Use these links to rapidly review the document
TABLE OF CONTENTS
PART IV

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

ý   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

Or

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-09279

ONE LIBERTY PROPERTIES, INC.
(Exact name of registrant as specified in its charter)

MARYLAND
(State or other jurisdiction of
Incorporation or Organization)
  13-3147497
(I.R.S. employer
Identification No.)

60 Cutter Mill Road, Great Neck, New York
(Address of principal executive offices)

 

11021
(Zip Code)

Registrant's telephone number, including area code: (516) 466-3100

Securities registered pursuant to Section 12(b) of the Act:

Title of each class   Name of exchange on which registered
Common Stock, par value $1.00 per share   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: NONE

         Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes o    No ý

         Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o    No ý

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

         Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý    No o

         Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

         Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "small reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer o   Accelerated filer ý   Non-accelerated filer o   Smaller reporting company ý

Emerging growth company o

         If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act. o

         Indicate by check mark whether registrant is a shell company (defined in Rule 12b-2 of the Act). Yes o    No ý

         As of June 30, 2018 (the last business day of the registrant's most recently completed second quarter), the aggregate market value of all common equity held by non-affiliates of the registrant, computed by reference to the price at which common equity was last sold on said date, was approximately $398 million.

         As of March 1, 2019, the registrant had 19,589,220 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the proxy statement for the 2019 annual meeting of stockholders of One Liberty Properties, Inc., to be filed pursuant to Regulation 14A not later than April 30, 2019, are incorporated by reference into Part III of this Annual Report on Form 10-K.

   


Table of Contents


TABLE OF CONTENTS
Form 10-K

Item No.
   
  Page(s)  

PART I

 

 

       

1.

 

Business

    1  

1A.

 

Risk Factors

    8  

1B.

 

Unresolved Staff Comments

    20  

2.

 

Properties

    20  

3.

 

Legal Proceedings

    26  

4.

 

Mine Safety Disclosures

    26  

PART II

 

 

       

5.

 

Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

    27  

6.

 

Selected Financial Data

    27  

7.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

    31  

7A.

 

Quantitative and Qualitative Disclosures About Market Risk

    46  

8.

 

Financial Statements and Supplementary Data

    47  

9.

 

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

    47  

9A.

 

Controls and Procedures

    47  

9B.

 

Other Information

    48  

PART III

 

 

       

10.

 

Directors, Executive Officers and Corporate Governance

    51  

11.

 

Executive Compensation

    52  

12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

    52  

13.

 

Certain Relationships and Related Transactions, and Director Independence

    52  

14.

 

Principal Accountant Fees and Services

    52  

PART IV

 

 

       

15.

 

Exhibits and Financial Statement Schedules

    53  

16.

 

Form 10-K Summary

    55  

Signatures

    56  

Table of Contents


PART I

Item 1.    Business.

General

        We are a self-administered and self-managed real estate investment trust, also known as a REIT. We were incorporated in Maryland on December 20, 1982. We acquire, own and manage a geographically diversified portfolio consisting primarily of industrial, retail, restaurant, health and fitness and theater properties, many of which are subject to long-term leases. Most of our leases are "net leases" under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2018, we own 119 properties and participate in joint ventures that own four properties. These 123 properties are located in 30 states and have an aggregate of approximately 10.4 million square feet (including an aggregate of approximately 373,000 square feet at properties owned by our joint ventures).

        As of December 31, 2018:

2018 Highlights and Recent Developments

        In 2018:

        In the narrative portion of this Annual Report on Form 10-K, except as otherwise indicated:

1


Table of Contents

Acquisition Strategies

        We seek to acquire properties throughout the United States that have locations, demographics and other investment attributes that we believe to be attractive. We believe that long-term leases provide a predictable income stream over the term of the lease, making fluctuations in market rental rates and in real estate values less significant to achieving our overall investment objectives. Our primary goal is to acquire single-tenant properties that are subject to long-term net leases that include periodic contractual rental increases or rent increases based on increases in the consumer price index. Periodic contractual rental increases provide reliable increases in future rent payments and rent increases based on the consumer price index provide protection against inflation. Historically, long-term leases have made it easier for us to obtain longer-term, fixed-rate mortgage financing with principal amortization, thereby moderating the interest rate risk associated with financing or refinancing our property portfolio and reducing the outstanding principal balance over time. We may, however, acquire a property that is subject to a short-term lease when we believe the property represents a favorable opportunity for generating additional income from its re-lease or has significant residual value. Although the acquisition of single-tenant properties subject to net leases is the focus of our investment strategy, we also consider investments in, among other things, (i) properties that can be re-positioned or re-developed, (ii) community shopping centers anchored by national or regional tenants and (iii) properties ground leased to operators of multi-family properties. We pay substantially all the operating expenses at community shopping centers, a significant portion of which is reimbursed by tenants pursuant to their leases.

        Generally, we hold the properties we acquire for an extended period of time. Our investment criteria are intended to identify properties from which increased asset value and overall return can be realized from an extended period of ownership. Although our investment criteria favor an extended period of ownership, we will dispose of a property if we regard the disposition of the property as an opportunity to realize the overall value of the property sooner or to avoid future risks by achieving a determinable return from the property.

        Historically, a significant portion of our portfolio generated rental income from retail properties. We are sensitive to the risks facing the retail industry and have been addressing our exposure thereto by seeking to acquire industrial properties (including warehouse and distribution facilities) and properties that capitalize on e-commerce activities, and by being especially selective in acquiring retail properties. As a result, retail properties generated 41.9%, 43.3%, and 46.1%, of rental income, net, in 2018, 2017, and 2016, respectively.

        We identify properties through the network of contacts of our senior management and our affiliates, which contacts include real estate brokers, private equity firms, banks and law firms. In addition, we attend industry conferences and engage in direct solicitations.

        Our charter documents do not limit the number of properties in which we may invest, the amount or percentage of our assets that may be invested in any specific property or property type, or the concentration of investments in any region in the United States. We do not intend to acquire properties located outside of the United States. We will continue to form entities to acquire interests in real

2


Table of Contents

properties, either alone or with other investors, and we may acquire interests in joint ventures or other entities that own real property.

        It is our policy, and the policy of our affiliated entities, that any investment opportunity presented to us or to any of our affiliated entities that involves the acquisition of a net leased property, a ground lease (other than a ground lease of a multi-family property) or a community shopping center, will first be offered to us and may not be pursued by any of our affiliated entities unless we decline the opportunity. Further, to the extent our affiliates are unable or unwilling to pursue an acquisition of a multi-family property (including a ground lease of a multi-family property), we may pursue such transaction if it meets our investment objectives.

Investment Evaluation

        In evaluating potential investments, we consider, among other criteria, the following:

Our Business Objective

        Our business objective is to maintain and increase, over time, the cash available for distribution to our stockholders by:

3


Table of Contents

Typical Property Attributes

        As of December 31, 2018, the properties in our portfolio have the following attributes:

Our Tenants

        The following table sets forth information about the diversification of our tenants by industry sector as of December 31, 2018:

Type of Property
  Number of
Tenants
  Number of
Properties
  2019 Contractual
Rental Income(1)
  Percentage of
2019 Contractual
Rental Income
 

Industrial

    38     36   $ 31,979,462     46.1  

Retail—General

    57     35     14,242,453     20.5  

Retail—Furniture(2)

    3     14     6,115,766     8.8  

Restaurant

    10     16     3,412,938     4.9  

Health & Fitness

    1     3     3,102,126     4.5  

Retail—Supermarket

    3     3     2,878,515     4.2  

Theater

    1     2     2,228,385     3.2  

Retail—Office Supply(3)

    1     6     2,162,930     3.1  

Other

    4     4     3,282,632     4.7  

    118     119   $ 69,405,207     100.0  

(1)
Our 2019 contractual rental income represents, after giving effect to any abatements, concessions or adjustments, the base rent payable to us in 2019 under leases in effect at December 31, 2018 (including $522,000 payable in 2019 by our Kmart tenant in Clemmons, NC which filed for bankruptcy protection). Excluded from 2019 contractual rental income is an aggregate of $3.7 million comprised of $900,000 of straight-line rent, $991,000 of amortization of intangibles, $349,000 of rent paid in January and February 2019 by our assisted living facility in Round Rock, Texas which filed for bankruptcy protection in December 2018, and $1.5 million representing our share of the base rent payable in 2019 to our unconsolidated joint ventures.

(2)
Eleven properties are net leased to Haverty Furniture Companies, Inc., which we refer to as Haverty Furniture, pursuant to a master lease covering all such properties.

(3)
Includes six properties which are net leased to Office Depot pursuant to six separate leases. Five of the Office Depot leases contain cross-default provisions.

        Many of our tenants (including franchisees of national chains) operate on a national basis including, among others, Advanced Auto, Applebees, Burlington Coat Factory, CarMax, the City of New York, CVS, Famous Footwear, FedEx, Ferguson Enterprises, LA Fitness, L-3, Marshalls, Northern Tool, Office Depot, PetSmart, Regal Cinemas, Ross Stores, Shutterfly, TGI Friday's, The Toro

4


Table of Contents

Company, Walgreens, Wendy's and Whole Foods, and some of our tenants operate on a regional basis, including Haverty Furniture and Giant Food Stores.

Our Leases

        Most of our leases are net leases under which the tenant, in addition to its rental obligation, typically is responsible, directly or indirectly for expenses attributable to the operation of the property, such as real estate taxes and assessments, insurance and ordinary maintenance and repairs. The tenant is also generally responsible for maintaining the property and for restoration following a casualty or partial condemnation. The tenant is typically obligated to indemnify us for claims arising from the property and is responsible for maintaining insurance coverage for the property it leases and naming us an additional insured. Under some net leases, we are responsible for structural repairs, including foundation and slab, roof repair or replacement and restoration following a casualty event, and at several properties we are responsible for certain expenses related to the operation and maintenance of the property.

        Generally, our leases provide for contractual rent increases periodically throughout the term of the lease or for rent increases pursuant to a formula based on the consumer price index. Some leases provide for minimum rents supplemented by additional payments based on sales derived from the property subject to the lease (i.e., percentage rent). Percentage rent from (i) two properties contributed $122,000 to 2018 rental income and (ii) four properties contributed $263,000 to 2017 rental income.

        Generally, our strategy is to acquire properties that are subject to existing long-term leases or to enter into long-term leases with our tenants. Our leases generally provide the tenant with one or more renewal options.

        The following table sets forth scheduled expirations of leases at our properties as of December 31, 2018:

Year of Lease Expiration(1)
  Number of
Expiring
Leases
  Approximate
Square
Footage
Subject to
Expiring
Leases
  2019 Contractual
Rental Income
Under Expiring
Leases
  Percentage of
2019 Contractual
Rental Income
Represented by
Expiring Leases
 

2019(2)

    4     192,755   $ 581,660     0.8  

2020

    12     117,624     1,731,466     2.5  

2021

    17     465,810     3,334,050     4.8  

2022

    24     2,106,914     14,173,580     20.4  

2023

    21     1,153,338     7,959,345     11.5  

2024

    12     697,039     3,848,833     5.5  

2025

    10     360,402     4,627,526     6.7  

2026

    11     551,229     5,287,305     7.6  

2027

    9     1,002,919     5,864,939     8.5  

2028 and thereafter

    35     3,306,718     21,996,503     31.7  

    155     9,954,748   $ 69,405,207     100.0  

(1)
Lease expirations assume tenants do not exercise existing renewal options.

(2)
Does not give effect to a tenant's exercise, in January 2019, of a five-year renewal option with respect to 98,059 square feet providing for approximately $326,000 of additional base rent in 2019.

5


Table of Contents

Financing, Re-Renting and Disposition of Our Properties

        Our revolving credit facility provides us with a source of funds that may be used to acquire properties, payoff existing mortgages, and to a more limited extent, invest in joint ventures, implement property improvements and for working capital purposes. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under our facility. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility".

        We mortgage specific properties on a non-recourse basis, subject to the standard carve-outs described under "Item 2. Properties—Mortgage Debt", to enhance the return on our investment in a specific property. The proceeds of mortgage loans may be used for property acquisitions, investments in joint ventures or other entities that own real property, to reduce bank debt and for working capital purposes.

        With respect to properties we acquire on a free and clear basis, we usually seek to obtain long-term fixed-rate mortgage financing, when available at acceptable terms, shortly after the acquisition of such property to avoid the risk of movement of interest rates and fluctuating supply and demand in the mortgage markets. We also will acquire a property that is subject to (and will assume) a fixed-rate mortgage. Substantially all of our mortgages provide for amortization of part of the principal balance during the term, thereby reducing the refinancing risk at maturity. Some of our properties may be financed on a cross-defaulted or cross-collateralized basis, and we may collateralize a single financing with more than one property.

        After termination or expiration of any lease relating to any of our properties, we will seek to re-rent or sell such property in a manner that will maximize the return to us, considering, among other factors, the income potential and market value of such property. We acquire properties for long-term investment for income purposes and do not typically engage in the turnover of investments. We will consider the sale of a property if a sale appears advantageous in view of our investment objectives. If there is a substantial tax gain, we may seek to enter into a tax deferred transaction and reinvest the proceeds in another property. Cash realized from the sale of properties, net of required payoffs of the related mortgage debt, if any, required paydowns of our credit facility, and distributions to stockholders, is available for general working capital purposes and the acquisition of additional properties.

Our Joint Ventures

        As of December 31, 2018, we own a 50% equity interest in four joint ventures that own four retail properties with approximately 373,000 square feet of space. At December 31, 2018, our investment in these joint ventures was approximately $10.9 million and the occupancy rate at these properties based on square footage, was 59.3%. See "Item 2. Properties" for information about, among other things, the occupancy rate at our joint venture properties.

        Based on the leases in effect at December 31, 2018, we anticipate that our share of the base rent payable in 2019 to our joint ventures is approximately $1.5 million. Our multi-tenant community shopping center located in Manahawkin, New Jersey is expected to contribute 87.4% of the aggregate base rent payable by all of our joint ventures in 2019. Leases with respect to 17.9%, 29.1% and 53.0% of the aggregate base rent payable to all of our joint ventures in 2019 is payable pursuant to leases expiring from 2019 to 2020, from 2021 to 2022, and thereafter, respectively. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Challenges Facing Certain Tenants and Properties" for information regarding our Manahawkin, New Jersey joint venture.

6


Table of Contents

Competition

        We face competition for the acquisition of properties from a variety of investors, including domestic and foreign corporations and real estate companies, financial institutions, insurance companies, pension funds, investment funds, other REITs and individuals, many of which have significant advantages over us, including a larger, more diverse group of properties and greater financial (including access to debt on more favorable terms) and other resources than we have.

Our Structure

        Nine employees, including Patrick J. Callan, Jr., our president and chief executive officer, Lawrence G. Ricketts, Jr., our executive vice president and chief operating officer, Justin Clair, a vice president, Benjamin Bolanos, a vice president, Karen Dunleavy, vice president-financial and four other employees, devote all of their business time to us. Our other executive, administrative, legal, accounting and clerical personnel provide their services to us on a part-time basis, which services generally are provided pursuant to the compensation and services agreement described below.

        We entered into a compensation and services agreement with Majestic Property Management Corp. effective as of January 1, 2007. Majestic Property is wholly owned by our vice chairman of the board and it provides compensation to certain of our executive officers. Pursuant to this agreement, we pay Majestic Property for providing us with the services of executive, administrative, legal, accounting, clerical and property management personnel, as well as property acquisition, sale and lease consulting and brokerage services, consulting services with respect to mortgage financings and construction supervisory services (collectively, the "Services").The amount we pay Majestic Property for the Services is approved each year by the compensation and/or audit committees of our board of directors, and the independent directors.

        In 2018, pursuant to the compensation and services agreement, we paid Majestic Property approximately $2.7 million plus $216,000 for our share of all direct office expenses, including rent, telephone, postage, computer services, supplies and internet usage. Included in the $2.7 million is $1.2 million for property management services—the amount for the property management services is based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by us from net lease tenants and operating lease tenants, respectively. We do not pay Majestic Property with respect to properties managed by third parties. Based on our portfolio of properties at December 31, 2018, we estimate that the property management fee in 2019 will be approximately $1.2 million.

        We believe that the compensation and services agreement allows us to benefit from (i) access to, and from the services of, a group of senior executives with significant knowledge and experience in the real estate industry and our company, (ii) other individuals who perform services on our behalf, and (iii) general economies of scale. If not for this agreement, we believe that a company of our size would not have access to the skills and expertise of these executives at the cost that we have incurred and will incur in the future. For a description of the background of our management, please see the information under the heading "Executive Officers" in Part I of this Annual Report. See Note 12 to our consolidated financial statements for information regarding equity awards to individuals performing services on our behalf pursuant to the compensation and services agreement.

Additional Information

        Additional information about us can be found at our website located at www.onelibertyproperties.com. We make available, free of charge, on or through our website, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The SEC maintains an internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

7


Table of Contents

Forward-Looking Statements

        This Annual Report on Form 10-K, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words "may," "will," "could," "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions or variations thereof. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect actual results, performance or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to:

        Any or all of our forward-looking statements in this report and in any other public statements we make may turn out to be incorrect. Actual results may differ from our forward-looking statements because of inaccurate assumptions we might make or because of the occurrence of known or unknown risks and uncertainties. Many factors mentioned in the discussion below will be important in determining future results. Consequently, no forward-looking statement can be guaranteed and you are cautioned not to place undue reliance on these forward- looking statements. Actual future results may vary materially.

        Except as may be required under the United States federal securities laws, we undertake no obligation to publicly update our forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make in our reports that are filed with or furnished to the SEC.

Item 1A.    Risk Factors.

        Set forth below is a discussion of certain risks affecting our business. The categorization of risks set forth below is meant to help you better understand the risks facing our business and is not intended to limit your consideration of the possible effects of these risks to the listed categories. Any adverse effects arising from the realization of any of the risks discussed, including our financial condition and results of operations, may, and likely will, adversely affect many aspects of our business. In addition to the other

8


Table of Contents

information contained or incorporated by reference in this Form 10-K, readers should carefully consider the following risk factors:

Risks Related to Our Business

If we are unable to re-rent properties upon the expiration of our leases or if our tenants default or seek bankruptcy protection, our rental income will be reduced and we would incur additional costs.

        Substantially all of our rental income is derived from rent paid by our tenants. From 2019 through 2021, leases with respect to 33 tenants that account for 8.1% of our 2019 contractual rental income, expire, and from 2022 through 2023, leases with respect to 45 tenants that account for 31.9% of our 2019 contractual rental income, expire. If our tenants, and in particular, our significant tenants, (i) do not renew their leases upon the expiration of same, (ii) default on their obligations or (iii) seek rent relief, lease renegotiation or other accommodations, our revenues could decline and, in certain cases, co-tenancy provisions may be triggered possibly allowing other tenants at the same property to reduce their rental payments or terminate their leases. At the same time, we would remain responsible for the payment of the mortgage obligations with respect to the related properties and would become responsible for the operating expenses related to these properties, including, among other things, real estate taxes, maintenance and insurance. We estimate that the aggregate carrying expense (including mortgage interest expense) in 2019 for properties and tenants facing significant challenges (i.e., our assisted living facility in Round Rock, Texas, a property tenanted by Kmart in Clemmons, North Carolina, and a vacant retail property in Crystal Lake, Illinois), is approximately $1.7 million, but may exceed such sum. In addition, we may incur expenses in enforcing our rights as landlord. Even if we find replacement tenants (which we may be constrained in accomplishing with respect to our assisted living facility in Round Rock, Texas by competing facilities in such market and regulatory requirements mandating that such facilities be operated by specially licensed operators) or re-negotiate leases with current tenants, the terms of the new or renegotiated leases, including the cost of required renovations or concessions to tenants, or the expense of the reconfiguration of a tenant's space, may be less favorable than current lease terms and could reduce the amount of cash available to meet expenses and pay dividends. If tenants facing financial difficulties default on their obligation to pay rent or do not renew their leases at lease expiration, our results of operations and financial condition may be adversely affected. See "Item 7. Management's Discussion and Analysis of Financial Condition or Results of Operations—Challenges Facing Certain Tenants and Properties."

Traditional retail tenants account for 36.6% of our 2019 contractual rental income and the competition that such tenants face from e-commerce retail sales could adversely affect our business.

        Approximately 36.6% of our 2019 contractual rental income is derived from retail tenants, including 8.8% from tenants engaged in retail furniture (i.e., Haverty Furniture accounts for 7.0% of 2019 contractual rental income) and 3.1% from tenants engaged in office supply activities (i.e., Office Depot accounts for 3.1% of 2019 contractual rental income). Our retail tenants face increasing competition from e-commerce retailers. These retailers may be able to provide customers with better pricing and the ease and comfort of shopping from their home or office. E-commerce sales have been obtaining an increasing percentage of retail sales over the past few years and this trend is expected to continue. The continued growth of e-commerce sales could decrease the need for traditional retail outlets and reduce retailers' space and property requirements. This could adversely impact our ability to rent space at our retail properties and increase competition for retail tenants thereby reducing the rent we would receive at these properties and adversely affect our results of operations and financial condition.

9


Table of Contents

Approximately 22.7% of our 2019 contractual rental income is derived from five tenants. The default, financial distress or failure of any of these tenants could significantly reduce our revenues.

        Haverty Furniture, LA Fitness, Northern Tool, L-3 Technologies and Ferguson Enterprises account for approximately 7.0%, 4.5%, 4.1%, 3.8% and 3.4%, respectively, of our 2019 contractual rental income. The default, financial distress or bankruptcy of any of these tenants could cause interruptions in the receipt of, or the loss of, a significant amount of rental income and would require us to pay operating expenses (including real estate taxes) currently paid by the tenant. This could also result in the vacancy of the property or properties occupied by the defaulting tenant, which would significantly reduce our rental revenues and net income until the re-rental of the property or properties, and could decrease the ultimate sale value of the property.

If we are unable to refinance our mortgage loans at maturity, we may be forced to sell properties at disadvantageous terms, which would result in the loss of revenues and in a decline in the value of our portfolio.

        We had, as of December 31, 2018, $423.1 million in mortgage debt outstanding, all of which is non-recourse (subject to standard carve-outs) and our ratio of mortgage debt to total assets was 54.2%. As of December 31, 2018, our Manahawkin, New Jersey joint venture had $23.9 million in mortgage indebtedness (all of which is non-recourse, subject to standard carve-outs). The risks associated with our mortgage debt (including the Manahawkin, New Jersey mortgage debt), includes the risk that cash flow from properties securing the indebtedness and our available cash and cash equivalents will be insufficient to meet required payments of principal and interest.

        Generally, only a portion of the principal of our mortgage indebtedness will be repaid prior to or at maturity and we do not plan to retain sufficient cash to repay such indebtedness at maturity. Accordingly, to meet these obligations if they cannot be refinanced at maturity, we will have to use funds available under our credit facility, if any, and our available cash and cash equivalents to pay our mortgage debt or seek to raise funds through the financing of unencumbered properties, sale of properties or the issuance of additional equity. From 2019 through 2023, approximately $139.3 million of our mortgage debt matures—specifically, $16.0 million in 2019, $13.8 million in 2020, $22.7 million in 2021, $45.8 million in 2022 and $41.0 million in 2023. If we are unsuccessful in refinancing or extending existing mortgage indebtedness or financing unencumbered properties, selling properties on favorable terms or raising additional equity, our cash flow will not be sufficient to repay all maturing mortgage debt when payments become due, and we (or this joint venture) may be forced to dispose of properties on disadvantageous terms or convey properties secured by mortgages to the mortgagees, which would lower our revenues and the value of our portfolio.

        We may find that the value of a property could be less than the mortgage secured by such property. We may also have to decide whether we should refinance or pay off a mortgage on a property at which the mortgage matures prior to lease expiration and the tenant may not renew the lease. In these types of situations, after evaluating various factors, including among other things, the tenant's competitive position in the applicable submarket, our and our tenant's estimates of its prospects, consideration of alternative uses and opportunities to re-purpose or re-let the property, we may seek to renegotiate the terms of the mortgage, or to the extent that the loan is non-recourse and the terms of the mortgage cannot be satisfactorily renegotiated, forfeit the property by conveying it to the mortgagee and writing off our investment.

Declines in the value of our properties could result in impairment charges.

        If we are presented with indications of impairment in the value of a particular property or group of properties, we will be required to evaluate any such property or properties. If we determine that any of our properties at which indicators of impairment exist have a fair market value below the net book

10


Table of Contents

value of such property, we will be required to recognize an impairment charge for the difference between the fair value and the book value during the quarter in which we make such determination; such impairment charges may then increase in subsequent quarters. This evaluation may lead us to write off any straight-line rent receivable and lease intangible balances recorded with respect to such property. In addition, we may incur losses from time to time if we dispose of properties for sales prices that are less than our book value.

The concentration of our properties in certain states may make our revenues and the value of our portfolio vulnerable to adverse changes in local economic conditions.

        Many of the properties we own are located in the same or a limited number of geographic regions. Approximately 39.5% of our 2019 contractual rental income is derived from properties located in five states—New York (8.7%), Texas (8.6%), South Carolina (8.4%), Pennsylvania (7.8%) and North Carolina (6.0%). As a result, a decline in the economic conditions in these states or in regions where our properties may be concentrated in the future, may have an adverse effect on the rental and occupancy rates for, and the property values of, these properties, which could lead to a reduction of our rental income and/or impairment charges.

Our portfolio of properties is concentrated in the industrial and retail real estate sectors, and our business would be adversely affected by an economic downturn in either of such sectors.

        Approximately 36.6% and 46.1% of our 2019 contractual rental income is derived from retail and industrial tenants, respectively, and we are vulnerable to economic declines that negatively impact these sectors of the economy, which could have an adverse effect on our results of operations, liquidity and financial condition.

If our credit facility is not renewed, interest rates increase or credit markets tighten, it may be more difficult for us to secure financing, which may limit our ability to finance or refinance our real estate properties, reduce the number of properties we can acquire, sell certain properties, and decrease our stock price.

        Our credit facility expires December 31, 2019. Among other things, we depend on the facility to allow us to acquire properties on an accelerated basis (thereby potentially making our offer to purchase a property more attractive than offers from competitors), without the delays that may be associated with traditional mortgage financing. We can provide no assurance that such facility will be renewed or that if renewed, that the terms thereof will not be less favorable that the terms of the current facility. If this facility is not renewed on terms acceptable to us, our liquidity and capital resource position may be adversely impacted.

        An increase in interest rates could reduce the amount investors are willing to pay for our common stock. Because REIT stocks are often perceived as high-yield investments, investors may perceive less relative benefit to owning REIT stocks as interest rates and the yield on government treasuries and other bonds increase.

