For
the quarterly period ended:
|
September
30, 2006
|
o |
TRANSITION
REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
For
the transition period from:
|
to
|
Commission
file number:
|
000-28399
|
Utah
|
59-1643698
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
4501
Hayvenhurst Ave., Encino, CA 91436
|
||
(Address
of principal executive offices)
|
||
(818)
400-5930
|
||
(Issuer’s
telephone number)
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
19,830,602
shares of common stock, $0.01 par value, as of November 13,
2006
|
|
|
Page
|
PART
I - FINANCIAL INFORMATION
|
1
|
|
Item
1.
|
Financial
Statements.
|
1
|
Condensed
Consolidated Balance Sheets
|
|
|
September
30, 2006 and December 31, 2005 (Unaudited)
|
1
|
|
Condensed
Consolidated Statements of Operations
|
|
|
For
the Nine and Three Months ended September 30, 2006 and 2005
(Unaudited)
|
2
|
|
Condensed
Consolidated Statement of Stockholders’ Deficiency
|
|
|
For
the Nine Months ended September 30, 2006 (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
For
the Nine Months ended September 30, 2006 and 2005
(Unaudited)
|
4
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
13
|
Results
of Operations
|
15
|
|
Liquidity
and Capital Resources
|
18
|
|
Risk
Factors
|
19
|
|
Item
3.
|
Controls
and Procedures
|
20
|
PART
II - OTHER INFORMATION
|
20
|
|
Item
1.
|
Legal
Proceedings
|
20
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
20
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5.
|
Other
Information
|
20
|
Item
6.
|
Exhibits
|
21
|
SIGNATURE
|
22
|
ASSETS
|
|||||||
September
30,
2006
|
December
31,
2005
|
||||||
Current
Assets
|
|||||||
Cash
|
$
|
185,231
|
$
|
$
122,318
|
|||
Accounts
receivable
|
—
|
90,142
|
|||||
Total
current assets
|
185,231
|
212,460
|
|||||
Equipment
and Furnishings,
net of accumulated depreciation of $53,756 and $317,858
|
57,955
|
132,625
|
|||||
Intangible
Assets,
net of accumulated amortization of $0 and $31,350
|
—
|
282,150
|
|||||
Other
Assets
|
11,052
|
10,272
|
|||||
Total
assets
|
254,238
|
637,507
|
|||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
82,312
|
$
|
163,998
|
|||
Accrued
expenses
|
371,901
|
229,598
|
|||||
Accrued
compensation - officers
|
450,848
|
220,539
|
|||||
Notes
payable - officers
|
—
|
55,548
|
|||||
Total
current liabilities
|
905,061
|
669,683
|
|||||
Long-Term
Liabilities
|
|||||||
Senior
secured note payable, net of unamortized debt discount of $702,857
and
$869,407
|
1,297,143
|
1,130,593
|
|||||
Deferred
rent
|
26,438
|
33,052
|
|||||
Total
long-term liabilities
|
1,323,581
|
1,163,645
|
|||||
Total
liabilities
|
2,228,642
|
1,833,328
|
|||||
Commitments
|
|||||||
Stockholders’
Deficiency
|
|||||||
Preferred
stock, par value $10 per share; 10,000,000 shares
authorized
|
|||||||
Class
A convertible preferred stock, par value $10 per share;
1,000,000
shares designated; none issued
|
—
|
—
|
|||||
Class
B preferred stock, par value $10 per share;
1,000,000
shares designated; none issued
|
—
|
—
|
|||||
