x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
NEVADA
|
333-153290
|
26-3534190
|
||
(State or other jurisdiction of
|
(Commission File No.)
|
(I.R.S. Employee Identification No.)
|
||
incorporation or organization)
|
Large Accelerated Filer
¨
|
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
¨
(Do
not check if a smaller
reporting
company)
|
|
Smaller Reporting Company
x
|
PART
I— FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
F-1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
3
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
6
|
Item
4T.
|
Controls
and Procedures
|
6
|
PART
II— OTHER INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
8
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
8
|
Item
6.
|
Exhibits
|
9
|
SIGNATURE
|
10
|
FINANCIAL
STATEMENTS
|
Page
#
|
Consolidated
Balance Sheets as of September 30, 2010 (Unaudited) and June 30,
2010
|
F-2
|
Consolidated
Statements of Operations for the three months ended September 30, 2010 and
2009 (Unaudited)
|
F-3
|
Consolidated
Statements of Cash Flows for the three months ended September 30, 2010 and
2009 (Unaudited)
|
F-4
|
Notes
to the Consolidated Financial Statements (Unaudited)
|
F-5
|
September 30,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Restricted
cash
|
$ | 35,150 | $ | 35,150 | ||||
Accounts
receivable, net
|
17,330 | 16,213 | ||||||
Inventory
|
44,660 | 71,322 | ||||||
Prepaid
expenses
|
10,849 | 121,754 | ||||||
Total
current assets
|
107,989 | 244,439 | ||||||
Property
and equipment, net of $xxx and $xxx, respectively
|
20,152 | 21,464 | ||||||
Security
deposit
|
2,160 | 2,160 | ||||||
Patent,
net of accumulated amortization of $937,497 and $833,331,
respectively
|
1,562,503 | 1,666,669 | ||||||
TOTAL
ASSETS
|
$ | 1,692,804 | $ | 1,934,732 | ||||
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Derivative
liability - warrants
|
$ | 1,122,505 | $ | 1,489,055 | ||||
Accounts
payable
|
108,382 | 87,588 | ||||||
Bank
overdraft
|
20,565 | 14,977 | ||||||
Deferred
revenue
|
40,442 | 37,213 | ||||||
Due
to officer
|
8,400 | 24,000 | ||||||
Due
to affiliate
|
8,250 | - | ||||||
Common
stock to be issued
|
75,655 | - | ||||||
Accrued
expenses
|
49,601 | 12,177 | ||||||
Total
current liabilities
|
1,433,800 | 1,665,010 | ||||||
Patent
payable
|
2,500,000 | 2,500,000 | ||||||
Convertible
notes payable - face amount
|
358,375 | 398,750 | ||||||
Less
original issue and notes payable discount
|
(107,179 | ) | (157,517 | ) | ||||
TOTAL
LIABILITIES
|
4,184,996 | 4,406,243 | ||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Series
A convertible preferred stock - at $0.0001 par value; 50,000,000 shares
authorized;
|
||||||||
550,000
shares issued and outstanding
|
55 | 55 | ||||||
Series
B convertible preferred stock - at $0.0001 par value; 50,000,000 shares
authorized;
|
||||||||
13,950,000
and 34,700,000 shares issued and outstanding, respectively
|
1,395 | 3,470 | ||||||
Common
stock - at $0.0001 par value; 800,000,000 shares
authorized;
|
||||||||
226,578,244
and 201,590,744 shares issued and outstanding,
respectively
|
22,658 | 20,159 | ||||||
Additional
paid-in capital
|
4,165,210 | 4,119,522 | ||||||
Deficit
accumulated during the development stage
|
(6,681,510 | ) | (6,614,717 | ) | ||||
Total
stockholders' deficit
|
(2,492,192 | ) | (2,471,511 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 1,692,804 | $ | 1,934,732 |
Three Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$ | 94,633 | $ | - | ||||
Cost
of sales
|
42,011 | - | ||||||
Gross
Profit
|
52,622 | - | ||||||
Operating
expenses
|
||||||||
Advertising
|
142,904 | 18,646 | ||||||
Amortization
|
104,166 | 105,478 | ||||||
Compensation
|
14,200 | 60,654 | ||||||
Depreciation
|
1,312 | - | ||||||
General
and administrative
|
54,339 | 160,568 | ||||||
Professional
fees
|
63,355 | 44,199 | ||||||
Research
and development
|
2,752 | 58,285 | ||||||
Travel
and entertainment
|
11,362 | 29,874 | ||||||
Total
operating expenses
|
394,390 | 477,704 | ||||||
Loss
from operations
|
(341,768 | ) | (477,704 | ) | ||||
Other
(income) expenses
|
||||||||
Derivative
instrument
|
(346,148 | ) | 138,473 | |||||
Interest
expense
|
71,173 | 169,304 | ||||||
Other
(income) expenses, net
|
(274,975 | ) | 307,777 | |||||
Net
loss
|
$ | (66,793 | ) | $ | (785,481 | ) | ||
Net
loss per common share - basic and diluted
|
$ | (0.00 | ) | $ | (0.02 | ) | ||
Weighted
average of common shares - basic and diluted
|
208,903,244 | 45,259,400 |
