UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   Form 10-QSB


(Mark one)

[X]  Quarterly  Report Under Section 13 or 15(d) of The Securities  Exchange Act
     of 1934

              For the quarterly period ended September 30, 2005



[_]  Transition Report Under Section 13 or 15(d) of The Securities  Exchange Act
     of 1934

For the transition period from ______________ to _____________


Commission File Number: 0-32379



                            American Ammunition, Inc.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


       California                                        91-2021594
--------------------------------------------------------------------------------
  (State of incorporation)                         (IRS Employer ID Number)


                      3545 NW 71st Street, Miami, FL 33147
--------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (305) 835-7400
--------------------------------------------------------------------------------
                           (Issuer's telephone number)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    YES [X]   NO [_]



State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: October 28, 2005: 74,9919,791



Transitional Small Business Disclosure Format (check one):    YES [_]  NO [X]







                            American Ammunition, Inc.

              Form 10-QSB for the Quarter ended September 30, 2005

                                Table of Contents


                                                                           Page
Part I - Financial Information

  Item 1   Financial Statements                                              3

  Item 2   Management's Discussion and Analysis or Plan of Operation        20

  Item 3   Controls and Procedures                                          25


Part II - Other Information

  Item 1   Legal Proceedings                                                26

  Item 2   Recent Sales of Unregistered Securities and Use of Proceeds      26

  Item 3   Defaults Upon Senior Securities                                  26

  Item 4   Submission of Matters to a Vote of Security Holders              26

  Item 5   Other Information                                                26

  Item 6   Exhibits                                                         26


Signatures                                                                  26








                                     Part I

Item 1 - Financial Statements



                   American Ammunition, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                           September 30, 2005 and 2004

                                   (Unaudited)

                                                                                September 30,     September 30,
                                                                                    2005               2004
                                                                                ------------------ ------------------
                                                                                                            
                                     ASSETS
Current Assets
   Cash on hand and in bank                                                     $          107,972 $         658,641
   Accounts receivable - trade, net allowance for
     doubtful accounts of $-0- and $-0-, respectively                                      105,773           255,236
   Inventory                                                                               566,870         1,025,824
   Prepaid expenses                                                                         61,684            62,725
                                                                                ------------------ -----------------

     Total Current Assets                                                                  842,299        2,002,426
                                                                                ------------------ -----------------


Property and Equipment - at cost or contributed value
   Manufacturing equipment                                                               8,096,289         7,623,415
,  Office furniture and fixtures                                                            55,577            82,719
   Leasehold improvements                                                                  190,277           187,397
                                                                                ------------------ -----------------
                                                                                         8,342,143         7,893,531
   Accumulated depreciation                                                             (5,379,112)       (4,595,887)
                                                                                ------------------ -----------------

     Net Property and Equipment                                                          2,993,031         3,297,644
                                                                                ------------------ -----------------


Other Assets
   Patents, Trademarks and Noncompetition agreement,
     net of accumulated amortization of approximately $50,543                              225,147                 -
   Loan costs, net of accumulated amortization of approximately $2,620                      21,380                 -
   Deposits and other                                                                       83,660           415,000
                                                                                ------------------ -----------------


TOTAL ASSETS                                                                    $        4,135,517 $       5,715,070
                                                                                ================== =================


                                  - Continued -

The  financial information presented herein has been prepared by management
     without audit by independent certified public accountants.
The accompanying notes are an integral part of these financial statements.

                                                                               3







                   American Ammunition, Inc. and Subsidiaries
                     Consolidated Balance Sheets - Continued
                           September 30, 2005 and 2004

                                   (Unaudited)

                                                                                September 30,     September 30,
                                                                                    2005               2004
                                                                                ------------------ ------------------
                                                                                                             
                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Current maturities of leases payable                                         $                - $              525
   Customer deposits                                                                       201,890            220,006
   Accounts payable - trade                                                                957,487            665,077
   Working capital advance                                                                       -             74,000
   Other accrued liabilities                                                               186,792             82,866
                                                                                ------------------ ------------------

     Total Current Liabilities                                                           1,346,169          1,042,474

