x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
NEVADA
|
333-153290
|
26-3534190
|
||
(State or other jurisdiction of
|
(Commission File No.)
|
(I.R.S. Employee Identification No.)
|
||
incorporation or organization)
|
Large Accelerated Filer ¨
|
|
Accelerated Filer ¨
|
|
Non-Accelerated Filer ¨
(Do not check if a smaller
reporting
company)
|
|
Smaller Reporting Company x
|
PART
I— FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
F-1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
3
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
6
|
Item
4T.
|
Controls
and Procedures
|
6
|
PART
II— OTHER INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
8
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
8
|
Item
6.
|
Exhibits
|
9
|
SIGNATURE
|
10
|
FINANCIAL
STATEMENTS
|
Page
#
|
Balance
Sheets as of March 31, 2010 (Unaudited) and June 30, 2009
|
F-2
|
Statements
of Operations for the three months ended March 31, 2010 and 2009 and for
the nine months ended March 31, 2010 and
2009 (Unaudited)
|
F-3
|
Statements
of Cash Flows for the nine months ended March 31, 2010 and 2009
(Unaudited)
|
F-4
|
Notes
to the Financial Statements (Unaudited)
|
F-5
|
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
(As
Restated)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 5,242 | $ | 50,751 | ||||
Restricted
cash
|
35,150 | 60,000 | ||||||
Accounts
receivable
|
18,052 | - | ||||||
Inventory
|
93,968 | - | ||||||
Stock
subscription receivable
|
- | 90,000 | ||||||
Prepaid
expenses
|
231,452 | 59,644 | ||||||
Total
current assets
|
383,864 | 260,395 | ||||||
Property
and equipment, net
|
||||||||
Furniture
and fixtures, net of depreciation of $5,000 and $2,857
|
15,000 | 17,143 | ||||||
Office
equipment, net of depreciation of $4,187 and $2,393
|
7,777 | 9,571 | ||||||
Property
and equipment, net
|
22,777 | 26,714 | ||||||
Security
deposit
|
2,160 | 2,160 | ||||||
Patent,
net of accumulated amortization of $729,164 and $416,665
|
1,770,836 | 2,083,335 | ||||||
TOTAL
ASSETS
|
$ | 2,179,637 | $ | 2,372,604 | ||||
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Derivative
liability - warrants
|
$ | 737,013 | $ | - | ||||
Accounts
payable
|
174,864 | 94,969 | ||||||
Deferred
revenue
|
37,188 | 27,515 | ||||||
Accrued
expenses
|
90,000 | 12,500 | ||||||
Total
current liabilities
|
1,039,065 | 134,984 | ||||||
Patent
payable
|
2,500,000 | 2,500,000 | ||||||
Convertible
notes payable - face amount
|
713,900 | 729,300 | ||||||
Less
original issue and notes payable discount
|
(110,556 | ) | (440,722 | ) | ||||
TOTAL
LIABILITIES
|
4,142,409 | 2,923,562 | ||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Series
A convertible preferred stock - at $0.0001 par value; 50,000,000
shares
|
||||||||
authorized,
1,850,000 and 30,000,000 shares issued and outstanding,
respectively
|
185 | 3,000 | ||||||
Series
B convertible preferred stock - at $0.0001 par value; 30,000,000
shares
|
||||||||
authorized,
38,450,000 shares issued and outstanding
|
3,845 | - | ||||||
Common
stock - at $0.0001 par value; 800,000,000 shares
authorized;
|
||||||||
134,062,525
and 45,259,400 shares issued and outstanding, respectively
|
13,406 | 4,526 | ||||||
Additional
paid-in capital
|
3,592,607 | 1,255,109 | ||||||
Deferred
compensation
|
(20,000 | ) | - | |||||
Accumulated
deficit
|
(5,552,815 | ) | (1,813,593 | ) | ||||
Total
stockholders' deficit
|
(1,962,772 | ) | (550,958 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 2,179,637 | $ | 2,372,604 |
For the three months ending
|
For the nine months ending
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
(As Restated)
|
(As Restated)
|
|||||||||||||||
Revenue
|
$ | 228,428 | $ | - | $ | 561,257 | $ | - | ||||||||
Cost
of sales
|
83,944 | - | 255,644 | - | ||||||||||||
Gross
Profit
|
144,484 | - | 305,613 | - | ||||||||||||
Operating
