Delaware
|
16-1268674
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
PART
I
|
||
ITEM
1
|
||
ITEM
1A
|
||
ITEM
1B
|
||
ITEM
2
|
||
ITEM
3
|
||
ITEM
4
|
||
PART
II
|
||
ITEM
5
|
||
ITEM
6
|
||
ITEM
7
|
||
ITEM
7A
|
||
ITEM
8
|
||
ITEM
9
|
ITEM
9A
|
|||
ITEM
9B
|
|||
PART
III
|
|||
ITEM
10
|
|||
ITEM
11
|
|||
ITEM
12
|
|||
ITEM
13
|
|||
ITEM
14
|
|||
PART
IV
|
|||
ITEM
15
|
|||
(a)
|
(1)
|
Consolidated
Financial Statements (See Item 8 for Reference).
|
|
(2)
|
Financial
Statement Schedules normally required on Form 10-K are omitted since they
are not applicable.
|
||
(3)
|
Exhibits.
|
||
(b)
|
Refer
to item 15(a)(3)above.
|
||
(c)
|
Refer
to item 15(a)(2) above.
|
||
*
|
Information
called for by Part III (Items 10 through 14) is incorporated by reference
to the Registrant’s Proxy Statement for the 2009 Annual Meeting of
Stockholders.
|
ITEM
1. BUSINESS
|
|
•
|
We
expect to face increased regulation of our industry. Compliance with such
regulation may increase our costs and limit our ability to pursue business
opportunities.
|
|
•
|
Market
developments may affect customer confidence levels and may cause increases
in delinquencies and default rates, which we expect could impact our
charge-offs and provision for loan
losses.
|
|
•
|
Our
ability to borrow from other financial institutions or to access the debt
or equity capital markets on favorable terms or at all could be adversely
affected by further disruptions in the capital markets or other events,
including actions by rating agencies and deteriorating investor
expectations.
|
|
•
|
Competition
in our industry could intensify as a result of the increasing
consolidation of financial services companies in connection with current
market conditions.
|
|
•
|
We
will be required to pay significantly higher FDIC premiums because market
developments have significantly depleted the insurance fund of the FDIC
and reduced the ratio of reserves to insured
deposits.
|
ITEM
2. PROPERTIES
|
County
|
Branches
|
ATMs
|
County
|
Branches
|
ATMs
|
|
NBT
Bank Division
|
Pennstar
Bank Division
|
|||||
New
York
|
Pennsylvania
|
|||||
Albany
County
|
4
|
6
|
Lackawanna
County
|
16
|
24
|
|
Broome
County
|
8
|
13
|
Luzerne
County
|
4
|
8
|
|
Chenango
County
|
11
|
13
|
Monroe
County
|
6
|
8
|
|
Clinton
County
|
3
|
2
|
Pike
County
|
3
|
4
|
|
Delaware
County
|
5
|
5
|
Susquehanna
County
|
6
|
8
|
|
Essex
County
|
3
|
6
|
Wayne
County
|
3
|
5
|
|
Franklin
County
|
1
|
1
|
||||
Fulton
County
|
7
|
12
|
||||
Hamilton
County
|
1
|
1
|
||||
Herkimer
County
|
2
|
1
|
||||
Montgomery
County
|
6
|
5
|
||||
Oneida
County
|
6
|
13
|
||||
Otsego
County
|
9
|
16
|
||||
Rensselaer
|
1
|
1
|
||||
Saratoga
County
|
5
|
7
|
||||
Schenectady
County
|
1
|
1
|
||||
Schoharie
County
|
4
|
3
|
||||
St.
Lawrence County
|
5
|
6
|
||||
Tioga
County
|
1
|
1
|
||||
Ulster
County
|
-
|
1
|
||||
Warren
County
|
1
|
-
|
ITEM 3. LEGAL
PROCEEDINGS
|
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
High
|
Low
|
Dividend
|
||||||||||
2007
|
||||||||||||
1st
quarter
|
$ | 25.81 | $ | 21.73 | $ | 0.20 | ||||||
2nd
quarter
|
23.45 | 21.80 | 0.20 | |||||||||
3rd
quarter
|
23.80 | 17.10 | 0.20 | |||||||||
4th
quarter
|
25.00 | 20.58 | 0.20 | |||||||||
2008
|
||||||||||||
1st
quarter
|
$ | 23.65 | $ | 17.95 | $ | 0.20 | ||||||
2nd
quarter
|
25.00 | 20.33 | 0.20 | |||||||||
3rd
quarter
|
36.47 | 19.05 | 0.20 | |||||||||
4th
quarter
|
30.83 | 21.71 | 0.20 |
Equity
Compensation Plan Information
|
Plan Category
|
A. Number of securities to be issued upon exercise
of outstanding options
|
B. Weighted-average exercise price of outstanding
options
|
Number of securities remaining available for
future issuance under equity compensation plans (excluding securities
reflected in column A.)
|
|||||||||
Equity
compensation plans approved by stockholders
|
1,640,237 | (1) | $ | 21.26 | 4,255,768 | |||||||
Equity
compensation plans not approved by stockholders
|
None
|
None
|
None
|
(1)
|
Includes
30,700 shares issuable pursuant to restricted stock units granted pursuant
to the Company's equity compensation plan. These awards are for
the distribution of shares to the grant recipient upon the completion of
time-based holding periods and do not have an associated exercise
price. Accordingly, these awards are not reflected in the
weighted-average exercise price dislosed in Column
B.
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
NBT
Bancorp
|
$ | 100.00 | $ | 123.79 | $ | 107.43 | $ | 131.04 | $ | 121.37 | $ | 153.61 | ||||||||||||
NASDAQ
Financial Stocks
|
$ | 100.00 | $ | 115.23 | $ | 117.94 | $ | 134.76 | $ | 125.03 | $ | 88.63 | ||||||||||||
NASDAQ
Composite Index
|
$ | 100.00 | $ | 109.14 | $ | 111.46 | $ | 123.02 | $ | 136.12 | $ | 81.73 |
ITEM 6. SELECTED FINANCIAL DATA
|
Year ended
December 31,
|
||||||||||||||||||||
(In
thousands, except per share data)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Interest,
fee and dividend income
|
$ | 294,414 | $ | 306,117 | $ | 288,842 | $ | 236,367 | $ | 210,179 | ||||||||||
Interest
expense
|
108,368 | 141,090 | 125,009 | 78,256 | 59,692 | |||||||||||||||
Net
interest income
|
186,046 | 165,027 | 163,833 | 158,111 | 150,487 | |||||||||||||||
Provision
for loan and lease losses
|
27,181 | 30,094 | 9,395 | 9,464 | 9,615 | |||||||||||||||
Noninterest
income excluding securities gains (losses)
|
70,171 | 57,586 | 49,504 | 43,785 | 40,673 | |||||||||||||||
Securities
gains (losses) , net
|
1,535 | 2,113 | (875 | ) | (1,236 | ) | 216 | |||||||||||||
Noninterest
expense
|
146,813 | 122,517 | 122,966 | 115,305 | 109,777 | |||||||||||||||
Income
before income taxes
|
83,758 | 72,115 | 80,101 | 75,891 | 71,984 | |||||||||||||||
Net
income
|
58,353 | 50,328 | 55,947 | 52,438 | 50,047 | |||||||||||||||
Per
common share
|
||||||||||||||||||||
Basic
earnings
|
$ | 1.81 | $ | 1.52 | $ | 1.65 | $ | 1.62 | $ | 1.53 | ||||||||||
Diluted
earnings
|
1.80 | 1.51 | 1.64 | 1.60 | 1.51 | |||||||||||||||
Cash
dividends paid
|
0.80 | 0.79 | 0.76 | 0.76 | 0.74 | |||||||||||||||
Book
value at year-end
|
13.24 | 12.29 | 11.79 | 10.34 | 10.11 | |||||||||||||||
Tangible
book value at year-end
|
9.01 | 8.78 | 8.42 | 8.75 | 8.66 | |||||||||||||||
Average
diluted common shares outstanding
|
32,427 | 33,421 | 34,206 | 32,710 | 33,087 | |||||||||||||||
At
December 31,
|
||||||||||||||||||||
Securities
available for sale, at fair value
|
$ | 1,119,665 | $ | 1,140,114 | $ | 1,106,322 | $ | 954,474 | $ | 952,542 | ||||||||||
Securities
held to maturity, at amortized cost
|
140,209 | 149,111 | 136,314 | 93,709 | 81,782 | |||||||||||||||
Loans
and leases
|
3,651,911 | 3,455,851 | 3,412,654 | 3,022,657 | 2,869,921 | |||||||||||||||
Allowance
for loan and lease losses
|
58,564 | 54,183 | 50,587 | 47,455 | 44,932 | |||||||||||||||
Assets
|
5,336,088 | 5,201,776 | 5,087,572 | 4,426,773 | 4,212,304 | |||||||||||||||
Deposits
|
3,923,258 | 3,872,093 | 3,796,238 | 3,160,196 | 3,073,838 | |||||||||||||||
Borrowings
|
914,123 | 868,776 | 838,558 | 883,182 | 752,066 | |||||||||||||||
Stockholders’
equity
|
431,845 | 397,300 | 403,817 | 333,943 | 332,233 | |||||||||||||||
Key
ratios
|
||||||||||||||||||||
Return
on average assets
|
1.11 | % | 0.98 | % | 1.14 | % | 1.21 | % | 1.21 | % | ||||||||||
Return
on average equity
|
14.16 | 12.60 | 14.47 | 15.86 | 15.69 | |||||||||||||||
Average
equity to average assets
|
7.83 | 7.81 | 7.85 | 7.64 | 7.74 | |||||||||||||||
Net
interest margin
|
3.95 | 3.61 | 3.70 | 4.01 | 4.03 | |||||||||||||||
Dividend
payout ratio
|
44.44 | 52.32 | 46.34 | 47.50 | 49.01 | |||||||||||||||
Tier
1 leverage
|
7.17 | 7.14 | 7.57 | 7.16 | 7.13 | |||||||||||||||
Tier
1 risk-based capital
|
9.75 | 9.79 | 10.42 | 9.80 | 9.78 | |||||||||||||||
Total
risk-based capital
|
11.00 | 11.05 | 11.67 | 11.05 | 11.04 |
Selected Quarterly Financial
Data
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||||||
(Dollars in thousands, except per share
data)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||||
Interest,
fee and dividend income
|
$ | 74,652 | $ | 72,854 | $ | 73,621 | $ | 73,287 | $ | 75,459 | $ | 76,495 | $ | 77,181 | $ | 76,982 | ||||||||||||||||
Interest
expense
|
30,587 | 26,849 | 26,578 | 24,354 | 34,830 | 35,137 | 35,994 | 35,129 | ||||||||||||||||||||||||
Net
interest income
|
44,065 | 46,005 | 47,043 | 48,933 | 40,629 | 41,358 | 41,187 | 41,853 | ||||||||||||||||||||||||
Provision
for loan and lease losses
|
6,478 | 5,803 | 7,179 | 7,721 | 2,096 | 9,770 | 4,788 | 13,440 | ||||||||||||||||||||||||
