===============================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                   FORM 10-K/A
                                (AMENDMENT NO. 1)

            [X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 2003

                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number 333-43089


                               THE GSI GROUP, INC.
             (Exact name of registrant as specified in its charter)

                             DELAWARE     37-0856587
                (State or other jurisdiction     (I.R.S. Employer
            of incorporation or organization)     Identification No.)

             1004 E. ILLINOIS STREET, ASSUMPTION, ILLINOIS     62510
             (Address of principal executive offices)     (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (217) 226-4421

        SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:  NONE

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:  NONE



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [  ]


     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 or Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this form 10-K or any amendment to this
Form  10-K.  [X]

     Indicate by check mark whether the registrant is an accelerated filer:  Yes
[  ]  No  [X]

     Aggregate  market  value of the voting and non-voting common equity held by
non-affiliates  of  the  registrant:  $0

     Indicate  the  number  of  shares  outstanding  of each of the registrant's
classes  of  common  stock as of the latest practicable date:  Common stock, par
value  $0.01  per  share,  826,948  shares  outstanding  as  of  April 26, 2005.

                   Documents Incorporated by Reference:  None
===============================================================================

                                        1

INTRODUCTORY  NOTE

     This  Amendment  No.  1  to  The GSI Group, Inc.'s (the "Company's") Annual
Report  on  Form  10-K  for  the  fiscal year ended December 31, 2003 (the "Form
10-K/A")  includes restated consolidated financial statements as of December 31,
2003,  2002  and  2001.  The  accompanying  restated  consolidated  financial
statements,  including  the  notes  thereto,  have  been  revised to reflect the
restatement.

     The  restatement was initially disclosed in the Company's Current Report on
Form 8-K, filed on March 8, 2005 and was reflected in Company's Annual Report on
Form  10-K  for  the  year ended December 31, 2004.  The Company has restated in
this  Form  10-K/A  its  consolidated balance sheets as of December 31, 2003 and
2002,  and  consolidated  statements of operations, cash flows and stockholders'
deficit  for  the fiscal years ended December 31, 2003, 2002 and 2001 to reflect
this  restatement.

     This  Form  10-K/A  amends and restates Items 6, 7, 8 and 9A of Part II and
Items  11 and 13 of Part III of the original Form 10-K, and no other information
included  in  the original Form 10-K is amended hereby.  Although not amended or
updated,  all other Items of the original Form 10-K are contained herein for the
convenience  of  the  reader.

     All  referenced  amounts  in  this  Form 10-K/A for prior periods and prior
period  comparisons  reflect  the  balances  and  amounts  on  a restated basis.

     Except  with respect to Item 9A of Part II, the information set forth under
"Forward-Looking  Statements"  and  the statements included in this Introductory
Note,  this Form 10-K/A has not been updated for changes in events, estimates or
other  developments  subsequent  to  March  30,  2004, the date of filing of the
Company's  Annual  Report  on  Form  10-K for the fiscal year ended December 31,
2003.  For  a  discussion of these subsequent events and developments as well as
revisions  to  prior  estimates, please refer to the Company's Form 10-K for the
year  ended  December  31,  2004.

     During  the  2004  year-end  closing  process,  the  Company  discovered
unintentional  accounting  errors  in  prior  years'  financial statements.  The
errors  have  been  corrected  in the accompanying 2003, 2002 and 2001 financial
statements.  A  description  of  the  errors  and  related impact of each on the
financial  statements  follows.  Amounts  are  stated  in  whole  dollars.

-     At  the  end  of  2001, the Company began the process of shutting down its
Mason City, Iowa plant, which served as the headquarters for its DMC subsidiary.
As  the  Company  began the revenue cycle process at its corporate headquarters,
cost  of  sales  estimates  were  understated during 2002, while cost accounting
records  were  being  developed for the products previously handled by the Mason
City  employees,  which  caused  the  remaining  inherited inventory costs to be
overstated  by  approximately  $6.5  million.  The  Company  became aware of the
overstatement  in  early  2003, but erroneously assigned the overstated value to
inventory  that  would  flow  through the cost of sales over the next few years.
This  erroneous  correction  reduced  the  stated  value  of  the  inventory  by
approximately  $2.2  million  in  2003 and $4.3 million in 2004. During the 2004
year-end closing process, this issue was re-examined, and the Company determined
that  it  would  be  appropriate  to restate the 2002 cost of sales and year-end
inventory,  the  period  when  the  overstatement  occurred.

-     In  1997,  the  majority  shareholder  sold  non-voting  shares to certain
employees  at  an  arm's  length  market  value price.  The majority shareholder
helped  finance each employee purchase with a non-recourse interest-bearing note
with  each  employee with the shares being held as collateral against that note.
The  Company  failed  to  ascertain  the  market  value  of those shares at each
year-end  to determine if compensation expense should be recorded to comply with
generally  accepted  accounting  principles.  The Company has now performed that
review and determined that for the end of 2003, compensation expense of $484,097
was  created.  The  dividends paid to the non-voting shareholders are classified
as  compensation  expense and reduced previously reported net income for 2003 by
$62,584.

-     The  Company  mistakenly  treated  its  Mexican  subsidiary with the local
currency  being  the  functional  currency.  The Company should have treated its
Mexican  subsidiary  with the U.S. dollar as being the functional currency.  The
result  of this error was an unfavorable impact to the profit and loss statement
of  $98,644.
                                        2

-     The  Company  mistakenly  did not capitalize the overhead component of the
Brazilian Subsidiary's inventory to comply with United States generally accepted
accounting  principles.  The  result of this error was a favorable impact to the
profit  and  loss  statement  of  $4,935.

-     The Company had an error in its calculation of the intercompany profit and
loss  component  residing in the year end inventory balance.  The result of this
error  was  an  unfavorable impact to the profit and loss statement of $383,999.

-     The  Company,  now  with  the  benefit of hindsight, made the error of not
accruing the CEO's salary and board of director fees which were being refused at
that time by the CEO.  The result of this error was an unfavorable impact to the
profit  and  loss  statement  of  $100,000.

-     The  Company, when it made the shift in late 2000 from a premium stop-loss
worker's compensation insurance policy to a high-deductible self-insured policy,
failed  to  begin to accrue for the "incurred but not reported" liability.   The
result  of this error was an unfavorable impact to the profit and loss statement
of  $289,506.

-     The  Company,  when  it entered into an agreement at the beginning of 2002
with the manager of its Brazilian Subsidiary to partially compensate him with an
ownership  percentage  of  that  subsidiary,  neglected to initiate a process to
account for his minority ownership.  The result of that error was an unfavorable
impact to the profit and loss statement of $77,333 and a reclassification of the
balance  sheet  equity  section  for  $339,614.

-     The  quarterly impact of these issues to the profit and loss statement was
approximately  $0.4  million per quarter, while the balance sheet equity section
cumulative  impact  was less than $0.1 million per quarter.  Due to the straight
line  nature of these adjustments, it was deemed that restating the 10-Q's would
not  benefit  the  reader.

                                        3

FORWARD-LOOKING  STATEMENTS


     This  report  contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 concerning, among other things,
the  prospects and developments of the Company's and business strategies for its
operations,  all  of  which  are  subject  to  risks  and  uncertainties.  These
forward-looking  statements  are  included  in  various sections of this report.
These  statements are identified as "forward-looking statements" or by their use
of  terms  (and  variations thereof) such as "will," "may," "can," "anticipate,"
"intend,"  "continue,"  "estimate,"  "expect,"  "plan,"  "should,"  "outlook,"
"believe,"  and  "seek"  and similar terms (and variations thereof) and phrases.

     When a forward-looking statement includes a statement of the assumptions or
bases underlying the forward-looking statement, the Company cautions that, while
it  believes  such  assumptions or bases to be reasonable and makes them in good
faith,  assumed  facts  or bases almost always vary from actual results, and the
differences  between  assumed facts or bases and actual results can be material,
depending  upon  the circumstances. Where, in any forward-looking statement, the
Company  or  its  management  expresses  an  expectation  or belief as to future
results,  it  expresses  that expectation or belief in good faith and believe it
has  a reasonable basis, but the Company or its management can give no assurance
that  the  statement  of  expectation  or  belief  will result or be achieved or
accomplished.

     The  Company's  actual  results  may  differ significantly from the results
discussed  in  the  forward-looking  statements.

                                        4





                                TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----
PART  I
  Item 1.    Business                                                         6
  Item 2.    Properties                                                      11
  Item 3.    Legal Proceedings                                               12
  Item 4.    Submission of Matters to a Vote of Security Holders             12

PART  II
  Item 5.    Market  for  the  Registrant's  Common  Equity  and  Related
                Stockholder Matters                                          13
  Item 6.    Selected Financial Data                                         14
  Item 7.    Management's Discussion and Analysis of Financial Condition and
                Results of Operations                                        15
  Item 7A.   Quantitative and Qualitative Disclosure About Market Risk       22
  Item 8.    Financial Statements and Supplementary Data                     23
  Item 9.    Changes in and Disagreements with Accountants on Accounting and
                Financial  Disclosure                                        46
  Item 9A.   Controls and Procedures                                         46
  Item 9B.   Other Information                                               46

PART  III
  Item 10.   Directors and Executive Officers of the Registrant              47
  Item 11.   Executive Compensation                                          48
  Item 12.   Security Ownership of Certain Beneficial Owners and Management  48
  Item 13.   Certain Relationships and Related Transactions                  49

PART  IV
  Item 15.   Exhibits, Financial Statement Schedules and Reports on Form 8-K 51



                                        5



                                     PART I


ITEM  1.  BUSINESS.



GENERAL

     The  Company  is  a  leading  manufacturer  and  supplier  of  agricultural
equipment  and  services worldwide.  The Company believes that it is the largest
global  provider  of both (i) grain storage bins and related drying and handling
systems  and (ii) swine feed storage, feed delivery, confinement and ventilation
systems.  The  Company  is  also  one of the largest global providers of poultry
feed  storage,  feed  delivery,  watering, ventilation and nesting systems.  The
Company  markets its agricultural products in approximately 75 countries through
a  network  of  over  2,500  independent  dealers  to  grain,  swine and poultry
producers  primarily under its GSI, DMC, FFI, Zimmerman, AP and Cumberland brand
names.  The  Company's current market position in the industry reflects both the
strong,  long-term relationships the Company has developed with its customers as
well  as  the  quality  and  reliability  of  its  products.

     The  primary  users  of  the  Company's  grain storage, drying and handling
products  are  farm  operators  or  commercial  businesses,  such  as  the
Archer-Daniels-Midland Company and Cargill, Inc., that operate feed mills, grain
elevators,  port  storage facilities and commercial grain processing facilities.
The  Company  believes  that its grain storage, drying and handling equipment is
superior  to  that  of  its  principal  competitors  on  the  basis of strength,
durability, reliability, design efficiency and breadth of product offering.  The
Company's  feeding  and  ventilation  systems are used primarily by growers that
raise  swine  and  poultry,  typically on a contract basis for large integrators
such  as  Perdue Farms Incorporated and Tyson Foods, Inc.  In the swine industry
however,  there  is a significant portion of the industry that is not integrated
at  this time that is also served.  Because swine and poultry growers are always
concerned  about the efficiency of their operations, especially where it relates
to feed, they seek to purchase systems that minimize the feed-to-meat ratio.  As
a  result  of  its  proprietary designs, the Company believes that its swine and
poultry  systems are the most effective in the industry in serving this customer
objective.

     The  industry  in  which  the  Company  operates  is  characterized  both
domestically  and  internationally  by  a few large companies with broad product
offerings  and  numerous  small  manufacturers  of  niche  product  lines.
Domestically,  the  Company  intends to build on its established presence in the
grain,  swine  and  poultry  markets.  Internationally,  the  Company intends to
capitalize  on  opportunities  arising  from  still-developing  agricultural
industries.  The  Company  believes  that  less  functionally  sophisticated and
efficient  grain storage systems used by facilities located outside the U.S. and
Western  Europe,  which  experience relatively high levels of grain spoilage and
loss,  are  likely  to  be  replaced  by  more modern systems.  The Company also
believes  that  the  economic  growth  occurring  in the Company's international
markets  will  result  in  consumers devoting larger portions of their income to
improved and higher-protein diets, stimulating demand for poultry and pork.  The
Company  believes  that  it is well-positioned to capture increases in worldwide
demand  for  its  products  resulting  from these industry trends because of its
leading  brand  names,  broad and diversified product lines, strong distribution
network  and  high-quality  products.  

     The  Company was incorporated in Delaware on April 30, 1964.  The Company's
principal  executive office is located at 1004 East Illinois Street, Assumption,
Illinois  62510  and  its  telephone  number  is  (217)  226-4421.


COMPANY  STRENGTHS

     Market Leader.  The Company believes that it is the largest global provider
of  both (i) grain storage bins and related drying and handling systems and (ii)
swine  feed  storage,  feed  delivery, confinement and ventilation systems.  The
Company  is  also  one  of the largest global providers of poultry feed storage,
feed  delivery,  watering,  ventilation  and  nesting  systems.    

     Provider  of Fully-Integrated Systems.  The Company offers a broad range of
products that permit customers to purchase all of their grain, swine and poultry
production  needs  from  one  supplier.  The  Company  believes  that  providing
fully-integrated  systems  significantly  lowers  total  production  costs  and
enhances  producer  productivity  by  offering  compatible  products designed to
promote  synergies  and achieve maximum operating results.  Dealers who purchase
fully-integrated  systems  also  benefit  from lower administrative and shipping
costs  and  the  ease of dealing with a single supplier.  The Company intends to
maintain its position as a provider of fully-integrated systems by continuing to
offer  the  most  complete  line of products available within its markets and by
developing  and  introducing  new  products  within  its  existing  lines.
                                        6

     Brand  Name  Recognition  and  Reputation for Quality Products and Service.
Through  its manufacturing expertise and experience, the Company has established
recognition  in  its markets for the GSI, DMC, FFI, Zimmerman, AP and Cumberland
brand  names.  The  Company  seeks  to  protect the reputation for high quality,
reliability  and  specialized services that are associated with such brand names
through  quality  control  and customer feedback programs.  The Company believes
that  its  reputation  and  recognized  brand  names,  along  with its extensive
distribution  network,  will  assist it in its efforts to further penetrate both
the  domestic  and  international  markets  in  which  the  Company operates.  

     Effective  and Established Distribution Network.  The Company believes that
its  development  of  a  highly  effective  and established distribution network
affords  it  significant  competitive  advantages.  The  Company's  distribution
network  consists  of  over  2,500 independent dealers that market the Company's
products  in  approximately  75 countries throughout the world.  The breadth and
scope of the Company's distribution network makes its products readily available
in  each  of  the  Company's  markets  and  lowers  transportation costs for its
customers.  Dealers  are carefully selected and trained to ensure high levels of
customer service.  In addition, the Company has experienced a very low turn-over
rate  of  its  dealers since the Company's inception, which promotes consistency
and  stability  to  customers.

     Long-Term  Alliances  with  Customers.  The  Company  has  a  history  of
developing long-term alliances with customers who are market leaders in both the
industries  and  the  geographic  markets they serve.  The Company works closely
with  customers  through  all  stages  of product development in order to tailor
products  and systems to meet each customer's unique needs, making substitutions
with  competitor  products  more difficult.  The Company's commitment to product
quality,  dedication to customer service and responsiveness to changing customer
needs  have  enabled  the  Company to develop and strengthen long-term alliances
with  its  customers.  

     Flexible  Manufacturing  Facilities.  The Company's facilities are designed
to  be  easily  reconfigured  to  adapt  to demand changes for any or all of the
Company's  products.  The  Company's  primary manufacturing facility, located in
Assumption, Illinois, consists of approximately 950,000 square feet and operates
on  a  24-hour  basis  during peak production periods.  The Company's facilities
employ  state-of-the-art machines that have enhanced production efficiencies.  

     Company  Operated  by Experienced Management Team.  The Company is led by a
management  team  with  significant  experience  in  the  agricultural  products
industry.   The  Company  believes  that  the  agricultural  expertise  of  its
management team permit it to establish strong customer relationships and respond
quickly  to  market  opportunities.

BUSINESS  STRATEGY

     The  Company's  objective  is  to  capitalize  on its strengths through the
implementation  of its business strategy, which includes the following principal
elements:

     Capitalize  on  Opportunities in International Markets. The Company intends
to  continue  to  leverage  its worldwide brand name recognition, leading market
positions  and  international distribution network to capture the demand for its
products  that  exists  in  the international marketplace.  The Company believes
that  increasing the diversity of both its customer base and geographic coverage
by  expanding  its  international  operations will mitigate the effect of future
reductions  in  demand  within  any of its individual product lines, or within a
particular  geographic  selling  region.

     Continue  Development  of  Proprietary  Product Innovations.  The Company's
research  and  development  efforts  focus  on  the  development  of  new  and
technologically advanced products to respond to customer demands, changes in the
marketplace  and  new  technology.  The  Company  employs  a strategy of working
closely  with  its  customers and capitalizing on existing technology to improve
existing  products  and develop new value-added products. The Company intends to
continue  to  actively  develop  product  improvements  and  innovations to more
effectively  serve  its  customers.

     Reduce  Expenses  and  Improve  Profitability.  The  Company  focuses  on
improving  its  financial  performance  by  reducing  non-strategic expenses and
streamlining  the  processes  at  all  levels  of  its  organization.
                                        7

INDUSTRY  OVERVIEW

     Demand  for the Company's products is driven by the overall worldwide level
of  grain,  swine  and  poultry production as well as the increasing focus, both
domestically and internationally, on improving productivity in these industries.
These  markets  are  driven by a number of factors, including consumption trends
affected  by  economic  and  population  growth  and  government  policies.

     Demand  for grain and the required infrastructure for grain storage, drying
and  handling  is  driven  by  several factors, including the need for grain for
worldwide  production  of  meat  protein and cereals.  The Company believes that
less  functionally  sophisticated and efficient grain storage facilities located
outside  the  U.S.  and  Western Europe, which experience higher levels of grain
spoilage and loss, are over time likely to be replaced by more modern equipment.
The  Company also believes that these dynamics will continue to support domestic
and  international  demand  for the Company's grain storage, drying and handling
systems.       

     Demand  for  the  Company's  swine  and  poultry feeding equipment and feed
storage  and  delivery  systems  is  impacted  by  the  rate  of economic growth
occurring  in  international  markets.  As  disposable incomes increase in these
international  markets,  consumers  have  in the past, and should in the future,
devote  larger  portions  of  their  income to improved and higher protein-based
diets.  In  the  past,  this  trend  has  stimulated  stronger  demand for meat,
specifically  poultry  and  pork,  as  these  meats  provide more cost-effective
sources  of  animal  protein  than  beef.    

     The  Company's  sales of grain equipment have historically been affected by
feed  and  grain  prices,  acreage  planted,  crop  yields,  demand,  government
policies,  government  subsidies and other factors beyond the Company's control.
Weather conditions also can adversely impact the agricultural industry and delay
planned construction activity, resulting in fluctuating demand for the Company's
grain  equipment  and  delayed  or  lost  revenues.  Increases in feed and grain
prices  have in the past resulted in a decline in sales of feeding, watering and
ventilation  systems.  The  Company's  sales  of  swine  and  poultry  equipment
historically  have  been affected by the level of construction activity by swine
and  poultry  producers,  which  is  affected  by  feed  prices,  environmental
regulations  and  domestic  and  international  demand  for  pork  and poultry.

PRODUCTS

     The  Company  manufactures  and  markets (i) grain storage bins and related
drying  and  handling equipment systems, (ii) swine feed storage, feed delivery,
confinement  and  ventilation  systems  and  (iii)  poultry  feed  storage, feed
delivery, watering, ventilation and nesting systems.  The Company offers a broad
range  of  products  that  permits  customers to purchase their grain, swine and
poultry production equipment needs from one supplier.  The Company believes that
its ability to offer integrated systems provides it with a competitive advantage
by enabling producers to purchase complete, integrated production systems from a
single  distributor  who  can  offer  high-quality  installation  and  service.


   Grain  Product  Line

     The  Company's  grain  equipment  consists  of  the  following  products:

     Grain  Storage  Bins.  The Company manufactures and markets a complete line
of  over  1,000  models of both flat and hopper bottomed grain storage bins with
capacities  of up to 710,000 bushels.  The Company markets its bins to both farm
and  commercial end users under its GSI brand name.  The Company's grain storage
bins  are  manufactured  using  high-yield,  high tensile, galvanized steel (the
thickest in the industry) and are assembled with high strength, galvanized bolts
and  anchor  brackets.  The  Company's grain storage bins offer efficient design
enhancements,  including  patented walk-in doors and a roof design that provides
specialized vents for increased efficiency, extruded lips for protection against
leakage,  large  and  accessible  eave and peak openings for ease of access, and
reinforced supportive bends to increase rigidity.  The Company believes that its
grain  storage  bins  are  the  most  reliable  and  heaviest  in the industry.