expenses
|
||||||||||||||||
Advertising
|
415,714 | 8,500 | 580,602 | 46,662 | ||||||||||||
Amortization
|
104,166 | 104,166 | 312,499 | 312,499 | ||||||||||||
Compensation
|
935,474 | 54,657 | 1,061,025 | 155,626 | ||||||||||||
Depreciation
|
1,312 | - | 3,937 | - | ||||||||||||
General
and administrative
|
123,982 | 66,785 | 365,956 | 230,024 | ||||||||||||
Professional
fees
|
(9,689 | ) | 55,361 | 137,661 | 144,333 | |||||||||||
Research
and development
|
34,217 | 10,900 | 91,980 | 50,304 | ||||||||||||
Travel
and entertainment
|
15,499 | 55,522 | 60,611 | 166,781 | ||||||||||||
Total
operating expenses
|
1,620,675 | 355,891 | 2,614,271 | 1,106,229 | ||||||||||||
Loss
from operations
|
(1,476,191 | ) | (355,891 | ) | (2,308,658 | ) | (1,106,229 | ) | ||||||||
Other
income (expenses)
|
||||||||||||||||
Derivative
instrument
|
17,863,928 | - | (828,907 | ) | - | |||||||||||
Interest
income
|
- | 36 | - | 4,042 | ||||||||||||
Interest
expense
|
(171,980 | ) | (37,500 | ) | (500,308 | ) | (87,500 | ) | ||||||||
Other
expenses
|
(90,000 | ) | - | (101,349 | ) | - | ||||||||||
Total
other income (expense)
|
17,601,948 | (37,464 | ) | (1,430,564 | ) | (83,458 | ) | |||||||||
Net
income (loss)
|
$ | 16,125,757 | $ | (393,355 | ) | $ | (3,739,222 | ) | $ | (1,189,687 | ) | |||||
Net
income (loss) per common share - basic and diluted
|
$ | 0.14 | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.03 | ) | |||||
Weighted
average of common shares - basic and diluted
|
112,097,004 | 45,253,398 | 73,162,993 | 45,259,400 |
Nine Months Ended
March 31, 2010
|
Nine Months Ended
March 31, 2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
(As Restated)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (3,739,222 | ) | $ | (1,189,687 | ) | ||
Adjustments
to reconcile net loss to net cash used
|
||||||||
in
operating activities
|
||||||||
Preferred
stock issued for services
|
- | 3,000 | ||||||
Common
stock issued for services
|
812,500 | - | ||||||
Amortization
of deferred compensation
|
262,020 | |||||||
Derivative
instrument
|
828,907 | |||||||
Amortization
of patent
|
312,499 | 312,499 | ||||||
Amortization
of original issue and
|
||||||||
notes
payable discounts
|
387,808 | |||||||
Depreciation
|
3,937 | 1,969 | ||||||
Change
in operating assests and liabilities
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
(18,052 | ) | - | |||||
Inventory
|
(93,968 | ) | - | |||||
Prepaid
expenses
|
59,644 | (18,160 | ) | |||||
Security
deposit
|
- | 5,000 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
79,895 | 72,373 | ||||||
Accrued
expenses
|
77,500 | (6,000 | ) | |||||
Deferred
revenue
|
9,673 | 2,602 | ||||||
Net
Cash Used in Operating Activities
|
(1,016,859 | ) | (816,404 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Furniture
& Fixtures
|
- | (20,000 | ) | |||||
Office
equipment
|
- | (11,964 | ) | |||||
Net
Cash Used in Operating Activities
|
- | (31,964 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Restricted
cash
|
24,850 | (100,000 | ) | |||||
Collection
of stock subscription receivable
|
90,000 | - | ||||||
Proceeds
from convertible notes
|
48,500 | - | ||||||
Sale
of preferred stock
|
769,000 | - | ||||||
Sale
of common stock, net of costs
|
39,000 | 444,400 | ||||||
Net
Cash Provided By Financing Activities
|
971,350 | 344,400 | ||||||
NET
INCREASE (DECREASE) IN CASH
|
(45,509 | ) | (503,968 | ) | ||||
CASH
AT BEGINNING OF PERIOD
|
50,751 | 734,157 | ||||||
CASH
AT END OF PERIOD
|
$ | 5,242 | $ | 230,189 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
CASH
PAID FOR INTEREST EXPENSE
|
$ | - | $ | - | ||||
CASH
PAID FOR INCOME TAXES
|
$ | - | $ | - |
NOTE 1 -
|
NATURE OF
OPERATIONS
|
NOTE 2
-
|
SUMMARY OF ACCOUNTING
POLICIES
|
Level 1
|
Quoted market prices available in
active markets for identical assets or liabilities as of the reporting
date.
