK


         Our authorized  capital stock consists of 100,000,000  shares of common
stock, having a par value of $0.001 per share.


         Common  Stock.  Each  outstanding  share of common  stock  entitles the
holder  thereof  to  one  vote  per  share  on  all  matters.  The  Articles  of
Incorporation  do not permit  cumulative  voting for the election of  directors,
which means that the holders of more than 50% of such outstanding  shares voting
for the election of directors can elect all of the  directors to be elected,  if
they so choose;  in such event,  the holders of the remaining shares will not be
able to elect any of our directors.  Stockholders do not have preemptive  rights
to purchase shares in any future issuance of our common stock.

         The holders of shares of our common stock are entitled to dividends out
of funds legally  available when and as declared by our board of directors.  Our
board of  directors  has  never  declared  a  dividend  and does not  anticipate
declaring a dividend in the foreseeable  future.  Should we decide in the future
to pay  dividends,  as a holding  company,  our  ability to do so and meet other
obligations  depends upon the receipt of dividends  or other  payments  from our
operating  subsidiaries  and other holdings and  investments.  In addition,  our



                                       45




operating  subsidiaries,  from time to time, may be subject to  restrictions  on
their ability to make  distributions to us, including as a result of restrictive
covenants in loan  agreements,  restrictions on the conversion of local currency
into U.S. dollars or other hard currency and other regulatory  restrictions.  In
the event of our  liquidation,  dissolution or winding up, holders of our common
stock are entitled to receive, ratably, the net assets available to stockholders
after payment of all creditors.

         All of the issued and  outstanding  shares of our common stock are duly
authorized,  validly issued,  fully paid and non-assessable.  To the extent that
additional  shares of our common  stock are issued,  the  relative  interests of
existing stockholders will be diluted.

         Transfer Agent and Registrar. Our transfer agent is Securities Transfer
Corporation, 2591 Dallas Parkway, Suite 102, Frisco, Texas 75034.

                              SELLING STOCKHOLDERS


         The  following  table sets forth the names of the selling  stockholders
and  for  each  selling  stockholder  the  number  of  shares  of  common  stock
beneficially  owned as of  September  15,  2005,  and the number of shares being
registered.  Except as otherwise  indicated in the footnotes to the below table,
each  selling  stockholder  acquired its  securities  in BAK  Battery's  private
placement of securities  completed on January 20, 2005.  Furthermore,  except as
set forth in the footnotes  below,  none of the selling  stockholders has held a
position  as an  officer  or  director  of the  company,  nor  has  any  selling
stockholder  had a  material  relationship  of any kind  with the  company.  All
information  with respect to share  ownership has been  furnished by the selling
stockholders.  The shares being  offered are being  registered  to permit public
secondary  trading of the shares and each selling  stockholder  may offer all or
part of the shares owned for resale from time to time. A selling  stockholder is
under no obligation,  however,  to sell any shares immediately  pursuant to this
prospectus, nor is a selling stockholder obligated to sell all or any portion of
the shares at any time. Therefore,  no estimate can be given as to the number of
shares of common  stock that will be sold  pursuant  to this  prospectus  or the
number of shares that will be owned by the selling stockholders upon termination
of the offering  made hereby.  We will file a supplement  to this  prospectus to
name  successors  to any  named  selling  stockholders  who are able to use this
prospectus to resell the securities registered hereby.

                                                                                                   Percent of
                                                                                  Shares of       Common Stock
                                               Shares of                        Common Stock         After
                                             Common Stock       Percent of          to be        Completion of
 Selling Stockholders(2)                       Owned(1)       Common Stock(3)     Registered       Offering(3)
                                                                                          
The Pinnacle Fund, L.P. (4)                    2,109,636             4.3%         2,109,636            0%

Ying Wang                                        911,545             1.9%           911,545            0%

Gary Evans                                       758,862             1.6%           758,862            0%

Halter Financial Group, Inc.(5)                  587,754             1.2%           587,754            0%

Chinamerica Fund, LP(6)                          505,908             1.0%           505,908            0%

Westpark Capital L.P.(7)                         505,908             1.0%           505,908            0%

Lake Street Fund, LP(8)                          478,083             1.0%           478,083            0%


Xuechun Zhang                                    379,673             *              379,673            0%

Xin An                                           288,367             *              288,367            0%

Wanpei Chen                                      252,954             *              252,954            0%

Jayhawk China Fund(9)                            252,954             *              252,954            0%

Xiaohui Wang                                     224,825             *              224,825            0%



                                       46


Leong Sing Lye                                   217,540             *              217,540            0%

Fred Astman                                      164,420             *              164,420            0%

MidSouth Investor Fund, L.P.(10)                 164,420             *              164,420            0%

Steve Kircher                                    151,772             *              151,772            0%

Kevin Halter, Jr.                                134,062             *              134,062            0%

Stephen S. Taylor, Jr.                           126,477             *              126,477            0%

Bellfield Capital Partners LP(11)                101,182             *              101,182            0%

Incline Capital, L.P.(12)                        101,182             *              101,182            0%

David Moy                                         80,945             *               80,945            0%

Yuxin Zhang                                       74,942             *               74,942            0%

Feng Li                                           67,135             *               67,135            0%

Chongying Gong                                    64,857             *               64,857            0%

Merry Lee Carnall                                 50,591             *               50,591            0%

Ray Chapman                                       50,591             *               50,591            0%

Lighthouse Capital Insurance Company(13)          50,591             *               50,591            0%

David Ofman                                       50,591             *               50,591            0%

David A. Spinney                                  50,591             *               50,591            0%

Si Zhang                                          50,591             *               50,591            0%

G. Marshall Abbott                                37,943             *               37,943            0%

Scott Hood                                        37,943             *               37,943            0%

Bob Schiesser(14)                                 37,943             *               37,943            0%

Mark DeSalvo                                      32,884             *               32,884            0%

BOT Holdings, Inc.(15)                            25,295             *               25,295            0%

Michael Columbos                                  25,295             *               25,295            0%

David L. Ebershoff                                25,295             *               25,295            0%

Harold E. Gear                                    25,295             *               25,295            0%

William H. & Sandra L. Hedden                     25,295             *               25,295            0%

Larry Kelley (16)                                 25,295             *               25,295            0%

Robert Kirkland                                   25,295             *               25,295            0%

Robert O. McDonald(17)                            25,295             *               25,295            0%

Moldow Family Trust(18)                           25,295             *               25,295            0%

William Rosen                                     25,295             *               25,295            0%

Stephen S. Taylor, Sr.                            25,295             *               25,295            0%



                                       47


Harry Gabel                                       22,766             *               22,766            0%

264646 Alberta Ltd.(19)                           17,707             *               17,707            0%

Yarek Bartos                                      17,707             *               17,707            0%

Earl Fawcett                                      17,707             *               17,707            0%

Kelly Fraser                                      17,707             *               17,707            0%

Andrew Goodacre                                   17,707             *               17,707            0%

Richard Macdermott                                15,177             *               15,177            0%

783036 Alberta Ltd.(20)                           12,648             *               12,648            0%

Dennis B. Bleackley                               12,648             *               12,648            0%

Luciano M. Bruno                                  12,648             *               12,648            0%

Chapel Rock Holdings Ltd.(21)                     12,648             *               12,648            0%

Stephen Sun Chiao                                 12,648             *               12,648            0%

Trevor Colby                                      12,648             *               12,648            0%

Trevor & Dylan Colby (22)                         12,648             *               12,648            0%

Donna H. Dodson                                   12,648             *               12,648            0%

James Gilkison                                    12,648             *               12,648            0%

WN Gray                                           12,648             *               12,648            0%

Terral D. Hagman                                  12,648             *               12,648            0%

J.M.C. Investments Ltd.(23)                       12,648             *               12,648            0%

John Mackay                                       12,648             *               12,648            0%

Steven Perry                                      12,648             *               12,648            0%

Paul Plowman                                      12,648             *               12,648            0%

John B. Trescot                                   12,648             *               12,648            0%

John H. Trescot, Jr.                              12,648             *               12,648            0%

Jack Coldwell                                     10,118             *               10,118            0%

Richard Dahl                                      10,118             *               10,118            0%

Danich Investments Ltd.(24)                       10,118             *               10,118            0%

Fabmar Investments Ltd.(25)                       10,118             *               10,118            0%

Robert Geddes                                     10,118             *               10,118            0%

Dwight L. McLennan                                10,118             *               10,118            0%

Sandeep G. Aggarwal/Prof. Corp.(26)               10,118             *               10,118            0%

Ken Bell                                           7,589             *                7,589            0%

Imtiaz Bhiman                                      7,589             *                7,589            0%



                                       48


Adam Carpenter                                     7,589             *                7,589            0%

Gary Allard                                        5,059             *                5,059            0%

A. J. Charbonneau                                  5,059             *                5,059            0%

G-Mac Welding Ltd.(27)                             5,059             *                5,059            0%

Calvin Gabel                                       5,059             *                5,059            0%

Steve Horth                                        5,059             *                5,059            0%

Don A. Leeb                                        5,059             *                5,059            0%

Eric Pedersen                                      5,059             *                5,059            0%

Robert G. & Judith T. Rader(28)                    5,059             *                5,059            0%

Doug Riopelle and Linda Benham-Riopelle            5,059             *                5,059            0%

Gerald Slamko                                      5,059             *                5,059            0%

Steve Tobias                                       5,059             *                5,059            0%

William Tobman                                     5,059             *                5,059            0%

Ann T. Garrett                                     2,530             *                2,530            0%

James B. & Pauline Lisle                           2,530             *                2,530            0%



Total                                          9,934,762            20.32%        9,934,762            0%

--------------------
*Denotes less than 1% of the outstanding shares of common stock.

(1)      On September  30, 2005,  there were  48,878,396  shares of common stock
         outstanding and no issued and outstanding  preferred  stock. All of the
         shares of common stock being registered  pursuant to this  registration
         statement are being  registered  on behalf of the selling  stockholders
         and  were  outstanding   prior  to  the  filing  of  this  registration
         statement.  Following the offering,  there will be 48,878,396 shares of
         common stock outstanding and no issued and outstanding preferred stock.


(2)      Each  person  named  in the  selling  stockholder  above  has the  sole
         investment  and voting power with respect to all shares of common stock
         shown  as  beneficially  owned  by  the  person,  except  as  otherwise
         indicated  below.  Under applicable SEC rules, a person is deemed to be
         the  "beneficial  owner" of a security  with regard to which the person
         directly  or  indirectly,  has or shares  (a) the voting  power,  which
         includes the power to vote or direct the voting of the security, or (b)
         the investment  power,  which includes the power to dispose,  or direct
         the  disposition,  of the security,  in each case  irrespective  of the
         person's  economic  interest in the security.  Under these SEC rules, a
         person is deemed to  beneficially  own securities  which the person has
         the right to acquire  within 60 days through the exercise of any option
         or warrant or through the conversion of another  security.  None of the
         selling   stockholders  who  are  not  natural  persons  are  reporting
         companies under the Securities Exchange Act of 1934.


(3)      In  determining  the  percent  of  common  stock  owned by a person  on
         September 16, 2005, (a) the numerator is the number of shares of common
         stock beneficially owned by the person, including shares the beneficial
         ownership of which may be acquired  within 60 days upon the exercise of
         options or warrants or conversion of  convertible  securities,  and (b)
         the  denominator  is the  total  of (i) the  48,878,396  shares  in the




                                       49



         aggregate of common stock  outstanding  on September 16, 2005, and (ii)
         any  shares of common  stock  which the person has the right to acquire
         within 60 days upon the  exercise of options or warrants or  conversion
         of convertible  securities.  Neither the numerator nor the  denominator
         includes  shares  which may be issued  upon the  exercise  of any other
         options  or  warrants  or  the  conversion  of  any  other  convertible
         securities.  For  purposes  of this  selling  stockholders  table,  the
         calculation  for  determining  the  percent of common  stock owned by a
         person after  completion of the offering is the same,  and assumes that
         no new  shares  of  common  stock  will be  issued  by us  prior to the
         completion of the offering.


(4)      Barry Kitt has sole voting and  investment  control over the securities
         held by The Pinnacle Fund, L.P.

(5)      The shares hereby Halter  Financial  Group,  Inc. were acquired in June
         2004 in a private purchase  transaction  with Harry Miller,  the former
         controlling  stockholder  of the company.  Timothy P. Halter,  the sole
         officer and director of Halter  Financial  Group,  Inc.,  served as our
         sole officer and director from June 2004 through  January 20, 2005. Mr.
         Halter also  exercises  sole  investment  and voting  control  over the
         securities held by Halter Financial Group.

(6)      Beau Johnson and  Christopher  Efird have shared voting and  investment
         control over the securities held by Chinamerica Fund, LP.

(7)      Patrick  Brosnahan  has sole  voting and  investment  control  over the
         securities held by Westpark Capital L.P.

(8)      Scott Hood and Fred Astman have shared  voting and  investment  control
         over the securities held by Lake Street Fund, LP.

(9)      Kent C.  McCarthy  has sole  voting  and  investment  control  over the
         securities held by Jayhawk China Fund.

(10)     Buzz Heidtke has sole voting and investment control over the securities
         held by MidSouth Investor Fund, L.P.

(11)     Dave  Brigante  has  sole  voting  and  investment   control  over  the
         securities held by Bellfield Capital Partners LP.

(12)     Mark Hood has sole voting and  investment  control over the  securities
         held by Incline Capital, L.P.

(13)     David E.  Richardson  has sole voting and  investment  control over the
         securities held by Lighthouse Capital Insurance Company.

(14)     Mr.  Schiesser  is an affiliate of  Canaccord  Capital  Corporation,  a
         licensed   broker/dealer  in  Canada.   Mr.  Schiesser   purchased  the
         securities to be registered in the ordinary  course of business and had
         no  agreements  or  understandings,  directly or  indirectly,  with any
         person to distribute his securities at the time of purchase.

(15)     Tom  Brinkerhoff  has  sole  voting  and  investment  control  over the
         securities held by BOT Holdings, Inc.

(16)     Held as trustee for the Kelley Revocable Trust.

(17)     Mr.  McDonald is an affiliate of Capital  West  Securities,  a licensed
         broker/dealer.  Mr. McDonald  purchased the securities to be registered
         in  the  ordinary   course  of  business  and  had  no   agreements  or
         understandings,  directly or indirectly,  with any person to distribute
         his securities at the time of purchase.

(18)     Charles  Moldow  has  sole  voting  and  investment  control  over  the
         securities held by Moldow Family Trust.

(19)     Victor Walls has sole voting and investment control over the securities
         held by 264646 Alberta Ltd.

(20)     Ralph Miller has sole voting and investment control over the securities
         held by 783036 Alberta Ltd.



                                       50


(21)     Wayne Hucik and Susan Hucik have shared voting and  investment  control
         over the securities held by Chapel Rock Holdings Ltd.

(22)     Held as joint tenants with right of survivorship.

(23)     Brian Carpenter and Jeanne  Carpenter have shared voting and investment
         control over the securities held by JMC Investments Ltd.

(24)     Dan Remenda has sole voting and investment  control over the securities
         held by Danich Investments Ltd.

(25)     Eugene  Fabro and  Adrienne  Fabro have  shared  voting and  investment
         control over the securities held by Fabmar Investments Ltd.

(26)     Sandeep G.  Aggarwal  has sole voting and  investment  control over the
         securities held by Sandeep G. Aggarwal/Prof. Corp.

(27)     Grant McNaughton and Donna McNaughton have shared voting and investment
         control over the securities held by G-Mac Welding Ltd.


(28)     Hold as trustees for the Rader Living Trust.



                         SHARES ELIGIBLE FOR FUTURE SALE


         Upon  completion of the  offering,  we will have  48,878,396  shares of
common stock outstanding.  A current stockholder who is our "affiliate," defined
in  Rule  144 as a  person  who  directly,  or  indirectly  through  one or more
intermediaries,  controls, or is controlled by, or is under common control with,
us, will be required to comply with the resale limitations of Rule 144.


         Purchasers of shares in the offering, other than affiliates, may resell
their shares immediately.  Sales by affiliates will be subject to the volume and
other  limitations of Rule 144,  including  certain  restrictions  regarding the
manner of sale,  notice  requirements,  and the  availability  of current public
information  about us. The volume  limitations  generally permit an affiliate to
sell, within any three month period, a number of shares that does not exceed the
greater of one percent of the outstanding  shares of common stock or the average
weekly  trading  volume  during the four  calendar  weeks  preceding his sale. A
person who ceases to be an affiliate  at least three  months  before the sale of
restricted  securities  beneficially  owned  for at least two years may sell the
restricted  securities  under  Rule 144  without  regard  to any of the Rule 144
limitations.

                              PLAN OF DISTRIBUTION

         The 9,934,762  shares being offered by the selling  stockholders may be
sold or  distributed  from  time to time by the  selling  stockholders  or their
transferees  directly to one or more purchasers or through brokers,  dealers, or
underwriters  who may act solely as agents or may acquire  shares as principals.
Such sales or distributions  may be made at prevailing  market prices, at prices
related to such  prevailing  market  prices,  or at variable  prices  negotiated
between the sellers and purchasers that may vary. The distribution of the shares
may be effected in one or more of the following methods:

         o        ordinary  brokerage  transactions,  including  long  or  short
                  sales,

         o        transactions  involving cross or block trades, or otherwise on
                  the OTC Bulletin Board,

         o        purchases by brokers,  dealers,  or underwriters as principals
                  and subsequent resale by the purchasers for their own accounts
                  pursuant to this prospectus,

         o        sales "at the market" to, or through, market makers or into an
                  existing market for the shares,



                                       51


         o        sales  not  involving  market  makers or  established  trading
                  markets,   including  direct  sales  to  purchasers  or  sales
                  effected through agents,

         o        transactions  involving options,  swaps, or other derivatives,
                  whether exchange-listed or otherwise, or

         o        transactions involving any combination of the foregoing or any
                  other legally available means.

