T
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
LOCATION
|
OPENING
DATE
|
OWNED/LEASED
|
Main
Office
214
West First Street
Oswego,
New York 13126
|
1874
|
Owned
|
Plaza
Branch
Route
104, Ames Plaza
Oswego,
New York 13126
|
1989
|
Owned
(1)
|
Mexico
Branch
Norman
& Main Streets
Mexico,
New York 13114
|
1978
|
Owned
|
Oswego
East Branch
34
East Bridge Street
Oswego,
New York 13126
|
1994
|
Owned
|
Lacona
Branch
1897
Harwood Drive
Lacona,
New York 13083
|
2002
|
Owned
|
Fulton
Branch
5
West First Street South
Fulton,
New York 13069
Central
Square Branch
3025
East Ave
Central
Square, New York 13036
|
2003
2005
|
Owned
(2)
Owned
|
(1)
|
The
building is owned; the underlying land is leased with an annual rent of
$21,000
|
(2)
|
The
building is owned; the underlying land is leased with an annual rent of
$30,000
|
Dividend
|
||||||||||||
Quarter
Ended:
|
High
|
Low
|
Paid
|
|||||||||
December
31, 2008
|
$13.500 | $6.000 | $0.1025 | |||||||||
September
30, 2008
|
10.250 | 6.890 | 0.1025 | |||||||||
June
30, 2008
|
11.250 | 7.000 | 0.1025 | |||||||||
March
31, 2008
|
16.550 | 9.720 | 0.1025 | |||||||||
December
31, 2007
|
$10.880 | $9.070 | $0.1025 | |||||||||
September
30, 2007
|
12.390 | 9.350 | 0.1025 | |||||||||
June
30, 2007
|
13.250 | 11.930 | 0.1025 | |||||||||
March
31, 2007
|
14.000 | 12.780 | 0.1025 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Year
End (In
thousands)
|
||||||||||||||||||||
Total
assets
|
$352,760 | $320,691 | $301,382 | $296,948 | $302,037 | |||||||||||||||
Loans
receivable, net
|
247,400 | 221,046 | 201,713 | 187,889 | 185,125 | |||||||||||||||
Deposits
|
269,438 | 251,085 | 245,585 | 236,377 | 236,672 | |||||||||||||||
Shareholders’
Equity
|
19,495 | 21,704 | 20,850 | 20,928 | 21,826 | |||||||||||||||
For
the Year (In
thousands)
|
||||||||||||||||||||
Net
interest income
|
$10,675 | $8,667 | $8,346 | $8,742 | $8,905 | |||||||||||||||
Noninterest
income
|
551 | 3,042 | 2,615 | 2,040 | 3,047 | |||||||||||||||
Noninterest
expense
|
9,935 | 9,838 | 9,668 | 10,060 | 9,307 | |||||||||||||||
Net
income
|
368 | 1,122 | 1,028 | 462 | 1,405 | |||||||||||||||
Per
Share
|
||||||||||||||||||||
Net
income (basic)
|
$0.15 | $0.45 | $0.42 | $0.19 | $0.58 | |||||||||||||||
Book
value
|
8.04 | 8.74 | 8.45 | 8.50 | 8.91 | |||||||||||||||
Tangible
book value (a)
|
6.50 | 7.19 | 6.82 | 6.77 | 7.04 | |||||||||||||||
Cash
dividends declared
|
0.41 | 0.41 | 0.41 | 0.41 | 0.41 | |||||||||||||||
Ratios
|
||||||||||||||||||||
Return
on average assets
|
0.11 | % | 0.36 | % | 0.34 | % | 0.15 | % | 0.47 | % | ||||||||||
Return
on average equity
|
1.70 | 5.27 | 4.86 | 2.16 | 6.45 | |||||||||||||||
Return
on average tangible equity (a)
|
2.07 | 6.47 | 6.04 | 2.72 | 8.17 | |||||||||||||||
Average
equity to average assets
|
6.32 | 6.82 | 7.03 | 6.95 | 7.29 | |||||||||||||||
Dividend
payout ratio (b)
|
232.61 | 62.03 | 66.73 | 147.84 | 47.54 | |||||||||||||||
Allowance
for loan losses to loans receivable
|
0.99 | 0.76 | 0.74 | 0.89 | 0.98 | |||||||||||||||
Net
interest rate spread
|
3.22 | 2.81 | 2.92 | 3.07 | 3.22 | |||||||||||||||
Noninterest
income to average assets
|
0.16 | 0.98 | 0.87 | 0.66 | 1.02 | |||||||||||||||
Noninterest
expense to average assets
|
2.91 | 3.15 | 3.21 | 3.28 | 3.12 | |||||||||||||||
Efficiency
ratio (c)
|
73.02 | 85.89 | 88.71 | 89.16 | 84.21 |
(a)
|
Tangible
equity excludes intangible assets.
|
(b)
|
The
dividend payout ratio is calculated using dividends declared and not
waived by the Company’s mutual holding company parent, Pathfinder Bancorp,
M.H.C., divided by net income.
|
(c)
|
The efficiency ratio is
calculated as noninterest expense divided by the sum of taxable-equivalent
net interest income and noninterest income excluding net (losses) gains on
sales and impairment of investment securities and net (losses) gains on
sales of loans and foreclosed real estate.
|
For
the year ended
|
||||
December
31, 2008
|
||||
Net
Income
|
$ 368,000 | |||
Other
than temporary impairment charge - investments
|
2,253,000 | |||
Related
tax benefit
|
(659,000 | ) * | ||
Core
earnings
|
$1,962,000 | |||
Diluted
earnings per share
|
$0.15 | |||
Other
than temporary impairment charge, net of tax, per share
|
0.64 | |||
Core
earnings, diluted earnings per share
|
$0.79 | |||
*Net
of a deferred tax asset valuation reserve of $242,000 for the year ended
December 31, 2008.
|
For
the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||||||
Average
|
Yield
/
|
Average
|
Yield
/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Real
estate loans residential
|
$130,702 | $7,527 | 5.76 | % | $120,079 | $6,945 | 5.78 | % | $119,417 | $6,876 | 5.76 | % | ||||||||||||||||||||||||
Real
estate loans commercial
|
49,040 | 3,620 | 7.38 | % | 43,573 | 3,309 | 7.59 | % | 35,076 | 2,705 | 7.71 | % | ||||||||||||||||||||||||
Commercial
loans
|
27,033 | 1,751 | 6.48 | % | 23,710 | 1,976 | 8.33 | % | 19,961 | 1,574 | 7.88 | % | ||||||||||||||||||||||||
Consumer
loans
|
26,291 | 1,915 | 7.28 | % | 23,011 | 1,894 | 8.23 | % | 20,153 | 1,641 | 8.14 | % | ||||||||||||||||||||||||
Taxable
investment securities
|
74,105 | 3,365 | 4.54 | % | 66,230 | 2,881 | 4.35 | % | 66,788 | 2,658 | 3.97 | % | ||||||||||||||||||||||||
Tax-exempt
investment securities
|
5,252 | 255 | 4.86 | % | 5,446 | 258 | 4.74 | % | 10,240 | 481 | 4.70 | % | ||||||||||||||||||||||||
Interest-earning
deposits
|
2,851 | 61 | 2.14 | % | 5,050 | 211 | 4.18 | % | 1,779 | 91 | 5.12 | % | ||||||||||||||||||||||||
Total
interest-earning assets
|
315,274 | 18,494 | 5.87 | % | 287,099 | 17,474 | 6.08 | % | 273,414 | 16,026 | 5.86 | % | ||||||||||||||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Other
assets
|
30,274 | 27,774 | 31,600 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(2,006 | ) | (1,583 | ) | (1,661 | ) | ||||||||||||||||||||||||||||||
Net
unrealized losses
|
||||||||||||||||||||||||||||||||||||
on
available for sale securities
|
(1,690 | ) | (1,372 | ) | (2,142 | ) | ||||||||||||||||||||||||||||||
Total
assets
|
$341,852 | $311,918 | $301,211 | |||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
NOW
accounts
|
$23,762 | 95 | 0.40 | % | $22,235 | 113 | 0.51 | % | $21,094 | 102 | 0.48 | % | ||||||||||||||||||||||||
Money
management accounts
|
10,574 | 52 | 0.49 | % | 11,348 | 89 | 0.78 | % | 13,318 | 110 | 0.83 | % | ||||||||||||||||||||||||
MMDA
accounts
|
29,181 | 570 | 1.95 | % | 23,682 | 937 | 3.96 | % | 20,608 | 786 | 3.81 | % | ||||||||||||||||||||||||
Savings
and club accounts
|
52,482 | 168 | 0.32 | % | 53,359 | 279 | 0.52 | % | 58,997 | 266 | 0.45 | % | ||||||||||||||||||||||||
Time
deposits
|
124,267 | 4,777 | 3.84 | % | 122,333 | 5,483 | 4.48 | % | 103,596 | 4,203 | 4.06 | % | ||||||||||||||||||||||||
Junior
subordinated debentures
|
5,155 | 257 | 4.99 | % | 6,454 | 511 | 7.81 | % | 5,155 | 448 | 8.57 | % | ||||||||||||||||||||||||
Borrowings
|
45,239 | 1,756 | 3.88 | % | 25,063 | 1,230 | 4.91 | % | 33,589 | 1,608 | 4.79 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
290,660 | 7,675 | 2.64 | % | 264,474 | 8,642 | 3.27 | % | 256,357 | 7,523 | 2.93 | % | ||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