|
Level 2
|
Pricing inputs other than quoted
prices in active markets included in Level 1, which are either directly or
indirectly observable as of the reporting
date.
|
Level 3
|
Pricing inputs that are generally
observable inputs and not corroborated by market
data.
|
·
|
of management’s responsibility
for establishing and maintaining adequate internal control over its
financial reporting;
|
·
|
of management’s assessment of the
effectiveness of its internal control over financial reporting as of year
end; and
|
·
|
of the framework used by
management to evaluate the effectiveness of the Company’s internal control
over financial reporting.
|
Impact
to
|
||||||||
Misstatements
|
Statement
of
|
|||||||
Dr.
(Cr.)
|
Operations
|
|||||||
To
reverse entry for 2,000,000 warrants issued in error
|
||||||||
Paid
in Capital
|
467,188 | |||||||
Deferred
compensation
|
(360,951 | ) | ||||||
Advertising
|
(106,237 | ) | 106,237 | |||||
To
record 45,000,000 shares issued to management as
compensation
|
||||||||
Salaries-Officer's
|
580,000 | (580,000 | ) | |||||
Salaries-Other
|
320,000 | (320,000 | ) | |||||
APIC
|
(900,000 | ) | ||||||
To
record 45,000,000 shares issued to management as
compensation
|
||||||||
To
reduce the legal expense to $0.02 per share on 200,000 shares issued for
services
|
||||||||
Paid
in Capital
|
46,000 | |||||||
Legal
& Professional Services
|
(46,000 | ) | 46,000 | |||||
To
remove from 2nd quarter due to shares being issued in the third
quarter
|
||||||||
Paid
in Capital
|
749,700 | |||||||
Common
stock
|
300 | |||||||
Investor
relations
|
(750,000 | ) | 750,000 | |||||
To
record expense of 567,465 shares of common stock @ $0.02 mistakenly issued
in a cashless exercise
|
||||||||
Other
expenses
|
11,349 | (11,349 | ) | |||||
APIC
|
(11,349 | ) | ||||||
To
record expense of 10,000 per agreement with Noel party for second
quarter
|
||||||||
Investor
relations
|
10,000 | (10,000 | ) | |||||
Accrued
Expenses
|
(10,000 | ) | ||||||
To
adjust expense from LogicMark Lawsuit to actual
|
||||||||
Accrued
expense
|
140,500 | |||||||
Other
expenses
|
(140,500 | ) | 140,500 | |||||
To
reverse advertising expense amortized over three months on 2,000,000
warrants that were issued in error
|
||||||||
Deferred
Compensation
|
115,197 | |||||||
Advertising
|
(115,197 | ) | 115,197 | |||||
To
record issuance of 3,000,000 shares of common stock @ $0.02 shares for
services
|
||||||||
Deferred
compensation
|
20,000 | |||||||
Investor
relations
|
30,000 | (30,000 | ) | |||||
Accrued
Expenses
|
10,000 | |||||||
Paid
in Capital
|
(59,700 | ) | ||||||
Common
stock
|
(300 | ) |
March
31, 2010
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
(As
Previously
|
||||||||||||
Reported)
|
(Adjustments)
|
(As
Restated)
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
ASSETS
|
||||||||||||
Cash
|
$ | 5,242 | $ | - | $ | 5,242 | ||||||
Restricted
cash
|
35,150 | - | 35,150 | |||||||||
Accounts
receivable
|
18,052 | - | 18,052 | |||||||||
Inventory
|
93,968 | - | 93,968 | |||||||||
Prepaid
expenses
|
231,452 | - | 231,452 | |||||||||
Total
current assets
|
383,864 | - | 383,864 | |||||||||
