☒
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Tennessee
|
62‑0812904
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
305 Hartmann Drive
|
37087-4779
|
|
Lebanon, Tennessee
(Address of principal executive offices)
|
(Zip code) |
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock (Par Value $0.01)
Rights to Purchase Series A Junior Participating
Preferred Stock (Par Value $0.01)
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Document from which Portions
are Incorporated by Reference
|
Part of Form 10‑K
into which incorporated
|
||
1.
|
Proxy Statement for Annual Meeting of
|
Part III
|
|
Shareholders to be held November 15, 2018
|
|||
(the “2018 Proxy Statement”)
|
PAGE | ||
4
|
||
ITEM 1.
|
BUSINESS |
5
|
ITEM 1A.
|
RISK FACTORS |
10
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS |
23
|
ITEM 2.
|
PROPERTIES |
23
|
ITEM 3.
|
LEGAL PROCEEDINGS |
23
|
EXECUTIVE OFFICERS OF THE REGISTRANT |
24
|
|
PART II
|
||
ITEM 5.
|
25
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA |
26
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
27
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
40
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
41
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
67
|
ITEM 9A.
|
CONTROLS AND PROCEDURES |
68
|
ITEM 9B.
|
OTHER INFORMATION |
70
|
PART III
|
||
ITEM 10.
|
71
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION |
72
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
72
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
72
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES |
72
|
PART IV
|
||
ITEM 15.
|
EXHIBITS, AND FINANCIAL STATEMENT SCHEDULES |
72
|
73
|
||
76
|
Price Range
|
||||
Breakfast
|
$
|
3.99 to $12.49
|
||
Lunch and Dinner
|
$
|
4.79 to $17.49
|
Percentage of
Restaurant
Sales in 2018
|
||||
Breakfast Day-Part (until 11:00 a.m.)
|
24
|
%
|
||
Lunch Day-Part (11:00 a.m. to 4:00 p.m.)
|
39
|
%
|
||
Dinner Day-Part (4:00 p.m. to close)
|
37
|
%
|
Percentage of
Retail Sales in
2018
|
||||
Apparel and Accessories
|
31
|
%
|
||
Food
|
18
|
%
|
||
Décor
|
12
|
%
|
||
Toys
|
11
|
%
|
||
Media
|
8
|
%
|
Percentage of
Food Purchases
in 2018
|
||||
Beef
|
14
|
%
|
||
Dairy (including eggs)
|
13
|
%
|
||
Fruits and vegetables
|
12
|
%
|
||
Poultry
|
11
|
%
|
||
Pork
|
11
|
%
|
· |
increases and decreases in guest traffic, average weekly sales, restaurant and retail sales and restaurant profitability;
|
· |
the rate at which we open new stores, the timing of new store openings and the related high initial operating costs;
|
· |
changes in advertising and promotional activities and expansion into new markets; and
|
· |
impairment of long-lived assets and any loss on store closures.
|
· |
fluctuating currency exchange rates or control regulations;
|
· |
foreign government regulations;
|
· |
product testing regulations;
|
· |
foreign political and economic instability;
|
· |
disruptions due to labor stoppages, strikes or slowdowns, or other disruptions, involving our vendors or the transportation and handling industries; and
|
· |
tariffs, trade barriers and other trade restrictions by the U.S. government on products or components shipped from foreign sources.
|
· |
responding to public proposals, special meeting requests and other actions by activist shareholders can disrupt our operations, be costly and time-consuming, and divert the
attention of our management and employees;
|
· |
perceived uncertainties as to our future direction may result in the loss of potential business opportunities, and may make it more difficult to attract and retain
qualified personnel and business partners; and
|
· |
pursuit of an activist shareholder’s agenda may adversely affect our ability to effectively implement our business strategy and create additional value for our
shareholders.