     Grain  Conditioning  Equipment.  To meet the need to dry grain for storage,
the Company manufactures and markets a complete line of over 100 models of grain
drying  devices  with  capacities of up to 10,000 bushels per hour.  The Company
markets  its  grain drying equipment to both farm and commercial end users under
its  GSI,  DMC, Zimmerman, FFI, and Airstream brand names.  The Company's drying
equipment,  which includes fans, heaters, top dryers, stirring devices, portable
dryers,  stack  dryers,  tower  dryers and process dryers, is manufactured using
galvanized  steel  and  high-grade  electrical  components  and utilize patented
control  systems,  which  offer computerized control of all dryer functions from
one  panel.
                                        8

     Grain  Handling Equipment.  The Company manufactures and markets a complete
line  of  grain  handling  equipment  to complement its grain storage and drying
product  offerings.  The  Company  markets  its  grain handling equipment, which
includes bucket elevators, conveyors and augers, to both farm and commercial end
users  under  its  GSI and Grain King brand names.  The Company's grain handling
equipment  offers  ease  of  integration  into Company or competitor systems and
enables  the  Company  to  offer  a  fully-integrated  product  line  to  grain
producers.


   Swine  Product  Line

     The  Company's  swine  equipment  consists  of  the  following  products:

     Feeding  Systems.  The  Company  manufactures and markets its swine feeding
products  under  its  AP brand name.  The Company custom designs a wide array of
state of the art feeding systems used in today's modern swine facilities.  These
include  the  popular  Flex-Flo auger systems that typically transport feed from
the  Bulk  Feed  Storage Tanks located outside of the buildings to inside of the
structure.  Once  inside  it is moved either by additional Flex-Flo equipment or
is  transferred  to  the  versatile  Chain Disk System, which can make turns and
changes  in  elevation  much more easily.  Finally, the feed is delivered to the
animals  using  either  a  wide  variety of ad lib feeders that are specifically
designed to waste a minimum amount of feed, provide the animals a high degree of
comfort,  and  be  user  friendly to the producer.  Sometimes an individual feed
dispenser  that  allows the producer to feed each animal an exact amount of feed
daily  is  used.  All of these systems are highly automated and address the ever
changing  and  multifaceted  production  practices that still abound in the pork
production  industry,  such  as  "wean  to  finish"  or  "sorting  technology".

     Ventilation  Systems.  The  Company  manufactures  and  markets ventilation
systems  for  swine  buildings  under  its  AP and Airstream brand names.  These
systems  consist  of  fans,  heating  and  evaporative cooling systems, winches,
inlets  and  other  accessories  (including  computer  based  automated  control
devices)  that regulate temperature and air flow. Proper ventilation systems are
crucial  for  minimizing  the  feed-to-meat  conversion ratio by reducing stress
caused  by  extreme  temperature  fluctuation,  allowing  for  higher  density
production  and  providing optimum swine health through disease prevention.  The
Company's  swine  ventilation  systems  produce high levels of air output at low
levels  of  power consumption, adapt to a wide array of specialty fans and other
accessories,  operate  with little maintenance or cleaning and provide precision
monitoring  of  environmental  control.  The Company specializes in designs that
work  with  the new emerging production practices as they are being developed by
producers  so  that  they  are  market  ready  when  these  practices  become
commonplace.

     Other  Production  Equipment.  The  Company manufactures and markets a wide
array  of  equipment  used  in  the  balance  of  the  swine production process,
including  plastic  and  cast  iron  slated  flooring, highly efficient watering
devices,  a wide variety of PVC extrusions used for construction applications in
the  facilities,  many sizes of rubber floor mats for pig comfort, creep heating
systems  for  baby  pigs, several styles of steel confinement equipment, and the
latest  in  practical  feed,  water,  and  environmental monitoring equipment. 


   Poultry  Product  Line

     The  Company's  poultry  equipment  consists  of  the  following products:

     Feeding  Systems.  The Company manufactures and markets its poultry feeding
systems  under  its  Cumberland  brand  name.  The  Company manufactures feeding
systems that are custom tailored to both the general industry needs of different
types  of  poultry  producers and to the specialized needs of individual poultry
producers.  The  Company's poultry feeding systems consist of a feed storage bin
located outside the poultry house, a feed delivery system that delivers the feed
from  the  feed  storage  bin  into  the house and an internal feed distribution
system that delivers feed to the birds.  The Company's poultry feed storage bins
contain  a number of patented features designed to maximize capacity, manage the
quality of stored feed, prevent rain and condensation from entering feed storage
bins  and  provide first-in, first-out material flow, thereby keeping feed fresh
to  help  prevent spoilage, and blended to provide uniform quality rations.  The
Company's poultry feed delivery systems use non-corrosive plastic and galvanized
steel  parts  specially  engineered  for  durability and reliable operations and
specialized  tubing  and  auguring  or  chain  components  that allow feed to be
conveyed  up,  down  and around corners.  The Company believes that its patented
HI-LO pan feeder is superior to competitor products due to its unique ability to
adjust  from  floor  feeding for young chicks to regulated feed levels for older
birds.
                                        9

     Watering  Systems.  The  Company  manufactures  and markets nipple watering
systems for poultry producers under its Cumberland brand name.  The ability of a
bird  to  obtain water easily and rapidly is an essential factor in facilitating
weight  gain.  The  Company's  poultry  watering  system  consists of pipes that
distribute  water  throughout  the house to drinking units supported by winches,
cables  and  other  components.  The  water  is  delivered  through  a regulator
designed  to  provide  differential  water  pressure  according  to demand.  The
Company's  poultry  watering  systems  are  distinguished by their toggle action
nipples,  which  transmit water from nipple to beak without causing undue stress
on the bird or excess water to be splashed onto the floor.  The watering nipples
produced  by the Company also are designed to allow large water droplets to form
on  the  cavity  of  the  nipple, thereby attracting young birds to drink, which
ultimately  promotes  weight  gain.

     Ventilation  Systems.  The  Company  manufactures  and  markets ventilation
systems  for  poultry  producers  under  its  Cumberland  brand name.  Equipment
utilized  in  such  systems  include fiberglass and galvanized fans, the Komfort
Kooler  evaporative  cooling  systems,  manual  and  automated curtains, heating
systems  and  automated  controls  for complete ventilation, cooling and heating
management.  The  Company believes its poultry ventilation products are reliable
and  easy  to  assemble in the field, permit energy-efficient airflow management
and  are  well-suited  for  international  sales because they ship compactly and
inexpensively  and  assemble  with little hardware and few tools.  Accurate bird
weighing  systems  integrate with the environmental controls to give growers and
integrators  running  averages  of  their  flock  weights.

     Nesting  Systems.  The Company manufactures and markets nesting systems for
poultry  producers  under  its  Cumberland brand name.  These systems consist of
mechanical  nests  and egg collection tables.  The Company's nesting systems are
manufactured using high-yield, high tensile galvanized steel and are designed to
promote  comfort for nesting birds and efficiency for production personnel.  The
Company  believes  that  its  nesting  systems  are  among the most reliable and
cost-effective  in  the  poultry  industry.

     In 2003, 2002 and 2001, no single customer represented more than 10% of the
Company's sales and no single class of products represented more than 10% of the
Company's  sales.

PRODUCT  DISTRIBUTION

     The  Company  distributes  its products primarily through a network of U.S.
and  international independent dealers who offer targeted geographic coverage in
key  grain,  swine  and  poultry  producing  markets  throughout the world.  The
Company's  dealers  sell  products  to  grain,  swine  and  poultry  producers,
agricultural  companies  and  various  other farm and commercial end-users.  The
Company  believes  that  its distribution network is one of the strongest in the
industry,  providing  its  customers  with  high  levels  of service.  Since its
inception,  the Company has experienced a very low turnover rate of its dealers.
The  Company  believes  this  has resulted in a reputation of consistency in its
products  and  stability  with its customers.  The Company further believes that
the high level of commitment its dealers have to the Company is evidenced by the
fact  that  many  of  the  Company's  dealers choose not to sell products of the
Company's  competitors.

     The  Company also maintains a sales force to provide oversight services for
the  Company's  distribution  network,  interact with integrators and end users,
recruit  additional  dealers for the Company's products, and educate the dealers
on  the  uses  and  functions  of  the  Company's products.  The Company further
supports  and  markets  its  products with a technical service and support team,
which  provides  training  and  advice  to  dealers  and  end  users  regarding
installation,  operation  and  service  of products and, when necessary, on-site
service.

     For  information  regarding  the  Company's sales by geographic region, see
Note  13  to  the  Consolidated Financial Statements included in Item 8 hereof.

COMPETITION

     The  market  for  the  Company's products is competitive.  Domestically and
internationally,  the  Company  competes  with  a  variety  of manufacturers and
suppliers  that  offer  only  a  limited  number  of the products offered by the
Company.  

     Competition is based on the price, value, reputation, quality and design of
the  products offered and the customer service provided by distributors, dealers
and  manufacturers of the products.  The Company believes that its leading brand
names,  diversified  product lines, strong distribution network and high quality
products  enable  it  to compete effectively.  The Company further believes that
its  ability  to offer integrated systems to grain, swine and poultry producers,
which  significantly  lowers  total  production  costs  and  enhances  producer
productivity,  provides  it  with a competitive advantage.  Integrated equipment
systems  offer  significant  benefits to dealers, including lower administrative
and  shipping  costs  and  the ease of dealing with a single supplier for all of
their customer needs.  In addition, the Company's dealers provide producers with
high  quality  service,  installation  and  repair.
                                       10

NEW  PRODUCT  DEVELOPMENT

     The Company has a product development and design engineering staff, most of
whom  are  located  in  Assumption,  Illinois.  Expenditures  by the Company for
product  research  and development were approximately $2.5 million, $2.7 million
and  $2.8  million  for  the  years  ended  December  31,  2003,  2002 and 2001,
respectively.  The  Company charges research and development costs to operations
as  incurred.  

RAW  MATERIALS

     The  primary  raw materials used by the Company to manufacture its products
are  steel  and  polymer  materials,  including  PVC  pipe,  polypropylene  and
polyethylene.  The  Company  also  purchases  various  component  parts that are
integrated into the Company's products.  The Company is not dependent on any one
of  its  suppliers  and  in the past has not experienced difficulty in obtaining
materials or components.  In addition, materials and components purchased by the
Company  are  readily  available from alternative suppliers.  The Company has no
long-term  supply  contracts  for  materials  or  components.

REGULATORY  AND  ENVIRONMENTAL  MATTERS

     Like  other  manufacturers,  the  Company  is  subject  to a broad range of
federal,  state,  local  and  foreign  laws  and  requirements,  including those
governing  discharges  to  the air and water, the handling and disposal of solid
and hazardous substances and wastes, the remediation of contamination associated
with  releases  of  hazardous substances at the Company's facilities and offsite
disposal  locations,  workplace  safety  and  equal  employment  opportunities.
Expenditures  made  by  the  Company  to  comply with such laws and requirements
historically  have  not  been  material.

BACKLOG

     Backlog  is not a significant factor in the Company's business because most
of  the Company's products are delivered within a few weeks of their order.  The
Company's  backlog  at  December  31,  2003  was $23.4 million compared to $28.8
million  at  December 31, 2002.  The Company believes that all such backlog will
be  filled  by  the  end  of  2004.

PATENTS  AND  TRADEMARKS

     The  Company  protects its technological and proprietary developments.  The
Company  currently  has  several active U.S. and foreign patents, trademarks and
various  licenses  for other intellectual property.   While the Company believes
its  patents,  trademarks  and  licensed information have significant value, the
Company  does  not  believe that its competitive position or that its operations
are  dependent on any individual patent or trademark or group of related patents
or  trademarks.

EMPLOYEES

     As of December 31, 2003, the Company had 1,510 employees of whom 1,408 were
permanent and 102 were seasonal.  The Company's employees are not represented by
a  union.  Management  believes  that  its  relationships  with  the  Company's
employees  are  good.




ITEM  2.  PROPERTIES.

     The  principal  properties  of  The GSI Group as of March 26, 2004, were as
follows:



Location                   Description of Property
----------------------  -----------------------------
                     
Assumption, Illinois .  Manufacturing/Sales
Paris, Illinois. . . .  Manufacturing/Assembly
Newton, Illinois . . .  Manufacturing/Assembly
Vandalia, Illinois . .  Manufacturing/Assembly
Flora, Illinois. . . .  Manufacturing/Assembly
Clear Lake, Iowa . . .  Sales/Warehouse
Sioux City, Iowa . . .  Sales/Warehouse
Marau, Brazil. . . . .  Manufacturing/Sales
Penang, Malaysia . . .  Manufacturing/Sales/Warehouse
Queretero, Mexico. . .  Sales/Warehouse
Honeydew, South Africa  Sales/Warehouse
Ludford, Great Britain  Sales
Poznan, Poland . . . .  Sales
Shanghai, China. . . .  Sales/Warehouse

                                       11


     The  corporate  headquarters  for  the  Company  is  located in Assumption,
Illinois.

     The  Company's  owned  facilities  are subject to mortgages.  The Company's
leased  facilities  are  leased  through operating lease agreements with varying
expiration  dates.  For  information  on  operating  leases,  see Note 12 to the
Consolidated  Financial  Statements  included  in  Item  8  hereof.

     The Company believes that its facilities are suitable for their present and
intended purposes and have adequate capacity for the Company's current levels of
operation.


ITEM  3.  LEGAL  PROCEEDINGS.

     The  Company  is  involved in various legal matters arising in the ordinary
course  of  business  which,  in  the  opinion  of  management,  will not have a
material  adverse  affect  on  the  Company's  financial  position or results of
operations.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     No  matters  were  submitted  to  a vote of security holders of the Company
during  the  fourth  quarter  of  the  fiscal  year  ended  December  31, 2003.


                                       12


                                     PART II

ITEM  5.  MARKET  FOR  THE  REGISTRANT'S  COMMON  EQUITY  AND  RELATED
                STOCKHOLDER  MATTERS.

     There  is  no  established  public  trading  market  for  any  class of the
Company's Common Stock.  As of March 26, 2004, the Company had 10 holders of its
Common Stock.  See Item 12, "Security Ownership of Certain Beneficial Owners and
Management".

     The  Company generally has not paid dividends in the past, except to enable
its  stockholders  to  pay  taxes  resulting  from  the  Company's  status  as a
subchapter S corporation.  During the years ended December 31, 2003 and December
31, 2002, the Company declared dividends totaling $1.1 million and $1.8 million,
respectively.  The  Company is subject to certain restrictions on the payment of
dividends  contained  in  the  indenture  governing  the  Company's 10  % Senior
Subordinated  Notes  due 2007 (the "Notes") and in the Company's credit facility
with  Congress  Financial Corporation (Central) (the "Credit Facility").  Future
dividends,  if  any,  will  depend  upon,  among  other  things,  the  Company's
operations,  capital  requirements,  surplus,  general  financial  condition,
contractual  restrictions  and such other factors, as the Board of Directors may
deem  relevant.


                                       13



ITEM  6.  SELECTED  FINANCIAL  DATA.

     Set  forth  below  is certain selected historical consolidated financial data for the Company as of
and  for  the  years  ended  December  31,  1999,  2000,  2001,  2002 and 2003.  The selected historical
consolidated  financial  data  for  the  years  indicated  were  derived from the consolidated financial
statements  of  the Company.  The information set forth below should be read in conjunction with Item 7,
"Management's  Discussion  and  Analysis  of  Financial  Condition  and  Results  of Operations" and the
Consolidated  Financial  Statements  and  notes  thereto  included  in  Item  8  hereof.  

     As  discussed  in  the  Note  16  to  the  Consolidated  Financial  Statements,  certain historical
information  in  the Consolidated Financial Statements has been restated. Please read the Note 16 to the
Consolidated  Financial  Statements  for  additional  information about these restatements. The selected
financial  data  set  forth  below  has  been  adjusted  to  reflect  these  restatements. 


                                           YEARS ENDED DECEMBER 31,
                                           ------------------------

                                                     1999       2000       2001       2002       2003
                                                   ---------  ---------  ---------  ---------  ---------
                                                                                
INCOME STATEMENT (000'S):
 Sales. . . . . . . . . . . . . . . . . . . . . .  $229,210   $243,961   $229,921   $230,636   $237,669 
 Cost of sales. . . . . . . . . . . . . . . . . .   179,927    184,622    174,847    183,933    190,213 
                                                   ---------  ---------  ---------  ---------  ---------
 Gross profit . . . . . . . . . . . . . . . . . .    49,283     59,339     55,074     46,703     47,456 
 Operating expenses . . . . . . . . . . . . . . .    38,669     40,070     41,456     39,100     41,287 
                                                   ---------  ---------  ---------  ---------  ---------
 Operating income . . . . . . . . . . . . . . . .    10,614     19,269     13,618      7,603      6,169 
 Interest expense . . . . . . . . . . . . . . . .   (14,768)   (14,997)   (14,397)   (13,011)   (13,216)
 Other income (expense) . . . . . . . . . . . . .       477        439        312       (603)       369 
                                                   ---------  ---------  ---------  ---------  ---------
 Income (loss) from continuing operations . . . .    (3,677)     4,711       (467)    (6,011)    (6,678)
 Provision (benefit) for income taxes . . . . . .      (336)      (568)      (656)       159       (975)
 Income (loss) before minority interest . . . . .    (3,341)     5,279        189     (6,170)    (5,703)
                                                   ---------  ---------  ---------  ---------  ---------
 Minority Interest in Net income of Subsidiaries.        --         --         --        (26)       (77)
 Net income (loss). . . . . . . . . . . . . . . .  $ (3,341)  $  5,279   $    189   $ (6,196)  $ (5,780)
                                                   =========  =========  =========  =========  =========

BASIC AND DILUTED EARNINGS PER SHARE:
 Continuing operations. . . . . . . . . . . . . .  $  (1.84)  $   2.52   $  (0.26)  $  (3.39)  $  (3.76)
 Net income (loss). . . . . . . . . . . . . . . .  $  (1.67)  $   2.82   $   0.11   $  (3.49)  $  (3.26)
                                                   ---------  ---------  ---------  ---------  ---------

BALANCE SHEET (000'S):
 Total Assets . . . . . . . . . . . . . . . . . .  $158,519   $164,123   $154,751   $145,618   $136,349 
 Long-term obligations. . . . . . . . . . . . . .  $133,315   $130,870   $136,211   $139,735   $129,563 
 Dividends per share. . . . . . . . . . . . . . .  $    0.0   $   1.05   $   0.60   $   1.01   $   0.65 








                                       14


ITEM  7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
        RESULTS  OF  OPERATIONS.

     The  following  discussion  of  the  financial  condition  and  results  of
operations  of  the  Company should be read in conjunction with the Consolidated
Financial  Statements  and the notes included in Item 8 hereof. The Management's
Discussion  and  Analysis  of  Financial Condition and Results of Operations set
forth  in  this  Item  7 has been restated to reflect certain adjustments to the
Company's  consolidated  financial  information  previously  reported  in  the
Company's  Annual Report on Form 10-K for the year ended December 31, 2003 filed
on  March  30, 2004 (the "Form 10-K").  The Management's Discussion and Analysis
of  Financial  Condition  and Results of Operations set forth in this Item 7 has
not  been  updated to reflect changes in events, estimates or other developments
subsequent  to March 30, 2004, the date of filing of the Company's Annual Report
on  Form  10-K  for  the fiscal year ended December 31, 2003.  Refer to note 16,
"Restatement," to the Consolidated Financial Statements for further information.


GENERAL

     The  Company  is  a  leading  manufacturer  and  supplier  of  agricultural
equipment  and  services  worldwide.  The  Company's  grain,  swine  and poultry
products  are  used  by  producers  and purchasers of grain, and by producers of
swine  and  poultry. Fluctuations in grain and feed prices directly impact sales
of  the  Company's  grain equipment. Because the primary cost of producing swine
and  poultry  is the cost of the feed grain consumed by animals, fluctuations in
the supply and cost of grain to users of the Company's products in the past have
impacted  sales  of  the  Company's  swine  and  poultry  equipment. The Company
believes,  however,  that its diversified product offerings mitigate some of the
effects  of  fluctuations  in  the  price  of  grain  since the demand for grain
storage,  drying  and  handling  equipment  tends  to increase during periods of
higher  grain prices, which somewhat offsets the reduction in demand during such
periods  for  the  Company's  products  by  producers  of  swine  and  poultry.