Long-Term Liabilities
     Loans from Shareholders                                                               650,000                  -
     Capital leases payable                                                                      -                  -
                                                                                ------------------ ------------------

     Total Liabilities                                                                   1,996,169          1,042,474
                                                                                ------------------ ------------------


Commitments and Contingencies


Convertible Debenture                                                                      241,365            266,365
                                                                                ------------------ ------------------


Stockholders' Equity
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     1,795,320 shares allocated to Series A
       12,000 shares issued and outstanding                                                     12                 12
     1,000,000 shares allocated to Series B
       91,700 shares issued and outstanding                                                     92                 92
     1,905,882 shares allocated to Series C 
       1,905,882 and -0- shares issued and outstanding, respectively                         1,906                  -
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
     76,626,631 and 73,686,672 shares issued and outstanding                                76,627             73,687
   Additional paid-in capital                                                           25,011,948         23,616,708
   Accumulated deficit                                                                 (23,154,209)       (19,009,268)
                                                                                ------------------ ------------------
                                                                                         1,936,376         4,681,231
   Stock subscription receivable                                                           (38,393)          (275,000)
                                                                                ------------------ ------------------

   Total Stockholders' Equity                                                            1,897,983          4,406,231
                                                                                ------------------ ------------------

TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY                                                         $        4,135,517 $       5,715,070
                                                                                ================== =================



The  financial information presented herein has been prepared by management
     without audit by independent certified public accountants.
The accompanying notes are an integral part of these financial statements.

                                                                               4







                   American Ammunition, Inc. and Subsidiaries
      Consolidated Statements of Operations and Comprehensive Income (Loss)
             Nine and Three months ended September 30, 2005 and 2004

                                   (Unaudited)

                                                 Nine months     Nine months    Three months    Three months
                                                    ended             ended        ended             ended
                                                 September 30,    September 30, September 30,   September 30,
                                                     2005              2004        2005              2004       
                                                -----------------------------------------------------------------------
                                                                                                         
Revenues                                           $2,233,336      $1,712,280        $   378,326       $861,988
                                                    ---------       ---------         ----------        -------

Cost of Sales
   Materials, Direct Labor
      and other direct costs                        3,447,036       1,911,210            944,194           308,503
   Depreciation                                       573,466         523,815            191,155         176,304
                                                   ----------      ----------         ----------        --------
      Total Cost of Sales                           4,020,502       2,435,025          1,135,349         484,807
                                                   ---------        ---------          ---------         -------

Gross Profit                                      (1,787,166)        (722,745)          (757,023)        377,181
                                                    ---------        ---------          --------         -------

Operating Expenses
   Research and development expenses                   2,615            8,332                804           1,858
   Marketing and promotion expenses                  161,502          368,458             49,750         114,404
   Other operating expenses                          910,423          845,663            278,902         250,570
   Bad debt expense                                        -           27,819                  -               -
   Interest expense                                   26,639           15,825             16,508              58
   Depreciation and amortization                      45,305            5,681             15,102           1,894
   Compensation expense related to
      common stock issuances at less
      than "fair value"                              198,000          356,000                  -              -
                                                   ----------       ---------        -----------  -------------
      Total Operating Expenses                     1,344,484        1,627,778            361,066        368,784
                                                   ---------        ---------         ----------        -------

Loss from Operations                              (3,131,650)      (2,350,523)       (1,118,089)          8,397

Other Income (Expense)
   Interest and other income                           8,146            1,409             1,914           1,155
   Amortization of Beneficial
      Conversion Feature Discount
      on Preferred Stock                                   -                -                 -               -
                                                   ---------        ----------       -----------  -------------
Loss before Income Taxes                          (3,131,650)      (2,349,114)       (1,116,175)          9,552
Provision for Income Taxes                                 -                -                 -               -
                                                  ----------        ----------       -----------  -------------

Net Loss                                          (3,131,650)       (2,349,114)       (1,116,175)         9,552
Other Comprehensive Income                                 -                 -                 -              -
                                                 -----------        ----------       -----------  -------------