|
State
|
Owned
|
Leased
|
State
|
Owned
|
Leased
|
|
Tennessee
|
37
|
16
|
New Jersey
|
2
|
4
|
|
Florida
|
40
|
20
|
Wisconsin
|
5
|
0
|
|
Texas
|
33
|
18
|
Colorado
|
3
|
1
|
|
Georgia
|
31
|
17
|
Kansas
|
3
|
1
|
|
North Carolina
|
24
|
17
|
Massachusetts
|
0
|
4
|
|
Kentucky
|
23
|
14
|
New Mexico
|
3
|
1
|
|
Alabama
|
22
|
11
|
Utah
|
4
|
0
|
|
Virginia
|
19
|
13
|
Idaho
|
2
|
1
|
|
Ohio
|
22
|
9
|
Iowa
|
3
|
0
|
|
Indiana
|
22
|
7
|
California
|
0
|
2
|
|
South Carolina
|
14
|
12
|
Connecticut
|
1
|
1
|
|
Pennsylvania
|
9
|
16
|
Montana
|
2
|
0
|
|
Illinois
|
19
|
2
|
Nebraska
|
1
|
1
|
|
Missouri
|
15
|
3
|
Nevada
|
0
|
2
|
|
Michigan
|
13
|
3
|
Delaware
|
0
|
1
|
|
Mississippi
|
10
|
4
|
Maine
|
0
|
1
|
|
Arizona
|
2
|
11
|
Minnesota
|
1
|
0
|
|
Arkansas
|
5
|
7
|
New Hampshire
|
1
|
0
|
|
Louisiana
|
8
|
2
|
North Dakota
|
1
|
0
|
|
Maryland
|
3
|
6
|
Oregon
|
0
|
3
|
|
New York
|
8
|
1
|
Rhode Island
|
0
|
1
|
|
West Virginia
|
3
|
6
|
South Dakota
|
1
|
0
|
|
Oklahoma
|
6
|
2
|
421
|
241
|
Name
|
Age
|
Position with the Company
|
|
Sandra B. Cochran
|
60
|
President and Chief Executive Officer
|
|
Jill M. Golder
|
56
|
Senior Vice President and Chief Financial Officer
|
|
Laura A. Daily
|
54
|
Senior Vice President, Retail
|
|
Nicholas V. Flanagan
|
52
|
Senior Vice President, Operations
|
|
Donald H. Hoffman
|
61
|
Senior Vice President, Marketing
|
|
Richard M. Wolfson
|
52
|
Senior Vice President, General Counsel and Secretary
|
|
Doug Couvillion
|
54
|
Senior Vice President, Sourcing and Supply Chain
|
|
Jeffrey M. Wilson
|
43
|
Vice President, Corporate Controller and Principal Accounting Officer
|
ITEM 5.
|
Fiscal Year 2018
|
Fiscal Year 2017
|
|||||||||||||||||||||||||||||||
Prices
|
Dividends
Declared
|
Dividends
Paid
|
Prices
|
Dividends
Declared
|
Dividends
Paid
|
|||||||||||||||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||||||||||||||||||
First
|
$
|
157.87
|
$
|
141.75
|
$
|
1.20
|
$
|
1.20
|
$
|
162.33
|
$
|
130.15
|
$
|
1.15
|
$
|
1.15
|
||||||||||||||||
Second
|
177.34
|
144.76
|
1.20
|
1.20
|
175.04
|
131.74
|
1.15
|
1.15
|
||||||||||||||||||||||||
Third
|
179.12
|
153.51
|
1.20
|
1.20
|
169.07
|
154.79
|
1.15
|
1.15
|
||||||||||||||||||||||||
Fourth
|
167.06
|
143.00
|
5.00
|
4.95
|
170.50
|
154.46
|
4.70
|
4.65
|
(Dollars in thousands except percentages and share data)
For each of the fiscal years ended
|
||||||||||||||||||||
August 3,
2018(a)
|
July 28,
2017
|
July 29,
2016
|
July 31,
2015(b)
|
August 1,
2014(c) |
||||||||||||||||
Selected Income Statement Data:
|
||||||||||||||||||||
Total revenue
|
$
|
3,030,445
|
$
|
2,926,289
|
$
|
2,912,351
|
$
|
2,842,284
|
$
|
2,683,677
|
||||||||||
Net income
|
247,620
|
201,899
|
189,299
|
163,903
|
132,128
|
|||||||||||||||
Net income per share:
|
||||||||||||||||||||
Basic
|
10.31
|
8.40
|
7.91
|
6.85
|
5.55
|
|||||||||||||||
Diluted
|
10.29
|
8.37
|
7.86
|
6.82
|
5.51
|
|||||||||||||||
Dividends declared per share
|
8.60
|
8.15
|
7.70
|
7.10
|
3.25
|
|||||||||||||||
Dividends paid per share
