Delaware
|
88-0292161
|
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
101
NE 3rd
Ave, Suite 1500, Fort Lauderdale, Florida 33301
|
|||
(Address
of Principal Executive Offices)
(Zip Code)
|
Item
1. Description of Business
|
5
|
Item
2. Description of Property
|
14
|
Item
3. Legal Proceedings
|
14
|
Item
4. Submission of Matters to a Vote of Security Holders
|
16
|
Item
5. Market for Common Equity and Related Stockholder
Matters
|
17
|
Item
6. Management's Discussion and Analysis or Plan of
Operation
|
19
|
Item
7. Financial Statements
|
22
|
Item
8. Changes In and Disagreements With Accountants on Accounting
and
|
|
Financial
Disclosure
|
74
|
Item
8a. Controls and Procedures
|
74
|
Item
8b. Other Information
|
75
|
Item
9. Directors, Executive Officers, Promoters and Control
Persons,
|
|
Compliance
with Section 16(a) of the Exchange Act
|
76
|
Item
10. Executive Compensation
|
78
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
|
|
Related
Stockholder Matters
|
80
|
Item
12. Certain Relationships and Related Transactions
|
81
|
Item
13. Exhibits
|
85
|
Item
14. Principal Accountant Fees and Services
|
85
|
Year ended December 31, 2004 | ||||||||||||||||
|
Revenue
|
Cost
of Sales
|
Net
Loss
|
Loss
per
Share
|
Intangible
Assets
|
|||||||||||
|
||||||||||||||||
Previously
reported
|
$
|
28,996,213
|
$
|
29,187,414
|
$
|
(13,166,869
|
)
|
$
|
(0.02
|
)
|
$
|
2,778,000
|
||||
Restatement
Adjustments,
net:
|
||||||||||||||||
Net
Revenue Adjustment
|
$
|
(17,686,837
|
)
|
$
|
(17,686,837
|
)
|
(0
|
)
|
(0.00
|
)
|
||||||
Purchase
accounting
|
—
|
—
|
(2,778,000
|
)
|
(0.00
|
)
|
(2,778,000
|
)
|
||||||||
Net
restatements
|
$
|
(17,686,837
|
)
|
$
|
(17,686,837
|
)
|
(2,778,000
|
)
|
(0.00
|
)
|
(2,778,000
|
)
|
||||
As
restated
|
$
|
11,309,376
|
$
|
11,500,577
|
$
|
(15,944,869
|
)
|
$
|
(0.02
|
)
|
$
|
(0
|
)
|
· |
International
trademark application under the Madrid Protocol for
MagicMoney;
|
· |
International
trademark application under the Madrid Protocol for
GlobeTel;
|
· |
Trademark
of GlobeTel in Canada;
|
· |
Trademark
of MagicMoney in Canada;
|
· |
Trademark
of GlobeTel in Mexico;
|
· |
Trademark
of MagicMoney in Mexico;
|
· |
Trademark
of GlobeTel in Guatemala;
|
· |
Trademark
of MagicMoney in Guatemala;
|
· |
Trademark
of MagicMoney in Brazil;
|
· |
Trademark
of GlobeTel in Brazil; and
|
· |
Trademark
of GlobeTel in Philippines.
|
Nominee
|
Votes
For
|
|
|
Przemyslaw
L. Kostro
|
46,769,487
|
Timothy
M. Huff
|
46,875,889
|
Jerrold
R. Hinton
|
46,836,515
|
Leigh
A. Coleman
|
46,883,859
|
Mitchell
A. Siegel
|
46,873,512
|
Michael
K. Molen
|
46,863,809
|
Kyle
McMahan
|
46,748,667
|
Ratification
of Dohan & Co., CPAs, P.A. as Independent
Auditors
|
46,771,988
|
High
|
Low
|
|
Quarter
Ended March 31,
|
$0.660
|
$0.300
|
Quarter
Ended June 30,
|
$0.435
|
$0.227
|
Quarter
Ended September 30,
|
$0.600
|
$0.285
|
Quarter
Ended December 31,
|
$1.965
|
$0.375
|
High
|
Low
|
|
Quarter
Ended March 31,
|
$2.940
|
$0.750
|
Quarter
Ended June 30,
|
$1.950
|
$1.200
|
Quarter
Ended September 30,
|
$1.920
|
$1.050
|
Quarter
Ended December 31,
|
$2.100
|
$0.150
|
Page
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
23
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
|
Consolidated
Balance Sheets
|
24
|
Consolidated
Statements of Operations
|
25
|
Consolidated
Statements of Cash Flows
|
26
|
Consolidated
Statements of Stockholders' Equity
|
27
|
Notes
to Consolidated Financial Statements
|
32
|
Dohan
and Company
|
7700
North Kendall Drive, 200
|
Certified
Public Accountants
|
Miami,
Florida 33156-7564
|
A
Professional Association
|
Telephone:
(305) 274-1366
|
Facsimile:
(305) 274-1368
|
|
E-mail:
info@uscpa.com
|
|
Internet:
www.uscpa.com
|
/s/
Dohan & Company,
CPAs
|
December
31,
|
|||||||
|
2004
|
|
2003
|
|
|||
|
|
(restated)
|
|
|
|||
ASSETS
|
|
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
601,559
|
$
|
224,994
|
|||
Accounts
receivable, less allowance for doubtful accounts
|
|||||||
of
$1,505,731 and $378,787
|
1,740,883
|
3,093,427
|
|||||
Loans
to employees
|
6,885
|
--
|
|||||
Prepaid
expenses
|
58,900
|
71,000
|
|||||
Inventory
|
63,976
|
--
|
|||||
Deposits
on equipment purchase
|
88,994
|
--
|
|||||
Deferred
tax asset, less valuation allowance of $4,529,043 and
$3,104,649
|
--
|
--
|
|||||
TOTAL
CURRENT ASSETS
|
2,561,197
|
3,389,421
|
|||||
PROPERTY
AND EQUIPMENT, net
|
445,756
|
436,375
|
|||||
OTHER
ASSETS
|
|||||||
Investment
in unconsolidated foreign subsidiary -
|
|||||||
Consolidated
Global Investments, Ltd.
|
352,300
|
302,300
|
|||||
Deposits
|
50,712
|
16,135
|
|||||
Prepaid
expenses
|
8,012
|
--
|
|||||
TOTAL
OTHER ASSETS
|
411,024
|
318,435
|
|||||
TOTAL
ASSETS
|
$
|
3,417,977
|
$
|
4,144,231
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
COMMITMENTS
AND CONTINGENCIES (NOTES 6, 7, 13, AND 17)
|
|||||||
LIABILITIES
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
456,248
|
$
|
736,241
|
|||
Current
portion of capital lease obligations
|
2,846
|
53,311
|
|||||
Notes
and loans payable
|
--
|
448,700
|
|||||
Accounts
payable to related party - Charterhouse Consultancy
|
--
|
135,000
|
|||||
Loan
Payable to related party - Charterhouse Investments
|
--
|
361,960
|
|||||
Accrued
officers' salaries
|
198,333
|
--
|
|||||
Accrued
expenses and other liabilities
|
93,436
|
57,423
|
|||||
Deferred
revenues
|
46,319
|
31,528
|
|||||
Due
to former employees
|
--
|
27,023
|
|||||
Related
party payables
|
117,500
|
57,500
|
|||||
TOTAL
CURRENT LIABILITIES
|
914,682
|
1,908,686
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Capital
lease obligations
|
4,718
|
--
|
|||||
TOTAL
LONG-TERM LIABILITIES
|
4,718
|
--
|
|||||
TOTAL
LIABILITIES
|
919,400
|
1,908,686
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Series
A Preferred stock, $.001 par value, 10,000,000 shares
|
|||||||
authorized;96,500
and 72,000 shares issued and outstanding:
|
97
|
72
|
|||||
Additional
paid-in capital - Series A Preferred stock
|
697,403
|
1,092,068
|
|||||
Series
B Preferred stock, $.001 par value, 35,000 shares
|
|||||||
authorized;35,000
and 0 shares issued and outstanding:
|
35
|
--
|
|||||
Additional
paid-in capital - Series B Preferred stock
|
14,849,965
|
--
|
|||||
Series
C Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
750
and 0 shares issued and outstanding:
|
1
|
--
|
|||||
Additional
paid-in capital - Series C Preferred stock
|
749,999
|
--
|
|||||
Series
D Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
1,000
and 0 shares issued and outstanding:
|
1
|
--
|
|||||
Additional
paid-in capital - Series D Preferred stock
|
999,999
|
--
|
|||||
Common
stock, $.00001 par value, 1,500,000,000 shares authorized;
|
|||||||
950,849,646
and 653,224,471 shares issued and outstanding
|
9,508
|
6,532
|
|||||
Additional
paid-in capital
|
39,880,605
|
28,006,040
|
|||||
Stock
subscriptions receivable:
|
|||||||
Series
A Preferred Stock
|
--
|
(375,000
|
)
|
||||
Series
B Preferred Stock
|
(11,500,000
|
)
|
--
|
||||
Series
D Preferred Stock
|
(750,000
|
)
|
--
|
||||
Accumulated
deficit
|
(42,439,036
|
)
|
(26,494,167
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
2,498,577
|
2,235,545
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,417,977
|
$
|
4,144,231
|
For
the Years Ended December 31,
|
|||||||
|
2004
|
|
2003
|
|
|||
|
|
(restated)
|
|||||
REVENUES
EARNED
|
$
|
11,309,376
|
$
|
11,351,939
|
|||
COST
OF REVENUES EARNED
|
11,500,577
|
8,840,872
|
|||||
GROSS
(LOSS) MARGIN
|
(191,201
|
)
|
2,511,067
|
||||
EXPENSES
|
|||||||
Payroll
and related taxes
|
1,248,562
|
283,408
|
|||||
Consulting
and Professional fees
|
2,206,237
|
718,987
|
|||||
Officers'
and Directors' compensation
|
6,520,206
|
595,000
|
|||||
Bad
debts
|
1,141,534
|
1,409,994
|
|||||
Investment
banking and financing fees
|
172,106
|
223,886
|
|||||
Investor
and public relations
|
117,856
|
121,656
|
|||||
Commissions
expense - CSI
|
404,747
|
--
|
|||||
Research
and development - Sanswire
|
3,038,085
|
--
|
|||||
Other
operating expenses
|
156,011
|
92,715
|
|||||
Telephone
and communications