        Increases in interest rates or reduced access to credit markets may make it difficult for us to obtain financing, refinance mortgage debt, limit the mortgage debt available on properties we wish to acquire and limit the properties we can acquire. Even in the event that we are able to secure mortgage debt on, or otherwise finance our real estate properties, due to increased costs associated with securing financing and other factors beyond our control, we may be unable to refinance the entire outstanding loan balance or be subject to unfavorable terms (such as higher loan fees, interest rates and periodic payments) if we do refinance the loan balance. In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to reposition our portfolio promptly in response to changes in economic or other conditions.

11


Table of Contents

        While interest rates have been at historically low levels the past several years, they have become increasingly volatile. During the three years ended December 31, 2018, the interest rate on the 10-year treasury note ranged from 1.37% to 3.24%. If we are required to refinance mortgage debt that matures over the next several years at higher interest rates than such mortgage debt currently bears, the funds available for dividends may be reduced. The following table sets forth, as of December 31, 2018, the principal balance of the mortgage payments due at maturity on our properties and the weighted average interest rate thereon (dollars in thousands):

Year
  Principal
Balances
Due at
Maturity
  Weighted Average
Interest Rate
Percentage
 

2019

  $ 3,485     3.88  

2020

         

2021

    8,463     4.13  

2022

    31,539     3.92  

2023

    28,190     4.79  

2024 and thereafter

    209,648     4.17  

        We manage a substantial portion of our exposure to interest rate risk by accessing debt with staggered maturities, obtaining fixed rate mortgage debt and through the use of interest rate swap agreements. However, no amount of hedging activity can fully insulate us from the risks associated with changes in interest rates. Swap agreements involve risk, including that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may cause us to pay higher interest rates on our debt obligations than would otherwise be the case. Failure to hedge effectively against interest rate risk could adversely affect our results of operations and financial condition.

If our borrowings increase, the risk of default on our repayment obligations and our debt service requirements will also increase.

        The terms of our revolving credit facility limit our ability to incur indebtedness, including limiting the total indebtedness that we may incur to an amount equal to 70% of the total value (as defined in the credit facility) of our properties. (At December 31, 2018, such total indebtedness was 49.4% of the total value of our properties). Increased leverage could result in increased risk of default on our payment obligations related to borrowings and in an increase in debt service requirements, which could reduce our net income and the amount of cash available to meet expenses and to pay dividends.

If a significant number of our tenants default or fail to renew expiring leases, or we take impairment charges against our properties, a breach of our revolving credit facility could occur.

        Our revolving credit facility includes covenants that require us to maintain certain financial ratios and comply with other requirements. If our tenants default under their leases with us or fail to renew expiring leases, generally accepted accounting principles may require us to recognize impairment charges against our properties, and our financial position could be adversely affected causing us to be in breach of the financial covenants contained in our credit facility.

        Failure to meet interest and other payment obligations under our revolving credit facility or a breach by us of the covenants to maintain the financial ratios would place us in default under our credit facility, and, if the banks called a default and required us to repay the full amount outstanding under the credit facility, we might be required to rapidly dispose of our properties, which could have an adverse impact on the amounts we receive on such disposition. If we are unable to dispose of our properties in a timely fashion to the satisfaction of the banks, the banks could foreclose on that portion of our collateral pledged to the banks, which could result in the disposition of our properties at below

12


Table of Contents

market values. The disposition of our properties at below our carrying value would adversely affect our net income, reduce our stockholders' equity and adversely affect our ability to pay dividends.

The re-development of a multi-tenant community shopping center located in Manahawkin, New Jersey owned by an unconsolidated joint venture may be unsuccessful or fail to meet our expectations.

        An unconsolidated joint venture in which we are a 50% partner is re-developing a multi-tenant community shopping center located in Manahawkin, New Jersey, and which we refer to as the Manahawkin Property. We anticipate that this project will be completed in stages through 2022 and that our share of the capital expenditures required in connection therewith may range from $10 million to $15 million. This re-development project may be unsuccessful or fail to meet our expectations due to a variety of risks and uncertainties including:

        See "Item 2. Properties" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" for further information about the Manahawkin Property.

Certain of our net leases and our ground leases require us to pay property related expenses that are not the obligations of our tenants.

        Under the terms of substantially all of our net leases, in addition to satisfying their rent obligations, our tenants are responsible for the payment of real estate taxes, insurance and ordinary maintenance and repairs. However, under the provisions of certain net and ground leases, we are required to pay some expenses, such as the costs of environmental liabilities, roof and structural repairs, insurance premiums, certain non-structural repairs and maintenance. If our properties incur significant expenses that must be paid by us under the terms of our leases, our business, financial condition and results of operations will be adversely affected and the amount of cash available to meet expenses and pay dividends may be reduced.

Uninsured and underinsured losses may affect the revenues generated by, the value of, and the return from a property affected by a casualty or other claim.

        Most all of our tenants obtain, for our benefit, comprehensive insurance covering our properties in amounts that are intended to be sufficient to provide for the replacement of the improvements at each property. However, the amount of insurance coverage maintained for any property may be insufficient (i) to pay the full replacement cost of the improvements at the property following a casualty event or (ii) if coverage is provided pursuant to a blanket policy and the tenant's other properties are subject to

13


Table of Contents

insurance claims. In addition, the rent loss coverage under the policy may not extend for the full period of time that a tenant may be entitled to a rent abatement as a result of, or that may be required to complete restoration following, a casualty event In addition, there are certain types of losses, such as those arising from earthquakes, floods, hurricanes and terrorist attacks, that may be uninsurable or that may not be economically insurable. Changes in zoning, building codes and ordinances, environmental considerations and other factors also may make it impossible or impracticable for us to use insurance proceeds to replace damaged or destroyed improvements at a property. If restoration is not or cannot be completed to the extent, or within the period of time, specified in certain of our leases, the tenant may have the right to terminate the lease. If any of these or similar events occur, it may reduce our revenues, the value of, or our return from, an affected property.

Our revenues and the value of our portfolio are affected by a number of factors that affect investments in leased real estate generally.

        We are subject to the general risks of investing in leased real estate. These include the non-performance of lease obligations by tenants, leasehold improvements that will be costly or difficult to remove should it become necessary to re-rent the leased space for other uses, covenants in certain retail leases that limit the types of tenants to which available space can be rented (which may limit demand or reduce the rents realized on re-renting), rights to terminate leases due to co-tenancy provisions(i.e., a tenant's right to reduce their rent or terminate their lease if certain key tenants vacate a property), events of casualty or condemnation affecting the leased space or the property or due to interruption of the tenant's quiet enjoyment of the leased premises, obligations of a landlord to restore the leased premises or the property following events of casualty or condemnation, adverse changes in economic conditions and local conditions (e.g., changing demographics, retailing trends and traffic patterns), declines in rental rates, changes in the supply and price of quality properties and the market supply and demand of competing properties, the impact of environmental laws, security concerns, prepayment penalties applicable under mortgage financings, changes in tax, zoning, building code, fire safety and other laws and regulations, the type of insurance coverage available, and changes in the type, capacity and sophistication of building systems. The occurrence of any of these events could adversely impact our results of operations, liquidity and financial condition.

Real estate investments are relatively illiquid and their values may decline.

        Real estate investments are relatively illiquid. Therefore, we will be limited in our ability to reconfigure our real estate portfolio in response to economic changes. We may encounter difficulty in disposing of properties when tenants vacate either at the expiration of the applicable lease or otherwise. If we decide to sell any of our properties, our ability to sell these properties and the prices we receive on their sale may be affected by many factors, including the number of potential buyers, the number of competing properties on the market and other market conditions, as well as whether the property is leased and if it is leased, the terms of the lease. As a result, we may be unable to sell our properties for an extended period of time without incurring a loss, which would adversely affect our results of operations, liquidity and financial condition.

We have been, and in the future will be, subject to significant competition and we may not be able to compete successfully for investments.

        We have been, and in the future will be, subject to significant competition for attractive investment opportunities from other real estate investors, many of which have greater financial resources than us, including publicly-traded REITs, non-traded REITs, insurance companies, commercial and investment banking firms, private institutional funds, hedge funds, private equity funds and other investors. We may not be able to compete successfully for investments. If we pay higher prices for investments, our returns may be lower and the value of our assets may not increase or may decrease significantly below

14


Table of Contents

the amount we paid for such assets. If such events occur, we may experience lower returns on our investments.

We cannot assure you of our ability to pay dividends in the future.

        We intend to pay quarterly dividends and to make distributions to our stockholders in amounts such that all or substantially all of our ordinary taxable income in each year is distributed. This, along with other factors, will enable us to qualify for the tax benefits accorded to a REIT under the Internal Revenue Code of 1986, as amended, which we refer to as the Code. We have not established a minimum dividend payment level and our ability to pay dividends may be adversely affected by the risk factors described in this Annual Report on Form 10-K. All distributions will be made at the discretion of our board of directors and will depend on our earnings (including taxable income), our financial condition, maintenance of our REIT status and such other factors as our board of directors may deem relevant from time to time.

If we reduce our dividend, the market value of our common stock may decline.

        The level of our common stock dividend is established by our board of directors from time to time based on a variety of factors, including our cash available for distribution, funds from operations, adjusted funds from operations and maintenance of our REIT status. Various factors could cause our board of directors to decrease our dividend level, including insufficient income to cover our dividends, tenant defaults or bankruptcies resulting in a material reduction in our funds from operations or a material loss resulting from an adverse change in the value of one or more of our properties. If our board of directors determines to reduce our common stock dividend, the market value of our common stock could be adversely affected.

Our current and future investments in joint ventures could be adversely affected by the lack of sole decision making authority, reliance on joint venture partners' financial condition or insurance coverage, disputes that may arise between our joint venture partners and us and our reliance on one significant joint venture partner.

        A number of properties in which we have an interest are owned through consolidated and unconsolidated joint ventures. We may continue to acquire properties through joint ventures and/or contribute some of our properties to joint ventures. Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including the possibility that joint venture partners might file for bankruptcy protection, fail to fund their share of required capital contributions or obtain insurance coverage pursuant to a blanket policy as a result of which claims with respect to other properties covered by such policy and in which we have no interest could reduce or eliminate the coverage available with respect to the joint venture properties. Further, joint venture partners may have conflicting business interests or goals, and as a result there is the potential risk of impasses on decisions, such as a sale and the timing thereof. Any disputes that may arise between joint venture partners and us may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business. Consequently, actions by or disputes with joint venture partners might result in subjecting properties owned by the joint venture to additional risk. With respect to our (i) consolidated joint ventures, we own, with two joint venture partners and their respective affiliates, five properties that account for 5.4% of 2019 contractual rental income, and (ii) unconsolidated joint ventures, we own, with two joint venture partners and their affiliates, four properties which account for our $1.5 million share of 2019 base rent payable. We may be adversely affected if we are unable to maintain a satisfactory working relationship with these joint venture partners or if any of these partners becomes financially distressed.

15


Table of Contents

Compliance with environmental regulations and associated costs could adversely affect our results of operations and liquidity.

        Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at the property and may be held liable to a governmental entity or to third parties for property damage and for investigation and cleanup costs incurred in connection with contamination. The cost of investigation, remediation or removal of hazardous or toxic substances may be substantial, and the presence of such substances, or the failure to properly remediate a property, may adversely affect our ability to sell or rent the property or to borrow money using the property as collateral. In connection with our ownership, operation and management of real properties, we may be considered an owner or operator of the properties and, therefore, potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and liability for injuries to persons and property, not only with respect to properties we own now or may acquire, but also with respect to properties we have owned in the past.

        We cannot provide any assurance that existing environmental studies with respect to any of our properties reveal all potential environmental liabilities, that any prior owner of a property did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist, or may not exist in the future, as to any one or more of our properties. If a material environmental condition does in fact exist, or exists in the future, the remediation costs could have a material adverse impact upon our results of operations, liquidity and financial condition.

Compliance with the Americans with Disabilities Act could be costly.

        Under the Americans with Disabilities Act of 1990, all public accommodations must meet Federal requirements for access and use by disabled persons. A determination that our properties do not comply with the Americans with Disabilities Act could result in liability for both governmental fines and damages. If we are required to make unanticipated major modifications to any of our properties to comply with the Americans with Disabilities Act, which are determined not to be the responsibility of our tenants, we could incur unanticipated expenses that could have an adverse impact upon our results of operations, liquidity and financial condition.

Our senior management and other key personnel are critical to our business and our future success depends on our ability to retain them.

        We depend on the services of Matthew J. Gould, chairman of our board of directors, Fredric H. Gould, vice chairman of our board of directors, Patrick J. Callan, Jr., our president and chief executive officer, Lawrence G. Ricketts, Jr., our executive vice president and chief operating officer, David W. Kalish, our senior vice president and chief financial officer and Karen Dunleavy, our vice president—financial, and other members of our senior management to carry out our business and investment strategies. Only three of our most senior executive officers, Messrs. Callan and Ricketts, and Ms. Dunleavy, devote all of their business time to us. The remainder of our senior management provides services to us on a part-time, as-needed basis. The loss of the services of any of our senior management or other key personnel, the inability or failure of the members of senior management providing services to us on a part-time basis to devote sufficient time or attention to our activities or our inability to recruit and retain qualified personnel in the future, could impair our ability to carry out our business and investment strategies.

16


Table of Contents

Our transactions with affiliated entities involve conflicts of interest.

        From time to time we have entered into transactions with persons and entities affiliated with us and with certain of our officers and directors. Such transactions involve a potential conflict of interest, and entail a risk that we could have obtained more favorable terms if we had entered into such transaction with an unaffiliated third party. Our policy for transactions with affiliates is to have these transactions approved by our audit committee. We entered into a compensation and services agreement with Majestic Property effective as of January 1, 2007. Majestic Property is wholly-owned by the vice chairman of our board of directors and it provides compensation to certain of our part-time senior executive officers and other individuals performing services on our behalf. Pursuant to the compensation and services agreement, we pay an annual fee to Majestic Property which provides us with the services of all affiliated executive, administrative, legal, accounting and clerical personnel that we use on a part time basis, as well as property management services, property acquisition, sales and leasing and mortgage brokerage services. In 2018, pursuant to the compensation and services agreement, we paid Majestic Property a fee of $2.7 million and an additional $216,000 for our share of all direct office expenses, including rent, telephone, postage, computer services, supplies, and internet usage. We also obtain our property insurance in conjunction with Gould Investors L.P., our affiliate, and in 2018, reimbursed Gould Investors $912,000 for our share of the insurance premiums paid by Gould Investors. Gould Investors beneficially owns approximately 9.2% of our outstanding common stock and certain of our senior executive officers are also executive officers of the managing general partner of Gould Investors. See Note 11 of our consolidated financial statements for information regarding equity awards to individuals performing services on our behalf pursuant to the compensation and services agreement.

The failure of any bank in which we deposit our funds could have an adverse impact on our financial condition.

        We have diversified our cash and cash equivalents between several banking institutions in an attempt to minimize exposure to any one of these entities. However, the Federal Deposit Insurance Corporation only insures accounts in amounts up to $250,000 per depositor per insured bank. We currently have cash and cash equivalents deposited in certain financial institutions significantly in excess of federally insured levels. If any of the banking institutions in which we have deposited funds ultimately fails, we may lose our deposits over $250,000. The loss of our deposits may have an adverse effect on our financial condition.

Breaches of information technology systems could materially harm our business and reputation.

        We collect and retain on information technology systems, certain financial, personal and other sensitive information provided by third parties, including tenants, vendors and employees. We also rely on information technology systems for the collection and distribution of funds. There can be no assurance that we will be able to prevent unauthorized access to sensitive information or the unauthorized distribution of funds. Any loss of this information or unauthorized distribution of funds as a result of a breach of information technology systems may result in loss of funds to which we are entitled, legal liability and costs (including damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business.

We are dependent on third party software for our billing and financial reporting processes.

        We are dependent on third party software, and in particular Yardi's property management software, for generating tenant invoices and financial reports. If the software fails (including a failure resulting from such parties unwillingness or inability to maintain or upgrade the functionality of the software), our ability to bill tenants and prepare financial reports could be impaired which would adversely affect our business.

17


Table of Contents

The potential phasing out of LIBOR after 2021 may affect our financial results.

        The authority regulating LIBOR has announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. It is not possible to predict the effect of these changes or the establishment of alternative reference rates. Any changes in the manner in which LIBOR is calculated or the implementation of an alternative rate to succeed LIBOR, may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur, the levels of interest payments we incur and interest payments we receive may change. In addition, although certain of our LIBOR based obligations and investments provide for alternative methods of calculating the interest rate if LIBOR is not reported, uncertainty as to the extent and manner of future changes may result in interest rates and/or payments that are higher than, lower than or that do not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations if LIBOR rate was available in its current form.

Risks Related to the REIT Industry

Legislative or regulatory tax changes could have an adverse effect on us.

        There are a number of issues associated with an investment in a REIT that are related to the Federal income tax laws, including, but not limited to, the consequences of our failing to continue to qualify as a REIT. At any time, the Federal income tax laws governing REITs or the administrative interpretations of those laws may be amended or modified. Any new laws or interpretations may take effect retroactively and could adversely affect us or our stockholders.

        On December 22, 2017, Pub. L. No. 15-97 (informally known as the Tax Cuts and Jobs Act (the "Act")) was enacted. The Act makes significant changes to the Code, including changes that impact REITs and their stockholders, among others. In particular, the Act reduces the maximum corporate tax rate from 35% to 21%. By reducing the corporate tax rate, it is possible that the Act will reduce the relative attractiveness to investors (as compared with potential alternative investments) of the generally single level of taxation on REIT distributions. However, the Act also made certain changes to the Code which are generally advantageous to REITs and their stockholders. For instance, for tax years beginning before January 1, 2026, the Act permits up to a 20% deduction for individuals, trusts, and estates with respect to their receipt of "qualified REIT dividends", which are dividends from a REIT that are not capital gain dividends and are not qualified dividend income. These changes generally result in an effective maximum U.S. federal income tax rate on such dividends of 29.6%, if the deduction is allowed in full. Key provisions of the Act that could impact us and the market price of our shares include the following:

18


Table of Contents

        In addition to the foregoing, the Act may impact our tenants, the real estate market, and the overall economy, which may have an effect on us. It is not possible to state with certainty at this time the effect of the Act on us and on an investment in our shares.

Failure to qualify as a REIT could result in material adverse tax consequences and could significantly reduce cash available for distributions.

        We operate so as to qualify as a REIT under the Code. Qualification as a REIT involves the application of technical and complex legal provisions for which there are limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In addition, no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. If we fail to quality as a REIT, we will be subject to federal, certain additional state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and would not be allowed a deduction in computing our taxable income for amounts distributed to stockholders. In addition, unless entitled to relief under certain statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. The additional tax would reduce significantly our net income and the cash available to pay dividends.

We are subject to certain distribution requirements that may result in our having to borrow funds at unfavorable rates.

        To obtain the favorable tax treatment associated with being a REIT, we generally are required, among other things, to distribute to our stockholders at least 90% of our ordinary taxable income (subject to certain adjustments) each year. To the extent that we satisfy these distribution requirements, but distribute less than 100% of our taxable income we will be subject to Federal and state corporate tax on our undistributed taxable income.

        As a result of differences in timing between the receipt of income and the payment of expenses, and the inclusion of such income and the deduction of such expenses in arriving at taxable income, and the effect of nondeductible capital expenditures, the creation of reserves and the timing of required debt service (including amortization) payments, we may need to borrow funds in order to make the distributions necessary to retain the tax benefits associated with qualifying as a REIT, even if we believe that then prevailing market conditions are not generally favorable for such borrowings. Such borrowings could reduce our net income and the cash available to pay dividends.

19


Table of Contents

Compliance with REIT requirements may hinder our ability to maximize profits.

        In order to qualify as a REIT for Federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Accordingly, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.

        In order to qualify as a REIT, we must also ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and real estate assets. Any investment in securities cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer, other than a qualified REIT security. If we fail to comply with these requirements, we must dispose of such portion of these securities in excess of these percentages within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences. This requirement could cause us to dispose of assets for consideration that is less than their true value and could lead to an adverse impact on our results of operations and financial condition.

Item 1B.    Unresolved Staff Comments.

        None.

Item 2.    Properties.

        As of December 31, 2018, we own 119 properties with an aggregate net book value of $705.5 million. Our occupancy rate, based on square footage, was 99.2% and 99.6% as of December 31, 2018 and 2017, respectively.

        We also participate in joint ventures that own four properties and at December 31, 2018, our investment in these unconsolidated joint ventures is $10.9 million. The occupancy rate of our joint venture properties, based on square footage, was 59.3% and 97.6% as of December 31, 2018 and 2017, respectively. The decrease in the occupancy rate is due primarily to the expiration in November 2018 of the Kmart lease at the Manahawkin Property—Kmart had leased 33% of the square footage at the Manahawkin Property. See "—Properties Owned by Joint Ventures", "—Mortgage Debt" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" for further information about the Manahawkin Property, including information about the related mortgage debt and re-development activities.

20


Table of Contents

Our Properties

        The following table details, as of December 31, 2018, certain information about our properties:

Location
  Type of Property   Percentage
of 2019
Contractual
Rental Income
  Approximate
Square Footage
of Building
  2019
Contractual
Rental Income
per Square Foot
 

Fort Mill, SC

  Industrial     4.1     701,595   $ 4.08  

Hauppauge, NY

  Industrial     3.8     201,614     12.92  

Baltimore, MD

  Industrial     3.4     367,000     6.39  

Royersford, PA(1)

  Retail—Supermarket     3.2     194,600     11.48  

Lebanon, TN

  Industrial     2.9     540,200     3.78  

El Paso, TX

  Industrial     2.6     419,821     4.34  

West Hartford, CT

  Retail—Supermarket     2.2     47,174     32.97  

Littleton, CO(2)

  Retail     2.2     101,617     16.11  

Greensboro, NC

  Theater     2.2     61,213     24.75  

Delport, MO(3)

  Industrial     2.1     339,094     4.28  

Secaucus, NJ

  Health & Fitness     2.0     44,863     30.40  

El Paso, TX(4)

  Retail     1.9     110,179     12.50  

Wheaton, IL(5)

  Land     1.8     300,104     4.18  

McCalla, AL

  Industrial     1.8     294,000     4.26  

Brooklyn, NY

  Office     1.8     66,000     18.87  

Knoxville, TN

  Retail     1.7     35,330     32.84  

Fort Mill, SC

  Industrial     1.6     303,188     3.76  

Joppa, MD

  Industrial     1.6     258,710     4.16  

Ankeny, IA(3)

  Industrial     1.5     208,234     5.04  

Moorestown, NJ(3)

  Industrial     1.5     219,881     4.63  

Pittston, PA

  Industrial     1.4     249,600     3.82  

Tucker, GA

  Health & Fitness     1.4     58,800     16.16  

Englewood, CO

  Industrial     1.3     63,882     14.56  

Pennsburg, PA(3)

  Industrial     1.3     291,203     3.04  

Saco, ME

  Industrial     1.2     131,400     6.12  

St. Louis Park, MN(3)

  Industrial     1.1     131,710     6.07  

Hamilton, OH

  Health & Fitness     1.1     38,000     20.75  

Beachwood, OH(5)

  Land     1.1     349,999     2.24  

Cedar Park, TX

  Retail—Furniture     1.1     50,810     14.71  

Bakersfield, CA

  Industrial     1.0     218,116     3.36  

Green Park, MO

  Industrial     1.0     119,680     6.02  

Columbus, OH

  Retail—Furniture     1.0     96,924     7.40  

Indianapolis, IN

  Theater     1.0     57,688     12.37  

Indianapolis, IN

  Industrial     1.0     125,622     5.45  

Lake Charles, LA(6)

  Retail     1.0     54,229     12.41  

Ronkonkoma, NY(3)

  Industrial     1.0     90,599     7.42  

Greenville, SC(7)

  Industrial     0.9     142,200     4.56  

Columbus, OH

  Industrial     0.9     105,191     6.02  

Ft. Myers, FL

  Retail     0.9     29,993     20.17  

Huntersville, NC

  Industrial     0.9     78,319     7.68  

Memphis, TN

  Industrial     0.8     224,749     2.61  

Kennesaw, GA

  Retail     0.8     32,138     17.90  

Champaign, IL(3)

  Retail     0.8     50,530     11.19  

Wichita, KS

  Retail—Furniture     0.8     88,108     6.35  

Chicago, IL

  Retail—Office Supply     0.8     23,939     22.16  

New Hope, MN

  Industrial     0.8     122,461     4.33  

21


Table of Contents

Location
  Type of Property   Percentage
of 2019
Contractual
Rental Income
  Approximate
Square Footage
of Building
  2019
Contractual
Rental Income
per Square Foot
 

Melville, NY

  Industrial     0.8     51,351     10.26  

Clemmons, NC(8)

  Retail     0.7     96,725     5.40  

Moorestown, NJ

  Industrial     0.7     64,000     7.61  

Tyler, TX

  Retail—Furniture     0.7     72,000     6.75  

Fayetteville, GA

  Retail—Furniture     0.7     65,951     6.97  

Louisville, KY

  Industrial     0.7     125,370     3.60  

Onalaska, WI

  Retail     0.6     63,919     7.00  

Cary, NC

  Retail—Office Supply     0.6     33,490     13.29  

New Hyde Park, NY

  Industrial     0.6     38,000     11.32  

Greenville, SC

  Industrial     0.6     88,800     4.81  

Philadelphia, PA

  Retail—Supermarket     0.6     57,653     7.28  

Houston, TX

  Retail     0.6     25,005     16.70  

Plymouth, MN

  Industrial     0.6     82,565     4.95  

Richmond, VA

  Retail—Furniture     0.6     38,788     10.53  

Amarillo, TX

  Retail—Furniture     0.6     72,027     5.64  

Deptford, NJ

  Retail     0.6     25,358     15.90  

Highland Ranch, CO(3)

  Retail     0.6     42,920     9.39  

Virginia Beach, VA

  Retail—Furniture     0.6     58,937     6.82  

Lexington, KY

  Retail—Furniture     0.5     30,173     12.48  

Eugene, OR

  Retail—Office Supply     0.5     24,978     14.88  

Duluth, GA

  Retail—Furniture     0.5     50,260     7.29  

Newark, DE

  Retail     0.5     23,547     15.40  

Woodbury, MN

  Retail     0.5     49,406     7.21  

Newport, VA

  Retail—Furniture     0.5     49,865     7.09  

El Paso, TX

  Retail—Office Supply     0.5     25,000     13.81  

Houston, TX

  Retail     0.5     20,087     16.00  

Durham, NC

  Industrial     0.5     46,181     6.95  

Greensboro, NC

  Retail     0.4     12,950     23.00  

Selden, NY

  Retail     0.4     14,555     20.00  

Athens, GA(9)

  Retail     0.4     41,280     6.98  

Somerville, MA

  Retail     0.4     12,054     23.23  

Gurnee, IL

  Retail—Furniture     0.4     22,768     12.21  

Bluffton, SC

  Retail—Furniture     0.4     35,011     7.92  

Naples, FL

  Retail—Furniture     0.4     15,912     17.43  

Carrollton, GA

  Restaurant     0.4     6,012     44.42  

Pinellas Park, FL

  Health & Fitness     0.4     53,064     5.03  

Hauppauge, NY

  Restaurant     0.4     7,000     36.65  

Cartersville, GA

  Restaurant     0.4     5,635     44.72  

Hyannis, MA

  Retail     0.3     9,750     25.28  

Richmond, VA

  Restaurant     0.3     9,367     25.38  

Greensboro, NC

  Restaurant     0.3     6,655     35.57  

Greenville, SC(10)

  Industrial     0.3     128,000     2.22  

West Hartford, CT(11)

  Retail—Supermarket     0.3         0.00  

Myrtle Beach, SC

  Restaurant     0.3     6,734     31.68  

Kennesaw, GA

  Restaurant     0.3     4,051     51.06  

Everett, MA

  Retail     0.3     18,572     11.08  

Bolingbrook, IL

  Retail     0.3     33,111     6.10  

Concord, NC

  Restaurant     0.3     4,749     42.04  

Cape Girardeau, MO

  Retail     0.3     13,502     14.71  

Lawrenceville, GA

  Restaurant     0.3     4,025     49.25  

22


Table of Contents

Location
  Type of Property   Percentage
of 2019
Contractual
Rental Income
  Approximate
Square Footage
of Building
  2019
Contractual
Rental Income
per Square Foot
 

Miamisburg, OH

  Industrial     0.3     35,707     5.48  

Marston, MA

  Retail     0.3     8,775     21.00  

Indianapolis, IN

  Restaurant     0.3     12,820     14.14  

Monroeville, PA

  Retail     0.2     6,051     25.30  

Reading, PA

  Restaurant     0.2     2,754     53.04  

Reading, PA

  Restaurant     0.2     2,551     55.89  

West Palm Beach, FL

  Industrial     0.2     10,361     13.70  

Gettysburg, PA

  Restaurant     0.2     2,944     44.29  

Hanover, PA

  Restaurant     0.2     2,702     47.67  

Palmyra, PA

  Restaurant     0.2     2,798     45.32  

Trexlertown, PA

  Restaurant     0.2     3,004     41.36  

Cuyahoga Falls, OH

  Retail     0.2     6,796     17.21  

South Euclid, OH

  Retail     0.2     11,672     9.94  

Hilliard, OH

  Retail     0.2     6,751     15.55  

Lawrence, KS

  Retail     0.2     8,600     12.21  

Port Clinton, OH

  Retail     0.1     6,749     15.19  

Seattle, WA

  Retail     0.1     3,053     26.06  

Rosenberg, TX

  Retail     0.1     8,000     8.79  

Louisville, KY

  Industrial     0.1     9,642     4.14  

Batavia, NY(12)

  Retail     0.0     23,483     0.50  

Round Rock, TX(13)

  Assisted Living Facility     0.0     87,560     0.00  

Crystal Lake, IL(14)

  Retail     0.0     32,446     0.00  

Houston, TX(15)

  Retail     0.0     12,000     0.00  

        100.0     10,034,639        

(1)
This property, a community shopping center, is leased to eleven tenants. Contractual rental income per square foot excludes 3,850 vacant square feet. Approximately 27.9% of the square footage is leased to a supermarket.