deposits
|
25,493 | 22,828 | 20,745 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,088 | 3,338 | 2,943 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
320,241 | 290,640 | 280,045 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
21,611 | 21,278 | 21,166 | |||||||||||||||||||||||||||||||||
Total
liabilities & shareholders' equity
|
$341,852 | $311,918 | $301,211 | |||||||||||||||||||||||||||||||||
Net
interest income
|
$10,819 | $8,832 | $8,503 | |||||||||||||||||||||||||||||||||
Net
interest rate spread
|
3.22 | % | 2.81 | % | 2.93 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
3.43 | % | 3.07 | % | 3.11 | % | ||||||||||||||||||||||||||||||
Ratio
of average interest-earning assets
|
||||||||||||||||||||||||||||||||||||
to
average interest-bearing liabilities
|
108.47 | % | 108.55 | % | 106.65 | % |
For
the Years Ended December 31,
|
||||||||||||||||||||||||
2008 vs. 2007
|
2007 vs. 2006
|
|||||||||||||||||||||||
Increase/(Decrease) Due to
|
Increase/(Decrease) Due to
|
|||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
(In
thousands)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
||||||||||||||||||
Interest
Income:
|
||||||||||||||||||||||||
Real
estate loans residential
|
$606 | $(24 | ) | $582 | $42 | $27 | $69 | |||||||||||||||||
Real
estate loans commercial
|
405 | (94 | ) | 311 | 647 | (43 | ) | 604 | ||||||||||||||||
Commercial
loans
|
252 | (477 | ) | (225 | ) | 310 | 92 | 402 | ||||||||||||||||
Consumer
loans
|
253 | (232 | ) | 21 | 235 | 18 | 253 | |||||||||||||||||
Taxable
investment securities
|
344 | 140 | 484 | (24 | ) | 231 | 207 | |||||||||||||||||
Tax-exempt
investment securities
|
(9 | ) | 6 | (3 | ) | (227 | ) | 4 | (223 | ) | ||||||||||||||
Interest-earning
deposits
|
(71 | ) | (79 | ) | (150 | ) | 140 | (20 | ) | 120 | ||||||||||||||
Total
interest income
|
1,780 | (760 | ) | 1,020 | 1,123 | 309 | 1,432 | |||||||||||||||||
Interest
Expense:
|
||||||||||||||||||||||||
NOW
accounts
|
7 | (25 | ) | (18 | ) | 5 | 6 | 11 | ||||||||||||||||
Money
management accounts
|
(6 | ) | (31 | ) | (37 | ) | (15 | ) | (6 | ) | (21 | ) | ||||||||||||
MMDA
accounts
|
184 | (551 | ) | (367 | ) | 119 | 32 | 151 | ||||||||||||||||
Savings
and club accounts
|
(5 | ) | (106 | ) | (111 | ) | (26 | ) | 39 | 13 | ||||||||||||||
Time
deposits
|
86 | (792 | ) | (706 | ) | 831 | 450 | 1,281 | ||||||||||||||||
Junior
subordinated debentures
|
(90 | ) | (164 | ) | (254 | ) | 105 | (42 | ) | 63 | ||||||||||||||
Borrowings
|
828 | (302 | ) | 526 | (418 | ) | 39 | (379 | ) | |||||||||||||||
Total
interest expense
|
1,004 | (1,971 | ) | (967 | ) | 601 | 518 | 1,119 | ||||||||||||||||
Net
change in net interest income
|
$776 | $1,211 | $1,987 | $522 | $(209 | ) | $313 |
For the Years Ended December 31,
|
||||||||
(In
thousands)
|
2008
|
2007
|
||||||
Service
charges on deposit accounts
|
$1,492 | $1,474 | ||||||
Earnings
on bank owned life insurance
|
293 | 225 | ||||||
Loan
servicing fees
|
281 | 250 | ||||||
Debit
card interchange fees
|
275 | 246 | ||||||
Other
charges, commissions and fees
|
445 | 427 | ||||||
Core
noninterest income
|
2,786 | 2,622 | ||||||
Net
(losses) gains on sales and impairment of investment
securities
|
(2,191 | ) | 378 | |||||
Net
(losses) gains on sales of loans and foreclosed real
estate
|
(44 | ) | 42 | |||||
Total
noninterest income
|
$551 | $3,042 |
For the Years Ended December 31,
|
||||||||
(In
thousands)
|
2008
|
2007
|
||||||
Salaries
and employee benefits
|
$5,172 | $5,094 | ||||||
Building
occupancy
|
1,322 | 1,254 | ||||||
Data
processing
|
1,330 | 1,333 | ||||||
Professional
and other services
|
771 | 769 | ||||||
Amortization
of intangible assets
|
- | 182 | ||||||
Other
operating
|
1,340 | 1,206 | ||||||
Total
noninterest expense
|
$9,935 | $9,838 |
At December 31,
|
||||||||||||
(In
Thousands)
|
2008
|
2007
|
2006
|
|||||||||
Investment
Securities:
|
||||||||||||
US
treasury and agencies
|
$9,126 | $18,672 | $19,966 | |||||||||
State
and political subdivisions
|
5,020 | 5,342 | 5,870 | |||||||||
Corporate
|
12,181 | 6,392 | 5,575 | |||||||||
Other
|
2,100 | - | - | |||||||||
Mortgage-backed
|
39,478 | 28,615 | 25,481 | |||||||||
Equity
securities and FHLB stock
|
3,044 | 2,706 | 2,406 | |||||||||
Mutual
funds
|
4,996 | 6,514 | 6,336 | |||||||||
$75,945 | $68,241 | $65,634 | ||||||||||
Unrealized
loss on available for sale portfolio
|
(1,258 | ) | (1,103 | ) | (1,415 | ) | ||||||
Total
investments in securities
|
$74,687 | $67,138 | $64,219 |
One Year or Less
|
One to Five Years
|
Five to Ten Years
|
||||||
Annualized
|
Annualized
|
Annualized
|
||||||
Amortized
|
Weighted
|
Amortized
|
Weighted
|
Amortized
|
Weighted
|
|||
(Dollars
in thousands)
|
Cost
|
Average
Yield
|
Cost
|
Average
Yield
|
Cost
|
Average
Yield
|
||
Debt
investment securities:
|
||||||||
US
Treasury and agencies
|
$1,530
|
2.71%
|
$3,582
|
5.04%
|
$3,014
|
4.78%
|
||
State
and political subdivisions
|
547
|
3.65%
|
1,858
|
3.55%
|
1,472
|
3.94%
|
||
Corporate
|
-
|
-
|
4,169
|
5.62%
|
3,994
|
5.52%
|
||
Other
|
-
|
-
|
2,100
|
4.74%
|
-
|
-
|
||
Total
|
2,077
|
2.96%
|
11,709
|
4.96%
|
8,480
|
4.98%
|
||
Mortgage-backed
securities:
|
||||||||
Mortgage-backed
|
432
|
4.20%
|
4,964
|
4.16%
|
6,285
|
4.79%
|
||
Total
|
432
|
4.20%
|
4,964
|
4.16%
|
6,285
|
4.79%
|
||
Other
non-maturity investments:
|
||||||||
Mutual
funds
|
4,996
|
4.25%
|
-
|
-
|
-
|
-
|
||
Equity
securities and FHLB stock
|
3,044
|
4.69%
|
-
|
-
|
-
|
-
|
||
Total
|
8,040
|
4.42%
|
-
|
-
|
-
|
-
|
||
Total
investment securities
|
$10,549
|
4.12%
|
$16,673
|
4.72%
|
$14,765
|
4.90%
|
Total | |||||
More
Than Ten Years
|
Investment
Securities
|
||||
Annualized
|
Annualized
|
||||
Amortized
|
Weighted
|
Amortized
|
Fair
|
Weighted
|
|
(Dollars
in thousands)
|
Cost
|
Average
Yield
|
Cost
|
Value
|
Average
Yield
|
Debt
investment securities:
|
|||||
US
Treasury and agencies
|
$1,000
|
5.20%
|
$9,126
|
$9,469
|
4.94%
|
State
and political subdivisions
|
1,143
|
3.75%
|
5,020
|
4,973
|
3.72%
|
Corporate
|
4,018
|
4.01%
|
12,181
|
10,826
|
5.06%
|
Other
|
-
|
-
|
2,100
|
2,100
|
4.74%
|
Total
|
6,161
|
4.15%
|
28,427
|
27,368
|
4.75%
|
Mortgage-backed
securities:
|
|||||
Mortgage-backed
|
27,797
|
5.10%
|
39,478
|
40,030
|
4.92%
|
Total
|
27,797
|
5.10%
|
39,478
|
40,030
|
4.92%
|
Other
non-maturity investments:
|
|||||
Mutual
funds
|
-
|
-
|
4,996
|
4,251
|
4.25%
|
Equity
securities and FHLB stock
|
-
|
-
|
3,044
|
3,038
|
4.69%
|
Total
|
-
|
-
|
8,040
|
7,289
|
4.42%
|
Total
investment securities
|
$33,958
|
4.93%
|
$75,945
|
$74,687
|
4.81%
|
December
31,
|
||||||||||||||||||||
(In
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Residential
real estate (1)
|
$136,218 | $126,666 | $118,494 | $119,707 | $123,898 | |||||||||||||||
Commercial
real estate
|
55,061 | 45,490 | 40,501 | 31,845 | 29,874 | |||||||||||||||
Commercial
and municipal loans
|
30,685 | 25,288 | 23,001 | 18,334 | 16,834 | |||||||||||||||
Consumer
loans
|
27,908 | 25,305 | 21,213 | 19,682 | 18,505 | |||||||||||||||
Total
loans receivable
|
$249,872 | $222,749 | $203,209 | $189,568 | $189,111 |
Due
Under
|
Due
1-5
|
Due
Over
|