         In addition,  a selling stockholder may enter into hedging transactions
with one or more  broker-dealers  who may engage in short sales of shares in the
course of hedging the  positions  they assume  with the selling  stockholder.  A
selling  stockholder may also enter into options or other  transactions with one
or  more   broker-dealers   requiring   the  delivery  of  the  shares  by  such
broker-dealers  with the possibility  that such shares may be resold  thereafter
pursuant to this prospectus.

         A  broker,   dealer,   underwriter,   or  agent  participating  in  the
distribution  of the shares may receive  compensation  in the form of discounts,
concessions,  or commissions from the selling  stockholders and/or purchasers of
the shares for whom such  person  may act as an agent,  to whom such  person may
sell as principal,  or both; and such compensation as to a particular person may
be in  excess  of  customary  commissions.  The  selling  stockholders  and  any
broker-dealers acting in connection with the sale of the shares being registered
may be deemed to be  underwriters  within the  meaning  of Section  2(11) of the
Securities  Act of 1933,  as  amended,  or the  Securities  Act,  and any profit
realized  by  them  on  the  resale  of  shares  as  principals  may  be  deemed
underwriting  compensation  under the  Securities  Act.  We know of no  existing
arrangements  between any of the selling stockholders and any other stockholder,
broker,  dealer,  underwriter,  or agent relating to the sale or distribution of
the  shares,  nor  can we  presently  estimate  the  amount,  if  any,  of  such
compensation.

         Although we will receive no proceeds  from the sale of shares  pursuant
to this  prospectus,  we have  agreed  to bear the  costs  and  expenses  of the
registration of the shares,  including legal and accounting fees, and such costs
and expenses are estimated to be approximately $213,000.

         We have informed the selling  stockholders  that while they are engaged
in a  distribution  of the  shares  included  in this  prospectus  they  will be
required to comply with certain  anti-manipulative rules contained in Regulation
M under the Exchange  Act. With certain  exceptions,  Regulation M prohibits any
selling stockholder,  any affiliated  purchaser,  and any broker-dealer or other
person who participates in such distribution from bidding for or purchasing,  or
attempting to induce any person to bid for or purchase, any security that is the
subject  of  the  distribution  until  the  entire   distribution  is  complete.
Regulation M also prohibits any bids or purchases made in order to stabilize the
price of a security in connection with the distribution of that security.

                         INDEPENDENT PUBLIC ACCOUNTANTS

         There  have been no  changes  in  and/or  disagreements  with  Schwartz
Levitsky  Feldman L.L.P.,  independent  registered  public  accounting  firm, on
accounting and financial disclosure matters.

                                  LEGAL MATTERS


         Certain legal matters in this  offering,  including the legality of the
common stock offered pursuant to this prospectus, will be passed upon for us and
the selling  stockholders  by Andrews Kurth LLP,  1717 Main Street,  Suite 3700,
Dallas, Texas 75201.


                                     EXPERTS

         Our financial  statements included in this prospectus have been audited
by Schwartz  Levitsky Feldman L.L.P.,  independent  registered public accounting
firm,  as stated in the opinion,  which has been  rendered upon the authority of
said firm as experts in accounting and auditing.



                                       52


                     INTERESTS OF NAMED EXPERTS AND COUNSEL

         No  "Expert"  or  "Counsel"  as defined by Item 509 of  Regulation  S-B
promulgated  pursuant to the  Securities  Act,  whose  services were used in the
preparation of this Form SB-2, was hired on a contingent basis or will receive a
direct or indirect interest in us.

              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Our Amended and Restated Bylaws,  filed as Exhibit 3.3 hereto,  provide
that we must  indemnify  our  directors to the fullest  extent  permitted  under
Nevada law and may  indemnify,  if so authorized by our board of directors,  our
officers  and any  other  person  whom we have the  power to  indemnify  against
liability,  reasonable expense or other matter  whatsoever.  The effect of these
provisions is potentially to indemnify our directors and officers from all costs
and expenses of liability  incurred by them in connection with any action,  suit
or proceeding in which they are involved by reason of their affiliation with us.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

         Our Amended and Restated Bylaws also permit us to maintain insurance on
behalf of our company and any person whom we have the power to indemnify.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed a registration statement on Form SB-2 with the Securities
and Exchange  Commission  under the  Securities  Act of 1933 with respect to the
shares of common stock offered in this  offering  prospectus.  This  prospectus,
which  is a part of the  registration  statement,  does not  contain  all of the
information set forth in the registration  statement,  or the exhibits which are
part  of the  registration  statement.  You  should  refer  to the  registration
statement and its exhibits for additional  information  that is not contained in
this  prospectus.  Whenever we make  reference in this  prospectus to any of our
contracts,  agreements  or other  documents,  you should  refer to the  exhibits
attached  to the  registration  statement  for  copies of the  actual  contract,
agreement or other document.

         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended, and we are required to file reports, any proxy
statements and other  information  with the Securities and Exchange  Commission.
You can read our  Securities  and  Exchange  Commission  files,  including  this
registration  statement,  over  the  Internet  at the  Securities  and  Exchange
Commission's  web site at  http://www.sec.gov.  You may  also  read and copy any
documents  we file with the  Securities  and Exchange  Commission  at its public
reference facility at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549. You may
also obtain copies of the documents at prescribed rates by writing to the Public
Reference Section of the Securities and Exchange Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Please call the Securities and Exchange Commission
at  1-800-SEC-0330  for  further  information  on the  operation  of the  public
reference facilities.









                                       53



                             CHINA BAK BATTERY, INC.
                     (Formerly known as Medina Coffee, Inc.)
                                 AND SUBSIDIARY
                    REVISED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 2004 AND 2003
                       Together With Report of Independent
                        Registered Public Accounting Firm
               THREE AND NINE MONTHS ENDED JUNE 30, 2005 AND 2004
                                   (Unaudited)
                        (Amounts expressed in US Dollars)



                                TABLE OF CONTENTS


Report of Independent Registered Public Accounting Firm                      F-1


Revised Consolidated Balance Sheets as at September 30, 2004 and
     June 30, 2005                                                           F-2

Revised Consolidated Statements of Operations for the Years Ended 
     September 30, 2004 and 2003 and for the Three and Nine Months Ended 
     June 30, 2005 and 2004                                                  F-3

Revised Consolidated Statements of Changes in Stockholders' Equity 
     for the Years Ended September 30, 2004 and 2003 and for the 
     Period Ended June 30, 2005                                              F-4

Revised Consolidated Statements of Cash Flows for the Years Ended 
     September 30, 2004 and 2003 and for the Three and Nine Months 
     Ended  June 30, 2005 and 2004                                     F-5 - F-6

Notes to Revised Consolidated Financial Statements as at 
     September 30, 2004 and 2003                                      F-7 - F-30

Notes to the Unaudited Consolidated Financial Statements for the  
     Three and Nine Months Ended June 30, 2005 and 2004              F-30 - F-42













                                                       
Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
TORONTO, MONTREAL, OTTAWA






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders of
China BAK Battery, Inc.
(Formerly known as Medina Coffee, Inc.)
and Subsidiary

We have audited the accompanying revised consolidated balance sheet of China BAK
Battery,  Inc. (formerly known as Medina Coffee, Inc.) as of September 30, 2004,
and the related  revised  consolidated  statements  of changes in  stockholders'
equity,  operations and cash flows for each of the two years ended September 30,
2004 (all  expressed  in United  States  dollars).  These  revised  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility is to express an opinion on these revised consolidated  financial
statements based on our audits.

We conducted our audits in accordance  with the Standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management  as  well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the revised consolidated  financial statements referred to above
present fairly, in all material  respects,  the financial  position of China BAK
Battery,  Inc. (formerly known as Medina Coffee,  Inc.) as of September 30, 2004
and the results of its  operations  and its cash flows for each of the two years
ended  September  30, 2004 and 2003, in conformity  with  accounting  principles
generally accepted in the United States of America.

As described in Notes 7 and 13 the Company has not yet obtained  final  approval
from the  relevant  authorities  for the  acquisition  of land use rights to the
property which it occupies.  However, the Company has commenced  construction of
its  facilities on the property and has reflected the costs  incurred to date as
long-term  assets on the balance  sheet  described as "property  and equipment -
building", "construction in process" and "land use rights", with the expectation
that approval will be obtained  within the next fiscal year.  The Company may be
at  risk  as  more  fully  set  out in the  notes  mentioned  above  should  the
application  be  rejected.   The  accompanying  revised  consolidated  financial
statements  do  not  include  any  adjustments  that  might  result  should  its
application not be approved.





Toronto, Ontario, Canada
December 30, 2004 except for notes 1 and 18 a), b), c),
  as to which the date is January 20, 2005, note
  19, as to which the date is March 22, 2005 and
  note 18 d), as to which the date is September 16, 2005   Chartered Accountants




                                      F-1






                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                       Revised Consolidated Balance Sheets
                   As at June 30, 2005 and September 30, 2004
                        (Amounts expressed in US Dollars)



                                     Assets
                                     ------
                                                                               June 30,           September 30, 
                                                                                   2005                    2004
                                                                   (Unaudited- note 21)
                                                                                    $                       $         
                                                                                                      
Current Assets                                                                                     
     Cash                                                                     1,647,781               3,212,176
     Cash - Restricted                                                       22,073,231               7,120,069
     Accounts Receivable, Net                                                37,056,547              20,999,561
     Inventories                                                             13,093,761              29,535,985
     Prepaid Expenses                                                         1,527,601               1,330,645
     Notes Receivable                                                           289,978                  18,122
     Accounts Receivable - Related Party                                        295,477                 911,093
                                                                   --------------------    --------------------
          Total Current                                                      75,984,376              63,127,651
                                                                                                      3,327,393
                                                                   --------------------    --------------------
                                                                                                   
Long-Term Assets                                                                                   
     Property, Plant, & Equipment                                            36,266,563              19,875,583
     Construction in Progress                                                24,727,567              23,656,190
     Land Use Rights                                                          4,029,038               4,029,038
     Less Accumulated Depreciation                                           (4,673,566)             (2,370,774)
                                                                   --------------------    --------------------
         Long-Term Assets, Net                                               60,349,602              45,190,037
                                                                   --------------------    --------------------
                                                                                                   
Other Assets                                                                                       
     Other Receivables                                                           94,293                 225,972
     Intangible Assets, Net                                                      49,596                  58,362
                                                                   --------------------    --------------------
          Total other                                                           143,889                 284,334
                                                                   --------------------    --------------------
                                                                                                   
     Total Assets                                                           136,477,867             108,602,022
                                                                   ====================    ====================
                                                                                                   
                      Liabilities and Stockholders' Equity                                         
                      ------------------------------------                                         
Current Liabilities                                                                                
     Accounts Payable                                                        20,479,444              23,570,087
     Bank Loans, Short Term                                                  37,515,858              27,304,162
     Short Term Loans                                                              --                 1,812,316
     Notes Payable, Other                                                    23,888,792              20,772,559
     Land Use Rights Payable                                                  3,751,028               3,750,756
     Construction Costs Payable                                               4,062,261               6,347,846
     Customer Deposits                                                             --                   369,390
     Accrued Expenses                                                         3,871,277               5,247,656
     Other Liabilities                                                          407,215                 181,223
                                                                   --------------------    --------------------
          Total Current                                                      93,975,875              89,355,995
                                                                   --------------------    --------------------
CONTINGENCIES AND COMMITMENTS (NOTE 13)                                                            
                                                                                                   
Stockholders' Equity                                                                               
     Common Stock - $.001 Par Value; 100,000,000 
     Shares Authorized; 40,978,533 and 32,378,100 Shares 
     Issued and outstanding at June 30, 2005                           
     and September 30, 2004, respectively                                        40,978                  32,378
     Additional Paid In Capital                                              27,571,722              12,051,693
     Accumulated Comprehensive Loss                                              (1,669)                   (144)
     Reserves                                                                 2,854,017               1,724,246
     Retained Earnings                                                       12,036,944               5,437,854
                                                                   --------------------    --------------------
                                                                             42,501,992              19,246,027
                                                                   --------------------    --------------------
                                                                                                   
     Total Liabilities and Stockholders' Equity                             136,477,867             108,602,022
                                                                   ====================    ====================


                                                                        
The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.

                                      F-2





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Operations
               For The Years Ended September 30, 2004 and 2003 and
           For The Three and Nine Months Ended June 30, 2005 and 2004


                                    Three Months   Three Months     Nine Months    Nine Months
                                        Ended          Ended           Ended          Ended        September      September
                                      June 30,       June 30,        June 30,       June 30,       30, 2004       30, 2003
                                        2005           2004            2005           2004
                                    (Unaudited -   (Unaudited -    (Unaudited -   (Unaudited -
                                      note 21)       note 21)        note 21)       note 21)
                                          $              $               $              $               $              $
                                                                                                        

Revenues, Net of Returns              24,154,543     15,183,988      75,159,215     46,934,456      63,746,202     20,045,496
                                                                                                                  
Cost of Goods Sold                    16,547,598     11,442,431      56,286,898     35,713,698      48,285,847     14,173,003
                                    ------------   ------------    ------------   ------------    ------------   ------------
                                                                                                                  
Gross Profit                           7,606,945      3,741,557      18,872,317     11,220,758      15,460,355      5,872,493
                                    ------------   ------------    ------------   ------------    ------------   ------------
                                                                                                                  
Expenses:                                                                                                         
   Selling                               975,859        474,640       2,678,830      1,310,829       1,869,275        442,112
   General and Administrative          1,068,895        927,296       2,877,091      2,851,748       3,052,992        785,612
   Research and Development              128,835        139,166         314,626        345,471         328,779        116,789
   Bad Debts Expenses (Recovery)         598,608       (334,746)        944,095       (227,151)        326,990        448,285
   Depreciation and Amortization         805,753        452,805       2,311,558      1,046,689       1,732,707        379,551
                                    ------------   ------------    ------------   ------------    ------------   ------------
     Total Expenses                    3,577,950      1,659,161       9,126,200      5,327,586       7,310,743      2,172,349
                                    ------------   ------------    ------------   ------------    ------------   ------------
                                                                                                                  
Operating Income                       4,028,995      2,082,396       9,746,117      5,893,172       8,149,612      3,700,144
                                                                                                                  
Other Expense                                                                                                     
   Finance Costs                         371,404        364,649       1,333,118        522,629       1,006,056        122,798
   Other Expense                           8,745         (9,319)         33,624          5,239           2,916          1,315
                                    ------------   ------------    ------------   ------------    ------------   ------------
                                                                                                                  
Net Income Before Provision for        3,648,846      1,727,066       8,379,375      5,365,304       7,140,640      3,576,031
   Income Tax                                                                                                     
                                                                                                                  
Provision for Income Taxes               286,672        129,449         650,514        226,843         394,333           --
                                    ------------   ------------    ------------   ------------    ------------   ------------
                                                                                                                  
Net Income                             3,362,174      1,597,617       7,728,861      5,138,461       6,746,307      3,576,031
                                    ============   ============    ============   ============    ============   ============
                                                                                                                  
Net Income Per Common and 
  Common Equivalent Share:                                                                                               
                                                                                                                  
Basic                                       0.08           0.05            0.21           0.16            0.21           0.11
                                    ============   ============    ============   ============    ============   ============
Diluted                                     0.08           0.05            0.21           0.16            0.21           0.11
                                    ============   ============    ============   ============    ============   ============
Weighted Average Shares 
Outstanding:                                                                              
Basic                                 40,978,533     32,378,100      37,481,654     32,378,100      32,378,100     32,378,100
                                    ============   ============    ============   ============    ============   ============
Diluted                               41,192,819     32,378,100      37,593,436     32,378,100      32,378,100     32,378,100
                                    ============   ============    ============   ============    ============   ============


                                                                         
The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.

                                      F-3





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
       Revised Consolidated Statements of Changes in Stockholders' Equity
                 For The Years Ended September 30, 2004 and 2003
                     and For The Period Ended June 30, 2005
                        (Amounts expressed in US Dollars)



                                                   Par                                                 Accumulated
                                                 Value    Additional                                         Other
                               Number of        Common       Paid-In       Retained                  Comprehensive    Stockholders'
                                  Shares         Stock       Capital       Earnings       Reserves   Income (Loss)           Equity
-----------------------------------------------------------------------------------------------------------------------------------
                                                $             $              $              $               $                $    
                                                                                                     
Balance -                   
  September 30, 2002          32,378,100        32,378     1,175,775        598,265        107,585            --          1,914,003
                                                                                                                        
Net Income                          --            --            --        3,576,031           --              --          3,576,031
                                                                                                                        
Transfer to Reserves                --            --            --         (543,998)       543,998            --               --
                                                                                                                        
Foreign Currency            
  Translation                       --            --            --             --             --               (49)             (49)
-----------------------------------------------------------------------------------------------------------------------------------
Balance -                   
  September 30, 2003          32,378,100        32,378     1,175,775      3,630,298        651,583             (49)       5,489,985
                                                                                                                        
Contribution of Cash by     
  Stockholders                      --            --      10,875,918           --             --              --         10,875,918
                                                                                                                        
Net Income                          --            --            --        6,746,307           --              --          6,746,307
                                                                                                                        
Transfer to Reserves                --            --            --       (1,072,663)     1,072,663            --               --
                                                                                                                        
Deemed Distribution to      
  Shareholder -                    --            --            --             --             --              --               --
  Intangible Assets                --            --            --       (3,866,088)          --              --         (3,866,088)
                                                                                                                        
Foreign Currency            
  Translation                      --            --            --             --             --               (95)             (95)
-----------------------------------------------------------------------------------------------------------------------------------
Balance -                   
September 30, 2004            32,378,100        32,378    12,051,693      5,437,854      1,724,246            (144)      19,246,027
                                                                                                                        
Contribution of Cash by     
  Stockholders                 8,600,433         8,600    16,991,400           --             --              --         17,000,000
                                                                                                                        
Cost of Raising Capital             --            --      (1,471,371)          --             --              --         (1,471,371)
                                                                                                                        
Net Income                          --            --            --        7,728,861           --              --          7,728,861
                                                                                                                        
Transfer to Reserves                --            --            --       (1,129,771)     1,129,771            --               --
                                                                                                                        
Foreign Currency            
  Translation                       --            --            --             --             --            (1,525)          (1,525)
-----------------------------------------------------------------------------------------------------------------------------------
Balance -                   
  June 30, 2005               40,978,533        40,978    27,571,722     12,036,944      2,854,017          (1,669)      42,501,992
===================================================================================================================================
(Note 3) 

                                                                                                            











The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.