Noninterest
income excluding net securities gains (losses)
|
16,080 | 16,401 | 17,452 | 20,238 | 12,695 | 13,971 | 15,043 | 15,877 | ||||||||||||||||||||||||
Net
securities gains (losses)
|
15 | 18 | 1,510 | (8 | ) | (5 | ) | 21 | 1,484 | 613 | ||||||||||||||||||||||
Noninterest
expense
|
34,034 | 35,423 | 37,058 | 40,298 | 30,872 | 28,014 | 31,227 | 32,404 | ||||||||||||||||||||||||
Net
income
|
13,716 | 14,657 | 15,083 | 14,897 | 14,132 | 12,064 | 15,147 | 8,985 | ||||||||||||||||||||||||
Basic
earnings per share
|
$ | 0.43 | $ | 0.46 | $ | 0.47 | $ | 0.46 | $ | 0.41 | $ | 0.36 | $ | 0.46 | $ | 0.28 | ||||||||||||||||
Diluted
earnings per share
|
$ | 0.43 | $ | 0.45 | $ | 0.46 | $ | 0.45 | $ | 0.41 | $ | 0.36 | $ | 0.46 | $ | 0.28 | ||||||||||||||||
Net
interest margin
|
3.84 | % | 3.94 | % | 3.94 | % | 4.06 | % | 3.63 | % | 3.63 | % | 3.56 | % | 3.61 | % | ||||||||||||||||
Return
on average assets
|
1.07 | % | 1.12 | % | 1.13 | % | 1.11 | % | 1.13 | % | 0.95 | % | 1.17 | % | 0.69 | % | ||||||||||||||||
Return
on average equity
|
13.68 | % | 14.49 | % | 14.58 | % | 13.88 | % | 14.06 | % | 11.90 | % | 15.41 | % | 9.06 | % | ||||||||||||||||
Average
diluted common shares outstanding
|
32,252 | 32,242 | 32,453 | 32,758 | 34,457 | 33,936 | 32,921 | 32,398 |
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
Table 1. Average Balances and Net Interest
Income
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Short-term
interest bearing accounts
|
$ | 9,190 | $ | 186 | 2.03 | % | $ | 8,395 | $ | 419 | 4.99 | % | $ | 8,116 | $ | 395 | 4.87 | % | ||||||||||||||||||
Securities
available for sale 1
|
1,113,810 | 56,841 | 5.10 | 1,134,837 | 57,290 | 5.05 | 1,110,405 | 53,992 | 4.86 | |||||||||||||||||||||||||||
Securities
held to maturity 1
|
149,775 | 8,430 | 5.63 | 144,518 | 8,901 | 6.16 | 115,636 | 7,071 | 6.11 | |||||||||||||||||||||||||||
Investment
in FRB and FHLB Banks
|
39,735 | 2,437 | 6.13 | 34,022 | 2,457 | 7.22 | 39,437 | 2,076 | 5.26 | |||||||||||||||||||||||||||
Loans
and leases 2
|
3,567,299 | 233,016 | 6.53 | 3,425,318 | 243,317 | 7.10 | 3,302,080 | 230,800 | 6.99 | |||||||||||||||||||||||||||
Total
earning assets
|
4,879,809 | 300,910 | 6.17 | 4,747,090 | 312,384 | 6.58 | 4,575,674 | 294,334 | 6.43 | |||||||||||||||||||||||||||
Other
non-interest earning assets
|
384,846 | 362,497 | 349,396 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 5,264,655 | $ | 5,109,587 | $ | 4,925,070 | ||||||||||||||||||||||||||||||
Liabilities
and stockholders’ equity
|
||||||||||||||||||||||||||||||||||||
Money
market deposit accounts
|
$ | 778,477 | 14,373 | 1.85 | % | $ | 663,532 | 22,402 | 3.38 | % | $ | 543,323 | 18,050 | 3.32 | % | |||||||||||||||||||||
NOW
deposit accounts
|
485,014 | 4,133 | 0.85 | 449,122 | 3,785 | 0.84 | 443,339 | 3,297 | 0.74 | |||||||||||||||||||||||||||
Savings
deposits
|
467,572 | 2,161 | 0.46 | 485,562 | 4,299 | 0.89 | 532,788 | 4,597 | 0.86 | |||||||||||||||||||||||||||
Time
deposits
|
1,507,966 | 55,465 | 3.68 | 1,675,116 | 76,088 | 4.54 | 1,534,556 | 61,854 | 4.03 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
3,239,029 | 76,132 | 2.35 | 3,273,332 | 106,574 | 3.26 | 3,054,006 | 87,798 | 2.87 | |||||||||||||||||||||||||||
Short-term
borrowings
|
223,830 | 4,847 | 2.17 | 280,162 | 12,943 | 4.62 | 331,255 | 15,448 | 4.66 | |||||||||||||||||||||||||||
Trust
preferred debentures
|
75,422 | 4,747 | 6.29 | 75,422 | 5,087 | 6.74 | 70,055 | 4,700 | 6.71 | |||||||||||||||||||||||||||
Long-term
debt
|
563,460 | 22,642 | 4.02 | 384,017 | 16,486 | 4.29 | 414,976 | 17,063 | 4.11 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
4,101,741 | 108,368 | 2.64 | 4,012,933 | 141,090 | 3.52 | 3,870,292 | 125,009 | 3.23 | |||||||||||||||||||||||||||
Demand
deposits
|
682,656 | 639,423 | 614,055 | |||||||||||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
68,156 | 57,932 | 54,170 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
412,102 | 399,299 | 386,553 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 5,264,655 | $ | 5,109,587 | $ | 4,925,070 | ||||||||||||||||||||||||||||||
Interest
rate spread
|
3.53 | % | 3.06 | % | 3.20 | % | ||||||||||||||||||||||||||||||
Net
interest income-FTE
|
192,542 | 171,294 | 169,325 | |||||||||||||||||||||||||||||||||
Net
interest margin
|
3.95 | % | 3.61 | % | 3.70 | % | ||||||||||||||||||||||||||||||
Taxable
equivalent adjustment
|
6,496 | 6,267 | 5,492 | |||||||||||||||||||||||||||||||||
Net
interest income
|
$ | 186,046 | $ | 165,027 | $ | 163,833 |
Table 2. Analysis of Changes in Taxable Equivalent
Net Interest Income
|
||||||||||||||||||||||||
Increase
(Decrease)
|
Increase
(Decrease)
|
|||||||||||||||||||||||
2008 over 2007
|
2007 over 2006
|
|||||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Short-term
interest-bearing accounts
|
$ | 44 | $ | (276 | ) | $ | (232 | ) | $ | 14 | $ | 10 | $ | 24 | ||||||||||
Securities
available for sale
|
(1,021 | ) | 222 | (799 | ) | 1,205 | 2,093 | 3,298 | ||||||||||||||||
Securities
held to maturity
|
228 | (538 | ) | (310 | ) | 1,779 | 51 | 1,830 | ||||||||||||||||
Investment
in FRB and FHLB Banks
|
380 | (400 | ) | (20 | ) | (314 | ) | 695 | 381 | |||||||||||||||
Loans
and leases
|
10,908 | (21,250 | ) | (10,342 | ) | 8,711 | 3,806 | 12,517 | ||||||||||||||||
Total
interest income
|
10,539 | (22,242 | ) | (11,703 | ) | 11,184 | 6,866 | 18,050 | ||||||||||||||||
Money
market deposit accounts
|
4,969 | (12,998 | ) | (8,029 | ) | 4,054 | 298 | 4,352 | ||||||||||||||||
NOW
deposit accounts
|
305 | 43 | 348 | 44 | 444 | 488 | ||||||||||||||||||
Savings
deposits
|
(154 | ) | (1,984 | ) | (2,138 | ) | (416 | ) | 118 | (298 | ) | |||||||||||||
Time
deposits
|
(7,095 | ) | (13,528 | ) | (20,623 | ) | 5,967 | 8,267 | 14,234 | |||||||||||||||
Short-term
borrowings
|
(2,223 | ) | (5,873 | ) | (8,096 | ) | (2,362 | ) | (143 | ) | (2,505 | ) | ||||||||||||
Trust
preferred debentures
|
- | (340 | ) | (340 | ) | 362 | 25 | 387 | ||||||||||||||||
Long-term
debt
|
7,133 | (977 | ) | 6,156 | (1,308 | ) | 731 | (577 | ) | |||||||||||||||
Total
interest expense
|
2,935 | (35,657 | ) | (32,722 | ) | 4,727 | 11,354 | 16,081 | ||||||||||||||||
Change
in FTE net interest income
|
$ | 7,604 | $ | 13,415 | $ | 21,019 | $ | 6,457 | $ | (4,488 | ) | $ | 1,969 |
Table 3. Composition of Loan and Lease
Portfolio
|
||||||||||||||||||||
December 31,
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Residential
real estate mortgages
|
$ | 722,723 | $ | 719,182 | $ | 739,607 | $ | 701,734 | $ | 721,615 | ||||||||||
Commercial
and commercial real estate
|
1,241,779 | 1,214,897 | 1,240,383 | 1,127,705 | 1,069,451 | |||||||||||||||
Real
estate construction and development
|
67,859 | 81,350 | 94,494 | 69,135 | 86,031 | |||||||||||||||
Agricultural
and agricultural real estate
|
113,566 | 116,190 | 118,278 | 114,043 | 108,181 | |||||||||||||||
Consumer
|
795,123 | 655,375 | 586,922 | 463,955 | 412,139 | |||||||||||||||
Home
equity
|
627,603 | 582,731 | 546,719 | 463,848 | 391,807 | |||||||||||||||
Lease
financing
|
83,258 | 86,126 | 86,251 | 82,237 | 80,697 | |||||||||||||||
Total
loans and leases
|
$ | 3,651,911 | $ | 3,455,851 | $ | 3,412,654 | $ | 3,022,657 | $ | 2,869,921 |
Table 4. Maturities and Sensitivities of Certain
Loans to Changes in Interest Rates
|
||||||||||||||||
Remaining maturity at December 31,
2008
|
||||||||||||||||
(In thousands)
|
Within One Year
|
After
One Year But Within Five Years
|
After Five Years
|
Total
|
||||||||||||
Floating/adjustable
rate
|
||||||||||||||||
Commercial,
commercial real estate, agricultural,and agricultural real
estate
|
$ | 318,868 | $ | 100,704 | $ | 3,614 | $ | 423,186 | ||||||||
Real
estate construction and development
|
36,671 | 1,181 | - | 37,852 | ||||||||||||
Total
floating rate loans
|
355,539 | 101,885 | 3,614 | 461,038 | ||||||||||||
Fixed
rate
|
||||||||||||||||
Commercial,
commercial real estate, agricultural,and agricultural real
estate
|
384,238 | 379,122 | 168,797 | 932,157 | ||||||||||||
Real
estate construction and development
|
15,289 | 3,950 | 10,770 | 30,009 | ||||||||||||
Total
fixed rate loans
|
399,527 | 383,072 | 179,567 | 962,166 | ||||||||||||
Total
|
$ | 755,066 | $ | 484,957 | $ | 183,181 | $ | 1,423,204 |
Table 5. Securities
Portfolio
|
||||||||||||||||||||||||
As of December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||||||
Securities
available for sale
|
||||||||||||||||||||||||
U.S.