|
75,390
|
69,169
|
|||||
Travel
and related expenses
|
240,862
|
95,213
|
|||||
Rents
|
126,424
|
48,607
|
|||||
Insurance
and employee benefits
|
126,644
|
102,383
|
|||||
Depreciation
and amortization
|
53,586
|
44,370
|
|||||
TOTAL
EXPENSES
|
15,628,250
|
3,805,388
|
|||||
LOSS
BEFORE OTHER INCOME (EXPENSE) AND INCOME TAXES
|
(15,819,451
|
)
|
(1,294,321
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Net
gains on settlement of liabilities
|
268,397
|
26,274
|
|||||
Loss
on disposition of fixed assets
|
(56,804
|
)
|
(42,301
|
)
|
|||
Loss
on deposits with carriers
|
(149,558
|
)
|
--
|
||||
Gain
on discontinued operations
|
--
|
55,842
|
|||||
Loss
on write-off of receivables and non-readily marketable
securities
|
--
|
(4,834,878
|
)
|
||||
Interest
income
|
2,067
|
--
|
|||||
Interest
expense
|
(189,520
|
)
|
(113,142
|
)
|
|||
NET
OTHER INCOME ( EXPENSE )
|
(125,418
|
)
|
(4,908,205
|
)
|
|||
LOSS
BEFORE INCOME TAXES
|
(15,944,869
|
)
|
(6,202,526
|
)
|
|||
INCOME
TAXES
|
|||||||
Provision
for income taxes
|
--
|
--
|
|||||
Tax
benefit from utilization of net operating loss
carryforward
|
--
|
--
|
|||||
TOTAL
INCOME TAXES
|
--
|
--
|
|||||
NET
LOSS
|
($
15,944,869
|
)
|
($
6,202,526
|
)
|
|||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|||||||
BASIC
|
748,388,269
|
627,814,875
|
|||||
DILUTED
|
750,639,900
|
627,814,875
|
|||||
NET
LOSS PER SHARE
|
|||||||
BASIC
|
($
0.02
|
)
|
($
0.01
|
)
|
|||
DILUTED
|
($
0.02
|
)
|
($
0.01
|
)
|
For
the Years Ended December 31,
|
|
||||||
|
|
2004
|
|
2003
|
|
||
|
|
(restated)
|
|
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income (loss)
|
($
15,944,869
|
)
|
($
6,202,526
|
)
|
|||
Adjustments
to reconcile net loss to net cash
|
|||||||
used
by operating activities:
|
|||||||
Depreciation
and amortization
|
170,021
|
227,200
|
|||||
Gain
on settlement of liabilities
|
(85,337
|
)
|
26,274
|
||||
Gain
on discontinued operations
|
--
|
55,842
|
|||||
Loss
on disposition of fixed assets
|
56,804
|
42,301
|
|||||
Loss
on write-off of receivables and non-readily
|
|||||||
marketable
securities
|
--
|
4,834,878
|
|||||
Bad
debt expense
|
1,141,534
|
1,409,994
|
|||||
Research
and development expense
|
2,778,000
|
--
|
|||||
Common
stock exchanged for services
|
1,558,707
|
604,510
|
|||||
Options
exchanged for services
|
5,828,833
|
--
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
211,010
|
(2,755,602
|
)
|
||||
Prepaid
expenses
|
(66,912
|
)
|
--
|
||||
Inventory
|
(63,976
|
)
|
--
|
||||
Deposits
on equipment purchases
|
(28,092
|
)
|
74,486
|
||||
Deposits
and prepaid expenses
|
71,000
|
(71,000
|
)
|
||||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
(309,867
|
)
|
1,111,960
|
||||
Accounts
payable, to be satisfied with non-readily
|
|||||||
marketable
securities
|
(974,951
|
)
|
|||||
Accrued
payroll and related taxes
|
--
|
(12,785
|
)
|
||||
Accrued
officers' salaries
|
198,333
|
--
|
|||||
Accrued
expenses and other liabilities
|
29,054
|
439,245
|
|||||
Deferred
revenues
|
14,791
|
(46,106
|
)
|
||||
Deferred
revenues - related party
|
(27,023
|
)
|
(152,822
|
)
|
|||
NET
CASH USED BY OPERATING ACTIVITIES
|
(4,467,989
|
)
|
(1,389,102
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of property and equipment
|
(204,206
|
)
|
(305,101
|
)
|
|||
Deposit
on equipment
|
(145,479
|
)
|
(302,300
|
)
|
|||
Loans
to employees
|
(6,885
|
)
|
--
|
||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(356,570
|
)
|
(607,401
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Sale
of preferred stock - Series A
|
1,057,500
|
717,140
|
|||||
Sale
of preferred stock - Series B
|
2,850,000
|
--
|
|||||
Sale
of preferred stock - Series C
|
1,000,000
|
--
|
|||||
Sale
of preferred stock - Series D
|
250,000
|
--
|
|||||
Sale
of common stock
|
--
|
500,000
|
|||||
Proceeds
from capital lease financing
|
9,554
|
--
|
|||||
Payments
on capital lease financing
|
(2,229
|
)
|
(29,674
|
)
|
|||
Proceeds
from notes and loans payable
|
375,000
|
784,259
|
|||||
Payments
on notes and loans payable
|
(398,701
|
)
|
--
|
||||
Proceeds
from related party payables
|
60,000
|
144,194
|
|||||
Payments
on related party payables
|
--
|
(96,053
|
)
|
||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
5,201,124
|
2,019,866
|
|||||
NET
INCREASE IN CASH AND EQUIVALENTS
|
376,565
|
23,363
|
|||||
CASH
AND EQUIVALENTS - BEGINNING
|
224,994
|
201,631
|
|||||
CASH
AND EQUIVALENTS - ENDING
|
$
|
601,559
|
$
|
224,994
|
|||
SUPPLEMENTAL
DISCLOSURES Cash paid during the period for:
|
|||||||
Interest
|
$
|
11,071
|
$
|
95,736
|
|||
Income
taxes
|
$
|
--
|
$
|
--
|
|||
In
addition to amounts reflected above, common stock was issued
for:
|
|||||||
Options
issued for services
|
$
|
5,828,833
|
$
|
10,000
|
|||
Options
issued for settlement of debt
|
$
|
--
|
$
|
1,016,648
|
|||
Shares
issued for services
|
$
|
1,546,568
|
$
|
--
|
|||
Shares
issued for research and development
|
$
|
2,778,000
|
$
|
--
|
|||
Shares
issued for Sanswire assets
|
|||||||
Shares
issued for settlement of debt
|
$
|
--
|
$
|
1,431,084
|
|||
Conversion
of Series A preferred stock to common stock
|
$
|
1,452,140
|
$
|
0
|
|||
Conversion
of Series C preferred stock to common stock
|
$
|
250,000
|
$
|
0
|
|||
In
addition to amounts reflected above, preferred stock was issued
for:
|
|||||||
Series
A preferred stock issued for broker's fees
|
|||||||
(107,500
shares, recorded at par)
|
$
|
--
|
$
|
--
|
|||
Series
B preferred stock issued for broker's fees
|
$
|
150,000
|
$
|
--
|
|||
Series
B preferred stock issued for settlement of debt
|
$
|
500,000
|
$
|
--
|
|
Common
Stock
|
|||||||||
|
|
|
|
|
Additional
|
|
||||
|
|
|
|
|
|
Paid-in
|
|
|||
Description
|
|
Shares
|
|
Amount
|
|
Capital
|
||||
Balance,
Dec. 31, 2002
|
605,320,283
|
6,053
|
24,444,457
|
|||||||
Shares
issued for services
|
23,748,533
|
237
|
568,273
|
|||||||
Options
issued for services
|
--
|
--
|
10,000
|
|||||||
Shares
issued for
|
||||||||||
severance
pay
|
1,200,000
|
12
|
35,988
|
|||||||
Shares
issued for
|
||||||||||
extinguishment
of debt
|
44,792,000
|
448
|
1,430,636
|
|||||||
Options
issued for
|
||||||||||
extinguishment
of debt
|
0
|
0
|
1,016,468
|
|||||||
Shares
issued for cash
|
20,080,321
|
201
|
499,799
|
|||||||
Shares
issued for
|
||||||||||
loan
collateral
|
5,000,000
|
50
|
(50
|
)
|
||||||
Shares
returned for
|
||||||||||
loan
collateral
|
(46,916,666
|
)
|
(469
|
)
|
469
|
|||||
Preferred
Series A shares
|
||||||||||
issued
for cash and stock
|
||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
|||||||
Net
loss
|
--
|
--
|
--
|
|||||||
Balance,
Dec. 31, 2003
|
653,224,471
|
6,532
|
28,006,040
|
|||||||
Shares
issued for
|
||||||||||
options
exercised
|
59,447,795
|
595
|
(595
|
)
|
||||||
Shares
issued to / for
|
||||||||||
unconsolidated
|
||||||||||
foreign
subsidiary
|
20,000,000
|
200
|
(200
|
)
|
||||||
Shares
issued for services
|
26,264,653
|
262
|
1,546,306
|
|||||||
Shares
issued for
|
||||||||||
Sanswire
assets
|
320,000
|
3
|
31,997
|
|||||||
Shares
issued for
|
||||||||||
research
and development
|
27,680,000
|
277
|
2,767,723
|
|||||||
Shares
issued for
|
||||||||||
Stratodyne
assets
|
2,000,000
|
20
|
(20
|
)
|
||||||
Preferred
Series A shares
|
||||||||||
issued
for cash and stock
|
||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
|||||||
Preferred
Series A shares
|
||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
|||||||
Shares
issued for conversion
|
||||||||||
of
Preferred Series A shares
|
159,640,000
|
1,596
|
1,450,544
|
|||||||
Preferred
Series B shares
|
||||||||||
issued
for cash and stock
|
||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
|||||||
Preferred
Series B shares
|
||||||||||
issued
for extinguishment
|
||||||||||
of
debt
|
--
|
--
|
--
|
|||||||
Preferred
Series B shares
|
||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
|||||||
Preferred
Series C shares
|
||||||||||
issued
for cash and stock
|
||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
|||||||
Shares
issued for conversions
|
||||||||||
of