Comprehensive Loss                               $(3,131,650)      $(2,349,114)      $(1,116,175)    $    9,552
                                                   =========         =========         =========      =========


Net Loss                                           $(3,131,650)    $(2,349,114)      $(1,116,175)     $   9,552
Preferred Stock dividends                              (40,830)        (31,110)          (13,610)       (10,370)
                                                   -----------       -----------      -----------        ------

Net Loss available to
   Common Shareholders                             $(3,172,480)    $(2,380,224)      $(1,129,785)      $   (818)
                                                     =========       =========         =========       ========

Loss per weighted-average share of
   common stock outstanding, computed
   on net loss - basic and fully diluted           $(0.04)           $(0.03)           $(0.01)           $0.00
                                                     ====             =====              ====             ====
Weighted-average number of
   common shares outstanding                       75,358,091      70,873,791        76,241,380        73,673,416
                                                   ==========      ==========        ==========        ==========


The  financial information presented herein has been prepared by management
     without audit by independent certified public accountants.
The accompanying notes are an integral part of these financial statements.

                                                                               5






                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                  Nine months ended September 30, 2005 and 2004

                                   (Unaudited)

                                                                                 Nine months            Nine months
                                                                                    ended                  ended
                                                                                September 30,         September 30,
                                                                                    2005                   2004
                                                                                ------------------ ------------------
                                                                                                             
Cash flows from operating activities
   Net loss for the year                                                        $      (3,123,504) $       (2,349,114)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                                      621,390             529,496
       Bad debt expense                                                                         -              27,819
       Compensation expense related to common stock
         issuances at less than "fair value"                                              198,000             356,000
       Common stock issued for fees and services                                           17,333              90,160
       (Increase) Decrease in
         Accounts receivable                                                              533,671             237,780
         Inventory                                                                        345,554              86,932
         Prepaid expenses, deposits and other                                              (2,838)            (28,137)
       Increase (Decrease) in
         Accounts payable - trade                                                         (29,398)             36,213
         Other accrued expenses                                                            15,773              69,445
         Customer deposits                                                               (239,016)             215,906
                                                                                ------------------ ------------------
Net cash used in operating activities                                                  (1,663,035)           (727,500)
                                                                                ------------------ ------------------

Cash flows from investing activities
   Purchase of property and equipment                                                   (111,065)        (436,214)
                                                                                ------------------ ------------------
Net cash used in investing activities                                                   (111,065)        (436,214)
                                                                                ------------------ ------------------

Cash flows from financing activities
   Funding of working capital advance                                                            -             74,000
   Principal paid on long-term capital leases                                                    -             (7,316)
   Cash paid to obtain capital                                                             (10,000)                 -
   Cash received loans from shareholders                                                   650,000                  -
   Cash received on sale of common stock                                                   436,607          1,250,000
                                                                                ------------------ ------------------
Net cash provided by financing activities                                                1,076,607          1,316,684
                                                                                ------------------ ------------------

Increase (Decrease) in Cash                                                               (697,493)           152,970

Cash at beginning of year                                                                  805,465            505,671
                                                                                ------------------ ------------------

Cash at end of year                                                             $          107,972 $          658,641
                                                                                ------------------ ------------------



                                  - Continued -

The  financial information presented herein has been prepared by management
     without audit by independent certified public accountants.
The accompanying notes are an integral part of these financial statements.

                                                                               6







                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                  Nine months ended September 30, 2005 and 2004

                                   (Unaudited)

                                                                                 Nine months            Nine months
                                                                                    ended                  ended
                                                                                September 30,         September 30,
                                                                                    2005                   2004
                                                                                ------------------ ------------------
                                                                                                             
Supplemental disclosure of interest
   and income taxes paid
     Interest paid for the period                                               $          10,753  $            825
                                                                                =================  ================
     Income taxes paid for the period                                           $               -  $              -
                                                                                =================  ================

Supplemental disclosure of non-cash investing and financing activities
     Asset purchase agreement for equipment, inventory and
       intellectual property accrued as a component of accounts payable         $               -  $        500,000
                                                                                =================  ================
     Common stock issued for payment of loan costs                              $          24,000  $              -
                                                                                =================  ================




The  financial information presented herein has been prepared by management
     without audit by independent certified public accountants.
The accompanying notes are an integral part of these financial statements.