                                      F-4





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Cash Flows
               For The Years Ended September 30, 2004 and 2003 And
           For The Three and Nine Months Ended June 30, 2005 and 2004
                        (Amounts Expressed in US Dollars)

                                           Three Months   Three Months    Nine Months    Nine Months
                                              Ended          Ended           Ended          Ended
                                             June 30,       June 30,       June 30,       June 30,    September 30,  September 30,
                                               2005           2004           2005           2004          2004           2003
                                           (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
                                                $              $              $              $              $              $
                                                                                                            
Cash Flows from Operating Activities

Net Income                                   3,362,174      1,597,617      7,728,861      5,138,461      6,746,307      3,576,031
  Adjustments to reconcile net income to
   net cash from operating activities:
  Bad Debt Expense (Recovery)                  598,608       (334,746)       944,095       (227,151)       326,990        448,285
  Depreciation and Amortization                805,753        452,805      2,302,792      1,041,425      1,732,707        379,551
  Changes in Assets and Liabilities:
    Accounts Receivable                     (6,937,384)    (2,569,990)   (17,001,081)    (8,581,859)   (14,543,660)    (5,786,874)
    Inventory                                 (968,669)   (11,373,735)    16,442,224    (16,569,448)   (21,542,204)    (6,908,083)
    Prepaid Expenses                            (9,851)    (8,729,862)      (196,956)   (11,951,915)      (605,800)       (52,609)

    Account Receivable -
      Related Party                            266,512       (191,131)       615,616       (778,780)          --             --

    Other Receivables                           55,176     (1,318,402)       131,679     (1,737,873)          --             --

    Note Receivable                            (45,518)        93,354       (271,856)      (165,471)       (18,122)          --
    Accounts Payable                         2,669,338     10,699,405     (3,090,643)    19,841,706     18,405,499      4,311,720
    Customer Deposits                         (208,450)        48,681       (369,390)      (568,827)      (286,001)       593,776

    Accrued Expenses                           482,740     (2,559,693)    (1,376,379)        17,586      3,464,904        723,825

    Construction Costs Payable               1,512,958        853,364     (2,285,585)       853,364      6,347,846           --

    Other Liabilities                          (28,863)            10        225,992         60,419         60,408        120,864

    Land Use Right Payable                        --        3,750,983            272      3,750,983           --             --
                                           -----------    -----------    -----------    -----------    -----------    -----------
      Net Cash Flows from
      Operating Activities                   1,554,524     (9,581,340)     3,799,641     (9,877,380)        88,874      2,593,514
                                           -----------    -----------    -----------    -----------    -----------    -----------

Cash Flows from Investing Activities

  Acquisition of Land Use Rights                  --       (4,029,038)          --       (4,029,038)          --             --
  Acquisition of Property and Equipment     (3,499,367)    (3,980,237)   (16,382,214)    (7,683,891)   (14,906,846)    (4,095,998)
  Construction in Progress                  (3,081,415)    (6,870,481)    (1,071,377)   (17,713,807)   (23,379,077)      (555,395)

  Investment in Intangible Assets                 --          (36,000)          --          (41,225)       (47,285)       (17,302)
                                           -----------    -----------    -----------    -----------    -----------    -----------

      Net Cash Flows from
      Investing Activities                  (6,580,782)   (14,915,756)   (17,453,591)   (29,467,961)   (38,333,208)    (4,668,695)
                                           -----------    -----------    -----------    -----------    -----------    -----------








The  accompanying  notes  are an  integral  part of these  revised  consolidated
financial statements.

                                      F-5





                             CHINA BAK BATTERY, INC.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
                  Revised Consolidated Statements of Cash Flows
               For The Years Ended September 30, 2004 and 2003 And
           For The Three and Nine Months Ended June 30, 2005 and 2004
                        (Amounts Expressed in US Dollars)


                                          Three Months   Three Months    Nine Months   Nine Months
                                              Ended         Ended          Ended          Ended
                                            June 30,       June 30,       June 30,       June 30,    September 30,  September 30,
                                              2005           2004           2005           2004           2004          2003
                                          (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
                                               $              $              $              $              $              $
                                                                                                           

Cash Flows from Financing Activities
  Proceeds from Borrowings                 36,655,909     43,120,535     85,405,447     63,964,116     57,740,719      9,722,901

  Repayment of Borrowings                 (29,350,774)   (12,242,289)   (73,889,834)   (23,814,848)   (17,429,652)      (507,424)

  Cash Pledged To Bank                    (11,517,394)    (6,122,000)   (14,953,162)    (7,348,900)    (6,299,377)      (820,692)

  Loans to Related Parties                       --             --             --             --         (235,840)      (554,614)

  Deemed Distribution to
    Shareholders -
    Intangible Assets                            --             --             --       (3,866,088)    (3,866,088)          --

  Proceeds from Issuance of
    Capital Stock                                --             --       15,528,629     10,873,899     10,875,918           --
                                          -----------    -----------    -----------    -----------    -----------    -----------
        Net Cash flows from
        Financing Activities               (4,212,259)    24,756,246     12,091,080     39,808,179     40,785,680      7,840,171
                                          -----------    -----------    -----------    -----------    -----------    -----------

Effect of Exchange Rate Changes on Cash          --              (73)        (1,525)           (24)           (95)           (49)

Net Increase in Cash                       (9,238,517)       259,077     (1,564,395)       462,814      2,541,251        577,913

Cash - Beginning of Period                 10,886,298        874,662      3,212,176        670,925        670,925         93,012
                                          -----------    -----------    -----------    -----------    -----------    -----------

Cash - End of Period                        1,647,781      1,133,739      1,647,781      1,133,739      3,212,176        670,925
                                          ===========    ===========    ===========    ===========    ===========    ===========
Supplemental Cash Flow Disclosures:

  Interest Paid                               423,931        363,899      1,298,634        490,107      1,007,287        122,798
                                          ===========    ===========    ===========    ===========    ===========    ===========

  Income Taxes Paid                           311,231        179,770        449,245        179,770           --             --
                                          ===========    ===========    ===========    ===========    ===========    ===========







The accompanying notes are an integral part of this financial statement.

                                      F-6



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




1.   RECAPITALIZATION TRANSACTION

     On January 20, 2005, China BAK Battery, Inc. ("The Company" or "China BAK")
     completed  a  stock  exchange  transaction  with  the  stockholders  of BAK
     International  Limited,  a Hong Kong  company,  or BAK  International.  The
     exchange  was  consummated  under  Nevada  law  pursuant  to the terms of a
     Securities  Exchange Agreement dated effective as of January 3, 2005 by and
     among  China  BAK,  BAK   International   and  the   stockholders   of  BAK
     International.  Pursuant to the Securities Exchange Agreement,  the Company
     issued  39,826,075  shares of common stock,  par value $0.001 per share, to
     the  stockholders  of BAK  International  (31,225,642  Shares are  original
     shareholders of BAK and 8,600,433  Shares to new  investors),  representing
     approximately  97.2% of the China BAK post-exchange  issued and outstanding
     common stock, in exchange for 100% of the outstanding  capital stock of BAK
     International.  The Company  presently  carries on the business of Shenzhen
     BAK  Battery  Co.,  Ltd.,  a Chinese  corporation  and BAK  International's
     wholly-owned subsidiary, or BAK Battery.

     The reverse merger transaction has been accounted for as a recapitalization
     of BAK  International  whereby  the  historical  financial  statements  and
     operations  of  BAK  become  the  historical  financial  statements  of the
     Registrant  with no  adjustment  to the  carrying  value of the  assets and
     liabilities.    The   accompanying   financial   statements   reflect   the
     recapitalization of the shareholders equity as if the transaction  occurred
     as of the beginning of the first period presented.


     Simultaneous  with the share exchange  between Shenzhen BAK Battery Co. LTD
     (BAK) and BAK International LTD, five shareholders with ownership interests
     of approximately 1.85% of the total shares outstanding of 31,225,642 in BAK
     elected not to become shareholders in BAK International LTD.  Concurrently,
     there were seven new  shareholders  in BAK  International  LTD who were not
     previous shareholders in BAK.

     In connection  with the share  exchange,  the 5 exiting  shareholders  sold
     their  rights to their shares in BAK  International  to the  remaining  BAK
     shareholders as well as the new BAK  International  shareholders  for cash.
     After the share exchange  transaction was completed,  there was exactly the
     same number of shares outstanding in BAK International as had been in BAK.

     As the transaction has been accounted for as a  recapitalization  of BAK as
     if the share exchange had occurred on the first day of the earliest  period
     presented,  the transfer of shares from the 5 exiting  shareholders  had no
     impact on stockholder's equity or net income in the accompanying  financial
     statements.



2.   ORGANIZATION AND PRINCIPAL ACTIVITIES

     BAK  International  Limited was  incorporated  in Hong Kong on December 29,
     2003 under the  Companies  Ordinance  as BATCO  International  Limited  and
     subsequently changed its' name to BAK International  Limited on November 3,
     2004. BAK International  Limited acquired 100% of the outstanding shares of
     Shenzhen BAK Battery Co., Ltd ("BAK") for a total consideration of USD$11.5
     million on November 6, 2004.  Simultaneously the former shareholders of BAK
     acquired  96.8%  of  the  issued  shares  of  BAK  International   Limited.



                                      F-7



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




     Consequently,   the   shareholders   of  BAK   International   Limited  are
     substantially  the same as the former  shareholders  as BAK  therefore  the
     transaction  has been  accounted for as a  recapitalization  of BAK with no
     adjustment to the historical basis of the assets and liabilities of BAK and
     the operations  consolidated as though the  transaction  occurred as of the
     beginning  of the first  accounting  period  presented  in these  financial
     statements. See note 18 - Subsequent Events.

     Shenzhen BAK Battery Co.,  Ltd.  ("BAK") was founded on August 3, 2001 as a
     China-based  company  specializing  in lithium  ion (known as  "Li-ion"  or
     "Li-ion cell") battery cell production,  for use in the replacement battery
     market, primarily for cell phones in the Peoples Republic of China (PRC).

     The Company is subject to the  consideration  and risks of operating in the
     PRC.  These  include  risks  associated  with the  political  and  economic
     environment, foreign currency exchange and the legal system in the PRC.

     The  economy  of  PRC  differs  significantly  from  the  economies  of the
     "western"  industrialized  nations in such respects as structure,  level of
     development,  gross national product,  growth rate,  capital  reinvestment,
     resource  allocation,  self-sufficiency,  rate of inflation  and balance of
     payments  position,  among  others.  Only  recently has the PRC  government
     encouraged substantial private economic activities. The Chinese economy has
     experienced  significant  growth in the past several years, but such growth
     has been  uneven  among  various  sectors  of the  economy  and  geographic
     regions.   Actions  by  the  PRC  government  to  control   inflation  have
     significantly  restrained  economic  expansion in the recent past.  Similar
     actions  by the PRC  government  in the  future  could  have a  significant
     adverse effect on economic conditions in PRC.




                                      F-8



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




2.   ORGANIZATION AND PRINCIPAL ACTIVITIES (cont'd)

     Many laws and  regulations  dealing  with  economic  matters in general and
     foreign investment in particular have been enacted in the PRC. However, the
     PRC still does not have a comprehensive  system of laws, and enforcement of
     existing laws may be uncertain and sporadic.

     The Company's operating assets and primary sources of income and cash flows
     are of interests  in the PRC.  The PRC economy has, for many years,  been a
     centrally-planned  economy, operating on the basis of annual, five-year and
     ten-year state plans adopted by central PRC governmental authorities, which
     set out national production and development targets. The PRC government has
     been  pursuing  economic  reforms  since it first  adopted its  "open-door"
     policy in 1978. There is no assurance that the PRC government will continue
     to pursue economic reforms or that there will not be any significant change
     in its economic or other policies,  particularly in the event of any change
     in the  political  leadership  of,  or the  political,  economic  or social
     conditions  in, the PRC.  There is also no assurance  that the Company will
     not be adversely  affected by any such change in  governmental  policies or
     any unfavorable change in the political, economic or social conditions, the
     laws or regulations, or the rate or method of taxation in the PRC.

     As many of the economic reforms which have been or are being implemented by
     the PRC government are  unprecedented or experimental,  they may be subject
     to adjustment or refinement, which may have adverse effects on the Company.
     Further,  through state plans and other  economic and fiscal  measures,  it
     remains possible for the PRC government to exert  significant  influence on
     the PRC economy.

     The Company's  financial  instruments  that are exposed to concentration of
     credit risk consist  primarily of cash and cash  equivalents,  and accounts
     receivable  from customers.  Cash and cash  equivalents are maintained with
     major banks in the PRC. The Company's  business  activity is primarily with
     customers in the PRC. The Company periodically performs credit analysis and
     monitors the financial condition of its clients in order to minimize credit
     risk.

     Any  devaluation  of the Renminbi  (RMB)  against the United  States dollar
     would  consequently  have  adverse  effects  on  the  Company's   financial
     performance  and asset values when  measured in terms of the United  States
     dollar.  Should the RMB  significantly  devalue  against the United  States
     dollar,  such  devaluation  could  have a  material  adverse  effect on the
     Company's  earnings and the foreign  currency  equivalent of such earnings.
     The Company does not hedge its RMB - United  States  dollar  exchange  rate
     exposure.

     On January 1, 1994, the PRC government introduced a single rate of exchange
     as  quoted  daily by the  People's  Bank of China  (the  "Unified  Exchange
     Rate").  No representation is made that the RMB amounts have been, or could
     be,  converted  into US$ at that or any rate.  This  quotation  of exchange
     rates  does  not  imply  free   convertibility  of  RMB  to  other  foreign
     currencies. All foreign exchange transactions continue to take place either
     through the Bank of China or other banks authorized to buy and sell foreign
     currencies  at the  exchange  rate  quoted by the  People's  Bank of China.
     Approval  of foreign  currency  payments by the  People's  Bank of China or
     other institutions  requires submitting a payment application form together
     with suppliers' invoices, shipping documents and signed contracts.



                                      F-9



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




3.   BASIS OF PRESENTATION

     Audited Financial Statements

     The revised  consolidated  financial  statements are prepared in accordance
     with generally accepted accounting  principles used in the United States of
     America and include the accounts of BAK International  Limited and Shenzhen
     BAK Battery Co, Ltd. for all periods presented.


     Unaudited interim financial statements

     Note  21  includes  full  disclosure  related  to the  unaudited  financial
     statements for the three and nine months ended June 30, 2005 and 2004.


4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES

     A.   Cash And Cash Equivalents

     Cash and cash equivalents  include cash on hand and any other highly liquid
     investments  purchased  with an original  maturity of three months or less.
     The  carrying  amounts  approximate  fair value  because of the  short-term
     maturity of those instruments. As stated in the following Note 8, a portion
     of the  Company's  cash is restricted  cash,  which has been pledged to its
     bank to secure short-term bank loans. This restricted cash is not as liquid
     as other cash, and has been reflected in the attached revised  consolidated
     financial statements.





                                      F-10



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     B.   Accounts Receivable

     In order to determine the fair value of the Company's accounts  receivable,
     the Company  records a provision for doubtful  accounts to cover  estimated
     credit losses.  Management reviews and adjusts this allowance  periodically
     based on historical  experience and its evaluation of the collectibility of
     outstanding accounts  receivable.  The Company evaluates the credit risk of
     its   customers   utilizing   historical   data  and  estimates  of  future
     performance.

     C.   Inventory

     Inventories are stated at the lower of cost or net realizable  value.  Cost
     is calculated on the moving average basis and includes all costs to acquire
     and other costs  incurred  in bringing  the  inventories  to their  present
     location and condition.  The Company  evaluates the net realizable value of
     its  inventories  on a regular  basis and records a  provision  for loss to
     reduce the computed  moving-average  cost if it exceeds the net  realizable
     value.

     D.   Property, Plant And Equipment

     Property,  plant and equipment are carried at cost. The cost of repairs and
     maintenance is expensed as incurred;  major  replacements  and improvements
     are capitalized.

     When  assets  are  retired  or  disposed  of,  the  cost  and   accumulated
     depreciation  are removed from the  accounts,  and any  resulting  gains or
     losses are included in income in the year of disposition.