     Sales  of  agricultural  equipment are seasonal, with farmers traditionally
purchasing  grain  storage  bins  and grain drying and handling equipment in the
summer and fall in conjunction with the harvesting season, and swine and poultry
producers  purchasing equipment during prime construction periods in the spring,
summer and fall. The Company's sales and net income have historically been lower
during  the first and fourth fiscal quarters as compared to the second and third
quarters.

     Although  the Company's sales are primarily denominated in U.S. dollars and
are  not  generally  affected  by currency fluctuations (except for transactions
from  the  Company's  Brazilian  and  South  African operations), the production
costs,  profit  margins  and competitive position of the Company are affected by
the  strength  of  the U.S. dollar relative to the strength of the currencies in
countries  where  its  products  are  sold.

     The Company's international sales have historically comprised a significant
portion  of  sales.  In  2003,  2002 and 2001, the Company's international sales
accounted  for  34.4%,  36.6%  and  32.3% of sales, respectively.  International
operations  generally  are  subject  to  various  risks  that are not present in
domestic  operations,  including  restrictions  on  dividends,  restrictions  on
repatriation  of  funds, unexpected changes in tariffs and other trade barriers,
difficulties in staffing and managing foreign operations, political instability,
fluctuations  in  currency  exchange  rates, reduced protection for intellectual
property  rights in some countries, seasonal reductions in business activity and
potentially  adverse  tax  consequences, any of which could adversely impact the
Company's  international  operations.

     The  primary  raw materials used by the Company to manufacture its products
are  steel  and  polymers.  Fluctuations in the prices of steel and, to a lesser
extent,  polymer  materials  can  impact  the  Company's  cost  of  sales.

     The  Company  currently  operates  as  a  subchapter  S  corporation  and,
accordingly, is not subject to federal income taxation for the periods for which
financial  information  has  been  presented  herein.  Because  the  Company's
stockholders  are  subject  to tax liabilities based on their pro rata shares of
the  Company's income, the Company's policy is to make periodic distributions to
its  stockholders in amounts equal to such tax liabilities.  The Company intends
to  continue  this  policy.

RESTATEMENT

     During  the  2004  year-end  closing  process,  the  Company  discovered
unintentional  accounting  errors  in  prior  years'  financial statements.  The
errors  have  been  corrected  in the accompanying 2003, 2002 and 2001 financial
statements.  A  description  of  the  errors  and  related impact of each on the
financial  statements  follows.  Amounts  are  stated  in  whole  dollars.
                                       15

     At  the  end  of  2001,  the Company began the process of shutting down its
Mason City, Iowa plant, which served as the headquarters for its DMC subsidiary.
As  the  Company  began the revenue cycle process at its corporate headquarters,
cost  of  sales  estimates  were  understated during 2002, while cost accounting
records  were  being  developed for the products previously handled by the Mason
City  employees,  which  caused  the  remaining  inherited inventory costs to be
overstated  by  approximately  $6.5  million.  The  Company  became aware of the
overstatement  in  early  2003, but erroneously assigned the overstated value to
inventory  that  would  flow  through the cost of sales over the next few years.
This  erroneous  correction  reduced  the  stated  value  of  the  inventory  by
approximately  $2.2  million  in  2003 and $4.3 million in 2004. During the 2004
year-end closing process, this issue was re-examined, and the Company determined
that  it  would  be  appropriate  to restate the 2002 cost of sales and year-end
inventory,  the  period  when  the  overstatement  occurred.  The effect of this
change  reduced  previously  reported  net  income  for  2002  by $6,470,161 and
increase  previously  reported  net  income  of  2003  by  $2,206,000.

     In 1997, the Company's majority stockholder began selling non-voting shares
to  certain  employee's.  The  stockholder  helped  finance  each  purchase with
non-recourse  interest-bearing  notes  with the shares as the only collateral on
the  notes.  APB  Opinion  25  and  its  interpretations  require  that  these
transactions  be  imputed to the Company's financial statements and be accounted
for  as variable stock awards, which practice the Company had not followed.  The
fair value of the underlying shares first exceeded the price paid for the shares
in  2002.  The  effect  of  recording the resulting compensation expense reduced
previously  reported  net  income  for  2003  by $484,097 and reduced previously
reported  net  income  for 2002 by $89,511. The dividends paid to the non-voting
shareholders  are  classified  as  compensation  expense  and reduced previously
reported  net  income  for 2003, 2002 and 2001 by $62,584, $113,647 and $84,810,
respectively.

     In  2002  the  Company  entered  into  an agreement with the manager of its
Brazilian  subsidiary whereby it compensated him with shares of the subsidiary's
stock.  This  constitutes a stock compensation arrangement for which the Company
did  not  recognize  compensation expense.  The effect of recording compensation
expense  related  to this arrangement reduced previously reported net income for
2003  by  $340,000  and  reduced  previously  reported  net  income  for 2002 by
$401,000.

     The  Company  has  determined  that  the functional currency of its Mexican
subsidiary  should be U.S. Dollars rather than Pesos.  The effect of this change
reduced  previously  reported  2003 and 2002 net income by $98,644 and $315,917,
respectively,  and  increased  previously  reported  2001 net income by $69,692.

     In  2001, 2002 and 2003, the Company's CEO and majority stockholder elected
not  to  accept  salary and board fees that were subsequently paid in 2004.  The
company  did  not  accrue these amounts in those years.  The effects of accruing
compensation for this individual reduced previously reported 2003, 2002 and 2001
net  income  by  $100,000,  $507,515  and  $257,000,  respectively.

     The Company changed from a stop-loss workers' compensation insurance policy
to a high-deductible self-insured policy in 2000 and did not subsequently accrue
for claims incurred but not reported.  The effect of accruing for such claims in
2003, 2002 and 2001 reduced previously reported net income by $289,506, $698,246
and  $603,090,  respectively.

     The  Company  also  made  adjustments  in  2003,  2002  and 2001 to correct
previous  reporting  of overhead adjustments in overseas inventories and gain on
inter-company  sales.

     The financial statement impact of the above noted adjustments are indicated
in  the  table  below:






               AS

                                                     AS PREVIOUSLY REPORTED    ADJUSTMENTS    RESTATED
                                                                                    
FISCAL YEAR 2003
Consolidated Balance Sheet:
     Inventory . . . . . . . . . . . . . . . . . .  $                54,165   $     (4,562)  $  49,603 
     Payroll and payroll related expenses. . . . .                    3,071            565       3,636 
     Other accrued expenses. . . . . . . . . . . .                    4,057          1,891       5,948 
     Paid in capital . . . . . . . . . . . . . . .                    3,006            574       3,580 
     Accumulated other comprehensive loss. . . . .                  (11,929)           345     (11,584)
     Retained earnings . . . . . . . . . . . . . .                   12,531         (8,678)      3,853 

Consolidated Statement of Income:
     Cost of sales . . . . . . . . . . . . . . . .                  190,694           (481)    190,213 
     Selling, general and administrative expenses.                   36,591          3,602      40,193 
     Operating income. . . . . . . . . . . . . . .                    9,290         (3,121)      6,169 
     Foreign currency transaction loss . . . . . .                     (102)           (99)       (201)
     Other, net. . . . . . . . . . . . . . . . . .                   (3,544)         3,749         205 
     Minority interest in net income of subsidiary                       --            (77)        (77)
     Net loss. . . . . . . . . . . . . . . . . . .                   (6,232)           452      (5,780)
     Basic and diluted earnings per share. . . . .                   ($3.51)  $       0.25      ($3.26)



                                       16







               AS

                                                      AS PREVIOUSLY REPORTED    ADJUSTMENTS    RESTATED
                                                                                     
FISCAL YEAR 2002
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $                63,893   $     (6,389)  $  57,504 
     Payroll and payroll related expenses . . . . .                    2,987            565       3,552 
     Other accrued expenses . . . . . . . . . . . .                    4,144          1,501       5,645 
     Paid in capital. . . . . . . . . . . . . . . .                    3,006             90       3,096 
     Accumulated other comprehensive loss . . . . .                  (14,336)           246     (14,090)
     Retained earnings. . . . . . . . . . . . . . .                   19,971         (9,192)     10,779 

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .                  176,836          7,097     183,933 
     Selling, general and administrative expenses .                   36,767          1,087      37,854 
     Operating income . . . . . . . . . . . . . . .                   15,787         (8,184)      7,603 
     Foreign currency transaction loss. . . . . . .                     (468)          (316)       (784)
     Minority interest in net income of subsidiary.                       --            (26)        (26)
     Net income (loss). . . . . . . . . . . . . . .                    2,330         (8,526)     (6,196)
     Basic and diluted earnings per share . . . . .  $                  1.31         ($4.80)     ($3.49)










               AS

                                                   AS PREVIOUSLY REPORTED   ADJUSTMENTS   RESTATED
                                                                                 
FISCAL YEAR 2001

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . .                  174,254          593     174,847
     Selling, general and administrative expenses                   39,386          342      39,728
     Operating income . . . . . . . . . . . . . .                   14,553         (935)     13,618
     Foreign currency transaction loss. . . . . .                       33           70         103
     Net income . . . . . . . . . . . . . . . . .                    1,054         (865)        189
     Basic and diluted earnings per share . . . .  $                  0.59       ($0.48)  $    0.11







RESULTS  OF  OPERATIONS

Year  Ended  December  31,  2003  Compared  to  Year  Ended  December  31,  2002

     Sales  increased 3.1% or $7.1 million to $237.7 million in 2003 compared to
$230.6  million  in  2002.  Poultry  equipment  sales  were  essentially  flat.
Increases  in  demand  for  grain products were partially offset by decreases in
demand  for  swine  products.

     Gross  profit  increased  to  $47.5  million in 2003 or 20.0% of sales from
$46.7  million  or  20.2%  of sales in 2002.  This decrease was primarily due to
higher  material  costs  and  an  unfavorable shift in the mix of products sold.

     Operating  expenses increased 5.6% or $2.2 million to $41.3 million in 2003
from  $39.1  million  in  2002.  As  a  percentage  of sales, operating expenses
decreased  to 17.4% in 2003 from 17.0% in 2002.  This increase was primarily the
result  of  the  write-off  of  international  receivables.
                                       17

     Operating  income  decreased  to  $6.2 million in 2003 from $7.6 million in
2002.  Operating  income margins decreased to 2.6% of sales in 2003 from 3.3% in
2002.

     Interest  expense  increased  $0.2 million due to slightly higher borrowing
costs.

     Other,  net  decreased  $1.0 million to $0.4 million of income in 2003 from
$0.6  million  of  expense  in 2002.  This increase in expense was primarily the
result  of  writing  down  the  Yemen  receivable.

     Net  loss  decreased  to  $5.8  million  in 2003 from $6.2 million in 2002.

     During  the  2003  year-end  closing process, the Company had the following
adjustments  as  part  of its 4th quarter results.  As described in Footnote 12,
the  Company  decided that the likelihood of collection had deteriorated for the
Yemen  project  so  the  retainage  was  written  down  by  $1.5  million.

Year  Ended  December  31,  2002  Compared  to  Year  Ended  December  31,  2001

     Sales  increased 0.3% or $0.7 million to $230.6 million in 2002 compared to
$229.9 million in 2001.  Grain equipment sales were essentially flat.  Increases
in  demand  for  poultry  products  were offset by decreases in demand for swine
products.

     Gross  profit  decreased  to  $46.7  million in 2002 or 20.2% of sales from
$55.1  million  or  24.0%  of sales in 2001.  This decrease was primarily due to
production  inefficiencies  caused  by  consolidation  efforts.

     Operating  expenses decreased 5.7% or $2.4 million to $39.1 million in 2002
from  $41.5  million  in  2001.  As  a  percentage  of sales, operating expenses
decreased  to 17.0% in 2002 from 18.0% in 2001.  This decrease was primarily the
result  of  cost  cutting  measures,  which  included  the  consolidation of the
Indianapolis  office.

     Operating  income  decreased  to $7.6 million in 2002 from $13.6 million in
2001.  Operating  income margins decreased to 3.3% of sales in 2002 from 5.9% in
2001.

     Interest  expense  decreased  $1.4  million  due  to lower borrowing costs.

     Net  income decreased to $6.2 million loss in 2002 from $0.2 million income
in  2001.

Year  Ended  December  31,  2001  Compared  to  Year  Ended  December  31,  2000

     Sales decreased 5.8% or $14.1 million to $229.9 million in 2001 compared to
$244.0  million  in  2000.  The decrease was primarily driven by weaker domestic
demand  for  grain  storage  and conditioning equipment.  Brazilian and domestic
poultry sales were also lower due to weaker demand.  This decrease was partially
offset  by  increased  swine  equipment  sales,  which  were  higher  due  to
strengthening  demand.

     Gross  profit  decreased  to  $55.1  million in 2001 or 24.0% of sales from
$59.3  million  or  24.3%  of  net  sales  in 2000.  This decrease was caused by
decreased  sales  and  restructuring expenses incurred at the end of the year to
consolidate  manufacturing  operations.

     Operating  expenses increased 3.5% or $1.4 million to $41.5 million in 2001
from  $40.1  million  in  2000.  This  increase  was  primarily  the  result  of
integration  costs  necessary to support the sales volume resulting from the FFI
acquisition.  Restructuring  charges  incurred  during the period were offset by
cost  reduction  and consolidation actions.  As a percentage of sales, operating
expenses  increased  to  18.0%  in  2001  from  16.4%  in  2000.

     Operating  income  decreased to $13.6 million in 2001 from $19.3 million in
2000.  Operating  income margins decreased to 5.9% of sales in 2001 from 7.9% in
2000.  This  decrease  was  attributable  to the decrease in sales and increased
operating  expenses.

     Interest  expense  decreased  $0.6  million  due  to lower borrowing costs.

     Net  income  decreased  to $0.2 million in 2001 from  $5.3 million in 2000.
The  decrease was primarily attributable to the factors discussed above relating
to  operating  expenses  and  operating  income.
                                       18

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company  has historically funded capital expenditures, working capital
requirements,  debt  service,  stockholder  dividends and stock repurchases from
cash flow from its operations, augmented by borrowings made under various credit
agreements  and  the  sale  of  the  Notes.

     The Company's working capital requirements for its operations are seasonal,
with  investments  in working capital typically building in the second and third
quarters  and  then  declining  in  the  first and fourth quarters.  The Company
defines  working  capital  as  current  assets  less current liabilities.  As of
December  31, 2003, the Company had $50.3 million of working capital, a decrease
of  $8.6  million  as  compared  to its working capital as of December 31, 2002.
This decrease in working capital was primarily due to decreases in inventory and
current  maturities  of  long  term  debt  and increases in accounts receivable,
accounts  payable,  and  prepaids.

     Operating activities generated $13.4 million, $3.6 million and $5.0 million
of  cash  in  2003,  2002 and 2001, respectively. The increase in cash flow from
operating  activities from 2002 to 2003 of $9.8 million was primarily the result
of  a  change  in  inventory,  accounts  payable,  other current assets, accrued
expenses, customer deposits and net income of $20.8 million offset by changes in
depreciation  and  amortization, accounts receivable and deferred taxes totaling
$11.5  million.

     The  Company's  capital expenditures totaled $1.7 million, $5.2 million and
$4.4  million  in  2003, 2002 and 2001, respectively.  Capital expenditures have
primarily been for machinery and equipment and the expansion of facilities.  The
Company  anticipates that its capital expenditures in 2004 will be approximately
that  of  2003.

     Cash  used  in  financing  activities  in 2003 consisted primarily of $15.2
million  of  payments  of  long-term debt, a $2.2 million payment of shareholder
loans  and a $1.1 million dividend for taxes offset by $2.2 million of borrowing
under the Credit Facility and a $1.6 million shareholder loan.  Cash provided by
financing  activities  in  2002 consisted primarily of $7.8 million of increased
borrowings  under the Credit Facility and a $1.5 million shareholder loan offset
by  $4.5  million  of  payments  of  long-term debt, a $1.8 million dividend for
taxes,  and a $0.7 million payment of shareholder loans.  Cash used in financing
activities  in 2001 consisted primarily of $6.7 million of payments on long-term
debt,  a  $1.1  million  dividend  for  taxes,  and  a $2.2 million payment of a
shareholder loan offset by $8.0 million of increased borrowings under the Credit
Facility  and  a  $1.0  million  shareholder  loan.

     The  Company  believes  that  existing  cash, cash flow from operations and
available borrowings under the Credit Facility will be sufficient to support its
working  capital,  capital  expenditures  and  debt service requirements for the
foreseeable  future.

     On  October  31,  2003,  The GSI Group, Inc. (the "Company") entered into a
three-year  credit  facility  with lenders led by Congress Financial Corporation
(Central)  to provide up to a maximum amount of $75,000,000 subject to borrowing
base  availability  (the  "Credit  Facility")  to replace the Company's existing
senior  credit  facility,  which  provided for maximum outstanding borrowings of
$60,000,000.  Revolving  loans  and  letters of credit under the Credit Facility
are based on a borrowing base, which includes accounts receivable, inventory and
fixed  assets.  A  $12.5  million  term  loan  due  on  October 31, 2006 is also
included in the Credit Facility.  The revolving loan borrowings bear interest at
a  floating  rate per annum equal to (at the Company's option) 2.5% to 3.0% over
LIBOR  or  0.0%  to 0.50% over the Prime Rate, both based on excess availability
under  the borrowing base.  The term loan borrowings bear interest at a floating
rate  per  annum  equal  to  8%  over  the  Prime Rate provided that the minimum
interest  rate  will not be less than 12.25% and the maximum will not be greater
than 14.5%.   The Credit Facility requires the Company to maintain a senior debt
to  EBITDA ratio and a fixed charge coverage ratio.  Borrowings under the Credit
Facility  are  secured  by  substantially  all  of  the  assets  of the Company,
including  the  capital stock of any existing or future subsidiaries, except the
Brazilian  subsidiary.  The  Company  had  $19.5  million  of  revolving  loans
outstanding,  $3.8  million of standby letters of credit and $4.5 million letter
of  credit  guaranteeing  the  debt  of FarmPro, Inc., which reduced the overall
availability  on  the  line  to  $7.5  million  as  of  December  31,  2003.




INFLATION

     The  Company  believes  that inflation has not had a material effect on its
results  of  operations  or  financial  condition  during  recent  periods.
                                       19

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  financial  statements  and  related  disclosures  in
conformity with accounting principles generally accepted in the United States of
America  requires  management to make judgments, assumptions, and estimates that
affect  the  amounts  reported  in  the  Consolidated  Financial  Statements and
accompanying  notes.  Note  2 to the Consolidated Financial Statements describes
the  significant  accounting policies and methods used in the preparation of the
Consolidated  Financial Statements.  Estimates are used for, but not limited to,
the  accounting  for  the  allowance  for  doubtful  accounts and sales returns,
inventory  allowances,  warranty  costs,  investment  impairments,  goodwill
impairments,  contingencies,  restructuring costs and other special charges, and
taxes.  Actual  results  could  differ  materially  from  these  estimates.  The
following critical accounting policies are impacted significantly by judgements,
assumptions, and estimates used in the preparation of the Consolidated Financial
Statements.

ALLOWANCE  FOR  DOUBTFUL  ACCOUNTS

     The  allowance  for  doubtful  accounts  is  based on our assessment of the
collectibility  of  specific  customer  accounts  and  the aging of the accounts
receivable.  If  there  were  a  deterioration  of  a  major  customer's
creditworthiness, or actual defaults were higher than our historical experience,
our  estimates  of  the recoverability of amounts due to us could be overstated,
which  could  have  an  adverse  impact  on  our  revenue.

REVENUE  RECOGNITION

     A  reserve  for  sales returns is established based on historical trends in
product  return  rates.  If  the  actual future returns were to deviate from the
historical  data on which the reserve had been established, our revenue could be
adversely  affected.

INVENTORY

     Inventory purchases and commitments are based upon future demand forecasts.
If there were to be a sudden significant decrease in demand for our products, or
if  there  were  a higher incidence of inventory obsolescence because of rapidly
changing  technology and customer requirements, we could be required to increase
our  inventory  allowances  and  our  gross margins could be adversely affected.

WARRANTY

     We  accrue  for warranty costs based on historical trends in product return
rates  and  the  expected material and labor costs to provide warranty services.
If  we  were  to  experience  an  increase  in warranty claims compared with our
historical  experience  or  costs of servicing warranty claims were greater than
the expectations on which the accrual had been based, our gross margins could be
adversely  affected.

GOODWILL  IMPAIRMENT

     We  perform  goodwill  impairment tests on an annual basis.  In response to
changes  in  industry and market conditions, we may be required to strategically
realign  our  resources  and  consider  restructuring,  disposing,  or otherwise
exiting  businesses,  which  could  result  in  impairment  of  goodwill.