Preferred Series C shares
|
2,272,727
|
23
|
249,977
|
|||||||
Preferred
Series D shares
|
||||||||||
issued
for cash
|
--
|
--
|
--
|
|||||||
Options
issued for Board
|
||||||||||
member
stipends
|
--
|
--
|
145,313
|
|||||||
Options
issued for services,
|
||||||||||
per
2004 Stock Option Plan
|
--
|
--
|
1,191,937
|
|||||||
Options
issued for services,
|
||||||||||
per
Executives Stock
|
||||||||||
Option
Grant
|
--
|
--
|
4,491,583
|
|||||||
Net
loss
|
--
|
--
|
--
|
|||||||
Balance,
Dec. 31, 2004(restated)
|
950,849,646
|
9,508
|
39,880,605
|
|
PREFERRED
STOCK
|
||||||||||||
|
Series
A
|
||||||||||||
|
|
|
|
|
Additional
|
|
Stock
|
|
|||||
|
|
|
|
|
|
Paid-in
|
|
Subscriptions
|
|||||
Description
|
Shares
|
Amount
|
Capital
|
Receivable
|
|||||||||
Balance,
Dec. 31, 2002
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
severance
pay
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for cash
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Shares
returned for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
72,000
|
72
|
1,092,068
|
(375,000
|
)
|
||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2003
|
72,000
|
72
|
1,092,068
|
(375,000
|
)
|
||||||||
Shares
issued for
|
|||||||||||||
options
exercised
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued to / for
|
|||||||||||||
unconsolidated
|
|||||||||||||
foreign
subsidiary
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Sanswire
assets
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
research
and development
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Stratodyne
assets
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash
|
|||||||||||||
and
stock subscriptions
|
|||||||||||||
receivable
|
70,500
|
71
|
1,057,429
|
375,000
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for broker's fees
|
107,500
|
107
|
(107
|
)
|
--
|
||||||||
Shares
issued for conversion
|
|||||||||||||
of
Preferred Series A shares
|
(153,500
|
)
|
(153
|
)
|
(1,451,987
|
)
|
--
|
||||||
Preferred
Series B shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for extinguishment
|
|||||||||||||
of
debt
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series C shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for conversions
|
|||||||||||||
of
Preferred Series C shares
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series D shares
|
|||||||||||||
issued
for cash
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for Board
|
|||||||||||||
member
stipends
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
2004 Stock Option Plan
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
Executives Stock
|
|||||||||||||
Option
Grant
|
--
|
--
|
--
|
--
|
|||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2004(restated)
|
96,500
|
97
|
697,403
|
0
|
|
PREFERRED
STOCK
|
||||||||||||
|
Series
B
|
||||||||||||
|
|
|
Additional
|
Stock
|
|||||||||
|
|
|
Paid-in
|
Subscriptions
|
|||||||||
Description
|
Shares
|
Amount
|
Capital
|
Receivable
|
|||||||||
Balance,
Dec. 31, 2002
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
severance
pay
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for cash
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Shares
returned for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2003
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
options
exercised
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued to / for
|
|||||||||||||
unconsolidated
|
|||||||||||||
foreign
subsidiary
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Sanswire
assets
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
research
and development
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Stratodyne
assets
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for conversion
|
|||||||||||||
of
Preferred Series A shares
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
35,000
|
35
|
14,999,965
|
(12,150,000
|
)
|
||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for extinguishment
|
|||||||||||||
of
debt
|
--
|
--
|
--
|
500,000
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for broker's fees
|
--
|
--
|
(150,000
|
)
|
150,000
|
||||||||
Preferred
Series C shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for conversions
|
|||||||||||||
of
Preferred Series C shares
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series D shares
|
|||||||||||||
issued
for cash
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for Board
|
|||||||||||||
member
stipends
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
2004 Stock Option Plan
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
Executives Stock
|
|||||||||||||
Option
Grant
|
--
|
--
|
--
|
--
|
|||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2004(restated)
|
35,000
|
35
|
14,849,965
|
(11,500,000
|
)
|
PREFERRED
STOCK
|
|||||||||||||
|
Series
C
|
||||||||||||
|
|
|
Additional
|
Stock
|
|||||||||
|
|
|
Paid-in
|
Subscriptions
|
|||||||||
Description
|
Shares
|
Amount
|
Capital
|
Receivable
|
|||||||||
Balance,
Dec. 31, 2002
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
severance
pay
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for
|
|||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for cash
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Shares
returned for
|
|||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2003
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
options
exercised
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued to / for
|
|||||||||||||
unconsolidated
|
|||||||||||||
foreign
subsidiary
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Sanswire
assets
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
research
and development
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for
|
|||||||||||||
Stratodyne
assets
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series A shares
|
|||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
|||||||||
Shares
issued for conversion
|
|||||||||||||
of
Preferred Series A shares
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for extinguishment
|
|||||||||||||
of
debt
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series B shares
|
|||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
|||||||||
Preferred
Series C shares
|
|||||||||||||
issued
for cash and stock
|
|||||||||||||
subscriptions
receivable
|
1,000
|
1
|
999,999
|
--
|
|||||||||
Shares
issued for conversions
|
|||||||||||||
of
Preferred Series C shares
|
(250
|
0
|
(250,000
|
)
|
--
|
||||||||
Preferred
Series D shares
|
|||||||||||||
issued
for cash
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for Board
|
|||||||||||||
member
stipends
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
2004 Stock Option Plan
|
--
|
--
|
--
|
--
|
|||||||||
Options
issued for services,
|
|||||||||||||
per
Executives Stock
|
|||||||||||||
Option
Grant
|
--
|
--
|
--
|
--
|
|||||||||
Net
loss
|
--
|
--
|
--
|
--
|
|||||||||
Balance,
Dec. 31, 2004(restated)
|
750
|
1
|
749,999
|
--
|
Description
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Stock
Subscriptions
Receivable
|
Accumulated
Deficit
|
Total
Shareholders'
Equity
|
|||||||||||||
Balance,
Dec. 31, 2002
|
--
|
--
|
--
|
--
|
(20,291,641
|
)
|
4,158,869
|
||||||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
--
|
568,510
|
|||||||||||||
Options
issued for services
|
--
|
--
|
--
|
--
|
--
|
10,000
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
severance
pay
|
--
|
--
|
--
|
--
|
--
|
36,000
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
--
|
1,431,084
|
|||||||||||||
Options
issued for
|
|||||||||||||||||||
extinguishment
of debt
|
--
|
--
|
--
|
--
|
--
|
1,016,468
|
|||||||||||||
Shares
issued for cash
|
--
|
--
|
--
|
--
|
--
|
500,000
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Shares
returned for
|
|||||||||||||||||||
loan
collateral
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Preferred
Series A shares
|
|||||||||||||||||||
issued
for cash and stock
|
|||||||||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
--
|