                                                                               7





                   American Ammunition, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements


Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in accordance with the Laws of the State of California. The Company functions as
a holding company providing  management  oversight services to it's wholly-owned
operating  subsidiaries;  F&F Equipment,  Inc. and Industrial Plating Enterprise
Co.

F&F Equipment,  Inc.(F&F) was incorporated on October 4, 1983 in accordance with
the Laws of the State of Florida. F&F is engaged in the design,  manufacture and
international  sales of small arms  ammunition.  F&F has  conducted its business
operations under the assumed name of "American Ammunition" since its inception.

Industrial  Plating  Enterprise Co. (IPE),  which was incorporated and commenced
production on June 14, 2002.  IPE is a fully  licensed and approved state of the
art electrochemical  metallization facility for processing the Company's line of
small arms  projectiles as well as other  products and services while  employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.  All  activities of IPE since it's inception have been dedicated to
the needs and demands of F&F.


Note B - Preparation of Financial Statements

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2004.  The  information  presented  within these interim  financial
statements  may not  include all  disclosures  required  by  generally  accepted
accounting  principles  and the  users of  financial  information  provided  for
interim periods should refer to the annual  financial  information and footnotes
when reviewing the interim financial results presented herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2005.


                                                                               8





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note B - Preparation of Financial Statements - Continued

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.

The  accompanying  consolidated  financial  statements  contain the  accounts of
American Ammunition, Inc. and its wholly-owned subsidiaries, F&F Equipment, Inc.
and Industrial Plating Enterprise Co. All significant intercompany  transactions
have been eliminated.  The consolidated entities are collectively referred to as
"Company".


Note C - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

     For  Statement of Cash Flows  purposes,  the Company  considers all cash on
     hand  and  in  banks,  certificates  of  deposit  and  other  highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.

2.   Accounts receivable and Revenue Recognition

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all of its  customers  which are located  throughout  the United
     States.  Because of the credit risk  involved,  management  has provided an
     allowance for doubtful accounts which reflects its opinion of amounts which
     will   eventually   become   uncollectible.   In  the  event  of   complete
     non-performance, the maximum exposure to the Company is the recorded amount
     of trade  accounts  receivable  shown on the  balance  sheet at the date of
     non-performance.

     The Company ships all product on an FOB-Plant,  "as-is" basis. Accordingly,
     revenue  is  recognized  by the  Company  at the point at which an order is
     shipped at a fixed price,  collection is reasonably assured and the Company
     has no remaining  performance  obligations related to the sale. The Company
     sells all  products  with "no right of  return"  by the  purchaser  for any
     factor other than defects in the product's production.

     On rare  occasion,  the Company may elect to accept  product  returns  from
     customers on a  case-by-case  basis to offset unpaid  accounts  receivable.
     These  situations  are a "last case"  scenario and are  initiated by senior
     management through negotiations with the respective customer.

3.   Inventory

     Inventory  consists of raw  materials,  work-in-process  and finished goods
     related to the production and sale of small arms  ammunition.  Inventory is
     valued at the lower of cost or market using the first-in, first-out method.

4.   Property, plant and equipment

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated over the estimated useful lives of the individual  assets using
     the straight-line method, generally three to ten years.

     Gains and losses from  disposition of property and equipment are recognized
     as incurred and are included in operations.


                                                                               9





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - Continued

4.   Property, plant and equipment - continued

     In accordance  with SFAS No. 144, the Company  evaluates  the  accompanying
     financial statements to determine if any impairment  indicators are present
     related  to its fixed  assets and other  long-term  assets.  If  impairment
     indicators  were present,  future cash flows related to the asset group are
     estimated.  The sum of the undiscounted  future cash flows  attributable to
     the  asset  group was then  compared  to the  carrying  amount of the asset
     group.  The  cash  flows  were  estimated   utilizing  various  assumptions
     regarding future revenue and expenses, availability of working capital, and
     proceeds,  if any,  from asset  disposals  on a basis  consistent  with the
     Company's  strategic  plan. If the carrying  amount exceeded the sum of the
     future  undiscounted  future cash flows, the Company  discounted the future
     cash flows  using a risk-free  discount  rate and  recorded  an  impairment
     charge as the difference between the discounted cash flows and the carrying
     value of the asset group.  Generally,  the Company performed its testing of
     the asset group at the overall corporate level, as this is the lowest level
     for  which  identifiable  cash  flows  are  available.  As a result  of the
     impairment  testing  described above,  management is of the opinion that no
     impairment charge is appropriate.