CONTINGENCIES

     We  are subject to the possibility of various loss contingencies arising in
the  ordinary  course  of  business.  We  consider  the  likelihood  of  loss or
impairment  of an asset or the incurrence of a liability, as well as our ability
to reasonably estimate the amount of loss in determining loss contingencies.  An
estimated loss contingency is accrued when it is probable that an asset has been
impaired  or  a  liability  has  been  incurred  and  the  amount of loss can be
reasonably estimated.  We regularly evaluate current information available to us
to  determine  whether  such  accruals  should  be  adjusted.


SELF  INSURANCE

     A  reserve for workers compensation IBNR (incurred but not reported) claims
is  established  based  on  information provided by the insurance carrier.  This
reserve  is  adjusted  monthly.

COMPENSATION  EXPENSE

     In  1997,  the  majority  shareholder  sold  non-voting  shares  to certain
employees  at  an  arm's  length  market  value price.  The majority shareholder
helped  finance each employee purchase with a non-recourse interest-bearing note
with  each  employee with the shares being held as collateral against that note.
The  Company  failed  to  ascertain  the  market  value  of those shares at each
year-end  to determine if compensation expense should be recorded to comply with
generally  accepted  accounting  principles.  The Company has now performed that
review  and  determines  annually  the  compensation  expense  impact.

                                       20



ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company  is  subject to market risk associated with adverse changes in
interest  rates  and foreign currency exchange rates.  The Company does not hold
any  market  risk  sensitive  instruments for trading purposes.  At December 31,
2003,  principal  exposed  to interest rate risk was limited to $32.2 million in
variable  rate  debt.  The  interest rates on the various debt instruments range
from 4.25% to 12.25%.  The Company measures its interest rate risk by estimating
the  net  amount  by  which  potential  future net earnings would be impacted by
hypothetical  changes  in  market  interest  rates  related to all interest rate
sensitive  assets  and liabilities.  Therefore, a change in the interest rate of
1%  will  change  earnings  by  $0.3  million.

     At  December  31,  2003,  approximately  16.0%  of  sales were derived from
international  operations  with exposure to foreign currency exchange rate risk.
The  Company  mitigates  its  foreign currency exchange rate risk principally by
establishing  local  production  facilities  in  the  markets  it  serves and by
invoicing  customers  in  the  same currency as the source of the products.  The
Company  also  monitors  its  foreign  currency  exposure  in  each  country and
implements  strategies  to  respond  to  changing  economic  and  political
environments.  The  Company's  exposure  to  foreign currency exchange rate risk
relates primarily to the financial position and the results of operations of its
Brazilian and South African subsidiary.  The Company's exposure to such exchange
rate  risk  as  it  relates  to  the Company's financial position and results of
operations  would be adversely impacted by devaluation of the Brazilian Real and
the  South  African  Rand  per  U.S.  dollar.  These  amounts  are  difficult to
accurately  estimate  due  to  factors  such  as  the  inherent  fluctuations of
intercompany  account balances, balance sheet accounts and the existing economic
uncertainty  and  future  economic  conditions in the international marketplace.










                                       21



ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA.




                     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF THE GSI GROUP, INC.


                                                                                                  PAGE
                                                                                                  ----   
                                                                                                  
Reports of Independent Registered Public Accounting Firms. . . . . . . . . . . . . . . . . . . .    24
Consolidated Balance Sheets as of December 31, 2003 and 2002 . . . . . . . . . . . . . . . . . .    27
Consolidated Statements of Operations for the years ended December 31, 2003, 2002 and 2001 . . .    28
Consolidated Statements of Stockholders' Deficit for the years ended December 31, 2003, 2002 and
                                                                                                  2001  29
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001 . . .    30
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . .    31









                                       22

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To  the  Board  of  Directors  and  Stockholders  of
The  GSI  Group,  Inc.

We  have  audited the accompanying consolidated balance sheets of The GSI Group,
Inc. as of December 31, 2003 and 2002 and the related consolidated statements of
operations,  stockholders'  deficit  and cash flows for each of the two years in
the period ended December 31, 2003.  These consolidated financial statements are
the  responsibility  of  the  Company's  management.  Our  responsibility  is to
express  an  opinion  on  these  consolidated  financial statements based on our
audits.  We  did  not  audit  the  financial statements of Agromarau Industria e
Comercio  Ltda.,  a  partially owned subsidiary (93.97 percent owned at December
31, 2003 and 95.46 percent owned at December 31, 2002), which statements reflect
total  assets  of  $17.2  and $11.8 million as of December 31, 2003 and 2002 and
total  revenue  of  $17.4  and  $18.3  million  for the years then ended.  Those
statements  were audited by other accountants whose report has been furnished to
us, and our opinion, insofar as it relates to the amounts included for Agromarau
Industria e Comercio Ltda., is based solely on the reports of other accountants.
The  consolidated financial statements of The GSI Group, Inc. for the year ended
December  31,  2001,  before  the  restatements discussed below, were audited by
other  accountants who ceased operations and whose report date February 25, 2002
expressed  an  unqualified  opinion  on  those  statements.

We  conducted  our audits in accordance with the Standards of the Public Company
Accounting  Oversight Board (United States) of America.  Those standards require
that  we plan and perform the audit to obtain reasonable assurance about whether
the  financial  statements are free of material misstatement.  An audit includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements.  An  audit  also  includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the  overall  financial  statement presentation. We believe that our
audits  and the reports of the other auditors provide a reasonable basis for our
opinion.

Our  audits  also  included  auditing  the  adjustments to convert the financial
statements  of  all  foreign  subsidiaries  into accounting principles generally
accepted  in  the  United  States  of  America  for  purposes  of consolidation.

In  our  opinion, based on our audits and the reports of the other auditors, the
consolidated  financial  statements  referred  to  above  present fairly, in all
material respects, the consolidated financial position of The GSI Group, Inc. as
of  December  31,  2003  and 2002 and the results of its operations and its cash
flows  for  each  of  the  two  years  in the period ended December 31, 2003, in
conformity with accounting principles generally accepted in the United States of
America.

As discussed in Note 2, in 2002 the Company changed its method of accounting for
goodwill  and  other  intangible  assets.  Also,  as discussed in Note 16 to the
consolidated  financial  statements,  the  Company  has  restated  its financial
statements  to correct its method of accounting for inventories, stock-based and
other compensation, certain matters involving foreign subsidiaries and insurance
costs.

As  discussed  above,  the  financial  statements  of  The GSI Group, Inc. as of
December  31,  2001,  and for the year then ended were audited by other auditors
who have ceased operations.  As described in Note 16, these financial statements
have  been  restated.  We audited the adjustments described in Note 16 that were
applied  to restate 2001 financial statements.  In our opinion, such adjustments
are appropriate and have been properly applied.  However, we were not engaged to
audit,  review,  or apply any procedures to the 2001 financial statements of the
Company  other than with respect to such adjustments and, accordingly, we do not
express  an  opinion  or  any  other  form  of  assurance  on the 2001 financial
statements  taken  as  a  whole.

BKD  LLP

Decatur,  IL
March  18,  2005





                                       23


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


We  have  audited  the  accompanying  balance  sheets  of  Agromarau Industria e
Comercio Ltda. (the "Company") as of December 31, 2003 and 2002, and the related
statements  of  income, changes in shareholders' equity and changes in financial
position  for  each of the years in the two-year period ended December 31, 2003.
These  financial  statements are the responsibility of the Company's management.
Our  responsibility is to express an opinion on these financial statements based
on  our  audits.

We  conducted  our  audits  in  accordance  with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are  free  of material misstatements. The Company is not required to
have,  nor  were  we  engaged  to perform, an audit of its internal control over
financial  reporting.  An  audit includes consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in  the  circumstances,  but  not  for the purpose of expressing an
opinion  on  the  effectiveness of the Company's internal control over financial
reporting.  Accordingly,  we  express  no  such  opinion. An audit also includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements,  assessing  the  accounting  principles  used  and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material respects, the financial position of Agromarau Industria e Comercio
Ltda.  as  of  December 31, 2003 and 2002, and the results of its operations and
changes  in  its financial position for each of the years in the two-year period
ended  December  31,  2003,  in  conformity with accounting practices adopted in
Brazil.


DELOITTE  TOUCHE  TOHMATSU
Auditores  Independentes

January  23,  2004
Porto  Alegre,  RS,  Brazil





                                       24



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To  the  Board  of  Directors  and  Stockholders  of
The  GSI  Group,  Inc.

     We  have  audited  the  accompanying consolidated balance sheets of The GSI
Group,  Inc.  and subsidiaries as of December 31, 2001 and 2000, and the related
consolidated  statements of operations, stockholders' deficit and cash flows for
each  of  the  three  years  in  the  period  ended  December  31,  2001.  These
consolidated  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is to express an opinion on these consolidated
financial  statements  based  on  our  audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are  free  of  material  misstatement.  An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in  all  material  respects, the financial position of The GSI
Group,  Inc.  and subsidiaries as of December 31, 2001 and 2000, and the results
of  their  operations  and  their  cash flows for each of the three years in the
period  ended  December  31,  2001,  in  conformity  with  accounting principles
generally  accepted  in  the  United  States.

     As  explained in Note 4 to the consolidated financial statements, effective
for  the  year ended December 31, 2001, the Company has given retroactive effect
to  the change in accounting principle for David Manufacturing Company, a wholly
owned  subsidiary  of  The  GSI  Group Inc., from the last-in-first-out ("LIFO")
method  to  the  first-in-first-out  ("FIFO")  method.

     As  explained in Note 4 to the consolidated financial statements, effective
for  the  year ended December 31, 2000, the Company has given retroactive effect
to  the  change  in  accounting  principle  for  all  of  the Company's domestic
inventory  except that of David Manufacturing Company, a wholly owned subsidiary
of  The  GSI  Group  Inc.,  from  the  last-in-first-out  ("LIFO") method to the
first-in-first-out  ("FIFO")  method.


ARTHUR  ANDERSEN  LLP

Chicago,  Illinois
February  25,  2002




*  This  audit  report  of Arthur Andersen LLP, the Company's former independent
public  accountants  is  a  copy of the original audit report dated February 25,
2002  rendered  by  Arthur  Andersen  LLP  on the Company's financial statements
included  in  its Annual Report on Form 10-K filed on April 3, 2002, and has not
been  reissued  by  Arthur  Andersen  LLP  since  that  date.


                                       25

PART  I  -  FINANCIAL  INFORMATION



THE  GSI  GROUP,  INC.
CONSOLIDATED  BALANCE  SHEETS
 DECEMBER  31,  2003  AND  2002
(IN  THOUSANDS,  EXCEPT  SHARE  AND  PER  SHARE  DATA)


                                                                                                  2003     2002
                                                                                                ---------  ----
     ASSETS                                                               RESTATED   RESTATED
------------------------------------------------------------------------  --------  ----------               
                                                                                               
Current Assets:
  Cash and cash equivalents                                                         $   3,439   $  2,936 
  Accounts receivable, net                                                             27,083     23,274 
  Inventories, net                                                                     49,603     57,504 
  Prepaids                                                                              4,468      2,039 
  Deferred income taxes                                                                    --         66 
  Other                                                                                 2,882      5,261 
                                                                                    ----------  ---------      
      Total current assets                                                             87,475     91,080 
                                                                                    ----------  ---------      


Property, Plant and Equipment, net                                                     32,673     38,705 
                                                                                    ----------  ---------      

Other Assets:
  Goodwill                                                                             10,100      9,738 
  Other intangible assets, net                                                          2,143      3,237 
  Deferred financing costs, net                                                         2,773      2,054 
  Deferred taxes, net                                                                   1,077         -- 
  Other                                                                                   108        804 
                                                                                    ----------  ---------      
      Total other assets                                                               16,201     15,833 
                                                                                    ----------  ---------      
      Total assets                                                                  $ 136,349   $145,618 
                                                                                    ==========  =========      

                               LIABILITIES AND  STOCKHOLDERS' DEFICIT
------------------------------------------------------------------------                                       
Current Liabilities:
  Accounts payable                                                                  $  17,139   $ 11,063 
  Payroll and payroll related expenses                                                  3,636      3,552 
  Deferred income taxes                                                                    12         -- 
  Accrued warranty                                                                      1,379      1,341 
  Other accrued expenses                                                                5,948      5,645 
  Customer deposits                                                                     8,875      7,159 
  Current maturities of long-term debt                                                    148      3,404 
                                                                                    ----------  ---------      
      Total current liabilities                                                        37,137     32,164 
                                                                                    ----------  ---------      

Long-Term Debt, less current maturities                                               129,563    139,735 
                                                                                    ----------  ---------      

Deferred Income Taxes                                                                      --        474 
                                                                                    ----------  ---------      

MINORITY INTEREST                                                                         741        401 
                                                                                    ----------  ---------      

Stockholders' Deficit:
  Common stock, $.01 par value, voting (authorized 6,900,000 shares;
           issued 6,633,652 shares; outstanding  1,575,000 shares)                         16         16 
  Common stock, $.01 par value, nonvoting (authorized 1,100,000 shares;
    issued 1,059,316 shares; outstanding 200,000 shares)                                    2          2 
  Additional paid-in capital                                                            3,580      3,096 
  Accumulated other comprehensive loss                                                (11,584)   (14,090)
  Retained earnings                                                                     3,853     10,779 
  Treasury stock, at cost, voting (5,058,652 shares)                                  (26,950)   (26,950)
  Treasury stock, at cost, nonvoting (859,316 shares)                                      (9)        (9)
                                                                                    ----------  ---------      
      Total stockholders' deficit                                                     (31,092)   (27,156)
                                                                                    ----------  ---------      
      Total liabilities and stockholders' deficit                                   $ 136,349   $145,618 
                                                                                    ==========  =========      



The accompanying notes to consolidated financial statements are an integral part
                              of these statements.

                                       26




THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  OPERATIONS

FOR  THE  YEARS  ENDED  DECEMBER  31,  2003,  2002  AND  2001
(IN  THOUSANDS,  EXCEPT  SHARE  AND  PER  SHARE  DATA)


                                   2003     2002     2001
                                   ----     ----     ----

                                                   RESTATED     RESTATED     RESTATED
                                                  -----------  -----------  -----------
                                                                   
Sales. . . . . . . . . . . . . . . . . . . . . .  $  237,669   $  230,636   $  229,921 

Cost of Sales. . . . . . . . . . . . . . . . . .     190,213      183,933      174,847 
                                                  -----------  -----------  -----------

    Gross profit . . . . . . . . . . . . . . . .      47,456       46,703       55,074 

Selling, General and Administrative Expenses . .      40,193       37,854       39,728 
Amortization Expense . . . . . . . . . . . . . .       1,094        1,246        1,728 
                                                  -----------  -----------  -----------
  Total operating expenses . . . . . . . . . . .      41,287       39,100       41,456 
                                                  -----------  -----------  -----------

    Operating income . . . . . . . . . . . . . .       6,169        7,603       13,618 

Other Income (Expense):
  Interest expense . . . . . . . . . . . . . . .     (13,216)     (13,011)     (14,397)
  Interest income. . . . . . . . . . . . . . . .         615          411          485 
  Loss on sale of fixed assets . . . . . . . . .        (250)        (353)        (350)
  Foreign currency transaction gain (loss) . . .        (201)        (784)         103 
  Other, net . . . . . . . . . . . . . . . . . .         205          123           74 
                                                  -----------  -----------  -----------

       Income (loss) before income taxes . . . .      (6,678)      (6,011)        (467)
                                                  -----------  -----------  -----------

Income Tax Provision (Benefit) . . . . . . . . .        (975)         159         (656)
                                                  -----------  -----------  -----------

Income before minority interest. . . . . . . . .      (5,703)      (6,170)         189 

Minority Interest in Net Income of Subsidiaries.         (77)         (26)          -- 
                                                  -----------  -----------  -----------

    Net income (loss). . . . . . . . . . . . . .  $   (5,780)  $   (6,196)  $      189 
                                                  ===========  ===========  ===========

Basic and Diluted Earnings Per Share . . . . . .  $    (3.26)  $    (3.49)  $     0.11 
                                                  -----------  -----------  -----------

Weighted Average Common Shares Outstanding . . .   1,775,000    1,775,000    1,775,000 
                                                  ===========  ===========  ===========







The accompanying notes to consolidated financial statements are an integral part
                              of these statements.







                                       27




THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  DEFICIT
                                    FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
                                             (IN THOUSANDS, EXCEPT SHARE DATA)

                                            Common Stock
                                            ------------                                                            
                                               Voting     Nonvoting
                                            ------------  ----------                                                
                                                                                           
                                            Accumulated
                                            Additional    Other
                                            Shares        Shares      Paid-In      Comprehensive
                                            Outstanding   Amount      Outstanding  Amount          Capital   Income (Loss)
                                            ------------  ----------  -----------  --------------  --------  --------------
Balance, December 31, 2000 . . . . . . . .     1,575,000  $       16      200,000  $            2  $  3,006  $      (8,105)
 Restated net income . . . . . . . . . . .             -           -            -               -         -              - 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -           -            -               -         -         (2,181)
 Dividends . . . . . . . . . . . . . . . .             -           -            -               -         -              - 
                                            ------------  ----------  -----------  --------------  --------  --------------
Restated Balance, December 31, 2001. . . .     1,575,000  $       16      200,000  $            2  $  3,006  $     (10,286)
 Restated net loss . . . . . . . . . . . .             -           -            -               -         -              - 
 Stock Based Compensation. . . . . . . . .             -           -            -               -        90              - 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -           -            -               -         -         (3,804)
 Dividends . . . . . . . . . . . . . . . .             -           -            -               -         -              - 
                                            ------------  ----------  -----------  --------------  --------  --------------
Restated Balance, December 31, 2002. . . .     1,575,000  $       16      200,000  $            2  $  3,096  $     (14,090)
 Restated net loss . . . . . . . . . . . .             -           -            -               -         -              - 
 Stock Based Compensation. . . . . . . . .             -           -            -               -       484              - 
 Other comprehensive loss-foreign currency
   Translation adjustments . . . . . . . .             -           -            -               -         -          2,506 
 Dividends . . . . . . . . . . . . . . . .             -           -            -               -         -              - 
Restated Balance, December 31, 2003. . . .     1,575,000  $       16      200,000  $            2  $  3,580  $     (11,584)
                                            ============  ==========  ===========  ==============  ========  ==============







                                      Treasury Stock
                                     ----------------                                                             
                                          Voting         Nonvoting
                                     ----------------  -------------                                              
                                                                                          
                                     Total             Comprehensive
                                     Retained          Stockholders'  Income
                                     Earnings          Shares         Amount     Shares   Amount    Deficit     (Loss)
                                     ----------------  -------------  ---------  -------  --------  ---------  -------
Balance, December 31, 2000. . . . .  $        19,654       5,058,652  $(26,950)  859,316  $    (9)  $(12,386)
 Restated net income. . . . . . . .              189               -         -         -        -        189      189 
 Other comprehensive
   loss- foreign currency
   Translation adjustments. . . . .                -               -         -         -        -     (2,181)  (2,181)
 Comprehensive loss . . . . . . . .  $        (1,992)
                                     ================                                                                 
 Dividends. . . . . . . . . . . . .           (1,073)              -         -         -        -     (1,073)
                                     ----------------  -------------  ---------  -------  --------  ---------         

Restated Balance, December 31, 2001  $        18,770       5,058,652  $(26,950)  859,316  $    (9)  $(15,451)
 Restated net loss. . . . . . . . .           (6,196)              -         -         -        -     (6,196)  (6,196)
 Stock Based Compensation . . . . .               90 
 Other comprehensive loss-foreign
   Currency translation adjustments                -               -         -         -        -     (3,804)  (3,804)
 Comprehensive loss . . . . . . . .  $       (10,000)
                                     ================                                                                 
 Dividends. . . . . . . . . . . . .           (1,795)              -         -         -        -     (1,795)
                                     ----------------  -------------  ---------  -------  --------  ---------         
Restated Balance, December 31, 2002  $        10,779       5,058,652  $(26,950)  859,316  $    (9)  $(27,156)
 Restated net loss. . . . . . . . .           (5,780)              -         -         -        -     (5,780)  (5,780)
 Stock Based Compensation . . . . .              484 
 Other comprehensive loss-foreign
   Currency translation adjustments                -               -         -         -        -      2,506    2,506 
 Comprehensive loss . . . . . . . .  $        (3,274)
                                     ================                                                                 
 Dividends. . . . . . . . . . . . .           (1,146)              -         -         -        -     (1,146)
Restated Balance, December 31, 2003  $         3,853       5,058,652  $(26,950)  859,316  $    (9)  $(31,092)
                                     ================  =============  =========  =======  ========  =========         








The accompanying notes to consolidated financial statements are an integral part
                              of these statements.