Property
and equipment, net
|
||||||||||||
Furniture
and fixtures, net of depreciation of $5,000 and $2,857
|
15,000 | - | 15,000 | |||||||||
Office
equipment, net of depreciation of $4,187 and $2,393
|
7,777 | - | 7,777 | |||||||||
Property
and equipment, net
|
22,777 | - | 22,777 | |||||||||
Security
deposit
|
2,160 | - | 2,160 | |||||||||
Patent,
net of accumulated amortization of $729,164 and $416,665
|
1,770,836 | - | 1,770,836 | |||||||||
TOTAL
ASSETS
|
$ | 2,179,637 | $ | - | $ | 2,179,637 | ||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||||||
CURRENT
LIABILITIES
|
||||||||||||
Derivative
liability - warrants
|
$ | 737,013 | $ | - | 737,013 | |||||||
Accounts
payable
|
174,864 | - | 174,864 | |||||||||
Deferred
revenue
|
37,188 | - | 37,188 | |||||||||
Accrued
expenses
|
230,500 | (140,500 | ) | 90,000 | ||||||||
Total
current liabilities
|
1,179,565 | (140,500 | ) | 1,039,065 | ||||||||
Patent
payable
|
2,500,000 | - | 2,500,000 | |||||||||
Convertible
notes payable - face amount
|
713,900 | - | 713,900 | |||||||||
Less
original issue and notes payable discount
|
(110,556 | ) | - | (110,556 | ) | |||||||
TOTAL
LIABILITIES
|
4,282,909 | (140,500 | ) | 4,142,409 | ||||||||
STOCKHOLDERS'
DEFICIT
|
||||||||||||
Series
A convertible preferred stock - at $0.0001 par value;
50,000,000
|
||||||||||||
shares
authorized, 1,850,000 shares issued and outstanding
|
185 | - | 185 | |||||||||
Series
B convertible preferred stock - at $0.0001 par value;
30,000,000
|
||||||||||||
shares
authorized, 38,450,000 shares issued and outstanding
|
3,845 | - | 3,845 | |||||||||
Common
stock - at $0.0001 par value; 800,000,000 shares
authorized,
|
||||||||||||
134,062,525
shares issued and outstanding
|
13,406 | - | 13,406 | |||||||||
Additional
paid-in capital
|
3,884,446 | (291,839 | ) | 3,592,607 | ||||||||
Deferred
compensation
|
(245,754 | ) | 225,754 | (20,000 | ) | |||||||
Accumulated
deficit
|
(5,759,400 | ) | 206,585 | (5,552,815 | ) | |||||||
Total
stockholders' deficit
|
(2,103,272 | ) | - | (1,962,772 | ) | |||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 2,179,637 | $ | (140,500 | ) | $ | 2,179,637 |
For the Three Months
|
For the Nine Months
|
|||||||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||||||
March 31, 2010
|
March 31, 2010
|
|||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||
(As Previously
|
(As Previously
|
|||||||||||||||||||||||
Reported)
|
(Adjustments)
|
(As Restated)
|
Reported)
|
(Adjustments)
|
(As Restated)
|
|||||||||||||||||||
Revenue
|
$ | 228,428 | $ | - | $ | 228,428 | $ | 561,257 | $ | - | $ | 561,257 | ||||||||||||
Cost
of sales
|
83,944 | - | 83,944 | 255,644 | - | 255,644 | ||||||||||||||||||
Gross
Profit
|
144,484 | - | 144,484 | 305,613 | - | 305,613 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Advertising
|
500,911 | (85,197 | ) | 415,714 | 1,512,036 | (931,434 | ) | 580,602 | ||||||||||||||||
Amortization
|
104,166 | - | 104,166 | 312,499 | - | 312,499 | ||||||||||||||||||
Compensation
|
35,474 | - | 35,474 | 161,025 | 900,000 | 1,061,025 | ||||||||||||||||||
Depreciation
|
