UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
12 June 2007
Barclays PLC and
Barclays Bank PLC
1 Churchill Place
London E14 5HP
England
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F þ | Form 40-F o |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o | No þ |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Exhibit | Item | |||
Exhibit 99.1 |
Unaudited pro forma combined condensed financial | |||
information for the year ended and as at December 31, 2006 of | ||||
Barclays PLC |
The consolidated balance sheet of Barclays at December 31,
2006 has been combined with the consolidated balance sheet of
ABN AMRO at December 31, 2006, both of which are prepared
in accordance with IFRS and reconciled to US GAAP, as if the
proposed combination giving effect to the sale of LaSalle had
occurred on December 31, 2006;
The consolidated income statement of Barclays for the year ended
December 31, 2006 has been combined with the consolidated
income statement of ABN AMRO for the year ended
December 31, 2006, both of which are prepared in accordance
with IFRS and reconciled to US GAAP, as if the proposed
combination giving effect to the sale of LaSalle had occurred on
January 1, 2006; and
The presentation currency of the combined group is pound
sterling as this is consistent with the presentation currency of
the Barclays 2006
Form 20-F. The
presentation currency of the combined group will be euro should
the proposed combination occur.
ABN AMRO financial statements and related notes thereto for the
year ended December 31, 2006 which are incorporated herein
by reference to the ABN AMRO 2006
Form 20-F; and
The consolidated IFRS balance sheet of LaSalle as at
December 31, 2006 published by ABN AMRO within the ABN AMRO
Holding N.V. Unaudited Pro Forma Condensed Financial Statements
filed by ABN AMRO with the SEC on a Current Report on Form 6-K
on April 25, 2007.
Pre | ||||||||||||||||||||||||
Acquisition | Other | Notes to | Pro forma | |||||||||||||||||||||
Barclays | ABN AMRO(1) | Disposal(2) | Adjustments(3) | adjustments | combined | |||||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash and other short-term funds
|
9,753 | 8,266 | 9,760 | 521 | (a | ) | 28,300 | |||||||||||||||||
Trading and financial assets
designated at fair value
|
292,464 | 72,767 | (870 | ) | | 364,361 | ||||||||||||||||||
Derivative financial instruments
|
138,353 | 72,851 | | | 211,204 | |||||||||||||||||||
Loans and advances to banks
|
30,926 | 19,362 | (3,004 | ) | | 47,284 | ||||||||||||||||||
Loans and advances to customers
|
282,300 | 234,590 | (32,477 | ) | 2,260 | (b | ) | 486,673 | ||||||||||||||||
Available for sale financial
investments
|
51,703 | 80,150 | (16,250 | ) | | 115,603 | ||||||||||||||||||
Reverse repurchase agreements and
cash collateral on securities borrowed
|
174,090 | 134,017 | | | 308,107 | |||||||||||||||||||
Property, plant and equipment
|
2,492 | 4,208 | (632 | ) | | 6,068 | ||||||||||||||||||
Other assets
|
14,706 | 36,248 | (3,846 | ) | 20,804 | (c | ) | 67,912 | ||||||||||||||||
Total assets
|
996,787 | 662,459 | (47,319 | ) | 23,585 | 1,635,512 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits and items in the course of
collection due to banks
|
81,783 | 67,266 | (8,122 | ) | (5 | ) | (b | ) | 140,922 | |||||||||||||||
Customer accounts
|
256,754 | 204,399 | (30,189 | ) | (54 | ) | (b | ) | 430,910 | |||||||||||||||
Trading and financial liabilities
designated at fair value
|
125,861 | 32,484 | (142 | ) | | 158,203 | ||||||||||||||||||
Liabilities to customers under
investment contracts
|
84,637 | 3,666 | | | 88,303 | |||||||||||||||||||
Derivative financial instruments
|
140,697 | 69,442 | | | 210,139 | |||||||||||||||||||
Debt securities in issue