                                       28





THE  GSI  GROUP,  INC.
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

FOR  THE  YEARS  ENDED  DECEMBER  31,  2003,  2002  AND  2001
 (IN  THOUSANDS)
                                            2003     2002     2001
                                            ----     ----     ----

                                                                       RESTATED    RESTATED    RESTATED
                                                                      ----------  ----------  ----------
                                                                                     
Cash Flows From Operating Activities:
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . .  $  (5,780)  $  (6,196)  $     189 
  Adjustments to reconcile net income (loss) to cash provided
    by operating activities:
      Depreciation and amortization. . . . . . . . . . . . . . . . .      6,350       7,065       8,775 
      Amortization of deferred financing costs and debt discount . .        928         643         725 
      Loss on sale of assets . . . . . . . . . . . . . . . . . . . .        249         353         350 
      Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . .     (1,473)       (188)       (973)
      Minority Interest in Net Income of Subsidiaries. . . . . . . .         77          26          -- 
      Minority Interest Compensation Expense . . . . . . . . . . . .        263         375          -- 
      Stock based Compensation . . . . . . . . . . . . . . . . . . .        484          90          -- 
      Changes in:
        Accounts receivable, net . . . . . . . . . . . . . . . . . .     (3,809)      5,708       3,621 
        Inventories, net . . . . . . . . . . . . . . . . . . . . . .      7,901      (2,200)        558 
        Other current assets . . . . . . . . . . . . . . . . . . . .        (50)       (180)     (1,069)
        Accounts payable . . . . . . . . . . . . . . . . . . . . . .      6,076      (1,184)     (3,437)
        Payroll and payroll related expenses . . . . . . . . . . . .        160        (793)        444 
        Billings in excess of costs. . . . . . . . . . . . . . . . .         --        (257)     (1,777)
        Accrued warranty . . . . . . . . . . . . . . . . . . . . . .         39        (691)       (409)
        Other accrued expenses . . . . . . . . . . . . . . . . . . .        226          42      (1,228)
        Customer deposits. . . . . . . . . . . . . . . . . . . . . .      1,716         955        (814)
                                                                      ----------  ----------  ----------
          Net cash flows provided by operating activities. . . . . .     13,357       3,568       4,955 
                                                                      ----------  ----------  ----------

Cash Flows From Investing Activities:
  Capital expenditures . . . . . . . . . . . . . . . . . . . . . . .     (1,739)     (5,170)     (4,387)
  Proceeds from sale of fixed assets . . . . . . . . . . . . . . . .      2,742       1,299       1,523 
  Acquisition of FFI Corp., net of cash acquired . . . . . . . . . .         --          --      (1,457)
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        687         (11)         25 
                                                                      ----------  ----------  ----------
          Net cash flows provided by (used in) investing activities.      1,690      (3,882)     (4,296)
                                                                      ----------  ----------  ----------

Cash Flows From Financing Activities:
  Payments on shareholder loans. . . . . . . . . . . . . . . . . . .     (2,194)       (684)     (2,182)
  Proceeds from shareholder loans. . . . . . . . . . . . . . . . . .      1,574       1,452       1,017 
  Payments on debt . . . . . . . . . . . . . . . . . . . . . . . . .    (15,227)     (4,512)     (6,690)
  Net borrowings under line-of-credit agreement. . . . . . . . . . .      2,242       7,800       8,000 
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (1,146)     (1,795)     (1,073)
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (106)     (1,580)        471 
                                                                      ----------  ----------  ----------
          Net cash flows provided by (used in) financing activities.    (14,857)        681        (457)
                                                                      ----------  ----------  ----------

Effect of Exchange Rate Changes on Cash. . . . . . . . . . . . . . .        313        (259)        (53)
                                                                      ----------  ----------  ----------

CHANGE  In Cash and Cash Equivalents . . . . . . . . . . . . . . . .  $     503   $     108   $     149 
Cash and Cash Equivalents, beginning of year . . . . . . . . . . . .      2,936       2,828       2,679 
                                                                      ----------  ----------  ----------
Cash and Cash Equivalents, end of year . . . . . . . . . . . . . . .  $   3,439   $   2,936   $   2,828 
                                                                      ==========  ==========  ==========



The accompanying notes to consolidated financial statements are an integral part
                               of these statements



                                       29




                               THE GSI GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     NATURE  OF  OPERATIONS

          The GSI Group, Inc., a Delaware corporation, and its subsidiaries (the
"Company")  manufacture  and  sell  equipment for the agricultural industry.  In
limited  cases,  the  Company enters into contracts to manufacture and supervise
the  assembly  of  grain handling systems.  The Company's product lines include:
grain  storage  bins and related drying and handling equipment systems and swine
and  poultry  feed storage and delivery, ventilation, and watering systems.  The
Company's  headquarters  and  main  manufacturing  facility  are  in Assumption,
Illinois,  with  other  manufacturing  facilities in Illinois.  In addition, the
Company has manufacturing and assembly operations in Brazil, Malaysia, China and
Canada  and  selling and distribution operations in Great Britain, Mexico, South
Africa,  and  Poland.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Basis  of  Consolidation

          The accompanying financial statements reflect the consolidated results
of  the  Company.  All  intercompany  transactions  and  balances  have  been
eliminated.  The  Company  records  income  or  loss on the sales to its foreign
subsidiaries.  That income or loss is not recognized until the inventory is sold
by the subsidiary.  The Company reviews and adjusts for any material differences
between  United  States  of  America  and  location  country  generally accepted
accounting  principles.  The  Company's  subsidiaries  are  as  follows:







COMPANY NAME                                           LOCATION
---------------------------------------------------  -------------
                                                  
The GSI Asia Group Sdn.Bhd. . . . . . . . . . . . .  Malaysia

The GSI Group Africa (Proprietary) Limited. . . . .  South Africa
The GSI Group Europe Limited. . . . . . . . . . . .  Great Britain

GSI Cumberland de Mexico, S. de R.L. de C.V.. . . .  Mexico

Agromarau Industria E Comercio Ltda.. . . . . . . .  Brazil
The GSI Group (Shanghai) Co., Ltd.. . . . . . . . .  China

The GSI Agricultural Equipments (Shanghai) Co., Ltd  China




     Use  of  Estimates

          The  preparation of financial statements in conformity with accounting
principles  generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the  date  of  the  financial statements and the reported amounts of revenue and
expenses  during  the  reporting period.  Actual results could differ from those
estimates.

     Cash  and  Cash  Equivalents

          The  Company  considers  all  short-term  investments  with  original
maturities  of  three  months  or  less  to  be  cash  equivalents.
                                       30

     Concentration  of  Credit  Risk

          The Company's financial instruments that are exposed to concentrations
of credit risk consist primarily of cash and cash equivalents and trade accounts
receivable.  The  Company  places  its  cash and temporary investments with high
quality  financial institutions.  At times, such investments may be in excess of
the FDIC insurance limit.  Temporary investments are valued at the lower of cost
or  market  and  at the balance sheet dates approximate fair value.  The Company
primarily  serves customers in the agricultural industry.  This risk exposure is
limited  due  to the large number of customers comprising the Company's customer
base  and  its  dispersion  across  many  geographic  areas.  The Company grants
unsecured  credit  to  its  customers.  In  doing  so,  the  Company  reviews  a
customer's  credit  history  before  extending credit.  In addition, the Company
routinely  assesses  the  financial  strength  of  its  customers,  and,  as  a
consequence,  believes  that its trade accounts receivable risk is limited.  The
Company limits its international exposure to credit risk through the purchase of
insurance.

     Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash, receivables, accounts payable and accrued
expenses  approximate  fair value because of the short-term nature of the items.
The  carrying amount of the Company's lines of credit, notes and other payables,
except  for  senior  subordinated  notes  payable, approximate their fair values
either  due to their short term nature, the variable rates associated with these
debt  instruments or based on current rates offered to the Company for debt with
similar  characteristics.

     Accounts  and  Notes  Receivable

     Accounts  receivable  are stated at the amount billed to customers plus any
accrued  and  unpaid  interest.  The  Company provides an allowance for doubtful
accounts,  which  is  based upon a review of outstanding receivables, historical
collection  information  and  existing economic conditions.  Accounts receivable
are ordinarily due 30 days after the issuance of the invoice.  Accounts that are
unpaid  after  the  due  date  bear  interest  at  1%  per  month.    Delinquent
receivables  are  written off based on individual credit evaluation and specific
circumstances  of  the  customer.

     Notes  receivable  are stated at their outstanding principal amount, net of
allowance  for  uncollectible  notes.  The  Company  provides  an  allowance for
uncollectible  notes,  which  is based upon a review of outstanding receivables,
historical collection information and existing economic conditions.  Outstanding
notes  accrue  interest based on the terms of the respective note agreements.  A
note  receivable  is  considered  delinquent when the debtor has missed three or
more  payments.    Delinquent  notes  are written off based on individual credit
evaluation  and  specific  circumstances  of  the  borrower.

     Inventories

     Inventories  are  stated at the lower of cost or market.  Cost includes the
cost  of  materials,  labor  and  factory overhead. The cost of all domestic and
international  inventories were determined using the first-in-first-out ("FIFO")
method.  Inventories  and  cost  of  sales  are  based  in  part  on  accounting
estimates.

     Property,  Plant  and  Equipment

          Property,  plant  and  equipment  are  stated at cost less accumulated
depreciation.  The  cost  of property, plant and equipment acquired as part of a
business  acquisition  represents the estimated fair value of such assets at the
acquisition  date.  Depreciation is provided using the straight-line method over
the  following  estimated  useful  lives.




                                YEARS
                                -----
                             
Building and Improvements. . .  10-25
Machinery and Equipment. . . .   3-10
Office Equipment and Furniture   3-10



          Repairs  and maintenance are charged to expense as incurred.  Gains or
losses  resulting  from  sales or retirements are recorded as incurred, at which
time  related  costs and accumulated depreciation are removed from the accounts.



     Product  Warranties

     The  Company  provides  limited  warranties on certain of its products, for
periods  up to 1 year.  The Company records an accrued liability and expense for
estimated  future  warranty  claims  based  upon  historical  experience  and
management's  estimate  of the level of future claims.  Changes in the estimated
amounts  recognized  in prior years are recorded as an adjustment to the accrued
liability  and  expense  in  the  current  year.
                                       31

     Research  and  Development

          Costs  associated  with  research  and  development  are  expensed  as
incurred.  Such  costs incurred were $2.5 million, $2.7 million and $2.8 million
for  the  years  ended  December  31,  2003,  2002  and  2001,  respectively.

     Intangible  Assets

          Goodwill is tested annually for impairment.  If the implied fair value
of  goodwill  is  lower  than  its  carrying  amount,  a  goodwill impairment is
indicated  and  goodwill  is written down to its implied fair value.  Subsequent
increases  in  goodwill  value  are not recognized in the financial statements.

     Deferred  Financing  Costs

          Costs  incurred in connection with obtaining financing are capitalized
and  amortized  to  the  maturity  period  of  the  debt.

     Revenue  Recognition

          Revenue  is  recorded  when  products  are  shipped,  collection  is
reasonably  assured, the price is fixed and determinable and there is persuasive
evidence  of an arrangement.  Provisions are made at that time, when applicable,
for  warranty  costs  to  be  incurred.

          Revenues  on  long term fixed price contracts are recognized using the
percentage  of  completion  method.  Percentage  of  completion is determined by
relating  the actual costs incurred to date to the total estimated cost for each
contract.  If  the  estimate  indicates  a  loss  on  a  particular  contract, a
provision  is  made  for  the entire estimated loss.  Retainages are included as
current  and  noncurrent assets in the accompanying consolidated balance sheets.
Revenue  earned  in  excess  of  billings  is comprised of revenue recognized on
certain contracts in excess of contractual billings on such contracts.  Billings
in  excess  of  costs  are  classified  as  a  current  liability.  

     Shipping  and  Handling  Fees

     Shipping  and  handling costs of $8.6 million and $7.6 million for 2003 and
2002,  respectively,  are  included  in  cost  of  goods  sold.

     Translation  of  Foreign  Currency

     The Company translates the financial statements of its foreign subsidiaries
in  accordance with Statement of Financial Accounting Standards ("SFAS") No. 52,
"Foreign  Currency  Translation."  The Company's foreign operations are reported
in  the  local  currency  and  translated to U.S. dollars, with the exception of
Mexico, whose functional currency is the U.S. dollar.  The balance sheets of the
Company's  foreign  operations  are translated at the exchange rate in effect at
the  end  of  the periods presented.  The revenues and expenses of the Company's
foreign  operations  are  translated  at  the average rates in effect during the
period.  For  locations  where  the  U.S. dollar is not the functional currency,
exchange  losses  resulting  from  translations for the years ended December 31,
2003,  2002  and  2001  have  been  recorded  in  the  accompanying Consolidated
Statements  of  Stockholders'  Deficit.  For  Mexico,  exchange  losses  from
translations  for  the  years  ended  December 31, 2003, 2002 and 2001 have been
recorded  in  the  accompanying  Consolidated  Statements  of  Operations.

     Income  Taxes

     The  Company  accounts  for  income  taxes in accordance with SFAS No. 109,
"Accounting  for  Income  Taxes".  Such  approach  results in the recognition of
deferred  tax assets and liabilities for the expected future tax consequences of
temporary  differences  between  the  book carrying amounts and the tax basis of
assets  and  liabilities.

                                       32

     Earnings  Per  Share

     The  Company  computes  earnings per share in accordance with SFAS No. 128,
"Earnings  Per  Share."  Under  the provisions of SFAS No. 128, basic net income
per  share is computed by dividing the net income for the period by the weighted
average  number  of  common  shares  outstanding during the period.  Diluted net
income  per  share  is computed by dividing the net income for the period by the
weighted  average  number  of  common  and  common equivalent shares outstanding
during  the  period.  Diluted earnings per share equals basic earnings per share
for  all  periods  presented.

     Self  Insurance

     The  Company  has  elected  to  self-insure certain costs related to health
insurance,  worker's  compensation  and general liability.  Costs resulting from
noninsured losses are charged to income when incurred.  The Company has reserves
of  $2.5  million,  $2.0 million and $1.6 million at December 31, 2003, 2002 and
2001,  respectively.  The  Company  has  purchased  insurance  that  limits  its
exposure  for  individual  claims  and  that  limits  its  aggregate exposure to
aproximately  $3.4  million.

     Change  in  Accounting  Principle

     On  January  1,  2002,  the  Company adopted Financial Accounting Standards
Board  Statement No. 142, "Goodwill and Other Intangible Assets" ("Statement No.
142").  Under  Statement  No.  142,  goodwill  and  intangible  assets that have
indefinite useful lives will not be amortized but rather will be tested at least
annually  for  impairment.  Intangible assets that have finite useful lives will
continue to be amortized over their useful lives.  The adoption of Statement No.
142  had  the  affect  of  increasing  2002  net  income  by  $0.3  million.

     During  2003,  the  Company  changed its method of accounting and financial
reporting  for  guarantees  by  adopting  the provisions of Financial Accounting
Standards Board Interpretation No. 45 (FIN 45).  The adoption of  FIN 45 did not
have  a  material  impact  on  the  Company's  results of operation or financial
position.

     Thirteen  Week  Fiscal  Periods

          The  Company uses thirteen-week fiscal quarter periods for operational
and  financial  reporting  purposes.  The Company's year-end will continue to be
December  31.

Reclassification

          Certain  amounts  in  the  2003  financial  statements  have  been
reclassified  from  their  previous  presentation.  Such reclassification had no
impact  on  earnings.

3.     NEW  ACCOUNTING  PRONOUNCEMENTS


     In January 2003 (Revised December 2003), the Financial Accounting Standards
Board  issued  FASB  Interpretation  No. 46, "Consolidation of Variable Interest
Entities."  This interpretation clarifies the application of Accounting Research
Bulletin  No.  51,  "Consolidated  Financial Statements," to certain entities in
which  equity  investors  do  not  have  the  characteristics  of  a controlling
financial  interest  or  do not have sufficient equity at risk for the entity to
finance  its  activities  without additional subordinated financial support from
other parties.   The Company has determined there is no impact on the results of
operation  or  financial  position  at  this  time.

      In April 2003, the FASB issued Statement of Financial Accounting Standards
No.  149  (SFAS  149),  Amendment of Statement 133 on Derivative Instruments and
Hedging  Activities,  SFAS  149  amends  and  clarifies financial accounting and
reporting  for derivative instruments and for hedging activities under Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and  Hedging  Activities  (SFAS  133).  The Company has determined SFAS 149 will
have  no  impact on the results of operation or financial position at this time.

      In  May  2003,  the  Financial  Accounting  Standards  Board (FASB) issued
Statement  of  Financial Accounting Standards No. 150 (SFAS 150), Accounting for
Certain  Financial  Instruments  with  Characteristics  of  both Liabilities and
Equity,  SFAS  150,  establishes  standards  for  how  an  issuer classifies and
measures  certain financial instruments with characteristics of both liabilities
and  equity.  The  Company  has  determined  SFAS 150 will have no impact on the
results  of  operation  or  financial  position  at  this  time.

                                       33

4.     TRADE  RECEIVABLES  ALLOWANCE

     The following summarizes trade receivables allowance activity for the years
ended  December  31,  2001,  2002  and  2003  (in  thousands):






                                AMOUNT
                               --------
                            
Balance, December 31, 2000. .  $ 2,408 
Increase to operating expense      169 
Charge to allowance . . . . .     (660)
                               --------
Balance, December 31, 2001. .  $ 1,917 
Increase to operating expense      324 
Charge to allowance . . . . .     (908)
                               --------
Balance, December 31, 2002. .  $ 1,333 
Increase to operating expense      316 
Charge to allowance . . . . .     (805)
                               --------
Balance, December 31, 2003. .  $   844 
                               ========





          The Company had a $5.0 million line of credit arrangement with LaSalle
National  Bank  in 2002.  Collateral for borrowings consisted of certain insured
foreign  receivables  that are not included in the Company's borrowing base.  As
of  December  31,  2002,  non-recourse  borrowings  were  $0.7  million and were
reflected  as  a  reduction  of  the  related  trade receivables.  There were no
covenant  requirements relating to this line of credit.  This line of credit did
not  exist  at  December  31,  2003.

5.     BUSINESS  SEGMENT

     In  January  1998,  the  Company  adopted  SFAS  No. 131, "Disclosure About
Segments  of  an  Enterprise  and  Related  Information."  The  Company  has  no
separately  reportable  segments  in  accordance  with this standard.  Under the
enterprise  wide disclosure requirements of SFAS 131, the Company reports sales,
in  thousands,  by  each  group  of  product lines.  Amounts for the years ended
December 31, 2003, 2002 and 2001 are as shown in the table below (in thousands):





                      DECEMBER 31,
                          2003         2002      2001
                      -------------  --------  --------
                                      
Grain product line .  $     140,290  $123,599  $123,801
Swine product line .         42,152    51,091    55,885
Poultry product line         55,227    55,946    50,235
                      -------------  --------  --------
     Sales . . . . .  $     237,669  $230,636  $229,921
                      =============  ========  ========



     For  the years ended December 31, 2003, 2002 and 2001, sales in Brazil were
$17.4  million,  $18.3  million  and $17.0 million, respectively.  Net income in
Brazil  was  $1.4 million, $1.3 million and $1.2 million in 2003, 2002 and 2001,
respectively.  Long-lived assets in Brazil were $2.7 million and $2.1 million at
December  31,  2003  and  2002,  respectively.

6.     RISKS  AND  UNCERTAINTIES

          International  operations  generally are subject to various risks that
are  not  present  in  domestic operations, including restrictions on dividends,
restrictions  on  repatriation of funds, unexpected changes in tariffs and other
trade  barriers,  difficulties  in  staffing  and  managing  foreign operations,
political  instability,  fluctuations  in  currency  exchange  rates,  reduced
protection  for  intellectual  property  rights  in  some  countries,  seasonal
reductions in business activity and potentially adverse tax consequences, any of
which  could  adversely  impact  the  Company's  international  operations.  