5.   Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
     taxes.  At September 30, 2005 and 2004, the deferred tax asset and deferred
     tax  liability  accounts,  as  recorded  when  material  to  the  financial
     statements,  are entirely the result of  temporary  differences.  Temporary
     differences   represent  differences  in  the  recognition  of  assets  and
     liabilities for tax and financial reporting purposes, primarily accumulated
     depreciation and amortization, allowance for doubtful accounts and vacation
     accruals.

     As of September  30, 2005 and 2004,  the deferred tax asset  related to the
     Company's net  operating  loss  carryforward  is fully  reserved.  If these
     carryforwards  are not  utilized,  they will  begin to expire at the end of
     2005.

6.   Earnings (loss) per share

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) available to common shareholders by the  weighted-average  number of
     common shares  outstanding  during the respective  period  presented in our
     accompanying financial statements.

     Fully diluted earnings (loss) per share is computed similar to basic income
     (loss) per share  except that the  denominator  is increased to include the
     number of common  stock  equivalents  (primarily  outstanding  options  and
     warrants).

     Common  stock  equivalents  represent  the  dilutive  effect of the assumed
     exercise of the outstanding stock options and warrants,  using the treasury
     stock method, at either the beginning of the respective period presented or
     the date of  issuance,  whichever  is later,  and only if the common  stock
     equivalents  are  considered  dilutive  based upon the Company's net income
     (loss) position at the calculation date.

     As of September 30, 2005 and 2004, and subsequent thereto,  the Company had
     no options outstanding.  The outstanding warrants and convertible preferred
     stock and mandatorily  convertible  debentures are anti-dilutive due to the
     Company's net operating loss position.

7.   Advertising costs

     The Company does not conduct any direct  response  advertising  activities.
     For non-direct response advertising, the Company charges the costs of these
     efforts  to  operations  at the  first  time  the  related  advertising  is
     published.



                                                                              10





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note D - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.


Note E - Concentrations of Credit Risk

The  Company  maintains  its cash  accounts in a single  financial  institutions
subject  to  insurance   coverage  issued  by  the  Federal  Deposit   Insurance
Corporation  (FDIC).  Under FDIC rules,  the Company  and its  subsidiaries  are
entitled to aggregate  coverage of $100,000 per account type per separate  legal
entity per financial institution.

During the period ended September 30, 2005 and the periods  subsequent  thereto,
respectively,  the  various  operating  companies  maintained  deposits  in this
financial  institution  with credit risk  exposures in excess of statutory  FDIC
coverage.  The  Company  incurred  no  losses  through  September  30,  2005,and
subsequent thereto, as a result of any of these unsecured situations.


Note F - Inventory

As of  September  30,  2005  and  2004,  inventory  consisted  of the  following
components:

                                     September 30       September 30,
                                         2005              2004      
                                     --------------  ----------------

         Raw materials                 $    434,305     $    231,456
         Work in process                    122,561          515,622
         Finished goods                      10,004          278,746
                                           --------        ---------

         Totals                         $   566,870      $ 1,025,824
                                           ========        =========


Note G - Property and Equipment

Property and equipment consist of the following components:

                                        September 30,  September 30,  Estimated
                                            2005            2004     useful life
                                        ----------------------------------------
   Manufacturing equipment                $ 8,096,289   $ 7,623,415   3-10 years
   Office furniture and fixtures               55,577        82,719    3-7 years
   Leasehold improvements                     190,277       187,397   8-20 years
                                           ----------    ----------
                                            8,342,143     7,893,531
   Accumulated depreciation                (5,379,112)   (4,595,887)
                                           ----------     ---------
   Net property and equipment             $ 2,963,031   $ 3,297,644
                                           ==========    ==========

                                                                              11





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note G - Property and Equipment - Continued

Total  depreciation  expense  charged to  operations  for the nine months  ended
September   30,  2005  and  2004  was   approximately   $577,417  and  $529,496,
respectively.