Treasury
|
$ | 59 | $ | 67 | $ | 10,042 | $ | 10,077 | $ | 10,516 | $ | 10,487 | ||||||||||||
Federal
Agency and mortgage-backed
|
565,970 | 579,796 | 704,308 | 705,354 | 744,078 | 731,754 | ||||||||||||||||||
State
& Municipal, collateralized mortgage obligations and other
securities
|
532,918 | 539,802 | 418,654 | 424,683 | 361,854 | 364,081 | ||||||||||||||||||
Total
securities available for sale
|
$ | 1,098,947 | $ | 1,119,665 | $ | 1,133,004 | $ | 1,140,114 | $ | 1,116,448 | $ | 1,106,322 | ||||||||||||
Securities
held to maturity
|
||||||||||||||||||||||||
Federal
Agency and mortgage-backed
|
$ | 2,372 | $ | 2,467 | $ | 2,810 | $ | 2,909 | $ | 3,434 | $ | 3,497 | ||||||||||||
State
& Municipal
|
136,259 | 137,263 | 145,458 | 145,767 | 132,213 | 132,123 | ||||||||||||||||||
Other
securities
|
1,578 | 1,578 | 843 | 843 | 667 | 667 | ||||||||||||||||||
Total
securities held to maturity
|
$ | 140,209 | $ | 141,308 | $ | 149,111 | $ | 149,519 | $ | 136,314 | $ | 136,287 |
(In thousands)
|
Amortized cost
|
Estimated fair value
|
Weighted Average Yield
|
|||||||||
Debt
securities classified as available for sale
|
||||||||||||
Within
one year
|
$ | 27,075 | $ | 27,447 | 4.36 | % | ||||||
From
one to five years
|
175,125 | 178,107 | 4.18 | % | ||||||||
From
five to ten years
|
388,180 | 399,259 | 4.76 | % | ||||||||
After
ten years
|
498,092 | 504,085 | 4.75 | % | ||||||||
$ | 1,088,472 | $ | 1,108,898 | |||||||||
Debt
securities classified as held to maturity
|
||||||||||||
Within
one year
|
$ | 75,141 | $ | 75,192 | 2.98 | % | ||||||
From
one to five years
|
34,547 | 34,929 | 3.89 | % | ||||||||
From
five to ten years
|
22,530 | 23,075 | 4.02 | % | ||||||||
After
ten years
|
7,991 | 8,112 | 5.11 | % | ||||||||
$ | 140,209 | $ | 141,308 |
Table 6. Maturity Distribution of Time Deposits of
$100,000 or More
|
||||||||
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Within
three months
|
$ | 240,788 | $ | 446,347 | ||||
After
three but within twelve months
|
134,097 | 214,368 | ||||||
After
one but within three years
|
35,735 | 28,468 | ||||||
Over
three years
|
18,130 | 5,082 | ||||||
Total
|
$ | 428,750 | $ | 694,265 |
Table 7. Nonperforming
Assets
|
||||||||||||||||||||
As of December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Nonaccrual
loans
|
||||||||||||||||||||
Commercial
and agricultural loans and real estate
|
$ | 15,891 | $ | 20,491 | $ | 9,346 | $ | 9,373 | $ | 10,550 | ||||||||||
Real
estate mortgages
|
3,803 | 1,372 | 2,338 | 2,009 | 2,553 | |||||||||||||||
Consumer
|
3,468 | 2,934 | 1,981 | 2,037 | 1,888 | |||||||||||||||
Troubled
debt restructured loans
|
1,029 | 4,900 | - | - | - | |||||||||||||||
Total
nonaccrual loans
|
24,191 | 29,697 | 13,665 | 13,419 | 14,991 | |||||||||||||||
Loans
90 days or more past due and still accruing
|
||||||||||||||||||||
Commercial
and agricultural loans and real estate
|
12 | 51 | 138 | - | - | |||||||||||||||
Real
estate mortgages
|
770 | 295 | 682 | 465 | 737 | |||||||||||||||
Consumer
|
1,523 | 536 | 822 | 413 | 449 | |||||||||||||||
Total
loans 90 days or more past due and still accruing
|
2,305 | 882 | 1,642 | 878 | 1,186 | |||||||||||||||
Total
nonperforming loans
|
26,496 | 30,579 | 15,307 | 14,297 | 16,177 | |||||||||||||||
Other
real estate owned
|
665 | 560 | 389 | 265 | 428 | |||||||||||||||
Total
nonperforming loans and other real estate owned
|
27,161 | 31,139 | 15,696 | 14,562 | 16,605 | |||||||||||||||
Total
nonperforming loans to loans and leases
|
0.73 | % | 0.88 | % | 0.45 | % | 0.47 | % | 0.56 | % | ||||||||||
Total
nonperforming loans and other real estate owned to total
assets
|
0.51 | % | 0.60 | % | 0.31 | % | 0.33 | % | 0.39 | % | ||||||||||
Total
allowance for loan and lease losses to nonperforming loans
|
221.03 | % | 177.19 | % | 330.48 | % | 331.92 | % | 277.75 | % |
Table 8. Allowance for Loan and Lease
Losses
|
||||||||||||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance
at January 1
|
$ | 54,183 | $ | 50,587 | $ | 47,455 | $ | 44,932 | $ | 42,651 | ||||||||||
Loans
and leases charged-off
|
||||||||||||||||||||
Commercial
and agricultural
|
14,464 | 20,349 | 6,132 | 3,403 | 4,595 | |||||||||||||||
Real
estate mortgages
|
543 | 1,032 | 542 | 741 | 772 | |||||||||||||||
Consumer*
|
11,985 | 9,862 | 6,698 | 6,875 | 6,239 | |||||||||||||||
Total
loans and leases charged-off
|
26,992 | 31,243 | 13,372 | 11,019 | 11,606 | |||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial
and agricultural
|
1,411 | 1,816 | 1,939 | 1,695 | 2,547 | |||||||||||||||
Real
estate mortgages
|
68 | 125 | 239 | 438 | 215 | |||||||||||||||
Consumer*
|
2,713 | 2,804 | 2,521 | 1,945 | 1,510 | |||||||||||||||
Total
recoveries
|
4,192 | 4,745 | 4,699 | 4,078 | 4,272 | |||||||||||||||
Net
loans and leases charged-off
|
22,800 | 26,498 | 8,673 | 6,941 | 7,334 | |||||||||||||||
Allowance
related to purchase acquisitions
|
- | - | 2,410 | - | - | |||||||||||||||
Provision
for loan and lease losses
|
27,181 | 30,094 | 9,395 | 9,464 | 9,615 | |||||||||||||||
Balance
at December 31
|
$ | 58,564 | $ | 54,183 | $ | 50,587 | $ | 47,455 | $ | 44,932 | ||||||||||
Allowance
for loan and lease losses to loans and leases outstanding at end of
year
|
1.60 | % | 1.57 | % | 1.48 | % | 1.57 | % | 1.57 | % | ||||||||||
Net
charge-offs to average loans and leases outstanding
|
0.64 | % | 0.77 | % | 0.26 | % | 0.23 | % | 0.27 | % |
Table 9. Allocation of the Allowance for Loan and
Lease Losses
|
||||||||||||||||||||||||||||||||||||||||
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of of Loans
|
||||||||||||||||||||||||||||||
Commercial
and agricultural
|
$ | 33,231 | 39 | % | $ | 32,811 | 41 | % | $ | 28,149 | 43 | % | $ | 30,257 | 43 | % | $ | 28,158 | 44 | % | ||||||||||||||||||||
Real
estate mortgages
|
3,143 | 20 | % | 3,277 | 21 | % | 3,377 | 22 | % | 3,148 | 23 | % | 4,029 | 25 | % | |||||||||||||||||||||||||
Consumer
|
21,908 | 41 | % | 17,362 | 38 | % | 17,327 | 35 | % | 12,402 | 34 | % | 10,887 | 31 | % | |||||||||||||||||||||||||
Unallocated
|
282 | 0 | % | 733 | 0 | % | 1,734 | 0 | % | 1,648 | 0 | % | 1,858 | 0 | % | |||||||||||||||||||||||||
Total
|
$ | 58,564 | 100 | % | $ | 54,183 | 100 | % | $ | 50,587 | 100 | % | $ | 47,455 | 100 | % | $ | 44,932 | 100 | % |
Payments Due by Period
|
||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
||||||||||||||||||||||
Long-term
debt obligations
|
$ | 40,000 | $ | 79,000 | $ | 89,444 | $ | 25,025 | $ | 150,000 | $ | 248,740 | $ | 632,209 | ||||||||||||||
Trust
preferred debentures
|
- | - | - | - | - | 75,422 | 75,422 | |||||||||||||||||||||
Operating
lease obligations
|
4,226 | 3,677 | 3,440 | 3,025 | 2,343 | 19,555 | 36,266 | |||||||||||||||||||||
Retirement
plan obligations
|
4,566 | 4,619 | 4,637 | 4,728 | 4,864 | 37,000 | 60,414 | |||||||||||||||||||||
Data
processing commitments
|
10,294 | 9,569 | 1,037 | 259 | - | - | 21,159 | |||||||||||||||||||||
Total
contractual obligations
|
$ | 59,086 | $ | 96,865 | $ | 98,558 | $ | 33,037 | $ | 157,207 | $ | 380,717 | $ | 825,470 |
Commitment Expiration of Stand-by Letters of
Credit
|
||||
Within
one year
|
$ | 11,601 | ||
After
one but within three years
|
14,795 | |||
After
three but within five years
|
1,235 | |||
After
five years
|
- | |||
Total
|
$ | 27,631 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Service
charges on deposit accounts
|
$ | 28,143 | $ | 22,742 | $ | 17,590 | ||||||
Broker/dealer
and insurance revenue
|
8,726 | 4,255 | 3,936 | |||||||||
Trust
|
7,278 | 6,514 | 5,629 | |||||||||
Bank
owned life insurance income
|
2,416 | 1,831 | 1,629 | |||||||||
ATM
fees
|
8,832 | 8,185 | 7,086 | |||||||||
Retirement
plan administration fees
|
6,308 | 6,336 | 5,536 | |||||||||
Other
|
8,468 | 7,723 | 8,098 | |||||||||
Total
before net securities gains (losses)
|
70,171 | 57,586 | 49,504 | |||||||||
Net
securities gains (losses)
|
1,535 | 2,113 | (875 | ) | ||||||||
Total
|
$ | 71,706 | $ | 59,699 | $ | 48,629 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Salaries
and employee benefits
|
$ | 71,159 | $ | 59,516 | $ | 62,877 | ||||||
Occupancy
|
13,781 | 11,630 | 11,518 | |||||||||
Equipment
|
7,539 | 7,422 | 8,332 | |||||||||
Data
processing and communications
|
12,694 | 11,400 | 10,454 | |||||||||
Professional
fees and outside services
|
10,476 | 9,135 | 7,761 | |||||||||
Office
supplies and postage
|
5,346 | 5,120 | 5,330 | |||||||||
Amortization
of intangible assets
|
2,105 | 1,645 | 1,649 | |||||||||
Loan
collection and other real estate owned
|
2,494 | 1,633 | 1,351 | |||||||||
Impairment
on lease residual assets
|
2,000 | - | - | |||||||||
Other
|
19,219 | 15,016 | 13,694 | |||||||||
Total
noninterest expense
|
$ | 146,813 | $ | 122,517 | $ | 122,966 |
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE
ABOUT MARKET RISK
|
Table 10. Interest Rate Sensitivity
Analysis
|
||||
Change
in interest rates
|
Percent
change
|
|||
(In basis points)
|
in net interest income
|
|||
+200
|
(1.20 | %) | ||
-100
|
(0.78 | %) |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
Consolidated Balance
Sheets
|
||||||||
As of December 31,
|
||||||||
(In
thousands, except share and per share data)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 107,409 | $ | 155,495 | ||||
Short-term
interest bearing accounts
|
2,987 | 7,451 | ||||||
Securities
available for sale, at fair value
|
1,119,665 | 1,132,230 | ||||||
Securities
held to maturity (fair value $141,308 and $149,519)
|
140,209 | 149,111 | ||||||
Federal
Reserve and Federal Home Loan Bank stock
|
39,045 | 38,102 | ||||||
Loans
and leases
|
3,651,911 | 3,455,851 | ||||||
Less
allowance for loan and lease losses
|
58,564 | 54,183 | ||||||
Net
loans and leases
|
3,593,347 | 3,401,668 | ||||||
Premises
and equipment, net
|
65,241 | 64,042 | ||||||
Goodwill
|
114,838 | 103,398 | ||||||
Intangible
assets, net
|
23,367 | 10,173 | ||||||
Bank
owned life insurance
|
46,030 | 43,614 | ||||||
Other
assets
|
83,950 | 96,492 | ||||||
Total
assets
|
$ | 5,336,088 | $ | 5,201,776 | ||||
Liabilities
|
||||||||
Demand
(noninterest bearing)
|
$ | 685,495 | $ | 666,698 | ||||
Savings,
NOW, and money market
|
1,885,551 | 1,614,289 | ||||||
Time
|
1,352,212 | 1,591,106 | ||||||
Total
deposits
|
3,923,258 | 3,872,093 | ||||||
Short-term
borrowings
|
206,492 | 368,467 | ||||||
Long-term
debt
|
632,209 | 424,887 | ||||||
Trust
preferred debentures
|
75,422 | 75,422 | ||||||
Other
liabilities
|
66,862 | 63,607 | ||||||
Total
liabilities
|
4,904,243 | 4,804,476 | ||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $0.01 par value; authorized 2,500,000 shares at December 31, 2008
and 2007
|
- | - | ||||||
Common
stock, $0.01 par value. Authorized 50,000,000 shares at December 31, 2008
and 2007; issued 36,459,344 and 36,459,421 at December 31, 2008 and 2007,
respectively
|