|
8.55
|
8.10
|
10.65
|
4.00
|
3.00
|
|||||||||||||||
As Percent of Total Revenue:
|
||||||||||||||||||||
Cost of goods sold (exclusive of depreciation and rent)
|
30.9
|
%
|
30.5
|
%
|
31.9
|
%
|
32.5
|
%
|
32.5
|
%
|
||||||||||
Labor and related expenses
|
34.8
|
34.8
|
34.6
|
34.9
|
36.0
|
|||||||||||||||
Other store operating expenses
|
19.9
|
19.2
|
19.0
|
18.4
|
18.9
|
|||||||||||||||
Store operating income
|
14.4
|
15.5
|
14.5
|
14.2
|
12.6
|
|||||||||||||||
General and administrative expenses
|
4.7
|
4.8
|
4.9
|
5.2
|
4.8
|
|||||||||||||||
Operating income
|
9.7
|
10.7
|
9.6
|
9.0
|
7.8
|
|||||||||||||||
Income before income taxes
|
9.2
|
10.2
|
9.1
|
8.4
|
7.1
|
|||||||||||||||
Selected Balance Sheet Data:
|
||||||||||||||||||||
Working capital (deficit)
|
$
|
(57,867
|
)
|
$
|
(16,971
|
)
|
$
|
(13,077
|
)
|
$
|
11,213
|
$
|
(14,789
|
)
|
||||||
Total assets
|
1,527,355
|
1,521,942
|
1,497,664
|
1,576,208
|
1,432,248
|
|||||||||||||||
Long-term debt
|
400,000
|
400,000
|
400,000
|
400,000
|
375,000
|
|||||||||||||||
Long-term interest rate swap liability
|
--
|
6,833
|
22,070
|
8,704
|
3,239
|
|||||||||||||||
Other long-term obligations
|
128,794
|
129,353
|
126,608
|
133,594
|
123,221
|
|||||||||||||||
Shareholders’ equity
|
581,781
|
544,507
|
526,443
|
538,268
|
528,641
|
Selected Cash Flow Data:
|
||||||||||||||||||||
Purchase of property and equipment, net
|
$
|
151,633
|
$
|
110,108
|
$
|
113,360
|
$
|
90,490
|
$
|
90,564
|
||||||||||
Share repurchases
|
14,772
|
--
|
14,653
|
-- |
12,473
|
|||||||||||||||
Selected Other Data:
|
||||||||||||||||||||
Common shares outstanding at end of year
|
24,011,550
|
24,055,682
|
23,956,134
|
23,975,755
|
23,821,227
|
|||||||||||||||
Stores open at end of year
|
660
|
649
|
641
|
637
|
631
|
|||||||||||||||
Average Unit Volumes(d):
|
||||||||||||||||||||
Restaurant
|
$
|
3,724
|
$
|
3,646
|
$
|
3,651
|
$
|
3,581
|
$
|
3,415
|
||||||||||
Retail
|
902
|
892
|
926
|
904
|
873
|
|||||||||||||||
Comparable Store Sales(e):
|
||||||||||||||||||||
Period to period increase (decrease) in comparable store sales:
|
||||||||||||||||||||
Restaurant
|
0.6
|
%
|
0.2
|
%
|
2.2
|
%
|
5.1
|
%
|
0.7
|
%
|
||||||||||
Retail
|
(0.1
|
)
|
(3.7
|
)
|
2.7
|
3.6
|
0.4
|
|||||||||||||
Number of stores in comparable base
|
635
|
632
|
623
|
621
|
609
|
(a) |
Fiscal 2018 consisted of 53 weeks while all other periods presented consisted of 52 weeks. The estimated impact of the additional week was to increase consolidated fiscal
2018 results as follows: total revenue, $58,353; store operating income, 0.1% of total revenue; operating income, 0.2% of total revenue; net income, 0.2% of total revenue; and diluted net income per share, $0.36. Additionally, as a
result of P.L. 115-97, the Tax Cuts and Jobs Act, which was enacted on December 22, 2017 by the U.S. government and lowered the federal corporate income tax rate to 21%, we recorded a provisional tax benefit in fiscal 2018 for the
re-measurement of deferred tax liabilities of $30,482.