Included in the  accompanying  balance sheet are the  following  fixed assets on
long-term capital leases:

                                              September 30,  September 30,
                                                  2006            2005      
                                              ------------------------------

     Manufacturing equipment                   $      -        $ 153,400
     Less accumulated depreciation                    -          (81,364)
                                                -------         --------

                                               $      -        $  72,036
                                                =======         ========

Note H- Capital Leases Payable

Capital leases payable consist of the following as of September 30, 2005 and
2004, respectively:



                                                                 September 30,  September 30,
                                                                   2005            2004      
                                                                 ----------------------------
                                                                                    
Three  capital  leases,  respectively,  payable  to  various
equipment financing companies.  Interest, at March 31, 2002,
ranging  between  11.37% and  14.05%.  Payable in  aggregate
monthly   installments  of  approximately  $935,   including
accrued  interest.  Final maturities occur between September
2004 and December 2004. Collateralized the underlying leased
manufacturing equipment.                                         $        -     $      525

     Less current maturities                                              -           (525)
                                                                     ------         ------
   Long-term portion                                             $        -     $        -
                                                                     ======         ======



Note I - Loans from Shareholders

Four separate notes payable to three  separate  shareholders
in the amounts of $50,000,  $50,000,  $50,000 and  $500,000,
respectively.  Interest at 8.0%, payable monthly.  Principal
due at maturity on December 31, 2006. Shareholder/lender has
the option to convert the principal amount into common stock
of the  Company  at the  lesser of  66-2/3%  of the  average
closing bid and ask price on the date of conversion or $0.07
per share. Each note is unsecured.                  $650,000            $     -
                                                     =======             ======


Note J - Convertible Debenture

The Company  entered into a  Securities  Purchase  Agreement  with La Jolla Cove
Investors,  Inc. ("La Jolla") on October 4, 2002 for the sale of (I) $250,000 in
convertible  debentures and (ii) warrants to buy 30,000,000 shares of our common
stock.  On March 13, 2003 and May 6, 2003,  La Jolla  advanced an  aggregate  of
$350,000 to our company which such funding was  allocated  towards the principal
balance of our convertible debentures.


                (Remainder of this page left blank intentionally)


                                                                              12





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note J - Convertible Debenture - Continued

As of September 30, 2005, the outstanding balance on the convertible debenture
is approximately $241,365 and we have approximately 2,413,650 warrants
outstanding. A recap of the debenture activity is as follows:

                                            Debenture         Warrant
                                          (in dollars)      (in shares)
                                          ------------      -----------
       Initial amount                      $ 600,000          6,000,000
       2003 redemptions                     (208,635)        (2,086,350)
       2004 redemptions                     (135,000)        (1,250,000)
       2005 redemptions                      (25,000)          (250,000)
                                           ---------         ----------

       Balances outstanding
         at March 31, 2005                 $ 241,365          2,413,650
                                            ========          =========

The debentures bear interest at 8%, mature on June 30, 2007, and are convertible
into our common stock,  at the selling  stockholder's  option.  The  convertible
debentures are  convertible  into the number of our shares of common stock equal
to the principal amount of the debentures being converted multiplied by 11, less
the product of the conversion  price multiplied by 10 times the dollar amount of
the debenture. The conversion price for the convertible debentures is the lesser
of (I) $1.00 or (ii)  seventy  six  percent of the  average  of the five  lowest
volume weighted  average prices during the twenty (20) trading days prior to the
conversion.  Accordingly, there is in fact no limit on the number of shares into
which the debenture may be converted.