Three Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (66,793 | ) | $ | (785,481 | ) | ||
Adjustments
to reconcile net loss to net cash
|
||||||||
provided
by (used in) operating activities
|
||||||||
Derivative
instrument
|
(346,148 | ) | 146,497 | |||||
Depreciation
|
1,312 | 1,312 | ||||||
Amortization
of patent
|
104,166 | 104,166 | ||||||
Amortization
of original issue and
|
||||||||
notes
payable discounts
|
33,673 | 123,780 | ||||||
Changes
in operating assests and liabilities
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
(1,117 | ) | - | |||||
Inventory
|
26,662 | - | ||||||
Prepaid
expenses
|
110,905 | (359 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
20,794 | 27,366 | ||||||
Bank
overdraft
|
5,588 | - | ||||||
Due
to affiliate
|
8,250 | - | ||||||
Accrued
expenses
|
37,424 | - | ||||||
Common
stock to be issued
|
75,655 | - | ||||||
Deferred
revenue
|
3,229 | 168,468 | ||||||
Net
Cash Provided by (Used in) Operating Activities
|
13,600 | (214,251 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Restricted
cash
|
- | 25,000 | ||||||
Proceeds
from convertible notes
|
- | 48,500 | ||||||
Due
to officer
|
(15,600 | ) | - | |||||
Collection
of subscription receivable
|
- | 90,000 | ||||||
Sale
of common stock, net of costs
|
2,000 | - | ||||||
Net
Cash Provided by (Used In) Financing Activities
|
(13,600 | ) | 163,500 | |||||
NET
CHANGE IN CASH
|
- | (50,751 | ) | |||||
CASH
AT BEGINNING OF PERIOD
|
- | 50,751 | ||||||
CASH
AT END OF PERIOD
|
$ | - | $ | - | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
CASH
PAID FOR INTEREST EXPENSE
|
$ | 37,500 | $ | - | ||||
CASH
PAID FOR INCOME TAXES
|
$ | - | $ | - |
Level
1
|
Quoted
market prices available in active markets for identical assets or
liabilities as of the reporting date.
|
Level
2
|
Pricing
inputs other than quoted prices in active markets included in Level 1,
which are either directly or indirectly observable as of the reporting
date.
|
Level
3
|
Pricing
inputs that are generally observable inputs and not corroborated by market
data.
|
·
|
The Company uses historical data
to estimate employee termination behavior. The expected life of
options granted is derived from paragraph 718-10-S99-1 of the FASB
Accounting Standards Codification and represents the period of time the
options are expected to be
outstanding.
|
·
|
The expected volatility is based
on a combination of the historical volatility of the comparable companies’
stock over the contractual life of the
options.
|
·
|
The risk-free interest rate is
based on the U.S. Treasury yield curve in effect at the time of grant for
periods within the contractual life of the
option.
|
·
|
The
expected dividend yield is based on the Company’s current dividend yield
as the best estimate of projected dividend yield for periods within the
contractual life of the option.
|
|
1.
|
A subsidiary or group of assets
that is a business or nonprofit
activity;
|
|
2.
|
A subsidiary that is a business
or nonprofit activity that is transferred to an equity method investee or
joint venture; and
|
|
3.
|
An exchange of a group of assets
that constitutes a business or nonprofit activity for a noncontrolling
interest in an entity (including an equity method investee or joint
venture).
|
|
1.
|
Sales of in substance real
estate. Entities should apply the sale of real estate guidance in
Subtopics 360-20 (Property, Plant, and Equipment) and 976-605
(Retail/Land) to such
transactions.
|
|
2.
|
Conveyances of oil and gas
mineral rights. Entities should apply the mineral property
conveyance and related transactions guidance in Subtopic 932-360 (Oil and
Gas-Property, Plant, and Equipment) to such
transactions.
|
|
1.
|
Transfers in and out of Levels 1
and 2. A reporting entity should disclose separately the amounts of
significant transfers in and out of Level 1 and Level 2 fair value
measurements and describe the reasons for the
transfers.
|
|
2.
|
Activity in Level 3 fair value
measurements. In the reconciliation for fair value measurements using
significant unobservable inputs (Level 3), a reporting entity should
present separately information about purchases, sales, issuances, and
settlements (that is, on a gross basis rather than as one net
number).
|
|
1.
|
Level of disaggregation. A
reporting entity should provide fair value measurement disclosures for
each class of assets and liabilities. A class is often a subset of assets
or liabilities within a line item in the statement of financial position.