     The  Company  recognizes  a  scrap  value  of  5% of  the  cost  basis  and
     depreciation  is  calculated  on a  straight-line  basis over the estimated
     useful life of the assets. The estimated useful lives are as follows:

                  Buildings                                        30 - 40 years
                  Plant and machinery                               5 - 12 years
                  Motor vehicles                                         8 years
                  Office equipment and furnishings                       5 years
                  Leasehold Improvements                             2 - 5 years

     E.   Intangible Assets

     Trademarks  are carried at cost and are amortized  using the  straight-line
     method over the estimated useful lives of 5 years from the date the Company
     acquired the  trademark.  Management  is of the opinion that no  impairment
     loss is considered necessary at year-end.

     F.   Fair Value Of Financial Instruments

     The carrying value of financial  instruments  including cash,  receivables,
     accounts  payable and accrued  expenses and debt,  approximates  their fair
     value at  September  30,  2004 and  2003 due to the  relatively  short-term
     nature of these instruments.



                                      F-11



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     G.   Construction In Progress

     Construction  in  progress  represents   buildings,   machinery  and  other
     long-term  assets under  construction or  installation,  which is stated at
     cost less any impairment losses, and is not depreciated. Cost comprises the
     direct costs of purchase,  construction and  installation.  Construction in
     progress is reclassified to the  appropriate  category of long-term  assets
     when  completed  and ready for use.  Management  is of the opinion  that no
     impairment loss is considered necessary at year-end.

     H.   Income Taxes

     The Company  accounts for income tax under the  provisions  of Statement of
     Financial  Accounting  Standards No. 109,  which  requires  recognition  of
     deferred  tax  assets  and   liabilities   for  the  expected   future  tax
     consequences of events that have been included in the revised  consolidated
     financial  statements  or tax returns.  Deferred  income taxes are provided
     using the liability  method.  Under the liability  method,  deferred income
     taxes are recognized for all significant  temporary differences between the
     tax and financial  statement bases of assets and liabilities.  In addition,
     the Company is required to record all deferred tax assets, including future
     tax benefits of capital losses carried forward,  and to record a "valuation
     allowance"  for any  deferred  tax assets  where it is more likely than not
     that the asset will not be realized.

     In accordance  with the relevant  income tax laws applicable to enterprises
     operating in the Shenzhen  Special Economic Zone of the PRC, the profits of
     the  Company  are  fully  exempt  from  income  tax for  five  years  ("tax
     holiday"),  commencing  from the first  profit  making year of  operations,
     followed  by a 50%  exemption  for the  immediate  next three  years  ("tax
     preferential  period"),  after  which the  profits of the  Company  will be
     taxable at the full rate, currently 15%.

     Had this tax holiday  not been  available,  income tax  expense  would have
     increased by  approximately  US$692,000  for the year ended  September  30,
     2004, and US$537,000 for the year ended September 30, 2003, respectively.

     I.   Government Subsidies

     Subsidies  from the  government  are  recognized  at their fair values when
     received or there is reasonable  assurance that they will be received,  and
     all attached conditions are complied with.

     Revenue from  government  sponsored  grants or subsidies are  recognized as
     research  activities  are  performed  or  as  development   milestones  are
     completed  under the terms of the  agreement.  Costs incurred in connection
     with the performance of activities  under these  agreements are expensed as
     incurred.  The  Company  defers  revenue  recognition  related to  payments
     received during the current year for research activities to be performed in
     the following year.

     During the year ended September 30, 2004, the Company  received a repayable
     grant from the Long Gang  Technology  and  Science  Bureau in the amount of
     approximately  $181,000.  The grant was awarded to further the  research of
     the LiNiCo2  which is an advanced  mode material in the Li-on battery cell.
     The term of the grant is for a two year period with  repayment of principal
     together  with  interest  at the rate of 3% per annum due on  December  26,
     2005.  The grant is  recorded as a liability  in the  accompanying  revised
     consolidated financial statements.



                                      F-12



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     I.   Government Subsidies (cont'd)

     During  the  year  ended  September  30,  2003,  the  Company   received  a
     non-repayable  grant from the Shenzhen Technology and Finance Bureau in the
     amount of  approximately  $120,000.  The grant was  awarded to further  the
     Company's research and development activities. The grant was recorded as an
     offset to research and  development  expenses in the  accompanying  revised
     consolidated financial statements.

     J.   Related Parties

     Parties are considered to be related if one party has the ability, directly
     or indirectly, to control the other party or exercise significant influence
     over the other party in making financial and operational decisions. Parties
     are also  considered to be related if they are subject to common control or
     common  significant  influence.  Related  parties  may  be  individuals  or
     corporate entities.

     K.   Impairment Of Long-Term Assets

     In  accordance  with the  provisions of SFAS No. 144,  "Accounting  for the
     Impairment or Disposal of Long-Lived  Assets",  the Company's  policy is to
     record an impairment loss against the balance of a long-lived  asset in the
     period when it is determined  that the carrying amount of the asset may not
     be  recoverable.  This  determination  is  based on an  evaluation  of such
     factors as the occurrence of a significant  event, a significant  change in
     the  environment  in which the business  assets  operate or if the expected
     future  non-discounted cash flows of the business was determined to be less
     than the carrying  value of the assets.  If  impairment is deemed to exist,
     the assets will be written down to fair value.  Management  also  evaluates
     events and  circumstances to determine  whether revised estimates of useful
     lives are  warranted.  As of  September  30, 2004,  management  expects its
     long-lived assets to be fully recoverable.

     L.   Foreign Currency Translation

     The Company maintains its books and accounting records in Renminbi ("RMB"),
     the PRC's currency,  being the functional currency.  Translation of amounts
     from RMB in United  States  dollars  ("US$") has been made at the following
     exchange rates for the respective years:

                  September 30, 2004:
                           Balance Sheet -                  RMB 8.27670 to US$ 1
                           Operating Statement -            RMB 8.26688 to US$ 1
                  September 30, 2003 -
                           Balance Sheet -                  RMB 8.27710 to US$ 1
                           Operating Statement -            RMB 8.27699 to US$ 1

     Foreign  currency  transactions  in RMB are  reflected  using the  temporal
     method.  Under this method,  all  monetary  items are  translated  into the
     functional currency at the rate of exchange prevailing at the balance sheet
     date. Non-monetary  transactions are translated at historical rates. Income
     and expenses are translated at the rate in effect on the transaction dates.
     Transaction  gains and losses, if any, are included in the determination of
     net  income  for the  period.  Transaction  losses  included  in net income
     amounted  to  US$6,766  and  US$1,989  at  September  30,  2004  and  2003,
     respectively.



                                      F-13



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)





4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     L.   Foreign Currency Translation (cont'd)

     In translating the revised consolidated financial statements of the Company
     from its functional  currency into its reporting  currency in United States
     dollars,  balance sheet accounts are translated  using the closing exchange
     rate in effect at the balance  sheet date and income and  expense  accounts
     are  translated  using the  average  exchange  rate  prevailing  during the
     reporting period.  Adjustments  resulting from the translation,  if any are
     included in cumulative other  comprehensive  income (loss) in stockholder's
     equity.

     The RMB is not  readily  convertible  into United  States  dollars or other
     foreign  currencies.  The foreign  exchange  rate between the United States
     dollar and the RMB has been stable at  approximately  1RMB to US$.1205  for
     the last few years.  No  representation  is made that the RMB amounts could
     have been or could be,  converted  into United States  dollars or any other
     currency at that rate or any other rate.

     M.   Use Of Estimates

     The preparation of revised consolidated  financial statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and assumptions  that affect certain  reported  amounts of assets
     and liabilities and disclosures of contingent assets and liabilities at the
     date of the revised consolidated  financial statements and reported amounts
     of revenues and expenses during the reporting period.  Actual results could
     differ from those estimates.

     N.   Revenue Recognition, Returns And Warranties

     BAK recognizes  revenue when the significant risks and rewards of ownership
     have  transferred  pursuant  to PRC  law,  including  factors  such as when
     persuasive  evidence of an arrangement exists,  delivery has occurred,  the
     sales price is fixed and determinable,  sales and value-added tax laws have
     been complied with, and collectibility is reasonably assured. BAK generally
     recognizes  product  sales when the product is shipped.  In the event goods
     are returned from a customer,  revenue is reduced,  and the returned  goods
     are placed back into  inventory  during the period that the returned  goods
     are received by BAK.


     Concurrent with the recognition of revenue,  BAK records a warranty reserve
     for product returns.  The Company estimates the amount of claims made based
     upon the historical  experience with product  returns and warranty  claims.
     While the Company's policy is to allow customers to return products or make
     warranty  claims for a period up to six to eight months after the sale, the
     historical  experience  indicates that the vast majority of claims are made
     with 30 days.  Hence, the Company provides for a certain  percentage of its
     monthly sales that it estimates will result in product  returns or warranty
     claims.


     O.   Employees' Benefits And Pension Obligations

     Mandatory  contributions  are made to the Government's  health,  retirement
     benefit and unemployment schemes at the statutory rates in force during the
     period,  based on gross  salary  payments.  The cost of these  payments  is
     charged to the statement of income in the same period as the related salary
     cost. While the Company has purchased all required insurance for management
     personnel,  the Company is not in compliance with the similar  requirements
     for other of its employees. See Note 13, Contingencies and Commitments.




                                      F-14



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     O.   Employees' Benefits And Pension Obligations (cont'd)

     In  accordance   with  certain   regulations  of  the  Shenzhen   Municipal
     Government,  all  enterprises  established  in  Shenzhen  are  required  to
     contribute  to a retirement  insurance  fund  administered  by the Shenzhen
     Municipal  Government at rates ranging from 8% to 9% of the basic  salaries
     or a  minimum  changes  of RMB155  per  person  per month of the  company's
     existing PRC staff.

     P.   Comprehensive Income/(Loss)

     The Company has adopted the provisions of Statement of Financial Accounting
     Standards No. 130, "Reporting  Comprehensive Income" ("SFAS No. 130"). SFAS
     No.  130   establishes   standards   for  the   reporting  and  display  of
     comprehensive income, its components and accumulated balances in a full set
     of general purpose revised consolidated financial statements.  SFAS No. 130
     defines comprehensive income (loss) to include all changes in equity except
     those  resulting from  investments by owners and  distributions  to owners,
     including  adjustments to minimum pension liabilities,  accumulated foreign
     currency  translation,   and  unrealized  gains  or  losses  on  marketable
     securities.

     Q.   Concentration Of Credit Risk

     Financial  instruments that potentially  subject the Company to significant
     concentrations   of  credit  risk  consist   primarily  of  trade  accounts
     receivable. The Company performs ongoing credit evaluations with respect to
     the financial condition of its creditors,  but does not require collateral.
     In order to determine the value of the Company's accounts  receivable,  the
     Company records a provision for doubtful  accounts to cover probable credit
     losses. Management reviews and adjusts this allowance periodically based on
     historical   experience  and  its  evaluation  of  the   collectibility  of
     outstanding accounts receivable.

     R.   Research And Development Costs

     Research and development  costs are charged to operations when incurred and
     are included in operating  expenses.  The amounts  charged in 2004 and 2003
     were $328,779 and $116,789, respectively.

     S.   Advertising Costs

     Advertising  costs  consist  primarily  of  promoting  the  Company and the
     Company's products through printed advertisements in trade publications and
     displaying  the Company's  products  through  attendance at industry  trade
     exhibitions.  The Company does not pay slotting fees, engage in cooperative
     advertising   programs,   participate   in  buydown   programs  or  similar
     arrangements.

     Advertising  costs,  except  for  costs  associated  with   direct-response
     advertising,  are  charged  to  operations  when  incurred.  The  costs  of
     direct-response  advertising  are capitalized and amortized over the period
     during which future  benefits are expected to be received.  The Company did
     not  incur  any  direct-response   advertising  costs  in  2004  and  2003,
     respectively.  Advertising  costs  included  in  selling  expenses  in  the
     accompanying revised consolidated financial statements amounted to $201,200
     and $65,900 in 2004 and 2003 respectively.



                                      F-15



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     T.   Shipping And Handling Costs

     Shipping  and  handling  cost  represents  cost  incurred by the company to
     transport  its products.  The company  incurs  shipping and handling  costs
     primarily  by  transporting  goods  using its own  delivery  vehicles or by
     contracting with professional carriers.

     The  majority of goods are sold to customers  in the  Zhujiang  Delta.  For
     those sales the Company uses its own delivery vehicles.  Transportation and
     Freight charges incurred for Company owned vehicles amounted to $57,579 and
     $22,569  for  2004  and  2003,  respectively.   The  charges  incurred  for
     transportation by professional  carriers amounted to $26,402 and $7,800 for
     2004 and 2003, respectively.

     For Sales  made  abroad  the  company  incurs  transportation  charges  for
     delivery to the Port of Hong Kong which amounted to $18,621 and $ 6,537 for
     2004 and 2003 respectively.  All other transportation  charges are borne by
     the customer directly.

     The  Company  does not bill the  customer  for any  transportation  charges
     incurred.  All transportation  charges incurred by the company are recorded
     as Selling  Expenses in the  accompanying  revised  consolidated  financial
     statements.

     U.   Earning Per Share

     Basic and diluted  earnings  per share is  computed by dividing  net income
     available by the weighted  average number of common shares  outstanding for
     the period since the Company does not have any stock  options,  warrants or
     other dilutive instruments.  The weighted average outstanding common shares
     reflect the effects of the share exchange  transaction as described in Note
     1.

     V.   Classification Of Operating Costs And Expenses

     The Company  records its operating  costs and expenses  generally  with the
     following classifications:

     Cost of Goods Sold
     ------------------
     Cost of goods sold consists  primarily of raw  materials,  direct labor and
     manufacturing overhead. Manufacturing overhead consists of an allocation of
     purchasing  and  receiving  costs,  inspection  fees,  warehousing,  office
     expenses,   utilities,   supplies,   factory  and  equipment   repairs  and
     maintenance,  safety equipment and supplies, packing materials, and loading
     fees.

     Selling Expenses
     ----------------
     Selling Expenses consist primarily of  transportation  and freight charges,
     travel and entertainment, maintenance, payroll, payroll taxes and benefits,
     advertising  and  promotion,  office  expenses,  telephone  and  utilities,
     insurance, sales commissions and exports fees.

     General and Administrative Expenses
     -----------------------------------
     General and  Administrative  expenses  consist  primarily of general office
     expenses, travel and entertainment,  transportation, payroll, payroll taxes
     and benefits,  maintenance,  telephone and utilities, printing, advertising
     and promotion, professional fees, continuing education, licenses and fees.



                                      F-16



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     W.   Recent Pronouncements

     In July 2002, the FASB issued SFAS No. 146  "Accounting  for  Restructuring
     Costs."  SFAS  146  applies  to  costs  associated  with an  exit  activity
     (including  restructuring) or with a disposal of long-lived  assets.  Those
     activities can include  eliminating or reducing product lines,  terminating
     employees and contracts and relocating plant facilities or personnel. Under
     SFAS 146, the Company will record a liability for a cost associated with an
     exit or  disposal  activity  when that  liability  is  incurred  and can be
     measured  at fair  value.  SFAS 146 will  require  the  Company to disclose
     information about its exit and disposal activities,  the related costs, and
     changes  in those  costs in the notes to the  interim  and  annual  revised
     consolidated  financial statements that include the period in which an exit
     activity is initiated  and in any  subsequent  period until the activity is
     completed.  SFAS  146 is  effective  prospectively  for  exit  or  disposal
     activities  initiated  after  December  31,  2002,  with  earlier  adoption
     encouraged.  Under SFAS 146, a company cannot restate its previously issued
     revised   consolidated   financial   statements   and  the  new   statement
     grandfathers  the accounting for liabilities  that a company had previously
     recorded under Emerging Issues Task Force Issue 94-3.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-Transition and Disclosure - an amendment of SFAS Statement No.
     123,  "Accounting for Stock Based Compensation" which provides  alternative
     methods for accounting for a change by registrants to the fair value method
     of accounting for stock-based compensation.  Additionally,  SFAS 148 amends
     the  disclosure  requirements  of SFAS  123 to  require  disclosure  in the
     significant  accounting  policy footnote of both annual and interim revised
     consolidated  financial  statements of the method of  accounting  for stock
     based-compensation and the related pro forma disclosures when the intrinsic
     value method  continues to be used.  The  statement is effective for fiscal
     years  beginning after December 15, 2002, and disclosures are effective for
     the first fiscal quarter beginning after December 15, 2002.

     In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
     Derivative  Instruments  and Hedging  Activities".  SFAS No. 149 amends and
     clarifies  financial  accounting and reporting for derivative  instruments,
     including  certain  derivative  instruments  embedded  in  other  contracts
     (collectively  referred to as derivatives) and for hedging activities under
     SFAS  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
     Activities".

     The changes in SFAS No. 149 improve  financial  reporting by requiring that
     contracts with comparable characteristics are accounted for similarly. This
     statement is effective  for contracts  entered into or modified  after June
     30, 2003 and all of its provisions should be applied prospectively.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  For  Certain
     Financial Instruments with Characteristics of both Liabilities and Equity".
     SFAS No. 150 changes the accounting for certain financial  instruments with
     characteristics  of  both  liabilities  and  equity  that,  under  previous
     pronouncements,  issuers  could account for as equity.  The new  accounting
     guidance  contained  in SFAS No. 150  requires  that those  instruments  be
     classified as liabilities in the balance sheet.