|
111,137 | 133,897 | (11,637 | ) | (654 | ) | (b | ) | 232,743 | |||||||||||||||
Repurchase agreements and cash
collateral on securities lent
|
136,956 | 97,711 | | | 234,667 | |||||||||||||||||||
Insurance contract liabilities,
including unit linked liabilities
|
3,878 | 2,738 | | | 6,616 | |||||||||||||||||||
Subordinated liabilities
|
13,786 | 12,895 | (3,913 | ) | 127 | (d | ) | 22,895 | ||||||||||||||||
Other liabilities
|
13,908 | 20,582 | (2,107 | ) | 3,170 | (e | ) | 35,553 | ||||||||||||||||
Total liabilities
|
969,397 | 645,080 | (56,110 | ) | 2,584 | 1,560,951 | ||||||||||||||||||
Net assets
|
27,390 | 17,379 | 8,791 | 21,001 | 74,561 | |||||||||||||||||||
Shareholders
equity
|
||||||||||||||||||||||||
Shareholders equity excluding
minority interests
|
19,799 | 15,837 | 8,990 | 21,001 | 65,627 | |||||||||||||||||||
Minority interests
|
7,591 | 1,542 | (199 | ) | | 8,934 | ||||||||||||||||||
Total shareholders
equity
|
27,390 | 17,379 | 8,791 | 21,001 | 74,561 | |||||||||||||||||||
(1) | The financial information of ABN AMRO in this unaudited combined condensed balance sheet reflects the IFRS financial information for continuing operations presented in the financial statements for the year ended December 31, 2006 published by ABN AMRO within the ABN AMRO 2006 Form 20-F. Such information does not reflect any comments that the management of Barclays might make had they performed a detailed review. ABN AMRO financial statements have been reformatted to be consistent with Barclays line item presentation. |
(2) | See Note 2 to the pro forma financial information. |
(3) | See Note 3 to the pro forma financial information. |
Pre | ||||||||||||||||||||||||
ABN | Acquisition | Other | Notes to | Pro forma | ||||||||||||||||||||
Barclays | AMRO(1) | Disposal(2) | Adjustments(3) | adjustments | combined | |||||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||||||
Continuing operations
|
||||||||||||||||||||||||
Net interest income
|
9,143 | 6,681 | (1,439 | ) | (1,145 | ) | (f) | 13,240 | ||||||||||||||||
Net fee and commission income
|
7,177 | 4,124 | (427 | ) | | 10,874 | ||||||||||||||||||
Principal transactions
|
4,576 | 3,279 | (140 | ) | | 7,715 | ||||||||||||||||||
Net premiums from insurance
contracts
|
1,060 | 1,076 | | | 2,136 | |||||||||||||||||||
Other income
|
214 | 4,484 | (195 | ) | | 4,503 | ||||||||||||||||||
Total income
|
22,170 | 19,644 | (2,201 | ) | (1,145 | ) | 38,468 | |||||||||||||||||
Net claims and benefits incurred on
insurance contracts
|
(575 | ) | (1,005 | ) | | | (1,580 | ) | ||||||||||||||||
Total income net of insurance
claims
|
21,595 | 18,639 | (2,201 | ) | (1,145 | ) | 36,888 | |||||||||||||||||
Impairment charges
|
(2,154 | ) | (1,262 | ) | 42 | | (3,374 | ) | ||||||||||||||||
Net income
|
19,441 | 17,377 | (2,159 | ) | (1,145 | ) | 33,514 | |||||||||||||||||
Operating expenses
|
(12,674 | ) | (14,090 | ) | 1,393 | (1,267 | ) | (g) | (26,638 | ) | ||||||||||||||
Share of post-tax results of
associates and joint ventures
|
46 | 165 | (3 | ) | | 208 | ||||||||||||||||||
Profit on disposal of subsidiaries,
associates and joint ventures
|
323 | | | | 323 | |||||||||||||||||||
Profit before tax
|
7,136 | 3,452 | (769 | ) | (2,412 | ) | 7,407 | |||||||||||||||||
Tax
|
(1,941 | ) | (614 | ) | 158 | 652 | (h) | (1,745 | ) | |||||||||||||||
Profit after tax
|
5,195 | 2,838 | (611 | ) | (1,760 | ) | 5,662 | |||||||||||||||||
Profit attributable to minority
interests
|
624 | 44 | | | 668 | |||||||||||||||||||
Profit attributable to equity
holders of the parent
|
4,571 | 2,794 | (611 | ) | (1,760 | ) | 4,994 | |||||||||||||||||
5,195 | 2,838 | (611 | ) | (1,760 | ) | 5,662 | ||||||||||||||||||
Earnings per share data
(pence)