|
(b) |
We incurred approximately $3,500 in costs related to a litigation matter, which are included in general and administrative expenses. Our debt refinancing in the second
quarter of fiscal 2015 resulted in additional interest expense of $412 related to the write-off of deferred financing costs.
|
(c) |
We incurred $4,313 in costs related to the November 2013 proxy contest and April 2014 special shareholders’ meeting, which are included in general and administrative
expenses.
|
(d) |
Average unit volumes include sales of all stores. Fiscal 2018 consisted of 53 weeks while all other periods presented consisted of 52 weeks.
|
(e) |
Comparable store sales consist of sales of stores open at least six full quarters at the beginning of the year and are measured on comparable calendar weeks.
|
· |
Executive Overview – a general description of our business, the restaurant and retail industries, our key performance indicators and the Company’s performance in 2018.
|
· |
Results of Operations – an analysis of our consolidated statements of income for the three years presented in our Consolidated Financial Statements.
|
· |
Liquidity and Capital Resources – an analysis of our primary sources of liquidity, capital expenditures and material commitments.
|
· |
Critical Accounting Estimates – a discussion of accounting policies that require critical judgments and estimates.
|
· |
Enhancing the Core business to drive sustainable sales growth and continued business model improvements. During 2018, we laid the foundation for multiple long-term
sales growth opportunities. In addition to introducing new and unique menu offerings, such as our Southern Bowls and our Crafted Coffee program featuring specialty lattes and mochas, we implemented our enhanced off-premise platform
system wide. Also, during 2018, we further delivered on our commitment to achieve ongoing cost reductions through business model improvements.
|
· |
Expanding the Footprint by building profitable stores in core and developing markets. In 2018, we opened eight new Cracker Barrel locations, including our first
location in California as part of our westward expansion.
|
· |
Extending the Brand by optimizing on long-term drivers, such as Holler & Dash Biscuit HouseTM, to further drive shareholder value. In 2018, we opened
three new Holler and Dash Biscuit HouseTM locations as we continued to leverage our brand strengths through this brand.
|
Relationship to Total Revenue
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
Cost of goods sold (exclusive of depreciation and rent)
|
30.9
|
30.5
|
31.9
|
|||||||||
Labor and other related expenses
|
34.8
|
34.8
|
34.6
|
|||||||||
Other store operating expenses
|
19.9
|
19.2
|
19.0
|
|||||||||
Store operating income
|
14.4
|
15.5
|
14.5
|
|||||||||
General and administrative
|
4.7
|
4.8
|
4.9
|
|||||||||
Operating income
|
9.7
|
10.7
|
9.6
|
|||||||||
Interest expense
|
0.5
|
0.5
|
0.5
|
|||||||||
Income before income taxes
|
9.2
|
10.2
|
9.1
|
|||||||||
Provision for income taxes