A reporting entity needs to use judgment in determining the appropriate
classes of assets and
liabilities.
|
|
2.
|
Disclosures about inputs and
valuation techniques. A reporting entity should provide disclosures about
the valuation techniques and inputs used to measure fair value for both
recurring and nonrecurring fair value measurements. Those disclosures are
required for fair value measurements that fall in either Level 2 or Level
3.
|
|
1.
|
An entity that either (a) is an
SEC filer or (b) is a conduit bond obligor for conduit debt securities
that are traded in a public market (a domestic or foreign stock exchange
or an over-the-counter market, including local or regional markets) is
required to evaluate subsequent events through the date that the financial
statements are issued. If an entity meets neither of those criteria, then
it should evaluate subsequent events through the date the financial
statements are available to be
issued.
|
|
2.
|
An entity that is an SEC filer is
not required to disclose the date through which subsequent events have
been evaluated. This change alleviates potential conflicts between
Subtopic 855-10 and the SEC’s
requirements.
|
|
3.
|
The scope of the reissuance
disclosure requirements is refined to include revised financial statements
only. The term revised
financial statements is added to the glossary of Topic
855. Revised financial statements include financial statements revised
either as a result of correction of an error or retrospective application
of U.S. generally accepted accounting
principles.
|
|
1.
|
Be commensurate with either of
the following:
|
|
a.
|
The vendor’s performance to
achieve the milestone.
|
|
b.
|
The enhancement of the value of
the item delivered as a result of a specific outcome resulting from the
vendor’s performance to achieve the
milestone.
|
|
2.
|
Relate solely to past
performance.
|
|
3.
|
Be reasonable relative to all
deliverables and payment terms in the
arrangement.
|
|
1.
|
A description of the overall
arrangement.
|
|
2.
|
A description of each milestone
and related contingent
consideration.
|
|
3.
|
A determination of whether each
milestone is considered
substantive.
|
|
4.
|
The factors that the entity
considered in determining whether the milestone or milestones are
substantive.
|
|
5.
|
The amount of consideration
recognized during the period for the milestone or
milestones.
|
|
1.
|
Revenue.
|
|
2.
|
Income before income
taxes.
|
|
3.
|
Net
income.
|
|
4.
|
Earnings per
share.
|
|
5.
|
The effect of the change for the
captions presented.
|
|
Estimated Useful Life
(Years)
|
September 30, 2010
|
June
30, 2010
|
|||||||
Furniture
and fixtures
|
7
|
$
|
20,000
|
$
|
20,000
|
|||||
Office
equipment
|
5
|
11,964
|
11,964
|
|||||||
31,964
|
31,964
|
|||||||||
Less:
accumulated depreciation
|
(11,812
|
)
|
(10,500
|
)
|
||||||
$
|
20,152
|
$
|
21,464
|
|
Estimated Useful Life
(Years)
|
September 30, 2010
|
June 30, 2010
|
|||||||
Patent
|
6
|
$
|
2,500,000
|
$
|
2,500,000
|
|||||
Less:
accumulated amortization
|
(937,497
|
)
|
(833,331
|
)
|
||||||
$
|
1,562,503
|
$
|
1,666,669
|
|
As of September 30, 2010
|
|||||||||||||||||||
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Derivative
Liabilities
|
$
|
1,122,505
|
—
|
—
|
$
|
1,122,505
|
$
|
1,122,505
|
||||||||||||
Total
Derivative Liabilities
|
$
|
1,122,505
|
—
|
—
|
$
|
1,122,505
|
$
|
1,122,505
|
|
Fair Value Measurements Using Level 3 Inputs
|
|||||||
|
Derivative Liabilities
|
Totals
|
||||||
Beginning
Balance as of June 30, 2010
|
$
|
1,489,055
|
$
|
1,489,055
|
||||
Total
Gains or Losses (realized/unrealized) Included in Net Loss
|
(346,148
|
)
|
(346,148
|
)
|
||||
Purchases,
Issuances and Settlements
|
(20,402
|
)
|
(20,402
|
)
|
||||
Transfers
in and/or out of Level 3
|
—
|
—
|
||||||
Ending
Balance at September 30, 2010
|
$
|
1,122,505
|
$
|
1,122,505
|
|
Number
of shares
|
Weighted
average
exercise
price
|
||||||
Outstanding
at June 30, 2010
|
65,545,000
|
$
|
0.01
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Outstanding
at September 30, 2010
|
65,545,000
|
$
|
0.01
|
·
|
of management’s responsibility
for establishing and maintaining adequate internal control over its
financial reporting;
|
·
|
of management’s assessment of the
effectiveness of its internal control over financial reporting as of year
end; and
|
·
|
of the framework used by
management to evaluate the effectiveness of the Company’s internal control
over financial reporting.
|
·
|
We will continue to educate our
management personnel to comply with the disclosure requirements
of the Exchange Act and Regulation S-K;
and
|
·
|
We will increase management
oversight of accounting and reporting functions in the
future.
|
MEDICAL
ALARM CONCEPTS HOLDING, INC.
|
|||
Date:
November 22, 2010
|
By:
|
/s/ Howard Teicher
|
|
Howard
Teicher
|
|||
Chief
Executive Officer
|
|||
By:
|
/s/ Ronnie
Adams
|
||
Ronnie
Adams
|
|||
Chief
Financial Officer
|