(2)
This property, a community shopping center, is leased to 27 tenants. Contractual rental income per square foot excludes 5,200 vacant square feet.

(3)
This property has two tenants.

(4)
This property has four tenants. Contractual rental income per square foot excludes 2,395 vacant square feet.

(5)
This property is ground leased to a multi-unit apartment complex owner/operator. Reflects contingent rent that may be received subject to the satisfaction of performance requirements. See Note 7 of our consolidated financial statements and with respect to the Beachwood, OH property, see also "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Challenges Facing Certain Tenants and Properties."

(6)
This property has three tenants. Approximately 43.4% of the square footage is leased to a retail office supply operator.

(7)
This property has three tenants.

(8)
In October 2018, this tenant filed for Chapter 11 bankruptcy protection. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Challenges Facing Certain Tenants and Properties."

23


Table of Contents

(9)
This property has two tenants. Approximately 48.4% of the square footage is leased to a retail office supply operator.

(10)
This property has two tenants. Contractual rental income excludes 24,000 vacant square feet. We entered into a lease with respect to such vacant space with a current tenant at this property and estimate that the base rent payable in 2019 with respect to this vacancy is approximately $74,000.

(11)
This property provides additional parking for the W. Hartford, CT, retail supermarket.

(12)
Base rent increases to $6.00 per square foot in December 2019.

(13)
In December 2018, the tenant filed for Chapter 11 bankruptcy protection and in February 2019, the bankruptcy court confirmed the tenant's/debtor's rejection of the lease. Excludes $349,000 of rent received for January and February, 2019. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Challenges Facing Certain Tenants and Properties."

(14)
This property was operated as an hhgregg retail store. The tenant filed for Chapter 11 bankruptcy protection, rejected the lease and in May 2017, vacated the property. At December 31, 2018, the property is vacant.

(15)
Party City vacated this property at lease expiration in November 2018. At December 31, 2018, this property is vacant.

Properties Owned by Joint Ventures

        The following table sets forth, as of December 31, 2018, information about the properties owned by joint ventures in which we are a venture partner:

Location
  Type of
Property
  Percentage of
Base Rent Payable
in 2019
Contributed by
the Applicable
Joint Venture(1)
  Approximate
Square Footage
of Building
  2019
Base Rent
per Square Foot
 

Manahawkin, NJ(2)

  Retail     87.4     319,349   $ 15.78  

Savannah, GA

  Retail     10.0     45,973     6.55  

Savannah, GA(3)

  Retail     1.8          

Savannah, GA

  Retail     0.8     7,959     3.16  

        100.0     373,281        

(1)
Represents the base rent payable in 2019 with respect to such joint venture property, expressed as a percentage of the aggregate base rent payable in 2019 with respect to all of our joint venture properties.

(2)
This property, a community shopping center, is leased to 21 tenants. Base rent per square foot excludes 151,965 vacant square feet.

(3)
This property provides parking for a restaurant.

24


Table of Contents

        As of December 31, 2018, the 119 properties owned by us are located in 30 states. The following table sets forth information, presented by state, related to our properties as of December 31, 2018:

State
  Number of
Properties
  2019
Contractual
Rental
Income
  Percentage of
2019
Contractual
Rental
Income
  Approximate
Building
Square Feet
 

New York

    8     6,038,996     8.7     492,602  

Texas

    11     5,962,602     8.6     902,489  

South Carolina

    7     5,800,353     8.4     1,405,528  

Pennsylvania

    11     5,402,970     7.8     815,860  

North Carolina

    8     4,138,583     6.0     340,282  

Tennessee

    3     3,788,797     5.5     800,279  

Georgia

    9     3,563,543     5.1     268,152  

Ohio

    9     3,558,217     5.1     657,789  

Maryland

    2     3,423,902     4.9     625,710  

New Jersey

    4     3,271,867     4.7     354,102  

Colorado

    3     2,886,116     4.2     208,419  

Illinois

    6     2,829,869     4.1     462,898  

Missouri

    3     2,370,523     3.4     472,276  

Minnesota

    4     2,094,652     3.0     386,142  

Connecticut

    2     1,779,365     2.6     47,174  

Indiana

    3     1,579,609     2.3     196,130  

Virginia

    4     1,401,879     2.0     156,957  

Florida

    4     1,290,991     1.9     109,330  

Alabama

    1     1,252,921     1.8     294,000  

Iowa

    1     1,049,103     1.5     208,234  

Massachusetts

    4     916,657     1.3     49,151  

Kentucky

    3     867,880     1.2     165,185  

Maine

    1     803,670     1.2     131,400  

California

    1     733,260     1.0     218,116  

Louisiana

    1     672,951     1.0     54,229  

Kansas

    2     664,617     0.9     96,708  

Other

    4     1,261,314     1.8     115,497  

    119   $ 69,405,207     100.0     10,034,639  

        The following table sets forth information, presented by state, related to the properties owned by our joint ventures as of December 31, 2018:

State
  Number of
Properties
  Our Share
of the
Base Rent
Payable in 2019
to these
Joint Ventures
  Approximate
Building
Square Feet
 

New Jersey

    1   $ 1,320,325     319,349  

Georgia

    3     190,544     53,932  

    4   $ 1,510,869     373,281  

25


Table of Contents

Mortgage Debt

        At December 31, 2018, we had:

        The following table sets forth scheduled principal mortgage payments due on our properties as of December 31, 2018 (dollars in thousands):

YEAR
  PRINCIPAL
PAYMENTS DUE
 

2019

  $ 15,969  

2020

    13,777  

2021

    22,704  

2022

    45,823  

2023

    40,952  

Thereafter

    283,871  

Total

  $ 423,096  

        At December 31, 2018, the first mortgage on the Manahawkin Property, the only joint venture property with mortgage debt, had an outstanding principal balance of $23.9 million, carries an annual interest rate of 4% and matures in July 2025. This mortgage contains a prepayment penalty. The following table sets forth the scheduled principal mortgage payments due for this property as of December 31, 2018 (dollars in thousands):

YEAR
  PRINCIPAL
PAYMENTS DUE
 

2019

  $ 711  

2020

    740  

2021

    770  

2022

    802  

2023

    835  

Thereafter

    20,016  

Total

  $ 23,874  

        The mortgages on our properties (including properties owned by joint ventures) are generally non-recourse, subject to standard carve-outs. The term "standard carve-outs" refers to recourse items to an otherwise non-recourse mortgage and are customary to mortgage financing. While carve-outs vary from lender to lender and transaction to transaction, the carve-outs may include, among other things, voluntary bankruptcy filings, environmental liabilities, the sale, financing or encumbrance of the property in violation of loan documents, damage to property as a result of intentional misconduct or gross negligence, failure to pay valid taxes and other claims which could create liens on property and the conversion of security deposits, insurance proceeds or condemnation awards.

Item 3.    Legal Proceedings.

        Not applicable.

Item 4.    Mine Safety Disclosures.

        Not applicable.

26


Table of Contents


Part II

Item 5.    Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

        Our common stock is listed on the New York Stock Exchange under the symbol "OLP." As of March 13, 2019, there were approximately 380 holders of record of our common stock.

        We qualify as a REIT for Federal income tax purposes. In order to maintain that status, we are required to distribute to our stockholders at least 90% of our annual ordinary taxable income. The amount and timing of future distributions will be at the discretion of our board of directors and will depend upon our financial condition, earnings, business plan, cash flow and other factors. We intend to make distributions in an amount at least equal to that necessary for us to maintain our status as a real estate investment trust for Federal income tax purposes.

Issuer Purchases of Equity Securities

        We did not repurchase any shares of our outstanding common stock in 2018.

Equity Compensation Plan Information

        As of December 31, 2018, the only equity compensation plan under which equity compensation may be awarded is our 2016 Incentive Plan, which was approved by our stockholders in June 2016. This plan permits us to grant stock options, restricted stock, restricted stock units and performance based awards to our employees, officers, directors, consultants and other eligible participants. The following table provides information as of December 31, 2018 about shares of our common stock that may be issued upon the exercise of options, warrants and rights under our 2016 Incentive Plan:

Plan Category
  Number of
securities
to be issued
upon exercise
of outstanding
options, warrants
and rights(1)
  Weighted-average
exercise price
of outstanding
options,
warrants
and rights
  Number of
securities
remaining available
for future issuance
under equity
compensation
plans (excluding
securities
reflected in
column(a))(2)
 
 
  (a)
  (b)
  (c)
 

Equity compensation plans approved by security holders

    152,500         162,900  

Equity compensation plans not approved by security holders

             

Total

    152,500         162,900  

(1)
Represents an aggregate of up to 152,500 shares of common stock issuable pursuant to restricted stock units. On each of June 30, 2020 and 2021, 76,250 shares of common stock underlying these units vest, if and to the extent specified performance (i.e., average annual return on capital) and/or market (i.e., average annual total stockholder return) conditions are satisfied by such dates.

(2)
After giving effect to 150,050 shares of restricted stock granted January 10, 2019 pursuant to our 2016 Incentive Plan.

Item 6.    Selected Financial Data.

        The following table sets forth on a historical basis our selected financial data. This information should be read in conjunction with our consolidated financial statements and "Item 7. Management's

27


Table of Contents

Discussion and Analysis of Financial Conditions and Results of Operations" appearing elsewhere in this Annual Report on Form 10-K.

 
  As of and for the Year Ended December 31,
(Dollars in thousands, except per share data)
 
 
  2018   2017   2016   2015   2014  

OPERATING DATA

                               

Total revenues

  $ 79,126 (1) $ 75,916   $ 70,588   $ 65,711 (1) $ 60,477 (1)

Gain on sale of real estate, net

    5,262     9,837     10,087     5,392     10,180  

Operating income

    36,330     41,803     41,780     38,045     40,424  

Equity in earnings of unconsolidated joint ventures

    1,304     826     1,005     412     533  

Equity in earnings from sale of unconsolidated JV properties

    2,057                  

Net income attributable to One Liberty Properties, Inc. 

    20,665     24,147     24,422     20,517     22,116  

Weighted average number of common shares outstanding:

                               

Basic

    18,575     17,944     16,768     15,971     15,563  

Diluted

    18,588     18,047     16,882     16,079     15,663  

Net income per common share—basic

  $ 1.05   $ 1.29   $ 1.40   $ 1.23   $ 1.37  

Net income per common share—diluted

  $ 1.05   $ 1.28   $ 1.39   $ 1.22   $ 1.37  

Cash distributions declared per share of common stock

  $ 1.80   $ 1.74   $ 1.66   $ 1.58   $ 1.50  

BALANCE SHEET DATA

                               

Real estate investments, net

  $ 705,459   $ 666,374   $ 651,213   $ 562,257   $ 504,850  

Unamortized intangible lease assets, net

    26,541     30,525     32,645     28,978     27,387  

Investment in unconsolidated joint ventures

    10,857     10,723     10,833     11,350     4,907  

Cash and cash equivalents

    15,204     13,766     17,420     12,736     20,344  

Total assets

    780,912     742,586     733,445     646,499     587,162  

Mortgages payable, net of deferred financing costs

    418,798     393,157     394,898     331,055     288,868  

Due under line of credit, net of deferred financing costs

    29,688     8,776     9,064     17,744     13,154  

Unamortized intangible lease liabilities, net

    14,013     17,551     19,280     14,521     10,463  

Total liabilities

    482,317     444,084     441,518     384,073     331,258  

Total equity

    298,595     298,502     291,927     262,426     255,904  

OTHER DATA(2)

                               

Funds from operations

  $ 38,879   $ 36,193   $ 33,256   $ 32,717   $ 28,248  

Funds from operations per common share:

                               

Basic

  $ 2.02   $ 1.95   $ 1.91   $ 1.98   $ 1.76  

Diluted

  $ 2.02   $ 1.94   $ 1.90   $ 1.97   $ 1.75  

Adjusted funds from operations

  $ 41,059   $ 39,065   $ 34,848   $ 31,997   $ 29,703  

Adjusted funds from operations per common share:

                               

Basic

  $ 2.14   $ 2.10   $ 2.01   $ 1.94   $ 1.85  

Diluted

  $ 2.13   $ 2.09   $ 1.99   $ 1.92   $ 1.84  

(1)
Includes lease termination fees of $372,000, $2.9 million and $1.3 million for 2018, 2015 and 2014, respectively.

28


Table of Contents

(2)
See "—Funds from Operations and Adjusted Funds from Operations" for a discussion of the limitations on such data and a reconciliation of such data to our financial information presented in accordance with GAAP.

Funds from Operations and Adjusted Funds from Operations

        We compute funds from operations, or FFO, in accordance with the "White Paper on Funds From Operations" issued by the National Association of Real Estate Investment Trusts ("NAREIT") and NAREIT's related guidance. FFO is defined in the White Paper as net income (computed in accordance with generally accepting accounting principles), excluding gains (or losses) from sales of property, plus real estate depreciation and amortization (including amortization of deferred leasing costs), plus impairment write-downs of depreciable real estate and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation of non-real estate assets. We compute adjusted funds from operations, or AFFO, by adjusting from FFO for our straight-line rent accruals and amortization of lease intangibles, deducting lease termination fees and gain on extinguishment of debt and adding back amortization of restricted stock compensation, amortization of costs in connection with our financing activities (including our share of our unconsolidated joint ventures) and debt prepayment costs. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.

        We believe that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. We also consider FFO and AFFO to be useful to us in evaluating potential property acquisitions.

        FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization, capital improvements and distributions to stockholders.

        Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.

29


Table of Contents

        The table below provides a reconciliation of net income in accordance with GAAP to FFO and AFFO for each of the indicated years (dollars in thousands):

 
  2018   2017   2016   2015   2014  

GAAP net income attributable to One Liberty Properties, Inc

  $ 20,665   $ 24,147   $ 24,422   $ 20,517   $ 22,116  

Add: depreciation and amortization of properties

    23,792     20,674     17,865     16,150     14,494  

Add: our share of depreciation and amortization of unconsolidated joint ventures

    709     872     893     634     374  

Add: impairment loss

        153             1,093  

Add: amortization of deferred leasing costs

    363     319     299     234     168  

Add: Federal excise tax relating to gain on sale

            6     174     302  

Deduct: gain on sale of real estate, net

    (5,262 )   (9,837 )   (10,087 )   (5,392 )   (10,180 )

Deduct: purchase price fair value adjustment

                (960 )    

Deduct: equity in earnings from sale of unconsolidated joint venture properties

    (2,057 )                

Adjustments for non-controlling interests

    669     (135 )   (142 )   1,360     (119 )

NAREIT funds from operations applicable to common stock

    38,879     36,193     33,256     32,717     28,248  

Deduct: straight-line rent accruals and amortization of lease intangibles

    (1,491 )   (1,329 )   (2,991 )   (1,605 )   (1,756 )

(Deduct) add: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures

    (539 )   36     49     7     (1 )

Deduct: lease termination fee income

    (372 )           (2,886 )   (1,269 )

Add: amortization of restricted stock compensation

    3,510     3,133     2,983     2,334     1,833  

Add: prepayment costs on debt

            577     568     1,581  

Add: amortization and write-off of deferred financing costs

    985     977     904     1,023     1,038  

Add: our share of amortization and write-off of deferred financing costs of unconsolidated joint ventures

    45     25     25     23     17  

Adjustments for non-controlling interests

    42     30     45     (184 )   12  

Adjusted funds from operations applicable to common stock

  $ 41,059   $ 39,065   $ 34,848   $ 31,997   $ 29,703  

30


Table of Contents

        The table below provides a reconciliation of net income per common share (on a diluted basis) in accordance with GAAP to FFO and AFFO:

 
  2018   2017   2016   2015   2014  

GAAP net income attributable to One Liberty Properties, Inc

  $ 1.05   $ 1.28   $ 1.39   $ 1.22   $ 1.37  

Add: depreciation and amortization of properties

    1.24     1.12     1.02     .98     .90  

Add: our share of depreciation and amortization of unconsolidated joint ventures

    .04     .05     .05     .04     .02  

Add: impairment loss

        .01             .07  

Add: amortization of deferred leasing costs

    .02     .02     .02     .02     .01  

Add: Federal excise tax relating to gain on sale

                .01     .02  

Deduct: gain on sale of real estate

    (.27 )   (.53 )   (.57 )   (.32 )   (.63 )

Deduct: purchase price fair value adjustment

                (.06 )    

Deduct: equity in earnings from sale of unconsolidated joint venture properties

    (.10 )                

Adjustments for non-controlling interests

    .04     (.01 )   (.01 )   .08     (.01 )

NAREIT funds from operations per share of common stock

    2.02     1.94     1.90     1.97     1.75  

Deduct: straight-line rent accruals and amortization of lease intangibles

    (.07 )   (.07 )   (.16 )   (.10 )   (.10 )

Deduct: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures

    (.03 )                

Deduct: lease termination fee income

    (.02 )           (.17 )   (.08 )

Add: amortization of restricted stock compensation

    .18     .17     .17     .14     .11  

Add: prepayment costs on debt

            .03     .03     .10  

Add: amortization and write-off of deferred financing costs

    .05     .05     .05     .06     .06  

Add: our share of amortization and write-off of deferred financing costs of unconsolidated joint ventures

                     

Adjustments for non-controlling interests

                (.01 )    

Adjusted funds from operations per share of common stock

  $ 2.13   $ 2.09   $ 1.99   $ 1.92   $ 1.84  

Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations.

Overview

        We are a self-administered and self-managed real estate investment trust. We are focused on acquiring, owning and managing a geographically diversified portfolio of industrial, retail (including furniture stores and supermarkets), restaurant, health and fitness and theater properties, many of which are subject to long-term leases. Most of our leases are "net leases" under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2018, we own 119 properties and our joint ventures own four properties. These 123 properties are located in 30 states.

        We face a variety of risks and challenges in our business. As more fully described under "Item 1A. Risk Factors", we, among other things, face the possibility we will not be able to acquire accretive properties on acceptable terms, lease our properties on terms favorable to us or at all, our tenants may not be able to pay their rental and other obligations and we may not be able to renew or re-let, on acceptable terms, leases that are expiring or otherwise terminating.

        We seek to manage the risk of our real property portfolio and the related financing arrangements by diversifying among types of properties, industries, locations, tenants, scheduled lease expirations,

31


Table of Contents

mortgage maturities and lenders, and by seeking to minimize our exposure to interest rate fluctuations. As a result, as of December 31, 2018:

        We monitor the risk of tenant non-payments through a variety of approaches tailored to the applicable situation. Generally, based on our assessment of the credit risk posed by our tenants, we monitor a tenant's financial condition through one or more of the following actions: reviewing tenant financial statements or other financial information, obtaining other tenant related information, regular contact with tenant's representatives, tenant credit checks and regular management reviews of our tenants. We may sell a property if the tenant's financial condition is unsatisfactory.

        In acquiring properties, we balance an evaluation of the terms of the leases and the credit of the existing tenants with a fundamental analysis of the real estate to be acquired, which analysis takes into account, among other things, the estimated value of the property, local demographics and the ability to re-rent or dispose of the property on favorable terms upon lease expiration or early termination.

        We are sensitive to the risks facing the retail industry as a result of the growth of e-commerce. We are addressing our exposure to the retail industry by seeking to acquire industrial properties that we believe capitalize on e-commerce activities, such as e-commerce distribution and warehousing facilities, and by being especially selective in acquiring retail properties. As a result, retail properties generated 41.9%, 43.3%, and 46.1% of rental income, net, in 2018, 2017, and 2016, respectively, and industrial properties generated 39.1%, 34.1%, and 30.8% of rental income, net, in 2018, 2017, and 2016, respectively.

2018 Highlights

        In 2018:

32


Table of Contents

Challenges Facing Certain Tenants and Properties

        We describe below certain risks and uncertainties associated with tenants and properties that are experiencing financial or other challenges.

        In December 2018, PM Management-Round Rock AL, LLC, the tenant at our assisted living facility in Round Rock, Texas, and its parent, Senior Care Centers, LLC, filed for Chapter 11 bankruptcy protection with the U.S. Bankruptcy Court for the Northern District of Texas. This property accounted for $353,000, or less than 1.0%, of 2018 rental income (after giving effect to the write-off described below) and $2.2 million, or 3.2%, of 2017 rental income. In 2018, we wrote-off $4.9 million with respect to this property, including a $2.7 million write-off of tenant origination costs to depreciation and amortization expense, and a $1.4 million write-off against rental income of the balance of the tenant's unbilled rent receivable. At December 31, 2018, the net book value and mortgage debt associated with this property were $16.1 million and $13.5 million, respectively. In 2017 and 2018, this tenant paid $2 million and $1.7 million of base rent, respectively, and in 2019, this tenant paid $349,000, representing the base rent owed for January and February 2019. We estimate that the carrying costs (including mortgage interest expense) for this property in 2019 may exceed $1.2 million. Harden Healthcare, LLC and Senior Care Centers, LLC guaranteed the payment and performance of the obligations under this lease. We sued the guarantors but cannot provide any assurance that we will obtain any recovery therefrom. We are seeking a replacement operator licensed to manage this facility (a "Licensed Operator"). If we do not engage such an operator, we may attempt to sell or re-lease the property. Our ability to sell or re-lease this property is constrained by competing facilities in such market and state regulatory requirements mandating that assisted living facilities be operated by a Licensed Operator.

        A multi-family complex, which we refer to as The Vue, which ground leases from us the underlying land located in Beachwood, Ohio, experienced a significant decrease in its operating cash flow in 2018 due to a decrease in the property's occupancy rate. The occupancy rate, which at December 31, 2018 was 72.1%, declined during 2018 due to a casualty loss the impact of which was compounded by competition from recently constructed residential buildings. Accordingly, effective October 1, 2018, (i) we and the owner/operator of The Vue entered into a lease amendment which, among other things, reduced the annual base rent payable in 2019 pursuant to the ground lease to $783,000 (from an annual base rent of $1.6 million in 2018) which increases in stages to approximately $1.3 million beginning April 2021 and (ii) the owner/operator deposited $600,000 in escrow to secure the payment of the rent payable from October 2018 through July 2019. The owner/operator also raised $2 million in equity from its members to support the operations at the property. The Vue accounted for $1.5 million, or 2.2%, of 2017 rental income, $1.4 million, or 2.0%, of 2018 rental income, and accounts for $783,000, or 1.1%, of 2019 contractual rental income. At December 31, 2018 (i) there are no unbilled rent receivables, intangibles or tenant origination costs associated with this property and (ii) the net book value of our land subject to this ground lease is $13.9 million and is subordinate to $67.4 million

33


Table of Contents

of mortgage debt incurred by the owner/operator. Unlike most of our tenancies, the owner/operator is responsible for the property's current monthly mortgage interest payments of approximately $228,000—the interest only period with respect to such mortgage expires August 2020. See "—Off Balance Sheet Arrangements" and Note 7 to our consolidated financial statements.

        In October 2018, Kmart Corp. filed for Chapter 11 bankruptcy protection with the U.S. Bankruptcy Court for the Southern District of New York. Our Kmart property located in Clemmons, North Carolina, accounted for $601,000 or 0.9%, and $699,000, or 1.0%, of rental income for 2017 and 2018, respectively, and at December 31, 2018, the net book value, intangible lease liability and mortgage debt associated with this property was $5.2 million, $1.0 million and $1.9 million, respectively. There are no tenant origination costs or unbilled rent receivables associated with this property. As of March 13, 2019, the lease has not been rejected and remains in effect. Though the tenant has paid rent through March 2019, no assurance can be given that it will continue to do so. We estimate that in 2019 the carrying costs (including mortgage interest expense) associated with this property are approximately $262,000.