     SFAS  No.  150  affects  the  issuer's   accounting   for  three  types  of
     freestanding  financial  instruments.  One  type  is  mandatory  redeemable
     shares,  which the issuing company is obligated to buy back in exchange for
     cash or other  assets.  A second  type  includes  put  options  and forward
     purchase contracts, which involves




                                      F-17



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)





4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     W.   Recent Pronouncements (cont'd)

     instruments  that do or may  require  the  issuer  to buy back  some of its
     shares in exchange for cash or other assets.  The third type of instruments
     that are  liabilities  under this SFAS is  obligations  that can be settled
     with  shares,  the  monetary  value of  which  is  fixed,  tied  solely  or
     predominantly  to a variable  such as a market index,  or varies  inversely
     with the  value of the  issuers'  shares.  SFAS No.  150 does not  apply to
     features embedded in a financial instrument that is not a derivative in its
     entirety.

     Most of the  provisions of Statement 150 are  consistent  with the existing
     definition of  liabilities  in FASB Concepts  Statement No. 6, "Elements of
     Financial Statements". The remaining provisions of this SFAS are consistent
     with the FASB's  proposal to revise that  definition  to encompass  certain
     obligations  that a reporting  entity can or must settle by issuing its own
     shares. This SFAS shall be effective for financial instruments entered into
     or modified  after May 31, 2003 and  otherwise  shall be  effective  at the
     beginning of the first interim period beginning after June 15, 2003, except
     for mandatory redeemable  financial  instruments of a non-public entity, as
     to which the effective date is for fiscal periods  beginning after December
     15, 2004.

     In December,  2004 the FASB issued SFAS No. 153 "Exchanges of  Non-monetary
     Assets,  an  amendment  of APB Opinion No. 29. The  guidance in APB No. 29,
     "Accounting for Non-monetary Transactions",  is based on the principle that
     exchanges of  non-monetary  assets  should be measured on the fair value of
     the assets  exchanged.  The guidance  included  certain  exceptions to that
     principle.  This statement amends APB No. 29 to eliminate the exception for
     non-monetary  exchanges for similar  productive assets and replaces it with
     the general exception for exchanges of non-monetary assets that do not have
     commercial  substance.  A non-monetary exchange has commercial substance if
     the future cash flows of the entity are expected to change significantly as
     a  result  of  the  exchange.   This  statement   shall  be  effective  for
     non-monetary exchanges occurring in fiscal periods beginning after June 15,
     2005. The Company does not believe that the adoption of this statement will
     have a material effect on its revised consolidated financial statements.

     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
     Accounting and Disclosure  Requirements for Guarantees,  Including Indirect
     Guarantees of Indebtedness of Others"  ("FIN45").  FIN 45 elaborates on the
     existing  disclosure  requirements  for  most  guarantees,  including  loan
     guarantees such as standby letters of credit. It also clarifies that at the
     time a company  issues a guarantee,  the company must  recognize an initial
     liability for the fair market value of the obligations it assumes under the
     guarantees  and must  disclose that  information  in its interim and annual
     revised  consolidated  financial  statements.  The initial  recognition and
     measurement provisions of FIN 45 apply on a prospective basis to guarantees
     issued or modified after December 31, 2002.

     In  January  2003,  and as  revised  in  December  2003,  the  FASB  issued
     Interpretation  No.  46,  "Consolidation  of  Variable  Interest  Entities"
     "Interpretation No. 46"), an interpretation of Accounting Research Bulletin
     ("ARB")   No.   51",   "Revised   consolidated    financial    statements".
     Interpretation  No. 46 addresses  consolidation by business  enterprises of
     variable  interest  entities,  which  have  one or  both  of the  following
     characteristics:  (i) the equity  investment  at risk is not  sufficient to
     permit the entity to finance its activities without additional subordinated
     support from other parties, which is provided through another interest that
     will absorb  some or all of the  expected  losses of the  entity;  (ii) the
     equity   investors   lack   one  or   more  of  the   following   essential
     characteristics of a controlling financial interest: the direct or indirect
     ability to make  decisions  about the entity's  activities  through  voting



                                      F-18



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




4.   SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (cont'd)

     W.   Recent Pronouncements (cont'd)

     rights or similar  rights;  or the obligation to absorb the expected losses
     of the entity if they  occur,  which  makes it  possible  for the entity to
     finance its activities;  the right to receive the expected residual returns
     of the  entity if they  occur,  which is the  compensation  for the risk of
     absorbing the expected losses.

     Interpretation  No. 46, as revised,  also requires expanded  disclosures by
     the primary  beneficiary (as defined) of a variable  interest entity and by
     an  enterprise  that holds a  significant  variable  interest in a variable
     interest entity but is not the primary beneficiary.

     Interpretation  No. 46, as revised,  applies to small  business  issuers no
     later than the end of the first  reporting  period that ends after December
     15, 2004. This effective date includes those entities to which

     Interpretation  No. 46 had previously been applied.  However,  prior to the
     required  application of  Interpretation  No. 46, a public entity that is a
     small business issuer shall apply  Interpretation  No. 46 to those entities
     that are considered to be special-purpose  entities no later than as of the
     end of the first reporting period that ends after December 15, 2003.

     Interpretation No. 46 may be applied prospectively with a cumulative-effect
     adjustment  as of the date on which it is  first  applied  or by  restating
     previously  issued  financial  statements  for  one or  more  years  with a
     cumulative-effect  adjustment  as  of  the  beginning  of  the  first  year
     restated.

     Management does not expect these recent  pronouncements  to have a material
     impact on the  Company's  consolidated  financial  position  or  results of
     operations.

5.   ACCOUNTS RECEIVABLE

     The  Company's  accounts  receivable  at  September  30,  2004 and 2003 are
     summarized as follows:

                                                               2004         2003
                                                                $            $ 

     Accounts receivable                                 21,763,923    7,220,263
     Less:  Allowance for doubtful accounts                 764,362      461,980
                                                         ----------   ----------
                                                        
     Accounts receivable, net                            20,999,561    6,758,283
                                                         ==========   ==========
                                             
   


                                      F-19



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)





6.   INVENTORIES

     The Company's  inventories at September 30, 2004 and 2003 are summarized as
     follows:

                                                               2004         2003
                                                                $            $ 

     Raw materials                                        9,934,263    2,643,542
     Work in progress                                     1,872,465      425,698
     Finished goods                                      17,729,257    4,924,541
                                                         ----------   ----------
                                                        
     Total                                               29,535,985    7,993,781
                                                         ==========   ==========

7. LONG-TERM ASSETS
                                                               2004         2003
                                                                $            $ 

     Building                                             4,535,876         --  
     Machinery                                           14,242,696      536,088
     Vehicles                                               486,480      342,630
     Office Equipment                                       304,773       90,019
     Leasehold improvements                                 305,758         -- 
                                                         ----------   ----------
                                                        
     Cost                                                19,875,583    4,968,737
                                                         ----------   ----------
     Less:  Accumulated Depreciation                    
     Building                                                19,024         --  
     Machinery                                            2,006,717      595,103
     Vehicles                                                79,097       26,477
     Office Equipment                                        53,402       22,036
     Leasehold improvements                                 212,534         --  
                                                         ----------   ----------
                                                        
     Accumulated Depreciation                             2,370,774      643,616
                                                         ----------   ----------
                                                        
     Net Book Value                                      17,504,809    4,325,121
                                                        
     Land Use Rights                                      4,029,038         --  
     Construction in Progress                            23,656,190      555,395
                                                         ----------   ----------
                                                        
     Long-Term Assets - Net                              45,190,037    4,880,516
                                                         ==========   ==========
                                                

     Total depreciation  expense for the years ended September 30, 2004 and 2003
     was $1,727,158 and $378,875, respectively.


                                      F-20



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)





7.   LONG-TERM ASSETS (cont'd)

     Construction in Progress consists of the following at September 30:

                                                               2004         2003
                                                                $            $ 


     Land Use Fees                                        1,109,976      120,821
     Architect and engineering                                 --         13,109
     Construction costs                                  18,258,222       12,082
     Land Excavation                                     
                                                          2,401,050         --
     Construction materials                                 790,864         --  
     Capitalized research and design                        143,403         -- 
     Other indirect costs                                   952,675      409,383
                                                         ----------   ----------

                                                         
     Total                                               23,656,190      555,395
                                                         ==========   ==========
                                       


     Other  indirect   costs  include  road  repairs,   water  and  sewer  fees,
     temporarily  electric fees,  environmental fees, equipment rental and other
     administrative costs.


     The Company has funded much of the  construction  costs with cash flow from
     operations  and as such no  interest  expense  has  been  capitalized.  The
     Company  anticipates  that the  construction  of the industry  park will be
     completed and placed into service by the end of 2005.

     Land Use Rights


     BAK has not yet obtained the  certificate of land use right.  The bureau of
     city  planning  and land  resource of Shenzhen  have not yet  approved  the
     application  of BAK  since  the  original  zoning  for the use of the  land
     conflicted  with the city  planning for  education and biology and which is
     presently  being resulted to business use.  According to the agreement with
     the local government of Kuichong Township of Longgang district of Shenzhen,
     BAK had paid approximately  US$279,000 for the down payment of the land use
     right and  US$3,750,000 is still  outstanding.  It is anticipated  that the
     outstanding  balance will be paid within the next twelve months.  The local
     government  of  Kuichong  Township of  Longgang  district  of Shenzhen  has
     however granted  permission for BAK to commence the construction of the new
     production  plant pending a decision from the bureau of city planning.  The
     Company  anticipates  that it will receive the approval  from the bureau of
     city  planning  in  the  near  future.  See  Note  13,   Contingencies  and
     Commitments.


8.   INTANGIBLE ASSETS

                                                               2004         2003
                                                                $            $ 

     Trademarks                                              63,904       17,302
     Less:  Accumulated amortization                          5,542          676
                                                         ----------   ----------
     Net book value                                          58,362       16,626
                                                         ==========   ==========
    

     Amortization expense for the years ended September 30, 2004 and 2003 was US
     $5,549 and US $676, respectively.
                                   

                                      F-21

 

                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




9.   BANK INDEBTEDNESS AND NOTES PAYABLE

     As of  September  30, 2004 and 2003,  the  Company had several  outstanding
     short-term bank notes,  which were used primarily to fund the  construction
     in progress.  The notes,  which had a cumulative  balance of US$ 27,304,162
     and US$ 3,479,480 for each respective year,  carried interest rates ranging
     from 4.536% to 5.841% and have maturity  dates ranging from 5 to 12 months.
     Each note,  except for  US$2,416,422,  is  guaranteed  by  Development  and
     Construction  (Group)  Company  Limited  By  Shares  ("Changchun  Co.")  of
     Changchun Economic & Technology Development District, and/or Jilin Province
     Huaruan  Technology  Company,  Ltd. (a  corporation  owned by Xiangqian Li,
     BAK's Chairman),  related parties, and others who are not related.  Neither
     Huaran, nor Mr. Li, receive any compensation for acting as guarantor.

     The Company is required to pledge cash in order to secure these  short-term
     bank loans and note payable.  The amounts of those  pledges,  for the years
     ending  September  30, 2004 and 2003,  are US$  7,120,069  and US$ 820,692,
     respectively.  The cash pledged has been presented as "cash  restricted" on
     the balance sheet.

     On September 30, 2004,  contrary to relevant PRC laws and regulations,  the
     Company borrowed  US$1,812,316  from Changzhou Lihai Investment  Consulting
     Co.,  Ltd. The Company  subsequently  repaid this loan on October 11, 2004.
     Management believes that risk to the Company, due to this loan arrangement,
     is very limited.

     Notes payable,  other represents promises to pay from customers received in
     the ordinary course of business.  The notes can generally be exchanged at a
     discount for cash with financial institutions.

10.  RESERVES

     Pursuant to the accounting systems for business  enterprises as promulgated
     by the PRC, the profits of the BAK,  which are based on their PRC statutory
     financial  statements,  are available for  distribution in the form of cash
     dividends  only  after  they have  satisfied  all the PRC tax  liabilities,
     provided for losses in previous years, and made  appropriations  to reserve
     funds (as discussed below), as determined at the discretion of the board of
     directors in accordance with the PRC accounting  standards and regulations.
     With the  exception  of the  restriction  on  distributions  and  dividends
     described  in the  preceding,  the  Company  is not  limited  or  otherwise
     restricted in making distributions by any other agencies or indentures.

     As  stipulated  by  the  relevant  laws  and  regulations  for  enterprises
     operating in the PRC, Company's are required to make annual  appropriations
     to two  reserve  funds,  consisting  of the  statutory  surplus  and public
     welfare  funds.  In accordance  with the relevant PRC  regulations  and the
     articles of  association  of the  respective  companies,  the companies are
     required to allocate a certain  percentage of their profits after taxation,
     as determined in accordance with the PRC accounting standards applicable to
     the companies,  to the statutory surplus reserve until such reserve reaches
     50% of the registered capital of the companies.

     Net  income  as  reported  in the US GAAP  revised  consolidated  financial
     statements  differs  from that as  reported  in the PRC  statutory  revised
     consolidated financial statements. In accordance with the relevant laws and
     regulations in the PRC, the profits available for distribution are based on
     the statutory revised consolidated financial statements. If BAK has foreign
     currency  available after meeting its operational  needs,  BAK may make its
     profit  distributions in foreign currency to the extent foreign currency is
     available.  Otherwise,  it is necessary to obtain approval and convert such
     distributions at an authorized bank.




                                      F-22



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




11.  SIGNIFICANT CONCENTRATION

     The Company  grants credit to its  customers,  generally on an open account
     basis.

     BAK's five largest  customers  accounted  for 38% of the sales in 2004,  in
     which only one customer was in excess of 10% of consolidated sales.

12.  RELATED PARTY TRANSACTIONS

     In October  2003,  the Company  acquired  intangible  assets from  entities
     controlled by its chairman and controlling  shareholder.  The amount due to
     the chairman  resulting from this transaction was effectively paid in cash,
     in the amount of US$3,866,088, and was recorded at the fair market value of
     the intangible asset. With respect to consideration  paid by the Company in
     excess of the chairman's  carrying cost of the intangible,  such excess has
     been  charged to retained  earnings,  as a  distribution  to the  chairman,
     resulting in the acquired  intangible  being recorded by the Company at the
     chairman's original cost basis.

     The company has made short term  advances  to a former  shareholder  in the
     amount of approximately  $911,000. The advance bears no interest and has no
     formal repayment terms. The advance is expected to be repaid during 2005.

     On September 30, 2004, BAK Battery  Company  entered into an agreement with
     HFG  International  LTD,  in which HFG will  provide  financial  consulting
     services to the Company  substantially in the form of the following,  for a
     period of one year in consideration of fee of $400,000.

     As part of the agreement HFG would provide the Company, among other things,
     advice  on  the  development  and   implementation  of  restructuring  plan
     resulting  in  an  organizational   structure  that  would  facilitate  the
     registration  of the company's  securities,  assist the Company in engaging
     qualified  professionals  to assist in  facilitating  the  Company's  plan,
     assist the Company in identifying  potential merger  candidates,  supervise
     and train management in preparation for the registration of its securities,
     assist in the preparation of the necessary  documentation and to assist the
     Company with the solicitation of equity financing.

     The fee is to be paid from the proceeds of the equity capital raised by HFG
     on behalf of the  Company.  In January 2005 the Company was  successful  in
     raising  $17,000,000  from  qualified  investors  in  a  private  placement
     offering.  The fee to HFG  will be  recorded  by the  Company  as a cost of
     raising  capital  in 2005.  The  principal  stockholder  in HFG is also the
     former Chief  Executive  Officer of Medina Coffee,  Inc. The fee charged to
     the Company for the  services  of HFG is on  essentially  the same terms as
     those charged by HFG for financial  consulting services performed for HFG's
     other clients.




                                      F-23



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




13.  CONTINGENCIES AND COMMITMENTS

     A.   Contingent liabilities

          1.   Land Use and Ownership Certificate:

               According to relevant PRC laws and regulations,  a land use right
               certificate,  along with government  approvals for land planning,
               project  planning,  and  construction  need to be obtained before
               construction of building is commenced.  An ownership  certificate
               shall be granted by the  government  upon  application  under the
               condition  that the  aforementioned  certificate  and  government
               approvals are obtained.

               BAK has not yet  obtained  the land  use  right  certificate  and
               government   approvals   relating  to  the  construction  of  BAK
               Industrial Park (the Company's operating premises).  However, BAK
               has applied to obtain the land use right certificate of approval.

               Management  believes,  under the condition  that BAK is granted a
               land use right certificate and related approvals, there should be
               no legal barriers for BAK to obtain an ownership  certificate for
               the premises presently under construction in BAK Industrial Park.

               However, in the event that BAK fails to obtain the land use right
               certificate relating to BAK Industrial Park and/or the government
               approvals  required for the  construction of BAK Industrial Park,
               there  is the  risk  that the  buildings  constructed  need to be
               vacated  as  illegitimate   constructions.   However,  management
               believes that this possibility, while present, is very remote. At
               a result, no provision has been made in the revised  consolidated
               financial statements for this potential occurrence.

          2.   2004  -  US$  1,208,153   Guaranteed  for  Shenzhen   Tongli,   a
               non-related party
               2004  -  US$  1,208,153   Guaranteed  for  Shenzhen  Zhengda,   a
               non-related party
               2004 - US$ 18,122 Notes Receivable Discounted

               The Company sells notes and accounts receivable from time to time
               to banks at a  discount.  At the time of the sale all  rights and
               privileges  of holding the note are  transferred  to the banks or
               suppliers.  When notes are sold,  the  Company  removes the asset
               from its book with a corresponding  expense for the amount of the
               discount. The Company remains contingently liable on a portion of
               the amount outstanding in the event the note maker defaults.  The
               company was contingently liable at September 30, 2004 and 2003 in
               the amounts of $18,122 and $0, respectively.