                                       34


7.     DETAIL  OF  CERTAIN  ASSETS  AND  LIABILITIES




                                        AS OF DECEMBER 31,
                                       --------------------      
                                               2003            2002
                                       --------------------  ---------
    RESTATED                                 RESTATED
-------------------------------------  --------------------      
                                                       
Accounts Receivable . . . . . . . . .        (IN THOUSANDS)
                                       --------------------           
  Trade receivables . . . . . . . . .  $            27,927   $ 24,607 
  Allowance for doubtful accounts . .                 (844)    (1,333)
                                       --------------------  ---------
       Total. . . . . . . . . . . . .  $            27,083   $ 23,274 
                                       ====================  =========

Inventories
  Raw materials . . . . . . . . . . .  $            13,940   $ 16,834 
  Work-in-process . . . . . . . . . .               18,443     19,236 
  Finished goods. . . . . . . . . . .               17,220     21,434 
                                                    49,603     57,504 
                                       ====================  =========

Property, Plant and Equipment
  Land. . . . . . . . . . . . . . . .  $               809   $    929 
  Buildings and improvements. . . . .               23,660     23,948 
  Machinery and equipment . . . . . .               47,863     48,962 
  Office equipment and furniture. . .                8,917      8,706 
  Construction-in-progress. . . . . .                   --        842 
                                       --------------------  ---------
                                                    81,249     83,387 
  Accumulated depreciation. . . . . .              (48,576)   (44,682)
  Property, plant and equipment, net.  $            32,673   $ 38,705 
                                       ====================  =========
Intangible Assets
  Goodwill. . . . . . . . . . . . . .  $            10,100   $  9,738 
                                       ====================  =========

  Non-compete agreements. . . . . . .  $             8,227   $  8,227 
  Accumulated amortization. . . . . .               (6,250)    (5,187)
    Total . . . . . . . . . . . . . .  $             1,977   $  3,040 
                                       ====================  =========

  Patents and other intangible assets  $               383   $    383 
  Accumulated amortization. . . . . .                 (217)      (186)
       Total. . . . . . . . . . . . .  $               166   $    197 
                                       ====================  =========
Deferred Financing Costs
  Deferred financing costs. . . . . .  $             6,253   $  4,783 
  Accumulated amortization. . . . . .               (3,480)    (2,729)
       Total. . . . . . . . . . . . .  $             2,773   $  2,054 
                                       ====================  =========
Accrued Warranty
  Beginning reserve . . . . . . . . .  $             1,340   $  2,031 
  Increase to expense . . . . . . . .                2,585      1,600 
  Charge to reserve . . . . . . . . .               (2,546)    (2,290)
  Ending reserve. . . . . . . . . . .  $             1,379   $  1,341 
                                       ====================  =========




Amortization  of  patents  and  non-compete  agreements  are  as  follows  (in
thousands):





   
2004  649
2005  397
2006  364
2007  131
2008  131



                                       35


     Transitional  disclosures  regarding  the  change in amortization and other
treatment  of  goodwill  for  the  year  ended December 31, 2001 are as follows:





                                                                   EARNINGS
                                                                   ---------       
                                                                        
                                                                   AMOUNT     PER SHARE
                                                                   ---------  ----------

Reported Net Income . . . . . . . . . . . . . . . . . . . . . . .  $   1,054  $     0.59
Add back:  Goodwill Amortization. . . . . . . . . . . . . . . . .        300        0.17
                                                                   ---------  ----------
Adjusted net income before cumulative effect of accounting change  $   1,354  $     0.76
                                                                   =========  ==========





8.     SUPPLEMENTAL  CASH  FLOW  INFORMATION

     The  Company  paid  approximately  $12.4  million,  $12.3 million and $13.0
million  in  interest  during  the years ended December 31, 2003, 2002 and 2001,
respectively.  The  Company  paid  income  taxes  of $6,241, $34,836 and $48,135
during  the  years  ended  December  31,  2003,  2002  and  2001,  respectively.

9.     LONG-TERM  DEBT

     Long-term debt at December 31, 2003 and 2002 consisted of the following (in
thousands):




                                                                                       2003       2002
                                                                                     ---------  ---------
                                                                                          
Citizens National Bank IRB with variable interest at 6.5% until March, 2000,
  at which time the rate is subject to periodic adjustments based on U.S. Treasury
     Note rates, the rate at December 31, 2003 is 6.5%, due $14 monthly plus
  interest with unpaid principal balance due April, 2010, secured by certain
  real estate and improvements in Paris, Illinois . . . . . . . . . . . . . . . . .  $     --   $  1,161 
Various non-compete, license and patent agreements payable, noninterest-bearing
  and payable in varying amounts through 2003 . . . . . . . . . . . . . . . . . . .        --         13 
LaSalle Bank N. A. revolving line of credit . . . . . . . . . . . . . . . . . . . .        --     29,800 
LaSalle Bank N. A. term note. . . . . . . . . . . . . . . . . . . . . . . . . . . .        --     12,203 
Congress Financial Corporation (Central) revolving line of credit . . . . . . . . .    19,541         -- 
Congress Financial Corporation (Central) term note. . . . . . . . . . . . . . . . .    12,500         -- 
Shareholder Note, unsecured, payable on demand, under the same interest terms
  as the Congress Financial Corporation (Central) revolving line of credit. . . . .       148        768 
10.25% senior subordinated notes payable, principal due November, 2007, net of
  unamortized debt discount of $628 and $806 as of December 31, 2003 and 2002,
  respectively; amortization of debt discount was $178 and $166 for the years ended
  December 31, 2003 and 2002, respectively; interest is payable  semi-annually in
                                                                                       97,522     99,094 
  May and November
City of Assumption promissory note bearing interest at 5%; due $9 monthly through
  December, 2003, secured by a $150 letter of credit. . . . . . . . . . . . . . . .        --        100 
                                                                                     ---------  ---------
    Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   129,711    143,139 
Less -
  Current maturities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (148)    (3,404)
    Total long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $129,563   $139,735 
                                                                                     =========  =========



     Maturities  of long-term debt during the next five years and thereafter are
as  follows  (in  thousands):





      
2004. .       148
2005. .        --
2006. .    32,041
2007. .    97,522
         --------
  Total  $129,711
         ========

                                       36


     In  November  1997,  the Company issued $100 million of Senior Subordinated
Notes  ("Notes")  which  are  due in 2007.  The Notes represent unsecured senior
subordinated obligations of the Company.  Upon occurrence of a change in control
(as  defined),  the Company is required to repurchase the Notes at a price equal
to  101%  of  the  principal amount thereof plus accrued and unpaid interest, if
any,  to  the  date  of  purchase.  The indenture governing the Company's senior
subordinated  notes  provides  for  certain  restrictive  covenants.  The  more
significant  of  the covenants restrict the ability of the Company to dispose of
assets,  incur  additional indebtedness, pay dividends or make distributions and
other  payments  affecting subsidiaries.  The Company was in compliance with the
covenants  contained  in  the  indenture  as  of  December  31,  2003.

     In  2002,  a  shareholder of the Company extended a loan to the Company for
$1.5  million which is payable on demand.  This loan has the same interest terms
as  the  Congress Financial Corporation (Central) revolving line of credit.  The
balance  of the loan was $0.1 million as of December 31, 2003 and is included in
current  maturities  of  long-term  debt.

     On  October  31,  2003,  The GSI Group, Inc. (the "Company") entered into a
three-year  credit  facility  with lenders led by Congress Financial Corporation
(Central)  to provide up to a maximum amount of $75,000,000 subject to borrowing
base  availability  (the  "Credit  Facility")  to replace the Company's existing
senior  credit  facility,  which  provided for maximum outstanding borrowings of
$60,000,000.  Revolving  loans  and  letters of credit under the Credit Facility
are based on a borrowing base, which includes accounts receivable, inventory and
fixed  assets.  A  $12.5  million  term  loan  due  on  October 31, 2006 is also
included in the Credit Facility.  The revolving loan borrowings bear interest at
a  floating  rate per annum equal to (at the Company's option) 2.5% to 3.0% over
LIBOR  or  0.0%  to 0.50% over the Prime Rate, both based on excess availability
under  the borrowing base.  The term loan borrowings bear interest at a floating
rate  per  annum  equal  to  8%  over  the  Prime Rate provided that the minimum
interest  rate  will not be less than 12.25% and the maximum will not be greater
than 14.5%.   The Credit Facility requires the Company to maintain a senior debt
to  EBITDA ratio and a fixed charge coverage ratio.  Borrowings under the Credit
Facility  are  secured  by  substantially  all  of  the  assets  of the Company,
including  the  capital stock of any existing or future subsidiaries, except the
Brazilian  subsidiary.  The  Company  had  $19.5  million  of  revolving  loans
outstanding, $3.8 million of standby letters of credit and a $4.5 million letter
of  credit  guaranteeing  the  debt  of FarmPro, Inc., which reduced the overall
availability  on  the  line  to  $7.5  million  as  of  December  31,  2003.

     The  fair  value  of  the Senior Subordinated Notes was approximately $68.8
million  (book  value  of  $98.2 million) and $73.9 million (book value of $99.9
million)  at  December  31,  2003 and 2002, respectively, based on market price.

10.     EMPLOYEE  BENEFIT  PLANS

Profit  Sharing  Plan

     The  Company  has  a  defined  contribution  plan  covering  virtually  all
full-time  employees.  Under  the plan, Company contributions are discretionary.
During  2003, 2002 and 2001, the Company provided a 25% matching contribution up
to  1% of the employees' compensation.  Employer contributions to this plan were
$244,366,  $245,630  and  $203,873  during  2003,  2002  and 2001, respectively.

Stock  Based  Compensation  Plan  (Restated)

     The  Company's  majority stockholder has, from time to time, sold shares of
non-voting  common  stock  to members of management in exchange for non-recourse
promissory notes. The notes are interest bearing and pre-payable. The shares are
sold  subject  to  a  Shareholders"  Agreement, as described below.  The Company
accounts  for this plan under APB Opinion No. 25, Accounting for Stock Issued to
Employees,  and  related  interpretations. As the market value of the underlying
common  stock  exceeds the purchase price, the Company records compensation cost
for  the  difference.  For  the  years 2003 and 2002, the Company has recognized
$484,097 and $89,511of compensation expense under this plan with a corresponding
credit  to  additional  paid-in  capital.  The  dividends paid to the non-voting
shareholders  are  classified as compensation expense and reduced net income for
2003,  2002  and  2001  by  $62,584,  $113,647  and  $84,810,  respectively.

A  summary  of  the status of the plan at December 31, 2003 and 2002 and changes
during  the  years  then  ended  is  presented  below:
                                       37







                                        2003    2002     2001
                                               
Outstanding shares, beginning of year  92,356  106,433  106,433
Shares sold by Craig Sloan. . . . . .     599       --       --
Shares purchased by Craig Sloan . . .   2,997   14,077       --
                                       ------  -------  -------

Outstanding shares, end of year . . .  89,958   92,356  106,433





     The  Stockholder  Agreements  generally  (i)  provide that the holders of a
majority  of  the  stock  may  sell all of their shares at any time if the other
stockholders  are  entitled  to  participate  in such sale on the same terms and
conditions,  and  that  the  holders  of a majority of the stock may require the
other  stockholders  to  sell all their stock at the same time on the same terms
and  conditions,  (ii)  establish  that the stockholders are restricted in their
ability  to  sell,  pledge or transfer such shares, (iii) grants rights of first
refusal,  first  to  the  Company and then to all non-transferring stockholders,
with  respect  to  the  transfer of any shares, (iv) require that an affirmative
vote  by  a majority of the Company's voting stockholders is required to approve
certain corporate matters and (v) establish procedures for the optional purchase
of shares by the Company (subject to compliance with the terms of the Indenture)
or  any  remaining  voting  stockholders upon the death, permanent disability or
termination  of  employment  of any stockholder. The Stockholder Agreements also
(i) provide that the holders of a majority of the Company's shares may cause the
Company  to  register  their  shares in an underwritten public offering and (ii)
grant  piggy-back  registration  rights  to  the stockholders in the event of an
underwritten  public  offering.

11.     INCOME  TAX  MATTERS

     The  GSI  Group, Inc. ("GSI") has elected to be treated as an S corporation
for  income  tax  purposes.  Accordingly,  no provision for federal income taxes
related  to GSI has been recorded. Earnings or losses of GSI are reported on the
personal  income  tax  returns of the stockholders. At December 31, 2003, all of
the  Company's  foreign  subsidiaries  are  eligible foreign entities which have
elected  to  be  classified as a partnership or disregarded as a separate entity
under U.S. Treasury Regulation Section 301.7701. As a result, earnings or losses
of  the  foreign  subsidiaries are not subject to U.S. tax except as reported on
the personal income tax returns of the stockholders. Dividends sufficient to pay
the resulting income taxes of the owners are declared and paid as needed.  David
Manufacturing  Company ("DMC") is taxed pursuant to the C Corporation provisions
of the Internal Revenue Code.  Accordingly, provisions for federal taxes related
to DMC have been recorded.  Both GSI and DMC are subject to certain state taxes.
All  foreign  entities  are subject to local taxes.  Accordingly, the provisions
for  foreign  local  taxes  have  been  recorded.

     The  income  tax  expense  (benefit)  differs from the amount of income tax
determined by applying the U.S. Federal income tax rate to pretax income for the
years  ended  December  31,  2003,  2002  and  2001  (in  thousands):



                              2003          2002          2001

                                                      RESTATED    RESTATED    RESTATED
                                                                    

U.S. Federal statutory rate . . . . . . . . . . . .  $  (2,271)  $  (2,044)  $    (159)
Increase (decrease) in income taxes resulting from:
  Non-taxable S Corporation (income) losses . . . .      2,792         188         692 
       Foreign local taxes. . . . . . . . . . . . .       (282)        380         295 
  Valuation Allowance . . . . . . . . . . . . . . .     (2,003)      1,590          -- 
  Tax differences resulting from acquisition of DMC         --          --      (1,274)
  Nondeductible goodwill amortization . . . . . . .         --          --          33 
  Effective tax rate differences. . . . . . . . . .         93          91        (221)
  State and other income taxes. . . . . . . . . . .        (55)          4         (22)
  Other . . . . . . . . . . . . . . . . . . . . . .        751         (50)         -- 
                                                     $    (975)  $     159   $    (656)
                                                     ==========  ==========  ==========




                                       38

     The  following  is  a summary of the Company's expense (benefit) for income
taxes  (in  thousands):



                                 Years Ended December 31,
                                 ------------------------

                               2003     2002    2001
                             --------  ------  ------
                                      
Current
  Federal . . . . . . . . .  $    --   $  --   $(113)
  State and local . . . . .      243       3     (24)
  Foreign . . . . . . . . .      255     380     454 
                                 498     383     317 
                             --------  ------  ------


Deferred
  Federal . . . . . . . . .     (638)   (153)   (555)
  State and local . . . . .     (298)    (71)   (259)
  Foreign . . . . . . . . .     (537)     --    (159)
                              (1,473)   (224)   (973)
                             --------  ------  ------

    Total expense (benefit)  $  (975)  $ 159   $(656)
                             --------  ------  ------



     The  components of deferred tax assets and liabilities at December 31, 2003
and  2002  are  as  follows  (in  thousands):



                                  2003          2002

                                     RESTATED    RESTATED
                                          
Deferred tax assets:
  Tax loss carryforwards - DMC . .  $     972   $   1,491 
  Tax loss carryforwards - Brazil.      1,249       1,890 
  Tax loss carryforwards - Mexico.         45         140 
  Property and Equipment . . . . .         87          -- 
  Inventory reserves . . . . . . .         29          14 
  Estimated product liability. . .         48          54 
                                    $   2,430   $   3,589 
                                    ==========  ==========

Deferred tax liabilities:
  Property and equipment . . . . .        262         742 
  Inventory. . . . . . . . . . . .        148         297 
                                    ----------            
                                          410       1,039 
                                    ----------  ----------

Valuation Allowance - DMC. . . . .       (955)     (1,423)
Valuation Allowance - Brazil . . .         --      (1,535)
                                    ----------  ----------

Net Deferred tax liability (asset)  $  (1,065)  $     408 
                                    ==========  ==========



     The  valuation  allowance decreased by $2,003 (restated) during the current
year.  This decrease resulted from a re-evaluation of the utilization of the net
operating  loss  carryforwards.

     DMC  has  tax  loss  carryforwards  of approximately $4,339,680 (restated),
which  begin  to  expire in the year 2018.  Brazil has tax loss carryforwards of
approximately  $3,492,748 that do not expire.  Mexico has tax loss carryforwards
of  approximately  $150,581  that  begin  to  expire  in  2008.

     Remaining  realizable  assets  are  supported  by anticipated turnaround of
deferred  tax  liabilities  and  future  projected  taxable  income.

     At  December  31,  2003, if GSI's S corporation election were terminated, a
deferred  income  tax  benefit  of approximately $1.9 million would be recorded.

12.     COMMITMENTS  AND  CONTINGENCIES

     The  Company  is  involved  in  various legal matters arising in the normal
course of business which, in the opinion of management, will not have a material
effect  on  the  Company's  financial  position  or  results  of  operations.
                                       39

     Under  the  Company's  insurance  programs,  coverage  is  obtained  for
catastrophic  exposures  as well as those risks required to be insured by law or
contract.  The  Company retains a significant portion of certain expected losses
related  primarily  to  workers'  compensation,  physical  loss  to property and
comprehensive  general,  product  and  vehicle liability.  Provisions for losses
expected under these programs are recorded based upon the Company's estimates of
the  aggregate  liability  for  claims  incurred  and totaled approximately $1.7
million  for  the  year  ended  December  31, 2003.  The amount of actual losses
incurred could differ materially from the estimates reflected in these financial
statements. The Company has provided letters of credit aggregating approximately
$3.3  million  in  connection  with  these  insurance  programs.

     The  Company  has  month-to-month  leases  for  several  buildings and paid
rentals  in 2003, 2002 and 2001 of $0.9 million, $0.7 million and  $0.8 million,
respectively.  The  Company  also  leases equipment and vehicles under operating
lease  arrangements.  Total  lease  expense related to the equipment and vehicle
leases  for  the  years ended December 31, 2003, 2002 and 2001 was $1.3 million,
$1.8  million  and  $1.2  million,  respectively.

     Operating  lease  commitments  are  as  follows  (in  thousands):





          
2004. . . .  $1,489
2005. . . .   1,146
2006. . . .     916
2007. . . .     563
2008. . . .      75
Later years      11
             ------
Total . . .  $4,200
             ======



     The  Company  has  a  contract  with  the  Yemen  Company  for  Industrial
Development to manufacture and supervise the assembly of grain handling systems.
Other  current  and long-term assets include $0.5 million and $2.8 million as of
December 31, 2003 and 2002, respectively, of retainage withheld until completion
of  the projects and the meeting of certain performance criteria.    The Company
wrote  down  the  retainage  by  $1.5  million  at  December  31,  2003.

13.     REGIONAL  INFORMATION

     The  Company  is  engaged  in the manufacture and sale of equipment for the
agricultural  industry.  The Company's product lines include: grain storage bins
and  related  drying  and  handling equipment systems and swine and poultry feed
storage and delivery, ventilation, and watering systems.  The Company's products
are  sold  primarily  to  independent  dealers and distributors and are marketed
through the Company's sales personnel and network of independent dealers.  Users
of  the  Company's  products include farmers, feed mills, grain elevators, grain
processing  plants and poultry/swine integrators. Sales by each major geographic
region  are  as  follows  (in  millions):





                2003    2002    2001
               ------  ------  ------
                      
United States  $156.1  $146.1  $155.6
Asia. . . . .    20.6    20.0    17.3
Canada. . . .    15.8    18.6    17.5
Latin America    27.1    29.9    28.3
Mideast . . .     8.9     5.8     3.3
Europe. . . .     6.0     7.4     5.6
All other . .     3.2     2.8     2.3
               $237.7  $230.6  $229.9
               ======  ======  ======


                                       40


14.     RELATED  PARTY  TRANSACTIONS

     The  Company  and its stockholders entered into certain agreements relating
to  the  rights  of  the  stockholders  with  respect  to their ownership of the
Company's  non-voting  shares  (the "Stockholder Agreements").  These agreements
generally  (i)  provide that the holders of a majority of the stock may sell all
of  their  shares  at  any  time  if  the  other  stockholders  are  entitled to
participate  in such sale on the same terms and conditions, and that the holders
of  a majority of the stock may require the other stockholders to sell all their
stock at the same time on the same terms and conditions, (ii) establish that the
stockholders  are  restricted  in their ability to sell, pledge or transfer such
shares,  (iii)  grant  rights of first refusal, first to the Company and then to
all  non-transferring  stockholders,  with respect to the transfer of any share,
(iv)  require  that  an  affirmative  vote by a majority of the Company's voting
stockholders  is required to approve certain corporate matters and (v) establish
procedures  for  the  optional  purchase  of  shares  by the Company (subject to
compliance with the terms of the Indenture) or any remaining voting stockholders
upon  the  death,  permanent  disability  or  termination  of  employment of any
stockholder.  The  Stockholder Agreements also (i) provide that the holders of a
majority  of the Company's shares may cause the Company to register their shares
in an underwritten public offering and (ii) grant piggy-back registration rights
to  the  stockholders  in  the  event  of  an underwritten public offering.  The
Company  will recognize compensation expense when the fair value is greater than
the  original  purchase  price  and any subsequent increases in fair value.  The
Company  has  recognized  $0.4  million  of  compensation  expense  for  2003.