        A retail property located in Crystal Lake, Illinois has been vacant for the past two years. At December 31, 2018, the mortgage debt on the property was $ 1.6 million, and we estimate that in 2019, the carrying costs (including mortgage interest expense) with respect to this property are approximately $239,000.

        We decided, as contemplated by our disclosures earlier in 2018, to pursue a re-development of the Manahawkin Property, which is owned by an unconsolidated joint venture in which we have a 50% equity interest. We estimate that our share of the annual base rent to be generated at this property will be reduced to approximately $1.3 million in 2019 from approximately $1.8 million in 2018 (as adjusted for the write-off of certain accounts receivable and an intangible lease liability) as a result of (i) our re-development efforts, which may necessitate that we relocate or not renew certain tenants and (ii) Kmart, a former anchor tenant at this property which leased 33% of the square footage, vacating the property at lease expiration in November 2018. We believe that during the re-development period, cash flow from the operations at this property will cover the property's carrying costs and debt service obligations. See "—Liquidity and Capital Resources."

        We may be adversely affected if, among other things, (i) any of these tenants reduce, defer, or do not pay the rent payments due us or do not pay the operating expenses of the property for which they are responsible, (ii) if the owner/operator of the The Vue fails to pay required mortgage payments when due, (iii) we sell our interest in any of these properties when they are in distress, (iv) our interests in these properties are foreclosed upon, or (v) we are required to take write-offs (other than those already taken with respect to the assisted living facility or impairment charges with respect to these properties.

Comparison of Years Ended December 31, 2018 and 2017

Revenues

        The following table compares total revenues for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Rental income, net

  $ 70,298   $ 68,244   $ 2,054     3.0  

Tenant reimbursements

    8,456     7,672     784     10.2  

Lease termination fee

    372         372     n/a  

Total revenues

  $ 79,126   $ 75,916   $ 3,210     4.2  

34


Table of Contents

        Rental income, net.    The increase is due to:

        Offsetting the increase in rental income, net, are decreases of:

        We estimate that rental income in 2019 from the properties acquired in 2018 will be approximately $6.4 million.

        Tenant reimbursements.    Real estate tax and operating expense reimbursements increased due to reimbursements of approximately $399,000 and $186,000 from properties acquired in 2017 and 2018, respectively. Reimbursements at same store properties increased by $481,000. Tenant reimbursements generally relate to real estate expenses incurred in the same period. The increase in reimbursements was offset by $282,000 from the sale of our Fort Bend, Texas property.

        Lease termination fee.    In 2018, we received a lease termination fee of $372,000 in connection with the buyout of the lease with Savers for a retail property located in Colorado, which we refer to as the "Savers' Buyout", and re-leased the property simultaneously with the lease termination. There was no such fee in 2017.

35


Table of Contents

Operating Expenses

        The following table compares operating expenses for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Operating expenses:

                         

Depreciation and amortization

  $ 24,155   $ 20,993   $ 3,162     15.1  

General and administrative

    11,937     11,279     658     5.8  

Real estate expenses

    11,288     10,736     552     5.1  

Federal excise and state taxes

    370     481     (111 )   (23.1 )

Leasehold rent

    308     308          

Impairment loss

        153     (153 )   (100.0 )

Total operating expenses

  $ 48,058   $ 43,950   $ 4,108     9.3  

        Depreciation and amortization.    The increase is due primarily to increases of:

        The increase was offset by $1.1 million due to the sales of properties in 2018 and 2017 (including $189,000 from properties sold in 2018) and the inclusion, in 2017, of a $219,000 write-off of tenant origination costs at a vacant property formerly tenanted by hhgregg—Crystal Lake, Illinois.

        We estimate that in 2019, depreciation and amortization from the properties acquired in 2018 will be approximately $2.4 million. This expense for these properties in 2018 was $498,000.

        General and administrative.    The increase is due primarily to increases of:

        The increase was offset by the inclusion in 2017 of $166,000 of non-cash expense related to the accelerated vesting of restricted stock awards due to the retirement of a non-management director.

        Real estate expenses.    The increase is due primarily to increases of:

36


Table of Contents

        The increase was offset by:

        Impairment loss.    In 2017, we recorded an impairment loss of $153,000 with respect to our property formerly tenanted by Joe's Crab Shack, which was sold in November 2017. There was no similar loss in 2018.

Gain on sale of real estate, net

        The following table compares gain on sale of real estate, net:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Gain on sale of real estate, net

  $ 5,262   $ 9,837   ($ 4,575 )   (46.5 )

        The gain in 2018 was realized from the sales of our Fort Bend, Texas property (a $2.4 million gain) and Lakemoor, Illinois property (a $4.6 million gain) offset by a $1.7 million loss on the December 2018 sale of the property tenanted by Shopko and located in Lincoln, Nebraska. The gain in 2017 was realized from the sales of the Greenwood Village, Colorado property, the Kohl's property in Kansas City, Missouri, and the former hhgregg property in Niles, Illinois.

Other Income and Expenses

        The following table compares other income and expenses for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Other income and expenses:

                         

Equity in earnings of unconsolidated joint ventures

  $ 1,304   $ 826   $ 478     57.9  

Equity in earnings from sale of unconsolidated joint venture properties

    2,057         2,057     n/a  

Other income

    720     407     313     76.9  

Interest:

                         

Expense

    (17,862 )   (17,810 )   52     0.3  

Amortization and write-off of deferred financing costs

    (985 )   (977 )   8     0.8  

        Equity in earnings of unconsolidated joint ventures.    The increase is due to a $550,000 write-off of an intangible lease liability in connection with the expiration of the Kmart lease at the Manahawkin Property and $110,000 from the termination of an interest rate derivative in connection with the July 31, 2018 sale of a property in Milwaukee, Wisconsin. The Milwaukee, Wisconsin property contributed $287,000 and $316,000 in 2018 and 2017, respectively, to equity in income of unconsolidated joint ventures.

        Equity in earnings from sale of unconsolidated joint venture properties.    The results for 2018 include a $2.0 million gain from the sale of the Milwaukee, Wisconsin property.

37


Table of Contents

        Other income.    Other income in 2018 includes $395,000 from the early termination of an interest rate derivative in connection with a refinancing transaction and a non-recurring $298,000 consulting fee. Other income in 2017 includes $243,000 paid to us by a former tenant in connection with the resolution of a dispute and $74,000 that we received for easements on a property sold in 2017.

        Interest expense.    The following table summarizes interest expense for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Interest expense:

                         

Credit facility interest

  $ 668   $ 478   $ 190     39.7  

Mortgage interest

    17,194     17,332     (138 )   (0.8 )

Total

  $ 17,862   $ 17,810   $ 52     0.3  

        The increase in 2018 is due to the $3.1 million increase in the weighted average balance outstanding under the facility and a 86 basis point increase in the weighted average interest rate (from 2.87% to 3.73%) due to the increase in the one month LIBOR rate.

        The following table reflects the average interest rate on the average principal amount of outstanding mortgage debt during the applicable year:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2018   2017   % Change  

Average interest rate on mortgage debt

    4.26 %   4.31 %   (0.05 )   (1.2 )

Average principal amount of mortgage debt

  $ 404,035   $ 399,086   $ 4,949     1.2  

        In 2018, we financed (including financings effectuated in connection with acquisitions) or refinanced $61.7 million of gross mortgage debt (including $14.7 million of refinanced amounts) with an average interest rate of approximately 4.4%. Mortgage interest expense in 2017 includes $118,000 related to the payoff of a mortgage and early termination of the related interest rate derivative in connection with the July 2017 sale of the Kohl's—Kansas City, Missouri property.

        We estimate that in 2019, the mortgage interest expense associated with the properties acquired in 2018 will be approximately $701,000 for the three of the eight acquired properties that at December 31, 2018, had mortgage debt. Interest expense for these three properties in 2018 was $233,000.

Comparison of Years Ended December 31, 2017 and 2016

Revenues

        The following table compares total revenues for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Rental income, net

  $ 68,244   $ 64,164   $ 4,080     6.4  

Tenant reimbursements

    7,672     6,424     1,248     19.4  

Total revenues

  $ 75,916   $ 70,588   $ 5,328     7.5  

38


Table of Contents

        Rental income, net.    The increase is due to:

        Offsetting the increases are decreases of:

        Tenant reimbursements.    Real estate tax and operating expense reimbursements increased due primarily to reimbursements of approximately $855,000 and $377,000 from properties acquired in 2016 and 2017, respectively. Tenant reimbursements generally relate to real estate expenses incurred in the same period.

Operating Expenses

        The following table compares operating expenses for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Operating expenses:

                         

Depreciation and amortization

  $ 20,993   $ 18,164   $ 2,829     15.6  

General and administrative

    11,279     10,693     586     5.5  

Real estate expenses

    10,736     8,931     1,805     20.2  

Real estate acquisition costs

        596     (596 )   (100.0 )

Federal excise and state taxes

    481     203     278     136.9  

Leasehold rent

    308     308          

Impairment loss

    153         153     n/a  

Total operating expenses

  $ 43,950   $ 38,895   $ 5,055     13.0  

        Depreciation and amortization.    The increase is due primarily to increases of: (i) $1.6 million and $761,000 of depreciation and amortization expense on the properties acquired in 2016 and 2017, respectively, and (ii) an aggregate $884,000 of write-offs of tenant origination costs related to the hhgregg and Joe's Crab Shack properties. The increase was offset by $433,000 due to the sales of properties in 2016 and 2017.

        General and administrative.    The increase is due primarily to increases of: (i) $278,000 in compensation expense primarily due to higher compensation levels; (ii) $166,000 in non-cash compensation expense related to the accelerated vesting of restricted stock due to the retirement of a non-management director; and (iii) $142,000 of miscellaneous expenses.

39


Table of Contents

        Real estate expenses.    The increase is due primarily to an increase of $1.3 million from properties acquired in 2016 and 2017; substantially all these expenses are rebilled to tenants and are included in Tenant reimbursements. Also contributing to the increase are: (i) $435,000 related to properties formerly tenanted by Quality Bakery and hhgregg-Crystal Lake, Illinois; and (ii) $245,000 related to the hhgregg-Niles, Illinois property that we sold. The increase was offset by a decrease of $197,000 of expenses related to the vacant property formerly tenanted by Sports Authority, which was sold in May 2017.

        Real estate acquisition costs.    The expense in 2016 primarily relates to properties purchased that year. As a result of the adoption of ASU 2017-01 in January 2017, asset acquisition costs of $387,000 in 2017 were capitalized to the related real estate assets.

        Federal excise and state taxes.    The increase primarily relates to an annual state franchise tax resulting from the 2016 and 2017 purchase of two properties located in Tennessee.

        Impairment loss.    In 2017, we recorded an impairment loss of $153,000 with respect to our property formerly tenanted by Joe's Crab Shack, which was sold in November 2017. There was no similar loss in the prior year.

Gain on sale of real estate, net

        The following table compares gain on sale of real estate, net:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Gain on sale of real estate, net

  $ 9,837   $ 10,087   $ (250 )   (2.5 )

        The gain in 2017 was realized from the sales of the Greenwood Village, Colorado property, the Kohl's property in Kansas City, Missouri, and the former hhgregg property in Niles, Illinois.

Other Income and Expenses

        The following table compares other income and expenses for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Other income and expenses:

                         

Equity in earnings of unconsolidated joint ventures

  $ 826   $ 1,005   $ (179 )   (17.8 )

Prepayment costs on debt

        (577 )   (577 )   (100.0 )

Other income

    407     435     (28 )   (6.4 )

Interest:

                         

Expense

    (17,810 )   (17,258 )   552     3.2  

Amortization and write-off of deferred financing costs

    (977 )   (904 )   73     8.1  

        Equity in earnings of unconsolidated joint ventures.    The 2016 income includes our 50% share, or $146,000, of income obtained for permanent utility easements granted at two properties. There was no such income during 2017.

        Prepayment costs on debt.    These costs were incurred in connection with the property sales and the payoff, prior to the stated maturity, of the related mortgage debt in 2016, primarily relating to the sales of several properties.

40


Table of Contents

        Other income.    Other income in 2017 includes $243,000 paid to us by a former tenant in connection with the resolution of a dispute and $74,000 that we received for easements on a property sold in 2017. Other income in 2016 includes $356,000 that we received for such easements.

        Interest expense.    The following table summarizes interest expense for the periods indicated:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Interest expense:

                         

Credit facility interest

  $ 478   $ 590   $ (112 )   (19.0 )

Mortgage interest

    17,332     16,668     664     4.0  

Total

  $ 17,810   $ 17,258   $ 552     3.2  

        The decrease in 2017 is due to the $11.2 million decrease in the weighted average balance outstanding under our line of credit. The decrease was offset by an increase of 64 basis points in the weighted average interest rate due to the increase in the one month LIBOR rate and an increase of $81,000 in the unused facility fee primarily resulting from the $25.0 million increase in our borrowing capacity under the facility.

        The following table reflects the average interest rate on the average principal amount of outstanding mortgage debt during the applicable year:

 
  Year Ended
December 31,
   
   
 
 
  Increase
(Decrease)
   
 
(Dollars in thousands)
  2017   2016   % Change  

Average interest rate on mortgage debt

    4.31 %   4.61 %   (.30 )%   (6.5 )

Average principal amount of mortgage debt

  $ 399,086   $ 361,645   $ 37,441     10.4  

        The increase is due primarily to the increase in the average principal amount of mortgage debt outstanding, offset by a decrease in the average interest rate on outstanding mortgage debt. The increase in the average balance outstanding is due substantially to mortgage debt of $72.9 million incurred in connection with properties acquired in 2016 and 2017 and the financing or refinancing of $51.5 million of mortgage debt, net of refinanced amounts, in connection with properties acquired prior to 2016. The decrease in the average interest rate is due to the financing (including financings effectuated in connection with acquisitions) or refinancing in 2017 and 2016 of $158.8 million of gross mortgage debt (including $34.4 million of refinanced amounts) with an average interest rate of approximately 3.7%.

Liquidity and Capital Resources

        Our sources of liquidity and capital include cash flow from operations, cash and cash equivalents, borrowings under our revolving credit facility, refinancing existing mortgage loans, obtaining mortgage loans secured by our unencumbered properties, issuance of our equity securities and property sales. In 2018, we obtained $47.1 million of proceeds from mortgage financings, net of $14.7 million of refinanced amounts, and $3.1 million of net proceeds from the sale of our common stock pursuant to our at-the-market equity offering program. Our available liquidity at March 8, 2019 was approximately $94.7 million, including approximately $7.2 million of cash and cash equivalents (net of the credit

41


Table of Contents

facility's required $3.0 million deposit maintenance balance) and, subject to borrowing base requirements, up to $87.5 million available under our revolving credit facility.

        We expect to meet our (i) operating cash requirements (including debt service and anticipated dividend payments) principally from cash flow from operations and (ii) remaining capital requirements of $791,000 for building expansion and improvements at our property tenanted by L-3, located in Hauppauge, New York, from cash flow from operations, our available cash and cash equivalents, proceeds from the sale of our common stock and, to the extent permitted, our credit facility. We and our joint venture partner are also pursuing a significant re-development of the Manahawkin Property—we estimate that our share of the capital expenditures required in connection with such re-development will range from $10 million to $15 million and anticipate that such expenditures will be funded from the foregoing sources.

        The following table sets forth, as of December 31, 2018, information with respect to our mortgage debt that is payable from January 2019 through December 31, 2021 (excluding the mortgage debt of our unconsolidated joint ventures):

(Dollars in thousands)
  2019   2020   2021   Total  

Amortization payments

  $ 12,484   $ 13,777   $ 14,241   $ 40,502  

Principal due at maturity

    3,485         8,463     11,948  

Total

  $ 15,969   $ 13,777   $ 22,704   $ 52,450  

        At December 31, 2018, an unconsolidated joint venture had a first mortgage on its property (i.e., the Manahawkin Property) with an outstanding balance approximately $23.9 million, bearing interest at 4% per annum and maturing in July 2025.

        We intend to make debt amortization payments from operating cash flow and, though no assurance can be given that we will be successful in this regard, generally intend to refinance, extend or payoff the mortgage loans which mature in 2019 through 2021. We intend to repay the amounts not refinanced or extended from our existing funds and sources of funds, including our available cash, proceeds from the sale of our common stock and our credit facility (to the extent available).

        We continually seek to refinance existing mortgage loans on terms we deem acceptable to generate additional liquidity. Additionally, in the normal course of our business, we sell properties when we determine that it is in our best interests, which also generates additional liquidity. Further, since each of our encumbered properties is subject to a non-recourse mortgage (with standard carve-outs), if our in-house evaluation of the market value of such property is less than the principal balance outstanding on the mortgage loan, we may determine to convey, in certain circumstances, such property to the mortgagee in order to terminate our mortgage obligations, including payment of interest, principal and real estate taxes, with respect to such property.

        Typically, we utilize funds from our credit facility to acquire a property and, thereafter secure long-term, fixed rate mortgage debt on such property. We apply the proceeds from the mortgage loan to repay borrowings under the credit facility, thus providing us with the ability to re-borrow under the credit facility for the acquisition of additional properties.

        Subject to borrowing base requirements, we can borrow up to $100.0 million pursuant to our revolving credit facility which is available to us for the acquisition of commercial real estate, repayment of mortgage debt, property improvements and general working capital purposes; provided, that if used

42


Table of Contents

for property improvements and working capital purposes, the amount outstanding for such purposes will not exceed the lesser of $15.0 million and 15% of the borrowing base and if used for working capital purposes, will not exceed $10.0 million. The facility matures December 31, 2019 and bears interest equal to the one month LIBOR rate plus the applicable margin. The applicable margin ranges from 175 basis points if our ratio of total debt to total value (as calculated pursuant to the facility) is equal to or less than 50%, increasing to a maximum of 300 basis points if such ratio is greater than 65%. The applicable margin was 175 basis points for 2017 and 2018. There is an unused facility fee of 0.25% per annum on the difference between the outstanding loan balance and $100.0 million. The credit facility requires the maintenance of $3.0 million in average deposit balances. For 2018, the weighted average interest rate on the facility was approximately 3.73% and as of March 11, 2019, the rate on the facility was 4.24%.

        The terms of our revolving credit facility include certain restrictions and covenants which limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under our credit facility. At December 31, 2018, we were in compliance in all material respects with the covenants under this facility.

Contractual Obligations

        The following sets forth our contractual obligations as of December 31, 2018:

 
  Payment due by period  
(Dollars in thousands)
  Less than
1 Year
  1 - 3 Years   4 - 5 Years   More than
5 Years
  Total  

Contractual Obligations

                               

Mortgages payable—interest and amortization

  $ 30,629   $ 61,840   $ 55,379   $ 119,634   $ 267,482  

Mortgages payable—balances due at maturity

    3,485     8,463     59,729     209,648     281,325  

Credit facility(1)

    30,000                 30,000  

Purchase obligations(2)

    4,228     6,136     5,966         16,330  

Total

  $ 68,342   $ 76,439   $ 121,074   $ 329,282   $ 595,137  

(1)
Represents the amount outstanding at December 31, 2018. We may borrow up to $100.0 million under such facility. The facility expires December 31, 2019.

(2)
Assumes that (i) $3.0 million will be payable annually during the next five years pursuant to the compensation and services agreement and (ii) $791,000 will be spent in 2019 with respect to the remaining contractually required building expansion and tenant improvements at the L-3, Hauppauge, New York property. Excludes an estimated $10 million to $15 million anticipated to be expended in connection with the re-development of the Manahawkin Property, which we expect will be completed in stages through 2022.

        As of December 31, 2018, we had $423 million of mortgage debt outstanding (excluding mortgage indebtedness of our unconsolidated joint ventures), all of which is non-recourse (subject to standard carve-outs). We expect that mortgage interest and amortization payments (excluding repayments of principal at maturity) of approximately $92.5 million due through 2021 will be paid primarily from cash generated from our operations. We anticipate that principal balances due at maturity through 2021 of $11.9 million will be paid primarily from cash and cash equivalents and mortgage financings and

43


Table of Contents

refinancings. If we are unsuccessful in refinancing our existing indebtedness or financing our unencumbered properties, our cash flow, funds available under our credit facility and available cash, if any, may not be sufficient to repay all debt obligations when payments become due, and we may need to issue additional equity, obtain long or short-term debt, or dispose of properties on unfavorable terms.

        We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended. Accordingly, to qualify as a REIT, we must, among other things, meet a number of organizational and operational requirements, including a requirement that we distribute currently at least 90% of our ordinary taxable income to our stockholders. It is our current intention to comply with these requirements and maintain our REIT status. As a REIT, we generally will not be subject to corporate federal, state or local income taxes on taxable income we distribute currently (in accordance with the Internal Revenue Code and applicable regulations) to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal, state and local income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent tax years. Even if we qualify for federal taxation as a REIT, we may be subject to certain state and local taxes on our income and to federal income taxes on our undistributed taxable income (i.e., taxable income not distributed in the amounts and in the time frames prescribed by the Internal Revenue Code and applicable regulations thereunder) and are subject to Federal excise taxes on our undistributed taxable income.

        It is our intention to pay to our stockholders within the time periods prescribed by the Internal Revenue Code no less than 90%, and, if possible, 100% of our annual taxable income, including taxable gains from the sale of real estate. It will continue to be our policy to make sufficient distributions to stockholders in order for us to maintain our REIT status under the Internal Revenue Code.

        Our board of directors reviews the dividend policy regularly to determine if any changes to our dividend should be made.

        We are not a party to any off-balance sheet arrangements other than with respect to land parcels owned by us and located in Wheaton, Illinois and Beachwood, Ohio. These parcels are improved by multi-family complexes and we ground leased the parcels to the owner/operators of such complexes. These ground leases generated $2.6 million of rental income, net, during 2018, excluding $800,000 generated from our Lakemoor, Illinois property which was sold in September 2018. At December 31, 2018, our maximum exposure to loss with respect to these properties is $24.4 million, representing the carrying value of the land; our leasehold positions are subordinate to an aggregate of $106.9 million of mortgage debt incurred by our tenants, the owner/operators of the multi-family complexes. These owner/operators are affiliated with one another. We do not believe that this type of off-balance sheet arrangement has been or will be material to our liquidity and capital resource positions. See Notes 5 and 7 to our consolidated financial statements for additional information regarding these arrangements.

        Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements. Certain of our accounting policies are particularly important to an understanding of our financial position and results of operations and require the application of significant judgment by our management; as a result they are subject to a degree of uncertainty. These critical accounting policies include the following, discussed below.

44


Table of Contents

        The fair value of real estate acquired is allocated to acquired tangible assets, consisting of land and building, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and other value of in-place leases based in each case on their fair values. The fair value of the tangible assets of an acquired property (which includes land, building and building improvements) is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated to land, building and building improvements based on our determination of relative fair values of these assets. We assess fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. The fair values associated with below-market rental renewal options are determined based on our experience and the relevant facts and circumstances that existed at the time of the acquisitions. The portion of the values of the leases associated with below-market renewal options that we deem likely to be exercised are amortized to rental income over the respective renewal periods. The allocation made by us may have a positive or negative effect on net income and may have an effect on the assets and liabilities on the balance sheet.

        Our revenues, which are substantially derived from rental income, include rental income that our tenants pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancellable term of each lease. Since many of our leases provide for rental increases at specified intervals, straight-line basis accounting requires us to record as an asset and include in revenues, unbilled rent receivables which we will only receive if the tenant makes all rent payments required through the expiration of the term of the lease. Accordingly, our management must determine, in its judgment, that the unbilled rent receivable applicable to each specific tenant is collectible. We review unbilled rent receivables on a quarterly basis and take into consideration the tenant's payment history and the financial condition of the tenant. In the event that the collectability of an unbilled rent receivable is in doubt, we are required to take a reserve against the receivable or a direct write-off of the receivable, which has an adverse effect on net income for the year in which the reserve or direct write-off is taken, and will decrease total assets and stockholders' equity.

        We review our real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of our real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, we examine the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation in the industry in which the tenant is involved and the timeliness of the payments made by the tenant under its lease, as well as any current correspondence that may have been had with the tenant, including property inspection reports. For each real estate asset owned for which indicators of impairment exist, we perform a recoverability test by comparing the sum of the estimated undiscounted future cash flows attributable to the asset to its carrying amount. If the undiscounted cash flows are less than the asset's carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset's carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. Real estate assets that are expected to be disposed of are valued at the lower of carrying amount or fair value less costs to sell on an individual asset basis. We generally do not obtain any independent appraisals in determining value but rely on our own analysis and valuations. Any impairment charge taken with respect to any part of our real estate portfolio will reduce our net income and reduce assets and stockholders' equity to the

45


Table of Contents

extent of the amount of any impairment charge, but it will not affect our cash flow or our distributions until such time as we dispose of the property.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

        Our primary market risk exposure is the effect of changes in interest rates on the interest cost of draws on our revolving variable rate credit facility and the effect of changes in the fair value of our interest rate swap agreements. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

        We use interest rate swaps to limit interest rate risk on variable rate mortgages. These swaps are used for hedging purposes-not for speculation. We do not enter into interest rate swaps for trading purposes. At December 31, 2018, our aggregate liability in the event of the early termination of our swaps was $554,000.

        At December 31, 2018, we had 27 interest rate swap agreements outstanding. The fair market value of the interest rate swaps is dependent upon existing market interest rates and swap spreads, which change over time. As of December 31, 2018, if there had been an increase of 100 basis points in forward interest rates, the fair market value of the interest rate swaps would have increased by approximately $5.3 million and the net unrealized gain on derivative instruments would have increased by $5.3 million. If there were a decrease of 100 basis points in forward interest rates, the fair market value of the interest rate swaps would have decreased by approximately $5.7 million and the net unrealized gain on derivative instruments would have decreased by $5.7 million. These changes would not have any impact on our net income or cash.

        Our mortgage debt, after giving effect to the interest rate swap agreements, bears interest at fixed rates and accordingly, the effect of changes in interest rates would not impact the amount of interest expense that we incur under these mortgages.

        Our variable rate credit facility is sensitive to interest rate changes. At December 31, 2018, a 100 basis point increase of the interest rate on this facility would increase our related interest costs by approximately $300,000 per year and a 100 basis point decrease of the interest rate would decrease our related interest costs by approximately $300,000 per year.

        The fair market value of our long-term debt is estimated based on discounting future cash flows at interest rates that our management believes reflect the risks associated with long term debt of similar risk and duration.

        The following table sets forth our debt obligations by scheduled principal cash flow payments and maturity date, weighted average interest rates and estimated fair market value at December 31, 2018:

 
  For the Year Ended December 31,  
(Dollars in thousands)
  2019   2020   2021   2022   2023   Thereafter   Total   Fair
Market
Value
 

Fixed rate:

                                                 

Long-term debt

  $ 15,969   $ 13,777   $ 22,704   $ 45,823   $ 40,952   $ 283,871   $ 423,096   $ 420,396  

Weighted average interest rate

    4.27 %   4.38 %   4.29 %   4.07 %   4.66 %   4.22 %   4.26 %   4.41 %

Variable rate:

                                                 

Long-term debt(1)

  $ 30,000                       $ 30,000      

(1)
Our credit facility matures on December 31, 2019 and bears interest at the 30 day LIBOR rate plus the applicable margin. The applicable margin varies based on the ratio of total debt to total

46


Table of Contents

Item 8.    Financial Statements and Supplementary Data.