717,140
|
|||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
(6,202,526
|
)
|
(6,202,526
|
)
|
|||||||||||
Balance,
Dec. 31, 2003
|
--
|
--
|
--
|
--
|
(26,494,167
|
)
|
2,235,545
|
||||||||||||
Shares
issued for
|
|||||||||||||||||||
options
exercised
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Shares
issued to / for
|
|||||||||||||||||||
unconsolidated
|
|||||||||||||||||||
foreign
subsidiary
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Shares
issued for services
|
--
|
--
|
--
|
--
|
--
|
1,546,568
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
Sanswire
assets
|
--
|
--
|
--
|
--
|
--
|
32,000
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
research
and development
|
--
|
--
|
--
|
--
|
--
|
2,768,000
|
|||||||||||||
Shares
issued for
|
|||||||||||||||||||
Stratodyne
assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Preferred
Series A shares
|
|||||||||||||||||||
issued
for cash and stock
|
|||||||||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
--
|
1,432,500
|
|||||||||||||
Preferred
Series A shares
|
|||||||||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Shares
issued for conversion
|
|||||||||||||||||||
of
Preferred Series A shares
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Preferred
Series B shares
|
|||||||||||||||||||
issued
for cash and stock
|
|||||||||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
--
|
2,850,000
|
|||||||||||||
Preferred
Series B shares
|
|||||||||||||||||||
issued
for extinguishment
|
|||||||||||||||||||
of
debt
|
--
|
--
|
--
|
--
|
--
|
500,000
|
|||||||||||||
Preferred
Series B shares
|
|||||||||||||||||||
issued
for broker's fees
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Preferred
Series C shares
|
|||||||||||||||||||
issued
for cash and stock
|
|||||||||||||||||||
subscriptions
receivable
|
--
|
--
|
--
|
--
|
--
|
1,000,000
|
|||||||||||||
Shares
issued for conversions
|
|||||||||||||||||||
of
Preferred Series C shares
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||
Preferred
Series D shares
|
|||||||||||||||||||
issued
for cash
|
250
|
1
|
999,999
|
(750,000
|
)
|
--
|
250,000
|
||||||||||||
Options
issued for Board
|
|||||||||||||||||||
member
stipends
|
--
|
--
|
--
|
--
|
--
|
145,313
|
|||||||||||||
Options
issued for services,
|
|||||||||||||||||||
per
2004 Stock Option Plan
|
--
|
--
|
--
|
--
|
--
|
1,191,937
|
|||||||||||||
Options
issued for services,
|
|||||||||||||||||||
per
Executives Stock
|
|||||||||||||||||||
Option
Grant
|
--
|
--
|
--
|
--
|
--
|
4,491,583
|
|||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
(15,944,869
|
)
|
(15,944,869
|
)
|
|||||||||||
Balance,
Dec. 31, 2004(restated)
|
250
|
1
|
999,999
|
(750,000
|
)
|
(42,439,036
|
)
|
2,498,577
|
|
Income
|
|
Shares
|
|
Per-Share
|
|
||||
|
|
(Numerator)
|
|
(Denominator)
|
|
Amount
|
||||
Basic
Net Loss per Share:
|
||||||||||
Income
(loss) available to
|
||||||||||
common
stockholders
|
$
|
(15,944,869
|
)
|
748,388,269
|
$
|
(.02
|
)
|
|||
Effect
of Dilutive Convertible
|
||||||||||
Preferred
Stock and Options
|
--
|
2,251,631
|
||||||||
Diluted
Net Income (loss) per Share:
|
||||||||||
Income
(loss) available to common
|
||||||||||
stockholders
plus, assumed
|
||||||||||
Conversions
and exercises
|
$
|
(15,944,869
|
)
|
750,639,900
|
$
|
(.02
|
)
|
|
2004
|
|
|
|
|||
|
|
(restated)
|
2003
|
||||
Net
loss for the year - as reported
|
$
|
(15,944,869
|
)
|
$
|
(6,202,526
|
)
|
|
Add:
Total stock-based
|
5,828,833
|
$
|
310,000
|
||||
compensation
expense included in
|
|||||||
net
loss, as reported determined
|
|||||||
under
APB 25, net of related tax
|
|||||||
effects
|
|||||||
Deduct:
Total stock-based
|
(5,323,319
|
)
|
$
|
(210,800
|
)
|
||
compensation
expense determined
|
|||||||
under
fair value based method for
|
|||||||
all
awards, net of related tax
|
|||||||
effects
|
|||||||
Net
loss for the year - pro forma
|
$
|
(15,439,355
|
)
|
$
|
(6,103,326
|
)
|
|
Basic
net loss per share - as
|
|||||||
reported
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
|
Basic
net loss per share - pro forma
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average fair value of
|
|||||||
options
granted during the year
|
$
|
0.04
|
$
|
0.01
|
|
2004
|
|
2003
|
|
|||
|
|
(restated)
|
|
|
|||
Expected
dividend yield
|
--
|
--
|
|||||
Expected
stock price volatility
|
300
|
%
|
150
|
%
|
|||
Risk-free
interest rate
|
2.0
|
%
|
2.0
|
%
|
|||
Expected
life of options
|
2
years
|
3
years
|
|||||
Block
discount applied
|
--
|
--
|
Year
ended December 31, 2004
|
||||||||||||||||
|
Revenue
|
|
Cost
of Sales
|
|
Net
Loss
|
|
Loss
per
Share
|
|
Intangible
Assets
|
|||||||
|
||||||||||||||||
Previously
reported
|
$
|
28,996,213
|
$
|
29,187,414
|
$
|
(13,166,869
|
)
|
$
|
(0.02
|
)
|
$
|
2,778,000
|
||||
Restatement
Adjustments,
net:
|
||||||||||||||||
Net
Revenue Adjustment
|
$
|
(17,686,837
|
)
|
$
|
(17,686,837
|
)
|
(0
|
)
|
(0.00
|
)
|
||||||
Purchase
accounting
|
—
|
—
|
(2,778,000
|
)
|
(0.00
|
)
|
(2,778,000
|
)
|
||||||||
|
||||||||||||||||
Net
restatements
|
$
|
(17,686,837
|
)
|
$
|
(17,686,837
|
)
|
(2,778,000
|
)
|
(0.00
|
)
|
(2,778,000
|
)
|
||||
|
||||||||||||||||
As
restated
|
$
|
11,309,376
|
$
|
11,500,577
|
$
|
(15,944,869
|
)
|
$
|
(0.02
|
)
|
$
|
(0
|
)
|
|
2004
|
2003
|
|||||
Telecommunications
equipment
|
$
|
549,779
|
$
|
706,892
|
|||
Office
furniture and equipment
|
165,979
|
154,169
|
|||||
|
715,758
|
861,061
|
|||||
Accumulated
depreciation
|
(270,002
|
)
|
(424,686
|
)
|
|||
Property
and equipment,
|
|||||||
net
book value
|
$
|
445,756
|
$
|
436,375
|
|
2004
|
2003
|
|||||
Professional
fees
|
$
|
90,000
|
$
|
35,000
|
|||
Interest
|
--
|
22,423
|
|||||
Other
|
3,436
|
--
|
|||||
|
$
|
93,436
|
$
|
57,423
|
|
2004
|
2003
|
|||||
Total
capital lease obligations,
|
|||||||
as
described above
|
$
|
7,564
|
$
|
53,311
|
|||
Current
obligations under
|
|||||||
capital
leases
|
(
2,846
|
)
|
(53,311
|
)
|
|||
Long-term
obligations under
|
|||||||
capital
leases
|
$
|
4,718
|
$
|
--
|
2005
|
$
|
3,348
|
||
2006
|
3,348
|
|||
2007
|
1,674
|
|||
Amount
representing interest
|
(3,652
|
)
|
||
Present
value of future minimum lease payments
|
$
|
4,718
|
2005 | $ | 154,472 | ||
2006
|
$
|
115,771
|
||
2007
|
$
|
120,401
|
||
2008
|
$
|
125,217
|
||
2009
and thereafter
|
$
|
88,617
|
||
$
|
604,478
|
|
|
|
Current
|
|
|
|
||||
|
|
|
|
Period
|
|
|
|
|||
|
|
2003
|
|
Changes
|
|
2004
|
||||
Deferred
tax assets:
|
||||||||||
Accrued
officers' compensation
|
$
|
137,005
|
$
|
(107,255
|
)
|
$
|
29,750
|
|||
Allowance
for doubtful accounts
|
56,818
|
169,042
|
225,860
|
|||||||
Consulting
services elected
|
||||||||||
as
start-up costs under
|
||||||||||
IRC
Sec. 195 (b)
|
851,257
|
(425,628
|
)
|
425,629
|
||||||
Reincorporation
expenses amortized
|
||||||||||
under
IRC Sec. 248
|
25,975
|
--
|
25,975
|
|||||||
Accumulated
depreciation
|
(376,829
|
)
|
136,806
|
(240,023
|
)
|
|||||
Net
operating loss carryforwards
|
2,410,423
|
2,068,129
|
4,478,552
|
|||||||
|
3,104,649
|
1,841,094
|
4,945,743
|
|||||||
Valuation
allowance
|
(3,104,649
|
)
|
(1,841,094
|
)
|
(4,945,743
|
)
|
||||
Net
deferred tax asset
|
$
|
--
|
$
|
--
|
$
|
--
|
|
2003
|
2004
|
|||||
Income
tax benefit computed at federal
|
|||||||
statutory
rate
|
$
|
(930,379
|
)
|
$
|
(1,975,030
|
)
|
|
Accrued
officers' salaries
|
27,505
|
29,750
|
|||||
Allowance
for doubtful accounts
|
(107,345
|
)
|
169,042
|
||||
Depreciation
|
(7,179
|
)
|
(4,497
|
)
|
|||
Losses
not benefited
|
1,017,398
|
1,780,735
|
|||||
$
|
-- |
$
|
-- |
Date
Issued
|
Shares
|
Consideration
|
Valuation
|
Relationship
|
|||||||||
March
14, 2003
|
2,200,000
|
Consulting
services
|
$
|
22,000
|
Consultant
|
||||||||
March
14, 2003
|
1,800,000
|
Investment
banking
|
18,000
|
Consultant
|
|||||||||
May
7, 2003
|
1,100,000
|
Consulting
services
|
11,550
|
Consultant
|
|||||||||
May
7, 2003
|
900,000
|
Investment
banking
|
9,450
|
Consultant
|
|||||||||
May
22, 2003
|
2,500,000
|
Loan
Collateral
|
--
|
Note
Holder
|
|||||||||
May
22, 2003
|
2,500,000
|
Loan