Common
stock, par value $.01 per share; 150,000,000 shares authorized;
19,830,602
and 19,830,602 shares issued and outstanding
|
198,306
|
198,306
|
|||||
Additional
paid-in capital
|
6,783,528
|
6,783,528
|
|||||
Accumulated
deficit
|
(9,096,230
|
)
|
(8,315,625
|
)
|
|||
Accumulated
other comprehensive income - foreign currency translation
gains
|
139,992
|
137,970
|
|||||
Total
stockholders’ deficiency
|
(1,974,404
|
)
|
(1,195,821
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
254,238
|
$
|
637,507
|
Nine
Months Ended September 30,
|
Three
Months Ended September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues:
|
|||||||||||||
Services
|
$
|
139,777
|
$
|
910,487
|
$
|
—
|
$
|
381,486
|
|||||
Product
|
—
|
21,930
|
—
|
16,930
|
|||||||||
Total
revenues
|
139,777
|
932,417
|
—
|
398,416
|
|||||||||
Cost
of revenues:
|
|||||||||||||
Services
|
73,935
|
390,673
|
—
|
204,198
|
|||||||||
Product
|
—
|
18,423
|
—
|
12,794
|
|||||||||
Total
cost of revenues
|
73,935
|
409,096
|
—
|
216,992
|
|||||||||
Gross
margin
|
65,842
|
523,321
|
—
|
181,424
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development
|
150,241
|
353,466
|
56,223
|
55,590
|
|||||||||
Selling,
general and administrative expenses
|
594,475
|
1,128,357
|
150,171
|
352,379
|
|||||||||
Total
operating expenses
|
744,716
|
1,481,823
|
206,394
|
407,969
|
|||||||||
Operating
loss
|
(678,874
|
)
|
(958,502
|
)
|
(206,394
|
)
|
(226,545
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Interest
expense and amortization of debt discount
|
(328,526
|
)
|
(288,063
|
)
|
(111,613
|
)
|
(100,389
|
)
|
|||||
Other
income
|
22,059
|
156,116
|
5,851
|
14,071
|
|||||||||
Gain
(loss) on sale of assets
|
204,736
|
—
|
(4,861
|
)
|
—
|
||||||||
Gain
on fair value of warrants
|
—
|
2,717
|
—
|
—
|
|||||||||
Fair
value of penalty common stock
|
—
|
(79,982
|
)
|
—
|
—
|
||||||||
Total
other income (expense)
|
(101,731
|
)
|
(209,212
|
)
|
(110,623
|
)
|
(86,318
|
)
|
|||||
Net
loss
|
$
|
(780,605
|
)
|
$
|
(1,167,714
|
)
|
$
|
(317,017
|
)
|
$
|
(312,863
|
)
|
|
Weighted
average number of shares outstanding
|
19,830,602
|
19,610,161
|
19,830,602
|
19,830,602
|
|||||||||
Net
loss per share - basic and diluted
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
(0.02
|
)
|
Common
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income
|
Total
|
||||||||||||||
Balance
at January 1, 2006
|
19,830,602
|
$
|
198,306
|
$
|
6,783,528
|
$
|
(8,315,625
|
)
|
$
|
137,970
|
$
|
(1,195,821
|
)
|
||||||
Foreign
currency translation loss (A)
|
—
|
—
|
—
|
—
|
2,022
|
2,022
|
|||||||||||||
Net
loss
|
—
|
—
|
—
|
(780,605
|
)
|
—
|
(780,605
|
)
|
|||||||||||
Balance
at September 30, 2006
|
19,830,602
|
$
|
198,306
|
$
|
6,783,528
|
$
|
(9,096,230
|
)
|
$
|
139,992
|
$
|
(1,974,404
|
)
|
(A)
Comprehensive loss (net loss plus or minus foreign currency translation
loss or gain) for the nine and three months ended September 30, 2006
and
2005 totaled $778,583, $1,169,634, $314,995 and $314,783,
respectively.