365 | 365 | ||||||
Additional
paid-in-capital
|
276,418 | 273,275 | ||||||
Retained
earnings
|
245,340 | 215,031 | ||||||
Accumulated
other comprehensive loss
|
(8,204 | ) | (3,575 | ) | ||||
Common
stock in treasury, at cost, 3,853,548 and 4,133,328 shares at December 31,
2008 and 2007, respectively
|
(82,074 | ) | (87,796 | ) | ||||
Total
stockholders’ equity
|
431,845 | 397,300 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 5,336,088 | $ | 5,201,776 |
Consolidated Statements of Income
|
||||||||||||
Years ended
December 31,
|
||||||||||||
(In thousands, except per share
data)
|
2008
|
2007
|
2006
|
|||||||||
Interest,
fee, and dividend income
|
||||||||||||
Interest
and fees on loans and leases
|
$ | 232,155 | $ | 242,497 | $ | 230,042 | ||||||
Securities
available for sale
|
54,048 | 54,847 | 51,599 | |||||||||
Securities
held to maturity
|
5,588 | 5,898 | 4,730 | |||||||||
Other
|
2,623 | 2,875 | 2,471 | |||||||||
Total
interest, fee, and dividend income
|
294,414 | 306,117 | 288,842 | |||||||||
Interest
expense
|
||||||||||||
Deposits
|
76,132 | 106,574 | 87,798 | |||||||||
Short-term
borrowings
|
4,847 | 12,943 | 15,448 | |||||||||
Long-term
debt
|
22,642 | 16,486 | 17,063 | |||||||||
Trust
preferred debentures
|
4,747 | 5,087 | 4,700 | |||||||||
Total
interest expense
|
108,368 | 141,090 | 125,009 | |||||||||
Net
interest income
|
186,046 | 165,027 | 163,833 | |||||||||
Provision
for loan and lease losses
|
27,181 | 30,094 | 9,395 | |||||||||
Net
interest income after provision for loan and lease losses
|
158,865 | 134,933 | 154,438 | |||||||||
Noninterest
income
|
||||||||||||
Service
charges on deposit accounts
|
28,143 | 22,742 | 17,590 | |||||||||
Broker/dealer
and insurance revenue
|
8,726 | 4,255 | 3,936 | |||||||||
Trust
|
7,278 | 6,514 | 5,629 | |||||||||
Net
securities gains (losses)
|
1,535 | 2,113 | (875 | ) | ||||||||
Bank
owned life insurance
|
2,416 | 1,831 | 1,629 | |||||||||
ATM
and debit card fees
|
8,832 | 8,185 | 7,086 | |||||||||
Retirement
plan administration fees
|
6,308 | 6,336 | 5,536 | |||||||||
Other
|
8,468 | 7,723 | 8,098 | |||||||||
Total
noninterest income
|
71,706 | 59,699 | 48,629 | |||||||||
Noninterest
expense
|
||||||||||||
Salaries
and employee benefits
|
71,159 | 59,516 | 62,877 | |||||||||
Occupancy
|
13,781 | 11,630 | 11,518 | |||||||||
Equipment
|
7,539 | 7,422 | 8,332 | |||||||||
Data
processing and communications
|
12,694 | 11,400 | 10,454 | |||||||||
Professional
fees and outside services
|
10,476 | 9,135 | 7,761 | |||||||||
Office
supplies and postage
|
5,346 | 5,120 | 5,330 | |||||||||
Amortization
of intangible assets
|
2,105 | 1,645 | 1,649 | |||||||||
Loan
collection and other real estate owned
|
2,494 | 1,633 | 1,351 | |||||||||
Impairment
on lease residual assets
|
2,000 | - | - | |||||||||
Other
|
19,219 | 15,016 | 13,694 | |||||||||
Total
noninterest expense
|
146,813 | 122,517 | 122,966 | |||||||||
Income
before income tax expense
|
83,758 | 72,115 | 80,101 | |||||||||
Income
tax expense
|
25,405 | 21,787 | 24,154 | |||||||||
Net
income
|
$ | 58,353 | $ | 50,328 | $ | 55,947 | ||||||
Earnings
per share
|
||||||||||||
Basic
|
$ | 1.81 | $ | 1.52 | $ | 1.65 | ||||||
Diluted
|
1.80 | 1.51 | 1.64 |
Consolidated Statements of Changes in
Stockholders’ Equity
|
||||||||||||||||||||||||||||
Years
ended December 31,
2008,
2007, and 2006
(In thousands except share and per share
data)
|
Common
stock
|
Additional
paid-in- capital
|
Retained
earnings
|
Unvested
restricted Stock
|
Accumulated
other comprehensive loss
|
Common
stock in treasury
|
Total
|
|||||||||||||||||||||
Balance
at December 31, 2005
|
$ | 344 | $ | 219,157 | $ | 163,989 | $ | (457 | ) | $ | (6,477 | ) | $ | (42,613 | ) | $ | 333,943 | |||||||||||
Net
income
|
- | - | 55,947 | - | - | - | 55,947 | |||||||||||||||||||||
Cash
dividends- $0.76 per share
|
- | - | (26,018 | ) | - | - | - | (26,018 | ) | |||||||||||||||||||
Purchase
of 766,004 treasury shares
|
- | - | - | - | - | (17,111 | ) | (17,111 | ) | |||||||||||||||||||
Issuance
of 2,058,661 shares of common stock in connection with purchase business
combination
|
21 | 48,604 | - | - | - | - | 48,625 | |||||||||||||||||||||
Issuance
of 237,278 incentive stock options in purchase transaction
|
- | 1,955 | - | - | - | - | 1,955 | |||||||||||||||||||||
Acquisition
of 2,500 shares of company stock in purchase transaction
|
- | - | - | - | - | (55 | ) | (55 | ) | |||||||||||||||||||
Net
issuance of 595,447 shares to employee benefit plans and other stock
plans, including excess tax benefit
|
- | 1,244 | (2,148 | ) | - | - | 12,508 | 11,604 | ||||||||||||||||||||
Reclassification
adjustment from the adoption of FAS123R
|
- | (457 | ) | - | 457 | - | - | - | ||||||||||||||||||||
Stock-based
compensation expense
|
- | 2,509 | - | - | - | - | 2,509 | |||||||||||||||||||||
Net
issuance of 73,515 shares of restricted stock awards
|
- | (1,499 | ) | - | - | - | 1,499 | - | ||||||||||||||||||||
Forfeiture
of 2,625 shares of restricted stock
|
- | 15 | - | - | - | (60 | ) | (45 | ) | |||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 84 | - | 84 | |||||||||||||||||||||
Adjustment to initially apply SFAS No. 158, net of
tax
|
- | - | - | - | (7,621 | ) | - | (7,621 | ) | |||||||||||||||||||
Balance at December 31,
2006
|
$ | 365 | $ | 271,528 | $ | 191,770 | $ | - | $ | (14,014 | ) | $ | (45,832 | ) | $ | 403,817 | ||||||||||||
Net
income
|
- | - | 50,328 | - | - | - | 50,328 | |||||||||||||||||||||
Cash
dividends - $0.79 per share
|
- | - | (26,226 | ) | - | - | - | (26,226 | ) | |||||||||||||||||||
Purchase
of 2,261,267 treasury shares
|
- | - | - | - | - | (48,957 | ) | (48,957 | ) | |||||||||||||||||||
Net issuance of
254,929 shares to employee benefit
|
||||||||||||||||||||||||||||
plans
and other stock plans, including excess tax benefit
|
- | 383 | (841 | ) | - | - | 5,526 | 5,068 | ||||||||||||||||||||
Stock-based
compensation
|
- | 2,831 | - | - | - | - | 2,831 | |||||||||||||||||||||
Net
issuance of 76,559 shares of restricted stock awards
|
- | (1,467 | ) | - | - | - | 1,467 | - | ||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | 10,439 | - | 10,439 | |||||||||||||||||||||
Balance at December 31,
2007
|
$ | 365 | $ | 273,275 | $ | 215,031 | $ | - | $ | (3,575 | ) | $ | (87,796 | ) | $ | 397,300 | ||||||||||||
Cumulative
effect adjustment to record liability
for split-dollar life insurance
policies
|
- | - | (1,518 | ) | - | - | - | (1,518 | ) | |||||||||||||||||||
Net
income
|
- | - | 58,353 | - | - | - | 58,353 | |||||||||||||||||||||
Cash
dividends - $0.80 per share
|
- | - | (25,830 | ) | - | - | - | (25,830 | ) | |||||||||||||||||||
Purchase
of 272,840 treasury shares
|
- | - | - | - | - | (5,939 | ) | (5,939 | ) | |||||||||||||||||||
Net issuance of
536,487 shares to employee benefit
|
||||||||||||||||||||||||||||
plans
and other stock plans, including excess tax benefit
|
- | 1,406 | (696 | ) | - | - | 11,249 | 11,959 | ||||||||||||||||||||
Stock-based
compensation
|
- | 2,213 | - | - | - | - | 2,213 | |||||||||||||||||||||
Net
issuance of 25,200 shares of restricted stock awards
|
- | (566 | ) | - | - | - | 566 | - | ||||||||||||||||||||
Forfeiture
of 9,067 shares of restricted stock
|
- | 90 | - | - | - | (154 | ) | (64 | ) | |||||||||||||||||||
Other comprehensive loss
|
- | - | - | - | (4,629 | ) | - | (4,629 | ) | |||||||||||||||||||
Balance at December 31,
2008
|
$ | 365 | $ | 276,418 | $ | 245,340 | $ | - | $ | (8,204 | ) | $ | (82,074 | ) | $ | 431,845 |
Consolidated Statements of Cash
Flows
|
||||||||||||
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Operating
activities
|
||||||||||||
Net
income
|
$ | 58,353 | $ | 50,328 | $ | 55,947 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Provision
for loan and lease losses
|
27,181 | 30,094 | 9,395 | |||||||||
Depreciation
and amortization of premises and equipment
|
5,220 | 5,295 | 6,074 | |||||||||
Net
accretion on securities
|
423 | 105 | 178 | |||||||||
Amortization
of intangible assets
|
2,105 | 1,645 | 1,649 | |||||||||
Stock
based compensation
|
2,213 | 2,831 | 2,509 | |||||||||
Bank
owned life insurance income
|
(2,416 | ) | (1,831 | ) | (1,629 | ) | ||||||
Deferred
income tax expense
|
4,778 | 2,244 | 9,767 | |||||||||
Proceeds
from sale of loans held for sale
|
26,745 | 30,427 | 36,407 | |||||||||
Originations
and purchases of loans held for sale
|
(27,760 | ) | (31,086 | ) | (33,601 | ) | ||||||
Net
gains on sales of loans held for sale
|
(170 | ) | (112 | ) | (85 | ) | ||||||
Net
security (gains) losses
|
(1,535 | ) | (2,113 | ) | 875 | |||||||
Net
gains on sales of other real estate owned
|
(230 | ) | (442 | ) | (374 | ) | ||||||
Impairment
on lease residual assets
|
2,000 | - | - | |||||||||
Net
gain on sale of branch
|
- | - | (470 | ) | ||||||||
Net
decrease (increase) in other assets
|
194 | (8,393 | ) | (18,800 | ) | |||||||
Net
(decrease) increase in other liabilities
|
(9,775 | ) | 6,848 | (2,325 | ) | |||||||
Net
cash provided by operating activities
|
87,326 | 85,840 | 65,517 | |||||||||
Investing
activities
|
||||||||||||
Net
cash paid for sale of branch
|
- | - | (2,307 | ) | ||||||||
Net
cash used in CNB Bancorp, Inc. merger
|
- | - | (21,223 | ) | ||||||||
Net
cash used in Mang Insurance Agency, LLC acquisition
|
(26,233 | ) | - | - | ||||||||
Securities
available for sale:
|
||||||||||||
Proceeds
from maturities, calls, and principal paydowns
|
413,560 | 233,312 | 217,232 | |||||||||
Proceeds
from sales
|
6,800 | 55,758 | 42,292 | |||||||||
Purchases
|
(392,957 | ) | (303,465 | ) | (265,052 | ) | ||||||
Securities
held to maturity:
|
||||||||||||
Proceeds
from maturities, calls, and principal paydowns
|
91,309 | 70,234 | 45,990 | |||||||||
Purchases
|
(82,525 | ) | (83,186 | ) | (80,485 | ) | ||||||
Net
increase in loans
|
(220,700 | ) | (70,061 | ) | (211,280 | ) | ||||||
Net
(increase) decrease in Federal Reserve and FHLB stock
|
(943 | ) | 710 | 1,447 | ||||||||
Purchases
of premises and equipment, net
|
(6,039 | ) | (2,355 | ) | (4,176 | ) | ||||||
Proceeds
from sales of other real estate owned
|
1,150 | 1,408 | 1,028 | |||||||||
Net
cash used in investing activities
|
(216,578 | ) | (97,645 | ) | (276,534 | ) | ||||||
Financing
activities
|
||||||||||||
Net
increase in deposits
|
51,165 | 75,855 | 307,033 | |||||||||
Net
(decrease) increase in short-term borrowings
|
(161,975 | ) | 23,059 | (99,569 | ) | |||||||
Proceeds
from issuance of long-term debt
|
340,027 | 150,000 | 95,000 | |||||||||
Repayments
of long-term debt
|
(132,705 | ) | (142,841 | ) | (114,157 | ) | ||||||
Proceeds
from the issuance of trust preferred debentures
|
- | - | 51,547 | |||||||||
Excess
tax benefit from exercise of stock options
|
1,406 | 715 | 466 | |||||||||
Proceeds
from the issuance of shares to employee benefit plans and other stock