Collateral
|
--
|
Note
Holder
|
|||||||||
May
22, 2003
|
15,000,000
|
Conversion
of debt
|
239,206
|
Investor
|
|||||||||
May
29, 2003
|
4,000,000
|
Satisfaction
of debt
|
55,000
|
Shareholder/Former
director
|
|||||||||
July
18, 2003
|
200,000
|
Severance
pay
|
6,000
|
Employee
|
|||||||||
July
18, 2003
|
500,000
|
Severance
pay
|
15,000
|
Employee
|
|||||||||
July
18, 2003
|
500,000
|
Severance
pay
|
15,000
|
Employee
|
|||||||||
July
18, 2003
|
450,000
|
Legal
services
|
13,500
|
Legal
counsel/former corporate
secretary
|
|||||||||
July
18, 2003
|
800,000
|
Consulting
services
|
24,000
|
Consultant/employee
|
|||||||||
July
18, 2003
|
12,844,000
|
Conversion
of debt
|
256,880
|
Investor
|
|||||||||
August
5, 2003
|
20,080,321
|
Sale
of stock
|
500,000
|
Investor/consultant
|
|||||||||
August
5, 2003
|
--
|
Marketing
services
|
100,402
|
Investor/consultant
|
|||||||||
August
8, 2003
|
3,400,000
|
Consulting
services
|
102,000
|
Consultant/employee
|
|||||||||
August
28, 2003
|
(42,916,666
|
)
|
Return
of shares issued
|
--
|
Note
Holders
|
||||||||
|
|
for
loan collateral
|
|
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
125,000
|
Investor
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
250,000
|
Investor/consultant
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
125,000
|
Investor
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
250,000
|
Investor
|
|||||||||
September
3, 2003
|
944,444
|
Consulting
services
|
11,806
|
Consultant
|
|||||||||
September
3, 2003
|
900,000
|
Consulting
services
|
11,250
|
Consultant
|
|||||||||
September
3, 2003
|
1,100,000
|
Consulting
services
|
13,750
|
Consultant
|
|||||||||
September
3, 2003
|
3,847,222
|
Consulting
services
|
49,090
|
Consultant
|
|||||||||
September
29, 2003
|
656,687
|
Consulting
services
|
8,211
|
Consultant
|
|||||||||
October
9, 2003
|
4,281,333
|
Additional
shares due
|
--
|
Investor
|
|||||||||
|
|
for
Conversion of debt
|
|
|
|||||||||
October
9, 2003
|
3,650,000
|
Consulting
services
|
73,000
|
Consultant/employee
|
|||||||||
October
9, 2003
|
2,000,000
|
Officer's
salary
|
40,000
|
Chief
Financial Officer
|
|||||||||
December
31, 2003
|
7,500,000
|
Officer's
salary
|
112,500
|
Chief
Executive Officer
|
|||||||||
December
31, 2003
|
1,166,667
|
Officer's
salary
|
17,500
|
Chief
Financial Officer
|
|||||||||
December
31, 2003
|
(4,000,000
|
)
|
Return
of shares issued
|
--
|
Note
Holder
|
||||||||
|
|
for
loan collateral
|
|
|
Date
Issued
|
|
Shares
|
|
Consideration
|
|
Valuation
|
|
Relationship
|
|||||
January
15, 2004
|
4,500,000
|
Exercised
Stock Options
|
$
|
--
|
Chief
Executive Officer/Director
|
||||||||
January
15, 2004
|
5,166,666
|
Exercised
Stock Options
|
--
|
Chief
Financial Officer
|
|||||||||
January
15, 2004
|
2,000,000
|
Exercised
Stock Options
|
--
|
Director/Former
President
|
|||||||||
January
15, 2004
|
9,000,000
|
Exercised
Stock Options
|
--
|
Chief
Operating Officer/Director
|
|||||||||
January
15, 2004
|
1,000,000
|
Exercised
Stock Options
|
--
|
President/Director/Former
Consultant
|
|||||||||
January
15, 2004
|
2,666,667
|
Exercised
Stock Options
|
--
|
Vendor
|
|||||||||
February
3, 2004
|
3,202,180
|
Exercised
Stock Options
|
--
|
Chief
Executive Officer/Director
|
|||||||||
February
3, 2004
|
1,243,847
|
Exercised
Stock Options
|
--
|
Chief
Financial Officer
|
|||||||||
February
3, 2004
|
2,003,106
|
Exercised
Stock Options
|
--
|
Chief
Operating Officer/Director
|
|||||||||
February
3, 2004
|
6,410,513
|
Exercised
Stock Options
|
--
|
Employee
|
|||||||||
February
3, 2004
|
1,458,333
|
Exercised
Stock Options
|
--
|
Accountant
|
|||||||||
February
4, 2004
|
20,796,483
|
Exercised
Stock Options
|
--
|
Director/Former
President
|
|||||||||
February
4, 2004
|
16,500,000
|
Investment
in Unconsolidated
Foreign
Subsidiary
|
--
|
Investee
|
|||||||||
February
5, 2004
|
3,500,000
|
Investment
in Unconsolidated
Foreign
Subsidiary
|
--
|
Creditor
of Investee
|
|||||||||
February
17, 2004
|
9,100,000
|
Consulting
Services
|
425,000
|
Director
(COB)/Former Consultant
|
|||||||||
May
11, 2004
|
108,333
|
Marketing
Services
|
6,500
|
Consultant
|
|||||||||
May
12, 2004
|
28,000,000
|
Sanswire
Assets Acquisition
|
2,800,000
|
Shareholders
of Selling Corporation
|
|||||||||
May
25, 2004
|
1,352,528
|
Investment
Banking Fees
|
67,626
|
Investment
Banker
|
|||||||||
May
25, 2004
|
676,264
|
Investment
Banking Fees
|
33,813
|
Investment
Banker
|
|||||||||
May
25, 2004
|
1,352,528
|
Investment
Banking Fees
|
67,626
|
Investment
Banker
|
|||||||||
July
29, 2004
|
1,500,000
|
Compensation
|
144,000
|
Employee
|
|||||||||
July
29, 2004
|
500,000
|
Compensation
|
48,000
|
Employee
|
|||||||||
July
29, 2004
|
500,000
|
Compensation
|
48,000
|
Employee
|
|||||||||
August
12, 2004
|
2,000,000
|
Consulting
Services
|
192,000
|
President/Former
Consultant (as Nominee)
|
|
||||||||
August
12, 2004
|
2,000,000
|
Consulting
Services
|
192,000
|
Chief
Technology Officer/Former
Consultant
(as
Nominee)
|
|||||||||
August
12, 2004
|
175,000
|
Compensation
|
7,000
|
Employee
|
|||||||||
Sept.
28, 2004
|
2,000,000
|
Stratodyne
Assets Acquisition
|
--
|
Shareholder
of Selling Corporation
|
|||||||||
November
4, 2004
|
7,800,000
|
Convert
Pfd. Ser. A
(received
as broker fee).
|
--
|
Preferred
Series-A Shareholder/
Investment
Banker
|
|||||||||
November
4, 2004
|
5,200,000
|
Convert
Pfd. Ser. A
|
--
|
Preferred
Series-A Shareholders
|
|||||||||
November
17, 2004
|
26,000,000
|
Convert
Pfd. Ser. A
|
--
|
Preferred
Series-A Shareholder/
Investment
Banker
|
|||||||||
November
17, 2004
|
20,800,000
|
Convert
Pfd. Ser. A
|
--
|
Preferred
Series-A Shareholders
|
|||||||||
November
17, 2004
|
10,920,000
|
Convert
Pfd. Ser. A
|
157,500
|
Preferred
Series-A Shareholders
|
|||||||||
November
18, 2004
|
1,560,000
|
Convert
Pfd. Ser. A
|
22,500
|
Preferred
Series-A Shareholders
|
|||||||||
November
19, 2004
|
9,360,000
|
Convert
Pfd. Ser. A
|
135,000
|
Preferred
Series-A Shareholders
|
|||||||||
November
23, 2004
|
7,800,000
|
Convert
Pfd. Ser. A
|
112,500
|
Preferred
Series-A Shareholders
|
|||||||||
November
24, 2004
|
1,560,000
|
Convert
Pfd. Ser. A
|
22,500
|
Preferred
Series-A Shareholders
|
|||||||||
November
30, 2004
|
9,360,000
|
Convert
Pfd. Ser. A
|
135,000
|
Preferred
Series-A Shareholders
|
|||||||||
December
1, 2004
|
31,200,000
|
Convert
Pfd. Ser. A
|
450,000
|
Preferred
Series-A Shareholders
|
|||||||||
December
3, 2004
|
1,560,000
|
Convert
Pfd. Ser. A
|
22,500
|
Preferred
Series-A Shareholders
|
|||||||||
December
8, 2004
|
6,240,000
|
Convert
Pfd. Ser. A
|
90,000
|
Preferred
Series-A Shareholders
|
|||||||||
December
10, 2004
|
12,480,000
|
Convert
Pfd. Ser. A
|
180,000
|
Preferred
Series-A Shareholders
|
|||||||||
December
28, 2004
|
6,240,000
|
Convert
Pfd. Ser. A
|
90,000
|
Preferred
Series-A Shareholders
|
|||||||||
December
30, 2004
|
1,560,000
|
Convert
Pfd. Ser. A
|
22,500
|
Preferred
Series-A Shareholders
|
|||||||||
December
31, 2004
|
(28,000,000)
|
Return
of shares originally
issued for
Sanswire
and Stratodyne
Assets
|
|
(2,800,000)
|
Shareholders
of Selling Corporation
|
||||||||
December
31, 2004
|
26,000,000 |
Reissuance
of shares for
Sanswire
Assets
|
2,600,000 |
Shareholders
of Selling Corporation
|
|||||||||
December
31, 2004
|
2,000,000
|
Reissuance
of shares for Stratodyne
Assets
|
200,000
|
Shareholder
of Selling Corporation
|
|||||||||
December
31, 2004
|
3,000,000
|
Consulting
Services
|
135,000
|
Consultant
|
|||||||||
December
31, 2004
|
3,000,000
|
Consulting
Services
|
135,000
|
Consultant
|
|||||||||
December
31, 2004
|
500,000
|
Consulting
Services
|
22,500
|
Consultant
|
|||||||||
December
31, 2004
|
|
|
500,000
|
|
|
Consulting
Services
|
|
|
22,500
|
|
|
Consultant
|
Date
Issued
|
Shares
|
Consideration
|
Valuation
|
|
Relationship
|
||||||||
September
26, 2003
|
2,206,667
|
Satisfaction
of debt
|
33,100
|
Former
President
|
|||||||||
September
26, 2003
|
17,600,000
|
Accrued
salary
|
264,200
|
Former
President
|
|||||||||
September
26, 2003
|
8,944,467
|
Accrued
salary
|
134,167
|