1,312 | - | 1,312 | 3,937 | - | 3,937 | ||||||||||||||||||
General
and administrative
|
123,982 | - | 123,982 | 365,956 | - | 365,956 | ||||||||||||||||||
Professional
fees
|
36,311 | - | 36,311 | 183,661 | (46,000 | ) | 137,661 | |||||||||||||||||
Research
and development
|
34,217 | - | 34,217 | 91,980 | - | 91,980 | ||||||||||||||||||
Travel
and entertainment
|
15,499 | - | 15,499 | 60,611 | - | 60,611 | ||||||||||||||||||
Total
operating expenses
|
851,872 | (85,197 | ) | 766,675 | 2,691,705 | (77,434 | ) | 2,614,271 | ||||||||||||||||
Loss
from operations
|
(707,388 | ) | 85,197 | (622,191 | ) | (2,386,092 | ) | 77,434 | (2,308,658 | ) | ||||||||||||||
Other
income (expenses)
|
||||||||||||||||||||||||
Derivative
instrument
|
17,863,928 | - | 17,863,928 | (828,907 | ) | - | (828,907 | ) | ||||||||||||||||
Interest
income
|
- | - | - | - | - | - | ||||||||||||||||||
Interest
expense
|
(171,980 | ) | - | (171,980 | ) | (500,308 | ) | - | (500,308 | ) | ||||||||||||||
Other
expenses
|
(230,500 | ) | 140,500 | (90,000 | ) | (230,500 | ) | 129,151 | (101,349 | ) | ||||||||||||||
Total
other income (expense)
|
17,461,448 | 140,500 | 17,601,948 | (1,559,715 | ) | 129,151 | (1,430,564 | ) | ||||||||||||||||
Net
income (loss)
|
$ | 16,754,060 | $ | 225,697 | $ | 16,979,757 | $ | (3,945,807 | ) | $ | 206,585 | $ | (3,739,222 | ) | ||||||||||
Net
income (loss) per common share - basic and diluted
|
$ | 0.15 | $ | 0.00 | $ | 0.15 | $ | (0.05 | ) | $ | 0.00 | $ | (0.05 | ) | ||||||||||
Weighted
average of common shares - basic and diluted
|
112,130,338 | 112,097,004 | 112,097,004 | 73,502,409 | 73,162,993 | 73,162,993 |
For
the Nine Months
|
||||||||||||
Ended
|
||||||||||||
March
31, 2010
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
(As
Previously
|
||||||||||||
Reported)
|
(Adjustments)
|
(As
Restated)
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (3,945,807 | ) | $ | 206,585 | $ | (3,739,222 | ) | ||||
Adjustments
to reconcile net loss to net cash used
|
||||||||||||
in
operating activities
|
||||||||||||
Preferred
stock issued for services
|
- | - | - | |||||||||
Common
stock issued for services
|
1,049,237 | (236,737 | ) | 812,500 | ||||||||
Amortization
of deferred compensation
|
- | 262,020 | 262,020 | |||||||||
Derivative
instrument
|
- | 828,907 | 828,907 | |||||||||
Amortization
of patent
|
312,499 | - | 312,499 | |||||||||
Amortization
of original issue and
|
||||||||||||
notes
payable discounts
|
325,316 | 62,492 | 387,808 | |||||||||
Depreciation
|
3,937 | - | 3,937 | |||||||||
Change
in operating assests and liabilities
|
||||||||||||
(Increase)
decrease in:
|
||||||||||||
Accounts
receivable
|
(18,052 | ) | - | (18,052 | ) | |||||||
Inventory
|
(93,968 | ) | - | (93,968 | ) | |||||||
Prepaid
expenses
|
59,644 | - | 59,644 | |||||||||
Security
deposit
|
- | - | - | |||||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable
|
79,895 | - | 79,895 | |||||||||
Accrued
expenses
|
218,000 | (140,500 | ) | 77,500 | ||||||||
Derivative
liability
|
737,013 | (737,013 | ) | - | ||||||||
Deferred
revenue
|
9,673 | - | 9,673 | |||||||||
Deferred
compensation
|