               No provision has been made in the revised consolidated  financial
               statements for these contingencies.

               BAK leases  various  factory  and office  space  under short term
               operating  leases  and is  obligated  under  those  leases in the
               amounts detailed below as of September 30, 2004.

          3.   BAK and Development and  Construction  (Group) Company Limited By
               Shares  ("Changchun  Co.") of  Changchun  Economic  &  Technology
               Development   District,   have  entered  into  a   Cross-Guaranty
               Agreement, dated February 20, 2004 (the "Agreement"), pursuant to
               which the parties were  obligated to guaranty a specified  amount
               of each other's  indebtedness to specifically  identified lending
               




                                      F-24



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



13.  CONTINGENCIES AND COMMITMENTS (cont'd)

     A.   Contingent liabilities (cont'd)

               institutions.  As of September  30,  2004,  Chang Chu Jingkai had
               guaranteed  indebtedness  of the  Company to  Longgang  Division,
               Shenzhen Branch,  Agricultural Bank of China  (Agricultural Bank)
               in the amount of USD$ 24,164,220 (The "BAK Indebtedness").  As of
               September 30, 2004, BAK has not guaranteed  any  indebtedness  of
               Changchun Co. in accordance  with the Agreement.  On December 22,
               2004,  the  Company  received  from  Changchun  Co. a  letter  of
               termination pursuant to which the Agreement was deemed terminated
               by Changchun Co. and the Company was relieved of all  obligations
               to guaranty any indebtedness of Changchun Co. in the future.  The
               termination  of the Agreement in no way effects  Changchun  Co.'s
               continuing guaranty of the BAK Indebtedness.

          4.   Social Insurance of BAK's Employees:

               As described  in Note 4 (O),  BAK is required to cover  employees
               with various types of social  insurance.  Although all insurances
               have been purchased for management  employees,  BAK has not fully
               covered other  employees.  Management  believes that BAK needs to
               provide all employees with the required insurance.

               In the event that any current employee, or former employee, files
               a complaint with the government, not only will BAK be required to
               purchase  insurance for such employee,  but BAK may be subject to
               administrative  fines.  As the Company  believes that these fines
               are nominal,  no provision for any potential  fines has been made
               in the accompanying financial statement.

     B.   Commitments

          1.   Capital Commitments

               BAK  has  commitments  under   construction   contracts  for  the
               construction   of  factory,   office,   and  employee   residence
               buildings,   amounting  to   $6,275,000.   These   contracts  are
               contemplated  to be completed  at various  dates up to the end of
               the 2005 calendar year.

          2.   Lease  commitment  for  factories:  2005 - US$ 717,127 
                                                   2006 - US$ 159,273

14.  CAPITAL CONTRIBUTION

     During  the  year  ended  September  30,  2004  the  existing  stockholders
     contributed cash to the Company in the amount of $10,875,918 which has been
     recorded as an increase to additional  paid-in capital in the  accompanying
     revised consolidated financial statements.

15.  BUSINESS SEGMENT AND GEOGRAPHIC AREA DATA

     The Company  currently  operates  one  business  segment:  the  replacement
     battery  market.  We manufacture  of three types of batteries:  steel cell,
     aluminum cell and  cylindrical  cell. Our products are delivered to packing
     plants  operated by third  parties  primarily  for use in mobile phones and
     other electronic devices.  Revenues by product were as follows for 2004 and
     2003:




                                      F-25



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



15.  BUSINESS SEGMENT AND GEOGRAPHIC AREA DATA (cont'd)

     Product Sales
     -------------
                                               2004                  2003      
                                       -------------------   -------------------
                                           $           %         $          %
                                        (000's)                          (000's)
                                       
     Steel Cell                           50.41       79.1      19.68       98.2
     Aluminum Cell                        13.08       20.5        .28        1.4
     Cylindrical Cell                       .26         .4        .09         .4
                                       --------   --------   --------   --------
       Total                              63.75      100.0      20.05      100.0
                                       --------   --------   --------   --------
                                                                             
     Geographic Area Information                                            
     ---------------------------
                                                                            
     Revenues                                                               
     Domestic Sales - PRC                 43.36       68.0      16.37       81.7
     Foreign Sales                        20.39       32.0       3.68       18.3
                                       --------   --------   --------   --------
       Total                              63.75      100.0      20.05      100.0
                                       --------   --------   --------   --------
                                                                            
     Property, Plant & Equipment - Net                                      
     ---------------------------------                                      
     Domestic - PRC                       45.19      100.0       4.88      100.0
     Foreign                               --          --        --          -- 
                                       --------   --------   --------   --------
       Total                              45.19      100.0       4.88      100.0
                                       --------   --------   --------   --------
                                                                        
     The above  geographic  area data includes  trade  revenues based on product
     shipment  destination  and property,  plant and equipment based on physical
     location.

16.  INCOME TAXES

                                                       U.S.      PRC      Total 
                                                     -------   -------   -------
                                                        $         $         $
                                                               (000's)
     Income Before Provision for Taxes              
                                                    
              2004                                      --       7,141     7,141
              2003                                      --       3,576     3,576
                                                                           
     Provision for Taxes                                                   
                                                                            2004
              Current                                   --         394       394
              Deferred                                  --        --        --  
                                                     -------   -------   -------
                Total                                   --         394       394
                                                     -------   -------   -------
                                                                            2003
              Current                                   --        --        --  
              Deferred                                  --        --        --  
                                                     -------   -------   -------
                Total                                   --        --        --  
                                                     -------   -------   -------
                                                        

                                      F-26



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)




16.  INCOME TAXES (cont'd)

     Principle reconciling items from income tax computed at the statutory rates
     are as follows:

                                                             2004          2003
                                                              $             $  

     Computed Tax at statutory rate - PRC - 15%             1,071           537 
     Non-Deductible Items                                      15          --   
     Tax Holiday - PRC                                       (692)         (537)
                                                       ----------    ----------
                                                                         
       Total Provision for Taxes                              394          --   
                                                       ----------    ----------
                                                                      
     As of September  30, 2004 and 2003,  the Company has no deferred tax assets
     or liabilities  and is not liable for any taxes in the United States or any
     other foreign jurisdictions outside the PRC.

17. WARRANTY RESERVES

         Warranty Reserves consists of the following at September 30:

                                                             2004          2003
                                                              $             $ 

     Balance, beginning of year                            95,874          --   
     Add:  Provision for warranty claims                3,507,151     1,486,525
     Less:  Claims paid                                (3,382,522)   (1,390,651)
                                                       ----------    ----------
     Balance, end of year                                 220,503        95,874
                                                       ==========    ==========
                                         

     Warranty  expense  amounted to $3,507,151 and 1,486,525 for the years ended
     September 30, 2004 and 2003,  respectively and is included in cost of goods
     sold in the accompanying revised consolidated financial statements.

18.  SUBSEQUENT EVENTS

     A.   On November 6, 2004, BAK International  Limited,  a company controlled
          by the  chairman  of BAK,  purchased  30,225,642  shares  of BAK  from
          existing  shareholders  for cash  consideration  of $11,500,000.  This
          resulted  in  BAK   becoming  a  wholly   owned   subsidiary   of  BAK
          International Limited. See Note 2.

          On  January  20,  2005,  BAK  International  Limited  closed a private
          placement of its securities with unrelated investors whereby it issued
          an aggregate of 8,600,433 shares of common stock for gross proceeds of
          $17,000,000.  The cash and  shares  of  common  stock  will be held in
          escrow  until  the  completion  of  the  reverse  merger   transaction
          described in Note 1 and the filing of a  registration  statement  with
          the Securities  and Exchange  Commission as described in the following
          paragraph.




                                      F-27



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
               Notes to Revised Consolidated Financial Statements
                           September 30, 2004 and 2003
                        (Amounts expressed in US Dollars)



18.  SUBSEQUENT EVENTS (cont'd)

          On  January  20,  2005,  BAK  International  Limited  acquired a 97.2%
          controlling  interest in China BAK through a share exchange agreement,
          a reverse  merger  transaction.  China BAK  (formerly  known as Medina
          Coffee,  Inc.) (a Nevada public company) issued  39,826,075  shares of
          its  common   stock  for  all  of  the   outstanding   shares  of  BAK
          International  Limited.  The  transaction  has been accounted for as a
          recapitalization  of BAK International  Limited whereby the historical
          operations  of  BAK   International   Limited  and  its  wholly  owned
          subsidiary, BAK, become the historical operations of China BAK with no
          adjustments to the historical basis of the assets and liabilities.

     B.   The company  changed its  year-end  from  December 31 to  September 30
          effective from September 30, 2004.

     C.   In February  2005,  the Company  changed its name from Medina  Coffee,
          Inc. to China BAK Battery, Inc.


     D.   On September 16, 2005, the Company  closed a private  placement of its
          securities with unrelated  investors whereby it issued an aggregate of
          7,899,863  shares of its common stock,  at $5.50 per share,  for gross
          proceeds of $43,400,000.  The Company had 48,878,396  shares of common
          stock outstanding after the offering. In addition,  the Company issued
          warrants  to  purchase  631,989  shares  of its  common  stock,  at an
          exercise  price  of  $7.92  per  share,  as  part  of the  fee for the
          offering.  Under the terms of this  offering,  the Company must file a
          registration  statement with the  Securities and Exchange  Commission,
          within  ten days  following  the  effective  date of the  registration
          statement related to the January 20, 2005 private placement,  covering
          the resale of the shares and warrants included in this offering


19.  RESTATEMENT TO CONSOLIDATED FINANCIAL STATEMENTS

     Based on the comments  from the  Securities  and Exchange  Commission,  the
     company  amended the  consolidated  statements  of cash flows for the years
     ended September 30, 2004 and 2003 and extended or modified certain notes to
     the consolidated  financial statements to provide additional information as
     detailed below. The consolidated balance sheets, consolidated statements of
     operations,  consolidated statements of operations, consolidated statements
     of comprehensive income and consolidated statements of stockholders' equity
     remained unchanged, except for minor changes in wordings.

     The following table presents the effects of the  aforementioned  amendments
     to the consolidated statements of cash flows.

                                                              2004
                                                                   As previously
                                                   As restated         reported 
                                                   -----------------------------
     Net cash provided from operating activities        88,874          209,689 
     Net cash provided from investing activities   (38,333,208)     (38,333,200)
     Net cash provided from financing activities    40,785,680       40,664,762
     Effects of exchange rates changes on cash                     
         and cash equivalents                              (95)            --   
                                                                   
                                                              2003
                                                                   As previously
                                                   As restated        reported
                                                   -----------------------------
     Net cash provided from operating activities    (2,593,514)      (2,593,563)
     Effects of exchange rates changes on cash                     
         and cash equivalents                              (49)            --   
                                                                 
    
   

     The following  notes have been  extended or modified to provide  additional
     information notes 1, 3, 4, 7, 10, 12, 13, 14, 15, 16, 17 and 18.



                                      F-28



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)



RESTATEMENT TO CONSOLIDATED FINANCIAL STATEMENTS

     Based on the comments  from the  Securities  and Exchange  Commission,  the
     company amended the consolidated balance sheets, consolidated statements of
     operations and consolidated  statements of changes in stockholders'  equity
     for the years ended  September  30, 2004 and 2003 and  extended or modified
     certain  notes  to  the  consolidated   financial   statements  to  provide
     additional  information as detailed below.  The  restatements  were made to
     retroactively  reflect  1,152,458 of  additional  common  shares  issued in
     connection  with the share exchange with Medina Coffee,  Inc. (See Note 1).
     The effect of the restatement  was to increase common stock  outstanding as
     of the earliest date presented with a corresponding  decrease to additional
     paid in capital. The restatement had no effect on total stockholders equity
     or net income in the accompany financial statements.

     The following table presents the effects of the  aforementioned  amendments
     to the basic and fully diluted earnings per share.


                                                               2004
                                                               ----
                                                                   As previously
                                                   As restated       reported
     Earnings Per Share - Basic and Diluted           $0.21            $0.22

                                                               2003
                                                               ----
                                                                   As previously
                                                   As restated       reported
     Earnings Per Share - Basic and Diluted           $0.11            $0.11


NOTES TO  UNAUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR THE THREE AND NINE
MONTHS ENDED JUNE 30, 2005 AND 2004

A.   BASIS OF PRESENTATION

     The condensed  consolidated financial statements of China BAK Battery, Inc.
     (formerly  known as Medina  Coffee,  Inc.) and Subsidiary  (the  "Company")
     included herein have been prepared by the Company,  without audit, pursuant
     to the rules and regulations of the Securities and Exchange Commission (the
     "SEC").  Certain information and footnote  disclosures normally included in
     financial  statements  prepared  in  conjunction  with  generally  accepted
     accounting principles have been condensed or omitted pursuant to such rules
     and  regulations,  although the Company  believes that the  disclosures are
     adequate to make the information presented not misleading.  These condensed
     consolidated  financial  statements  should be read in conjunction with the
     annual  audited  consolidated  financial  statements  and the notes thereto
     included in the Company's  annual report on Form 10-KSB,  and other reports
     filed with the SEC.

     The  accompanying   unaudited  interim  consolidated  financial  statements
     reflect all adjustments of a normal and recurring  nature which are, in the
     opinion of management,  necessary to present fairly the financial position,
     results of operations and cash flows of the Company for the interim periods
     presented.  The results of operations for these periods are not necessarily
     comparable to, or indicative of, results of any other interim period or for




                                      F-29



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)




     the fiscal year taken as a whole.  Factors that affect the comparability of
     financial data from year to year and for comparable interim periods include
     non-recurring  expenses associated with the Company's registration with the
     SEC, costs incurred to raise capital and stock awards.

     The condensed  consolidated financial statements are prepared in accordance
     with generally accepted accounting  principles used in the United States of
     America and include the accounts of BAK International  Limited and Shenzhen
     BAK  Battery  Co,  Ltd.  for  all  periods   presented.   All   significant
     intercompany   balances   and   transactions   have  been   eliminated   on
     consolidation.

B.   RECAPITALIZATION TRANSACTION

     On January 20, 2005,  China BAK  Battery,  Inc.  (formerly  known as Medina
     Coffee,  Inc.) and Subsidiary  completed a stock exchange  transaction with
     the stockholders of BAK International Limited., a Hong Kong company, or BAK
     International.  The exchange was  consummated  under Nevada law pursuant to
     the terms of a Securities  Exchange Agreement dated effective as of January
     3, 2005 by and among China BAK, BAK  International  and the stockholders of
     BAK  International.  Pursuant to the  Securities  Exchange  Agreement,  the
     Company  issued  39,826,075  shares of common  stock,  par value $0.001 per
     share, to the  stockholders  of BAK  International  (31,225,642  Shares are
     original  shareholders  of BAK  and  8,600,433  Shares  to new  investors),
     representing  approximately 97.2% of the China BAK post-exchange issued and
     outstanding  common stock, in exchange for 100% of the outstanding  capital
     stock of BAK  International.  The Company presently carries on the business
     of  Shenzhen  BAK  Battery  Co.,  Ltd.,  a  Chinese   corporation  and  BAK
     International's wholly-owned subsidiary, or BAK Battery.

     The reverse merger transaction has been accounted for as a recapitalization
     of BAK  International  whereby  the  historical  financial  statements  and
     operations  of  BAK  become  the  historical  financial  statements  of the
     Registrant  with no  adjustment  to the  carrying  value of the  assets and
     liabilities.    The   accompanying   financial   statements   reflect   the
     recapitalization of the stockholders equity as if the transaction  occurred
     as of the beginning of the first period presented.













                                      F-30



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)




C.   ORGANIZATION AND PRINCIPAL ACTIVITIES

     BAK  International  Limited was  incorporated  in Hong Kong on December 29,
     2003 under the  Companies  Ordinance  as BATCO  International  Limited  and
     subsequently changed its' name to BAK International  Limited on November 3,
     2004. BAK International  Limited acquired 100% of the outstanding shares of
     Shenzhen BAK Battery Co., Ltd ("BAK") for a total consideration of USD$11.5
     million on November 6, 2004. Simultaneously, the former shareholders of BAK
     acquired  96.8%  of  the  issued  shares  of  BAK  International   Limited.
     Consequently,   the   shareholders   of  BAK   International   Limited  are
     substantially  the same as the former  shareholders  as BAK  therefore  the
     transaction  has been  accounted for as a  recapitalization  of BAK with no
     adjustment to the historical basis of the assets and liabilities of BAK and
     the operations  consolidated as though the  transaction  occurred as of the
     beginning  of the first  accounting  period  presented  in these  financial
     statements.

     Shenzhen BAK Battery Co.,  Ltd.  ("BAK") was founded on August 3, 2001 as a
     China-based  company  specializing  in lithium  ion (known as  "Li-ion"  or
     "Li-ion cell") battery cell production,  for use in the replacement battery
     market, primarily for cell phones in the Peoples Republic of China (PRC).

     On January 20, 2005, BAK  International  closed a private  placement of its
     securities  with  unrelated  investors  whereby it issued an  aggregate  of
     8,600,433  shares of common stock for gross  proceeds of  $17,000,000.  The
     cash and shares of common stock will be held in escrow until the completion
     of the reverse merger  transaction  described in Note 2 and the filing of a
     registration  statement  with the Securities  and Exchange  Commission.  In
     conjunction  with this  financing,  the Chief  Executive  Officer and major
     shareholder  of  the  Company  agreed  to  place  2,179,550  shares  of the
     Company's  common stock owned by him into an escrow  account,  of which 50%
     are to be released to the investors in the private placement if audited net
     income  for the  fiscal  year  ending  September  30,  2005 is not at least
     $12,000,000 and of which 50% are to be released to investors in the private
     placement  if audited net income for the fiscal year ending  September  30,
     2006 is not at least $27,000,000.