||||||||||||||
(In
thousands)
|
One
Year
|
Years
|
Five
Years
|
Total
|
||||||||||||
Real
estate:
|
||||||||||||||||
Commercial
real estate
|
$12,322 | $35,132 | $7,607 | $55,061 | ||||||||||||
Residential
real estate
|
11,661 | 38,088 | 86,469 | 136,218 | ||||||||||||
23,983 | 73,220 | 94,076 | 191,279 | |||||||||||||
Commercial
and municipal loans
|
17,964 | 10,540 | 2,181 | 30,685 | ||||||||||||
Consumer
|
11,105 | 4,468 | 12,335 | 27,908 | ||||||||||||
Total
loans
|
$53,052 | $88,228 | $108,592 | $249,872 | ||||||||||||
Interest
rates:
|
||||||||||||||||
Fixed
|
$3,451 | $12,519 | $100,397 | $116,367 | ||||||||||||
Variable
|
49,601 | 75,709 | 8,195 | 133,505 | ||||||||||||
Total
loans
|
$53,052 | $88,228 | $108,592 | $249,872 |
December
31,
|
||||||||||||||||||||
(In
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Nonaccrual
loans:
|
||||||||||||||||||||
Commercial
real estate and commercial
|
$1,455 | $521 | $481 | $757 | $776 | |||||||||||||||
Consumer
|
254 | 150 | 125 | 89 | 122 | |||||||||||||||
Residential
real estate
|
614 | 920 | 566 | 834 | 953 | |||||||||||||||
Total
nonaccrual loans
|
2,323 | 1,591 | 1,172 | 1,680 | 1,851 | |||||||||||||||
Total
non-performing loans
|
2,323 | 1,591 | 1,172 | 1,680 | 1,851 | |||||||||||||||
Foreclosed
real estate
|
335 | 865 | 471 | 743 | 798 | |||||||||||||||
Total
non-performing assets
|
$2,658 | $2,456 | $1,643 | $2,423 | $2,649 | |||||||||||||||
Non-performing
loans to total loans
|
0.93 | % | 0.71 | % | 0.57 | % | 0.89 | % | 0.98 | % | ||||||||||
Non-performing
assets to total assets
|
0.75 | % | 0.77 | % | 0.54 | % | 0.82 | % | 0.88 | % | ||||||||||
Interest
income that would have been recorded
|
||||||||||||||||||||
under
the original terms of the loans
|
$131 | $71 | $53 | $34 | $64 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
%
Gross
|
%
Gross
|
%
Gross
|
%
Gross
|
%
Gross
|
||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
||||||||||||||||||||||||||||||
Commercial
real estate and loans
|
$1,412 | 34.3 | % | $956 | 31.8 | % | $985 | 31.3 | % | $1,282 | 26.5 | % | $1,483 | 24.7 | % | |||||||||||||||||||||||||
Consumer
loans
|
381 | 11.2 | % | 283 | 11.3 | % | 339 | 10.4 | % | 289 | 10.4 | % | 270 | 9.8 | % | |||||||||||||||||||||||||
Residential
real estate
|
679 | 54.5 | % | 464 | 56.9 | % | 172 | 58.3 | % | 108 | 63.1 | % | 74 | 65.5 | % | |||||||||||||||||||||||||
Total
|
$2,472 | 100.0 | % | $1,703 | 100.0 | % | $1,496 | 100.0 | % | $1,679 | 100.0 | % | $1,827 | 100.0 | % |
(In
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance
at beginning of year
|
$1,703 | $1,496 | $1,679 | $1,827 | $1,715 | |||||||||||||||
Provisions
charged to operating expenses
|
820 | 365 | 23 | 311 | 738 | |||||||||||||||
Recoveries
of loans previously charged-off:
|
||||||||||||||||||||
Commercial
real estate and loans
|
17 | - | - | 25 | 41 | |||||||||||||||
Consumer
|
30 | 27 | 18 | 14 | 20 | |||||||||||||||
Residential
real estate
|
- | 23 | 4 | 10 | - | |||||||||||||||
Total
recoveries
|
47 | 50 | 22 | 49 | 61 | |||||||||||||||
Loans
charged off:
|
||||||||||||||||||||
Commercial
real estate and loans
|
(46 | ) | (85 | ) | (114 | ) | (284 | ) | (439 | ) | ||||||||||
Consumer
|
(52 | ) | (77 | ) | (89 | ) | (137 | ) | (126 | ) | ||||||||||
Residential
real estate
|
- | (46 | ) | (25 | ) | (87 | ) | (122 | ) | |||||||||||
Total
charged-off
|
(98 | ) | (208 | ) | (228 | ) | (508 | ) | (687 | ) | ||||||||||
Net
charge-offs
|
(51 | ) | (158 | ) | (206 | ) | (459 | ) | (626 | ) | ||||||||||
Balance
at end of year
|
$2,472 | $1,703 | $1,496 | $1,679 | $1,827 | |||||||||||||||
Net
charge-offs to average loans outstanding
|
0.02 | % | 0.08 | % | 0.11 | % | 0.24 | % | 0.33 | % | ||||||||||
Allowance
for loan losses to year-end loans
|
0.99 | % | 0.76 | % | 0.74 | % | 0.89 | % | 0.98 | % |
(Dollars
in thousands)
|
||||
Remaining
Maturity:
|
||||
Three
months or less
|
$8,698 | |||
Three
through six months
|
11,573 | |||
Six
through twelve months
|
10,738 | |||
Over
twelve months
|
9,722 | |||
Total
|
$40,731 |
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
Maximum
outstanding at any month end
|
$23,795 | $18,400 | $15,000 | |||||||||
Average
amount outstanding during the year
|
14,151 | 4,528 | 5,321 | |||||||||
Average
interest rate during the year
|
2.85 | % | 5.05 | % | 4.99 | % |
/s/
Thomas W. Schneider
|
/s/
James A. Dowd
|
|||||
Thomas
W. Schneider
|
James
A. Dowd
|
|||||
President &
Chief Executive Officer
|
Senior
Vice President and Chief Financial Officer
|
CONSOLIDATED
STATEMENTS OF CONDITION
|
||||||||
December
31,
|
||||||||
(In
thousands, except share data)
|
2008
|
2007
|
||||||
ASSETS:
|
||||||||
Cash
and due from banks
|
$7,365 | $9,908 | ||||||
Interest
earning deposits
|
313 | 305 | ||||||
Total
cash and cash equivalents
|
7,678 | 10,213 | ||||||
Investment
securities, at fair value
|
72,138 | 65,010 | ||||||
Federal
Home Loan Bank stock, at cost
|
2,549 | 2,128 | ||||||
Loans
|
249,872 | 222,749 | ||||||
Less:
Allowance for loan losses
|
2,472 | 1,703 | ||||||
Loans
receivable, net
|
247,400 | 221,046 | ||||||
Premises
and equipment, net
|
7,450 | 7,807 | ||||||
Accrued
interest receivable
|
1,678 | 1,673 | ||||||
Foreclosed
real estate
|
335 | 865 | ||||||
Goodwill
|
3,840 | 3,840 | ||||||
Bank
owned life insurance
|
6,731 | 6,437 | ||||||
Other
assets
|
2,961 | 1,672 | ||||||
Total
assets
|
$352,760 | $320,691 | ||||||
LIABILITIES AND SHAREHOLDERS'
EQUITY:
|
||||||||
Deposits:
|
||||||||
Interest-bearing
|
$243,288 | $228,319 | ||||||
Noninterest-bearing
|
26,150 | 22,766 | ||||||
Total
deposits
|
269,438 | 251,085 | ||||||
Short-term
borrowings
|
17,575 | 18,400 | ||||||
Long-term
borrowings
|
34,400 | 20,010 | ||||||
Junior
subordinated debentures
|
5,155 | 5,155 | ||||||
Other
liabilities
|
6,697 | 4,337 | ||||||
Total
liabilities
|
333,265 | 298,987 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, authorized shares 1,000,000; no shares issued or
outstanding
|
||||||||
Common
stock, par value $0.01; authorized 10,000,000 shares;
|
||||||||
2,972,119
and 2,971,019 shares issued and 2,484,832 and 2,483,732
shares
|
||||||||
outstanding,
respectively
|
30 | 30 | ||||||
Additional
paid in capital
|
7,909 | 7,899 | ||||||
Retained
earnings
|
21,198 | 21,734 | ||||||
Accumulated
other comprehensive loss
|
(3,140 | ) | (1,457 | ) | ||||
Treasury
stock, at cost; 487,287 shares
|
(6,502 | ) | (6,502 | ) | ||||
Total
shareholders' equity
|
19,495 | 21,704 | ||||||
Total
liabilities and shareholders' equity
|
$352,760 | $320,691 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||
Years
Ended December 31,
|
||||||||
(In
thousands, except per share data)
|
2008
|
2007 | ||||||
Interest
and dividend income:
|
||||||||
Loans,
including fees
|
$14,756 | $14,047 | ||||||
Debt
securities:
|
||||||||
Taxable
|
2,956 | 2,529 | ||||||
Tax-exempt
|
171 | 170 | ||||||
Dividends
|
406 | 352 | ||||||
Federal
funds sold and interest earning deposits
|
61 | 211 | ||||||
Total
interest income
|
18,350 | 17,309 | ||||||
Interest
expense:
|
||||||||
Interest
on deposits
|
5,661 | 6,901 | ||||||
Interest
on short-term borrowings
|