plans
|
10,553 | 4,353 | 10,131 | |||||||||
Purchases
of treasury stock
|
(5,939 | ) | (48,957 | ) | (17,111 | ) | ||||||
Cash
dividends and payments for fractional shares
|
(25,830 | ) | (26,226 | ) | (26,018 | ) | ||||||
Net
cash provided by financing activities
|
76,702 | 35,958 | 207,322 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(52,550 | ) | 24,153 | (3,695 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
162,946 | 138,793 | 142,488 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 110,396 | $ | 162,946 | $ | 138,793 |
Supplemental
disclosure of cash flow information
|
||||||||||||
Cash paid during the year
for:
|
2008
|
2007
|
2006
|
|||||||||
Interest
|
$ | 113,597 | $ | 138,791 | $ | 121,447 | ||||||
Income
taxes
|
17,081 | 18,007 | 19,914 | |||||||||
Noncash
investing activities:
|
||||||||||||
Loans
transferred to other real estate owned
|
$ | 1,025 | $ | 1,137 | $ | 778 | ||||||
Dispositions:
|
||||||||||||
Fair
value of assets sold
|
$ | - | $ | - | $ | 3,453 | ||||||
Fair
value of liabilities transferred
|
- | - | 5,760 | |||||||||
Acquisitions:
|
||||||||||||
Fair
value of assets acquired
|
$ | 30,062 | $ | - | $ | 422,097 | ||||||
Goodwill
and identifiable intangible assets recognized in purchase
combination
|
27,107 | - | 65,637 | |||||||||
Fair
value of liabilities assumed
|
3,829 | - | 360,648 | |||||||||
Fair
value of equity issued in purchase combination
|
- | - | 50,525 |
Consolidated Statements of Comprehensive Income
|
||||||||||||
As of December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Net
income
|
$ | 58,353 | $ | 50,328 | $ | 55,947 | ||||||
Other
comprehensive (loss) income, net of tax
|
||||||||||||
Unrealized
net holding gains (losses) arising during the year (pre-tax amounts of
$15,143, $19,347, and $(737)
|
9,138 | 11,618 | (442 | ) | ||||||||
Reclassification
adjustment for net (gains) losses related to
securities available for sale included in net income (pre-tax
amounts of $(1,535), $(2,113), and $875)
|
(921 | ) | (1,270 | ) | 526 | |||||||
Pension
and other benefits:
|
||||||||||||
Amortization
of prior service cost and actuarial gains (pre-tax amounts of $378, $481
and $0)
|
227 | 288 | - | |||||||||
Decrease
in unrecognized actuarial amounts (pre-tax amounts of $(21,087), $(326)
and $0)
|
(13,073 | ) | (197 | ) | - | |||||||
Total
other comprehensive (loss) income
|
(4,629 | ) | 10,439 | 84 | ||||||||
Comprehensive
income
|
$ | 53,724 | $ | 60,767 | $ | 56,031 |
(1) SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(2) MERGER
AND ACQUISITION ACTIVITY
|
(3)
EARNINGS PER SHARE
|
Years ended
December 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
(In thousands, except per share
data)
|
Net
income
|
Weighted
average shares
|
Per
share amount
|
Net
income
|
Weighted
average shares
|
Per
share amount
|
Net
income
|
Weighted
average shares
|
Per
share amount
|
|||||||||||||||||||||||||||
Basic
earnings per share
|
$ | 58,353 | 32,152 | $ | 1.81 | $ | 50,328 | 33,165 | $ | 1.52 | $ | 55,947 | 33,886 | $ | 1.65 | |||||||||||||||||||||
Effect
of dilutive securities
|
||||||||||||||||||||||||||||||||||||
Stock
based compensation
|
275 | 256 | 320 | |||||||||||||||||||||||||||||||||
Diluted
earnings per share
|
$ | 58,353 | 32,427 | $ | 1.80 | $ | 50,328 | 33,421 | $ | 1.51 | $ | 55,947 | 34,206 | $ | 1.64 |
(5)
SECURITIES
|
(In thousands)
|
Amortized cost
|
Unrealized gains
|
Unrealized losses
|
Estimated fair value
|
||||||||||||
December
31, 2008
|
||||||||||||||||
U.S.
Treasury
|
$ | 59 | $ | 8 | $ | - | $ | 67 | ||||||||
Federal
Agency
|
213,997 | 5,211 | 41 | 219,167 | ||||||||||||
State
& municipal
|
126,369 | 2,374 | 770 | 127,973 | ||||||||||||
Mortgage-backed
|
351,973 | 8,755 | 99 | 360,629 | ||||||||||||
Collateralized
mortgage obligations
|
376,058 | 5,656 | 1,437 | 380,277 | ||||||||||||
Corporate
|
20,016 | 769 | - | 20,785 | ||||||||||||
Other
securities
|
10,475 | 1,279 | 987 | 10,767 | ||||||||||||
Total
securities available for sale
|
$ | 1,098,947 | $ | 24,052 | $ | 3,334 | $ | 1,119,665 | ||||||||
December
31, 2007
|
||||||||||||||||
U.S.
Treasury
|
$ | 10,042 | $ | 35 | $ | - | $ | 10,077 | ||||||||
Federal
Agency
|
322,723 | 4,352 | 28 | 327,047 | ||||||||||||
State
& municipal
|
112,647 | 2,122 | 108 | 114,661 | ||||||||||||
Mortgage-backed
|
381,585 | 1,195 | 4,473 | 378,307 | ||||||||||||
Collateralized
mortgage obligations
|
288,222 | 2,496 | 1,103 | 289,615 | ||||||||||||
Corporate
|
1,186 | 27 | - | 1,213 | ||||||||||||
Other
securities
|
8,715 | 2,746 | 151 | 11,310 | ||||||||||||
Total
securities available for sale
|
$ | 1,125,120 | $ | 12,973 | $ | 5,863 | $ | 1,132,230 |
Years ended
December 31
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Proceeds
from sales
|
$ | 6,800 | $ | 55,758 | $ | 42,292 | ||||||
Gross
realized gains
|
$ | 1,780 | $ | 2,248 | $ | 618 | ||||||
Gross
realized losses
|
(245 | ) | (135 | ) | (1,493 | ) | ||||||
Net
securities gains (losses)
|
$ | 1,535 | $ | 2,113 | $ | (875 | ) |
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
(In thousands)
|
cost
|
gains
|
losses
|
fair value
|
||||||||||||
December
31, 2008
|
||||||||||||||||
Mortgage-backed
|
$ | 2,372 | $ | 95 | $ | - | $ | 2,467 | ||||||||
State
& municipal
|
136,259 | 1,048 | 44 | 137,263 | ||||||||||||
Other
securities
|
1,578 | - | - | 1,578 | ||||||||||||
Total
securities held to maturity
|
$ | 140,209 | $ | 1,143 | $ | 44 | $ | 141,308 | ||||||||
December
31, 2007
|
||||||||||||||||
Mortgage-backed
|
$ | 2,810 | $ | 99 | $ | - | $ | 2,909 | ||||||||
State
& municipal
|
145,458 | 439 | 130 | 145,767 | ||||||||||||
Other
securities
|
843 | - | - | 843 | ||||||||||||
Total
securities held to maturity
|
$ | 149,111 | $ | 538 | $ | 130 | $ | 149,519 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Security
Type:
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||
U.S.
Treasury
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Federal
agency
|
9,959 | (41 | ) | - | - | 9,959 | (41 | ) | ||||||||||||||||
State
& municipal
|
17,024 | (412 | ) | 15,112 | (402 | ) | 32,136 | (814 | ) | |||||||||||||||
Mortgage-backed
|
2,105 | (28 | ) | 7,336 | (71 | ) | 9,441 | (99 | ) | |||||||||||||||
Collateralized
mortgage obligations
|
46,865 | (1,301 | ) | 15,682 | (136 | ) | 62,547 | (1,437 | ) | |||||||||||||||
Other
securities
|
5,276 | (947 | ) | 704 | (40 | ) | 5,980 | (987 | ) | |||||||||||||||
Total
securities with unrealized losses
|
$ | 81,229 | $ | (2,729 | ) | $ | 38,834 | $ | (649 | ) | $ | 120,063 | $ | (3,378 | ) | |||||||||
December
31, 2007
|
||||||||||||||||||||||||
U.S.
Treasury
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Federal
agency
|
- | - | 29,971 | (28 | ) | 29,971 | (28 | ) | ||||||||||||||||
State
& municipal
|
5,284 | (31 | ) | 28,141 | (207 | ) | 33,425 | (238 | ) | |||||||||||||||
Mortgage-backed
|
666 | (1 | ) | 268,751 | (4,472 | ) | 269,417 | (4,473 | ) | |||||||||||||||
Collateralized
mortgage obligations
|
525 | (22 | ) | 65,212 | (1,081 | ) | 65,737 | (1,103 | ) | |||||||||||||||
Other
securities
|
613 | (20 | ) | 423 | (131 | ) | 1,036 | (151 | ) | |||||||||||||||
Total
securities with unrealized losses
|
$ | 7,088 | $ | (74 | ) | $ | 392,498 | $ | (5,919 | ) | $ | 399,586 | $ | (5,993 | ) |
(In thousands)
|
Amortized cost
|
Estimated fair value
|
||||||
Debt
securities classified as available for sale
|
||||||||
Within
one year
|
$ | 27,075 | $ | 27,447 | ||||
From
one to five years
|
175,125 | 178,107 | ||||||
From
five to ten years
|
388,180 | 399,259 | ||||||
After
ten years
|
498,092 | 504,085 | ||||||
$ | 1,088,472 | $ | 1,108,898 | |||||
Debt
securities classified as held to maturity
|
||||||||
Within
one year
|
$ | 75,141 | $ | 75,192 | ||||
From
one to five years
|
34,547 | 34,929 | ||||||
From
five to ten years
|
22,530 | 23,075 | ||||||
After
ten years
|
7,991 | 8,112 | ||||||
$ | 140,209 | $ | 141,308 |
At December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Residential
real estate mortgages
|
$ | 722,723 | $ | 719,182 | ||||
Commercial
|
572,059 | 593,077 | ||||||
Commercial
real estate
|
669,720 | 621,820 | ||||||
Real
estate construction and development
|
67,859 | 81,350 | ||||||
Agricultural
and agricultural real estate mortgages
|
113,566 | 116,190 | ||||||
Consumer
|
795,123 | 655,375 | ||||||
Home
equity
|
627,603 | 582,731 | ||||||
Lease
financing
|
83,258 | 86,126 | ||||||
Total
loans and leases
|
$ | 3,651,911 | $ | 3,455,851 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Balance
at January 1
|
$ | 54,183 | $ | 50,587 | $ | 47,455 | ||||||
Allowance
from purchase transaction
|
- | - | 2,410 | |||||||||
Provision
|
27,181 | 30,094 | 9,395 | |||||||||
Recoveries
|
4,192 | 4,745 | 4,699 | |||||||||
Charge-offs
|
(26,992 | ) | (31,243 | ) | (13,372 | ) | ||||||
Balance
at December 31
|
$ | 58,564 | $ | 54,183 | $ | 50,587 |
At December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Loans
in nonaccrual status
|
$ | 24,191 | $ | 29,697 | $ | 13,665 | ||||||
Loans
contractually past due 90 days or more and still accruing
interest
|
2,305 | 882 | 1,642 | |||||||||
Total
nonperforming loans
|
$ | 26,496 | $ | 30,579 | $ | 15,307 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Average
recorded investment on impaired loans
|
$ | 14,438 | $ | 20,984 | $ | 9,644 | ||||||
Interest
income recognized on impaired loans
|
360 | 559 | 384 | |||||||||
Cash
basis interest income recognized on impaired loans
|
360 | 559 | 384 |
(In thousands)
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 10,950 | $ | 9,949 | ||||
New
loans
|
335 | 2,686 | ||||||
Adjustment
due to change in composition of related parties
|
344 | 130 | ||||||
Repayments
|
(6,196 | ) | (1,815 | ) | ||||
Balance
at December 31
|
$ | 5,433 | $ | 10,950 |
(8)
PREMISES AND EQUIPMENT, NET
|
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Land,
buildings, and improvements
|
$ | 88,567 | $ | 85,363 | ||||
Equipment
|
68,450 | 65,925 | ||||||
Construction
in progress
|
113 | 115 | ||||||
Premises
and equipment before accumulated depreciation
|
157,130 | 151,403 | ||||||
Accumulated
depreciation
|
91,889 | 87,361 | ||||||
Total
premises and equipment
|
$ | 65,241 | $ | 64,042 |
Future
Minimum Rental Payments
|
||||
2009
|
$ | 4,226 | ||
2010
|
3,677 | |||
2011
|
3,440 | |||
2012
|
3,025 | |||
2013
|
2,343 | |||
Thereafter
|
19,555 | |||
Total
|
$ | 36,266 |
(9)
GOODWILL AND OTHER INTANGIBLE
ASSETS
|
(In thousands)
|
||||
January
1, 2008
|
103,398 | |||
Goodwill
Acquired
|
11,808 | |||
Goodwill Adjustments
|
(368 | ) | ||
December 31, 2008
|
$ | 114,838 | ||
January
1, 2007
|
$ | 103,356 | ||
Goodwill Adjustments
|
42 | |||
December 31, 2007
|
103,398 |
December 31,
|
||||||||
(In
thousands)
|
2008
|
2007
|
||||||
Core
deposit intangibles