|
||||||||||||||||||||||||
Basic
|
71.9 | 148.3 | 40.0 | |||||||||||||||||||||
Diluted
|
69.8 | 147.6 | 39.3 | |||||||||||||||||||||
Number of shares
(million)
|
||||||||||||||||||||||||
Weighted average ordinary shares
|
6,357 | 1,883 | 12,472 | |||||||||||||||||||||
Weighted average dilutive shares
|
6,507 | 1,896 | 12,622 | |||||||||||||||||||||
(1) | The financial information of ABN AMRO in this unaudited combined condensed income statement reflects the IFRS financial information for continuing operations presented in the financial statements for the year ended December 31, 2006 published by ABN AMRO within the ABN AMRO 2006 Form 20-F. Such information does not reflect any comments that the management of Barclays might make had they performed a detailed review. ABN AMRO financial statements have been reformatted to be consistent with Barclays line item presentation. |
(2) | See Note 2 to the pro forma financial information. |
(3) | See Note 3 to the pro forma financial information. |
1.
Description of proposed combination and estimated pro forma
purchase price
Potential cost synergy, revenue benefits and associated
restructuring costs are not included within the pro forma
financial information;
Only costs which are expected to be directly incurred as part of
the proposed combination have been included within the pro forma
financial information;
The presentation currency of the combined group is pound
sterling as this is consistent with the presentation currency of
Barclays 2006
Form 20-F and the
Barclays Bank PLC 2006 combined Annual Report on
Form 20-F filed
with the SEC. The presentation currency of the combined group
will be euro should the proposed combination occur;
On April 22, 2007, the Barclays Board unanimously resolved
to make an exchange offer for 100% of ABN AMRO ordinary shares.
Payment would be in Barclays ordinary shares with 3.225 of
Barclays ordinary shares to be exchanged for each ordinary share
in ABN AMRO. Therefore, the estimated purchase price of the
proposed combination for pro forma purposes will be based on the
issue of 6,115 million Barclays ordinary shares;
The pro forma financial information reflects the purchase price
of the proposed combination to be £45,995m consisting of
Barclays ordinary shares and direct transaction costs;
The ABN AMRO income statement has been translated at a 2006
average exchange rate of 1.47
(/£) and the ABN
AMRO balance sheet has been translated at the December 31,
2006 closing exchange rate of 1.49
(/£) in line with
the exchange rates used in the published financial statements of
Barclays for the year ended December 31, 2006;
Fair value adjustments of financial assets and liabilities have
been made in line with publicly available information and are
amortised on a straight line basis over the appropriate maturity;
Remaining ABN AMRO employee share options will be exercised as
part of the combination at a weighted average strike price of
19.35 per share;
The fair value of property, plant & equipment and other
non-financial instruments are not materially different to the
balance sheet carrying values disclosed in the ABN AMRO 2006
Form 20-F;
Calculation of goodwill is based on the closing price of
Barclays ordinary shares of £7.50 as listed on the LSE
Daily Official List on April 20, 2007;
The split of goodwill and intangible assets arising from the
proposed combination has been based on a ratio of 70 : 30 in
line with historical combinations within the financial services
industry;
Intangible assets have been amortised on a straight line basis
over the estimated useful economic life of 5 years; and
Different tax rates have been applied to individual adjustments
by reference to the nature of the adjustment.