403 | 229 | ||||||
Interest
on long-term borrowings
|
1,611 | 1,512 | ||||||
Total
interest expense
|
7,675 | 8,642 | ||||||
Net
interest income
|
10,675 | 8,667 | ||||||
Provision
for loan losses
|
820 | 365 | ||||||
Net
interest income after provision for loan losses
|
9,855 | 8,302 | ||||||
Noninterest
income:
|
||||||||
Service
charges on deposit accounts
|
1,492 | 1,474 | ||||||
Earnings
on bank owned life insurance
|
293 | 225 | ||||||
Loan
servicing fees
|
281 | 250 | ||||||
Net
(losses) gains on sales and impairment of investment
securities
|
(2,191 | ) | 378 | |||||
Net
(losses) gains on sales of loans and foreclosed real
estate
|
(44 | ) | 42 | |||||
Debit
card interchange fees
|
275 | 246 | ||||||
Other
charges, commissions & fees
|
445 | 427 | ||||||
Total
noninterest income
|
551 | 3,042 | ||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
5,172 | 5,094 | ||||||
Building
occupancy
|
1,322 | 1,254 | ||||||
Data
processing expenses
|
1,330 | 1,333 | ||||||
Professional
and other services
|
771 | 769 | ||||||
Amortization
of intangible asset
|
- | 182 | ||||||
Other
expenses
|
1,340 | 1,206 | ||||||
Total
noninterest expenses
|
9,935 | 9,838 | ||||||
Income
before income taxes
|
471 | 1,506 | ||||||
Provision
for income taxes
|
103 | 384 | ||||||
Net
income
|
$368 | $1,122 | ||||||
Earnings
per share - basic
|
$0.15 | $0.45 | ||||||
Earnings
per share - diluted
|
$0.15 | $0.45 | ||||||
Dividends
per share
|
$0.41 | $0.41 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
Accumulated
|
|||||||
Additional
|
Other
|
||||||
Common
Stock Issued
|
Paid
in
|
Retained
|
Comprehensive
|
Treasury
|
|||
(In
thousands, except share data)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Loss
|
Stock
|
Total
|
Balance,
January 1, 2007
|
2,953,619
|
$29
|
$7,786
|
$21,307
|
$(1,770)
|
$(6,502)
|
$20,850
|
Comprehensive
income:
|
|||||||
Net
income
|
1,122
|
1,122
|
|||||
Other
comprehensive income, net of tax:
|
|||||||
Unrealized
holding gains on securities
|
|||||||
available
for sale (net of $125 tax expense)
|
188
|
188
|
|||||
Retirement
plan net gains not recognized in
|
|||||||
plan
expenses (net of $83 tax expense)
|
125
|
125
|
|||||
Total
Comprehensive income
|
1,435
|
||||||
Stock
options exercised
|
17,400
|
1
|
113
|
114
|
|||
Dividends
declared ($0.41 per share)
|
(695)
|
(695)
|
|||||
Balance,
December 31, 2007
|
2,971,019
|
30
|
7,899
|
21,734
|
(1,457)
|
(6,502)
|
21,704
|
Cumulative
effect of a change in accounting
|
|||||||
principle
upon the change in defined
|
|||||||
benefit
retirement plans' measurement date
|
|||||||
under
SFAS 158 (net of $8 tax expense)
|
(48)
|
13
|
(35)
|
||||
Comprehensive
loss:
|
|||||||
Net
income
|
368
|
368
|
|||||
Other
comprehensive loss, net of tax:
|
|||||||
Unrealized
holding losses on securities
|
|||||||
available
for sale (including $237 tax expense)
|
(392)
|
(392)
|
|||||
Retirement
plan net losses not recognized in
|
|||||||
plan
expenses (net of $869 tax benefit)
|
(1,304)
|
(1,304)
|
|||||
Total
Comprehensive loss
|
(1,328)
|
||||||
Stock
options exercised
|
1,100
|
10
|
10
|
||||
Dividends
declared ($0.41 per share)
|
(856)
|
(856)
|
|||||
Balance,
December 31, 2008
|
2,972,119
|
$30
|
$7,909
|
$21,198
|
$(3,140)
|
$(6,502)
|
$19,495
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
Years Ended December 31,
|
||||||||
(In
thousands)
|
2008
|
2007
|
||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$368 | $1,122 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
820 | 365 | ||||||
Deferred
income tax benefit
|
(388 | ) | (48 | ) | ||||
Proceeds
from sales of loans
|
174 | 3,000 | ||||||
Originations
of loans held-for-sale
|
(172 | ) | (2,973 | ) | ||||
Realized
losses (gains) on sales of:
|
||||||||
Foreclosed
real estate
|
46 | (15 | ) | |||||
Loans
|
(2 | ) | (27 | ) | ||||
Available-for-sale
investment securities
|
(62 | ) | (378 | ) | ||||
Impairment
write-down on available-for-sale securities
|
2,253 | - | ||||||
Depreciation
|
698 | 734 | ||||||
Amortization
of intangible asset
|
- | 181 | ||||||
Amortization
of deferred financing costs
|
- | 15 | ||||||
Amortization
of mortgage servicing rights
|
28 | 46 | ||||||
Earnings
on bank owned life insurance
|
(293 | ) | (225 | ) | ||||
Net
amortization of premiums and discounts on investment
securities
|
112 | 144 | ||||||
(Increase)
decrease in accrued interest receivable
|
(5 | ) | 21 | |||||
Net
change in other assets and liabilities
|
(299 | ) | 962 | |||||
Net
cash provided by operating activities
|
3,278 | 2,924 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Purchase
of investment securities available-for-sale
|
(31,756 | ) | (23,503 | ) | ||||
Net
purchases of Federal Home Loan Bank stock
|
(421 | ) | (549 | ) | ||||
Proceeds
from maturities and principal reductions of investment securities
available-for-sale
|
18,633 | 18,951 | ||||||
Proceeds
from sale of:
|
||||||||
Available-for-sale
investment securities
|
3,531 | 2,728 | ||||||
Real
estate acquired through foreclosure
|
979 | 276 | ||||||
Premises
and equipment
|
- | 34 | ||||||
Net
increase in loans
|
(27,672 | ) | (20,362 | ) | ||||
Purchase
of premises and equipment
|
(341 | ) | (978 | ) | ||||
Net
cash used in investing activities
|
(37,047 | ) | (23,403 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Net
increase in demand deposits, NOW accounts, savings accounts, money market
deposit accounts,
|
||||||||
MMDA
accounts and escrow deposits
|
6,003 | 5,368 | ||||||
Net
increase in time deposits
|
12,350 | 132 | ||||||
Net
(repayments on) proceeds from short-term borrowings
|
(825 | ) | 18,400 | |||||
Payments
on long-term borrowings
|
(11,610 | ) | (11,350 | ) | ||||
Proceeds
from long-term borrowings
|
26,000 | 5,000 | ||||||
Proceeds
from trust preferred obligation
|
- | 5,155 | ||||||
Payments
on trust preferred obligation
|
- | (5,155 | ) | |||||
Proceeds
from exercise of stock options
|
10 | 114 | ||||||
Cash
dividends paid
|
(694 | ) | (695 | ) | ||||
Net
cash provided by financing activities
|
31,234 | 16,969 | ||||||
Decrease
in cash and cash equivalents
|
(2,535 | ) | (3,510 | ) | ||||
Cash
and cash equivalents at beginning of period
|
10,213 | 13,723 | ||||||
Cash
and cash equivalents at end of period
|
$7,678 | $10,213 | ||||||
CASH
PAID DURING THE PERIOD FOR:
|
||||||||
Interest
|
$7,714 | $8,553 | ||||||
Income
Taxes
|
162 | 185 | ||||||
NON-CASH
INVESTING ACTIVITY
|
||||||||
Transfer
of loans to foreclosed real estate
|
498 | 664 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
(In
thousands)
|
2008
|
2007
|
||||||
Unrealized
holding (losses) gains on securities available for sale:
|
||||||||
Unrealized
holding (losses) gains arising during the year
|
$(2,346 | ) | $690 | |||||
Reclassification
adjustment for losses (gains) included in net income
|
2,191 | (378 | ) | |||||
Net
unrealized (losses) gains on securities available for sale
|
(155 | ) | 312 | |||||
Defined
benefit pension and post retirement plans:
|
||||||||
Additional
plan (losses) gains
|
(2,257 | ) | 103 | |||||
Reclassification
adjustment for amortization of benefit plans'
|
||||||||
net