     The  Company  changed  its  year-end  from  December  31 to  September  30,
     effective from September 30, 2004.

     In February 2005,  the Company  changed its name from Medina Coffee Inc. to
     China BAK Battery, Inc.

     The Company is subject to the  consideration  and risks of operating in the
     PRC.  These  include  risks  associated  with the  political  and  economic
     environment, foreign currency exchange and the legal system in the PRC.

     The  economy  of  PRC  differs  significantly  from  the  economies  of the
     "western"  industrialized  nations in such respects as structure,  level of
     development,  gross national product,  growth rate,  capital  reinvestment,
     resource  allocation,  self-sufficiency,  rate of inflation  and balance of
     payments  position,  among  others.  Only  recently has the PRC  government
     encouraged substantial private economic activities. The Chinese economy has
     experienced  significant  growth in the past several years, but such growth
     has been  uneven  among  various  sectors  of the  economy  and  geographic
     regions.   Actions  by  the  PRC  government  to  control   inflation  have
     significantly  restrained  economic  expansion in the recent past.  Similar
     actions  by the PRC  government  in the  future  could  have a  significant
     adverse effect on economic conditions in PRC.




                                      F-31



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)




C.   ORGANIZATION AND PRINCIPAL ACTIVITIES - continued


     Many laws and  regulations  dealing  with  economic  matters in general and
     foreign investment in particular have been enacted in the PRC. However, the
     PRC still does not have a comprehensive  system of laws, and enforcement of
     existing laws may be uncertain and sporadic.

     The Company's operating assets and primary sources of income and cash flows
     are of interests  in the PRC.  The PRC economy has, for many years,  been a
     centrally-planned  economy, operating on the basis of annual, five-year and
     ten-year state plans adopted by central PRC governmental authorities, which
     set out national production and development targets. The PRC government has
     been  pursuing  economic  reforms  since it first  adopted its  "open-door"
     policy in 1978. There is no assurance that the PRC government will continue
     to pursue economic reforms or that there will not be any significant change
     in its economic or other policies,  particularly in the event of any change
     in the  political  leadership  of,  or the  political,  economic  or social
     conditions  in, the PRC.  There is also no assurance  that the Company will
     not be adversely  affected by any such change in  governmental  policies or
     any unfavorable change in the political, economic or social conditions, the
     laws or regulations, or the rate or method of taxation in the PRC.

     As many of the economic reforms which have been or are being implemented by
     the PRC government are  unprecedented or experimental,  they may be subject
     to adjustment or refinement, which may have adverse effects on the Company.
     Further,  through state plans and other  economic and fiscal  measures,  it
     remains possible for the PRC government to exert  significant  influence on
     the PRC economy.

     The Company's  financial  instruments  that are exposed to concentration of
     credit risk consist  primarily of cash and cash  equivalents,  and accounts
     receivable  from customers.  Cash and cash  equivalents are maintained with
     major banks in the PRC. The Company's  business  activity is primarily with
     customers in the PRC. The Company periodically performs credit analysis and
     monitors the financial condition of its clients in order to minimize credit
     risk.

     Any  devaluation  of the Renminbi  (RMB)  against the United  States dollar
     would  consequently  have  adverse  effects  on  the  Company's   financial
     performance  and asset values when  measured in terms of the United  States
     dollar.  Should the RMB  significantly  devalue  against the United  States
     dollar,  such  devaluation  could  have a  material  adverse  effect on the
     Company's  earnings and the foreign  currency  equivalent of such earnings.
     The Company does not hedge its RMB - United  States  dollar  exchange  rate
     exposure.


     On January 1, 1994, the PRC government introduced a single rate of exchange
     as  quoted  daily by the  People's  Bank of China  (the  "Unified  Exchange
     Rate").  No representation is made that the RMB amounts have been, or could
     be,  converted  into US$ at that or any rate.  This  quotation  of exchange
     rates  does  not  imply  free   convertibility  of  RMB  to  other  foreign
     currencies. All foreign exchange transactions continue to take place either
     through the Bank of China or other banks authorized to buy and sell foreign
     currencies  at the  exchange  rate  quoted by the  People's  Bank of China.
     Approval  of foreign  currency  payments by the  People's  Bank of China or
     other institutions  requires submitting a payment application form together
     with suppliers' invoices, shipping documents and signed contracts.









                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)



D.   STOCK-BASED COMPENSATION

     In May 2005,  the board of directors  adopted the China BAK  Battery,  Inc.
     2005 stock option plan. The plan authorizes the issuance of up to 4,000,000
     shares of the  Company's  common stock.  The exercise  price of the options
     granted,  pursuant  to the plan,  must be at least equal to the firm market
     value of the Company's common stock at the date of the grant. The plan will
     generally  terminate  on May 16,  2055.  Pursuant  to that plan the Company
     issued 2,000,000 options.  In accordance with the vesting  provisions,  the
     options will become vested and exercisable under the following schedule:

     Numbers of shares      Maximum % exercisable           Initial Vesting Date
     -----------------      ---------------------           --------------------
         800,000                    40%                        July 1, 2007
         600,000                    30%                        January 1, 2008
         600,000                    30%                        July 1, 2008
     -----------------
         2,000,000


     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
     No.  148,  "Accounting  for  Stock-Based   Compensation  -  Transition  and
     Disclosure." This standard provides alternative methods of transition for a
     voluntary  change  to  the  fair  value  based  method  of  accounting  for
     stock-based employee compensation. Additionally, the standard also requires
     prominent  disclosures  in the  Company's  financial  statements  about the
     method of accounting used for stock-based  employee  compensation,  and the
     effect of the method used when reporting financial results.

     The Company  accounts for stock-based  compensation in accordance with SFAS
     No. 123,  "Accounting for Stock-Based  Compensation."  As permitted by SFAS
     No. 123, the Company continues to measure compensation for such plans using
     the intrinsic  value based method of  accounting,  prescribed by Accounting
     Principles  Board (APB),  Opinion No. 25,  "Accounting  for Stock Issued to
     Employees."   Had   compensation   cost  for  the   Company's   stock-based
     compensation  plans  been  determined  based on the fair value at the grant
     dates for awards  consistent with the method of SFAS No. 123, the Company's
     net income  (loss) and net income  (loss) per common  share would have been
     adjusted to the pro forma amounts indicated below:

                                           Three Months Ended June 30,       Nine Months Ended June 30,
                                               2005             2004            2005             2004
---------------------------------------------------------------------------------------------------------
                                                                                 
        
Net income (loss)          As reported    $   3,362,174    $   1,597,617   $   7,728,861    $   5,138,461
                                          
Add: total stock-based                    
compensation expense                      
included in net income,                   
net of related tax                        
effects                                            --               --              --               --
                                          
Deduct: total                             
stock-based compensation                  
expense determined under                  
fair value, net of                        
related tax effects                            (335,674)            --          (335,674)            --
                                          ---------------------------------------------------------------






                                      F-32



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)





                           Pro forma      $   3,026,500    $   1,597,617   $   7,393,187    $   5,138,461
                                          
Net income (loss) per      As reported               
common share                              
                                          
                           Basic                  $0.08            $0.05           $0.21            $0.16
                           Diluted                $0.08            $0.05           $0.21            $0.16
                                                                                                    
                           Pro forma                                                                
                           Basic                  $0.07            $0.05           $0.20            $0.16
                           Diluted                $0.07            $0.05           $0.20            $0.16


                                                                      
                                                           






















                                      F-33





                              China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)




D.   STOCK-BASED COMPENSATION - continued

     For purposes of the disclosure  above,  the fair value of each option grant
     is   estimated   on  the  date  of  the  grant   using  the   Black-Scholes
     option-pricing model with the following  weighted-average  assumptions used
     for grants in 2005 and 2004:

                                  Three Months Ended June 30,   Nine Months Ended June 30,
                                     2005             2004         2005            2004
         ---------------------------------------------------------------------------------
                                                                
                                                                                   
         Dividend yield               0.00%           N/A           0.00%          N/A
         Expected volatility         59.85%           N/A          59.85%          N/A
         Risk-free interest rate      4.12%           N/A           4.12%          N/A
         Expected life              6 Years           N/A         6 Years          N/A

                                                                    
     For the nine months ended June 30, 2004, no stock options were granted.

E.   RECENTLY ISSUED ACCOUNTING STANDARDS

     In November 2004, the Financial  Accounting Standards Board ("FASB") issued
     Statement  of Financial  Accounting  Standard  ("SFAS") No. 151  "Inventory
     Costs - an amendment of ARB No. 43, Chapter 4" ("SFAS 151"). This statement
     amends the  guidance  in ARB No. 43,  Chapter 4,  "Inventory  Pricing,"  to
     clarify the  accounting  for  abnormal  amounts of idle  facility  expense,
     freight, handling costs, and wasted material (spoilage).  SFAS 151 requires
     that those items be recognized as current-period charges. In addition, this
     Statement  requires that allocation of fixed production  overheads to costs
     of  conversion  be  based  upon  the  normal  capacity  of  the  production
     facilities.  The  provisions  of SFAS 151 are  effective  for fiscal  years
     beginning  after June 15, 2005.  As such,  the Company is required to adopt
     these  provisions at the  beginning of the fiscal year ended  September 30,
     2006.  The Company is  currently  evaluating  the impact of SFAS 151 on its
     consolidated financial statements.

     In December 2004, the FASB issued SFAS No. 152  "Accounting for Real Estate
     Time-Sharing  Transactions - an amendment of FASB Statements No. 66 and 67"
     ("SFAS 152").  This statement  amends FASB Statement No. 66 "Accounting for
     Sales of Real Estate" to reference the financial  accounting  and reporting
     guidance  for real  estate  time-sharing  transactions  that is provided in
     AICPA Statement of Position 04-2  "Accounting for Real Estate  Time-Sharing
     Transactions"  ("SOP  04-2").  SFAS 152 also amends FASB  Statement  No. 67
     "Accounting  for  Costs  and  Initial  Rental  operations  of  Real  Estate
     Projects" to state that the guidance for  incidental  operations  and costs
     incurred  to sell  real  estate  projects  does not  apply  to real  estate
     time-sharing  transactions,  with the accounting  for those  operations and
     costs being subject to the guidance in SOP 04-2. The provisions of SFAS 152
     are effective in fiscal years  beginning  after June 15, 2005. As such, the
     Company is required  to adopt  these  provisions  at the  beginning  of the
     fiscal year ended  September 30, 2006. The Company is currently  evaluating
     the impact of SFAS 152 on its consolidated financial statements.

     In December 2004,  the FASB issued SFAS No. 153,  "Exchanges of Nonmonetary
     Assets - an  amendment  of APB  Opinion  No.  29"  ("SFAS  153").  SFAS 153
     replaces the exception  from fair value  measurement  in APB Opinion No. 29
     for  nonmonetary  exchanges  of similar  productive  assets  with a general
     exception from fair value  measurement for exchanges of nonmonetary  assets
     that  do  not  have  commercial  substance.   A  nonmonetary  exchange  has
     commercial substance if the future cash flows of the entity are expected to
     change significantly as a result of the exchange. SFAS 153 is effective for
     all interim periods  beginning after June 15, 2005. As such, the Company is
     required to adopt these  provisions at the beginning of the fiscal  quarter
     ended September 30, 2005. The Company is currently evaluating the impact of
     SFAS 153 on its consolidated financial statements.




                                      F-34



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)



E.   RECENTLY ISSUED ACCOUNTING STANDARDS - continued

     In December  2004,  the FASB issued SFAS No.  123R,  "Share-Based  Payment"
     ("SFAS  123R").  SFAS 123R revises FASB Statement No. 123  "Accounting  for
     Stock-Based Compensation" and supersedes APB Opinion No. 25 "Accounting for
     Stock Issued to  Employees".  SFAS 123R requires all public and  non-public
     companies to measure and recognize compensation expense for all stock-based
     payments for services  received at the grant-date fair value, with the cost
     recognized over the vesting period (or the requisite service period).  SFAS
     123R is effective for non-small  business  issuers for all interim  periods
     beginning  after June 15, 2005.  SFAS 123R is effective for small  business
     issuers for all interim periods beginning after December 15, 2005. As such,
     the Company is required to adopt these  provisions  at the beginning of the
     fiscal  quarter ended  September 30, 2005.  Retroactive  application of the
     provisions  of SFAS 123R to the  beginning of the fiscal year that includes
     the effective date is permitted, but not required. The Company is currently
     evaluating  the  impact  of  SFAS  123R  on  its   consolidated   financial
     statements.

     In May 2005,  the FASB issued SFAS No. 154,  "Accounting  Changes and Error
     Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"
     ("SFAS 154").  SFAS 154 changes the requirements for the accounting for and
     reporting of a change in accounting principle.  These requirements apply to
     all voluntary  changes and changes required by an accounting  pronouncement
     in the unusual  instance that the  pronouncement  does not include specific
     transition  provisions.  SFAS 154 is effective  for fiscal years  beginning
     after  December 15, 2005.  As such,  the Company is required to adopt these
     provisions  at the  beginning of the fiscal year ended  September 30, 2006.
     The  Company  is  currently  evaluating  the  impact  of  SFAS  154  on its
     consolidated financial statements.

F.   CASH RESTRICTED

     Cash  restricted  USD  $22,073,231  as at June  30,2005  was  comprised  as
     follows:

          a.   USD  $6,041,201 - time  deposits  pledged as  collateral  for the
               Company's short-term bank loans;
          b.   USD  $16,032,030 - pledged as guarantee  for the Company's  notes
               payable.

G.   BANK DEBTS

     During the three months ended June 30, 2005, the Company  entered into debt
     agreements   with  three  separate   banks  in  the  aggregate   amount  of
     approximately  $24,346,000.  The loans are to support the  working  capital
     needs of the Company. Interest is charged on the debt at rates ranging from
     5.02% to 6.14% per annum.  The  following  assets are  pledged  against the
     loan:

                Time Deposits included in restricted cash - USD $6,041,201 
                Inventory - USD $7,491,089
                Equipment - USD $9,545,098





                                      F-35



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)




H.   CONTINGENCIES AND COMMITMENTS

     A).  Contingent Liabilities

          1).  Land Use and Ownership Certificate:

               According to relevant PRC laws and regulations,  a land use right
               certificate,  along with government  approvals for land planning,
               project  planning,  and  construction  need to be obtained before
               construction of building is commenced.  An ownership  certificate
               shall be granted by the  government  upon  application  under the
               condition  that the  aforementioned  certificate  and  government
               approvals are obtained.

               BAK has not yet  obtained  the land  use  right  certificate  and
               government   approvals   relating  to  the  construction  of  BAK
               Industrial Park (the Company's operating premises).  However, BAK
               has applied to obtain the land use right certificate of approval.

               Management  believes,  under the condition  that BAK is granted a
               land use right certificate and related approvals, there should be
               no legal barriers for BAK to obtain an ownership  certificate for
               the premises presently under construction in BAK Industrial Park.
               However, in the event that BAK fails to obtain the land use right
               certificate relating to BAK Industrial Park and/or the government
               approvals  required for the  construction of BAK Industrial Park,
               there  is the  risk  that the  buildings  constructed  need to be
               vacated  as  illegitimate   constructions.   However,  management
               believes that this possibility, while present, is very remote. At
               a result, no provision has been made in the financial  statements
               for this potential occurrence.

          2).  2005  -  USD$  1,715,399   Guaranteed  for  Shenzhen   Tongli,  a
               non-related party
               2005  -  USD$  1,208,153   Guaranteed  for  Shenzhen  Zhengda,  a
               non-related party
               2005 - USD$ 289,978 Notes Receivable Discounted

               The Company sells notes and accounts receivable from time to time
               to banks at a  discount.  At the time of the sale all  rights and
               privileges  of holding the note are  transferred  to the banks or
               suppliers.  When notes are sold,  the  Company  removes the asset
               from its book with a corresponding  expense for the amount of the
               discount. The Company remains contingently liable on a portion of
               the amount outstanding in the event the note maker defaults.  The
               company was  contingently  liable at June 30, 2005 in the amounts
               of USD $289,978.

               No provision has been made in the financial  statements for these
               contingencies.

          3).  BAK and Development and  Construction  (Group) Company Limited By
               Shares  ("Changchun  Co.") of  Changchun  Economic  &  Technology
               Development   District,   have  entered  into  a   Cross-Guaranty
               Agreement, dated February 20, 2004 (the "Agreement"), pursuant to
               which the parties were  obligated to guaranty a specified  amount
               of each other's  indebtedness to specifically  identified lending
               institutions.  As of  December  22,  2004,  Chang Chu Jingkai had
               guaranteed  indebtedness  of the  Company to  Longgang  Division,
               Shenzhen Branch,  Agricultural Bank of China  (Agricultural Bank)
               in the amount of USD$  24,164,220 (The "BAK  Indebtedness").  BAK
               has  not  guaranteed  any   indebtedness   of  Changchun  Co.  in
               accordance with the Agreement.  On December 22, 2004, the Company
               received from Changchun Co. a letter of  termination  pursuant to
               which the  Agreement  was deemed  terminated by Changchun Co. and
               the  Company  was  relieved of all  obligations  to guaranty  any
               indebtedness  of Changchun Co. in the future.  The termination of
               the  Agreement  in no  way  effects  Changchun  Co.'s  continuing
               guaranty of the BAK Indebtedness.