        This information appears in Item 15(a) of this Annual Report on Form 10-K, and is incorporated into this Item 8 by reference thereto.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

        Not applicable.

Item 9A.    Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

        A review and evaluation was performed by our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as of the end of the period covered by this Annual Report on Form 10-K. Based on that review and evaluation, the CEO and CFO have concluded that our disclosure controls and procedures, as designed and implemented as of December 31, 2018, were effective.

Changes in Internal Controls over Financial Reporting

        There have been no changes in our internal controls over financial reporting, as defined in in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, that occurred during the three months ended December 31, 2018 that materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Management's Report on Internal Control Over Financial Reporting

        Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company's principal executive and principal financial officers and effected by a company's board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:

        Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the

47


Table of Contents

risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

        Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2018. In making this assessment, our management used criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013).

        Based on its assessment, our management concluded that, as of December 31, 2018, our internal control over financial reporting was effective based on those criteria.

        Our independent registered public accounting firm, Ernst & Young LLP, have issued a report on management's assessment of the effectiveness of internal control over financial reporting. This report appears on page F-2 of this Annual Report on Form 10-K.

Item 9B.    Other Information.

Adoption of 2019 Incentive Plan

        In March 2019, our board of directors adopted, subject to stockholder approval, the 2019 Incentive Plan. This plan permits us to grant: (i) stock options, restricted stock, restricted stock units, performance share awards and any one or more of the foregoing, up to a maximum of 750,000 shares; and (ii) cash settled dividend equivalent rights in tandem with the grant of certain awards.

Tax Cuts and Jobs Act

        The following discussion supplements and updates the discussion (the "Prior Discussion") contained in our prospectus dated May 10, 2017 under the heading "Federal Income Tax Considerations" and supersedes the Prior Discussion to the extent the discussion below is inconsistent with the Prior Discussion. The Prior Discussion and the discussion below (collectively referred to as the "Tax Discussion") are subject to the qualifications set forth therein and below. The tax treatment of holders of our common stock will vary depending upon the holder's particular situation, and the Tax Discussion addresses only holders that hold securities as a capital asset and does not deal with all aspects of taxation that may be relevant to particular holders in light of their personal investment or tax circumstances. The Tax Discussion also does not deal with all aspects of taxation that may be relevant to certain types of holders, to which special provisions of the federal income tax laws apply, including:

48


Table of Contents

        The statements in the Tax Discussion are based on the Code, its legislative history, current and proposed regulations under the Code, published rulings and court decisions. This summary describes the provisions of these sources of law only as they are currently in effect. All of these sources of law may change at any time, and any change in the law may apply retroactively. We cannot assure you that new laws, interpretations of law or court decisions, any of which may take effect retroactively, will not cause any statement in this discussion to be inaccurate.

        As supplemented and updated by this summary, and by the discussion in any applicable prospectus supplement, investors should review the discussion in the prospectus under the heading "Federal Income Tax Considerations" for a more detailed summary of the federal income tax consequences of the purchase, ownership, and disposition of our securities and our election to be subject to federal income tax as a REIT.

        PROSPECTIVE INVESTORS SHOULD CONSULT THEIR TAX ADVISORS REGARDING THE U.S. FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES OF THE ACQUISITION, OWNERSHIP, AND DISPOSITION OF OUR SECURITIES.

Enactment of Tax Act

        On December 22, 2017, the Tax Cuts and Jobs Act, which we refer to as the "Tax Act", was enacted. The Tax Act made major changes to the Code, including a number of provisions of the Code that may affect the taxation of REITs and the holders of their securities. The most significant of these provisions are described below. The individual and collective impact of these changes on REITs and their security holders is uncertain and may not become evident for some period of time. Prospective investors should consult their tax advisors regarding the implications of the Tax Act on their investment.

Revised Individual Tax Rates and Deductions

        The Tax Act adjusted the tax brackets and reduced the top federal income tax rate for individuals from 39.6% to 37%. In addition, numerous deductions were eliminated or limited, including the deduction for state and local taxes being limited to $10,000 per year. These individual income tax changes are generally effective beginning in 2018, but without further legislation, they will sunset after 2025.

Pass-Through Business Income Tax Rate Lowered through Deduction

        Under the Tax Act, individuals, trusts, and estates generally may deduct 20% of "qualified business income" (generally, domestic trade or business income other than certain investment items) of a partnership, S corporation, or sole proprietorship. In addition, "qualified REIT dividends" (i.e., REIT dividends other than capital gain dividends and portions of REIT dividends designated as qualified dividend income eligible for capital gain tax rates) and certain other income items are eligible for the deduction. The deduction, however, is subject to complex limitations to its availability. As with the other individual income tax changes, the provisions related to the deduction are effective beginning in 2018, but without further legislation, they will sunset after 2025.

Graduated Corporate Tax Rates Replaced With Single Rate; Elimination of Corporate Alternative Minimum Tax

        The Tax Act eliminated graduated corporate income tax rates with a maximum rate of 35% and replaced them with a single corporate income tax rate of 21%, and reduced the dividends received deduction for certain corporate subsidiaries. The 21% rate may also apply to (i) our net income for any taxable period in which we fail to qualify as a REIT, or (ii) our net income from nonqualifying assets during a period in which we fail to satisfy the REIT asset test but otherwise qualify as a REIT. The Tax

49


Table of Contents

Act also permanently eliminated the corporate alternative minimum tax. These provisions are effective beginning in 2018.

Net Operating Loss Modifications

        The Tax Act limited the net operating loss ("NOL") deduction to 80% of taxable income (before the deduction). The Tax Act also generally eliminated NOL carrybacks for individuals and non-REIT corporations (NOL carrybacks did not apply to REITs under prior law) but allows indefinite NOL carryforwards. The new NOL rules apply beginning in 2018.

Limitations on Interest Deductibility

        The Tax Act limits the net interest expense deduction of a business to 30% of the sum of adjusted taxable income, business interest, and certain other amounts. The Tax Act allows a real property trade or business to elect out of such limitation so long as it uses the alternative depreciation system which lengthens the depreciation recovery period with respect to certain property. The limitation with respect to the net interest expense deduction applies beginning in 2018.

Withholding Rate Reduced

        The Tax Act reduced the highest rate of withholding with respect to distributions to non-U.S. holders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%. These provisions are effective beginning in 2018.

50


Table of Contents


PART III

Item 10.    Directors, Executive Officers and Corporate Governance.

        Apart from certain information concerning our executive officers which is set forth in Part I of this Annual Report, additional information required by this Item 10 shall be included in our proxy statement for our 2019 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2019, and is incorporated herein by reference.

EXECUTIVE OFFICERS

        Set forth below is a list of our executive officers whose terms expire at our 2019 annual board of directors' meeting. The business history of our officers, who are also directors, will be provided in our proxy statement to be filed pursuant to Regulation 14A not later than April 30, 2019.

NAME
  AGE   POSITION WITH THE COMPANY
Matthew J. Gould*     59   Chairman of the Board
Fredric H. Gould*     83   Vice Chairman of the Board
Patrick J. Callan, Jr.      56   President, Chief Executive Officer and Director
Lawrence G. Ricketts, Jr.      42   Executive Vice President and Chief Operating Officer
Jeffrey A. Gould*     53   Senior Vice President and Director
David W. Kalish**     71   Senior Vice President and Chief Financial Officer
Mark H. Lundy     56   Senior Vice President and Secretary
Israel Rosenzweig     71   Senior Vice President
Karen Dunleavy     60   Vice President, Financial
Alysa Block     58   Treasurer
Richard M. Figueroa     51   Vice President and Assistant Secretary
Isaac Kalish**     43   Vice President and Assistant Treasurer
Justin Clair     36   Vice President
Benjamin Bolanos     28   Vice President

*
Matthew J. Gould and Jeffrey A. Gould are Fredric H. Gould's sons.

**
Isaac Kalish is David W. Kalish's son.

        Lawrence G. Ricketts, Jr.    Mr. Ricketts has been our Chief Operating Officer since 2008, Vice President from 1999 through 2006 and Executive Vice President since 2006.

        David W. Kalish.    Mr. Kalish has served as our Senior Vice President and Chief Financial Officer since 1990 and as Senior Vice President, Finance of BRT Apartments Corp. since 1998. Since 1990, he has served as Vice President and Chief Financial Officer of the managing general partner of Gould Investors L.P., a master limited partnership involved primarily in the ownership and operation of a diversified portfolio of real estate assets. Mr. Kalish is a certified public accountant.

        Mark H. Lundy.    Mr. Lundy has served as our Secretary since 1993, as our Vice President since 2000 and as our Senior Vice President since 2006. Mr. Lundy has been a Vice President of BRT Apartments Corp. from 1993 to 2006, its Senior Vice President since 2006, a Vice President of the managing general partner of Gould Investors from 1990 through 2012 and its President and Chief Operating Officer since 2013. He is an attorney admitted to practice in New York and the District of Columbia.

        Israel Rosenzweig.    Mr. Rosenzweig has served as our Senior Vice President since 1997, as Chairman of the Board of Directors of BRT Apartments Corp. since 2013, as Vice Chairman of its

51


Table of Contents

Board of Directors from 2012 through 2013, and as its Senior Vice President from 1998 through 2012. He has been a Vice President of the managing general partner of Gould Investors since 1997.

        Karen Dunleavy.    Ms. Dunleavy has been our Vice President, Financial since 1994. She served as Treasurer of the managing general partner of Gould Investors from 1986 through 2013. Ms. Dunleavy is a certified public accountant.

        Alysa Block.    Ms. Block has been our Treasurer since 2007, and served as Assistant Treasurer from 1997 to 2007. Ms. Block has also served as the Treasurer of BRT Apartments Corp. from 2008 through 2013, and served as its Assistant Treasurer from 1997 to 2008.

        Richard M. Figueroa.    Mr. Figueroa has served as our Vice President and Assistant Secretary since 2001, as Vice President and Assistant Secretary of BRT Apartments Corp. since 2002 and as Vice President of the managing general partner of Gould Investors since 1999. Mr. Figueroa is an attorney admitted to practice in New York.

        Isaac Kalish.    Mr. Kalish has served as our Vice President since 2013, Assistant Treasurer since 2007, as Assistant Treasurer of the managing general partner of Gould Investors from 2012 through 2013, as Treasurer from 2013, as Vice President and Treasurer of BRT Apartments Corp. since 2013, and as its Assistant Treasurer from 2009 through 2013. Mr. Kalish is a certified public accountant.

        Justin Clair.    Mr. Clair has been employed by us since 2006, served as Assistant Vice President from 2010 through 2014 and as Vice President since 2014.

        Benjamin Bolanos.    Mr. Bolanos has been employed by us since 2012 and has served as Vice President since June 2018.

Item 11.    Executive Compensation.

        The information concerning our executive compensation required by this Item 11 shall be included in our proxy statement for our 2019 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2019, and is incorporated herein by reference.

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

        The information concerning our beneficial owners and management required by this Item 12 shall be included in our proxy statement for our 2019 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2019 and is incorporated herein by reference.

Item 13.    Certain Relationships and Related Transactions, and Director Independence.

        The information concerning certain relationships, related transactions and director independence required by this Item 13 shall be included in our proxy statement for our 2019 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2019 and is incorporated herein by reference.

Item 14.    Principal Accountant Fees and Services.

        The information concerning our principal accounting fees required by this Item 14 shall be included in our proxy statement for our 2019 annual meeting of stockholders, to be filed with the SEC not later than April 30, 2019 and is incorporated herein by reference.

52


Table of Contents


PART IV

Item 15.    Exhibits and Financial Statement Schedules.

(a)
Documents filed as part of this Report:

(1)
The following financial statements of the Company are included in this Annual Report on Form 10-K:

—Reports of Independent Registered Public Accounting Firm

  [F-1 through F-3

—Statements:

   

Consolidated Balance Sheets

  F-4

Consolidated Statements of Income

  F-5

Consolidated Statements of Comprehensive Income

  F-6

Consolidated Statements of Changes in Equity

  F-7

Consolidated Statements of Cash Flows

  F-8

Notes to Consolidated Financial Statements

  F-9 through F-42]

—Schedule III—Real Estate and Accumulated Depreciation

  [F-43 through F-46]

        All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or the notes thereto.

(b)
Exhibits:
  1.1   Equity Offering Sales Agreement, dated May 10, 2017 by and between One Liberty Properties, Inc. and Deutsche Bank Securities, Inc. (incorporated by reference to Exhibit 1.1 to our Current Report on Form 8-K filed on May 10, 2017).

 

3.1

 

Articles of Amendment and Restatement of One Liberty Properties, Inc., dated July 20, 2004 (incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).

 

3.2

 

Articles of Amendment to Restated Articles of Incorporation of One Liberty Properties, Inc. filed with the State of Assessments and Taxation of Maryland on June 17, 2005 (incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).

 

3.3

 

Articles of Amendment to Restated Articles of Incorporation of One Liberty Properties, Inc. filed with the State of Assessments and Taxation of Maryland on June 21, 2005 (incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).

 

3.4

 

By-Laws of One Liberty Properties, Inc., as amended (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on December 12, 2007).

 

3.5

 

Amendment, effective as of June 12, 2012, to By-Laws of One Liberty Properties, Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on June 12, 2012).

 

3.6

 

Amendment, effective as of September 11, 2014, to By-Laws of One Liberty Properties, Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on September 12, 2014).

53


Table of Contents

  4.1*   Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form S-2, Registration No. 333-86850, filed on April 24, 2002 and declared effective on May 24, 2002).

 

4.2*

 

One Liberty Properties, Inc. 2012 Incentive Plan (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed on June 12, 2012).

 

4.3*

 

One Liberty Properties, Inc. 2016 Incentive Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016).

 

10.1

 

Third Amended and Restated Loan Agreement dated as of November 9, 2016, between VNB New York, LLC, People's United Bank, Bank Leumi USA and Manufacturers and Traders Trust Company, as lenders, and One Liberty Properties, Inc. (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed November 10, 2016).

 

10.2*

 

Compensation and Services Agreement effective as of January 1, 2007 between One Liberty Properties,  Inc. and Majestic Property Management Corp. (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 14, 2007).

 

10.3*

 

First Amendment to Compensation and Services Agreement effective as of April 1, 2012 between One Liberty Properties,  Inc. and Majestic Property Management Corp. (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012).

 

10.4*

 

Form of Restricted Stock Award Agreement for the 2012 Incentive Plan (incorporated by reference to Exhibit 10.9 to our Annual Report on Form 10-K for the year ended December 31, 2013).

 

10.5*

 

Form of Restricted Stock Award Agreement for awards granted in 2017 pursuant to the 2016 Incentive Plan (incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the year ended December 31, 2016).

 

10.6*

 

Form of Performance Award Agreement for grants in 2017 pursuant to the 2016 Incentive Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017).

 

10.7*

 

Form of Restricted Stock Award Agreement for awards granted in 2018 and 2019 pursuant to the 2016 Incentive Plan (incorporated by reference to Exhibit 10.7 of our Annual Report on Form 10-K for the year ended December 31, 2017).

 

10.8*

 

Form of Performance Award Agreement for grants in 2018 pursuant to the 2016 Incentive Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018).

 

21.1

 

Subsidiaries of the Registrant

 

23.1

 

Consent of Ernst & Young LLP

 

31.1

 

Certification of President and Chief Executive Officer

 

31.2

 

Certification of Senior Vice President and Chief Financial Officer

 

32.1

 

Certification of President and Chief Executive Officer

 

32.2

 

Certification of Senior Vice President and Chief Financial Officer

 

101.INS

 

XBRL Instance Document

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

54


Table of Contents

  101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB

 

XBRL Taxonomy Extension Definition Label Linkbase Document

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

*
Indicates a management contract or compensatory plan or arrangement.

        The file number for all the exhibits incorporated by reference is 001- 09279 other than exhibit 4.1 whose file number is 333-86850.

Item 16.    Form 10-K Summary

        Not applicable.

55


Table of Contents


SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Exchange, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.

March 18, 2019   ONE LIBERTY PROPERTIES, INC.

 

 

By:

 

/s/ PATRICK J. CALLAN, JR.

Patrick J. Callan, Jr.
President and Chief Executive Officer

        Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
 
Title
 
Date

 

 

 

 

 
/s/ MATTHEW J. GOULD

Matthew J. Gould
  Chairman of the Board of Directors   March 18, 2019

/s/ FREDRIC H. GOULD

Fredric H. Gould

 

Vice Chairman of the Board of Directors

 

March 18, 2019

/s/ PATRICK J. CALLAN, JR.

Patrick J. Callan, Jr.

 

President, Chief Executive Officer and Director

 

March 18, 2019

/s/ CHARLES BIEDERMAN

Charles Biederman

 

Director

 

March 18, 2019

/s/ JOSEPH A. DELUCA

Joseph A. DeLuca

 

Director

 

March 18, 2019

/s/ JEFFREY A. GOULD

Jeffrey A. Gould

 

Director

 

March 18, 2019

/s/ LOUIS P. KAROL

Louis P. Karol

 

Director

 

March 18, 2019

/s/ J. ROBERT LOVEJOY

J. Robert Lovejoy

 

Director

 

March 18, 2019

56


Table of Contents

Signature
 
Title
 
Date

 

 

 

 

 
/s/ LEOR SIRI

Leor Siri
  Director   March 18, 2019

/s/ EUGENE I. ZURIFF

Eugene I. Zuriff

 

Director

 

March 18, 2019

/s/ DAVID W. KALISH

David W. Kalish

 

Senior Vice President and Chief Financial Officer (Principal Financial Officer)

 

March 18, 2019

/s/ KAREN DUNLEAVY

Karen Dunleavy

 

Vice President, Financial (Principal Accounting Officer)

 

March 18, 2019

57


Table of Contents


Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of One Liberty Properties, Inc.

Opinion on the Financial Statements

        We have audited the accompanying consolidated balance sheets of One Liberty Properties, Inc. and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 15(a)(2) (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

        We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 18, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

        These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

        We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company's auditor since 1989.

New York, New York
March 18, 2019

F-1


Table of Contents


Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of One Liberty Properties, Inc.

Opinion on Internal Control over Financial Reporting

        We have audited One Liberty Properties, Inc. and subsidiaries' internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, One Liberty Properties, Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.

        We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 15(a)(2) and our report dated March 18, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

        The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

        We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

        Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

        A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

F-2


Table of Contents

        Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

New York, New York
March 18, 2019

F-3


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Amounts in Thousands, Except Par Value)

 
  December 31,  
 
  2018   2017  

ASSETS

 

Real estate investments, at cost

             

Land

  $ 204,162   $ 209,320  

Buildings and improvements

    624,981     566,007  

Total real estate investments, at cost

    829,143     775,327  

Less accumulated depreciation

    123,684     108,953  

Real estate investments, net

    705,459     666,374  

Investment in unconsolidated joint ventures

   
10,857
   
10,723
 

Cash and cash equivalents

    15,204     13,766  

Restricted cash

    1,106     443  

Unbilled rent receivable

    13,722     14,125  

Unamortized intangible lease assets, net

    26,541     30,525  

Escrow, deposits, and other assets and receivables

    8,023     6,630  

Total assets(1)

  $ 780,912   $ 742,586  

LIABILITIES AND EQUITY

 

Liabilities:

             

Mortgages payable, net of $4,298 and $3,789 of deferred financing costs, respectively

  $ 418,798   $ 393,157  

Line of credit, net of $312 and $624 of deferred financing costs, respectively

    29,688     8,776  

Dividends payable

    8,724     8,493  

Accrued expenses and other liabilities

    11,094     16,107  

Unamortized intangible lease liabilities, net

    14,013     17,551  

Total liabilities(1)

    482,317     444,084  

Commitments and contingencies

             

Equity:

   
 
   
 
 

One Liberty Properties, Inc. stockholders' equity:

             

Preferred stock, $1 par value; 12,500 shares authorized; none issued

         

Common stock, $1 par value; 25,000 shares authorized; 18,736 and 18,261 shares issued and outstanding

    18,736     18,261  

Paid-in capital

    287,250     275,087  

Accumulated other comprehensive income

    1,890     155  

Accumulated (distributions in excess of net income) undistributed net income

    (10,730 )   3,257  

Total One Liberty Properties, Inc. stockholders' equity

    297,146     296,760  

Non-controlling interests in consolidated joint ventures(1)

    1,449     1,742  

Total equity

    298,595     298,502  

Total liabilities and equity

  $ 780,912   $ 742,586  

(1)
The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 7. The consolidated balance sheets include the following amounts related to the Company's consolidated VIEs: $14,722 and $17,844 of land, $27,642 and $31,789 of building and improvements, net of $4,119 and $3,811 of accumulated depreciation, $3,931 and $4,345 of other assets included in other line items, $26,850 and $32,252 of real estate debt, net, $2,455 and $2,885 of other liabilities included in other line items, and $1,449 and $1,742 of non-controlling interests as of December 31, 2018 and 2017, respectively.

   

See accompanying notes.

F-4


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Amounts in Thousands, Except Per Share Data)

 
  Year Ended December 31,  
 
  2018   2017   2016  

Revenues:

                   

Rental income, net

  $ 70,298   $ 68,244   $ 64,164  

Tenant reimbursements

    8,456     7,672     6,424  

Lease termination fee

    372          

Total revenues

    79,126     75,916     70,588  

Operating expenses:

                   

Depreciation and amortization

    24,155     20,993     18,164  

General and administrative (see Note 11 for related party information)

    11,937     11,279     10,693  

Real estate expenses (see Note 11 for related party information)

    11,288     10,736     8,931  

Real estate acquisition costs

            596  

Federal excise and state taxes

    370     481     203  

Leasehold rent

    308     308     308  

Impairment loss

        153      

Total operating expenses

    48,058     43,950     38,895  

Other operating income

                   

Gain on sale of real estate, net

    5,262     9,837     10,087  

Operating income

    36,330     41,803     41,780  

Other income and expenses:

   
 
   
 
   
 
 

Equity in earnings of unconsolidated joint ventures (see Note 11 for related party information)

    1,304     826     1,005  

Equity in earnings from sale of unconsolidated joint venture properties

    2,057          

Prepayment costs on debt

            (577 )

Other income

    720     407     435  

Interest:

                   

Expense

    (17,862 )   (17,810 )   (17,258 )

Amortization and write-off of deferred financing costs

    (985 )   (977 )   (904 )

Net income

    21,564     24,249     24,481  

Net income attributable to non-controlling interests

    (899 )   (102 )   (59 )

Net income attributable to One Liberty Properties, Inc. 

  $ 20,665   $ 24,147   $ 24,422  

Weighted average number of common shares outstanding:

                   

Basic

    18,575     17,944     16,768  

Diluted

    18,588     18,047     16,882  

Per common share attributable to common stockholders:

                   

Basic

  $ 1.05   $ 1.29   $ 1.40  

Diluted

  $ 1.05   $ 1.28   $ 1.39  

   

See accompanying notes.

F-5


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Amounts in Thousands)

 
  Year Ended December 31,  
 
  2018   2017   2016  

Net income

  $ 21,564   $ 24,249   $ 24,481  

Other comprehensive gain

                   

Net unrealized gain on derivative instruments

    2,170     1,565     2,879  

Reclassification of net realized gain on derivative instrument included in net income

    (398 )        

Reclassification of gain on available-for-sale securities included in net income

            (27 )

Reclassification of One Liberty Properties, Inc.'s share of joint venture net realized gain on derivative instrument included in net income

    (110 )        

One Liberty Properties, Inc.'s share of joint ventures' net unrealized gain on derivative instruments

    76     76     64  

Other comprehensive gain

    1,738     1,641     2,916  

Comprehensive income

    23,302     25,890     27,397  

Net income attributable to non-controlling interests

    (899 )   (102 )   (59 )

Adjustment for derivative instruments attributable to non-controlling interests

    (3 )   (7 )   (5 )

Comprehensive income attributable to One Liberty Properties, Inc. 

  $ 22,400   $ 25,781   $ 27,333  

   

See accompanying notes.

F-6


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Years Ended December 31, 2018

(Amounts in Thousands, Except Per Share Data)

 
  Common
Stock
  Paid-in
Capital
  Accumulated
Other
Comprehensive
Income (Loss)
  Accumulated
Undistributed
Net Income
  Non-Controlling
Interests in
Consolidated
Joint
Ventures
  Total  

Balances, December 31, 2015

  $ 16,292   $ 232,378   $ (4,390 ) $ 16,215   $ 1,931   $ 262,426  

Distributions—common stock

                                     

Cash—$1.66 per share

                (29,136 )       (29,136 )

Shares issued through equity offering program—net

    1,080     24,707                 25,787  

Restricted stock vesting

    86     (86 )                

Shares issued through dividend reinvestment plan

    142     2,965                 3,107  

Contribution from non-controlling interests

                    80     80  

Distributions to non-controlling interests

                    (271 )   (271 )

Purchase of non-controlling interest

        (436 )           (10 )   (446 )

Compensation expense—restricted stock

        2,983                 2,983  

Net income

                24,422     59     24,481  

Other comprehensive income

            2,911         5     2,916  

Balances, December 31, 2016

    17,600     262,511     (1,479 )   11,501     1,794     291,927  

Distributions—common stock

                                     

Cash—$1.74 per share

                (32,391 )       (32,391 )

Shares issued through equity offering program—net

    231     5,339                 5,570  

Restricted stock vesting

    232     (232 )                

Shares issued through dividend reinvestment plan

    198     4,336                 4,534  

Contribution from non-controlling interest

                    20     20  

Distributions to non-controlling interests

                    (181 )   (181 )

Compensation expense—restricted stock

        3,133                 3,133  

Net income

                24,147     102     24,249  

Other comprehensive income

            1,634         7     1,641  

Balances, December 31, 2017

    18,261     275,087     155     3,257     1,742     298,502  

Distributions—common stock

                                     

Cash—$1.80 per share

                (34,652 )       (34,652 )

Shares issued through equity offering program—net

    126     3,012                 3,138  

Restricted stock vesting

    106     (106 )                

Shares issued through dividend reinvestment plan

    243     5,747                 5,990  

Distributions to non-controlling interests

                    (1,195 )   (1,195 )

Compensation expense—restricted stock

        3,510                 3,510  

Net income

                20,665     899     21,564  

Other comprehensive income

            1,735         3     1,738  

Balances, December 31, 2018

  $ 18,736   $ 287,250   $ 1,890   $ (10,730 ) $ 1,449   $ 298,595  

   

See accompanying notes.