Chief
Executive Officer
|
|||||||||
September
26, 2003
|
7,444,467
|
Accrued
salary
|
111,667
|
Chief
Operating Officer
|
|||||||||
September
26, 2003
|
7,444,467
|
Accrued
salary
|
111,667
|
Chief
Financial Officer
|
|||||||||
September
26, 2003
|
4,111,133
|
Accrued
salary
|
61,667
|
Controller
|
|||||||||
December
18, 2003
|
6,666,667
|
Officer
salary
|
100,000
|
Former
President
|
|||||||||
December
18, 2003
|
5,333,333
|
Officer
salary
|
80,000
|
Chief
Operating Officer
|
|||||||||
December
18, 2003
|
3,333,333
|
Salary
|
50,000
|
Former
Controller
|
|||||||||
December
18, 2003
|
1,000,000
|
Officer
salary
|
15,000
|
President
|
|||||||||
December
18, 2003
|
1,666,667
|
Accounting
services
|
25,000
|
Accountants
|
|||||||||
December
18, 2003
|
2,666,667
|
Network
services
|
40,000
|
Vendor
|
|
Shares
|
|
Consideration
|
|
Valuation
|
|
Relationship
|
|
|||||
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Chief
Executive Officer/Director
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Director
(COB)/Former Consultant
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Chief
Operating Officer/Director
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Director/Former
President
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
President/Director/Former
Consultant
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Director/Former
President of Subsidiary
|
|
December
31, 2004
|
|
|
479,778
|
|
|
Accrued
Board Member Stipends
|
|
|
18,750
|
|
|
Director
|
|
December
31, 2004
|
|
|
359,833
|
|
|
Accrued
Board Member Stipends
|
|
|
14,065
|
|
|
Chief
Financial Officer
|
|
December
31, 2004
|
|
|
4,444,444
|
|
|
Bonus
|
|
|
200,000
|
|
|
Chief
Executive Officer/Director
|
|
December
31, 2004
|
|
|
3,888,889
|
|
|
Bonus
|
|
|
175,000
|
|
|
Chief
Financial Officer
|
|
December
31, 2004
|
|
|
3,888,889
|
|
|
Bonus
|
|
|
175,000
|
|
|
Chief
Operating Officer/Director
|
|
December
31, 2004
|
|
|
694,444
|
|
|
Bonus
|
|
|
31,250
|
|
|
Chief
Technology Officer/Former Consultant
|
|
December
31, 2004
|
|
|
833,333
|
|
|
Bonus
|
|
|
37,500
|
|
|
Senior
Vice-President
|
|
December
31, 2004
|
|
|
2,777,778
|
|
|
Bonus
|
|
|
125,000
|
|
|
President/Director/Former
Consultant
|
|
December
31, 2004
|
|
|
1,444,444
|
|
|
Bonus
|
|
|
65,000
|
|
|
Employee
|
|
December
31, 2004
|
|
|
2,444,444
|
|
|
Bonus
|
|
|
110,000
|
|
|
Employee
|
|
December
31, 2004
|
|
|
670,556
|
|
|
Bonus
|
|
|
30,175
|
|
|
Employee
|
|
December
31, 2004
|
|
|
530,556
|
|
|
Bonus
|
|
|
23,875
|
|
|
Employee
|
|
December
31, 2004
|
|
|
500,000
|
|
|
Bonus
|
|
|
22,500
|
|
|
Employee
|
|
December
31, 2004
|
|
|
412,720
|
|
|
Bonus
|
|
|
18,572
|
|
|
Employee
|
|
December
31, 2004
|
|
|
523,144
|
|
|
Bonus
|
|
|
23,541
|
|
|
Employee
|
|
December
31, 2004
|
|
|
88,040
|
|
|
Bonus
|
|
|
3,962
|
|
|
Employee
|
|
December
31, 2004
|
|
|
281,250
|
|
|
Bonus
|
|
|
12,656
|
|
|
Employee
|
|
December
31, 2004
|
|
|
61,040
|
|
|
Bonus
|
|
|
2,747
|
|
|
Employee
|
|
December
31, 2004
|
|
|
68,000
|
|
|
Bonus
|
|
|
3,060
|
|
|
Employee
|
|
December
31, 2004
|
|
|
20,000
|
|
|
Bonus
|
|
|
900
|
|
|
Employee
|
|
December
31, 2004
|
|
|
550,922
|
|
|
Bonus
|
|
|
24,791
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
83,333
|
|
|
Bonus
|
|
|
3,750
|
|
|
Former
Employee of Subsidiary
|
|
December
31, 2004
|
|
|
374,078
|
|
|
Bonus
|
|
|
16,834
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
574,533
|
|
|
Bonus
|
|
|
25,854
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
397,456
|
|
|
Bonus
|
|
|
17,886
|
|
|
Former
Employee of Subsidiary
|
|
December
31, 2004
|
|
|
277,778
|
|
|
Bonus
|
|
|
12,500
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
133,333
|
|
|
Bonus
|
|
|
6,000
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
116,667
|
|
|
Bonus
|
|
|
5,250
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
185,189
|
|
|
Bonus
|
|
|
8,334
|
|
|
Employee
of Subsidiary
|
|
December
31, 2004
|
|
|
222,222
|
|
|
Amount
owed for services
|
|
|
10,000
|
|
|
Accountant
|
|
December
31, 2004
|
|
|
31,519,878
|
|
|
Officer
Stock Option Grant
|
|
|
1,418,394
|
|
|
Chief
Executive Officer / Director
|
|
December
31, 2004
|
|
|
21,013,252
|
|
|
Officer
Stock Option Grant
|
|
|
945,596
|
|
|
Chief
Operating Officer / Director
|
|
December
31, 2004
|
|
|
15,759,939
|
|
|
Officer
Stock Option Grant
|
|
|
709,197
|
|
|
Chief
Financial Officer
|
|
December
31, 2004
|
|
|
10,506,626
|
|
|
Officer
Stock Option Grant
|
|
|
472,798
|
|
|
Director/Former
President
|
|
December
31, 2004
|
|
|
10,506,626
|
|
|
Officer
Stock Option Grant
|
|
|
472,798
|
|
|
President
/ Director / Former Consultant
|
|
December
31, 2004
|
|
|
10,506,626
|
|
|
Officer
Stock Option Grant
|
|
|
472,798
|
|
|
Chief
Technology Officer / Former Consultant
|
|
|
Telecom
|
|
Sanswire
|
|
Unallocated
|
|
Totals
|
|
|||||
|
|
(restated)
|
|
|
|
(restated)
|
|
(restated)
|
|||||
Revenues
Earned
|
$
|
11,309,376
|
$
|
--
|
$
|
--
|
$
|
11,309,376
|
|||||
Costs
of Revenues Earned
|
11,500,577
|
--
|
--
|
11,500,577
|
|||||||||
Gross
Margin (Loss)
|
(191,201
|
)
|
--
|
--
|
(191,201
|
)
|
|||||||
Expenses
|
901,076
|
746,827
|
13,980,347
|
15,628,250
|
|||||||||
Loss
Before Other Income (Expense) and Income
|
(1,092,277
|
)
|
(746,827
|
)
|
(13,980,347
|
)
|
(15,819,451
|
)
|
|||||
Taxes
|
--
|
--
|
--
|
--
|
|||||||||
Other
Income (Expense)
|
(379,511
|
)
|
--
|
254,093
|
(125,418
|
)
|
|||||||
Loss
Before Income Taxes
|
(1,471,788
|
)
|
(746,827
|
)
|
(13,726,254
|
)
|
(15,944,869
|
)
|
|||||
Income
Taxes
|
--
|
--
|
--
|
--
|
|||||||||
Net
Loss
|
$
|
(1,471,788
|
)
|
$
|
(746,827
|
)
|
$
|
(13,726,254
|
)
|
$
|
(15,944,869
|
)
|
Name
|
|
Age
|
|
Position
with Company
|
|
|
|
|
|
Jonathan
Leinwand
|
|
37
|
|
Chief
Executive Officer, Director
|
Przemyslaw
Kostro
|
45
|
Chairman
of the Board
|
(During
2004)
|
||||
Name
|
|
Age
|
|
Position
with Company
|
|
|
|
|
|
Timothy
Huff (a)
|
|
40
|
|
Chief
Executive Officer and Director
|
Przemyslaw
Kostro
|
|
42
|
|
Chairman
|
Jerrold
Hinton (b)
|
|
63
|
|
Director
|
Leigh
Coleman (c)
|
|
56
|
|
Director,
President
|
Mitchell
Siegel (d)
|
|
58
|
|
Director
|
Thomas
Y. Jimenez (e)
|
|
46
|
|
Chief
Financial Officer
|
Michael
Molen (f)
|
|
48
|
|
Director
|
Kyle
McMahan
(g)
|
47
|
Director
|
(a)
|
Resigned
as Director and CEO October 7, 2006.
|
(b)
|
Resigned
as Director February 8, 2005.
|
(c)
|
Resigned
as an officer and Director August 18, 2005.
|
(d)
|
Retired
as a Director June 21, 2006.
|
(e)
|
Retired
as Chief Financial Officer on April 17, 2006.
|
(f)
|
Declined
to stand for re-election and term ended August 11,
2005.
|
(g)
|
Declined
to stand for re-election as director and term ended on June 21,
2006.
|
Name & Principal Position |
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Change
in Pension Value and Non-Qualified Deferred Compensation Earnings
($)
|
All
Other Compensation ($)
|
Total
($)
|
|||||||||||||||||||
Timothy
M. Huff, CEO
|
2004
|
200,000
(a
|
)
|
0
|
0
|
1,618,394
(b,e
|
)
|
0
|
0
|
18,750
(d
|
)
|
1,837,144
|
||||||||||||||||
Timothy
M. Huff, CEO
|
2003
|
175,000
(a
|
)
|
0
|
112,500
|
0
|
0
|
0
|
134,167
(f
|
)
|
421,667
|
|||||||||||||||||
Mitchell
A. Siegel, COO
|
2004
|
175,000
(a
|
)
|
0
|
0
|
1,120,596
(b,e
|
)
|
0
|
0
|
18,750
(d
|
)
|
1,314,346
|
||||||||||||||||
Mitchell
A. Siegel, COO
|
2003
|
150,000
(a
|
)
|
0
|
0
|
0
|
0
|
0
|
191,667
(f
|
)
|
341,167
|
|||||||||||||||||
Thomas
Y. Jimenez, CFO
|
2004
|
175,000
(a
|
)
|
0
|
0
|
884,197
(b,e
|
)
|
0
|
0
|
14,063
(d
|
)
|
1,073,260
|
||||||||||||||||
Thomas
Y. Jimenez, CFO
|
2003
|
150,000
(a
|
)
|
0
|
57,500
|
0
|
0
|
0
|
111,667
(f
|
)
|
318,667
|
|||||||||||||||||
Lawrence
E. Lynch, Sr. VP
Since
August 2004
|
2004
|
37,500
(a
|
)
|
0
|
0
|
37,500
(b
|
)
|
0
|
0
|
0
|
75,000
|
|||||||||||||||||
Joseph
Seroussi, CTO
Since
Novemeber 2004
|
2004
|
25,000
(a
|
)
|
0
|
192,000
|
504,048
(b,e
|
)
|
0
|
0
|
0
|
721,048
|
|||||||||||||||||
Jerrold
R. Hinton,
Director/Former
President
|
2004
|
0
|
0
|
192,000
|
472,798
(e
|
)
|
0
|
0
|
18,750
(d