loss and transition obligation recognized in net
|
||||||||
periodic
expense
|
84 | 105 | ||||||
Net
change in defined benefit plan assets and obligations
|
(2,173 | ) | 208 | |||||
Other
comprehensive (loss) income before tax
|
(2,328 | ) | 520 | |||||
Tax
effect
|
632 | (207 | ) | |||||
Other
comprehensive (loss) income
|
$(1,696 | ) | $313 |
(In
thousands)
|
2008
|
2007
|
||||||
Unrealized
losses on securities available for sale
|
||||||||
(net
of tax benefit 2008 - $205; 2007 - $441)
|
$(1,053 | ) | $(661 | ) | ||||
Net
pension losses
|
||||||||
(net
of tax benefit 2008 - $1352; 2007 - $495)
|
(2,027 | ) | (742 | ) | ||||
Net
post-retirement losses and transition obligation
|
||||||||
(net
of tax benefit 2008 - $40; 2007 - $36)
|
(60 | ) | (54 | ) | ||||
$(3,140 | ) | $(1,457 | ) |
December 31, 2008
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Bond
investment securities:
|
||||||||||||||||
US
Treasury and agencies
|
$9,126 | $342 | $- | $9,468 | ||||||||||||
State
and political subdivisions
|
5,020 | 23 | (70 | ) | 4,973 | |||||||||||
Corporate
|
12,181 | 117 | (1,472 | ) | 10,826 | |||||||||||
Mortgage-backed
|
39,478 | 707 | (155 | ) | 40,030 | |||||||||||
Total
|
65,805 | 1,189 | (1,697 | ) | 65,297 | |||||||||||
Equity
and other investments
|
7,591 | - | (750 | ) | 6,841 | |||||||||||
Total
investment securities
|
$73,396 | $1,189 | $(2,447 | ) | $72,138 |
December 31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Bond
investment securities:
|
||||||||||||||||
US
Treasury and agencies
|
$18,672 | $27 | $(53 | ) | $18,646 | |||||||||||
State
and political subdivisions
|
5,342 | 5 | (20 | ) | 5,327 | |||||||||||
Corporate
|
6,392 | 1 | (366 | ) | 6,027 | |||||||||||
Mortgage-backed
|
28,615 | 87 | (325 | ) | 28,377 | |||||||||||
Total
|
59,021 | 120 | (764 | ) | 58,377 | |||||||||||
Equity
and other investments
|
7,092 | 14 | (473 | ) | 6,633 | |||||||||||
Total
investment securities
|
$66,113 | $134 | $(1,237 | ) | $65,010 |
Amortized
|
Estimated
|
|||||||
Cost
|
Fair
Value
|
|||||||
(In
thousands)
|
||||||||
Due
in one year or less
|
$2,077 | $2,091 | ||||||
Due
after one year through five years
|
13,535 | 13,192 | ||||||
Due
after five years through ten years
|
4,554 | 4,469 | ||||||
Due
after ten years
|
6,161 | 5,515 | ||||||
Mortgage-backed
securities
|
39,478 | 40,030 | ||||||
Totals
|
$65,805 | $65,297 |
December 31, 2008
|
||||||||||||||||||||||||
Less
than Twelve Months
|
Twelve
Months or More
|
Total
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
State
and political subdivisions
|
$(70 | ) | $2,134 | $- | $- | $(70 | ) | $2,134 | ||||||||||||||||
Corporate
|
(327 | ) | 5,349 | (1,145 | ) | 2,805 | (1,472 | ) | 8,154 | |||||||||||||||
Mortgage-backed
|
(150 | ) | 7,491 | (5 | ) | 734 | (155 | ) | 8,225 | |||||||||||||||
Equity
and other investments
|
(744 | ) | 4,251 | (6 | ) | 21 | (750 | ) | 4,272 | |||||||||||||||
$(1,291 | ) | $19,225 | $(1,156 | ) | $3,560 | $(2,447 | ) | $22,785 |
December
31, 2007
|
||||||||||||||||||||||||
Less
than Twelve Months
|
Twelve
Months or More
|
Total
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
US
Treasury and agencies
|
$(1 | ) | $1,004 | $(52 | ) | $10,599 | $(53 | ) | $11,603 | |||||||||||||||
State
and political subdivisions
|
- | - | (20 | ) | 3,362 | (20 | ) | 3,362 | ||||||||||||||||
Corporate
|
(94 | ) | 885 | (272 | ) | 3,692 | (366 | ) | 4,577 | |||||||||||||||
Mortgage-backed
|
(16 | ) | 4,973 | (309 | ) | 17,169 | (325 | ) | 22,142 | |||||||||||||||
Equity
and other investments
|
(2 | ) | 12 | (471 | ) | 6,043 | (473 | ) | 6,055 | |||||||||||||||
$(113 | ) | $6,874 | $(1,124 | ) | $40,865 | $(1,237 | ) | $47,739 |
(In
thousands)
|
2008
|
2007
|
||||||
Real
estate mortgages:
|
||||||||
Residential
|
$132,825 | $122,045 | ||||||
Construction
|
2,508 | 3,776 | ||||||
Commercial
|
55,061 | 45,490 | ||||||
190,394 | 171,311 | |||||||
Other
loans:
|
||||||||
Consumer
|
3,516 | 3,926 | ||||||
Home
Equity/Second Mortgage
|
24,392 | 21,379 | ||||||
Lease
financing
|
2,308 | 777 | ||||||
Commercial
|
25,215 | 20,576 | ||||||
Municipal
loans
|
3,162 | 3,935 | ||||||
58,593 | 50,593 | |||||||
Total
loans
|
248,987 | 221,904 | ||||||
Net
deferred loan costs
|
885 | 845 | ||||||
Less
allowance for loan losses
|
(2,472 | ) | (1,703 | ) | ||||
Loans
receivable, net
|
$247,400 | $221,046 |
(In
thousands)
|
||||
Balance
at Beginning of year
|
$3,835 | |||
Originations
|
2,940 | |||
Principal
payments
|
(323 | ) | ||
Balance
at end of year
|
$6,452 |
(In
thousands)
|
2008
|
2007
|
||||||
Balance
at beginning of year
|
$1,703 | $1,496 | ||||||
Recoveries
credited:
|
||||||||
Commercial
|
17 | - | ||||||
Mortgage
|
- | 23 | ||||||
Consumer
|
30 | 27 | ||||||
Total
recoveries
|
47 | 50 | ||||||
Loans
charged-off:
|
||||||||
Commercial
|
(46 | ) | (85 | ) | ||||
Mortgage
|
- | (46 | ) | |||||
Consumer
|
(52 | ) | (77 | ) | ||||
Total
charged-off
|
(98 | ) | (208 | ) | ||||
Net
charge-offs
|
(51 | ) | (158 | ) | ||||
Provision
for loan losses
|
820 | 365 | ||||||
Balance
at end of year
|
$2,472 | $1,703 | ||||||
Ratio
of net charge-offs to average loans outstanding
|
0.02 | % | 0.08 | % |
(In
thousands)
|
2008
|
2007
|
||||||
Impaired
loans without a valuation allowance
|
$2,020 | $1,312 | ||||||
Impaired
loans with a valuation allowance
|
436 | 409 | ||||||
Total
impaired loans
|
$2,456 | $1,721 | ||||||
Valuation
allowance related to impaired loans
|
$ 141 | $ 152 | ||||||
Average
investment in impaired loans
|
$2,252 | $1,749 | ||||||
Interest
income recognized on impaired loans
|
$ 176 | $ 92 | ||||||
Interest
income recognized on a cash basis on
|
||||||||
impaired
loans
|
$ - | $ - |
(In
thousands)
|
2008
|
2007
|
||||||
Mortgage
servicing rights capitalized
|
$ - | $24 | ||||||
Mortgage
servicing rights amortized
|
$28 | $46 |
(In
thousands)
|
2008
|
2007
|
||||||
Land
|
$1,226 | $1,226 | ||||||
Buildings
|
7,007 | 6,963 | ||||||
Furniture,
fixtures and equipment
|
7,090 | 6,861 | ||||||
Construction
in progress
|
134 | 66 | ||||||
15,457 | 15,116 | |||||||
Less:
Accumulated depreciation
|
8,007 | 7,309 | ||||||
$7,450 | $7,807 |
2008
|
2007
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
|||||||||||||
(In
thousands)
|
Amount
|
Amortization
|
Amount
|
Amortization
|
||||||||||||
Goodwill
|
$3,840 | $ - | $3,840 | $ - | ||||||||||||
Core
deposit intangibles
|
1,111 | (1,111 | ) | 1,111 | (1,111 | ) |
(1)
|
The
estimated fair value of the Company as of the measurement date was
determined utilizing three valuation methodologies including the
Comparable Transactions approach, the Control Premium approach and the
Discounted Cash Flow approach. All approaches were considered
in the final estimate of fair value, with the results of the approaches
weighted based upon their level within the SFAS No.157 hierarchy and
management’s comfort level with each approach. In the final determination,
the greatest emphasis was placed on approaches utilizing primarily Level 2
inputs (the Comparable Transaction and Control Premium approaches), and
less weight was placed on the Discounted Cash Flow approach due to the
number of Level 3 inputs that were
utilized.