F-7


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Amounts in Thousands)

 
  Year Ended December 31,  
 
  2018   2017   2016  

Cash flows from operating activities:

                   

Net income

  $ 21,564   $ 24,249   $ 24,481  

Adjustments to reconcile net income to net cash provided by operating activities:

                   

Gain on sale of real estate, net

    (5,262 )   (9,837 )   (10,087 )

Loss on sale of available-for-sale securities

            (27 )

Impairment loss

        153      

Prepayment costs on debt

            577  

Increase in unbilled rent receivable

    (1,156 )   (794 )   (2,286 )

Write-off of unbilled rent receivable

    1,514     362     7  

Bad debt expense

    684     291     98  

Amortization and write-off of intangibles relating to leases, net

    (1,849 )   (897 )   (712 )

Amortization of restricted stock expense

    3,510     3,133     2,983  

Equity in earnings of unconsolidated joint ventures

    (1,304 )   (826 )   (1,005 )

Equity in earnings from sale of of unconsolidated joint venture properties

    (2,057 )        

Distributions of earnings from unconsolidated joint ventures

    2,341     656     939  

Depreciation and amortization

    24,155     20,993     18,164  

Amortization and write-off of deferred financing costs

    985     977     904  

Payment of leasing commissions

    (442 )   (168 )   (1,050 )

(Increase) decrease in escrow, deposits, other assets and receivables

    (1,183 )   252     (1,734 )

Increase (decrease) in accrued expenses and other liabilities

    1,146     5,885     (1,281 )

Net cash provided by operating activities

    42,646     44,429     29,971  

Cash flows from investing activities:

                   

Purchase of real estate

    (80,290 )   (43,537 )   (118,589 )

Improvements to real estate

    (7,311 )   (6,565 )   (4,868 )

Net proceeds from sale of real estate

    27,088     26,301     42,312  

Purchase of partner's interest in consolidated joint venture

            (446 )

Distributions of capital from unconsolidated joint ventures

    852     357     647  

Net proceeds from sale of available-for-sale securities

            33  

Net cash used in investing activities

    (59,661 )   (23,444 )   (80,911 )

Cash flows from financing activities:

                   

Scheduled amortization payments of mortgages payable

    (11,081 )   (10,520 )   (9,138 )

Repayment of mortgages payable

    (24,502 )   (12,936 )   (63,726 )

Proceeds from mortgage financings

    61,733     21,210     137,628  

Proceeds from sale of common stock, net

    3,138     5,570     25,787  

Proceeds from bank line of credit

    74,500     47,000     86,000  

Repayment on bank line of credit

    (53,900 )   (47,600 )   (94,250 )

Issuance of shares through dividend reinvestment plan

    5,990     4,534     3,107  

Payment of financing costs

    (1,182 )   (160 )   (2,220 )

Prepayment costs on debt

            (577 )

Capital contributions from non-controlling interests

        20     80  

Distributions to non-controlling interests

    (1,195 )   (181 )   (271 )

Cash distributions to common stockholders

    (34,421 )   (31,704 )   (28,230 )

Net cash provided by (used in) financing activities

    19,080     (24,767 )   54,190  

Net increase (decrease) in cash, cash equivalents and restricted cash

    2,065     (3,782 )   3,250  

Cash, cash equivalents and restricted cash at beginning of year

    14,668     18,450     15,200  

Cash, cash equivalents and restricted cash at end of year

  $ 16,733   $ 14,668   $ 18,450  

Supplemental disclosures of cash flow information:

                   

Cash paid during the year for interest expense

  $ 17,783   $ 17,777   $ 17,310  

Cash paid during the year for Federal excise tax, net

            190  

Supplemental schedule of non-cash investing and financing activities:

                   

Purchase accounting allocation—intangible lease assets

    4,435     4,009     8,194  

Purchase accounting allocation—intangible lease liabilities

    (2,508 )   (158 )   (6,288 )

   

See accompanying notes.

F-8


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2018

NOTE 1—ORGANIZATION AND BACKGROUND

        One Liberty Properties, Inc. ("OLP") was incorporated in 1982 in Maryland. OLP is a self-administered and self-managed real estate investment trust. OLP acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial, retail, restaurant, health and fitness, and theater properties, many of which are subject to long-term net leases. As of December 31, 2018, OLP owns 123 properties, including five properties owned by consolidated joint ventures and four properties owned by unconsolidated joint ventures. The 123 properties are located in 30 states.

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

        The consolidated financial statements include the accounts and operations of OLP, its wholly-owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities ("VIEs") of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the "Company". Material intercompany items and transactions have been eliminated in consolidation.

Investment in Joint Ventures and Variable Interest Entities

        The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE's economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE.

        The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture's tax return before filing, and (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits.

        The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. In addition, the Company shares power

F-9


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

with its co-managing members over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. None of the joint venture debt is recourse to the Company, subject to standard carve-outs.

        The Company periodically reviews its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment.

        During the three years ended December 31, 2018, there were no impairment charges related to the Company's investments in unconsolidated joint ventures.

        The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor's investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity.

Use of Estimates

        The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

        Management believes that the estimates and assumptions that are most important to the portrayal of the Company's consolidated financial condition and results of operations, in that they require management's most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company's real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company's future consolidated financial condition or results of operations.

Revenue Recognition

        Rental income includes the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancelable term of the lease. In determining, in its judgment, that the unbilled rent receivable applicable to each specific

F-10


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

property is collectible, management reviews unbilled rent receivables on a quarterly basis and takes into consideration the tenant's payment history and financial condition. Some of the leases provide for increases based on the Consumer Price Index and for additional contingent rental revenue in the form of percentage rents. The percentage rents are based upon the level of sales achieved by the lessee and are recognized once the required sales levels are reached. Certain ground leases provide for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received.

        Many of the Company's properties are subject to long-term net leases under which the tenant is typically responsible to pay directly to the vendor the real estate taxes, insurance, utilities and ordinary maintenance and repairs related to the property, and the Company is not the primary obligor with respect to such items. As a result, the revenue and expenses relating to these properties are recorded on a net basis. For certain properties, in addition to contractual base rent, the tenants pay their pro rata share of real estate taxes and operating expenses to the Company. The income and expenses associated with these properties are generally recorded on a gross basis when the Company is the primary obligor. During 2018, 2017 and 2016, the Company recorded reimbursements of expenses of $8,456,000, $7,672,000 and $6,424,000, respectively, which are reported as Tenant reimbursements in the accompanying consolidated statements of income.

        Gains and losses on the sale of real estate investments are recorded when the Company no longer holds a controlling financial interest in the entity which holds the real estate investment and the relevant revenue recognition criteria under GAAP have been met.

Fair Value Measurements

        The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between marketparticipant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other "observable" market inputs and Level 3 assets/liabilities are valued based on significant "unobservable" market inputs.

Purchase Accounting for Acquisition of Real Estate

        In January 2017, the Company adopted ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which requires an entity to evaluate whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives. The Company analyzed the real estate acquisitions made during 2018 and 2017 and determined the gross assets acquired are

F-11


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

concentrated in a single identifiable asset. Prior to January 1, 2017, the Company recorded acquired real estate investments as business combinations when the real estate was occupied, at least in part, at acquisition. For the year ended December 31, 2016, costs of $596,000 directly related to the acquisition of such investments were expensed as incurred.

        The Company allocates the purchase price of real estate among land, building, improvements and intangibles, such as the value of above, below and at-market leases, and origination costs associated with in-place leases at the acquisition date. The Company assesses the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The value, as determined, is allocated to land, building and improvements based on management's determination of the relative fair values of these assets.

        The Company assesses the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 in the fair value hierarchy. In valuing an acquired property's intangibles, factors considered by management include an estimate of carrying costs during the expected lease-up periods, such as real estate taxes, insurance, other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions and tenant improvements.

        The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management's estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company's experience and the relevant facts and circumstances at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are likely to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease were to be terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from one to 37 years.

Accounting for Long-Lived Assets and Impairment of Real Estate Owned

        The Company reviews its real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation in the industry in which the tenant is involved, the timeliness of

F-12


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

the payments made by the tenant under its lease, and any current communication with the tenant, including property inspection reports. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows over an appropriate hold period, which are attributable to the asset to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset's carrying amount, an impairment loss is recorded to the extent that the estimated fair value is less than the asset's carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment's use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors.

Properties Held-for-Sale

        Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated.

Cash and Cash Equivalents

        All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents.

Escrows

        Real estate taxes, insurance and other escrows aggregating $423,000 and $460,000 at December 31, 2018 and 2017, respectively, are included in Escrow, deposits and other assets and receivables.

Depreciation and Amortization

        Depreciation of buildings is computed on the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed on the straight-line method over the estimated useful life of the improvements. If the Company determines it is the owner of tenant improvements, the amounts funded to construct the tenant improvements are treated as a capital asset and depreciated over the lesser of the remaining lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $24,155,000, $20,993,000 and $18,164,000 during 2018, 2017 and 2016, respectively.

Deferred Financing Costs

        Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2018 and 2017, accumulated amortization of such costs was $3,246,000 and $2,804,000, respectively. The

F-13


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

Company presents unamortized deferred financing costs as a direct deduction from the carrying amount of the associated debt liability.

Income Taxes

        The Company is qualified as a real estate investment trust ("REIT") under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions.

        The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual.

Concentration of Credit Risk

        The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts.

        The Company's properties are located in 30 states. During 2018, 2017 and 2016, 9.3%, 13.2% and 12.9% of total revenues, respectively, were attributable to real estate investments located in Texas which is the only state in which real estate investments contributed more than 10% to the Company's total revenues in any of the past three years.

        No tenant contributed over 10% to the Company's total revenues during 2018, 2017 and 2016.

Segment Reporting

        Substantially all of the Company's real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment.

Stock Based Compensation

        The fair value of restricted stock grants and restricted stock units, determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of certain forfeiture and performance assumptions which are re-evaluated quarterly. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period. The requisite service period begins on the date

F-14


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

the compensation committee of the Company's Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award.

Derivatives and Hedging Activities

        The Company's objective in using interest rate swaps is to add stability to interest expense. The Company does not use derivatives for trading or speculative purposes.

        The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty's non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads.

        The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company's policy is to not enter into such transactions.

Allowance for Doubtful Accounts

        The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of a tenant to make required rent and other payments. If the financial condition of a specific tenant were to deteriorate, adversely impacting its ability to make payments, allowances may be required.

Reclassifications

        Certain amounts previously reported in the consolidated financial statements have been reclassified in the accompanying consolidated financial statements to conform to the current year's presentation. Such reclassifications primarily relate to the presentation of (i) Gain on sale of real estate, net, on the consolidated statement of income for the years ended December 31, 2017 and 2016 and (ii) restricted cash on the consolidated statement of cash flows for the years ended December 31, 2017 and 2016.

        The Company has included Gain on sale of real estate, net, as a component of Operating income, to present gains and losses on sales of properties in accordance with ASC 360-10-45-5. The change was made for the prior periods as the Securities and Exchange Commission has eliminated Rule 3-15(a) of

F-15


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

Regulation S-X as part of Release Nos. 33-10532, 34-83875 and IC-33203, which had allowed REITs to present gains and losses on sales of properties outside of continuing operations in the income statement.

        As of January 1, 2018, the Company adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires amounts generally described as restricted cash to be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The adoption of this ASU has no impact on the Company's previously reported consolidated balance sheets, consolidated statements of income, net income or accumulated undistributed net income for the periods presented. As a result of the adoption of this guidance, the following table depicts the adjustments to the Company's previously reported consolidated statement of cash flows (amounts in thousands):

 
  Year Ended December 31,  
 
  2017   2016  
 
  As
Reported
  As
Adjusted
  As
Reported
  As
Adjusted
 

Decrease (increase) in escrow, deposits, and other assets and receivables

  $ 179   $ 252   $ (731 ) $ (1,734 )

Increase (decrease) in accrued expenses and other liabilities

    6,086     5,885     (850 )   (1,281 )

Net (decrease) increase in cash, cash equivalents and restricted cash

    (3,654 )   (3,782 )   4,684     3,250  

Cash, cash equivalents and restricted cash at beginning of year

    17,420     18,450     12,736     15,200  

Cash, cash equivalents and restricted cash at end of year

    13,766     14,668     17,420     18,450  

        The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows (amounts in thousands):

 
  December 31,  
 
  2018   2017  

Cash and cash equivalents

  $ 15,204   $ 13,766  

Restricted cash

    1,106     443  

Restricted cash included in escrow, deposits and other assets and receivables

    423     459  

Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows

  $ 16,733   $ 14,668  

        Amounts included in restricted cash represent the cash reserve balance received from owner/operators at two of the Company's ground leases. (See Note 7). Restricted cash included in escrow, deposits and other assets and receivables represent amounts related to real estate tax and other reserve escrows required to be held by lenders in accordance with the Company's mortgage agreements. The restriction on these escrow reserves will lapse when the related mortgage is repaid.

F-16


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

New Accounting Pronouncements

        In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. An entity is permitted to early adopt either the entire standard or only the provisions that eliminate or modify requirements. The Company is evaluating the new guidance to determine if, and to the extent, it will impact the Company's consolidated financial statements.

        In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718), Improvements to Non-employee Share-Based Payment Accounting, which simplifies the accounting for share-based payments made to non-employees so that the accounting for such awards is substantially the same as those made to employees, with certain exceptions. Under this ASU, equity-classified share-based awards to non-employees will be measured at fair value on the grant date of the awards and entities will assess the probability of satisfying performance conditions if any are present. Awards will continue to be classified according to ASC 718 upon vesting which eliminates the need to reassess classification upon vesting, consistent with awards granted to employees, unless the award is modified after the service has been rendered, any other conditions necessary to earn the right to benefit from the instruments have been satisfied, and the non-employee is no longer providing services. The Company early adopted this guidance on July 1, 2018 using the modified retrospective transition method and its adoption did not have an impact on the Company's consolidated financial statements.

        In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which amends the presentation and disclosure requirements for hedge accounting and changes how companies assess hedge effectiveness. This ASU is intended to more closely align hedge accounting with companies' risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. The Company early adopted this guidance on January 1, 2018 using the modified retrospective transition method and its adoption did not have any impact on the Company's previously reported income from operations, net income or accumulated undistributed net income for the periods presented.

        In February 2017, the FASB issued ASU No. 2017-05, Other Income—Gains and Losses from the Derecognition of Non-financial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Non-financial Assets. ASU 2017-05 clarifies the scope of recently established guidance on non-financial asset derecognition, as well as the accounting for partial sales of non-financial assets. As leasing is the Company's primary activity, the Company determined that its sales of real estate, which are non-financial assets, are sold to non-customers and fall within the scope of ASC 610-20. The Company adopted this ASU on January 1, 2018 using the modified retrospective transition method and re-assessed and determined there were no open contracts or partial sales and as such, the adoption of this ASU did not (i) result in a cumulative adjustment as of January 1, 2018, and (ii) have any impact on the Company's consolidated financial statements.

F-17


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

        In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current "incurred loss" model with an "expected loss" approach. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted after December 2018. The Company is evaluating the new guidance to determine if, and to the extent, it will impact the consolidated financial statements.

        In February 2016, the FASB issued ASU No. 2016-02, Leases, and in July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842), Targeted Improvements, and 2018-10, Codification Improvements to Topic 842, Leases. These standards require lessees to recognize (i) lease assets and lease liabilities for those leases which were previously classified as operating leases under ASC 840, Leases, and (ii)  expense based on the effective interest method for finance leases or on a straight-line basis for operating leases. The Company will apply this guidance to the ground lease under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term. While the Company is continuing to assess all potential impacts of the standard, it expects total liabilities and total assets to increase by $3,500,000 to $5,500,000 as of the date of adoption. Lessor accounting is largely unchanged from that applied under the previous standard. The Company does expect to adopt the practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions, which the Company expects most of its leases to qualify for. This guidance in this standard is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The Company will adopt this guidance on January 1, 2019 using the modified retrospective approach and will elect the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.

        In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The new model requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. In July 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which delays the effective date of ASU No. 2014-09 by one year. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU No. 2014-09, ASU No. 2015-14 and ASU No. 2016-08 are herein collectively referred to as the "New Revenue Recognition Standards". The Company adopted the New Revenue Recognition Standards on January 1, 2018 using the modified retrospective transition method. The Company's main revenue streams are rental revenues and tenant reimbursements. Such revenues are related to lease contracts with tenants which currently fall within the scope of ASC Topic 840, and will fall within the scope of ASC Topic 842 upon the adoption of ASU No. 2016-02 on January 1, 2019 (the Company's sales of

F-18


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (Continued)

real estate are within the scope of ASU No. 2017-05, see Note 5). Accordingly, the adoption of the New Revenue Recognition Standards did not (i) result in a cumulative adjustment as of January 1, 2018, and (ii) have any impact on the Company's consolidated financial statements.

NOTE 3—EARNINGS PER COMMON SHARE

        Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2018, the shares of common stock underlying the restricted stock units awarded under the 2016 Incentive Plan are excluded from the basic earnings per share calculation, as these units are not participating securities. The restricted stock units issued pursuant to the 2009 and 2016 Incentive Plans are referred to as "RSUs".

        Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company.

        The following table identifies the number of shares of common stock underlying the RSUs awarded under the 2016 Incentive Plan that are included in the calculation of diluted weighted average number of shares of common stock:

 
  Year Ended
December 31, 2018
  Year Ended
December 31, 2017
 
Date of Award and Total Number of Underlying Shares
  Return on
Capital
metric
  Stockholder
Return metric
  Total   Return on
Capital
metric
  Stockholder
Return metric
  Total  

September 26, 2017

                                     

76,250 shares(a)

    34,633     4,462     39,095     33,353     38,125     71,478  

July 1, 2018

                                     

76,250 shares(b)

    33,388         33,388     n/a     n/a     n/a  

    68,021     4,462     72,483     33,353     38,125     71,478  

(a)
Includes shares that would be issued pursuant to the respective metrics, assuming the end of the period was the June 30, 2020 vesting date. None of the remaining 37,155 shares and 4,772 shares are included at December 31, 2018 and 2017, respectively, as the applicable metrics had not been met for these shares.

(b)
Includes shares that would be issued pursuant to the respective metrics, assuming the end of the period was the June 30, 2021 vesting date. None of the remaining 42,862 shares are included at December 31, 2018, as the applicable metrics had not been met for these shares.

        In 2010, RSUs exchangeable for up to 200,000 shares of common stock were awarded pursuant to the 2009 Incentive Plan. In June 2017, 113,584 of these shares vested and such shares were issued in August 2017.

F-19


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 3—EARNINGS PER COMMON SHARE (Continued)

        See Note 12 for information regarding the Company's equity incentive plans.

        There were no options outstanding to purchase shares of common stock or other rights exercisable for, or convertible into, common stock in 2018, 2017 and 2016.

        The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):

 
  Year Ended December 31,  
 
  2018   2017   2016  

Numerator for basic and diluted earnings per share:

                   

Net income

  $ 21,564   $ 24,249   $ 24,481  

Less net income attributable to non-controlling interests

    (899 )   (102 )   (59 )

Less earnings allocated to unvested restricted stock(a)

    (1,173 )   (1,072 )   (999 )

Net income available for common stockholders: basic and diluted

  $ 19,492   $ 23,075   $ 23,423  

Denominator for basic earnings per share:

                   

Weighted average number of common shares

    18,575     17,944     16,768  

Effect of diluted securities:

                   

RSUs

    13     103     114  

Denominator for diluted earnings per share:

                   

Weighted average number of shares

    18,588     18,047     16,882  

Earnings per common share, basic

  $ 1.05   $ 1.29   $ 1.40  

Earnings per common share, diluted

  $ 1.05   $ 1.28   $ 1.39  

(a)
Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends.

F-20


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 4—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS

Real Estate Acquisitions

        The following charts detail the Company's acquisitions of real estate during 2018 and 2017 (amounts in thousands):

Description of Property
  Date
Acquired
  Contract
Purchase
Price
  Terms of
Payment
  Capitalized
Third Party
Real Estate
Acquisition Costs
 

Campania International/U.S. Tape industrial facility, Pennsburg, Pennsylvania

  March 28, 2018   $ 12,675   All cash(a)   $ 226  

Plymouth Industries industrial facility, Plymouth, Minnesota

  June 7, 2018     5,500   All cash(b)     50  

Applied Control industrial facility, Englewood, Colorado

  October 19, 2018     12,800   All cash     62  

Xerimis industrial facility,
Moorestown, New Jersey

  November 1, 2018     7,350   All cash(c)     147  

Multi-tenant industrial facility, Moorestown, New Jersey

  November 28, 2018     13,498   All cash     110  

Men's Warehouse industrial facility, Bakersfield, California

  December 6, 2018     10,850   All cash     63  

Dufresne Spencer Group industrial facility,
Green Park, Missouri

  December 11, 2018     10,000   All cash     63  

Transcendia industrial facility, Greenville, South Carolina

  December 21, 2018     6,830   All cash     66  

Totals for 2018

      $ 79,503       $ 787  

Forbo industrial facility, Huntersville, North Carolina

  May 25, 2017   $ 8,700   Cash and $5,190 mortgage(d)   $ 72  

Saddle Creek Logistics industrial facility, Pittston, Pennsylvania

  June 9, 2017     11,750   All cash(e)     199  

Corporate Woods industrial facility,
Ankeny, Iowa

  June 20, 2017     14,700   All cash(f)     29  

Dufresne Spencer Group industrial facility, Memphis, Tennessee

  October 10, 2017     8,000   All cash     87  

Totals for 2017

      $ 43,150       $ 387  

(a)
In July 2018, the Company obtained new mortgage debt of $8,238.

(b)
In September 2018, the Company obtained new mortgage debt of $3,325.

(c)
In November 2018, the Company obtained new mortgage debt of $4,000.

(d)
New mortgage debt was obtained simultaneously with the acquisition of the property.

(e)
In August 2017, the Company obtained new mortgage debt of $7,200.

(f)
In July 2017, the Company obtained new mortgage debt of $8,820.

        The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition

F-21


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 4—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Continued)

of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.

        The following charts detail the allocation of the purchase price for the Company's acquisitions of real estate during 2018 and 2017 (amounts in thousands):

 
   
   
   
  Intangible Lease    
 
 
   
   
  Building
Improvements
   
 
Description of Property
  Land   Building   Asset   Liability   Total  

Campania International/U.S. Tape industrial facility, Pennsburg, Pennsylvania

  $ 1,776   $ 10,398   $ 727   $   $   $ 12,901  

Plymouth Industries industrial facility, Plymouth, Minnesota

    1,121     4,306     123             5,550  

Applied Control industrial facility, Englewood, Colorado

    1,562     11,027     273             12,862  

Xerimis industrial facility,
Moorestown, New Jersey

    1,822     4,899     157     707     (88 )   7,497  

Multi-tenant industrial facility, Moorestown, New Jersey

    1,443     10,670     228     1,469     (202 )   13,608  

Men's Warehouse industrial facility, Bakersfield, California

    1,988     9,696     300     1,127     (2,198 )   10,913  

Dufresne Spencer Group industrial facility, Green Park, Missouri

    1,420     7,696     137     810         10,063  

Transcendia industrial facility, Greenville, South Carolina

    186     6,337     70     322     (19 )   6,896  

Totals for 2018

  $ 11,318   $ 65,029   $ 2,015   $ 4,435   $ (2,507 ) $ 80,290  

Forbo industrial facility,
Huntersville, North Carolina

  $ 1,046   $ 6,452   $ 222   $ 1,052   $   $ 8,772  

Saddle Creek Logistics industrial facility, Pittston, Pennsylvania

    999     9,675     247     1,028         11,949  

Corporate Woods industrial facility,
Ankeny, Iowa

    1,351     11,420     187     1,929     (158 )   14,729  

Dufresne Spencer Group industrial facility, Memphis, Tennessee

    135     7,750     202             8,087  

Totals for 2017

  $ 3,531   $ 35,297   $ 858   $ 4,009   $ (158 ) $ 43,537  

        As of December 31, 2018, the weighted average amortization period for the 2018 acquisitions is 6.8 years and 11.4 years for the intangible lease assets and intangible lease liabilities, respectively. As of December 31, 2017, the weighted average amortization period for the 2017 acquisitions is 6.8 years and 12.2 years for the intangible lease assets and intangible lease liabilities, respectively. The Company assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 (as defined in Note 2) in the fair value hierarchy.

F-22


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 4—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Continued)

        At December 31, 2018 and 2017, accumulated amortization of intangible lease assets was $16,503,000 and $17,542,000, respectively, and accumulated amortization of intangible lease liabilities was $7,378,000 and $7,849,000, respectively.

        During 2018, 2017 and 2016, the Company recognized net rental income of $1,849,000, $897,000 and $712,000, respectively, for the amortization of the above/below market leases. During 2018, 2017 and 2016, the Company recognized amortization expense of $7,175,000, $4,984,000, and $3,612,000, respectively, relating to the amortization of the origination costs associated with in place leases, which is included in Depreciation and amortization expense. Included as an increase to Depreciation and amortization expense during 2018 and 2017 are write-offs of $2,743,000 and $884,000, respectively, related to four properties at which the tenant filed Chapter 11 bankruptcy in 2018 and 2017.

        The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2018 will be deducted from rental income through 2032 as follows (amounts in thousands):

2019

  $ 677  

2020

    651  

2021

    645  

2022

    479  

2023

    286  

Thereafter

    956  

Total

  $ 3,694  

        The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2018 will be added to rental income through 2055 as follows (amounts in thousands):

2019

  $ 1,668  

2020

    1,531  

2021

    1,492  

2022

    1,380  

2023

    984  

Thereafter

    6,958  

Total

  $ 14,013  

F-23


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 4—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Continued)

        The unamortized balance of origination costs associated with in-place leases at December 31, 2018 will be charged to amortization expense through 2055 as follows (amounts in thousands):

2019

  $ 3,733  

2020

    3,498  

2021

    3,376  

2022

    2,919  

2022

    2,414  

Thereafter

    6,907  

Total

  $ 22,847  

Minimum Future Rents

        The rental properties owned at December 31, 2018 are leased under operating leases with current expirations ranging from 2019 to 2055, with certain tenant renewal rights.

        The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles and (ii) rental income which can be deferred under the Company's ground leases on the basis of the respective property's operating performance (see Note 7).

        The minimum future contractual rents to be received over the next five years and thereafter on non-cancellable operating leases in effect at December 31, 2018 are as follows (amounts in thousands):

2019

  $ 66,959  

2020

    66,691  

2021

    65,130  

2022

    56,444  

2023

    47,644  

Thereafter

    208,923  

Total

  $ 511,791  

Unbilled Rent Receivable

        At December 31, 2018 and 2017, the Company's unbilled rent receivables aggregating $13,722,000 and $14,125,000, respectively, represent rent reported on a straight-line basis in excess of rental payments required under the respective leases. The unbilled rent receivable is to be billed and received pursuant to the lease terms during the next 23 years.