|
1.0
|
3.3
|
2.6
|
|||||||||
Net income
|
8.2
|
6.9
|
6.5
|
2018
|
2017
|
2016
|
||||||||||
Revenue in dollars(1):
|
||||||||||||
Restaurant
|
$
|
2,439,389
|
$
|
2,351,212
|
$
|
2,323,199
|
||||||
Retail
|
591,056
|
575,077
|
589,152
|
|||||||||
Total revenue
|
$
|
3,030,445
|
$
|
2,926,289
|
$
|
2,912,351
|
||||||
Total revenue percentage increase(1)
|
3.6
|
%
|
0.5
|
%
|
2.5
|
%
|
||||||
Total revenue by percentage relationships:
|
||||||||||||
Restaurant
|
80.5
|
%
|
80.3
|
%
|
79.8
|
%
|
||||||
Retail
|
19.5
|
%
|
19.7
|
%
|
20.2
|
%
|
||||||
Comparable number of stores
|
635
|
632
|
623
|
|||||||||
Comparable store averages per store: (2)
|
||||||||||||
Restaurant
|
$
|
3,762
|
$
|
3,669
|
$
|
3,670
|
||||||
Retail
|
903
|
890
|
925
|
|||||||||
Total
|
$
|
4,665
|
$
|
4,559
|
$
|
4,595
|
||||||
Restaurant average weekly sales (3)
|
$
|
70.3
|
$
|
70.1
|
$
|
70.2
|
||||||
Retail average weekly sales (3)
|
17.0
|
17.1
|
17.8
|
Period to Period
Increase (Decrease)
|
||||||||
2018 vs 2017
|
2017 vs 2016
|
|||||||
(635 Stores)
|
(632 Stores)
|
|||||||
Restaurant
|
0.6
|
%
|
0.2
|
%
|
||||
Retail
|
(0.1
|
)
|
(3.7
|
)
|
||||
Restaurant & Retail
|
0.5
|
%
|
(0.6
|
)
|
2018
|
2017
|
2016
|
||||||||||
Cost of Goods Sold:
|
||||||||||||
Restaurant
|
$
|
625,999
|
$
|
595,186
|
$
|
627,713
|
||||||
Retail
|
309,398
|
296,107
|
300,463
|
|||||||||
Total Cost of Goods Sold
|
$
|
935,397
|
$
|
891,293
|
$
|
928,176
|
2018
|
2017
|
2016
|
||||||||||
Restaurant Cost of Goods Sold
|
25.7
|
%
|
25.3
|
%
|
27.0
|
%
|
2018
|
2017
|
2016
|
||||||||||
Retail Cost of Goods Sold
|
52.3
|
%
|
51.5
|
%
|
51.0
|
%
|
2017 to 2018
Increase (Decrease) a
Percentage of Total Revenue
|
||||
Lower initial margin
|
1.0
|
%
|
||
Provision for obsolete inventory
|
0.3
|
%
|
||
Inventory shrinkage
|
0.2
|
%
|
||
Freight expense
|
0.1
|
%
|
||
Markdowns
|
(0.8
|
%)
|
2016 to 2017
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Markdowns
|
0.4
|
%
|
||
Lower initial margin
|
0.2
|
%
|
||
Provision for obsolete inventory
|
0.1
|
%
|
||
Retail credits
|
(0.3
|
%)
|
2018
|
2017
|
2016
|
||||||||||
Labor and other related expenses
|
34.8
|
%
|
34.8
|
%
|
34.6
|
%
|
2017 to 2018
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Store hourly labor
|
0.3
|
%
|
||
Store bonus expense
|
(0.2
|
%)
|
||
Employee health care expenses
|
(0.1
|
%)
|
2016 to 2017
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Store hourly labor
|
0.1
|
%
|
||
Store management compensation
|
0.1
|
%
|
||
Employee health care expenses
|
(0.1
|
%)
|
2018
|
2017
|
2016
|
||||||||||
Other store operating expenses
|
19.9
|
%
|
19.2
|
%
|
19.0
|
%
|
2017 to 2018
Increase as a Percentage
of Total Revenue
|
||||
Maintenance
|
0.3
|
%
|
||
Depreciation
|
0.2
|
%
|
||
Supplies
|
0.1
|
%
|
||
Store manager conference expense
|
0.1
|
%
|
2016 to 2017
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
Depreciation
|
0.3
|
%
|
||
Advertising
|
0.1
|
%
|
||
Maintenance
|
(0.2
|
%)
|
2018
|
2017
|
2016
|
||||||||||