|
(2)
|
The
amount of goodwill that would be generated if the Company were to be sold
at a price equal to its estimated fair value was
calculated.
|
(3)
|
A
comparison of the estimated fair value of goodwill, determined in steps
(1) and (2) above, to the current carrying value of goodwill on the
Company’s books as of the measurement date was
performed.
|
(In
thousands)
|
2008
|
2007
|
||||||
Savings
accounts
|
$49,550 | $50,789 | ||||||
Time
accounts
|
91,223 | 86,588 | ||||||
Time
accounts over $100,000
|
40,731 | 33,016 | ||||||
Money
management accounts
|
10,300 | 9,657 | ||||||
MMDA
accounts
|
27,594 | 24,882 | ||||||
Demand
deposit interest-bearing
|
20,916 | 20,467 | ||||||
Demand
deposit noninterest-bearing
|
26,150 | 22,766 | ||||||
Mortgage
escrow funds
|
2,974 | 2,920 | ||||||
$269,438 | $251,085 |
(In
thousands)
|
||||
Year
of Maturity:
|
||||
2009
|
$93,251 | |||
2010
|
19,410 | |||
2011
|
7,475 | |||
2012
|
6,526 | |||
2013
|
1,681 | |||
Thereafter
|
3,611 | |||
$131,954 |
(In
thousands)
|
2008
|
2007
|
||||||
Short-term:
|
||||||||
FHLB
Advances
|
$4,000 | $9,000 | ||||||
Overnight
Line of Credit with FHLB
|
13,575 | 9,400 | ||||||
Total
short-term borrowings
|
$17,575 | $18,400 | ||||||
Long-term:
|
||||||||
FHLB
repurchase agreements
|
$2,400 | $2,400 | ||||||
FHLB
advances
|
27,000 | 17,610 | ||||||
Citi
Group repurchase agreements
|
5,000 | - | ||||||
Total
long-term borrowings
|
$34,400 | $20,010 |
Term
|
Principal
|
Rates
|
||||||
(Dollars
in thousands)
|
||||||||
Short-term
advances with FHLB
|
$17,575 | 0.46%-3.95 | % | |||||
Long-term:
|
||||||||
Repurchase
agreements with FHLB (due in 2009)
|
$2,400 | 5.56%-5.76 | % | |||||
Repurchase
agreements with Citi Group (due in 2013)
|
5,000 | 2.95 | % | |||||
Advances
with FHLB
|
||||||||
due
within 1 years
|
3,000 | 4.03%-6.00 | % | |||||
due
within 2 years
|
12,000 | 2.42%-4.39 | % | |||||
due
within 3 years
|
5,000 | 4.02%-4.19 | % | |||||
due
within 4 years
|
3,000 | 4.91 | % | |||||
due
within 5 years
|
4,000 | 4.46%-4.53 | % | |||||
Total
advances with FHLB
|
27,000 | |||||||
Total
long-term borrowings
|
$34,400 |
Pension Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Change
in benefit obligations:
|
||||||||||||||||
Benefit
obligations at beginning of year
|
$4,843 | $4,439 | $335 | $346 | ||||||||||||
Adjustment
for measurement date change
|
132 | - | 6 | - | ||||||||||||
Service
cost
|
214 | 196 | 3 | 3 | ||||||||||||
Interest
cost
|
316 | 273 | 21 | 21 | ||||||||||||
Actuarial
loss (gain)
|
174 | 83 | 32 | (13 | ) | |||||||||||
Benefits
paid
|
(186 | ) | (148 | ) | (28 | ) | (22 | ) | ||||||||
Benefit
obligations at end of year
|
5,493 | 4,843 | 369 | 335 | ||||||||||||
Change
in plan assets:
|
||||||||||||||||
Fair
value of plan assets at beginning of year
|
4,977 | 4,338 | - | - | ||||||||||||
Actual
return on plan assets
|
(1,493 | ) | 565 | - | - | |||||||||||
Benefits
paid
|
(186 | ) | (148 | ) | (28 | ) | (22 | ) | ||||||||
Employer
contributions
|
163 | 222 | 28 | 22 | ||||||||||||
Fair
value of plan assets at end of year
|
3,461 | 4,977 | - | - | ||||||||||||
Funded
Status - (liability) asset
|
$(2,032 | ) | $134 | $(369 | ) | $(335 | ) |
(In
thousands)
|
2008
|
2007
|
||
Unrecognized
transition obligation
|
$ 56 |
$ 79
|
||
Net
loss
|
3,423
|
1,248
|
||
3,479
|
1,327
|
|||
Tax
Effect
|
1,392
|
531
|
||
$ 2,087 |
$ 796
|
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Weighted
average discount rate
|
6.13 | % | 6.63 | % | 6.13 | % | 6.63 | % | ||||||||
Rate
of increase in future compensation levels
|
3.50 | % | 4.00 | % | - | - |
1
Percentage
|
1
Percentage
|
|||||||
Point
|
Point
|
|||||||
(In
thousands)
|
Increase
|
Decrease
|
||||||
Effect
on total of service and interest
|
||||||||
cost
components
|
$1 | $(1 | ) | |||||
Effect
on post retirement benefit obligation
|
10 | (9 | ) |
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Service
cost
|
$214 | $196 | $ 3 | $ 3 | ||||||||||||
Interest
cost
|
316 | 273 | 21 | 21 | ||||||||||||
Amortization
of transition obligation
|
- | - | 18 | 18 | ||||||||||||
Amortization
of net losses
|
66 | 87 | - | - | ||||||||||||
Expected
return on plan assets
|
(447 | ) | (392 | ) | - | - | ||||||||||
Net
periodic benefit plan cost
|
$149 | $164 | $42 | $42 |
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Weighted
average discount rate
|
6.63 | % | 6.25 | % | 6.63 | % | 6.25 | % | ||||||||
Expected
long term rate of return on plan assets
|
9.00 | % | 9.00 | % | - | - | ||||||||||
Rate
of increase in future compensation levels
|
4.00 | % | 3.00 | % | - | - |
Asset
Category
|
2008
|
2007
|
||||||
Equity
securities
|
59 | % | 70 | % | ||||
Debt
securities
|
41 | % | 30 | % | ||||
Total
|
100 | % | 100 | % |
Years
ending December 31:
|
||||
(In
thousands)
|
||||
2009
|
$ 173 | |||
2010
|
177 | |||
2011
|
184 | |||
2012
|
196 | |||
2013
|
211 | |||
Years
2014 - 2018
|
$1,391 |
Weighted
|
||||||||||||
Options
|
Average
|
Shares
|
||||||||||
(Shares
in thousands)
|
Outstanding
|
Exercise
Price
|
Exercisable
|
|||||||||
Outstanding
at January 1, 2007
|
37 | $7.53 | 37 | |||||||||
Exercised
|
(17 | ) | 6.60 | |||||||||
Outstanding
at December 31, 2007
|
20 | 8.34 | 20 | |||||||||
Exercised
|
(1 | ) | 8.34 | |||||||||
Outstanding
at December 31, 2008
|
19 | 8.34 | 19 |
(In
thousands)
|
2008
|
2007
|
||||||
Current
|
$491 | $432 | ||||||
Deferred
|
(388 | ) | (48 | ) | ||||
$103 | $384 |
(In
thousands)
|
2008
|
2007
|
||||||
Federal
Income Tax
|
$191 | $405 | ||||||
New
York State Franchise Tax
|
(88 | ) | (21 | ) | ||||
$103 | $384 |
(In
thousands)
|
2008
|
2007
|
||||||
Assets:
|
||||||||
Deferred
compensation
|
$802 | $783 | ||||||
Allowance
for loan losses
|
956 | 659 | ||||||
Postretirement
benefits
|
144 | 129 | ||||||
Pension
liability
|
786 | - | ||||||
Mortgage
recording tax credit carryforward
|
417 | 408 | ||||||
Investment
securities
|
503 | 441 | ||||||
Other
|
841 | 94 | ||||||
4,449 | 2,514 | |||||||
Liabilities:
|
||||||||
Pension
asset
|
- | (52 | ) | |||||
Depreciation
|
(475 | ) | (517 | ) | ||||
Accretion
|
(45 | ) | (57 | ) | ||||
Loan
origination fees
|
(349 | ) | (335 | ) | ||||
Intangible
assets
|
(841 | ) | (651 | ) | ||||
Prepaid
expenses
|
(177 | ) | (107 | ) | ||||
(1,887 | ) | (1,719 | ) | |||||
2,562 | 795 | |||||||
Less:
deferred tax asset valuation allowance
|
(540 | ) | - | |||||
Net
deferred tax asset
|
$2,022 | $795 |
2008
|
2007
|
|||||||
Federal
statutory income tax rate
|
34.0 | % | 34.0 | % | ||||
State
tax
|
(12.5 | ) | (0.9 | ) | ||||
Tax-exempt
interest income
|
(17.7 | ) | (6.1 | ) | ||||
Increase
in value of life insurance
|
(19.2 | ) | (5.1 | ) | ||||
Deferred
tax valuation allowance
|
45.2 | - | ||||||
Other
|
(7.9 | ) | 3.6 | |||||
Effective
income tax rate
|
21.9 | % | 25.5 | % |
(In
thousands, except per share data)
|
Earnings
|
Shares
|
EPS
|
|||||||||
2008
Net Income
|
$368 | |||||||||||
Basic
EPS
|
368 | 2,484 | $0.15 | |||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
- | 1 | - | |||||||||
Diluted
EPS
|
$368 | 2,485 | $0.15 | |||||||||
2007
Net Income
|
$1,122 | |||||||||||
Basic
EPS
|
1,122 | 2,483 | $0.45 | |||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
- | 4 | - | |||||||||
Diluted
EPS
|
$1,122 | 2,487 | $0.45 |