However,  in the event that our market price is less than $.30, we will have the
option to prepay the debenture at 125% rather than have the debenture converted.
In  addition,  the selling  stockholder  is  obligated  to exercise  the warrant
concurrently  with  the  submission  of  a  conversion  notice  by  the  selling
stockholder.  As of June 30, 2005,  the warrant is  exercisable  into  2,413,650
shares of common stock at an exercise price of $1.00 per share.

In December 2004, the Company entered into an addendum to the convertible
debenture and warrant whereby the Company agreed to the following:

     *    the discount multiplier was reduced from eighty percent to seventy six
          percent;
     *    within five  business  days after this  registration  statement  being
          declared  effective,  La  Jolla is  required  to  submit  a  debenture
          conversion  in the  amount of  $10,000  and every  ten  business  days
          thereafter La Jolla shall submit three additional debenture conversion
          in the amount of $10,000 each;
     *    within five  business  days after this  registration  statement  being
          declared effective, La Jolla shall wire $400,000 to us as a prepayment
          towards the exercise of its warrant; and
     *    immediately  following  the  sale of all  shares  held by La  Jolla in
          connection with the debenture  conversions in the aggregate  amount of
          $40,000,  La Jolla shall wire  $275,000 to us as a prepayment  towards
          the exercise of its warrant and shall submit a debenture conversion in
          the amount of $6,250 on the first business day of each month until the
          debenture is no longer outstanding.

LaJolla has contractually  agreed to restrict its ability to convert or exercise
its  warrants  and  receive  shares of our common  stock such that the number of
shares of common stock held by them and their  affiliates  after such conversion
or exercise does exceed 4.9% of the then issued and outstanding shares of common
stock.

Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.




                                                                              13





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note J - Convertible Debenture - Continued

On various dates through  December 31, 2003,  the  Debenture  Holder  elected to
convert an aggregate $208,635, through 24 separate transactions,  in outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 4,561,753 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 2,086,350 shares of the Company's restricted, unregistered common stock
for gross proceeds of $2,086,350.

On various  dates between  January 1, 2004 and December 31, 2004,  the Debenture
Holder   elected  to  convert  an   aggregate   $125,000,   through  6  separate
transactions,  in outstanding  Debenture principal into registered common stock.
This election  caused the Company to issue  4,150,000  shares of common stock to
the  Debenture  Holder.  Additionally,  pursuant  to  the  contract  terms,  the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase  1,250,000  shares of the Company's  common stock for gross proceeds of
$1,250,000.  As of December  31, 2004,  an aggregate of 1,000,000  shares of the
Company's  common  stock have been  issued by the  Company and are being held in
escrow by the Company's  counsel  pending receipt of the final $150,000 from the
Debenture Holder.

Between  January 1, 2005 and June 30,  2005,  the  Debenture  Holder  elected to
convert an aggregate $25,000,  through a separate  transactions,  in outstanding
Debenture  principal  into  registered  common stock.  This election  caused the
Company  to issue  750,000  shares  of  common  stock to the  Debenture  Holder.
Additionally,  pursuant to the contract terms, the Debenture Holder concurrently
exercised a portion of the outstanding Warrant to purchase 250,000 shares of the
Company's common stock for gross proceeds of $250,000.

On May 6, 2005 and June 21,  2005,  the Company  authorized  the  issuance of an
aggregate 14,000,000 shares into the A designated escrow account for the purpose
of  facilitating  future  conversions of the  outstanding  Debenture into common
stock in conjunction with the exercise of the outstanding  Warrants.  Subsequent
to June 30, 2005, the Debenture Holder, in 4 separate  transactions,  was issued
an aggregate  5,824,758  shares for the  conversion  of an aggregate  $40,000 in
Convertible Debenture and the exercise of 400,000 Warrants at an aggregate price
of $400,000.