General and administrative expenses
|
4.7
|
%
|
4.8
|
%
|
4.9
|
%
|
2017 to 2018
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
Incentive compensation expense
|
(0.3
|
%)
|
||
Payroll and related expenses
|
0.2
|
%
|
2018
|
2017
|
2016
|
||||||||||
Interest expense
|
$
|
15,169
|
$
|
14,271
|
$
|
14,052
|
2018
|
2017
|
2016
|
||||||||||
Effective tax rate
|
11.1
|
%
|
32.4
|
%
|
28.9
|
%
|
2018
|
2017
|
2016
|
||||||||||
Net cash provided by operating activities
|
$
|
330,620
|
$
|
320,767
|
$
|
271,378
|
||||||
Net cash used in investing activities
|
(151,222
|
)
|
(109,605
|
)
|
(112,515
|
)
|
||||||
Net cash used in financing activities
|
(225,743
|
)
|
(201,127
|
)
|
(273,352
|
)
|
||||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(46,345
|
)
|
$
|
10,035
|
$
|
(114,489
|
)
|
2018
|
2017
|
2016
|
||||||||||
Capital expenditures, net of proceeds from insurance recoveries
|
$
|
151,633
|
$
|
110,108
|
$
|
113,360
|
August 3, 2018
|
||||
Borrowing capacity under the 2015 Revolving Credit Facility
|
$
|
750,000
|
||
Less: Outstanding borrowings under the 2015 Revolving Credit Facility
|
400,000
|
|||
Less: Standby letters of credit*
|
9,455
|
|||
Borrowing availability under the 2015 Revolving Credit Facility
|
$
|
340,545
|
2018
|
2017
|
2016
|
||||||||||
Dividends per share paid
|
$
|
8.55
|
$
|
8.10
|
$
|
10.65
|
2018
|
2017
|
2016
|
||||||||||
Working capital deficit
|
$
|
(57,867
|
)
|
$
|
(16,971
|
)
|
$
|
(13,077
|
)
|
Payments due by Years
|
||||||||||||||||||||
Contractual Obligations (a)
|
Total
|
2019
|
2020-2021
|
2022-2023
|
After 2023
|
|||||||||||||||
2015 Revolving Credit Facility(b)
|
$
|
400,000
|
$
|
--
|
$
|
400,000
|
$
|
--
|
$
|
--
|
||||||||||
Operating leases (c)
|
710,135
|
66,029
|
86,680
|
63,869
|
493,557
|
|||||||||||||||
Purchase obligations (d)
|
58,814
|
41,532
|
17,282
|
--
|
--
|
|||||||||||||||
Other long-term obligations (e)
|
39,067
|
51
|
4,440
|
163
|
34,413
|
|||||||||||||||
Total contractual cash obligations
|
$
|
1,208,016
|
$
|
107,612
|
$
|
508,402
|
$
|
64,032
|
$
|
527,970
|
Amount of Commitment Expirations by Years
|
||||||||||||||||||||
Total
|
2019
|
2020-2021
|
2022-2023
|
After 2023
|
||||||||||||||||
2015 Revolving Credit Facility(b)
|
$
|
750,000
|
$
|
--
|
$
|
750,000
|
$
|
--
|
$
|
--
|
||||||||||
Standby letters of credit(f)
|
9,455
|
9,455
|
--
|
--
|
--
|
|||||||||||||||
Guarantees (g)
|
717
|
236
|
432
|
49
|
--
|
|||||||||||||||
Total commitments
|
$
|
760,172
|
$
|
9,691
|
$
|
750,432
|
$
|
49
|
$
|
--
|
(a) |
At August 3, 2018, the entire liability for uncertain tax positions (including penalties and interest) is classified as a long-term liability. At this time, we
are unable to make a reasonably reliable estimate of the amounts and timing of payments in individual years because of uncertainties in the timing of the effective settlement of tax positions. As such, the liability for
uncertain tax positions of $24,315 is not included in the contractual cash obligations and commitments table above.