Contract
Amount
|
||||||||
(In
thousands)
|
2008
|
2007
|
||||||
Commitments
to grant loans
|
$8,723 | $9,677 | ||||||
Unfunded
commitments under lines of credit
|
15,710 | 17,912 | ||||||
Standby
letters of credit
|
1,639 | 1,744 |
Years
Ending December 31:
|
||||
(In
thousands)
|
||||
2009
|
$66 | |||
2010
|
66 | |||
2011
|
52 | |||
2012
|
43 | |||
2013
|
21 | |||
Thereafter
|
- | |||
Total
minimum lease payments
|
$248 |
Minimum
|
||||||||||||||||||||||||
To
Be "Well-
|
||||||||||||||||||||||||
Minimum
|
Capitalized"
|
|||||||||||||||||||||||
For Capital
|
Under Prompt
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Corrective Provisions
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Core Capital (to Risk-Weighted Assets)
|
$25,625 | 10.8 | % | $18,944 | 8.0 | % | $23,680 | 10.0 | % | |||||||||||||||
Tier
1 Capital (to Risk-Weighted Assets)
|
$23,152 | 9.8 | % | $9,472 | 4.0 | % | $14,208 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to Average Assets)
|
$23,152 | 6.8 | % | $13,702 | 4.0 | % | $17,128 | 5.0 | % | |||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
Core Capital (to Risk-Weighted Assets)
|
$25,447 | 12.2 | % | $16,648 | 8.0 | % | $20,810 | 10.0 | % | |||||||||||||||
Tier
1 Capital (to Risk-Weighted Assets)
|
$23,744 | 11.4 | % | $8,324 | 4.0 | % | $12,486 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to Average Assets)
|
$23,744 | 7.7 | % | $12,437 | 4.0 | % | $15,548 | 5.0 | % |
·
|
Level
1 – Quoted prices (unadjusted) for identical assets or liabilities in
active markets that the entity has the ability to access as of the
measurement date.
|
·
|
Level
2 – Quoted prices for similar assets and liabilities in active markets;
quoted prices for identical or similar assets or liabilities in markets
that are not active; and model-derived valuations in which all significant
inputs and significant value drivers are observable in active
markets.
|
·
|
Level
3 – Model derived valuations in which one or more significant inputs or
significant value drivers are
unobservable.
|
Fair Value Measurements,
Using
|
||||
Quoted
Prices
|
Significant
|
Significant
|
||
In
Active Markets
|
Other
Observable
|
Unobservable
|
||
For
Identical Assets
|
Inputs
|
Inputs
|
||
(In
thousands)
|
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Investment
securities available for sale:
|
$72,138
|
$ 1,918
|
$70,220
|
$ -
|
Fair Value Measurements,
Using
|
||||
Quoted
Prices
|
Significant
|
Significant
|
||
In
Active Markets
|
Other
Observable
|
Unobservable
|
||
For
Identical Assets
|
Inputs
|
Inputs
|
||
(In
thousands)
|
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Impaired
loans:
|
$295
|
$ -
|
$ -
|
$295
|
2008
|
2007
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
(Dollars
in thousands)
|
Amounts
|
Fair
Values
|
Amounts
|
Fair
Values
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$7,678 | $7,678 | $10,213 | $10,213 | ||||||||||||
Investment
securities
|
72,138 | 72,138 | 65,010 | 65,010 | ||||||||||||
Net
loans
|
247,400 | 250,020 | 221,046 | 224,397 | ||||||||||||
Federal
Home Loan Bank stock
|
2,549 | 2,549 | 2,128 | 2,128 | ||||||||||||
Accrued
interest receivable
|
1,678 | 1,678 | 1,673 | 1,673 | ||||||||||||
Mortgage
servicing rights
|
15 | 15 | 43 | 43 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$269,438 | $272,207 | $251,085 | $251,655 | ||||||||||||
Borrowed
funds
|
51,975 | 53,777 | 38,410 | 38,192 | ||||||||||||
Junior
subordinated debentures
|
5,155 | 5,155 | 5,155 | 5,155 | ||||||||||||
Accrued
interest payable
|
211 | 211 | 250 | 250 | ||||||||||||
Off-balance
sheet instruments:
|
||||||||||||||||
Standby
letters of credit
|
$ - | $ - | $ - | $ - | ||||||||||||
Commitments
to extend credit
|
- | - | - | - |
Statements
of Condition
|
2008
|
2007
|
||||||
(In
thousands)
|
||||||||
Assets
|
||||||||
Cash
|
$10 | $178 | ||||||
Investments
|
18 | 20 | ||||||
Investment
in bank subsidiary
|
24,603 | 26,587 | ||||||
Investment
in non-bank subsidiary
|
155 | 155 | ||||||
Other
assets
|
149 | 16 | ||||||
Total
assets
|
$24,935 | $26,956 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||
Accrued
liabilities
|
285 | 97 | ||||||
Junior
subordinated debentures
|
5,155 | 5,155 | ||||||
Shareholders'
equity
|
19,495 | 21,704 | ||||||
Total
liabilities and shareholders' equity
|
$24,935 | $26,956 |
Statements
of Income
|
2008
|
2007
|
||||||
(In
thousands)
|
||||||||
Income
|
||||||||
Dividends
from bank subsidiary
|
$900 | $900 | ||||||
Dividends
from non-bank subsidiary
|
7 | 15 | ||||||
Dividends
on other investments
|
- | 70 | ||||||
Total
income
|
907 | 985 | ||||||
Expenses
|
||||||||
Interest
|
257 | 511 | ||||||
Operating
|
126 | 93 | ||||||
Total
expenses
|
383 | 604 | ||||||
Income
before taxes and (excess of) equity in undistributed
|
||||||||
net
income of subsidiaries
|
524 | 381 | ||||||
Tax
benefit (expense)
|
100 | (2 | ) | |||||
Income
before (excess of) equity in undistributed net income
|
||||||||
of
subsidiaries
|
624 | 379 | ||||||
(Excess
of) equity in undistributed net income of subsidiaries
|
(256 | ) | 743 | |||||
Net
income
|
$368 | $1,122 |
Statements
of Cash Flows
|
2008
|
2007
|
||||||
(In
thousands)
|
||||||||
Operating
Activities
|
||||||||
Net
Income
|
$368 | $1,122 | ||||||
Excess
of (equity in) undistributed loss of subsidiaries
|
256 | (743 | ) | |||||
Amortization
of deferred financing costs
|
- | 15 | ||||||
Other
operating activities
|
(108 | ) | 265 | |||||
Net
cash provided by operating activities
|
516 | 659 | ||||||
Investing
Activities
|
||||||||
Investment
in unconsolidated subsidiary trust
|
- | (155 | ) | |||||
Liquidation
of unconsolidated subsidiary trust
|
- | 155 | ||||||
Net
cash provided by investing activities
|
- | - | ||||||
Financing
activities
|
||||||||
Proceeds
from exercise of stock options
|
10 | 114 | ||||||
Proceeds
from issuance of subordinated debt
|
- | 5,155 | ||||||
Redemption
of subordinated debt
|
- | (5,155 | ) | |||||
Cash
dividends
|
(694 | ) | (695 | ) | ||||
Net
cash used in financing activities
|
(684 | ) | (581 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(168 | ) | 78 | |||||
Cash
and cash equivalents at beginning of year
|
178 | 100 | ||||||
Cash
and cash equivalents at end of year
|
$10 | $178 |
(a)
|
Information
concerning the directors of the Company is incorporated by reference
hereunder in the Company's Proxy Materials for the Annual Meeting of
Stockholders.
|
(b)
|
Set
forth below is information concerning the Executive Officers of the
Company at December 31, 2008.
|
Name
|
Age
|
Positions
Held With the Company
|
Thomas
W. Schneider
|
47
|
President
and Chief Executive Officer
|
James
A. Dowd, CPA
|
41
|
Senior
Vice President, Chief Financial Officer
|
Edward
A. Mervine
|
52
|
Senior
Vice President, General Counsel
|
Melissa
A. Miller
|
51
|
Senior
Vice President, Chief Operating Officer
|
Ronald
Tascarella
|
50
|
Senior
Vice President, Chief Credit
Officer
|
(a)(1)
|
Financial
Statements - The Company’s consolidated financial statements, for the
years ended December 31, 2008 and 2007, together with the Report of
Independent Registered Public Accounting Firm are filed as part of this
Form 10-K report. See “Item 8: Financial Statements and
Supplementary Data.”