|
||||||||
Gross
carrying amount
|
$ | 10,631 | $ | 12,663 | ||||
Less:
accumulated amortization
|
3,469 | 4,387 | ||||||
Net
carrying amount
|
7,162 | 8,276 | ||||||
Identified
intangible assets
|
||||||||
Gross
carrying amount
|
18,194 | 2,895 | ||||||
Less:
accumulated amortization
|
1,989 | 998 | ||||||
Net
carrying amount
|
16,205 | 1,897 | ||||||
Total
intangibles
|
||||||||
Gross
carrying amount
|
28,825 | 15,558 | ||||||
Less:
accumulated amortization
|
5,458 | 5,385 | ||||||
Net
carrying amount
|
$ | 23,367 | $ | 10,173 |
(10) DEPOSITS
|
Time deposits
|
||||
Within
one year
|
$ | 971,490 | ||
After
one but within two years
|
236,742 | |||
After
two but within three years
|
59,711 | |||
After
three but within four years
|
62,687 | |||
After
four but within five years
|
16,872 | |||
After
five years
|
4,710 | |||
Total
|
$ | 1,352,212 |
(11)
SHORT-TERM BORROWINGS
|
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Federal
funds purchased
|
||||||||||||
Balance
at year-end
|
$ | 85,000 | $ | 149,250 | $ | 100,000 | ||||||
Average
during the year
|
70,445 | 98,872 | 76,550 | |||||||||
Maximum
month end balance
|
124,000 | 149,250 | 122,000 | |||||||||
Weighted
average rate during the year
|
2.34 | % | 5.14 | % | 5.10 | % | ||||||
Weighted
average rate at December 31
|
0.27 | % | 4.38 | % | 5.36 | % | ||||||
Securities
sold under repurchase agreements
|
||||||||||||
Balance
at year-end
|
$ | 121,242 | $ | 93,967 | $ | 95,158 | ||||||
Average
during the year
|
109,692 | 104,876 | 89,934 | |||||||||
Maximum
month end balance
|
138,527 | 117,337 | 103,921 | |||||||||
Weighted
average rate during the year
|
1.74 | % | 3.62 | % | 3.32 | % | ||||||
Weighted
average rate at December 31
|
0.42 | % | 3.56 | % | 3.53 | % | ||||||
Other
short-term borrowings
|
||||||||||||
Balance
at year-end
|
$ | 250 | $ | 125,250 | $ | 150,250 | ||||||
Average
during the year
|
43,693 | 76,414 | 164,771 | |||||||||
Maximum
month end balance
|
200,250 | 125,250 | 225,250 | |||||||||
Weighted
average rate during the year
|
2.94 | % | 5.32 | % | 5.19 | % | ||||||
Weighted
average rate at December 31
|
0.00 | % | 4.54 | % | 5.44 | % |
(12)
LONG-TERM DEBT
|
As of December 31,
2008
|
As of December 31,
2007
|
|||||||||||||||||||||||||||||||
Maturity
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
||||||||||||||||||||||||
2008
|
- | - | - | - | 130,079 | 4.05 | % | 25,000 | 5.38 | % | ||||||||||||||||||||||
2009
|
40,000 | 5.47 | % | 40,000 | 5.47 | % | 40,000 | 5.47 | % | 40,000 | 5.47 | % | ||||||||||||||||||||
2010
|
79,000 | 4.07 | % | 29,000 | 3.35 | % | 54,000 | 4.20 | % | 29,000 | 3.35 | % | ||||||||||||||||||||
2011
|
89,444 | 3.64 | % | 2,000 | 4.72 | % | 1,921 | 4.92 | % | 1,921 | 4.72 | % | ||||||||||||||||||||
2012
|
25,025 | 4.01 | % | - | - | 32 | 0.00 | % | - | - | ||||||||||||||||||||||
2013
|
150,000 | 3.79 | % | 125,000 | 3.61 | % | 25,000 | 3.21 | % | 25,000 | 3.21 | % | ||||||||||||||||||||
2016
|
70,000 | 4.17 | % | 70,000 | 4.17 | % | 70,000 | 4.17 | % | 70,000 | 4.17 | % | ||||||||||||||||||||
2017
|
100,000 | 3.89 | % | 100,000 | 3.89 | % | 100,000 | 3.89 | % | 100,000 | 3.89 | % | ||||||||||||||||||||
2018
|
75,000 | 3.61 | % | 75,000 | 3.61 | % | - | - | - | - | ||||||||||||||||||||||
2025
|
3,740 | 2.75 | % | - | - | 3,855 | 2.75 | % | - | - | ||||||||||||||||||||||
$ | 632,209 | $ | 441,000 | $ | 424,887 | $ | 290,921 |
(13) TRUST PREFERRED
DEBENTURES
|
(14)
INCOME TAXES
|
Years ended
December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Current
|
||||||||||||
Federal
|
$ | 19,156 | $ | 19,020 | $ | 13,655 | ||||||
State
|
1,471 | 523 | 732 | |||||||||
20,627 | 19,543 | 14,387 | ||||||||||
Deferred
|
||||||||||||
Federal
|
3,915 | 1,530 | 7,754 | |||||||||
State
|
863 | 714 | 2,013 | |||||||||
4,778 | 2,244 | 9,767 | ||||||||||
Total
income tax expense
|
$ | 25,405 | $ | 21,787 | $ | 24,154 |
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Deferred
tax assets
|
||||||||
Allowance
for loan and lease losses
|
$ | 22,059 | $ | 20,372 | ||||
Deferred
compensation
|
4,196 | 4,606 | ||||||
Postretirement
benefit obligation
|
1,170 | 1,187 | ||||||
Writedowns
on corporate debt securities
|
177 | 465 | ||||||
Accrued
liabilities
|
1,186 | 1,534 | ||||||
New
York State tax credit and net operating loss carryforward
|
- | 196 | ||||||
Stock-based
compensation expense
|
1,962 | 1,377 | ||||||
Other
|
943 | 893 | ||||||
Total
deferred tax assets
|
31,693 | 30,630 | ||||||
Deferred
tax liabilities
|
||||||||
Pension
|
16,744 | 14,454 | ||||||
Premises
and equipment, primarily due to accelerated depreciation
|
1,803 | 1,817 | ||||||
Equipment
leasing
|
26,354 | 23,483 | ||||||
Deferred
loan costs
|
1,687 | 1,315 | ||||||
Intangible
amortization
|
8,715 | 7,997 | ||||||
Other
|
452 | 848 | ||||||
Total
deferred tax liabilities
|
55,755 | 49,914 | ||||||
Net
deferred tax liability at year-end
|
(24,062 | ) | (19,284 | ) | ||||
Net
deferred tax liability at beginning of year
|
(19,284 | ) | (17,040 | ) | ||||
Deferred
tax expense
|
$ | 4,778 | $ | 2,244 |
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 2,515 | $ | 2,563 | ||||
Additions
based on tax positions related to the current year
|
- | 86 | ||||||
Additions
for tax positions of prior years
|
65 | 258 | ||||||
Reduction
for tax positions of prior years
|
(368 | ) | (392 | ) | ||||
Balance
at December 31
|
$ | 2,212 | $ | 2,515 |
Years ended
December 31
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Federal
income tax at statutory rate
|
$ | 29,315 | $ | 25,229 | $ | 28,035 | ||||||
Tax
exempt income
|
(3,847 | ) | (3,596 | ) | (3,164 | ) | ||||||
Net
increase in CSV of life insurance
|
(1,473 | ) | (915 | ) | (869 | ) | ||||||
State
taxes, net of federal tax benefit
|
1,517 | 804 | 1,785 | |||||||||
Other,
net
|
(107 | ) | 265 | (1,633 | ) | |||||||
Income
tax expense
|
$ | 25,405 | $ | 21,787 | $ | 24,154 |
(15) STOCKHOLDERS’
EQUITY
|
As
of December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Unrecognized
prior service cost and net actuarial loss on pension plans
|
$ | (20,692 | ) | $ | (7,846 | ) | ||
Unrealized net holding gains on available for sale
securities
|
12,488 | 4,271 | ||||||
Accumulated other comprehensive
loss
|
$ | (8,204 | ) | $ | (3,575 | ) |
(16) REGULATORY
CAPITAL REQUIREMENTS
|
Actual
|
Regulatory ratio
requirements
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
capital adequacy
|
For
classification as well
capitalized
|
||||||||||||
As
of December 31, 2008
|
||||||||||||||||
Total
capital (to risk weighted assets):
|
||||||||||||||||
Company
combined
|
$ | 421,829 | 11.00 | % | 8.00 | % | 10.00 | % | ||||||||
NBT
Bank
|
408,069 | 10.64 | % | 8.00 | % | 10.00 | % | |||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||
Company
combined
|
373,783 | 9.75 | % | 4.00 | % | 6.00 | % | |||||||||
NBT
Bank
|
359,984 | 9.38 | % | 4.00 | % | 6.00 | % | |||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||
Company
combined
|
373,783 | 7.17 | % | 4.00 | % | 5.00 | % | |||||||||
NBT
Bank
|
359,984 | 6.93 | % | 4.00 | % | 5.00 | % | |||||||||
As
of December 31, 2007
|
||||||||||||||||
Total
capital (to risk weighted assets):
|
||||||||||||||||
Company
combined
|
$ | 405,194 | 11.05 | % | 8.00 | % | 10.00 | % | ||||||||
NBT
Bank
|
387,690 | 10.66 | % | 8.00 | % | 10.00 | % | |||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||
Company
combined
|
359,241 | 9.79 | % | 4.00 | % | 6.00 | % | |||||||||
NBT
Bank
|
342,102 | 9.40 | % | 4.00 | % | 6.00 | % | |||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||
Company
combined
|
359,241 | 7.14 | % | 4.00 | % | 5.00 | % | |||||||||
NBT
Bank
|
342,102 | 6.82 | % | 4.00 | % | 5.00 | % |
(17)
EMPLOYEE BENEFIT PLANS
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Transition
asset
|
$ | (23 | ) | $ | (215 | ) | $ | - | $ | - | ||||||
Net
actuarial loss
|
31,416 | 11,585 | 2,182 | 2,578 | ||||||||||||
Prior service cost (credit)
|
2,208 | 1,329 | (1,480 | ) | (1,683 | ) | ||||||||||
Total amounts recognized in accumulated other
comprehensive loss (pre-tax)
|
$ | 33,601 | $ | 12,699 | $ | 702 | $ | 895 |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Change
in benefit obligation
|
||||||||||||||||
Benefit
obligation at beginning of year
|
$ | 53,325 | $ | 52,903 | $ | 3,978 | $ | 3,839 | ||||||||
Service
cost
|
2,193 | 2,100 | 22 | 19 | ||||||||||||
Interest
cost
|
3,253 | 2,979 | 218 | 233 | ||||||||||||
Plan
participants' contributions
|
- | - | 287 | 303 | ||||||||||||
Actuarial
loss (gain)
|
420 | 49 | (240 | ) | 301 | |||||||||||
Amendments
|
1,098 | - | - | - | ||||||||||||
Benefits
paid
|
(3,523 | ) | (4,617 | ) | (617 | ) | (717 | ) | ||||||||
Prior
service cost
|
- | (89 | ) | - | - | |||||||||||
Projected
benefit obligation at end of year
|
56,766 | 53,325 | 3,648 | 3,978 | ||||||||||||
Change
in plan assets
|
||||||||||||||||
Fair
value of plan assets at beginning of year
|
72,714 | 65,544 | - | - | ||||||||||||
Actual
(loss) return on plan assets
|
(13,781 | ) | 5,365 | - | - | |||||||||||
Employer
contributions
|
5,490 | 6,422 | 330 | 414 | ||||||||||||
Plan
participants' contributions
|
- | - | 287 | 303 | ||||||||||||
Benefits
paid
|
(3,523 | ) | (4,617 | ) | (617 | ) | (717 | ) | ||||||||
Fair
value of plan assets at end of year
|
60,900 | 72,714 | - | - | ||||||||||||
Funded
status at year end
|
$ | 4,134 | $ | 19,389 | $ | (3,648 | ) | $ | (3,978 | ) |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Other
assets
|
$ | 9,844 | $ | 24,872 | $ | - | $ | - | ||||||||
Other liabilities
|
(5,710 | ) | (5,483 | ) | (3,648 | ) | (3,978 | ) | ||||||||
Funded status
|
$ | 4,134 | $ | 19,389 | $ | (3,648 | ) | $ | (3,978 | ) |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Weighted
average assumptions:
|
||||||||||||
The
following assumptions were used to determine the benefit
obligation:
|
||||||||||||
Discount
rate
|
6.30 | % | 6.30 | % | 5.80 | % | ||||||
Expected
long-term return on plan assets
|
8.00 | % | 8.50 | % | 8.50 | % | ||||||
Rate
of compensation increase
|
3.00 | % | 3.00 | % | 3.09 | % | ||||||
The
following assumptions were used to determine net periodic pension
cost:
|
||||||||||||
Discount
rate
|
6.30 | % | 5.80 | % | 5.50 | % | ||||||
Expected
long-term return on plan assets
|
8.50 | % | 8.50 | % | 8.50 | % | ||||||
Rate
of compensation increase
|
3.00 | % | 3.00 | % | 3.75 | % |
Pension Benefits
|
Other Benefits
|
|||||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
||||||||||||||||||
Components
of net periodic benefit cost
|
||||||||||||||||||||||||
Service
cost
|
$ | 2,193 | $ | 2,100 | $ | 2,019 | $ | 22 | $ | 19 | $ | 3 | ||||||||||||
Interest
cost
|
3,253 | 2,979 | 2,776 | 218 | 233 | 185 | ||||||||||||||||||
Expected
return on plan assets
|