|
(b) |
Our 2015 Revolving Credit Facility expires on January 8, 2020. On September 5, 2018, we refinanced our debt for an additional five-year term. Using projected
interest rates, we anticipate having interest payments of $15,168, $30,865, $31,761 and $12,216 in 2019, 2020-2021, 2022-2023 and after 2023, respectively. The projected interest rates for our swapped portion of our
outstanding borrowings are our fixed rates under our interest rate swaps (see Note 6 to the Consolidated Financial Statements) plus our current credit spread of 1.25%. The projected interest rate for our unswapped portion
of our outstanding borrowings is the average of the three-year and five-year swap rates at August 3, 2018 of 2.94% plus our current credit spread of 1.25%. Based on our outstanding borrowings and our standby letters of
credit at August 3, 2018 and our current unused commitment fee as defined in both the 2015 Revolving Credit Facility and the 2019 Revolving Credit Facility, our unused commitment fees in 2019-2020 would be $988; however, the
actual amount will differ based on actual usage of the 2015 Revolving Credit Facility and the 2019 Revolving Credit Facility.
|
(c) |
Includes base lease terms and certain optional renewal periods for which, at the inception of the lease, it is reasonably assured that we will exercise.
|
(d) |
Purchase obligations consist of purchase orders for food and retail merchandise; purchase orders for capital expenditures, supplies, other operating needs and
other services; and commitments under contracts for maintenance needs and other services. We have excluded contracts that do not contain minimum purchase obligations. We excluded long-term agreements for services and
operating needs that can be cancelled within 60 days without penalty. We included long-term agreements and certain retail purchase orders for services and operating needs that can be cancelled with more than 60 days notice
without penalty only through the term of the notice. We included long-term agreements for services and operating needs that only can be cancelled in the event of an uncured material breach or with a penalty through the
entire term of the contract. Because of the uncertainties of seasonal demands and promotional calendar changes, our best estimate of usage for food, supplies and other operating needs and services is ratably over either the
notice period or the remaining life of the contract, as applicable, unless we had better information available at the time related to each contract.
|
(e) |
Other long-term obligations include our Non-Qualified Savings Plan ($32,669, with a corresponding long-term asset to fund the liability; see Note 12 to the
Consolidated Financial Statements), Deferred Compensation Plan ($1,794) and our long-term incentive plans ($4,604).
|
(f) |
Our standby letters of credit relate to securing reserved claims under workers’ compensation insurance and reduce our borrowing availability under the Revolving
Credit Facility.
|
(g) |
Consists solely of guarantees associated with lease payments for two properties. We are not aware of any non-performance under these arrangements that would
result in us having to perform in accordance with the terms of these guarantees.
|
· |
management believes are most important to the accurate portrayal of both our financial condition and operating results; and
|
· |
require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain.
|
· |
Impairment of Long-Lived Assets
|
· |
Insurance Reserves
|
· |
Retail Inventory Valuation
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
June 18, 2014
|
May 3, 2015
|
4
|
$
|
160,000
|
2.51
|
%
|
|||||||
June 24, 2014
|
May 3, 2015
|
4
|
120,000
|
2.51
|
%
|
||||||||
July 1, 2014
|
May 5, 2015
|
4
|
120,000
|
2.43
|
%
|
||||||||
January 30, 2015
|
May 3, 2019
|
2
|
80,000
|
2.15
|
%
|
||||||||
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.16
|
%
|
||||||||