                                      F-36



                             China BAK Battery, Inc.
             (Formerly known as Medina Coffee, Inc.) and Subsidiary
              Notes to Unaudited Consolidated Financial Statements
                             June 30, 2005 and 2004
                        (Amounts expressed in US Dollars)





H.   CONTINGENCIES AND COMMITMENTS - continued


     A).  Contingent Liabilities - continued


          4).  Social Insurance of BAK's Employees:


               BAK is required to cover  employees  with various types of social
               insurance.  Although  all  insurances  have  been  purchased  for
               management employees,  BAK has not fully covered other employees.
               Management  believes that BAK needs to provide all employees with
               the required insurance.

               In the event that any current employee, or former employee, files
               a complaint with the government, not only will BAK be required to
               purchase  insurance for such employee,  but BAK may be subject to
               administrative  fines.  As the Company  believes that these fines
               are nominal,  no provision for any potential  fines has been made
               in the accompanying financial statement.

          B).  Capital Commitments

               BAK  has  commitments  under   construction   contracts  for  the
               construction   of  factory,   office,   and  employee   residence
               buildings,  amounting  to  USD$2,102,754.   These  contracts  are
               contemplated  to be completed  at various  dates up to the end of
               the 2005 calendar year.


I.   SUBSEQUENT EVENTS

     On July 21, 2005,  the Central Bank of China  announced  that it will allow
     the Yuan  (Renminbi)  to move  from its  previous  fixed  exchange  rate of
     approximately  8.28 RMB to 1 USD to a flexible exchange rate with a maximum
     daily variance against the US dollar of 0.3%. No provision has been made in
     the  accompanying  financial  statements for the change in currency policy,
     nor has any determination  been made, as to the potential impact,  this may
     have on the Company's future operations.






                                      F-37


                                     
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers

         Our Amended and Restated Bylaws,  filed as Exhibit 3.3 hereto,  provide
that we must  indemnify  our  directors to the fullest  extent  permitted  under
Nevada law and may  indemnify,  if so authorized by our board of directors,  our
officers  and any  other  person  whom we have the  power to  indemnify  against
liability,  reasonable expense or other matter  whatsoever.  The effect of these
provisions is potentially to indemnify our directors and officers from all costs
and expenses of liability  incurred by them in connection with any action,  suit
or proceeding in which they are involved by reason of their affiliation with us.


         Our Amended and Restated bylaws also permit us to maintain insurance on
behalf of our company and any person  whom we have the power to  indemnify.  The
Company has purchased directors and officers liability insurance.


Other Expenses of Issuance and Distribution

         Expenses incurred or (expected) relating to this Registration Statement
and distribution are as follows. The amounts set forth are estimates except for
the SEC registration fee.


                                                                       Amount   
                                                                    ------------
                                                                   
         SEC registration fee                                       $   4,338.18
                                                                   
         Printing and engraving expenses*                           $   5,000.00
                                                                   
         Professional fees and expenses*                            $ 200,000.00
                                                                   
         Transfer agent's and registrar's fees ad expenses*         $   1,500.00
                                                                   
         Miscellaneous*                                             $   2,500.00
                                                                    ------------
                                                                   
                                                                   
         Total*                                                     $ 213,338.18
                                                                    ============
                                                             
--------------
*Estimates

         The Registrant will bear all of the expenses shown above.

                     RECENT SALES OF UNREGISTERED SECURITIES


         Set forth below is information  regarding the issuance and sales of our
securities  without  registration  for the past three (3) years from the date of
this Registration  Statement.  No such sales involved the use of an underwriter,
no advertising or public  solicitation were involved,  and the securities bear a
restrictive legend.

         On  September  16, 2005 the Company  issued an  aggregate  of 7,899,863
shares of its  common  stock to  certain  accredited  investors  as that term is
defined in Rule 502 of  Regulation D  promulgated  under the  Securities  Act of
1933, as amended, at a purchase price of $5.50 per share. In connection with the
closing of that issuance,  the Company issued  warrants to purchase an aggregate
of 631,989  shares of common  stock at an  exercise  price of $7.92 per share to
certain  persons as part of an agreed upon fee.  The  securities  were issued in
reliance upon the exemption  contained in Section 4(2) of the  Securities Act of
1933, as amended,  and Rule 506 of Regulation D promulgated under the Securities
Act of 1933, as amended.  The purchasers were not solicited  through any form of
general solicitation or advertising.  The purchasers represented to the Company,
among other things,  that they were  acquiring  the  securities  for  investment
purposes  only  and  not  with a view  to or for  sale in  connection  with  any




                                      II-1


distribution  thereof,  that  they  were  accredited  investors  as that term is
defined in Rule 502 of  Regulation D  promulgated  under the  Securities  Act of
1933,  as amended,  and  appropriate  legends  were  placed upon the  securities
issued.  All purchasers were provided,  and acknowledged  that they had adequate
access to, information about the Company.

         On January 20, 2005 we completed a stock exchange  transaction with the
stockholders   of  BAK   International,   Ltd.,  a  Hong  Kong   company   ("BAK
International").  The exchange was consummated  under Nevada law pursuant to the
terms of a Securities  Exchange Agreement dated effective as of January 20, 2005
by and among CBBI, BAK International and the stockholders of BAK  International.
Pursuant to the Securities  Exchange  Agreement,  we issued 39,826,075 shares of
our  common  stock,  par value  $0.001  per share,  to the  stockholders  of BAK
International,  representing approximately 97.2% of our post-exchange issued and
outstanding common stock, in exchange for 100% of the outstanding  capital stock
of BAK International. We presently carry on the business of Shenzhen BAK Battery
Co.,  Ltd.,  a  Chinese   corporation  and  BAK   International's   wholly-owned
subsidiary, or BAK Battery.


         The 39,826,075 shares were issued in 2 separate transactions. The first
transaction   culminated   in  the  issuance  of   31,225,642  to  the  original
shareholders of Shenzhen BAK Battery,  Co for an aggregate cash consideration of
$11,500,000.  This  amount  approximated  the  capitalization  of  Shenzhen  BAK
Battery, Inc. at the time of the agreement was entered into.

         The second  transaction  culminated in the issuance of 8,600,433 shares
for an aggregate cash consideration of approximately  $17,000,000.  ($15,528,629
net of issuance costs).


         The  foregoing  shares were issued in private  transactions  or private
placements  intending to meet the  requirements  of one or more  exemptions from
registration.  In  addition  to  any  noted  exemption  below,  we  relied  upon
Regulation D and Section  4(2) of the  Securities  Act of 1933,  as amended (the
"Act").   The  investors  were  not  solicited   through  any  form  of  general
solicitation or advertising,  the transactions being non-public  offerings,  and
the sales were conducted in private  transactions where the investor  identified
an investment intent as to the transaction without a view to an immediate resale
of the  securities;  the shares were  "restricted  securities" in that they were
both  legended with  reference to Rule 144 as such and the investors  identified
they were  sophisticated  as to the  investment  decision  and in most  cases we
reasonably  believed the investors were  "accredited  investors" as such term is
defined under Regulation D based upon statements and information  supplied to us
in writing and verbally in connection with the  transactions.  We never utilized
an underwriter for an offering of our securities and no sales  commissions  were
paid to any third party in connection with the above-referenced sales.

         On June 10,  2004,  we  issued  99,858  shares of our $ 0.001 par value
common stock in full settlement of debt, in the amount of $49,929, owed to Harry
Miller,  our former  President  and Chief  Executive  Officer.  The price of the
transaction was $0.50 per share.  The issuance of these shares to Mr. Miller was
not  registered  under the  Securities  Act of 1933 in reliance on the exemption
therefrom  contained in Section 4(2) of such act and Regulation D as promulgated
thereunder.

         Other than the securities  mentioned  above, we have not issued or sold
any securities  without  registration for the past three (3) years from the date
of this Registration Statement.

                                    EXHIBITS


Exhibit 
Number            Description
-------           -----------

3.1               Articles of Incorporation of the Registrant. (1)

3.2               Articles of Amendment. (1)

3.3               Amended and Restated Bylaws. (2)

3.4               Bylaws. (1)

4.1               Common Stock Specimen. (7)



                                      II-2



5.1               Legal Opinion of Andrews Kurth LLP (7)


10.1              Securities   and   Exchange   Agreement   by  and   among  BAK
                  International,  Ltd., Medina Coffee, Inc. and the stockholders
                  of BAK International, Ltd. dated as of January 20, 2005. (2)

10.2              Escrow Agreement by and among Medina Coffee, Inc., the selling
                  stockholders,    Xiangqian   Li,   and   Securities   Transfer
                  Corporation dated as of January 20, 2005. (2)

10.3              Lock-up  Agreement  by and between  Medina  Coffee,  Inc.  and
                  Xiangqian Li dated as of January 20, 2005. (7)

10.4              Form of Subscription Agreement. (7)

10.5              Summary of Sales Agreement by and between Shenzhen BAK Battery
                  Co., Ltd. and Zhongshan  Mingji  Battery Co., Ltd. dated as of
                  October 25, 2003. (2)

10.6              Summary of  Purchase  Agreement  by and between  Shenzhen  BAK
                  Battery Co., Ltd. and Luhua  Technology  (Shenzhen)  Co., Ltd.
                  dated as of April 14, 2004. (2)

10.7              Summary of  Purchase  Agreement  by and between  Shenzhen  BAK
                  Battery Co., Ltd. and Beijing CITIC Guoan Mengguli Electricity
                  Supply Ltd. Co. dated as of September 30, 2004. (2)


10.8              Summary of Guaranty  Agreement by and between Shenzhen Branch,
                  Industrial Bank and Shenzhen High-Tech  Investment Service Co.
                  dated as of March 10, 2004. (2)

10.9              Summary  of  Related  Transaction  Agreement  by  and  between
                  Shenzhen BAK Battery Co.,  Ltd. and Jilin  Provincial  Huaruan
                  Technology  Company  Limited by Shares dated as of October 18,
                  2003. (2)

10.10             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount by and between  Shenzhen  BAK  Battery  Co.,  Ltd.  and
                  Longgang  Branch,  Agricultural  Bank of China dated as of May
                  20, 2005. (4)

10.11             Summary of Guaranty  Contract of Maximum Amount by and between
                  BAK International Co., Ltd. and Longgang Branch,  Agricultural
                  Bank of China dated as of May 20, 2005. (4)

10.12             Guaranty  Contract of Maximum Amount by and between  Xiangqian
                  Li and Longgang Branch, Agricultural Bank of China dated as of
                  May 20, 2005. (4)

10.13             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 21, 2005. (4)

10.14             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 24, 2005. (4)

10.15             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated March 25, 2005. (4)

10.16             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated May 31, 2005. (4)

10.17             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co.,  Ltd. and  Longgang  Branch,  Agricultural  Bank of China
                  dated June 2, 2005. (4)

10.18             Summary of  Comprehensive  Credit  Facility  Agreement  by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 7, 2005. (4)

10.19             Guaranty  Contract  of Maximum  Amount  Pledge by and  between
                  Xiangqian Li and Longgang  Branch,  Shenzhen  Development Bank
                  dated April 28, 2005. (4)

10.20             Summary of Guaranty  Contract of Maximum  Amount Pledge by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 28, 2005. (4)

10.21             Summary of Guaranty  Contract of Maximum  Amount Pledge by and
                  between  Shenzhen BAK Battery Co.,  Ltd. and Longgang  Branch,
                  Shenzhen Development Bank dated April 11, 2005. (4)





                                      II-3



10.22             Maximum Amount Guarantee  Contract of Maximum Amount Pledge by
                  and  between  Xiangqian  Li  and  Longgang  Branch,   Shenzhen
                  Development Bank dated April 28, 2005. (4)

10.23             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  April 28, 2005. (4)

10.24             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 18, 2005. (4)

10.25             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 27, 2005. (4)

10.26             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  June 3, 2005. (4)

10.27             Summary of Loan Agreement by and between  Shenzhen BAK Battery
                  Co., Ltd. and Longgang Branch, Shenzhen Development Bank dated
                  May 18, 2005. (4)

10.28             Summary of Guaranty Contract of Pledge by and between Shenzhen
                  BAK  Battery  Co.,   Ltd.  and   Longgang   Branch,   Shenzhen
                  Development Bank dated May 15, 2005. (4)

10.29             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount  between  Shenzhen BAK Battery  Co.,  Ltd. and Shenzhen
                  Branch, China Minsheng Bank dated March 17, 2005. (4)

10.30             Guaranty  Contract of Maximum Amount between Jilin  Provincial
                  Huaruan  Technology  Company  Limited by Shares  and  Shenzhen
                  Branch, China Minsheng Bank dated March 5, 2005. (4)

10.31             Summary of Loan  Agreement  between  Shenzhen BAK Battery Co.,
                  Ltd. and Shenzhen  Branch,  China Minsheng Bank dated March 7,
                  2005. (4)

10.32             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount  between  Shenzhen  BAK Battery  Co.,  Ltd. and Shuibei
                  Branch, Shenzhen Commercial Bank dated April 22, 2005. (4)

10.33             Individual   Guaranty   Contract  of  Maximum  Amount  between
                  Xiangqian  Li and Shuibei  Branch,  Shenzhen  Commercial  Bank
                  dated April 20, 2005. (4)

10.34             Summary  of  Guaranty   Contract  of  Maximum  Amount  between
                  Shenzhen Tongli Hi-tech Co., Ltd. and Shuibei Branch, Shenzhen
                  Commercial Bank dated April 21, 2005. (4)

10.35             Summary of Comprehensive  Credit Facility Agreement of Maximum
                  Amount between Shenzhen BAK Battery Co., Ltd. and Agricultural
                  Bank dated July 29, 2005. (4)

10.36             Summary of Loan  Agreement  between  Shenzhen BAK Battery Co.,
                  Ltd. and Agricultural Bank dated July 29, 2005. (4)

10.37             Guaranty  Contract  by  Xiangqian  Li  in  favor  of  Shenzhen
                  Longgang  Branch,  Agricultural  Bank of China  dated July 29,
                  2005. (4)

10.38             Summary of Guaranty  Contract  signed by and between  Shenzhen
                  BAK  Battery  Co.,   Ltd.  and   Longgang   Branch,   Shenzhen
                  Development Bank dated December 18, 2003. (4)

10.39             Summary of Guaranty Contract of Maximum Amount by Shenzhen BAK
                  Battery Co., Ltd. and Shenzhen  Development  Bank dated August
                  30, 2005. (4)

10.40             Summary of Guaranty Contract of Maximum Amount by Shenzhen BAK
                  Battery Co., Ltd. and Shenzhen Commercial Bank dated March 17,
                  2005. (4)

10.41             China BAK Battery, Inc. Stock Option Plan (4)

10.42             Form of  Nonqualified  Stock Option  Agreement under the China
                  BAK Battery, Inc. Stock Option Plan (4)

10.43             Form of Securities Purchase Agreement dated September 14, 2005
                  by and  among  China  BAK  Battery,  Inc.  and  the  investors
                  signatory thereto. (5)

10.44             Form of Registration Rights Agreement dated September 16, 2005
                  by and  among  China  BAK  Battery,  Inc.  and  the  investors
                  signatory thereto. (5)








                                      II-4


21.1              Subsidiaries of the Registrant. (3)

23.1              Consent of Independently  Registered  Public  Accounting Firm.
                  (6)





------------------
(1) Previously  filed as an exhibit to our  Registration  Statement on Form SB-1
(#333-41124) filed with the Commission on July 10, 2000.

(2) Previously  filed as an exhibit to our Current Report on Form 8-K filed with
the Commission on January 21, 2005.

(3)  Previously  filed as an exhibit to our Annual  Report on Form 10-KSB  filed
with the Commission on March 31, 2005.


(4) Previously  filed as an exhibit to our Quarterly Report on Form 10-Q for the
quarterly  period  ended June 30, 2005 filed with the  Commission  on August 19,
2005.

(5) Previously  filed as an exhibit to our Current Report on Form 8-K filed with
the Commission on September 15, 2005.

(6) Filed herewith.

(7) To be filed by amendment.





















                                      II-5


                                  UNDERTAKINGS

         The small business issuer will:

         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

                  (i) Include in any prospectus  required by Section 10(a)(3) of
the Securities Act;

                  (ii)  Reflect  in the  prospectus  any facts or events  which,
individually or together,  represent a fundamental change in the information set
forth in the registration statement. Notwithstanding the foregoing, any increase
or  decrease  in volume of  securities  offered  (if the total  dollar  value of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20 percent  change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement; and

                  (iii) Include any additional or changed  material  information
on the plan of distribution.

         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         Insofar  as  indemnification  for the  liabilities  arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.


















                                      II-6


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorizes this amendment to its
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Shenzhen, Peoples Republic of China.

China BAK Battery, Inc.


By: /s/ Xiangqian Li                                      Date:  October 4, 2005
   -------------------------------------------------
   Xiangqian Li, Chairman of the Board, President
   and Chief Executive Officer

By: /s/ Yongbin Han                                       Date:  October 4, 2005
   -------------------------------------------------
   Yongbin Han, Chief Financial Officer, Secretary
   and Principal Accounting Officer


         In accordance with the requirements of the Securities Act of 1933, this
amendment to the registration statement has been signed by the following persons
in the capacities and on the date stated.


By: /s/ Xiangqian Li                                      Date:  October 4, 2005
   -------------------------------------------------
   Xiangqian Li, Chairman of the Board of Directors,
   Director, President and Chief Executive Officer