£m | |||||||||
Cash and other short-term funds | 18,715 | ||||||||
Trading and financial assets designated at fair value | 71,897 | ||||||||
Derivative financial instruments | 72,851 | ||||||||
Loans and advances to banks | 16,358 | ||||||||
Loans and advances to customers | 204,373 | ||||||||
Available for sale financial investments | 63,900 | ||||||||
Reverse repurchase agreements and cash collateral on securities borrowed | 134,017 | ||||||||
Property, plant and equipment | 3,576 | ||||||||
Other assets (including intangible assets) | 34,011 | ||||||||
Total assets | 619,698 | ||||||||
Deposits and items in the course of collection due to banks | 59,139 | ||||||||
Customer accounts | 174,156 | ||||||||
Trading and financial liabilities designated at fair value | 32,342 | ||||||||
Liabilities to customers under investment contracts | 3,666 | ||||||||
Derivative financial instruments | 69,442 | ||||||||
Debt securities in issue | 121,606 | ||||||||
Repurchase agreements and cash collateral on securities lent | 97,711 | ||||||||
Insurance contract liabilities, including unit linked liabilities | 2,738 | ||||||||
Subordinated liabilities | 9,109 | ||||||||
Other liabilities | 21,645 | ||||||||
Total liabilities | 591,554 | ||||||||
Net Assets | 28,144 | ||||||||
Estimated purchase consideration | 45,995 | ||||||||
Less: Estimated fair value of net
assets
|
28,144 | ||||||||
Minority interests of ABN AMRO not
acquired
|
(1,343 | ) | |||||||
Estimated fair value of net assets excluding minority interests | (26,801) | ||||||||
Goodwill | 19,194 | ||||||||
2.
Pre-acquisition
disposal
The potential transaction is subject to an offer condition that
prior to completion of the exchange offer, the LaSalle Agreement
has been completed in accordance with its terms, or a purchase
and sale agreement with another party with respect to the sale
of LaSalle has been completed in accordance with its terms.
The adjustment represents the effect of the disposal of LaSalle
and is based upon the consolidated IFRS balance sheet of LaSalle
as at December 31, 2006 published by ABN AMRO within the
ABN AMRO Unaudited Pro Forma Condensed Financial Statements,
filed by ABN AMRO with the SEC on a Current Report on
Form 6-K on
April 25, 2007.
A closing exchange rate of 1.49
(/£) has been
used to convert the LaSalle balance sheet and an average
exchange rate of 1.47
(/£) has been
used to convert the LaSalle income statement for presentational
purposes within the pro forma financial statements in line with
the exchange rates used in the published financial statements of
Barclays for the year ended December 31, 2006.
3.
Other adjustments
(a)
Cash outflows in respect of stamp duty and transaction costs;
and cash inflows in relation to the exercise of ABN AMRO
employee share options;
(b)
Adjustments required to fair value ABN AMRO financial assets and
liabilities. These adjustments are disclosed in ABN AMRO 2006
Form 20-F;
(c)
Removal of remaining existing goodwill, intangible assets and
related deferred tax assets in ABN AMRO (£6,725m) as
disclosed in ABN AMRO 2006
Form 20-F. The
recognition of estimated purchased goodwill and intangible
assets of £27,420m arising from the proposed combination
and the deferred tax asset (£109m) in relation to the
recognition of the post retirement employee benefit liabilities
at the balance sheet date (see adjustment (e) below);
(d)
Adjustment required to fair value ABN AMRO subordinated
liabilities at the balance sheet date; and
(e)
The present value of the ABN AMRO net post retirement employee
benefits obligations, and the deferred tax liability associated
with the recognition of intangible assets and fair value
adjustments to financial assets and liabilities. The net post
retirement employee benefits obligation adjustment is disclosed
in ABN AMRO 2006
Form 20-F.
(f)
Amortization of the fair value adjustment applied to the assets
and liabilities of ABN AMRO;
(g)
Removal of the amortization of existing intangible assets and
the amortization of the estimated purchased intangible assets
recognised as a result of the proposed combination; and
(h)
Current and deferred tax charges and credits relating to the
adjustments above at the tax rates appropriate to the nature of
such adjustments.
4.