(6,028 | ) | (5,430 | ) | (3,952 | ) | - | - | - | |||||||||||||||
Amortization
of initial unrecognized asset
|
(192 | ) | (192 | ) | (192 | ) | - | - | - | |||||||||||||||
Amortization
of prior service cost
|
218 | 283 | 236 | (202 | ) | (202 | ) | (266 | ) | |||||||||||||||
Amortization
of unrecognized net gain
|
398 | 422 | 838 | 156 | 170 | 160 | ||||||||||||||||||
Net
periodic pension (income) cost
|
$ | (158 | ) | $ | 162 | $ | 1,725 | $ | 194 | $ | 220 | $ | 82 | |||||||||||
Other
changes in plan assets and benefit obligations recognized in other
comprehensive income (pre-tax)
|
||||||||||||||||||||||||
Net
loss (gain)
|
$ | 20,229 | $ | 114 | $ | - | $ | (240 | ) | $ | 302 | $ | - | |||||||||||
Prior
service cost
|
1,098 | (90 | ) | - | - | - | - | |||||||||||||||||
Amortization
of initial unrecognized asset
|
192 | 192 | - | - | - | - | ||||||||||||||||||
Amortization
of prior service cost
|
(218 | ) | (283 | ) | - | 202 | 202 | - | ||||||||||||||||
Amortization
of unrecognized net gain
|
(398 | ) | (422 | ) | - | (156 | ) | (170 | ) | - | ||||||||||||||
Total
recognized in other comprehensive income (loss)
|
20,903 | (489 | ) | - | (194 | ) | 334 | - | ||||||||||||||||
Total
recognized in net periodic benefit cost and other comprehensive
income (pre-tax)
|
$ | 20,745 | $ | (327 | ) | $ | 1,725 | $ | - | $ | 554 | $ | 82 |
Pension Benefits
|
Other Benefits
|
|||||||
2009
|
4,320 | 246 | ||||||
2010
|
4,376 | 243 | ||||||
2011
|
4,402 | 235 | ||||||
2012
|
4,481 | 247 | ||||||
2013
|
4,604 | 260 | ||||||
2014
- 2018
|
26,044 | 1,443 |
(In thousands)
|
Actual Allocation
|
Percentage Allocation
|
||||||
Cash
and Cash Equivalents
|
$ | 9,742 | 16.00 | % | ||||
Foreign
Equity Mutual Funds
|
$ | 4,228 | 6.95 | % | ||||
Equity
Mutual Funds
|
$ | 6,292 | 10.33 | % | ||||
US
Government Bonds
|
18,328 | 30.09 | % | |||||
Corporate
Bonds
|
3,955 | 6.49 | % | |||||
Common
Stock
|
14,881 | 24.44 | % | |||||
Preferred
Stock
|
179 | 0.29 | % | |||||
Foreign
Equity
|
3,295 | 5.41 | % | |||||
Total
|
$ | 60,900 | 100.00 | % |
Percentage Allocation
|
||||
Money
Market & Equivalents
|
16.00 | % | ||
Taxable
Bonds
|
36.58 | % | ||
International
Equities
|
12.36 | % | ||
US
Equities
|
35.06 | % | ||
Total
|
100.00 | % |
(In thousands)
|
1-Percentage point increase
|
1-Percentage point decrease
|
||||||
Increase
(decrease) on total service and interest cost components
|
$ | 27 | $ | (25 | ) | |||
Increase
(decrease) on postretirement accumulated benefit
obligation
|
399 | (366 | ) |
Years ended
December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Dividend
yield
|
2.72%–4.17 | % | 2.98%–4.35 | % | 3.08%–3.52 | % | ||||||
Expected
volatility
|
27.73%–29.38 | % | 25.08%–28.01 | % | 28.26%–28.62 | % | ||||||
Risk-free
interest rates
|
2.96%–3.62 | % | 3.64%–4.96 | % | 4.36%–5.04 | % | ||||||
Expected
life
|
7
years
|
7
years
|
7
years
|
Number of Shares
|
Weighted average exercise
price
|
Weighted Average Remaining Contractual Term (in
yrs)
|
Aggregate Intrinsic Value
|
|||||||||||||
Outstanding
at December 31, 2007
|
1,878,352 | $ | 20.89 | |||||||||||||
Granted
|
316,400 | 21.24 | ||||||||||||||
Exercised
|
(547,895 | ) | 19.88 | |||||||||||||
Forfeited
|
(37,320 | ) | 22.34 | |||||||||||||
Outstanding at December 31,
2008
|
1,609,537 | $ | 21.26 | 6.42 | $ | 10,828,575 | ||||||||||
Exercisable at December 31,
2008
|
961,657 | $ | 20.39 | 5.18 | $ | 7,284,331 | ||||||||||
Expected to Vest
|
613,598 | $ | 22.54 | 8.21 | $ | 3,544,245 |
Year
ended
|
||||||||
(dollars
in thousands)
|
December 31, 2008
|
December 31, 2007
|
||||||
Proceeds
from stock options exercised
|
$ | 10,553 | $ | 4,353 | ||||
Tax
benefits related to stock options exercised
|
1,406 | 715 | ||||||
Intrinsic
value of stock options exercised
|
3,591 | 1,800 |
Number
|
Weighted-Average
|
|||||||
of
|
Grant
Date Fair
|
|||||||
Shares
|
Value
|
|||||||
Unvested Restricted Stock
Awards
|
||||||||
Unvested at January 1, 2008
|
144,800 | $ | 22.35 | |||||
Forfeited
|
(9,067 | ) | $ | 22.60 | ||||
Vested
|
(30,239 | ) | $ | 23.83 | ||||
Granted
|
31,648 | $ | 22.38 | |||||
Unvested at December 31,
2008
|
137,142 | $ | 24.07 |
Number
of Shares
|
Weighted-Average
Grant Date Fair Value
|
|||||||
Unvested Restricted Stock
Units
|
||||||||
Unvested at January 1, 2008
|
- | $ | - | |||||
Forfeited
|
- | $ | - | |||||
Vested
|
- | $ | - | |||||
Granted
|
30,700 | $ | 24.52 | |||||
Unvested at December 31,
2008
|
30,700 | $ | 24.52 |
(18)
COMMITMENTS AND CONTINGENT
LIABILITIES
|
At December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Unused
lines of credit
|
$ | 146,942 | $ | 151,945 | ||||
Commitments
to extend credits, primarily variable rate
|
390,678 | 394,842 | ||||||
Standby
letters of credit
|
27,631 | 27,545 | ||||||
Loans sold with
recourse
|
11,233 | 8,876 |
(19) PARENT
COMPANY FINANCIAL INFORMATION
|
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 10,846 | $ | 4,004 | ||||
Securities
available for sale, at estimated fair value
|
9,779 | 10,737 | ||||||
Investment
in subsidiaries, on equity basis
|
517,541 | 463,470 | ||||||
Other
assets
|
40,531 | 27,545 | ||||||
Total
assets
|
$ | 578,697 | $ | 505,756 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Total
liabilities
|
$ | 146,852 | $ | 108,456 | ||||
Stockholders’
equity
|
431,845 | 397,300 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 578,697 | $ | 505,756 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Dividends
from subsidiaries
|
$ | 42,900 | $ | 61,500 | $ | 26,000 | ||||||
Management
fee from subsidiaries
|
59,102 | 57,135 | 59,933 | |||||||||
Securities
gains
|
1,514 | 67 | - | |||||||||
Interest
and other dividend income
|
1,026 | 917 | 951 | |||||||||
Total
revenue
|
104,542 | 119,619 | 86,884 | |||||||||
Operating
expense
|
65,180 | 57,846 | 60,180 | |||||||||
Income
before income tax (benefit) expense and equity in undistributed income of
subsidiaries (excess distributions by subsidiaries over
income)
|
39,362 | 61,773 | 26,704 | |||||||||
Income
tax benefit (expense)
|
1,016 | (392 | ) | 301 | ||||||||
Equity
in undistributed income of subsidiaries (excess distributions by
subsidiaries over income)
|
17,975 | (11,053 | ) | 28,942 | ||||||||
Net
income
|
$ | 58,353 | $ | 50,328 | $ | 55,947 |
Years ended
December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Operating
activities
|
||||||||||||
Net
income
|
$ | 58,353 | $ | 50,328 | $ | 55,947 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Impairment
of available-for-sale securities
|
162 | - | - | |||||||||
Stock-based
compensation
|
2,213 | 2,831 | 2,509 | |||||||||
(Gain)
loss on sales of available-for-sale securities
|
(1,514 | ) | (68 | ) | 40 | |||||||
(Equity
in undistributed income of subsidiaries) excess distributions by
subsidiaries over income
|
(17,975 | ) | 11,053 | (28,942 | ) | |||||||
Net
change in other liabilities
|
24,494 | (2,215 | ) | 4,026 | ||||||||
Net
change in other assets
|
(24,450 | ) | (2,845 | ) | (13,091 | ) | ||||||
Net
cash provided by operating activities
|
41,283 | 59,084 | 20,489 | |||||||||
Investing
activities
|
||||||||||||
Cash
used in CNB Bancorp, Inc. merger
|
- | - | (39,037 | ) | ||||||||
Cash
used in Mang Insurance Agency, LLC acquisition
|
(26,233 | ) | - | - | ||||||||
Purchases
of available-for-sale securities
|
(5,934 | ) | (1,500 | ) | (96 | ) | ||||||
Sales
and maturities of available-for-sale securities
|
5,660 | 1,159 | 350 | |||||||||
(Purchases)
disposals of premises and equipment
|
(445 | ) | 433 | 1,262 | ||||||||
Net
cash (provided by) used in investing activities
|
(26,952 | ) | 92 | (37,521 | ) | |||||||
Financing
activities
|
||||||||||||
Proceeds
from the issuance of shares to employee benefit plans and other stock
plans
|
10,489 | 4,353 | 13,077 | |||||||||
Payments
on long-term debt
|
(1,365 | ) | (111 | ) | (104 | ) | ||||||
Proceeds
from the issuance of long-term debt
|
13,750 | - | - | |||||||||
Proceeds
from the issuance of trust preferred debentures
|
- | - | 51,547 | |||||||||
Purchases
of treasury shares
|
(5,939 | ) | (48,957 | ) | (17,111 | ) | ||||||
Cash
dividends and payments for fractional shares
|
(25,830 | ) | (26,226 | ) | (26,018 | ) | ||||||
Excess
tax benefit from exercise of stock options
|
1,406 | 715 | 466 | |||||||||
Net
cash (used in) provided by financing activities
|
(7,489 | ) | (70,226 | ) | 21,857 | |||||||
Net
increase (decrease) in cash and cash equivalents
|
6,842 | (11,050 | ) | 4,825 | ||||||||
Cash
and cash equivalents at beginning of year
|
4,004 | 15,054 | 10,229 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 10,846 | $ | 4,004 | $ | 15,054 |
(20)
FAIR VALUES OF FINANCIAL
INSTRUMENTS
|
2008
|
2007
|
|||||||||||||||
(In thousands)
|
Carrying amount
|
Estimated fair value
|
Carrying amount
|
Estimated fair value
|
||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 110,396 | $ | 110,396 | $ | 162,946 | $ | 162,946 | ||||||||
Securities
available for sale
|
1,119,665 | 1,119,665 | 1,140,114 | 1,140,114 | ||||||||||||
Securities
held to maturity
|
140,209 | 141,308 | 149,111 | 149,519 | ||||||||||||
Loans
(1)
|
3,651,911 | 3,650,428 | 3,455,851 | 3,376,001 | ||||||||||||
Less
allowance for loan losses
|
58,564 | - | 54,183 | - | ||||||||||||
Net
loans
|
3,593,347 | 3,650,428 | 3,401,668 | 3,376,001 | ||||||||||||
Accrued
interest receivable
|
22,746 | 22,746 | 24,672 | 24,672 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Savings,
NOW, and money market
|
$ | 1,885,551 | $ | 1,885,551 | $ | 1,614,289 | $ | 1,614,289 | ||||||||
Time
deposits
|
1,352,212 | 1,367,425 | 1,591,106 | 1,590,158 | ||||||||||||
Noninterest
bearing
|
685,495 | 685,495 | 666,698 | 666,698 | ||||||||||||
Short-term
borrowings
|
206,492 | 206,492 | 368,467 | 368,467 | ||||||||||||
Long-term
debt
|
632,209 | 660,246 | 424,887 | 427,847 | ||||||||||||
Accrued
interest payable
|
8,709 | 8,709 | 13,938 | 13,938 | ||||||||||||
Trust
preferred debentures
|
75,422 | 79,411 | 75,422 | 74,848 |
Quoted
Prices in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level
2)
|
Significant
Unobservable Inputs (Level
3)
|
Balance
as of December 31,
2008
|
|||||||||||||
Assets:
|
||||||||||||||||
Securities
Available for Sale
|
$ | 8,846 | $ | 1,110,819 | $ | - | $ | 1,119,665 | ||||||||
Total
|
$ | 8,846 | $ | 1,110,819 | $ | - | $ | 1,119,665 |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL
DISCLOSURE
|
ITEM 9A. CONTROLS AND
PROCEDURES
|
ITEM 9B. OTHER
INFORMATION
|
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM
11. EXECUTIVE
COMPENSATION
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND
DIRECTOR INDEPENDENCE
|
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND
SERVICES
|
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
|
Certificate
of Incorporation of NBT Bancorp Inc. as amended through July 23,
2001.