     The  Company  makes  sales  in  the  ordinary  course  of business to Sloan
Implement  Company,  Inc., a supplier of agricultural equipment that is owned by
family  members  of  a  shareholder of the Company.  Such transactions generally
consist  of  sales  of  grain  equipment  and amounted to $125,920, $196,691 and
$243,849  for  2003,  2002  and  2001,  respectively.

     The  Company makes sales in the ordinary course of business to Larry Sloan,
who  is  a  family  member  of  a shareholder of the Company.  Such transactions
generally  consist  of sales of grain equipment and amounted to $72,619, $10,987
and  $65,203  for  2003,  2002  and  2001,  respectively.

     The  Company  makes  sales in the ordinary course of business to Resintech,
which,  as  a  result  of  a  joint  venture partnership, has a long-term supply
agreement  pursuant  to which Resintech agreed to purchase 100% of its equipment
requirements  from the Company.  Such transactions generally consist of sales of
grain equipment and amounted to $0, $2,538 and $129,245 for 2003, 2002 and 2001,
respectively.

     The  Company  makes  sales  in  the ordinary course of business to FarmPRO,
Inc., which has a long-term supply agreement pursuant to which FarmPRO agreed to
purchase 90% of its equipment requirements from the Company.  In connection with
the agreement, the Company agreed to guarantee FarmPRO borrowings under a letter
of  credit  up to $4.5 million through 2006.  In connection with such guarantee,
the  Company  received  an  option  to purchase up to 60% of the common stock of
FarmPRO  at a formula price, which approximates fair market value.  The stock of
FarmPRO  serves as collateral for the guarantee.  In addition, the Company holds
two positions on the Board of Directors of FarmPRO.   Sales to FarmPRO were $3.1
million,  $5.0  million  and  $2.9  million in 2003, 2002 and 2001 respectively.

     The  Company  makes  sales  and  rent  payments  in  the ordinary course of
business  to  Covell Bros., a distributor of poultry equipment, that is owned by
an  employee  of  the  Company.  Such transactions generally consist of sales of
poultry  equipment and amounted to $75,307, $128,838 and $178,432 for 2003, 2002
and  2001, respectively, and rent payments and expenses that amounted to $13,910
and $70,055 in 2003 and 2002, respectively.  No rent payments were made in 2001.

     The  Company  conducts transactions in the ordinary course of business with
companies  owned  by the Segatt family, one of whom is a current employee of the
Company.  Such transactions generally consist of purchases of materials, freight
payments,  and  commissions that amounted to $564,362, $538,388 and $195,000 for
2003,  2002 and 2001, respectively, and sales of poultry equipment that amounted
to  $99,815,  $63,225  and  $9,000  for  2003,  2002  and  2001,  respectively.

     The  Company  conducts transactions in the ordinary course of business with
Reliance,  a supplier of poultry equipment, which is owned by an employee of the
Company.  Such  transactions  generally  consist  of  purchases of materials for
poultry  equipment  that  amounted to $238,095, $243,946 and $149,070 from 2003,
2002  and  2001,  respectively,  and sales of poultry equipment that amounted to
$239,005,  $37,877  and  $19,263  from  2003,  2002  and  2001,  respectively.

     The  Company  makes  sales  in  the  ordinary course of business to Mayland
Enterprises,  a  distributor of grain equipment, that is owned by an employee of
the  Company.  Such  transactions  generally consist of sales of grain equipment
and  amounted  to  $89,348,  $26,056  and  $22,464  for  2003,  2002  and  2001,
respectively.

     The  Company  conducts transactions in the ordinary course of business with
RAD  Properties,  a  corporation  owned  by  a shareholder of the Company.  Such
transactions  generally  consist  of  rent  and  lease payments that amounted to
$302,900  and  $165,383  in  2003 and 2002, respectively.  No rent payments were
made  in  2001.

                                       41


15.     UNAUDITED  QUARTERLY  INFORMATION




                                FIRST          SECOND          THIRD          FOURTH

                                                        QUARTER                   QUARTER   QUARTER    QUARTER
                                         --------------------------------------  ---------  --------  ---------
                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                          
Restated 2003:
  Sales . . . . . . . . . . . . . . . .  $                              44,310   $ 65,653   $ 77,270  $ 50,436 
  Gross profit. . . . . . . . . . . . .                                  9,333     13,108     17,937     7,078 
  Net income (loss) . . . . . . . . . .                                 (2,742)      (510)     4,161    (6,689)
  Basic and diluted earnings per share.                                  (1.54)     (0.29)      2.34     (3.77)
                                         ======================================  =========  ========  =========

Restated 2002:
  Sales . . . . . . . . . . . . . . . .  $                              52,928   $ 65,901   $ 70,119  $ 41,688 
  Gross profit. . . . . . . . . . . . .                                 10,905     13,848     16,161     5,789 
  Net income (loss) . . . . . . . . . .                                 (2,052)       218      2,801    (6,196)
  Basic and diluted earnings per share.                                  (1.16)      0.12       1.58     (3.49)
                                         ======================================  =========  ========  =========

Restated 2001:
  Sales . . . . . . . . . . . . . . . .  $                              44,969   $ 65,498   $ 71,834  $ 47,620 
  Gross profit. . . . . . . . . . . . .                                 11,136     14,977     18,808    10,153 
  Net income (loss) . . . . . . . . . .                                 (2,501)       919      4,407    (2,636)
  Basic and diluted earnings per share.                                  (1.41)      0.52       2.48     (1.49)
                                         ======================================  =========  ========  =========



     The  change  in  accounting  principle from LIFO to FIFO did not materially
effect  the  quarterly  data  for  the  year  2001;  thus  it  was not restated.

     During  the  2003  Year-end  closing  process,  the  Company  the following
adjustments  as  part  of its 4th quarter results.  As described in Footnote 12,
the  Company  decided that the likelihood of collection had deteriorated for the
Yemen  project  so  the  retainage  was written down by $1.5 million.  The other
significant  adjustment  was  an  inventory  writedown  of $1.1 million after an
analysis  of  the  warehouse  inventory  indicated  that  it  was  overvalued.

16.     RESTATEMENT

     During  the  2004  closing  process,  the  Company discovered unintentional
accounting  errors  in  prior years' financial statements.  The errors have been
corrected  in  the  accompanying  2003,  2002  and 2001 financial statements.  A
description of the errors and related impact of each on the financial statements
follows.  Amounts  are  stated  in  whole  dollars.

     At  the  end  of  2001,  the Company began the process of shutting down its
Mason City, Iowa plant, which served as the headquarters for its DMC subsidiary.
As  the  Company  began the revenue cycle process at its corporate headquarters,
cost  of  sales  estimates  were  understated during 2002, while cost accounting
records  were  being  developed for the products previously handled by the Mason
City  employees,  which  caused  the  remaining  inherited inventory costs to be
overstated  by  approximately  $6.5  million.  The  Company  became aware of the
overstatement  in  early  2003, but erroneously assigned the overstated value to
inventory  that  would  flow  through the cost of sales over the next few years.
This  erroneous  correction  reduced  the  stated  value  of  the  inventory  by
approximately  $2.2  million  in  2003 and $4.3 million in 2004. During the 2004
year-end closing process, this issue was re-examined, and the Company determined
that  it  would  be  appropriate  to restate the 2002 cost of sales and year-end
inventory,  the  period  when  the  overstatement  occurred.  The effect of this
change  reduced  previously  reported  net  income  for  2002  by $6,470,161 and
increase  previously  reported  net  income  of  2003  by  $2,206,000.

     In 1997, the Company's majority stockholder began selling non-voting shares
to  certain  employee's.  The  stockholder  helped  finance  each  purchase with
non-recourse  interest-bearing  notes  with the shares as the only collateral on
the  notes.  APB  Opinion  25  and  its  interpretations  require  that  these
transactions  be  imputed to the Company's financial statements and be accounted
for  as variable stock awards, which practice the Company had not followed.  The
fair value of the underlying shares first exceeded the price paid for the shares
in  2002.  The  effect  of  recording the resulting compensation expense reduced
previously  reported  net  income  for  2003  by $484,097 and reduced previously
reported  net  income for 2002 by $89,511.  The dividends paid to the non-voting
shareholders  are  classified  as  compensation  expense  and reduced previously
reported  net  income  for 2003, 2002 and 2001 by $62,584, $113,647 and $84,810,
respectively.
                                       42

     In  2002  the  Company  entered  into  an agreement with the manager of its
Brazilian  subsidiary whereby it compensated him with shares of the subsidiary's
stock.  This  constitutes a stock compensation arrangement for which the Company
did  not  recognize  compensation expense.  The effect of recording compensation
expense  related  to this arrangement reduced previously reported net income for
2003  by  $340,000  and  reduced  previously  reported  net  income  for 2002 by
$401,000.

     The  Company  has  determined  that  the functional currency of its Mexican
subsidiary  should be U.S. Dollars rather than Pesos.  The effect of this change
reduced  previously  reported  2003 and 2002 net income by $98,644 and $315,917,
respectively,  and  increased  previously  reported  2001 net income by $69,692.

     In  2001, 2002 and 2003, the Company's CEO and majority stockholder elected
not  to  accept  salary and board fees that were subsequently paid in 2004.  The
company  did  not  accrue these amounts in those years.  The effects of accruing
compensation for this individual reduced previously reported 2003, 2002 and 2001
net  income  by  $100,000,  $507,515  and  $257,000,  respectively.

     The Company changed from a stop-loss workers' compensation insurance policy
to a high-deductible self-insured policy in 2000 and did not subsequently accrue
for claims incurred but not reported.  The effect of accruing for such claims in
2003, 2002 and 2001 reduced previously reported net income by $289,506, $698,246
and  $603,090,  respectively.

     The  Company  also  made  adjustments  in  2003,  2002  and 2001 to correct
previous  reporting  of overhead adjustments in overseas inventories and gain on
inter-company  sales.

     The financial statement impact of the above noted adjustments are indicated
in  the  table  below:





               AS

                                                     AS PREVIOUSLY REPORTED    ADJUSTMENTS    RESTATED
                                                                                    
FISCAL YEAR 2003
Consolidated Balance Sheet:
     Inventory . . . . . . . . . . . . . . . . . .  $                54,165   $     (4,562)  $  49,603 
     Payroll and payroll related expenses. . . . .                    3,071            565       3,636 
     Other accrued expenses. . . . . . . . . . . .                    4,057          1,891       5,948 
     Paid in capital . . . . . . . . . . . . . . .                    3,006            574       3,580 
     Accumulated other comprehensive loss. . . . .                  (11,929)           345     (11,584)
     Retained earnings . . . . . . . . . . . . . .                   12,531         (8,678)      3,853 

Consolidated Statement of Income:
     Cost of sales . . . . . . . . . . . . . . . .                  190,694           (481)    190,213 
     Selling, general and administrative expenses.                   36,591          3,602      40,193 
     Operating income. . . . . . . . . . . . . . .                    9,290         (3,121)      6,169 
     Foreign currency transaction loss . . . . . .                     (102)           (99)       (201)
     Other, net. . . . . . . . . . . . . . . . . .                   (3,544)         3,749         205 
     Minority interest in net income of subsidiary                       --            (77)        (77)
     Net loss. . . . . . . . . . . . . . . . . . .                   (6,232)           452      (5,780)
     Basic and diluted earnings per share. . . . .                   ($3.51)  $       0.25      ($3.26)










               AS

                                                      AS PREVIOUSLY REPORTED    ADJUSTMENTS    RESTATED
                                                                                     
FISCAL YEAR 2002
Consolidated Balance Sheet:
     Inventory. . . . . . . . . . . . . . . . . . .  $                63,893   $     (6,389)  $  57,504 
     Payroll and payroll related expenses . . . . .                    2,987            565       3,552 
     Other accrued expenses . . . . . . . . . . . .                    4,144          1,501       5,645 
     Paid in capital. . . . . . . . . . . . . . . .                    3,006             90       3,096 
     Accumulated other comprehensive loss . . . . .                  (14,336)           246     (14,090)
     Retained earnings. . . . . . . . . . . . . . .                   19,971         (9,192)     10,779 

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . . .                  176,836          7,097     183,933 
     Selling, general and administrative expenses .                   36,767          1,087      37,854 
     Operating income . . . . . . . . . . . . . . .                   15,787         (8,184)      7,603 
     Foreign currency transaction loss. . . . . . .                     (468)          (316)       (784)
     Minority interest in net income of subsidiary.                       --            (26)        (26)
     Net income (loss). . . . . . . . . . . . . . .                    2,330         (8,526)     (6,196)
     Basic and diluted earnings per share . . . . .  $                  1.31         ($4.80)     ($3.49)



                                       43







               AS

                                                   AS PREVIOUSLY REPORTED   ADJUSTMENTS   RESTATED
                                                                                 
FISCAL YEAR 2001

Consolidated Statement of Income:
     Cost of sales. . . . . . . . . . . . . . . .                  174,254          593     174,847
     Selling, general and administrative expenses                   39,386          342      39,728
     Operating income . . . . . . . . . . . . . .                   14,553         (935)     13,618
     Foreign currency transaction loss. . . . . .                       33           70         103
     Net income . . . . . . . . . . . . . . . . .                    1,054         (865)        189
     Basic and diluted earnings per share . . . .  $                  0.59       ($0.48)  $    0.11







                                       44



ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
      FINANCIAL  DISCLOSURE.

      Not  applicable.

ITEM  9A.   CONTROLS  AND  PROCEDURES

OVERVIEW

     In  connection  with  the preparation of its Annual Report on Form 10-K for
the  fiscal  year  ended  December 31, 2004, the Company's management identified
material  weaknesses in the Company's internal control over financial reporting.
As  defined  by  the  Public  Company  Accounting  Oversight  Board ("PCAOB") in
Auditing  Standard  No.  2,  a material weakness is a significant deficiency, or
combination  of  significant  deficiencies,  that  results in more than a remote
likelihood  that  a  material  misstatement  of  the annual or interim financial
statements  will  not  be  prevented  or  detected.

     The  identified  material weaknesses in the Company's internal control over
financial reporting have resulted in insufficient controls relating to inventory
accounting,  consolidation  of  majority  owned  subsidiaries,  the treatment of
foreign  currency  matters,  accounting  matters relating to differences between
U.S.  and  foreign  accounting  principles  and  practices,  accounting  for
non-operating  expenses,  the accounting treatment of purchases and sales of the
Company's  debt  securities,  executive  salary  and  board  of director payment
accrual  methodology,  the  identification  and  treatment  of relevant workers'
compensation  reserves  and  minority  interest reserves, the treatment of stock
based  compensation  expense  issues  and  weaknesses  in  financial  reporting
processes.  These  weaknesses have resulted in adjustments being recorded in our
financial  statements  for the years ended December 31, 2003, 2002 and 2001. Our
management has discussed the material weaknesses with our independent registered
public  accounting  firm, BKD LLP, and the Company's Board of Directors from and
after  March 8, 2005. BKD LLP issued a "material weakness" letter to the Company
in connection with its review of the Company's financial statements for the year
ending  December 31, 2004.  This letter also noted a deficiency in the Company's
internal  controls relating to its inventory accounting and recommended that the
Company  update  its  inventory  accounting  system.

DISCLOSURE  CONTROLS  AND  PROCEDURES

     The  Company maintains disclosure controls and procedures that are designed
to  ensure  that information required to be disclosed in the reports it files or
submits  under  the  Securities  Exchange  Act of 1934, as amended, is recorded,
processed,  summarized  and  reported,  within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to  our  management, including our Chief Executive Officer and Vice President of
Finance,  as  appropriate,  to  allow timely decisions regarding disclosure. Our
management,  with  the  participation  of  our  Chief Executive Officer and Vice
President of Finance, has performed an evaluation of our disclosure controls and
procedures  as of December 31, 2003. Based on that evaluation, which included an
review of the matters discussed above, the Company's Chief Executive Officer and
Vice  President  of Finance concluded that the Company's disclosure controls and
procedures were not effective as of the end of the period covered by this Annual
Report  on  Form  10-K/A.

CHANGES  IN  INTERNAL  CONTROLS

     The Company's management believes that substantial remediation measures are
required  in  order  to  improve  the  Company's  internal controls. The Company
believes  that  the  material  weaknesses identified above resulted in part from
inadequate  staffing  and  training  within the Company's finance and accounting
group, and the Company believes that the process of preparing this Annual Report
on  Form 10-K/A and the related review of the Company's financial statements for
the  years  ended December 31, 2003, 2002 and 2001 has resulted in a significant
improvement  in  the  finance  and  accounting  staff's  familiarity  with  the
accounting and financial treatment of the issues identified above. The Company's
management  is  in  the  process  of reviewing whether additional accounting and
financial  management  staff  should  be  retained,  and  intends  to review the
question  of  whether  it  should  utilize  additional,  or  different,  outside
resources.  The  Company's  management  also  believes  that  additional work is
required  to  fully remedy these material weaknesses and intends to continue its
efforts  to  fully  remedy  the  situation.


ITEM  9B.  OTHER  INFORMATION.

      Not  applicable.

                                       45



                                    PART III


ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT.

     The following table sets forth certain information concerning the executive
officers  and  directors  of  the  Company:





NAME                AGE                       OFFICE
------------------  ---  ------------------------------------------------
                   

Craig Sloan. . . .   53  Chief Executive Officer and Director
Russell C. Mello .   42  Chief Financial Officer, Treasurer and Secretary
Dave Andricks. . .   55  President of GSI Division
Allen A. Deutsch .   53  President of AP/Cumberland Division
David L. Vettel. .   45  President of GSI International Division
Michael Brotherton   42  Senior Vice-President of Operations
Cathy Sloan. . . .   53  Director





     CRAIG  SLOAN joined the Company in November 1971.  Mr. Sloan has been Chief
Executive  Officer since December 1993.  From December 1974 to December 1993, he
served  as President of Grain Systems, Inc., a former subsidiary of the Company.
Mr.  Sloan  has  been  a  Director  of  the  Company  since  December  1972.

     RUSSELL  C. MELLO joined the Company in March 1995.  Mr. Mello has been the
Chief  Financial  Officer,  Secretary  and  Treasurer since September 2001. From
June  1999  to  September  2001, he served as Senior Vice President, Finance and
Secretary  and  Treasurer.  From  September 1996 to June 1999, he served as Vice
President,  Finance and Assistant Secretary and Assistant Treasurer.  From March
1995  to  September 1996, he served as the Controller of the GSI Division.  From
October  1984  to  March  1995, he held various management and finance positions
with  Emerson  Electric  Company,  a  manufacturer  of  electrical  equipment. 

     DAVE  ANDRICKS  joined the Company in July 1978.  Mr. Andricks has been the
President  of  the GSI Division since May 2002.  From 1996 to 2002, he served as
Vice  President  of  Business  Development.  From  1992  to  1996,  he served as
President  of  a former subsidiary of the Company.  From 1982 to 1992, he served
as  Vice  President  of  Sales  and  Marketing.

     ALLEN  A. DEUTSCH joined the Company in January 1993.  Mr. Deutsch has been
President of the AP/Cumberland Division since September 2001.  From June 1996 to
September  2001,  he  served as President of the AP Division. From April 1995 to
June 1996, he served as Vice President of the AP Division.  From January 1993 to
April 1995, he served as National Sales Manager of the AP Division.  From August
1983  to  January  1993,  he  served  as  Sales  Manager  of  AAA  Associates,
Incorporated,  a  manufacturer  and  marketer  of livestock ventilation systems,
which  business  was  acquired  by  the  Company  in  January  1993.

     DAVID  L.  VETTEL joined the Company in November 1993.  Mr. Vettel has been
President  of the GSI International Division since December 1995.  From November
1993  to  December  1995,  he  served as Vice President of the GSI International
Division.  From November 1991 to November 1993, he served as International Sales
Manager  of  Chief Industries, Inc., a manufacturer of steel buildings and grain
storage  bins.

     MICHAEL  BROTHERTON  joined  the  Company  in  October  2002  as  Senior
Vice-President of Operations.  From June 1988 to September 2002, he held various
management  positions  culminating with Chief Operating Officer with Zexel Valeo
Compressor  U.S.A.,  Inc.,  a  manufacturer  of  compressors  for the automotive
industry.

     CATHY  SLOAN  has been a director of the Company since September 2001.  Ms.
Sloan  is  the  wife  of  Craig  Sloan  and  is  a  homemaker.
                                       46

     The  Company's  bylaws  provide  that the number of directors shall be two.
Each director is elected to serve until the next annual meeting and until his or
her  successor  has  been  elected  and  qualified  or  until his or her earlier
resignation  or  removal.  Executive  officers  are  elected  by  the  Board  of
Directors  and  serve  until their successors have been elected and qualified or
until  their  earlier  resignation  or  removal.