Post-combination effects on income statement
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Amortization of fair value
adjustments on financial assets and liabilities
|
(1,145 | ) | (432 | ) | (432 | ) | (432 | ) | (431 | ) | ||||||||||
Amortization of purchased
intangible assets recognised as a result of the combination
|
(1,646 | ) | (1,645 | ) | (1,645 | ) | (1,645 | ) | (1,645 | ) | ||||||||||
Total amortization relating to
the proposed combination
|
(2,791 | ) | (2,077 | ) | (2,077 | ) | (2,077 | ) | (2,076 | ) | ||||||||||
5. | Unaudited comparative historical and pro forma earnings per share data |
2006 | ||||
£m | ||||
Profit attributable to equity
holders of parent
|
4,994 | |||
Dilutive impact of convertible
options
|
(30 | ) | ||
Profit attributable to equity
holders of parent including dilutive impact of convertible
options
|
4,964 | |||
(in millions) | ||||
Basic weighted average number of
shares in issue
|
6,357 | |||
Share issuance under proposed
combination
|
6,115 | |||
Basic weighted average number of
shares in issue following the proposed combination
|
12,472 | |||
Number of potential ordinary shares
|
150 | |||
Diluted weighted average number
of shares
|
12,622 | |||
2006 | ||||
£m | ||||
Profit attributable to equity
holders of parent
|
5,134 | |||
Dilutive impact of convertible
options
|
(21 | ) | ||
Profit attributable to equity
holders of parent including dilutive impact of convertible
options
|
5,113 | |||
(in millions) | ||||
Basic weighted average number of
shares in issue
|
6,357 | |||
Share issuance under proposed
combination
|
6,115 | |||
Basic weighted average number of
shares in issue following the proposed combination
|
12,472 | |||
Number of potential ordinary shares
|
106 | |||
Diluted weighted average number
of shares
|
12,578 | |||
2006 | |||||
£m | |||||
Total pro forma profit
attributed to equity holders of the parent under IFRS
|
4,994 | ||||
US adjustments:
|
|||||
Goodwill
|
(8 | ) | |||
Intangible assets
|
(127 | ) | |||
Pensions
|
(267 | ) | |||
Post-retirement benefits
|
(17 | ) | |||
Leasing
|
(342 | ) | |||
Other compensation arrangements
|
66 | ||||
Insurance
|
(96 | ) | |||
Revaluation of property
|
85 | ||||
Hedging
|
655 | ||||
Financial instruments
|
(71 | ) | |||
Foreign exchange on available for
sale securities
|
320 | ||||
Fee and cost recognition
|
31 | ||||
Consolidation
|
(33 | ) | |||
Securitisation
|
(48 | ) | |||
Guarantees
|
(9 | ) | |||
Classification of debt and equity
|
58 | ||||
Loans held for sale
|
(11 | ) | |||
Non-financial instruments
|
1 | ||||
Disposal of foreign subsidiaries,
associates and joint ventures
|
(34 | ) | |||
Restructuring provisions
|
(109 | ) | |||
Other
|
43 | ||||
Tax effect of the above items
|
53 | ||||
Total pro forma net income
attributed to the parent company under US GAAP
|
5,134 | ||||
Pro forma combined basic
earnings per share
|
41.2 | ||||
Pro forma combined diluted
earnings per share
|
40.6 | ||||
2006 | ||||
£m | ||||
Total pro forma
shareholders equity excluding minority interests under
IFRS US adjustments:
|
65,627 | |||
Goodwill
|
533 | |||
Intangible assets
|
(694 | ) | ||
Pensions
|
324 | |||
Post-retirement benefits
|
(32 | ) | ||
Leasing
|
(342 | ) | ||
Compensation arrangements
|
176 | |||
Life assurance
|
(33 | ) | ||
Revaluation of property
|
(136 | ) | ||
Hedging
|
295 | |||
Financial instruments
|
(91 | ) | ||
Fee and cost recognition
|
62 | |||
Consolidation
|
9 | |||
Securitisation
|
307 | |||
Guarantees
|
(3 | ) | ||
Classification of debt and equity
|
179 | |||
Loans held for sale
|
(11 | ) | ||
Non-financial instruments
|
(3 | ) | ||
Tax effect of the above items
|
(307 | ) | ||
Total pro forma
shareholders equity excluding minority interests under US
GAAP
|
65,860 | |||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BARCLAYS PLC (Registrant) |
||||
Date: June 12, 2007 | By: /s/ Marie Smith | |||
Name: Marie Smith | ||||
Title: Assistant Secretary | ||||
BARCLAYS BANK PLC (Registrant) |
||||
Date: June 12, 2007 | By: /s/ Marie Smith | |||
Name: Marie Smith | ||||
Title: Assistant Secretary |