245,754 | (245,754 | ) | - | ||||||||
Net
Cash Used in Operating Activities
|
(1,016,859 | ) | - | (1,016,859 | ) | |||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Furniture
& Fixtures
|
- | - | - | |||||||||
Office
equipment
|
- | - | - | |||||||||
Net
Cash Used in Operating Activities
|
- | - | - | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Restricted
cash
|
24,850 | - | 24,850 | |||||||||
Collection
of stock subscription receivable
|
90,000 | - | 90,000 | |||||||||
Proceeds
from convertible notes
|
48,500 | - | 48,500 | |||||||||
Sale
of preferred stock
|
769,000 | - | 769,000 | |||||||||
Sale
of common stock, net of costs
|
39,000 | - | 39,000 | |||||||||
Net
Cash Provided By Financing Activities
|
971,350 | - | 971,350 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(45,509 | ) | - | (45,509 | ) | |||||||
CASH
AT BEGINNING OF PERIOD
|
50,751 | - | 50,751 | |||||||||
CASH
AT END OF PERIOD
|
$ | 5,242 | $ | - | $ | 5,242 | ||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
CASH
PAID FOR INTEREST EXPENSE
|
$ | - | $ | - | $ | - | ||||||
CASH
PAID FOR INCOME TAXES
|
$ | - | $ | - | $ | - |
As
of March 31, 2010
|
||||||||||||||||||||
Fair
Value Measurements Using
|
||||||||||||||||||||
Carrying
Value
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||||
Derivative
Liabilities
|
$
|
737,013
|
—
|
—
|
$
|
737,013
|
$
|
737,013
|
||||||||||||
Total
Derivative Liabilities
|
$
|
737,013
|
—
|
—
|
$
|
737,013
|
$
|
737,013
|
Fair Value Measurements Using
Level 3 Inputs
|
||||||||
Derivative
Liabilities
|
Totals
|
|||||||
Beginning
Balance as of December 31, 2009
|
$
|
19,154,319
|
$
|
19,154,319
|
||||
Total
Gains or Losses (realized/unrealized) Included in Net Loss
|
(17,863,928
|
)
|
(17,863,928
|
)
|
||||
Purchases,
Issuances and Settlements
|
(553,378
|
)
|
(553,378
|
)
|
||||
Transfers
in and/or out of Level 3
|
—
|
—
|
||||||
Ending
Balance at March 31, 2010
|
$
|
737,013
|
$
|
737,013
|
Weighted
|
||||||||
average
|
||||||||
Number
|
exercise
|
|||||||
of
shares
|
price
|
|||||||
Outstanding
at June 30, 2009
|
3,913,250
|
$
|
0.02
|
|||||
Granted
|
111,003,875
|
0.02
|
||||||
Forfeited
|
(26,869,000
|
)
|
0.02
|
|||||
Exercised
|
(5,734,375
|
)
|
0.02
|
|||||
Outstanding
at March 31, 2010
|
82,313,750
|
$
|
0.02
|
·
|
of management’s responsibility
for establishing and maintaining adequate internal control over its
financial reporting;
|
·
|
of management’s assessment of the
effectiveness of its internal control over financial reporting as of year
end; and
|
·
|
of the framework used by
management to evaluate the effectiveness of the Company’s internal control
over financial reporting.
|
·
|
We
will continue to educate our management personnel to comply with the
disclosure requirements of the Exchange Act and Regulation S-K;
and
|
·
|
We will increase management oversight of accounting and reporting functions in the future. |
MEDICAL
ALARM CONCEPTS HOLDING, INC.
|
|||
Date: November 4,
2010
|
By:
|
/s/
Howard Teicher
|
|
Howard
Teicher
|
|||
Chief
Executive Officer
|
|||
By: | /s/ Ronnie Adams | ||
Ronnie Adams | |||
Chief Financial Officer |