|
(a)(2)
|
Financial
Statement Schedules - All financial statement schedules have been omitted
as the required information is inapplicable or has been included in “Item
7: Management Discussion and Analysis.”
|
(b)
|
Exhibits
|
3.1
|
Certificate
of Incorporation of Pathfinder Bancorp, Inc. (Incorporated herein by
reference to the Company's Current Report on Form 8-K filed on June 25,
2001)
|
3.2
|
Bylaws
of Pathfinder Bancorp, Inc. (Incorporated herein by reference to the
Company's Quarterly Report on Form 10-Q filed on August 15, 2005 and
November 28, 2007)
|
4
|
Form
of Stock Certificate of Pathfinder Bancorp, Inc. (Incorporated herein by
reference to the Company's Current Report on Form 8-K dated June 25,
2001)
|
10.1
|
Form
of Pathfinder Bank 1997 Stock Option Plan (Incorporated herein by
reference to the Company's S-8 file no. 333-53027)
|
10.2
|
Form
of Pathfinder Bank 1997 Recognition and Retention Plan (Incorporated by
reference to the Company's S-8 file no. 333-53027)
|
10.3
|
2003
Executive Deferred Compensation Plan (Incorporated herein by reference to
the Company’s Annual Report on Form 10-K for the year ended December 31,
2008 file no. 000-23601)
|
10.4
|
2003
Trustee Deferred Fee Plan (Incorporated herein by reference to the
Company’s Annual Report on Form 10-K for the year ended December 31, 2008
file no. 000-23601)
|
10.5
|
Employment
Agreement between the Bank and Thomas W. Schneider, President and Chief
Executive Officer (Incorporated by reference to the Company's Annual
Report on Form 10-K for the year ended December 31, 2008 file no.
000-23601)
|
10.6
|
Employment
Agreement between the Bank and Edward A. Mervine, Vice President, General
Counsel and Secretary (Incorporated by reference to the Company's Annual
Report on Form 10-K for the year ended December 31, 2008 file no.
000-23601)
|
10.7
10.8
|
Change
of Control Agreement between the Bank and Ronald Tascarella (Incorporated
by reference to the Company’s Annual Report on Form 10-K for the year
ended December 31, 2008 file no. 000-23601)
Change
of Control Agreement between the Bank and James A. Dowd (Incorporated by
reference to the Company’s Annual Report on Form 10-K for the year ended
December 31, 2008 file no. 000-23601)
|
10.9
10.10
10.11
|
Change
of Control Agreement between the Bank and Melissa A. Miller (Incorporated
by reference to the Company’s Annual Report on Form 10-K for the year
ended December 31, 2008 file no. 000-23601)
Executive
Supplemental Retirement Agreement between the Bank and Chris C. Gagas
(Incorporated by reference to the Company’s Annual Report on Form 10-K for
the year ended December 31, 2008 file no. 000-23601)
Executive
Supplemental Retirement Agreement between the Bank and Thomas W. Schneider
(Incorporated by reference to the Company’s Annual Report on Form 10-K for
the year ended December 31, 2008 file no. 000-23601
|
|
14
|
Code
of Ethics (Incorporated by reference to the Company’s Annual Report on
Form 10-K for the year ended December 31, 2003)
|
|
21
|
Subsidiaries
of Company
|
|
23
|
Consent
of Beard Miller Company LLP
|
|
31.1
|
Rule
13a-14(a) / 15d-14(a) Certification of the Chief Executive
Officer
|
|
31.2
Rule 13a-14(a) / 15d-14(a) Certification of the Chief Financial
Officer
|
Pursuant
to the requirements of Section 13 of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
||||||
Pathfinder
Bancorp, Inc.
|
||||||
Date:
|
March
27, 2009
|
By:
|
/s/
Thomas W. Schneider
Thomas
W. Schneider
President
and Chief Executive Officer
|
|||
Pursuant
to the requirements of the Securities Exchange of 1934, this report has
been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.
|
||||||
By:
|
/s/
Janette Resnick
Janette
Resnick, Chairman of the Board
|
|||||
Date:
|
March
27, 2009
|
|||||
By:
|
/s/
Thomas W. Schneider
Thomas
W. Schneider, President and Chief Executive Officer
|
By:
|
/s/
Chris R. Burritt
Chris
R. Burritt, Director
|
|||
(Principal
Executive Officer)
|
||||||
Date:
|
March
27, 2009
|
Date:
|
March
27, 2009
|
|||
By:
|
/s/
James A. Dowd
James
A. Dowd, Senior Vice President and Chief Financial Officer
|
By:
|
/s/
George P. Joyce
George
P. Joyce, Director
|
|||
(Principal
Financial Officer)
|
||||||
Date:
|
March
27, 2009
|
Date:
|
March
27, 2009
|
|||
By:
|
/s/
Shelley Tafel
Shelley
Tafel, Vice President and Controller
|
By:
|
/s/
Corte J. Spencer
Corte
J. Spencer, Director
|
|||
(Principal
Accounting Officer)
|
||||||
Date:
|
March
27, 2009
|
Date:
|
March
27, 2009
|
|||
By:
|
/s/
Bruce B. Manwaring
Bruce
E. Manwaring, Director
|
By:
|
/s/
Lloyd Stemple
Lloyd
Stemple, Director
|
|||
Date:
|
March
27, 2009
|
Date:
|
March
27, 2009
|
|||
By:
|
/s/
L. William Nelson, Jr.
L.
William Nelson, Jr., Director
|
|||||
Date:
|
March
27, 2009
|
|||||
By: | /s/ Steven W. Thomas | |||||
Steven W. Thomas, Director | ||||||
Date: | March 27, 2009 | |||||
|
|
Company
|
Percent
Owned
|
Jurisdiction
or State of
Incorporation
|
Pathfinder
Bank
|
100%
|
New
York
|
Pathfinder
Statutory Trust II
|
100%
|
Delaware
|
Pathfinder
Commercial Bank (1)
|
100%
|
New
York
|
Pathfinder
REIT, Inc. (1)
|
100%
|
New
York
|
Whispering
Oaks Development Corp. (1)
|
100%
|
New
York
|
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
Pathfinder
Bancorp, Inc.
Oswego,
New York
|
|
We
hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 333-53027) of Pathfinder Bancorp, Inc. of our
report dated March 27, 2009, relating to the consolidated financial
statements, which appear in this Form 10-K.
|
|
Beard
Miller Company LLP
Syracuse,
New York
March
27, 2009
|
/s/
BEARD MILLER COMPANY LLP
|
Certification
of Chief Executive Officer
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
I,
Thomas W. Schneider, President and Chief Executive Officer, certify
that:
|
|||
1. I
have reviewed this Annual report on Form 10-K of Pathfinder Bancorp,
Inc.;
|
|||
2. Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|||
3. Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|||
4. The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|||
(a) Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
(b) Designed
such internal control over financial reporting, or caused such internal
control over financial reporting, to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|||
(c) Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|||
(d) Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial
reporting; and
|
|||
5. The
registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's
board of directors:
|
|||
(a) All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information;
and
|
|||
(b) Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control
over financial reporting.
|
|||
March
27, 2009
|
/s/
Thomas W. Schneider
Thomas
W. Schneider
President
and Chief Executive Officer
|
Certification
of Chief Financial Officer
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|||
I, James
A. Dowd, Senior Vice President and Chief Financial Officer, certify
that:
|
|||
1. I
have reviewed this Annual report on Form 10-K of Pathfinder Bancorp,
Inc.;
|
|||
2. Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this report;
|
|||
3. Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|||
4. The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|||
(a) Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
(b) Designed
such internal control over financial reporting, or caused such internal
control over financial reporting, to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|||
(c) Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|||
(d) Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial
reporting; and
|
|||
5. The
registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's
board of directors:
|
|||
(a) All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information;
and
|
|||
(b) Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control
over financial reporting.
|
|||
March
27, 2009
|
/s/
James A. Dowd
James
A. Dowd
Senior
Vice President and Chief Financial Officer
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
Thomas
W. Schneider, President and Chief Executive Officer, and James A. Dowd,
Senior Vice President and Chief Financial Officer of Pathfinder Bancorp,
Inc. (the "Company"), each certify in his capacity as an officer of the
Company that he has reviewed the Annual Report of the Company on Form 10-K
for the year ended December 31, 2008 and that to the best of his
knowledge:
|
|
1. the
report fully complies with the requirements of Sections 13(a) of the
Securities Exchange Act of 1934; and
|
|
2. the
information contained in the report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
The
purpose of this statement is solely to comply with Title 18, Chapter 63,
Section 1350 of the United States Code, as amended by Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
March
27, 2009
|
/s/
Thomas W. Schneider
Thomas
W. Schneider
President
and Chief Executive Officer
|
March
27, 2009
|
/s/
James A. Dowd
James
A. Dowd
Senior
Vice President and Chief Financial
Officer
|