        During 2018 and 2017, the Company wrote off $45,000 and $105,000, respectively, of unbilled straight-line rent receivable related to the properties sold during such years, which reduced the gain on sale reported on the consolidated statements of income.

        At September 30, 2018, due to the uncertainty with respect to the collection of the unbilled rent receivable related to a property located in Texas, the Company recorded an allowance of $1,440,000, as a reduction to rental income, representing the entire balance of such receivable. At December 31, 2018, a direct write-down of the entire unbilled straight-line rent receivable was charged against the

F-24


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 4—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Continued)

allowance due to the bankruptcy of the tenant. During 2017 and 2016, the Company wrote off, as a reduction to rent income, $362,000 and $7,000, respectively, of unbilled straight-line rent receivable related to five properties at which the tenant filed for Chapter 11 bankruptcy.

        During 2018, the Company wrote off the $74,000 balance of the unbilled straight-line rent receivable related to a lease termination effected prior to lease expiration (see below).

Lease Termination Fee

        In July 2018, the Company received a $372,000 lease termination fee from a retail tenant in a lease buy-out transaction. In connection therewith, the Company recorded $804,000 as rental income, representing the write-off of the $878,000 balance of the unamortized intangible lease liability, offset in part by the write-off of the $74,000 balance of the unbilled rent receivable. The Company re-leased this property simultaneously with the termination of the lease.

F-25


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 5—SALES OF PROPERTIES

        The following chart details the Company's sales of real estate during 2018, 2017 and 2016 (amounts in thousands):

Description of Property
  Date Sold   Gross
Sales Price
  Gain (loss) on Sale of
Real Estate, Net
 

Retail property,
Fort Bend, Texas(a)

    January 30, 2018   $ 9,200   $ 2,408  

Land,
Lakemoor, Illinois

    September 14, 2018     8,459     4,585 (b)

Retail property,
Lincoln, Nebraska

    December 13, 2018     10,000     (1,731 )

Totals for 2018

        $ 27,659   $ 5,262  

Retail property,
Greenwood Village, Colorado

    May 8, 2017   $ 9,500   $ 6,568  

Retail property,
Kansas City, Missouri(c)

    July 14, 2017     10,250     2,180  

Retail property,
Niles, Illinois

    August 31, 2017     5,000     1,089  

Restaurant property,
Ann Arbor, Michigan(c)(d)

    November 14, 2017     2,300      

Totals for 2017

        $ 27,050   $ 9,837  

Portfolio of eight retail properties,
Louisiana and Mississippi

    February 1, 2016   $ 13,750   $ 787  

Retail property,
Killeen, Texas

    May 19, 2016     3,100     980  

Land,
Sandy Springs, Georgia

    June 15, 2016     8,858     2,331  

Industrial property,
Tomlinson, Pennsylvania

    June 30, 2016     14,800     5,660  

Retail property,
Island Park, NY

    December 22, 2016     2,702     213  

          43,210     9,971  

Partial condemnation of land,
Greenwood Village, Colorado

    July 5, 2016     153     116  

Totals for 2016

        $ 43,363   $ 10,087  

(a)
This property was owned by a consolidated joint venture in which the Company held an 85% interest. The non-controlling interest's share of the gain was $776.

(b)
Includes $5,717, representing the unamortized balance of a $5,906 fixed rent payment which was received and recorded as deferred income in November 2017 and was to be included in rental income over the term of the lease.

(c)
See Note 10 for information on the early termination of the interest rate swap derivative associated with the mortgage that was paid off on this property.

(d)
As the sales price was less than the net book value, the Company determined that the property was impaired and recorded an impairment loss of $153, representing the difference, at September 30, 2017, between the net sales price and the net book value. The impairment loss is included in the accompanying consolidated statement of income for the year ended December 31, 2017.

F-26


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 6—ALLOWANCE FOR DOUBTFUL ACCOUNTS AND BAD DEBT EXPENSE

        At December 31, 2018 and 2017, there was no balance in the allowance for doubtful accounts.

        The Company records bad debt expense as a reduction of rental income and/or tenant reimbursements. The Company recorded bad debt expense of $684,000, $291,000, and $105,000 during 2018, 2017 and 2016, respectively. Such bad debt expense related to rental income and tenant reimbursements due from five tenants that filed for Chapter 11 bankruptcy protection during such years. In 2017, the Company sold three of these properties, located in Greenwood Village, Colorado, Niles, Illinois and Ann Arbor, Michigan (see Note 5). The Company determined that no impairment charge is required with respect to the two remaining properties, which at December 31, 2018, had an aggregate net book value of $18,143,000.

NOTE 7—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITIES AND CONSOLIDATED JOINT VENTURES

Variable Interest Entities—Ground Leases

        The Company determined that with respect to the properties identified in the table below, it has a variable interest through its ground leases and the two owner/operators (which are affiliated with one another) are VIEs because their equity investment at risk is insufficient to finance their activities without additional subordinated financial support. The Company further determined that it is not the primary beneficiary of any of these VIEs because the Company has shared power over certain activities that most significantly impact the owner/operator's economic performance (i.e., shared rights on the sale of the property) and therefore, does not consolidate these VIEs for financial statement purposes. Accordingly, the Company accounts for these investments as land and the revenues from the ground leases as Rental income, net. Such rental income amounted to $3,357,000, $3,702,000 and $2,361,000 during 2018, 2017 and 2016, respectively. Included in these amounts is rental income of $800,000, $1,125,000 and $1,399,000 during 2018, 2017 and 2016, respectively, from two previously held VIE properties located in Lakemoor, Illinois and Sandy Springs, Georgia, which were sold in September 2018 and June 2016, respectively (see Note 5).

        The following chart details the Company's VIEs through its ground leases and the aggregate carrying amount and maximum exposure to loss as of December 31, 2018 (dollars in thousands):

Description of Property(a)
  Date Acquired   Land
Contract
Purchase
Price
  # Units
in
Apartment
Complex
  Owner/
Operator
Mortgage from
Third Party(b)
  Type of
Exposure
  Carrying
Amount
and Maximum
Exposure to Loss
 

The Briarbrook Village Apartments,

                                   

Wheaton, Illinois

    August 2, 2016   $ 10,530     342   $ 39,411   Land   $ 10,536  

The Vue Apartments,

                                   

Beachwood, Ohio

    August 16, 2016     13,896     348     67,444   Land     13,901  

Totals

        $ 24,426     690   $ 106,855       $ 24,437  

(a)
Simultaneously with each purchase, the Company entered into a triple net ground lease with affiliates of Strategic Properties of North America, the owner/operators of these properties.

F-27


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 7—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITIES AND CONSOLIDATED JOINT VENTURES (Continued)

(b)
Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company's purchase of the land, provided substantially all of the funds to acquire the complex. The Company provided its land as collateral for the respective owner/operator's mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. No other financial support has been provided by the Company to the owner/operator.

        Restricted cash on the consolidated balance sheets is comprised of cash reserve balances for these two properties totaling $1,106,000 and $443,000 at December 31, 2018 and 2017, respectively. The balance at December 31, 2018 is comprised of: (i) a $750,000 deposit from the owner/operator of the Beachwood, Ohio property, pursuant to a lease amendment, and was disbursed in January 2019 and (ii) $356,000, representing cash reserves for the Wheaton, Illinois property. Pursuant to the terms of the ground lease, the owner/operator is obligated to make certain unit renovations as and when units become vacant. Cash reserves to cover such renovation work, received by the Company in conjunction with the purchase of the property, are disbursed when the unit renovations are completed.

Variable Interest Entities—Consolidated Joint Ventures

        With respect to the five consolidated joint ventures in which the Company holds between an 90% to 95% interest, the Company has determined that such ventures are VIEs because the non-controlling interests do not hold substantive kick-out or participating rights.

        In each of these joint ventures, the Company has determined it is the primary beneficiary of the VIE as it has the power to direct the activities that most significantly impact each joint venture's performance including management, approval of expenditures, and the obligation to absorb the losses or rights to receive benefits. Accordingly, the Company has consolidated the operations of these joint ventures for financial statement purposes. The joint ventures' creditors do not have recourse to the assets of the Company other than those held by these joint ventures.

F-28


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 7—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITIES AND CONSOLIDATED JOINT VENTURES (Continued)

        The following is a summary of the consolidated VIEs' carrying amounts and classification in the Company's consolidated balance sheets, none of which are restricted (amounts in thousands):

 
  December 31,  
 
  2018   2017(a)  

Land

  $ 14,722   $ 17,844  

Buildings and improvements, net of accumulated depreciation of $4,119 and $3,811, respectively

    27,642     31,789  

Cash

    1,020     1,145  

Unbilled rent receivable

    1,211     1,011  

Unamortized intangible lease assets, net

    890     1,241  

Escrow, deposits and other assets and receivables

    810     948  

Mortgages payable, net of unamortized deferred financing costs of $391 and $442, respectively

    26,850     32,252  

Accrued expenses and other liabilities

    761     870  

Unamortized intangible lease liabilities, net

    1,694     2,015  

Accumulated other comprehensive income (loss)

    31     (1 )

Non-controlling interests in consolidated joint ventures

    1,449     1,742  

(a)
Includes a consolidated joint venture, in which the Company held an 85% interest, located in Fort Bend, Texas which was sold in January 2018 (see Note 5).

        At December 31, 2018 and 2017, MCB Real Estate, LLC and its affiliates ("MCB") are the Company's joint venture partner in four consolidated joint ventures in which the Company has aggregate equity investments of approximately $9,891,000 and $9,705,000, respectively.

        Distributions to each joint venture partner are determined pursuant to the applicable operating agreement and may not be pro rata to the equity interest each partner has in the applicable venture.

NOTE 8—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

        On July 31, 2018, an unconsolidated joint venture sold its property located in Milwaukee, Wisconsin for $12,813,000, net of closing costs, and paid off the related $6,970,000 mortgage. The Company's 50% share of the gain from this sale was $1,986,000, which is included in Equity in earnings from sale of unconsolidated joint venture properties on the consolidated statement of income during 2018.

        On April 5, 2018, an unconsolidated joint venture sold its building and a portion of its land, located in Savannah, Georgia for $2,600,000, net of closing costs. The Company's 50% share of the gain from this sale was $71,000, which is included in Equity in earnings from sale of unconsolidated joint venture properties on the consolidated statement of income during 2018. The unconsolidated joint venture retained approximately five acres of land at this property.

        The Company's remaining four unconsolidated joint ventures each own and operate one property. At December 31, 2018 and 2017, the Company's equity investment in unconsolidated joint ventures

F-29


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 8—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

totaled $10,857,000 and $10,723,000, respectively. In addition to the equity in earnings from the sale of properties of $2,057,000 in 2018, the Company recorded equity in earnings of $1,304,000, $826,000 and $1,005,000 during 2018, 2017 and 2016, respectively. Included in equity in earnings from unconsolidated joint ventures during 2018 is income of $550,000 due to the write-off of an intangible lease liability in connection with the expiration of the Kmart lease at the Manahawkin, New Jersey property and $110,000 related to the discontinuance of hedge accounting on a mortgage swap related to the Milwaukee, Wisconsin property sold in July 2018 (see above and Note 10).

        At December 31, 2018 and 2017, MCB and the Company are partners in an unconsolidated joint venture in which the Company's equity investment is approximately $9,087,000 and $8,245,000, respectively.

NOTE 9—DEBT OBLIGATIONS

Mortgages Payable

        The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):

 
  December 31,  
 
  2018   2017  

Mortgages payable, gross

  $ 423,096   $ 396,946  

Unamortized deferred financing costs

    (4,298 )   (3,789 )

Mortgages payable, net

    418,798   $ 393,157  

        At December 31, 2018, there were 70 outstanding mortgages payable, all of which are secured by first liens on individual real estate investments with an aggregate gross carrying value of $656,342,000 before accumulated depreciation of $97,012,000. After giving effect to the interest rate swap agreements (see Note 10), the mortgage payments bear interest at fixed rates ranging from 3.02% to 5.88%, and mature between 2019 and 2042. The weighted average interest rate on all mortgage debt was 4.26% and 4.22% at December 31, 2018 and 2017, respectively.

        Scheduled principal repayments during the next five years and thereafter are as follows (amounts in thousands):

Year Ending December 31,
   
 

2019

  $ 15,969  

2020

    13,777  

2021

    22,704  

2022

    45,823  

2023

    40,952  

Thereafter

    283,871  

Total

  $ 423,096  

F-30


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 9—DEBT OBLIGATIONS (Continued)

Line of Credit

        The Company has a credit facility with Manufacturers & Traders Trust Company, People's United Bank, VNB New York, LLC, and Bank Leumi USA, pursuant to which the Company may borrow up to $100,000,000, subject to borrowing base requirements. The facility, which matures December 31, 2019, provides that the Company pay an interest rate equal to the one month LIBOR rate plus an applicable margin ranging from 175 basis points to 300 basis points depending on the ratio of the Company's total debt to total value, as determined pursuant to the facility. The applicable margin was 175 basis points at December 31, 2018 and 2017. An unused facility fee of .25% per annum applies to the facility. The average interest rate on the facility was approximately 3.73%, 2.87% and 2.23% during 2018, 2017 and 2016, respectively.

        The credit facility includes certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. The Company was in compliance with all covenants at December 31, 2018.

        The facility is guaranteed by subsidiaries of the Company that own unencumbered properties and the Company pledged to the lenders the equity interests in the Company's subsidiaries. The facility is available for the acquisition of commercial real estate, repayment of mortgage debt, property improvements and general working capital purposes; provided, that if used for property improvements and working capital purposes, the amount outstanding for such purposes will not exceed the lesser of $15,000,000 and 15% of the borrowing base and if used for working capital purposes, will not exceed $10,000,000. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under the credit facility.

        The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):

 
  December 31,  
 
  2018   2017  

Line of credit, gross

  $ 30,000   $ 9,400  

Unamortized deferred financing costs

    (312 )   (624 )

Line of credit, net

  $ 29,688   $ 8,776  

        At March 8, 2019, there was an outstanding balance of $12,500,000 (before unamortized deferred financing costs) under the facility.

F-31


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 10—FAIR VALUE MEASUREMENTS

        The carrying amounts of cash and cash equivalents, restricted cash, escrow, deposits and other assets and receivables (excluding interest rate swaps), dividends payable, and accrued expenses and other liabilities (excluding interest rate swaps), are not measured at fair value on a recurring basis, but are considered to be recorded at amounts that approximate fair value.

        At December 31, 2018, the $420,396,000 estimated fair value of the Company's mortgages payable is less than their $423,096,000 carrying value (before unamortized deferred financing costs) by approximately $2,700,000, assuming a blended market interest rate of 4.41% based on the 8.7 year weighted average remaining term to maturity of the mortgages.

        At December 31, 2017, the $397,103,000 estimated fair value of the Company's mortgages payable is greater than their $396,946,000 carrying value (before unamortized deferred financing costs) by approximately $157,000, assuming a blended market interest rate of 4.25% based on the 8.7 year weighted average remaining term to maturity of the mortgages.

        At December 31, 2018 and 2017, the carrying amount of the Company's line of credit (before unamortized deferred financing costs) of $30,000,000 and $9,400,000, respectively, approximates its fair value.

        The fair value of the Company's mortgages payable and line of credit are estimated using unobservable inputs such as available market information and discounted cash flow analysis based on borrowing rates the Company believes it could obtain with similar terms and maturities. These fair value measurements fall within Level 3 of the fair value hierarchy.

        Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

        The fair value of the Company's derivative financial instruments, using Level 2 inputs, was determined to be the following (amounts in thousands):

 
  As of
December 31,
  Carrying and
Fair Value
 

Financial assets:

             

Interest rate swaps

    2018   $ 2,399  

    2017     1,615  

Financial liabilities:

             

Interest rate swaps

    2018   $ 505  

    2017     1,492  

        The Company does not currently own any financial instruments that are measured on a recurring basis and that are classified as Level 1 or 3.

        The Company's objective in using interest rate swaps is to add stability to interest expense. The Company does not use derivatives for trading or speculative purposes.

F-32


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 10—FAIR VALUE MEASUREMENTS (Continued)

        Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.

        Although the Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with it use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparty. As of December 31, 2018, the Company has assessed and determined the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not significant. As a result, the Company determined its derivative valuation is classified in Level 2 of the fair value hierarchy.

        As of December 31, 2018, the Company had entered into 27 interest rate derivatives, all of which were interest rate swaps, related to 27 outstanding mortgage loans with an aggregate $117,348,000 notional amount and mature between 2019 and 2028 (weighted average remaining term to maturity of 5.9 years). Such interest rate swaps, all of which were designated as cash flow hedges, converted LIBOR based variable rate mortgages to fixed annual rate mortgages (with interest rates ranging from 3.02% to 5.38% and a weighted average interest rate of 4.13% at December 31, 2018). The fair value of the Company's derivatives in asset and liability positions are reflected as other assets or other liabilities on the consolidated balance sheets.

        The following table presents the effect of the Company's derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):

 
  Year Ended December 31,  
 
  2018   2017   2016  

One Liberty Properties Inc. and Consolidated Subsidiaries

                   

Amount of gain (loss) recognized on derivatives in Other comprehensive income (loss)

  $ 1,870   $ (221 ) $ 255  

Amount of reclassification from Accumulated other comprehensive income into Interest expense

    98     (1,786 )   (2,624 )

Unconsolidated Joint Ventures (Company's share)

                   

Amount of gain (loss) recognized on derivatives in Other comprehensive income

  $ 69   $ 15   $ (31 )

Amount of reclassification from Accumulated other comprehensive income into Equity in earnings of unconsolidated joint ventures

    103     (61 )   (95 )

        During 2018, 2017 and 2016, the Company (including one of its unconsolidated joint ventures in 2018) discontinued hedge accounting on seven interest rate swaps as the forecasted hedged transactions were no longer probable of occurring. As a result, during 2018, 2017 and 2016, the Company reclassified $505,000, $201,000 and $178,000 of realized gain, loss and loss, respectively, from Accumulated other comprehensive income to earnings. No gain or loss was recognized with respect to hedge ineffectiveness or to amounts excluded from effectiveness testing on the Company's cash flow hedges for the three years ended December 31, 2018.

F-33


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 10—FAIR VALUE MEASUREMENTS (Continued)

        During the twelve months ending December 31, 2019, the Company estimates an additional $401,000 will be reclassified from Accumulated other comprehensive income as a decrease to Interest expense.

        The derivative agreements in effect at December 31, 2018 provide that if the wholly-owned subsidiary of the Company which is a party to the agreement defaults or is capable of being declared in default on any of its indebtedness, then a default can be declared on such subsidiary's derivative obligation. In addition, the Company is a party to the derivative agreements and if there is a default by the subsidiary on the loan subject to the derivative agreement to which the Company is a party and if there are swap breakage losses on account of the derivative being terminated early, then the Company could be held liable for such swap breakage losses, if any.

        As of December 31, 2018 and 2017, the fair value of the derivatives in a liability position, including accrued interest of $8,000 and $53,000, respectively, but excluding any adjustments for non-performance risk, was approximately $554,000 and $1,638,000, respectively. In the event the Company had breaches any of the contractual provisions of the derivative contracts, it would be required to settle its obligations thereunder at their termination liability value of $554,000 and $1,638,000 as of December 31, 2018 and 2017, respectively. This termination liability value, net of adjustments for non-performance risk of $41,000 and $93,000, is included in Accrued expenses and other liabilities on the consolidated balance sheets at December 31, 2018 and 2017, respectively.

F-34


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 11—RELATED PARTY TRANSACTIONS

Compensation and Services Agreement

        Pursuant to the compensation and services agreement with Majestic Property Management Corp. ("Majestic"), Majestic provides the Company with the services of executive, administrative, legal, accounting, clerical and property management personnel, as well as property acquisition, sale and lease consulting and brokerage services, consulting services with respect to mortgage financings and construction supervisory services (collectively, the "Services"). Majestic is wholly-owned by the Company's vice-chairman and certain of the Company's executive officers are officers of, and are compensated by, Majestic. The amount the Company pays Majestic for the Services is approved each year by the Compensation and/or Audit Committees of the Company's Board of Directors, and the independent directors.

        In consideration for the Services, the Company paid Majestic $2,745,000 in 2018, $2,673,000 in 2017 and $2,504,000 in 2016. Included in these amounts are $1,226,000 in 2018, $1,154,000 in 2017 and $1,057,000 in 2016, of property management costs. The amounts paid pursuant to the property management portion of the compensation and services agreement is paid based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by the Company from net lease tenants and operating lease tenants, respectively. The Company does not pay Majestic with respect to properties managed by third parties. Majestic credits against the amounts due to it under the compensation and services agreement any management or other net payments received by it from any joint venture in which the Company is a joint venture partner. The compensation and services agreement also provides for an additional payment to Majestic of $216,000 in each of 2018 and 2017 and $196,000 in 2016 for the Company's share of all direct office expenses, including rent, telephone, postage, computer services, internet usage and supplies. The Company does not pay Majestic for such services except as described in this paragraph. In 2019, the payments to Majestic will remain the same as the 2018 payments (exclusive of the property management costs, which are calculated as described above).

        Executive officers and others providing services to the Company under the compensation and services agreement were awarded shares of restricted stock and RSUs under the Company's stock incentive plans (described in Note 12). The related expense charged to the Company's operations was $1,765,000, $1,539,000 and $1,480,000 in 2018, 2017 and 2016, respectively.

        The amounts paid under the compensation and services agreement (except for the property management costs which are included in Real estate expenses) and the costs of the stock incentive plans are included in General and administrative expense on the consolidated statements of income for 2018, 2017 and 2016.

F-35


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 11—RELATED PARTY TRANSACTIONS (Continued)

Joint Venture Partners and Affiliates

        During 2018, 2017 and 2016, the Company paid an aggregate of $107,000, $143,000 and $185,000, respectively, to its consolidated joint venture partners or their affiliates (none of whom are officers, directors, or employees of the Company) for property management services, which are included in Real estate expenses on the consolidated statements of income.

        The Company's unconsolidated joint ventures paid $169,000, $175,000 and $176,000 to the other partner of the venture for management services, which reduced Equity in earnings of unconsolidated joint ventures on the consolidated statements of income by $85,000, $88,000 and $88,000 during 2018, 2017 and 2016, respectively.

Other

        During 2018, 2017 and 2016, the Company paid fees of (i) $276,000, $276,000 and $262,500, respectively, to the Company's chairman and (ii) $110,000, $110,000 and $105,000, respectively, to the Company's vice-chairman. These fees are included in General and administrative expense on the consolidated statements of income. The Company agreed to pay $289,000 and $116,000 in 2019 to the Company's chairman and vice-chairman, respectively.

        At December 31, 2018 and 2017, Gould Investors L.P. ("Gould Investors"), owned 1,785,976 shares of the outstanding common stock of the Company, or approximately 9.2% and 9.5%, respectively.

        The Company obtains its property insurance in conjunction with Gould Investors and reimburses Gould Investors annually for the Company's insurance cost relating to its properties. Amounts reimbursed to Gould Investors were $912,000, $790,000 and $699,000 during 2018, 2017 and 2016, respectively. Included in Real estate expenses on the consolidated statements of income is insurance expense of $877,000, $757,000 and $645,000 during 2018, 2017 and 2016, respectively. The balance of the amounts reimbursed to Gould Investors represents prepaid insurance and is included in Other assets on the consolidated balance sheets.

NOTE 12—STOCKHOLDERS' EQUITY

Stock Based Compensation

        The Company's 2016 Incentive Plan ("Plan"), approved by the Company's stockholders in June 2016, permits the Company to grant, among other things, stock options, restricted stock, RSUs, performance share awards and dividend equivalent rights and any one or more of the foregoing to its employees, officers, directors and consultants. A maximum of 750,000 shares of the Company's common stock is authorized for issuance pursuant to this Plan. As of December 31, 2018, (i) restricted stock awards with respect to 284,850 shares had been issued, of which 300 shares were forfeited and 3,000 shares had vested, and (ii) as further described below, RSUs with respect to 152,500 shares had been issued and are outstanding. On January 10, 2019, 150,050 restricted shares were issued pursuant to this Plan, having an aggregate value of approximately $3,856,000 and are scheduled to vest in January 2024.

F-36


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 12—STOCKHOLDERS' EQUITY (Continued)

        Under the Company's 2012 equity incentive plan, as of December 31, 2018, 500,700 shares had been issued, of which 3,550 shares were forfeited and 127,450 shares had vested. No additional awards may be granted under this plan.

        For accounting purposes, the restricted stock is not included in the shares shown as outstanding on the balance sheet until they vest; however, dividends are paid on the unvested shares. The restricted stock grants are charged to General and administrative expense over the respective vesting periods based on the market value of the common stock on the grant date. Unless earlier forfeited because the participant's relationship with the Company terminated, unvested restricted stock awards vest on the fifth anniversary of the grant date, and under certain circumstances may vest earlier.

        In each of 2017 and 2018, the Company granted RSUs exchangeable for up to 76,250 shares of common stock upon satisfaction, through June 30, 2020 and 2021, respectively, of specified conditions. Specifically, up to 50% of these RSUs vest upon achievement of metrics related to average annual total stockholder return (the "TSR Awards"), which metrics meet the definition of a market condition, and up to 50% vest upon achievement of metrics related to average annual return on capital (the "ROC Awards"), which metrics meet the definition of a performance condition. The holders of the RSUs are not entitled to dividends or to vote the underlying shares until such RSUs vest and shares are issued. Accordingly, the shares underlying these RSUs are not included in the shares shown as outstanding on the balance sheet. For the TSR awards, a third party appraiser prepared a Monte Carlo simulation pricing model to determine the fair value, which is recognized ratably over the service period. The Monte Carlo valuation consisted of computing the grant date fair value of the awards using the Company's simulated stock price. For the 2018 and 2017 TSR awards, the per unit or share fair value was estimated using the following assumptions: an expected life of three years, a dividend rate of 6.82% and 7.16%, respectively, a risk-free interest rate of 2.18% - 2.70% and 1.14% - 1.64%, respectively, and an expected price volatility of 22.29% - 25.99% and 16.57% - 19.16%, respectively. The expected price volatility was calculated based on the historical volatility and implied volatility. For the ROC awards, the fair value is based on the market value on the date of grant and the performance assumptions are re-evaluated quarterly. Expense is not recognized on the RSUs which the Company does not expect to vest as a result of service conditions or the Company's performance expectations.

        As of December 31, 2018, based on performance and market assumptions, the fair value of the RSUs granted in 2017 and 2018 is $915,000 and $952,000, respectively. Recognition of such deferred compensation will be charged to General and administrative expense over the respective three year performance cycle. None of these RSUs were forfeited or vested during the year ended December 31, 2018.