|
)
|
683,548
|
|||||||||||||||||
Jerrold
R. Hinton
Director/Former
President
|
2003
|
100,000
(a
|
)
|
0
|
0
|
0
|
0
|
0
|
0
|
100,000
|
||||||||||||||||||
Leigh
A. Coleman
President
Since June 2004
|
2004
|
70,780
(a
|
)
|
0
|
0
|
597,798
(b,e
|
)
|
0
|
0
|
50,031
(d
|
)
|
718,609
|
||||||||||||||||
Vivian
Manevich, CAO
Through
Dec. 2002
|
2004
|
0
(c
|
)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
Vivian
Manevich, CAO
Through
Dec. 2002
|
2003
|
0
(c
|
)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Option
Awards
|
Stock
Awards
|
||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That Have Not Vested ($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares, Units or Other Rights That Have Not Vested (#)
|
Equity
Incentive
Plan
Awards:
Market
or Payout
Value
of Unearned
Shares,
Units or
Other
Rights
That
Have Not Vested ($)
|
Timothy
Huff
|
513,479
|
|
|
658,918
|
December
31, 2006
|
|
|
|
|
Thomas
Jimenez
|
427,368
|
|
|
625,168
|
December
31, 2006
|
|
|
|
|
Jerrold
Hinton
|
1,519,766
|
|
|
1,339,010
|
December
31, 2006
|
|
|
|
|
Mitchell
Siegel
|
733,540
|
|
|
1,080,168
|
December
31, 2006
|
|
|
|
|
Leigh
Coleman
|
66,667
|
|
|
108,000
|
December
31, 2006
|
|
|
|
|
DIRECTOR
COMPENSATION
|
|||||||
Name
(a)
|
Fees
Earned or Paid in Cash
($)
(b)
|
Stock
Awards ($)
(c)
|
Option
Awards ($)
(d)
|
Non-Equity
Incentive
Plan
Compensation
($)
(e)
|
Non-Qualified
Deferred Compensation Earnings
($)
(f)
|
All
Other
Compensation ($)
(g)
|
Total
($)
(j)
|
Przemyslaw
L. Kostro, Chairman (2004)
|
443,750
|
443,750
|
|||||
Przemyslaw
L. Kostro, Chairman (2003)
|
0
|
||||||
Michael
Molen (2004)
|
--
|
--
|
18,750
|
--
|
--
|
18,750
|
|
Kyle
McMahan
(2004)
|
--
|
--
|
18,750
|
--
|
--
|
18,750
|
Title
of Class
|
Name
& Address of
Beneficial
Ownership
|
Amount
and
Beneficial
|
Nature
of
Ownership
|
Percentage
of Class (1)
|
Common
Stock
|
Przemyslaw
L. Kostro Chairman
101
NE 3rd
Ave, Suite 1500, Fort Lauderdale, Florida 33301
|
9,211,385
|
Shares
|
7.25%
|
Common
Stock
|
Jonathan
Leinwand, CEO Since October 2007 and Director Since August
2005
101
NE 3rd
Ave, Suite 1500, Fort Lauderdale, Florida 33301
|
1,420,000
|
Shares
|
1.1%
|
Total
of all Officers and Directors as a Group
|
10,631,385
|
9.35%
|
Date
Issued
|
Shares
|
Consideration
|
Valuation
|
Relationship
|
|||||||||
March
14, 2003
|
146,667
|
Consulting
services
|
$
|
22,000
|
Consultant
|
||||||||
March
14, 2003
|
120,000
|
Investment
banking
|
18,000
|
Consultant
|
|||||||||
May
7, 2003
|
73,333
|
Consulting
services
|
11,550
|
Consultant
|
|||||||||
May
7, 2003
|
60,000
|
Investment
banking
|
9,450
|
Consultant
|
|||||||||
May
22, 2003
|
166,667
|
Loan
Collateral
|
--
|
Note
Holder
|
|||||||||
May
22, 2003
|
166,667
|
Loan
Collateral
|
--
|
Note
Holder
|
|||||||||
May
22, 2003
|
1,000,000
|
Conversion
of debt
|
239,206
|
Investor
|
|||||||||
May
29, 2003
|
266,667
|
Satisfaction
of debt
|
55,000
|
Shareholder/Former
director
|
|||||||||
July
18, 2003
|
13,333
|
Severance
pay
|
6,000
|
Employee
|
|||||||||
July
18, 2003
|
33,333
|
Severance
pay
|
15,000
|
Employee
|
|||||||||
July
18, 2003
|
33,333
|
Severance
pay
|
15,000
|
Employee
|
|||||||||
July
18, 2003
|
30,000
|
Legal
services
|
13,500
|
Legal
counsel/fmr corp secretary
|
|||||||||
July
18, 2003
|
800,000
|
Consulting
services
|
24,000
|
Consultant/employee
|
|||||||||
July
18, 2003
|
856,267
|
Conversion
of debt
|
256,880
|
Investor
|
|||||||||
August
5, 2003
|
1,338,688
|
Sale
of stock
|
500,000
|
Investor/consultant
|
|||||||||
August
5, 2003
|
--
|
Marketing
services
|
100,402
|
Investor/consultant
|
|||||||||
August
8, 2003
|
226,667
|
Consulting
services
|
102,000
|
Consultant/employee
|
|||||||||
August
28, 2003
|
(2,861,111
|
)
|
Return
of shares issued
for
loan collateral
|
--
|
Note
Holders
|
||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
125,000
|
Investor
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
250,000
|
Investor/consultant
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
125,000
|
Investor
|
|||||||||
August
28, 2003
|
--
|
Conversion
of debt
|
250,000
|
Investor
|
|||||||||
September
3, 2003
|
62,963
|
Consulting
services
|
11,806
|
Consultant
|
|||||||||
September
3, 2003
|
60,000
|
Consulting
services
|
11,250
|
Consultant
|
|||||||||
September
3, 2003
|
73,333
|
Consulting
services
|
13,750
|
Consultant
|
|||||||||
September
3, 2003
|
256,481
|
Consulting
services
|
49,090
|
Consultant
|
|||||||||
September
29, 2003
|
43,779
|
Consulting
services
|
8,211
|
Consultant
|
|||||||||
October
9, 2003
|
285,422
|
Additional
shares due
for
Conversion of debt
|
--
|
Investor
|
|||||||||
October
9, 2003
|
243,333
|
Consulting
services
|
73,000
|
Consultant/employee
|
|||||||||
October
9, 2003
|
133,333
|
Officer's
salary
|
40,000
|
Chief
Financial Officer
|
|||||||||
December
31, 2003
|
500,000
|
Officer's
salary
|
112,500
|
Chief
Executive Officer
|
|||||||||
December
31, 2003
|
77,778
|
Officer's
salary
|
17,500
|
Chief
Financial Officer
|
|||||||||
December
31, 2003
|
(266,667
|
)
|
Return
of shares issued
for
loan collateral
|
--
|
Note
Holder
|
Date
Issued
|
Shares
|
|
Consideration
|
|
Valuation
|
|
Relationship
|
||||||
January
15, 2004
|
|
|
300,000
|
|
|
Exercised
Stock Options
|
|
$
|
--
|
|
|
Chief
Executive Officer/Director
|
|
January
15, 2004
|
|
|
344,444
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Chief
Financial Officer
|
|
January
15, 2004
|
|
|
133,333
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Director/Former
President
|
|
January
15, 2004
|
|
|
600,000
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Chief
Operating Officer/Director
|
|
January
15, 2004
|
|
|
66,667
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
President/Director/Former
Consultant
|
|
January
15, 2004
|
|
|
177,778
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Vendor
|
|
February
3, 2004
|
|
|
213,479
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Chief
Executive Officer/Director
|
|
February
3, 2004
|
|
|
82,923
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Chief
Financial Officer
|
|
February
3, 2004
|
|
|
133,540
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Chief
Operating Officer/Director
|
|
February
3, 2004
|
|
|
427,368
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Employee
|
|
February
3, 2004
|
|
|
97,222
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Accountant
|
|
February
4, 2004
|
|
|
1,386,432
|
|
|
Exercised
Stock Options
|
|
|
--
|
|
|
Director/Former
President
|
|
February
4, 2004
|
|
|
1,100,000
|
|
|
Investment
in Unconsolidated
|
|
|
--
|
|
|
Investee
|
|
|
|
|
|
|
|
Foreign
Subsidiary
|
|
|
|
|
|
|
|
February
5, 2004
|
|
|
233,333
|
|
|
Investment
in Unconsolidated
|
|
|
--
|
|
|
Creditor
of Investee
|
|
|
|
|
|
|
|
Foreign
Subsidiary
|
|
|
|
|
|
|
|
February
17, 2004
|
|
|
606,667
|
|
|
Consulting
Services
|
|
|
425,000
|
|
|
Director
(COB)/Former Consultant
|
|
May
11, 2004
|
|
|
7,222
|
|
|
Marketing
Services
|
|
|
6,500
|
|
|
Consultant
|
|
May
12, 2004
|
|
|
1,866,667
|
|
|
Sanswire
Assets
|
|
|
2,800,000
|
|
|
Shareholders
of Selling
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
|
|
Corporation
|
|
May
25, 2004
|
|
|
90,169
|
|
|
Investment
Banking Fees
|
|
|
67,626
|
|
|
Investment
Banker
|
|
May
25, 2004
|
|
|
45,084
|
|
|
Investment
Banking Fees
|
|
|
33,813
|
|
|
Investment
Banker
|
|
May
25, 2004
|
|
|
90,169
|
|
|
Investment
Banking Fees
|
|
|
67,626
|
|
|
Investment
Banker
|
|
July
29, 2004
|
|
|
100,000
|
|
|
Compensation
|
|
|
144,000
|
|
|
Employee
|
|
July
29, 2004
|
|
|
33,333
|
|
|
Compensation
|
|
|
48,000
|
|
|
Employee
|
|
July
29, 2004
|
|
|
33,333
|
|
|
Compensation
|
|
|
48,000
|
|
|
Employee
|
|
August
12, 2004
|
|
|
133,333
|
|
|
Consulting
Services
|
|
|
192,000
|
|
|
President/Former
Consultant
(as
Nominee)
|
|
August
12, 2004
|
|
|
133,333
|
|
|
Consulting
Services
|
|
|
192,000
|
|
|
Chief
Technology Officer/Former
Consultant
(as
Nominee)
|
|
August
12, 2004
|
|
|
11,667
|
|
|
Compensation
|
|
|
7,000
|
|
|
Employee
|
|
Sept.