|
By-laws
of NBT Bancorp Inc. as amended and restated through July 23,
2001.
|
3.3
|
Rights
Agreement, dated as of November 15, 2004, between NBT Bancorp Inc. and
Registrar and Transfer Company, as Rights Agent (filed as Exhibit 4.1 to
Registrant's Form 8-K, file number 0-14703, filed on November 18, 2004,
and incorporated by reference
herein).
|
3.4
|
Certificate
of Designation of the Series A Junior Participating Preferred
Stock (filed as Exhibit A to Exhibit 4.1 of the Registration’s Form 8-K,
file Number 0-14703, filed on November 18, 2004, and incorporated herein
by reference).
|
4.1
|
Specimen
common stock certificate for NBT’s common stock (filed as exhibit 4.1 to
the Registrant’s Amendment No. 1 to Registration Statement on Form S-4
filed on December 27, 2005 and incorporated herein by
reference).
|
10.1
|
NBT
Bancorp Inc. 1993 Stock Option Plan (filed as Exhibit 99.1 to Registrant's
Form S-8 Registration Statement, file number 333-71830 filed on October
18, 2001 and incorporated by reference
herein).
|
10.2
|
NBT
Bancorp Inc. Non-Employee Director, Divisional Director and Subsidiary
Director Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8
Registration Statement, file number 333-73038 filed on November 9, 2001
and incorporated by reference
herein).
|
CNB
Bancorp, Inc. Stock Option Plan.
|
NBT
Bancorp Inc. Employee Stock Purchase
Plan.
|
NBT
Bancorp Inc. Non-employee Directors Restricted and Deferred Stock
Plan.
|
NBT
Bancorp Inc. Performance Share
Plan.
|
NBT
Bancorp Inc. 2009 Executive Incentive Compensation
Plan.
|
CNB
Bancorp, Inc. Long-Term Incentive Compensation
Plan.
|
10.9
|
2006
Non-Executive Restricted Stock Plan (filed as Exhibit 99.1 to Registrant’s
Form S-8 Registration Statement, file number 333-139956, filed on January
12, 2007, and incorporated herein by
reference).
|
10.10
|
Supplemental
Retirement Agreement between NBT Bancorp Inc., NBT Bank, National
Association and Daryl R. Forsythe as amended and restated Effective
January 1, 2005. (filed as Exhibit 10.11 to Registrant’s Form
10-K for the year ended December 31, 2005, filed on March 15, 2006 and
incorporated herein by
reference).
|
10.11
|
Death
Benefits Agreement between NBT Bancorp Inc., NBT Bank, National
Association and Daryl R. Forsythe made August 22, 1995 (filed as Exhibit
10.12 to Registrant’s Form 10-K for the year ended December 31, 2005,
filed on March 15, 2006 and incorporated herein by
reference).
|
Amendment
dated January 28, 2002 to Death Benefits Agreement between NBT Bancorp
Inc., NBT Bank, National Association and Daryl R. Forsythe made August 22,
1995.
|
10.13
|
Form
of Employment Agreement between NBT Bancorp Inc. and Martin A. Dietrich as
amended and restated January 1, 2006 (filed as Exhibit 10.1 to
Registrant’s Form 10-Q for the quarterly period ended March 31, 2006,
filed on May 9, 2006 and incorporated herein by
reference).
|
10.14
|
Supplemental
Executive Retirement Agreement between NBT Bancorp Inc. and Martin A.
Dietrich as amended and restated January 20, 2006 (filed as
Exhibit 10.16 to Registrant’s Form 10-K for the year ended December 31,
2005, filed on March 15, 2006 and incorporated herein by
reference).
|
10.15
|
First
Amendment to Supplemental Executive Retirement Agreement between NBT
Bancorp Inc. and Martin A. Dietrich effective January 1,
2006 (filed as Exhibit 10.2 to Registrant’s Form 10-Q for the
quarterly period ended March 31, 2006, filed on May 9, 2006 and
incorporated herein by
reference).
|
Change
in control agreement with Martin A. Dietrich as amended and restated July
23, 2001.
|
10.17
|
Form
of Employment Agreement between NBT Bancorp Inc. and Michael J. Chewens as
amended and restated January 1, 2005 (filed as Exhibit 10.18 to
Registrant’s Form 10-K for the year ended December 31, 2005, filed on
March 15, 2006 and incorporated herein by
reference).
|
Supplemental
Executive Retirement Agreement between NBT Bancorp Inc. and Michael J.
Chewens made as of July 23, 2001.
|
Change
in control agreement with Michael J. Chewens as amended and restated July
23, 2001.
|
10.20
|
Form
of Employment Agreement between NBT Bancorp Inc. and David E. Raven as
amended and restated January 1, 2005 (filed as Exhibit 10.21 to
Registrant’s Form 10-K for the year ended December 31, 2005, filed on
March 15, 2006 and incorporated herein by
reference).
|
Change
in control agreement with David E. Raven as amended and restated July 23,
2001.
|
10.22
|
Supplemental
Executive Retirement Agreement between NBT Bancorp Inc. and David E. Raven
made as of January 1, 2004 (filed as Exhibit 10.35 to Registrant's Form
10-K for the year ended December 31, 2003, filed on March 15, 2004 and
incorporated herein by reference).
|
10.23
|
Form
of Employment Agreement between NBT Bancorp Inc. and Jeff Levy made as of
April 23, 2007 (filed as Exhibit 10.27 to Registrant’s Form 10-K for the
year ended December 31, 2007, filed on February 29, 2008 and incorporated
herein by reference).
|
10.24
|
Change
in control agreement with Jeff Levy dated April 23, 2007 (filed as Exhibit
10.28 to Registrant’s Form 10-K for the year ended December 31, 2007,
filed on February 29, 2008 and incorporated herein by
reference).
|
First
Amendment to the Supplemental Executive Retirement Agreement between NBT
Bancorp Inc. and Michael J. Chewens effective January 1,
2005.
|
Second Amendment
to the Supplemental Executive Retirement Agreement between NBT Bancorp
Inc. and Martin A. Dietrich effective January 1,
2005.
|
First
Amendment to the Supplemental Executive Retirement Agreement between NBT
Bancorp Inc. and David E. Raven effective January 1,
2005.
|
Amendment
dated November 13, 2008 to Form of Employment Agreement as amended between
NBT Bancorp Inc. and Michael J. Chewens restated January 1, 2005 (filed as
Exhibit 10.18 to Registrant’s Form 10-K for the year ended December 31,
2005, filed on March 15, 2006 and incorporated herein by reference) and
Change in Control Agreement with Michael J. Chewens as amended and
restated July 23, 2001 (filed as Exhibit 10.1 to Registrant's Form 10-Q
for the quarterly period ended September 30, 2001, filed on November 14,
2001 and incorporated herein by
reference).
|
Amendment
dated November 13, 2008 to Form of Employment Agreement as amended between
NBT Bancorp Inc. and Martin A. Dietrich restated January 1, 2006 (filed as
Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended
March 31, 2006, filed on May 9, 2006 and incorporated herein by reference)
and Change in Control Agreement with Martin A. Dietrich as amended and
restated July 23, 2001 (filed as Exhibit 10.3 to Registrant's Form 10-Q
for the quarterly period ended September 30, 2001, filed on November 14,
2001 and incorporated herein by
reference).
|
Amendment
dated November 13, 2008 to Form of Employment Agreement as amended between
NBT Bancorp Inc. and David E. Raven restated January 1, 2005 (filed as
Exhibit 10.21 to Registrant’s Form 10-K for the year ended December 31,
2005, filed on March 15, 2006 and incorporated herein by reference) and
Change in Control Agreement with David E. Raven as amended and restated
July 23, 2001 (filed as Exhibit 10.7 to Registrant's Form 10-Q for the
quarterly period ended September 30, 2001, filed on November 14, 2001 and
incorporated herein by reference).
|
10.31
|
Split-Dollar
Agreement between NBT Bancorp Inc., NBT Bank, National Association and
Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to
Registrant’s Form 10-Q for the quarterly period ended September 30, 2008,
filed on November 10, 2008 and incorporated herein by
reference).
|
10.32
|
NBT
Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of
Registrant's Definitive Proxy Statement on Form 14A filed on March 31,
2008, and incorporated herein by
reference).
|
Description
of Arrangement for Directors Fees.
|
Consent
of KPMG LLP.
|
Certification by the Chief Executive Officer
pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange
Act of 1934.
|
Certification by the Chief Financial Officer
pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange
Act of 1934.
|
Certification by
the Chief Executive Officer pursuant to 18 U.S.C
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
Certification of
the Chief Financial Officer pursuant to 18 U.S.C
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
/s/
Martin A. Dietrich
|
/s/
Daryl R. Forsythe
|
Date:
|
March
2, 2009
|
/s/
Martin A. Dietrich
|
Date:
|
March
2, 2009
|
/s/
John C. Mitchell
|
Date:
|
March
2, 2009
|
/s/
Joseph G. Nasser
|
Date:
|
March
2, 2009
|
/s/
William C. Gumble
|
Date:
|
March
2, 2009
|
/s/
Richard Chojnowski
|
Date:
|
March
2, 2009
|
/s/
Michael M. Murphy
|
Date:
|
March
2, 2009
|
/s/
Michael J. Chewens
|
Date:
|
March
2, 2009
|
/s/
William L. Owens
|
Date:
|
March
2, 2009
|
/s/
Joseph A. Santengelo
|
Date:
|
March
2, 2009
|
/s/
Robert A. Wadsworth
|
Date:
|
March
2, 2009
|
/s/
Patricia T. Civil
|
Date:
|
March
2, 2009
|