ITEM  11.  EXECUTIVE  COMPENSATION.

     The  following  table  sets  forth in summary form all compensation for all
services  rendered  in all capacities to the Company for the year ended December
31, 2003 of the Company's Chief Executive Officer and the other four most highly
compensated  executive  officers  of  the  Company  (the  "Named  Executives").



                                      SUMMARY COMPENSATION TABLE


                                           ALL OTHER
NAME & PRINCIPAL POSITION                    YEAR     ANNUAL COMPENSATION   COMPENSATION(1)
-----------------------------------------  ---------  --------------------  ----------------     
                                            SALARY           BONUS
                                                                                  
Craig Sloan                                     2003  $            407,515  $             --  $13,235
  Chief Executive Officer and Director          2002  $            407,515  $             --  $11,288
                                                2001  $            407,515  $             --  $11,702

Dave Andricks                                   2003  $            130,000  $         27,023  $    --
  President of GSI Division                     2002  $            130,000  $         10,776  $    --


Allen A. Deutsch                                2003  $            130,000  $         20,253  $    --
  President of AP/Cumberland Division           2002  $            130,000  $         21,673  $    --
                                                2001  $            130,000  $         26,000  $    --

David L. Vettel                                 2003  $            130,000  $         13,880  $    --
  President of GSI International Division       2002  $            130,000  $         12,699  $    --
                                                2001  $            120,000  $         19,000  $    --

Michael Brotherton                              2003  $            130,000  $             --  $    --
  Senior Vice-President of  Operations





(1)  Consists  of  group  insurance  and  other  miscellaneous  benefits.


COMPENSATION  COMMITTEE  INTERLOCKS  AND  INSIDER  PARTICIPATION

     The Company did not have a Compensation Committee during 2003.  All members
of  the  Company's  Board  of  Directors participated in deliberations regarding
executive  officer  compensation  during  2003.  See  "Certain Relationships and
Related  Transactions."  During  2003,  no  member  of  the  Company's  Board of
Directors  served as a director or a member of the compensation committee of any
other company of which any executive officer served as a member of the Company's
Board  of  Directors  during  2003.

DIRECTOR  COMPENSATION

     There  is  a $50,000 annual compensation for being a member of the Board of
Directors.


ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND MANAGEMENT.

     The following table sets forth certain information as of March 7, 2004 with
respect to the shares of the Company's voting common stock and non-voting common
stock  beneficially  owned  by  (i)  each  person  or group that is known by the
Company  to  beneficially own more than 5% of the outstanding Common Stock, (ii)
each  director of the Company, (iii) each Named Executive and (iv) all directors
and  executive  officers  of  the  Company  as  a  group.  
                                       47




                                                      NON-VOTING
                               VOTING COMMON STOCK          COMMON STOCK
                               -------------------          ------------


                                                                        
                                              NUMBER OF  PERCENTAGE OF   NUMBER OF  PERCENTAGE OF
NAME AND ADDRESS OF BENEFICIAL OWNER . . . .  SHARES     VOTING          SHARES     NON-VOTING
--------------------------------------------  ---------  --------------  ---------  --------------
Craig Sloan (1)                               1,575,000         100.00%     70,042          35.02%
Russell C. Mello (1)                                 --             --      51,830          25.92%
Dave Andricks (1)                                    --             --       6,216           3.11%
Allen A. Deutsch (1)                                 --             --       8,802           4.40%
David L. Vettel (1)                                  --             --      13,798           6.90%
Directors and executive officers as a group
  (5 persons in group)                        1,575,000         100.00%    150,688          75.33%




(1)     The  address  of  each stockholder is c/o The GSI Group, Inc., 1004 East
Illinois  Street,  Assumption,  Illinois  62510,  (217)  226-4421.


     The Company has no compensation plans under which its equity securities are
authorized  for  issuance.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.

     The  Company  makes  sales  in  the  ordinary  course  of business to Sloan
Implement  Company,  Inc., a supplier of agricultural equipment that is owned by
family  members  of  a  shareholder of the Company.  Such transactions generally
consist  of  sales  of  grain  equipment  and amounted to $125,920, $196,691 and
$243,849  for  2003,  2002  and  2001,  respectively.

     The  Company makes sales in the ordinary course of business to Larry Sloan,
who  is  a  family  member  of  a shareholder of the Company.  Such transactions
generally  consist  of sales of grain equipment and amounted to $72,619, $10,987
and  $65,203  for  2003,  2002  and  2001,  respectively.

     The  Company  makes  sales in the ordinary course of business to Resintech,
which,  as  a  result  of  a  joint  venture partnership, has a long-term supply
agreement  pursuant  to which Resintech agreed to purchase 100% of its equipment
requirements  from the Company.  Such transactions generally consist of sales of
grain equipment and amounted to $0, $2,538 and $129,245 for 2003, 2002 and 2001,
respectively.

     The  Company  makes  sales  in  the ordinary course of business to FarmPRO,
Inc., which has a long-term supply agreement pursuant to which FarmPRO agreed to
purchase 90% of its equipment requirements from the Company.  In connection with
the agreement, the Company agreed to guarantee FarmPRO borrowings under a letter
of  credit  up to $4.5 million through 2006.  In connection with such guarantee,
the  Company  received  an  option  to purchase up to 60% of the common stock of
FarmPRO  at a formula price, which approximates fair market value.  The stock of
FarmPRO  serves as collateral for the guarantee.  In addition, the Company holds
two  positions  on  the  Board of Directors of FarmPRO.    Sales to FarmPRO were
$3.1 million, $5.0 million and $2.9 million in 2003, 2002 and 2001 respectively.

     The  Company  makes  sales  and  rent  payments  in  the ordinary course of
business  to  Covell Bros., a distributor of poultry equipment, that is owned by
an  employee  of  the  Company.  Such transactions generally consist of sales of
poultry  equipment and amounted to $75,307, $128,838 and $178,432 for 2003, 2002
and  2001, respectively, and rent payments and expenses that amounted to $13,910
and $70,055 in 2003 and 2002, respectively.  No rent payments were made in 2001.

     The  Company  conducts transactions in the ordinary course of business with
companies  owned  by the Segatt family, one of whom is a current employee of the
Company.  Such transactions generally consist of purchases of materials, freight
payments,  and  commissions that amounted to $564,362, $538,388 and $195,000 for
2003,  2002 and 2001, respectively, and sales of poultry equipment that amounted
to  $99,815,  $63,225  and  $9,000  for  2003,  2002  and  2001,  respectively

     The  Company  conducts transactions in the ordinary course of business with
Reliance,  a supplier of poultry equipment, which is owned by an employee of the
Company.  Such  transactions  generally  consist  of  purchases of materials for
poultry  equipment  that  amounted to $238,095, $243,946 and $149,070 from 2003,
2002  and  2001,  respectively,  and sales of poultry equipment that amounted to
$239,005,  $37,877  and  $19,263  from  2003,  2002  and  2001,  respectively.
                                       48

     The  Company  makes  sales  in  the  ordinary course of business to Mayland
Enterprises,  a  distributor of grain equipment, that is owned by an employee of
the  Company.  Such  transactions  generally consist of sales of grain equipment
and  amounted  to  $89,348,  $26,056  and  $22,464  for  2003,  2002  and  2001,
respectively.

     The  Company  conducts transactions in the ordinary course of business with
RAD  Properties,  a  corporation  owned  by  a shareholder of the Company.  Such
transactions  generally  consist  of rent payments that amounted to $302,900 and
$165,383  in  2003  and 2002, respectively.  No rent payments were made in 2001.

     The  Company believes that these transactions were, and future transactions
with  Sloan  Implement  Company,  Inc.,  Larry Sloan, Resintech, FarmPRO, Covell
Bros.,  the Segatt family, Reliance, RAD Properties and Mayland Enterprises will
be, on terms no less favorable to the Company than could have been obtained from
an  independent  third  party  in  arm's  length  transactions.

     The  Company  and its stockholders entered into certain agreements relating
to  the  rights  of  the  stockholders  with  respect  to their ownership of the
Company's  non-voting  shares  (the "Stockholder Agreements").  These agreements
generally  (i)  provide that the holders of a majority of the stock may sell all
of  their  shares  at  any  time  if  the  other  stockholders  are  entitled to
participate  in such sale on the same terms and conditions, and that the holders
of  a majority of the stock may require the other stockholders to sell all their
stock at the same time on the same terms and conditions, (ii) establish that the
stockholders  are  restricted  in their ability to sell, pledge or transfer such
shares,  (iii)  grant  rights of first refusal, first to the Company and then to
all  non-transferring  stockholders,  with respect to the transfer of any share,
(iv)  require  that  an  affirmative  vote by a majority of the Company's voting
stockholders  is required to approve certain corporate matters and (v) establish
procedures  for  the  optional  purchase  of  shares  by the Company (subject to
compliance with the terms of the Indenture) or any remaining voting stockholders
upon  the  death,  permanent  disability  or  termination  of  employment of any
stockholder.  The  Stockholder Agreements also (i) provide that the holders of a
majority  of the Company's shares may cause the Company to register their shares
in an underwritten public offering and (ii) grant piggy-back registration rights
to  the  stockholders  in  the  event  of  an underwritten public offering.  The
Company  will recognize compensation expense when the fair value is greater than
the  original  purchase  price  and any subsequent increases in fair value.  The
Company  has  recognized  $0.4  million  of  compensation  expense  for  2003.




                                       49


                                     PART IV


ITEM  15.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS ON FORM 8-K.

     (a)(1)  FINANCIAL  STATEMENTS:

          See  "Index  to  Consolidated  Financial  Statements of The GSI Group,
Inc."  set  forth  in  Item  8  hereof.

     (a)(2)  FINANCIAL  STATEMENT  SCHEDULES:

          Schedules  not  listed  above  have  been  omitted  because  they  are
inapplicable  or the information required to be set forth therein is provided in
the  Consolidated  Financial  Statements  or  the  notes  thereto.

     (a)(3)  EXHIBITS:

           A  list  of  the exhibits included as part of this Form 10-K/A is set
forth in the Index to Exhibits that immediately precedes such exhibits, which is
incorporated  herein  by  reference.

(b)     REPORTS  ON  FORM  8-K:

     In  a current report filed on Form 8-K dated September 30, 2003 the company
reported  information  pursuant  to  "Item  5.  Other  Events".

                                       50

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) THE SECURITIES EXCHANGE
ACT OF 1934, THE GSI GROUP, INC. HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN ASSUMPTION, ILLINOIS ON
APRIL  26,  2005.

                                   The  GSI  Group,  Inc.

                                   By:              /s/   Russell  C.  Mello
                                           ---------------------------------
                                                       Russell  C.  Mello
                                        Chief  Executive  Officer






                                       51

                                                                    EXHIBIT 31.1
                                 CERTIFICATIONS
I,  Russell  C.  Mello,  certify  that:

1.  I  have  reviewed  this annual report on Form 10-K/A of The GSI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
material  fact or omit to state a material fact necessary to make the statements
made,  in  light of the circumstances under which such statements were made, not
misleading  with  respect  to  the  period  covered  by  this  report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

a)  Designed  such disclosure controls and procedures, or caused such disclosure
controls  and  procedures  to  be designed under our supervision, to ensure that
material  information  relating  to  the  registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  report  is  being  prepared;

b)  Designed  such  internal  control  over  financial reporting, or caused such
internal  control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting
and  the preparation of financial statements for external purposes in accordance
with  generally  accepted  accounting  principles;

c)  Evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

d) Disclosed in this report any change in the registrant's internal control over
financial  reporting  that  occurred  during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report)
that  has materially affected, or is reasonably likely to materially affect, the
registrant's  internal  control  over  financial  reporting;  and

5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent  evaluation  of  internal  control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or  persons  performing  the  equivalent  functions):

a)  All  significant  deficiencies  and  material  weaknesses  in  the design or
operation  of  internal  control  over  financial reporting which are reasonable
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)  Any  fraud,  whether  or  not  material,  that  involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.

Date:  April  26,  2005


/s/  Russell  C.  Mello
-----------------------
Chief  Executive  Officer


                                       52


                                                                    EXHIBIT 31.2
                                 CERTIFICATIONS
I,  Ann  Montgomery,  certify  that:

1.  I  have  reviewed  this annual report on Form 10-K/A of The GSI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
material  fact or omit to state a material fact necessary to make the statements
made,  in  light of the circumstances under which such statements were made, not
misleading  with  respect  to  the  period  covered  by  this  report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

a)  Designed  such disclosure controls and procedures, or caused such disclosure
controls  and  procedures  to  be designed under our supervision, to ensure that
material  information  relating  to  the  registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  report  is  being  prepared;

b)  Designed  such  internal  control  over  financial reporting, or caused such
internal  control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting
and  the preparation of financial statements for external purposes in accordance
with  generally  accepted  accounting  principles;

c)  Evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

d) Disclosed in this report any change in the registrant's internal control over
financial  reporting  that  occurred  during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report)
that  has materially affected, or is reasonably likely to materially affect, the
registrant's  internal  control  over  financial  reporting;  and

5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent  evaluation  of  internal  control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or  persons  performing  the  equivalent  functions):

a)  All  significant  deficiencies  and  material  weaknesses  in  the design or
operation  of  internal  control  over  financial reporting which are reasonable
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)  Any  fraud,  whether  or  not  material,  that  involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.

Date:  April  26,  2005

/s/  Ann  Montgomery
--------------------
Vice-President  of  Finance

                                       53



                                                                    EXHIBIT 32.1

                                  CERTIFICATION
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the accompanying Annual Report on Form 10-K/A of The GSI
Group, Inc., a Delaware corporation (the "Company"), for the year ended December
31,  2003,  as  filed  with  the  Securities and Exchange Commission on the date
hereof  (the  "Report"),  and  pursuant  to  18  U.S.C. Section 1350, as adopted
pursuant  to Section 906 of the Sarbanes-Oxley Act of 2002, Russell C. Mello, as
Chief  Executive  Officer  of the Company, and Ann Montgomery, Vice President of
Finance  of  the  Company,  hereby  certify  that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the  Securities  Exchange  Act  of  1934;  and

(2)  The  information  contained  in the Report fairly presents, in all material
respects,  the  financial  condition  and  results of operations of the Company.

Dated:  April  26,  2005

     /s/  RUSSELL  C.  MELLO
     -----------------------
     Russell  C.  Mello
     Chief  Executive  Officer

     /s/  ANN  MONTGOMERY
     --------------------
     Ann  Montgomery
     Vice  President  of  Finance


     This  certification shall not be deemed "filed" by the Company for purposes
of  Section  18  of  the  Securities  Exchange  Act  of 1934.  In addition, this
certification  shall  not  be  deemed  to  be incorporated by reference into any
filing  under the Securities Act of 1933 or the Securities Exchange Act of 1934.

A  signed  original  of  this  written  statement required by Section 906 of the
Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained
by  the  Company  and furnished to the Securities and Exchange Commission or its
staff  upon  request.










                                       54




                                                INDEX TO EXHIBITS



EXHIBIT
  NO.    DOCUMENT DESCRIPTION
-------  -------------------------------------------------------------------------------------------------------
      

  2.2**    Agreement for Non-Competition, dated June 30, 1998, by and among the stockholders of Avemarau
         Equipamentos Agricolas Ltda. And The GSI Group, Inc.
   3.1*    Amended and Restated Articles of Incorporation of The GSI Group, Inc., as amended as of
         October 23, 1997
   3.2*    By-Laws of The GSI Group, Inc, as amended.
   4.1*    Indenture, dated November 1, 1997, between The GSI Group, Inc. and LaSalle National Bank, as
         Trustee, including forms of the Old Notes and the New Notes issued pursuant to such Indenture.
   4.2*    First Supplemental Indenture, dated December 19, 1997, between The GSI Group, Inc. and LaSalle
         National Bank, as Trustee, amending Indenture dated November 1, 1997, between The GSI Group, Inc.
         and LaSalle National Bank, as Trustee, to qualify such Indenture under the Trust Indenture Act of 1939.
   4.3*    Second Supplemental Indenture, dated December 19, 1997, executed by David Manufacturing Co.,
         amending Indenture dated November 1, 1997, between The GSI Group, Inc. and LaSalle National Bank,
         as Trustee, to add David Manufacturing Co. as a Guarantor under such Indenture.
   4.5*    Agreement of The GSI Group, Inc. to furnish the Securities and Exchange Commission with a
         copy of certain instruments relating to long-term debt of The GSI Group, Inc. upon request.
  10.3*    Agreement, dated April 9, 1997, between GSI/Cumberland Sdn. Bhd. and Ban Leng Fibre Sdn. Bhd.
         relating to property located in Penang, Malaysia.
  10.4+    Amended and Restated Stock Restriction and Buy Sell Agreement - Non Voting, dated as of March 3,
         2001, by and among The GSI Group, Inc., John C. Sloan, Jorge Andrade, and Howard Buffett and the
         nonvoting shareholders of The GSI Group, Inc.
 10.5++    Loan and Security Agreement dated October 31, 2003 between The GSI Group, Inc., as borrower
         and Congress Financial Corporation, as lender.
  10.6+    Indemnification Agreement, dated July 1, 2001, by and among The GSI Group, Inc. and John C. Sloan,
         Howard Buffett, Jorge Andrade, and Russell C. Mello.
   12.1    Computation of Ratio of Earnings to Fixed Charges.
   21.1    List of Subsidiaries of The GSI Group, Inc.
   31.1    Certification of Chief Executive Officer.
   31.2    Certification of Vice President of Finance.
   32.1    Section 906 Certification.


                                       55

____________
*     Incorporated  by  reference  from  the Company's Registration Statement of
Form  S-4  (Reg.  No.  333-43089)  filed  with  the  Commission  pursuant to the
Securities  Act  of  1933,  as  amended.

**     Incorporated  by  reference  from  the  Company's Form 8-K filed with the
Commission  on July 27, 1998 pursuant to the Securities Act of 1934, as amended.

+     Incorporated  by  reference  from  the  Company's Form 10-Q filed with the
Commission  on  August  3,  2001  pursuant  to  the  Securities  Act  of  1934.

++     Incorporated  by  reference  from  the Company's Form 10-Q filed with the
Commission  on  November  7,  2003  pursuant  to  the  Securities  Act  of 1934.


     SUPPLEMENTAL  INFORMATION  TO  BE  FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION  15(D)  OF  THE  ACT  BY REGISTRANT WHICH HAVE NOT REGISTERED SECURITIES
PURSUANT  TO  SECTION  12  OF  THE  ACT.

The Company did not send an annual report or proxy statement to security holders
covering  2003.

                                       56




                                                                                        Exhibit 12.1







                                         THE GSI GROUP, INC.
                          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                             (UNAUDITED)
                                       (Dollars in Thousands)


                                                                             
                                    Year ended December 31,
                                    -------------------------                                       

                                                        1999      2000     2001      2002      2003 
                                    -------------------------  -------  --------  --------  --------
Income (Loss) from continuing
 Operations before tax              $                 (3,677)  $ 4,711  $  (467)  $(6,011)  $(6,678)
                                    =========================  =======  ========  ========  ========
Add Fixed Charges:
Interest expense on borrowings and
 amortization of deferred
 financing costs                                      14,768    14,996   14,397    13,011    13,216 
Interest portion of rent expense                         750       707      656       386       326 
                                                      15,518    15,703   15,053    13,397    13,542 
                                    =========================  =======  ========  ========  ========

Adjusted Earnings                                     11,841    20,414   14,586     7,386     6,864 
                                    =========================  =======  ========  ========  ========

Ratio of Earnings to Fixed
 Charges                                               0.76x     1.30x    0.97x     0.55x     0.51x 





                                       57




                                                                    Exhibit 21.1


                               THE GSI GROUP, INC.
                              LIST OF SUBSIDIARIES
                              --------------------




COMPANY NAME                    LOCATION      TYPE OF ENTITY
----------------------------  -------------  -----------------
                                       
GSI Group (Asia) . . . . . .  Malaysia       SDN, BHD
GSI Group (Africa) . . . . .  South Africa   SA Prop Limited
GSI Group (Europe) . . . . .  Great Britain  Limited Liab. Co.
GSI/Cumberland . . . . . . .  Mexico         Limited Liab. Co.
The GSI Group (Canada) Co. .  Canada         Corporation
David Manufacturing Company.  USA - Iowa     Corporation
Agromarau Industria E
  Comercio Ltda. . . . . . .  Brazil         Limited Liab. Co.
GSI Group (Shanghai) . . . .  China          Limited Liab. Co.
GSI Group (Poland) . . . . .  Poland         Limited Liab. Co.





                                       58