|
2006
|
2005
|
||||||
Cash
flows from operating activities
|
|
|
|||||
Net
loss
|
$ |
(780,605
|
)
|
$ |
(1,167,714
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Gain
on sale of assets
|
(204,736
|
)
|
|||||
Amortization
of debt discount
|
166,551
|
166,551
|
|||||
Amortization
of intellectual property
|
7,730
|
15,675
|
|||||
Amortization
of deferred rent
|
(6,611
|
)
|
(12,508
|
)
|
|||
Depreciation
expense
|
36,377
|
56,577
|
|||||
Fair
value of penalty common stock
|
—
|
79,982
|
|||||
Gain
on fair value of warrants
|
—
|
(2,717
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
91,580
|
80,419
|
|||||
Accounts
payable
|
(84,028
|
)
|
(64,432
|
)
|
|||
Accrued
expenses
|
141,396
|
136,811
|
|||||
Accrued
compensation - officers
|
230,309
|
9,328
|
|||||
Foreign
taxes payable
|
—
|
(166,009
|
)
|
||||
Net
cash used in operating activities
|
(402,037
|
)
|
(868,037
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Proceeds
from sale of intangible assets
|
500,000
|
—
|
|||||
Proceeds
from sale of equipment and furnishings
|
21,000
|
—
|
|||||
Acquisition
of intangible assets
|
—
|
(50,000
|
)
|
||||
Acquisition
of equipment
and furnishings
|
(2,278
|
)
|
(46,229
|
)
|
|||
Net
cash provided by (used in) investing activities
|
518,722
|
(96,229
|
)
|
||||
Cash
flows from financing activities
|
|||||||
Payment
of note payables to officers
|
(55,548
|
)
|
—
|
||||
Proceeds
from the issuance of senior secured note and warrants
|
—
|
500,000
|
|||||
Net
cash provided by (used in) financing activities
|
(55,548
|
)
|
500,000
|
||||
Effect
of exchange rate changes on cash
|
1,776
|
(7,709
|
)
|
||||
Net
increase/(decrease) in cash
|
62,913
|
(471,975
|
)
|
||||
Cash,
beginning of period
|
122,318
|
594,024
|
|||||
Cash,
end of period
|
$ |
185,231
|
$ |
122,049
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$ |
21,285
|
$ |
—
|
|||
Supplemental
schedule of noncash investing and financing
activities:
|
|||||||
Intangible
assets purchased in exchange for common stock and warrants
|
$ |
—
|
$ |
263,500
|
|||
Cost
|
Accumulated
Amortization
|
Net
|
Proceeds
from
sale
of
IP
|
Gain
on
sale
of
IP
|
||||||||||||
Amortizable
intangible assets
|
||||||||||||||||
Intellectual
Property
|
$
|
315,500
|
$
|
41,080
|
$
|
274,420
|
$
|
500,000
|
$
|
225,580
|
Shares
|
Weighted-
Average
Exercise
Price
|
||||||
Outstanding,
January 1, 2006
|
1,923,168
|
$
|
0.77
|
||||
Granted
|
—
|
$
|
—
|
||||
Forfeited
|
435,843
|
$
|
0.82
|
||||
Outstanding,
September 30, 2006
|
1,487,325
|
$
|
0.75
|
||||
Exercisable,
September 30, 2006
|
1,487,325
|
$
|
0.75
|
Shares
|
Weighted-
Average
Exercise
Price
|
||||||
Outstanding,
January 1, 2006
|
13,966,750
|
$
|
0.55
|
||||
Amendment
to Equity Warrant
|
(6,000,000
|
)
|
$
|
0.60
|
|||
Expired
|
(100,000
|
)
|
$
|
0.75
|
|||
Outstanding,
September 30, 2006
|
7,866,750
|
$
|
0.50
|
Geographical
area
|
Revenues
from
external
customers
|
Long-lived
assets
|
|||||
United
States
|
—
|
$
|
26,438
|
||||
United
Kingdom
|
—
|
$
|
2,782
|
||||
Australia
|
$
|
139,777
|
$
|
28,735
|
|||
$
|
139,777
|
$
|
57,955
|
Geographical
area
|
Revenues
from
external
customers
|
|||
United
States
|
—
|
|||
United
Kingdom
|
—
|
|||
Australia
|
—
|
|||
|
—
|
Geographical
area
|
Revenues
from
external
customers
|
Long-lived
assets
|
|||||
United
States
|
$
|
7,215
|
$
|
100,528
|
|||
United
Kingdom
|
$
|
18,763
|
$
|
4,894
|
|||
Australia
|
$
|
906,439
|
$
|
45,790
|
|||
$
|
932,417
|
$
|
151,212
|
Geographical
area
|
Revenues
from
external
customers
|
|||
United
States
|
$
|
2,215
|
||
United
Kingdom
|
$
|
18,763
|
||
Australia
|
$
|
377,438
|
||
$
|
398,416
|
·
|
Commercialization
of our AWP and Section 16 games in the United Kingdom initially,
and
thereafter in other European Union countries where these types of
games
are prominent
|
Item
3.
|
Controls
and Procedures
|
31.1
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
Section 1350).
|
Gaming
& Entertainment Group, Inc.
|
||||
(Registrant)
|
||||
Date:
|
November
13, 2006
|
By:
|
/s/
Gregory
L. Hrncir
|
|
Gregory
L. Hrncir
|
||||
Its:
|
President
and Secretary
|