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41
|
%
|
||||||||
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15
|
%
|
||||||||
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40
|
%
|
Percentage of Food Purchases
|
||||||||
2018
|
2017
|
|||||||
Beef
|
14
|
%
|
14
|
%
|
||||
Dairy (including eggs)
|
13
|
%
|
12
|
%
|
||||
Fruits and vegetables
|
12
|
%
|
12
|
%
|
||||
Poultry
|
11
|
%
|
11
|
%
|
||||
Pork
|
11
|
%
|
10
|
%
|
(In thousands except share data)
|
||||||||
ASSETS
|
August 3, 2018
|
July 28, 2017
|
||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
114,656
|
$
|
161,001
|
||||
Accounts receivable
|
19,496
|
18,116
|
||||||
Income taxes receivable
|
--
|
4,265
|
||||||
Inventories
|
156,253
|
156,367
|
||||||
Prepaid expenses and other current assets
|
16,347
|
16,047
|
||||||
Deferred income taxes
|
--
|
3,061
|
||||||
Total current assets
|
306,752
|
358,857
|
||||||
Property and Equipment:
|
||||||||
Land
|
307,207
|
306,105
|
||||||
Buildings and improvements
|
861,949
|
837,804
|
||||||
Buildings under capital leases
|
3,289
|
3,289
|
||||||
Restaurant and other equipment
|
658,978
|
604,413
|
||||||
Leasehold improvements
|
353,329
|
326,750
|
||||||
Construction in progress
|
27,849
|
15,087
|
||||||
Total
|
2,212,601
|
2,093,448
|
||||||
Less: Accumulated depreciation and amortization of capital leases
|
1,063,466
|
995,351
|
||||||
Property and equipment – net
|
1,149,135
|
1,098,097
|
||||||
Other assets
|
71,468
|
64,988
|
||||||
Total
|
$
|
1,527,355
|
$
|
1,521,942
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
122,332
|
$
|
118,395
|
||||
Taxes withheld and accrued
|
37,069
|
36,725
|
||||||
Accrued employee compensation
|
60,562
|
70,945
|
||||||
Accrued employee benefits
|
25,416
|
26,759
|
||||||
Deferred revenues
|
76,292
|
72,376
|
||||||
Dividend payable
|
31,117
|
30,639
|
||||||
Other current liabilities
|
11,831
|
19,989
|
||||||
Total current liabilities
|
364,619
|
375,828
|
||||||
Long-term debt
|
400,000
|
400,000
|
||||||
Long-term interest rate swap liability
|
--
|
6,833
|
||||||
Other long-term obligations
|
128,794
|
129,353
|
||||||
Deferred income taxes
|
52,161
|
65,421
|
Shareholders’ Equity:
|
||||||||
Preferred stock – 100,000,000 shares of $.01 par value authorized; 300,000 shares
designated as Series A Junior Participating Preferred Stock; no shares issued
|
--
|
--
|
||||||
Common stock –
400,000,000 shares of $.01 par value authorized; 2018 – 24,011,550 shares issued and outstanding; 2017 – 24,055,682 shares issued and outstanding
|
240
|
241
|
||||||
Additional paid-in capital
|
44,049
|
55,659
|
||||||
Accumulated other comprehensive income (loss)
|
4,685
|
(4,229
|
)
|
|||||
Retained earnings
|
532,807
|
492,836
|
||||||
Total shareholders’ equity
|
581,781
|
544,507
|
||||||
Total
|
$
|
1,527,355
|
$
|
1,521,942
|
(In thousands except share data)
Fiscal years ended
|
||||||||||||
August 3, 2018
|
July 28, 2017
|
July 29, 2016
|
||||||||||
Total revenue
|
$
|
3,030,445
|
$
|
2,926,289
|
$
|
2,912,351
|
||||||
Cost of goods sold (exclusive of depreciation and rent)
|
935,397
|
891,293
|
928,176
|
|||||||||
Labor and other related expenses
|
1,055,811
|
1,017,124
|
1,006,188
|
|||||||||
Other store operating expenses
|
601,889
|
563,300
|
554,534
|
|||||||||
Store operating income
|
437,348
|
454,572
|
423,453
|
|||||||||
General and administrative expenses
|
143,756
|
141,414
|
142,982
|
|||||||||
Operating income
|
293,592
|
313,158
|
280,471
|
|||||||||
Interest expense
|
15,169
|
14,271
|
14,052
|
|||||||||
Income before income taxes
|
278,423
|
298,887
|
266,419
|
|||||||||
Provision for income taxes
|
30,803
|
96,988
|
77,120
|
|||||||||
Net income
|
$
|
247,620
|
$
|
201,899
|
$
|
189,299
|
||||||
Net income per share - basic
|
$
|
10.31
|
$
|
8.40
|
$
|
7.91
|
||||||
Net income per share - diluted
|
$
|
10.29
|
$
|
8.37
|
$
|
7.86
|
||||||
Basic weighted average shares outstanding
|
24,011,161
|
24,031,810
|