        In 2010, RSUs exchangeable for up to 200,000 shares of common stock were awarded pursuant to the Company's 2009 Incentive Plan. The holders of RSUs were not entitled to dividends or to vote the underlying shares until the RSUs vested and the underlying shares were issued. During 2017, 113,584 shares of common stock underlying the RSUs were deemed to have vested and were issued. RSUs with

F-37


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 12—STOCKHOLDERS' EQUITY (Continued)

respect to the balance of 86,416 shares were forfeited. The following is a summary of the activity of the equity incentive plans:

 
  Years Ended December 31,  
 
  2018   2017   2016  

Restricted stock grants:

                   

Number of shares

    144,750     140,100     139,225  

Average per share grant price

  $ 25.31   $ 24.75   $ 21.74  

Deferred compensation to be recognized over vesting period

  $ 3,664,000   $ 3,467,000   $ 3,027,000  

Number of non-vested shares:

   
 
   
 
   
 
 

Non-vested beginning of year

    612,900     591,750     538,755  

Grants

    144,750     140,100     139,225  

Vested during year

    (106,000 )   (118,450 )   (85,730 )

Forfeitures

    (400 )   (500 )   (500 )

Non-vested end of year

    651,250     612,900     591,750  

RSU grants:

   
 
   
 
   
 
 

Number of underlying shares

    76,250     76,250      

Average per share grant price

  $ 26.41   $ 24.03      

Deferred compensation to be recognized over vesting period

  $ 952,000   $ 1,004,000      

Number of non-vested shares:

                   

Non-vested beginning of year

    76,250     200,000     200,000  

Grants

    76,250     76,250      

Vested during year

        (113,584 )    

Forfeitures

        (86,416 )    

Non-vested end of year

    152,500     76,250     200,000  

Restricted stock and RSU grants:

                   

Weighted average per share value of non-vested shares (based on grant price)

  $ 23.83   $ 22.89   $ 17.95  

Value of stock vested during the year (based on grant price)

  $ 2,289,000   $ 3,008,000   $ 1,451,500  

Weighted average per share value of shares forfeited during the year (based on grant price)

  $ 23.59   $ 8.37   $ 21.05  

Total charge to operations:

                   

Outstanding restricted stock grants

  $ 3,028,000   $ 2,966,000   $ 2,692,000  

Outstanding RSUs

    482,000     167,000     291,000  

Total charge to operations

  $ 3,510,000   $ 3,133,000   $ 2,983,000  

        As of December 31, 2018, total compensation costs of $6,815,000 and $1,290,000, related to non-vested restricted stock awards and RSUs, respectively, have not yet been recognized. These compensation costs will be charged to General and administrative expense over the remaining

F-38


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 12—STOCKHOLDERS' EQUITY (Continued)

respective vesting periods. The weighted average vesting period is 2.1 years for the restricted stock and 2.0 years for the RSUs.

Common Stock Dividend Distributions

        In 2018, 2017 and 2016, the Board of Directors declared an aggregate $1.80, $1.74 and $1.66 per share in cash distributions, respectively.

        On March 11, 2019, the Board of Directors declared a quarterly cash dividend of $.45 per share on the Company's common stock, totaling approximately $8,800,000. The quarterly dividend is payable on April 5, 2019 to stockholders of record on March 26, 2019.

Dividend Reinvestment Plan

        The Company's Dividend Reinvestment Plan (the "DRP") provides stockholders with the opportunity to reinvest all, or a portion of, their cash dividends paid on the Company's common stock in additional shares of its common stock, at a discount of up to 5% from the market price. The discount is determined in the Company's sole discretion. The Company is currently offering up to a 5% discount from market. The Company issued 243,000, 198,000 and 142,000 common shares under the DRP during 2018, 2017 and 2016, respectively.

Shares Issued Through Equity Offering Program

        During 2018, the Company sold 126,300 shares for proceeds of $3,245,000, net of commissions of $33,000, and incurred offering costs of $107,000 for professional fees. During 2017, the Company sold 231,000 shares for proceeds of $5,758,000, net of commissions of $58,000, and incurred offering costs of $188,000 for professional fees.

NOTE 13—COMMITMENTS AND CONTINGENCIES

        The Company maintains a non-contributory defined contribution pension plan covering eligible employees. Contributions by the Company are made through a money purchase plan, based upon a percent of the qualified employees' total salary (subject to the maximum amount allowed by law). Pension expense approximated $295,000, $275,000 and $273,000 for 2018, 2017 and 2016, respectively, and is included in General and administrative expense in the consolidated statements of income.

        As of December 31, 2018, the remaining amount the Company is contractually required to expend for building expansion and improvements at its property tenanted by L-3 Technologies, located in Hauppauge, New York, is approximately $791,000.

        The Company pays, with respect to one of its real estate properties, annual fixed leasehold rent of $371,094 through July 2019 and $463,867 through March 3, 2020. The Company has the right to extend the lease for up to five 5-year renewal options and one seven month renewal option.

        As discussed in Note 7, the Company provided its land in Wheaton, Illinois, and Beachwood, Ohio as collateral for the respective owner/operator's mortgage loans and accordingly, each land position is subordinated to the applicable mortgage.

F-39


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 13—COMMITMENTS AND CONTINGENCIES (Continued)

        In the ordinary course of business, the Company is party to various legal actions which management believes are routine in nature and incidental to the operation of the Company's business. Management believes that the outcome of the proceedings will not have a material adverse effect upon the Company's consolidated financial statements taken as a whole.

NOTE 14—INCOME TAXES

        The Company elected to be taxed as a REIT under the Internal Revenue Code, commencing with its taxable year ended December 31, 1983. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, the Company generally will not be subject to corporate level federal, state and local income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal, state and local income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. It is management's current intention to adhere to these requirements and maintain the Company's REIT status.

        Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. As of December 31, 2018, tax returns for the calendar years 2015 through 2018 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions.

        During 2018, 2017 and 2016, the Company did not incur any federal income tax expense. The Company does not have any deferred tax assets or liabilities at December 31, 2018 and 2017.

        During 2018, 2017 and 2016, 12%, 17% and 27%, respectively, of the distributions were treated as capital gain distributions, with the balance treated as ordinary income. In 2018, the ordinary income portion of the distributions are considered qualified REIT dividends and will be taxed at a rate reduced by up to 20% pursuant to Internal Revenue Code Section 199A.

        The Company treats depreciation expense, straight-line rent adjustments and certain other items differently for tax purposes than for financial reporting purposes. Therefore, its dividends paid deduction differs from its financial statement income.

F-40


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 14—INCOME TAXES (Continued)

        The following table reconciles cash dividends paid with the dividends paid deduction for the years indicated (amounts in thousands):

 
  2018
Estimate
  2017
Actual
  2016
Actual
 

Dividends paid

  $ 34,652   $ 32,393   $ 29,135  

Dividend reinvestment plan(a)

    314     252     181  

    34,966     32,645     29,316  

Less: Spillover dividends designated to previous year

    (10,263 )   (11,916 )   (15,209 )

Less: Spillover dividends designated to following year(b)

    (285 )        

Plus: Dividends designated from following year

        10,263     11,916  

Dividends paid deduction

  $ 24,418   $ 30,992   $ 26,023  

(a)
Reflects the up to 5% discount on common stock purchased through the dividend reinvestment plan.

(b)
A portion of the dividend paid in January 2019 will be considered a 2019 dividend, as it was in excess of the Company's earnings and profits through December 31, 2018.

NOTE 15—SUBSEQUENT EVENTS

        Subsequent events have been evaluated and, except as previously disclosed, there were no other events relative to the consolidated financial statements that require additional disclosure.

F-41


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

NOTE 16—QUARTERLY FINANCIAL DATA (Unaudited):

 
  Quarter Ended    
 
 
  Total
For Year
 
2018
  March 31   June 30   Sept. 30   Dec. 31  

Total revenues

  $ 19,534   $ 19,752   $ 19,570   $ 20,270   $ 79,126  

Gain (loss) on sale of real estate, net

  $ 2,408   $   $ 4,585   $ (1,731 ) $ 5,262  

Net income

  $ 6,653   $ 4,546   $ 10,182   $ 183   $ 21,564  

Net income attributable to One Liberty Properties, Inc. 

  $ 5,851   $ 4,517   $ 10,147   $ 150   $ 20,665  

Weighted average number of common shares outstanding:

                               

Basic

    18,396     18,519     18,646     18,733     18,575  

Diluted

    18,434     18,593     18,705     18,748     18,588  

Net income (loss) per common share attributable to common stockholders:

                               

Basic

  $ .30   $ .23   $ .53   $ (.01 ) $ 1.05 (a)

Diluted

  $ .30   $ .23   $ .52   $ (.01 ) $ 1.05 (a)

 

 
  Quarter Ended    
 
 
  Total For Year  
2017
  March 31   June 30   Sept. 30   Dec. 31  

Total revenues

  $ 18,472   $ 18,413   $ 19,137   $ 19,894   $ 75,916  

Gain on sale of real estate, net

  $   $ 6,568   $ 3,269   $   $ 9,837  

Net income

  $ 2,886   $ 9,993   $ 7,128   $ 4,242   $ 24,249  

Net income attributable to One Liberty Properties, Inc. 

  $ 2,865   $ 9,972   $ 7,105   $ 4,205   $ 24,147  

Weighted average number of common shares outstanding:

                               

Basic

    17,751     17,824     18,000     18,198     17,944  

Diluted

    17,865     17,938     18,079     18,269     18,047  

Net income per common share attributable to common stockholders:

                               

Basic

  $ .15   $ .54   $ .38   $ .22   $ 1.29 (a)

Diluted

  $ .15   $ .54   $ .38   $ .22   $ 1.28 (a)

(a)
Calculated on weighted average shares outstanding for the year.

F-42


Table of Contents

ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Schedule III—Consolidated Real Estate and Accumulated Depreciation

December 31, 2018

(Amounts in Thousands)

 
   
   
   
   
  Cost
Capitalized
Subsequent to
Acquisition
  Gross Amount at Which Carried
at December 31, 2018
   
   
   
 
 
   
   
  Initial Cost to Company    
   
   
 
 
   
   
   
  Building and
Improvements
   
  Building &
Improvements
   
  Accumulated
Depreciation(1)
  Date of
Construction
  Date
Acquired
 
Type
  Location   Encumbrances   Land   Improvements   Land   Total  
Health & Fitness   Tucker, GA   $   $ 807   $ 3,027   $ 3,420   $ 807   $ 6,447   $ 7,254   $ 2,461     1988     2002  
Health & Fitness   Hamilton, OH     4,682     1,483     5,953         1,483     5,953     7,436     1,268     2008     2011  
Health & Fitness   Secaucus, NJ     8,599     5,449     9,873         5,449     9,873     15,322     1,502     1986     2012  
Industrial   Columbus, OH         435     1,703     27     435     1,730     2,165     779     1979     1995  
Industrial   West Palm Beach, FL         181     724     65     181     789     970     368     1973     1998  
Industrial   New Hyde Park, NY     2,493     182     728     281     182     1,009     1,191     413     1960     1999  
Industrial   Ronkonkoma, NY     5,708     1,042     4,171     2,898     1,042     7,069     8,111     2,392     1986     2000  
Industrial   Hauppauge, NY     26,729     1,951     10,954     8,773     1,951     19,727     21,678     5,844     1982     2000  
Industrial   Melville, NY     2,666     774     3,029     975     774     4,004     4,778     1,433     1982     2003  
Industrial   Saco, ME     5,568     1,027     3,623     2,050     1,027     5,673     6,700     1,204     2001     2006  
Industrial   Baltimore, MD(2)     19,992     6,474     25,282         6,474     25,282     31,756     7,611     1960     2006  
Industrial   Durham, NC     2,705     1,043     2,404     28     1,043     2,432     3,475     539     1991     2011  
Industrial   Pinellas Park, FL     2,320     1,231     1,669         1,231     1,669     2,900     311     1995     2012  
Industrial   Miamisburg, OH         165     1,348     12     165     1,360     1,525     239     1987     2012  
Industrial   Fort Mill, SC     8,034     1,840     12,687     55     1,840     12,742     14,582     1,923     1992     2013  
Industrial   Indianapolis, IN     5,764     1,224     6,935         1,224     6,935     8,159     1,228     1997     2013  
Industrial   Fort Mill, SC     24,353     1,804     33,650         1,804     33,650     35,454     6,200     1997     2013  
Industrial   New Hope, MN     4,142     881     6,064     81     881     6,145     7,026     643     1967     2014  
Industrial   Louisville, KY     2,291     578     3,727     4     578     3,731     4,309     372     1974     2015  
Industrial   Louisville, KY         51     230         51     230     281     22     1974     2015  
Industrial   McCalla, AL     10,043     1,588     14,682         1,588     14,682     16,270     1,295     2003     2015  
Industrial   St. Louis, MO     11,386     3,728     13,006     695     3,728     13,701     17,429     1,197     1969     2015  
Industrial   Greenville, SC     4,954     693     6,893     16     693     6,909     7,602     503     1997     2016  
Industrial   Greenville, SC     5,504     528     8,074     50     528     8,124     8,652     586     2000     2016  
Industrial   El Paso, TX     14,087     3,691     17,904     324     3,691     18,228     21,919     1,216     1997     2016  
Industrial   Lebanon, TN     21,288     2,094     30,039     14     2,094     30,053     32,147     1,782     1996     2016  
Industrial   Huntersville, NC     4,985     1,046     6,674         1,046     6,674     7,720     286     2014     2017  
Industrial   Pittston, PA     6,964     999     9,922     250     999     10,172     11,171     417     1990     2017  
Industrial   Ankeny, IA     8,504     1,351     11,607         1,351     11,607     12,958     459     2016     2017  
Industrial   Memphis, TN     5,106     140     7,952         140     7,952     8,092     250     1979     2017  
Industrial   Pennsburg, PA     8,179     1,776     11,126         1,776     11,126     12,902     244     1986     2018  
Industrial   Plymouth, MN     3,313     1,121     4,429         1,121     4,429     5,550     63     1978     2018  

F-43


Table of Contents

 
   
   
   
   
  Cost
Capitalized
Subsequent to
Acquisition
  Gross Amount at Which Carried
at December 31, 2018
   
   
   
 
 
   
   
  Initial Cost to Company    
   
   
 
 
   
   
   
  Building and
Improvements
   
  Building &
Improvements
   
  Accumulated
Depreciation(1)
  Date of
Construction
  Date
Acquired
 
Type
  Location   Encumbrances   Land   Improvements   Land   Total  
Industrial   Englewood, CO         1,562     11,300         1,562     11,300     12,862     61     2013     2018  
Industrial   Moorestown, NJ     3,993     1,822     5,056         1,822     5,056     6,878     17     1990     2018  
Industrial   Moorestown, NJ         1,443     10,898         1,443     10,898     12,341     35     1972     2018  
Industrial   Bakersfield, CA         1,987     9,997         1,987     9,997     11,984     11     1980     2018  
Industrial   Green Park, MO         1,421     7,833         1,421     7,833     9,254     8     2008     2018  
Industrial   Greenville, SC         186     6,407         186     6,407     6,593     7     2008     2018  
Industrial   Joppa, MD     9,336     3,815     8,142     1,473     3,815     9,615     13,430     1,139     1994     2014  
Office   Brooklyn, NY     2,971     1,381     5,447     2,874     1,381     8,321     9,702     3,856     1973     1998  
Other   Round Rock, TX     13,518     1,678     16,670         1,678     16,670     18,348     2,261     2012     2013  
Other   Wheaton, IL         10,536             10,536         10,536         N/A     2016  
Other   Beachwood, OH         13,901             13,901         13,901         N/A     2016  
Restaurant   Hauppauge, NY         725     2,963         725     2,963     3,688     972     1992     2005  
Restaurant   Palmyra, PA     712     650     650         650     650     1,300     137     1981     2010  
Restaurant   Reading, PA     703     655     625         655     625     1,280     132     1981     2010  
Restaurant   Reading, PA     692     618     643         618     643     1,261     137     1983     2010  
Restaurant   Hanover, PA     778     736     686         736     686     1,422     144     1992     2010  
Restaurant   Gettysburg, PA     798     754     704         754     704     1,458     147     1991     2010  
Restaurant   Trexlertown, PA     678     800     439         800     439     1,239     92     1994     2010  
Restaurant   Carrollton, GA     1,521     796     1,458         796     1,458     2,254     293     1996     2012  
Restaurant   Cartersville, GA     1,439     786     1,346         786     1,346     2,132     288     1995     2012  
Restaurant   Kennesaw, GA     1,179     702     916         702     916     1,618     183     1989     2012  
Restaurant   Lawrenceville, GA     1,132     866     899         866     899     1,765     224     1988     2012  
Restaurant   Concord, NC     1,486     999     1,076         999     1,076     2,075     175     2000     2013  
Restaurant   Myrtle Beach, SC     1,486     1,102     1,161         1,102     1,161     2,263     198     1978     2013  
Restaurant   Greensboro, NC     3,167     1,770     1,237         1,770     1,237     3,007     231     1983     2013  
Restaurant   Richmond, VA         1,680     1,341         1,680     1,341     3,021     166     1983     2013  
Restaurant   Indianapolis, IN     903     853     1,465         853     1,465     2,318     211     1982     2014  
Retail   Seattle, WA         201     189     35     201     224     425     149     1986     1987  
Retail   Rosenberg, TX         216     863     66     216     929     1,145     526     1994     1995  
Retail   Ft. Myers, FL         1,013     4,054         1,013     4,054     5,067     2,242     1995     1996  
Retail   Houston, TX         396     1,583     30     396     1,613     2,009     843     1997     1998  
Retail   Selden, NY     2,655     572     2,287     150     572     2,437     3,009     1,192     1997     1999  

F-44


Table of Contents

 
   
   
   
   
  Cost
Capitalized
Subsequent to
Acquisition
  Gross Amount at Which Carried
at December 31, 2018
   
   
   
 
 
   
   
  Initial Cost to Company    
   
   
 
 
   
   
   
  Building and
Improvements
   
  Building &
Improvements
   
  Accumulated
Depreciation(1)
  Date of
Construction
  Date
Acquired
 
Type
  Location   Encumbrances   Land   Improvements   Land   Total  
Retail   Batavia, NY         515     2,061         515     2,061     2,576     1,024     1998     1999  
Retail   Champaign, IL     1,500     791     3,165     315     791     3,480     4,271     1,644     1985     1999  
Retail   El Paso, TX     10,795     2,821     11,123     2,544     2,821     13,667     16,488     6,083     1974     2000  
Retail   Somerville, MA         510     1,993     24     510     2,017     2,527     799     1993     2003  
Retail   Newark, DE     1,635     935     3,643     43     935     3,686     4,621     1,415     1996     2003  
Retail   Knoxville, TN     8,868     2,290     8,855         2,290     8,855     11,145     3,275     2003     2004  
Retail   Onalaska, WI     3,442     753     3,099         753     3,099     3,852     1,094     1994     2004  
Retail   Hyannis, MA         802     2,324         802     2,324     3,126     637     1998     2008  
Retail   Marston Mills, MA         461     2,313         461     2,313     2,774     629     1998     2008  
Retail   Everett, MA         1,935             1,935         1,935         N/A     2008  
Retail   Kennesaw, GA     5,228     1,501     4,349     1,138     1,501     5,487     6,988     1,357     1995     2008  
Retail   Royersford, PA     19,750     19,538     3,150     424     19,538     3,574     23,112     807     2001     2010  
Retail   Monroeville, PA         450     863         450     863     1,313     186     1994     2010  
Retail   Houston, TX         1,962     1,540         1,962     1,540     3,502     359     2006     2010  
Retail   Houston, TX         2,002     1,800         2,002     1,800     3,802     413     2009     2010  
Retail   Bolingbrook, IL         834     1,887     101     834     1,988     2,822     429     2001     2011  
Retail   Crystal Lake, IL     1,615     615     1,899         615     1,899     2,514     459     1997     2011  
Retail   Lawrence, KS         134     938     22     134     960     1,094     163     1915     2012  
Retail   Greensboro, NC     1,328     1,046     1,552     29     1,046     1,581     2,627     229     2002     2014  
Retail   Highlands Ranch, CO         2,361     2,924     296     2,361     3,220     5,581     396     1995     2014  
Retail   Woodbury, MN     2,876     1,190     4,003         1,190     4,003     5,193     528     2006     2014  
Retail   Cuyahoga Falls, OH     1,083     71     1,371         71     1,371     1,442     92     2004     2016  
Retail   Hilliard, OH     959     300     1,077         300     1,077     1,377     73     2007     2016  
Retail   Port Clinton, OH     928     52     1,187         52     1,187     1,239     81     2005     2016  
Retail   South Euclid, OH     1,052     230     1,566         230     1,566     1,796     104     1975     2016  
Retail   St Louis Park, MN         3,388     13,088     141     3,388     13,229     16,617     837     1962     2016  
Retail   Deptford, NJ     2,645     572     1,779     705     572     2,484     3,056     657     1981     2012  
Retail   Cape Girardeau, MO     1,150     545     1,547         545     1,547     2,092     273     1994     2012  
Retail   Clemmons, NC     1,865     2,564     3,293         2,564     3,293     5,857     678     1993     2013  
Retail   Littleton, CO     10,770     6,005     11,272     312     6,005     11,584     17,589     1,355     1985     2015  
Retail—Supermarket   West Hartford, CT     16,716     9,296     4,813     261     9,296     5,074     14,370     1,201     2005     2010  
Retail—Supermarket   West Hartford, CT         2,881     94     326     2,881     420     3,301     177     N/A     2010  

F-45


Table of Contents

 
   
   
   
   
  Cost
Capitalized
Subsequent to
Acquisition
  Gross Amount at Which Carried
at December 31, 2018
   
   
   
 
 
   
   
  Initial Cost to Company    
   
   
 
 
   
   
   
  Building and
Improvements
   
  Building &
Improvements
   
  Accumulated
Depreciation(1)
  Date of
Construction
  Date
Acquired
 
Type
  Location   Encumbrances   Land   Improvements   Land   Total  
Retail—Supermarket   Philadelphia, PA     4,122     1,793     5,640     80     1,793     5,720     7,513     674     1992     2014  
Retail—Furniture   Columbus, OH         1,445     5,431     460     1,445     5,891     7,336     3,062     1996     1997  
Retail—Furniture   Duluth, GA(3)     1,485     778     3,436         778     3,436     4,214     1,092     1987     2006  
Retail—Furniture   Fayetteville, GA(3)     1,864     976     4,308         976     4,308     5,284     1,369     1987     2006  
Retail—Furniture   Wichita, KS(3)     2,270     1,189     5,248         1,189     5,248     6,437     1,668     1996     2006  
Retail—Furniture   Lexington, KY(3)     1,526     800     3,532         800     3,532     4,332     1,122     1999     2006  
Retail—Furniture   Bluffton, SC(3)     1,124     589     2,600         589     2,600     3,189     826     1994     2006  
Retail—Furniture   Amarillo, TX(3)     1,642     860     3,810         860     3,810     4,670     1,210     1996     2006  
Retail—Furniture   Austin, TX(3)     3,029     1,587     7,010         1,587     7,010     8,597     2,227     2001     2006  
Retail—Furniture   Tyler, TX(3)     1,968     1,031     4,554         1,031     4,554     5,585     1,447     2001     2006  
Retail—Furniture   Newport News, VA(3)     1,434     751     3,316         751     3,316     4,067     1,054     1995     2006  
Retail—Furniture   Richmond, VA(3)     1,654     867     3,829         867     3,829     4,696     1,217     1979     2006  
Retail—Furniture   Virginia Beach, VA(3)     1,630     854     3,770         854     3,770     4,624     1,198     1995     2006  
Retail—Furniture   Gurnee, IL         834     3,635         834     3,635     4,469     1,117     1994     2006  
Retail—Furniture   Naples, FL     2,010     3,070     2,846     189     3,070     3,035     6,105     784     1992     2008  
Retail—Office Supply   Lake Charles, LA(4)     4,994     1,167     4,669     599     1,167     5,268     6,435     2,187     1998     2002  
Retail—Office Supply   Athens, GA(4)     2,697     1,130     4,340         1,130     4,340     5,470     1,587     2003     2004  
Retail—Office Supply   Chicago, IL(4)     3,637     3,877     2,256         3,877     2,256     6,133     580     1994     2008  
Retail—Office Supply   Cary, NC(4)     3,068     1,129     3,736         1,129     3,736     4,865     961     1995     2008  
Retail—Office Supply   Eugene, OR(4)     2,732     1,952     2,096         1,952     2,096     4,048     539     1994     2008  
Retail—Office Supply   El Paso, TX(4)     2,387     1,035     2,700         1,035     2,700     3,735     695     1993     2008  
Theater   Greensboro, NC             8,328     3,000         11,328     11,328     7,896     1999     2004  
Theater   Indianapolis, IN     4,112     3,099     5,225     19     3,099     5,244     8,343     591     1997     2014  
        $ 423,096   $ 204,162   $ 589,307   $ 35,674   $ 204,162   $ 624,981   $ 829,143   $ 123,684              

Note 1—Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.

Note 2—Upon purchase of the property in December 2006, a $416,000 rental income reserve was posted by the seller for the Company's benefit, since the property was not producing sufficient rent at the time of acquisition. The Company recorded the receipt of this rental reserve as a reduction to land and building.

Note 3—These 11 properties are retail furniture stores covered by one master lease and one loan that is secured by cross—collateralized mortgages. They are located in six states (Georgia, Kansas, Kentucky, South Carolina, Texas and Virginia).

Note 4—These six properties are retail office supply stores net leased to the same tenant, pursuant to separate leases. Five of these leases contain cross default provisions. They are located in six states (Illinois, Louisiana, North Carolina, Texas, Georgia and Oregon).

F-46


Table of Contents


ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

Notes to Schedule III

Consolidated Real Estate and Accumulated Depreciation

(a)
Reconciliation of "Real Estate and Accumulated Depreciation"


(Amounts in Thousands)

 
  Year Ended December 31,  
 
  2018   2017   2016  

Investment in real estate:

                   

Balance, beginning of year

  $ 775,327   $ 748,065   $ 662,182  

Addition: Land, buildings and improvements

    86,117     47,207     121,564  

Deduction: Properties sold/conveyed

    (32,301 )   (19,792 )   (35,681 )

Deduction: Impairment loss

        (153 )    

Balance, end of year

  $ 829,143   $ 775,327   $ 748,065  

    (b)              

Accumulated depreciation:

                   

Balance, beginning of year

  $ 108,953   $ 96,852   $ 87,801  

Addition: Depreciation

    16,615     15,689     14,247  

Deduction: Accumulated depreciation related to properties sold/conveyed

    (1,884 )   (3,588 )   (5,196 )

Balance, end of year

  $ 123,684   $ 108,953   $ 96,852  
(b)
At December 31, 2018, the aggregate cost for federal income tax purposes is approximately $17,150 greater than the Company's recorded values.

F-47