28, 2004
|
|
|
133,333
|
|
|
Stratodyne
Assets Acquisition
|
|
|
--
|
|
|
Shareholder
of Selling Corporation
|
|
November
4, 2004
|
|
|
520,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
--
|
|
|
Preferred
Series-A Shareholder/
|
|
|
|
|
|
|
|
(received
as broker fee).
|
|
|
|
|
|
Investment
Banker
|
|
November
4, 2004
|
|
|
346,667
|
|
|
Convert
Pfd. Ser. A
|
|
|
--
|
|
|
Preferred
Series-A Shareholders
|
|
November
17, 2004
|
|
|
1,733,333
|
|
|
Convert
Pfd. Ser. A
|
|
|
--
|
|
|
Preferred
Series-A Shareholder/
Investment
Banker
|
|
November
17, 2004
|
|
|
1,386,667
|
|
|
Convert
Pfd. Ser. A
|
|
|
--
|
|
|
Preferred
Series-A Shareholders
|
|
November
17, 2004
|
|
|
728,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
157,500
|
|
|
Preferred
Series-A Shareholders
|
|
November
18, 2004
|
|
|
104,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
22,500
|
|
|
Preferred
Series-A Shareholders
|
|
November
19, 2004
|
|
|
624,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
135,000
|
|
|
Preferred
Series-A Shareholders
|
|
November
23, 2004
|
|
|
520,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
112,500
|
|
|
Preferred
Series-A Shareholders
|
|
November
24, 2004
|
|
|
104,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
22,500
|
|
|
Preferred
Series-A Shareholders
|
|
November
30, 2004
|
|
|
624,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
135,000
|
|
|
Preferred
Series-A Shareholders
|
|
December
1, 2004
|
|
|
2,080,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
450,000
|
|
|
Preferred
Series-A Shareholders
|
|
December
3, 2004
|
|
|
104,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
22,500
|
|
|
Preferred
Series-A Shareholders
|
|
December
8, 2004
|
|
|
416,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
90,000
|
|
|
Preferred
Series-A Shareholders
|
|
December
10, 2004
|
|
|
832,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
180,000
|
|
|
Preferred
Series-A Shareholders
|
|
December
28, 2004
|
|
|
416,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
90,000
|
|
|
Preferred
Series-A Shareholders
|
|
December
30, 2004
|
|
|
104,000
|
|
|
Convert
Pfd. Ser. A
|
|
|
22,500
|
|
|
Preferred
Series-AShareholders
|
|
December
31, 2004
|
|
|
(1,866,667
|
)
|
|
Return
of shares originally
issued
for Sanswire
and
Stratodyne
Assets
|
|
|
(2,800,000
|
)
|
|
Shareholders
of Selling Corporations
|
|
December
31, 2004
|
|
|
1,733,333
|
|
|
Reissuance
of shares for
|
|
|
2,600,000
|
|
|
Shareholders
of Selling Corporation
|
|
|
|
|
|
|
|
Sanswire
Assets
|
|
|
|
|
|
|
|
December
31, 2004
|
|
|
133,333
|
|
|
Reissuance
of shares for
|
|
|
200,000
|
|
|
Shareholder
of Selling Corporation
|
|
|
|
|
|
|
|
Stratodyne
Assets
|
|
|
|
|
|
|
|
December
31, 2004
|
|
|
200,000
|
|
|
Consulting
Services
|
|
|
135,000
|
|
|
Consultant
|
|
December
31, 2004
|
|
|
200,000
|
|
|
Consulting
Services
|
|
|
135,000
|
|
|
Consultant
|
|
December
31, 2004
|
|
|
33,333
|
|
|
Consulting
Services
|
|
|
22,500
|
|
|
Consultant
|
|
December
31, 2004
|
|
|
33,333
|
|
|
Consulting
Services
|
|
|
22,500
|
|
|
Consultant
|
Date
Issued
|
Shares
|
Consideration
|
Valuation
|
Relationship
|
|||||||||
September
26, 2003
|
147,111
|
Satisfaction
of debt
|
33,100
|
Former
President
|
|||||||||
September
26, 2003
|
1,173,333
|
Accrued
salary
|
264,200
|
Former
President
|
|||||||||
September
26, 2003
|
596,298
|
Accrued
salary
|
134,167
|
Chief
Executive Officer
|
|||||||||
September
26, 2003
|
496,298
|
Accrued
salary
|
111,667
|
Chief
Operating Officer
|
|||||||||
September
26, 2003
|
496,298
|
Accrued
salary
|
111,667
|
Chief
Financial Officer
|
|||||||||
September
26, 2003
|
274,076
|
Accrued
salary
|
61,667
|
Controller
|
|||||||||
December
18, 2003
|
444,444
|
Officer
salary
|
100,000
|
Former
President
|
|||||||||
December
18, 2003
|
355,556
|
Officer
salary
|
80,000
|
Chief
Operating Officer
|
|||||||||
December
18, 2003
|
222,222
|
Salary
|
50,000
|
Former
Controller
|
|||||||||
December
18, 2003
|
66,667
|
Officer
salary
|
15,000
|
President
|
|||||||||
December
18, 2003
|
111,111
|
Accounting
services
|
25,000
|
Accountants
|
|||||||||
December
18, 2003
|
177,778
|
Network
services
|
40,000
|
Vendor
|
Date
Issued
|
Shares
|
Consideration
|
Valuation
|
Relationship
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Chief
Executive Officer/Director
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Director
(COB)/Former Consultant
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Chief
Operating Officer/Director
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Director/Former
President
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
President/Director/Former
Consultant
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Director/Former
President of
Subsidiary
|
|||||||||
December
31, 2004
|
31,985
|
Accrued
Board Member
Stipends
|
18,750
|
Director
|
|||||||||
December
31, 2004
|
23,989
|
Accrued
Board Member
Stipends
|
14,065
|
Chief
Financial Officer
|
|||||||||
December
31, 2004
|
296,296
|
Bonus
|
200,000
|
Chief
Executive Officer/Director
|
|||||||||
December
31, 2004
|
259,259
|
Bonus
|
175,000
|
Chief
Financial Officer
|
|||||||||
December
31, 2004
|
259,259
|
Bonus
|
175,000
|
Chief
Operating Officer/Director
|
|||||||||
December
31, 2004
|
46,296
|
Bonus
|
31,250
|
Chief
Technology Officer/Former
Consultant
|
|||||||||
December
31, 2004
|
55,556
|
Bonus
|
37,500
|
Senior
Vice-President
|
|||||||||
December
31, 2004
|
185,185
|
Bonus
|
125,000
|
President/Director/Former
Consultant
|
|||||||||
December
31, 2004
|
96,296
|
Bonus
|
65,000
|
Employee
|
|||||||||
December
31, 2004
|
162,963
|
Bonus
|
110,000
|
Employee
|
|||||||||
December
31, 2004
|
44,704
|
Bonus
|
30,175
|
Employee
|
|||||||||
December
31, 2004
|
35,370
|
Bonus
|
23,875
|
Employee
|
|||||||||
December
31, 2004
|
33,333
|
Bonus
|
22,500
|
Employee
|
|||||||||
December
31, 2004
|
27,515
|
Bonus
|
18,572
|
Employee
|
|||||||||
December
31, 2004
|
34,876
|
Bonus
|
23,541
|
Employee
|
|||||||||
December
31, 2004
|
5,869
|
Bonus
|
3,962
|
Employee
|
|||||||||
December
31, 2004
|
18,750
|
Bonus
|
12,656
|
Employee
|
|||||||||
December
31, 2004
|
4,069
|
Bonus
|
2,747
|
Employee
|
|||||||||
December
31, 2004
|
4,533
|
Bonus
|
3,060
|
Employee
|
|||||||||
December
31, 2004
|
1,333
|
Bonus
|
900
|
Employee
|
|||||||||
December
31, 2004
|
36,728
|
Bonus
|
24,791
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
5,556
|
Bonus
|
3,750
|
Former
Employee of Subsidiary
|
|||||||||
December
31, 2004
|
24,936
|
Bonus
|
16,834
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
38,302
|
Bonus
|
25,854
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
26,497
|
Bonus
|
17,886
|
Former
Employee of Subsidiary
|
|||||||||
December
31, 2004
|
18,519
|
Bonus
|
12,500
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
8,889
|
Bonus
|
6,000
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
11,111
|
Bonus
|
5,250
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
12,346
|
Bonus
|
8,334
|
Employee
of Subsidiary
|
|||||||||
December
31, 2004
|
14,815
|
Amount
owed for services
|
10,000
|
Accountant
|
|||||||||
December
31, 2004
|
2,101,325
|
Officer
Stock Option Grant
|
1,418,394
|
Chief
Executive Officer/Director
|
|||||||||
December
31, 2004
|
1,400,883
|
Officer
Stock Option Grant
|
945,596
|
Chief
Operating Officer/Director
|
|||||||||
December
31, 2004
|
1,050,663
|
Officer
Stock Option Grant
|
709,197
|
Chief
Financial Officer
|
|||||||||
December
31, 2004
|
700,442
|
Officer
Stock Option Grant
|
472,798
|
Director/Former
President
|
|||||||||
December
31, 2004
|
700,442
|
Officer
Stock Option Grant
|
472,798
|
President
/ Director / Former
Consultant
|
|||||||||
December
31, 2004
|
700,442
|
Officer
Stock Option Grant
|
472,798
|
Chief
Technology Officer / Former
Consultant
|
EXHIBIT
NO.
|
DESCRIPTION
|
3.1
|
Articles
of Incorporation (filed as Exhibits 3.1, 3.2 and 3.3 to the Company's
Registration Statement on Form 10-SB and incorporated herein by
reference)
|
3.2
|
Bylaws
(filed as Exhibit 3.4 to the Company's Registration Statement on
Form
10-SB and incorporated herein by reference) Material Contracts-Consulting
Agreements and Employment Agreements (filed as Exhibits to Registration
10.1 Statements on Form S-8 and post-effective amendments thereto
and
incorporated herein by reference)
|
10.1
|
Asset
Purchase Agreement between the Company and Sanswire, Inc.(incorporated
by
reference)
|
10.2
|
Asset
Purchase Agreement between the Company and Stratodyne,Inc. (incorporated
by reference)
|
10.3
|
Subscriptions
Agreements between the Company and Preferred Series A,B,C, and
D
shareholders (incorporated by reference)
|
31.1
|
Certification
of Chief Executive Officer required by Rule
13a-14(a)/15d-14(a)
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
99.1
|
Safe
Harbor Compliance Statement for Forward-Looking Statements filed
herewith
|
GLOBETEL COMMUNICATIONS CORP. | ||
|
|
|
By: | /s/ Jonathan Leinwand | |
Name: Jonathan Leinwand, |
||
Title: Chief Executive Officer (Principal Executive Officer) | ||
Dated: November
1, 2007
|
SIGNATURE
|
TITLE
|
DATE
|
||
/s/
Jonathan Leinwand
|
|
|
||
Jonathan Leinwand |
Chief Executive Officer, Principal Financial
Officer and Director
|
November 1, 2007 | ||
/s/ Przemyslaw Kostro | ||||
Przemyslaw
Kostro
|
Chairman
of the Board
|
November
1, 2007
|