Note K - Preferred Stock Transactions

Preferred  stock  consists of the  following as of September  30, 2005 and 2004,
respectively:

                                     September 30, 2005    September 30, 2004
                                     ------------------    ------------------
                                      # shares   value    # shares       value
                                      --------   -----    --------       -----
Series A Cumulative 
  Convertible Preferred Stock          12,000   $ 60,000    12,000    $ 60,000
Series B Cumulative 
  Convertible Preferred Stock          91,700    458,500    91,700      458,500
Series C Convertible
   Preferred Stock                  1,905,882    324,000         -            -
                                    ---------    -------   -------      -------
                                    2,009,582   $842,500   103,700    $ 518,500
                                    =========    =======   =======      =======

Series A Convertible Preferred Stock

In September,  October and November 2001, the Company sold an aggregate  222,600
shares of $5.00 Series A Convertible  Preferred Stock (Series A Preferred Stock)
for total  proceeds  of  approximately  $1,113,000  through a Private  Placement
Memorandum.  The Series A Convertible  Preferred  Stock  provides for cumulative
dividends at a rate of 8.0% per year,  payable  quarterly,  in cash or shares of
the  Company's  common stock at the Company's  election.  Each share of Series A
Preferred  Stock is  convertible  into 11 shares of the  Company's  common stock
initially  at any time  after 6 months  of the  date of issue  and  prior to the
notice of redemption  at the option of the holder,  subject to  adjustments  for
customary  anti-dilution events. In December 2001, at the request of the holders
of the Series A Preferred Stock, the Company and the individual holders modified
the holding period for conversion to allow for conversion in December 2001.

In September 2001, the Company's principal stockholder  converted  approximately
$4,007,327 of unsecured  debt and  approximately  $3,546,273  of cumulative  and
unpaid accrued interest into 1,510,710 shares of Series A Preferred Stock.



                                                                              14





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note K - Preferred Stock Transactions - Continued

In  September  2001, a creditor of the Company  agreed to convert  approximately
$10,000 of trade accounts payable into 2,000 shares of Series A Preferred Stock.

In December 2001,  concurrent with a modification in the holding period prior to
conversion,  certain holders of the Series A Preferred Stock orally notified the
Company of their intent to exercise the conversion  features on 1,749,720 issued
and outstanding  shares of Series A Preferred  Stock into  19,246,920  shares of
common  stock prior to December  31,  2001.  Due to the timing of the  requisite
documentation,  the  clerical  activities  related to this  conversion  were not
completed until February 2002.

In conjunction with the Series A Preferred Stock, certain shares were sold after
the Company's common stock was approved for trading by the National  Association
of Securities  Dealers on the OTC Bulletin  Board in October 2001. The shares of
Series A Preferred  Stock sold  subsequent  to this date had an  equivalent  per
share  value of  common  stock  below  the  ending  quoted  market  price of the
Company's common stock on their respective issue dates. This difference  created
a Beneficial  Conversion  Feature  Discount of  approximately  $1,207,993.  This
discount was then  amortized  over the unexpired time period between the date of
issue of the eligible shares and the eligible  conversion date, as amended.  All
of the shares sold  subsequent  to the initial  trading  date were  converted in
December  2001  and,  accordingly,  the  approximate  $1,207,993  in  Beneficial
Conversion Feature Discount was fully amortized to operations.

In December 2002, a holder of 5,000 shares of Series A Preferred Stock exercised
his  conversion  rights and converted  these shares of Series A Preferred  Stock
into 55,000 shares of restricted, unregistered common stock.

In January 2003,  three  separate  holders of 9,000 shares of Series A Preferred
Stock exercised their  conversion  rights and converted these shares of Series A
Preferred stock into 99,000 shares of restricted, unregistered common stock.

Series B Convertible Preferred Stock

In May 2003,  the Company  sold an  aggregate  91,700  shares of $5.00  Series B
Convertible  Preferred  Stock (Series B Preferred  Stock) for total  proceeds of
approximately  $458,500 through a separate  Private  Placement  Memorandum.  The
Series B Convertible Preferred Stock provides for cumulative dividends at a rate
of 8.0% per year, payable  quarterly,  in cash or shares of the Company's common
stock at the  Company's  election.  Each  share of Series B  Preferred  Stock is
convertible  into 11 shares of the Company's  common stock initially at any time
after 6 months of the date of issue and prior to the notice of redemption at the
option of the holder, subject to adjustments for customary anti-dilution events.

Series C Convertible Preferred Stock

In November  2004,  the Company sold  1,905,882  shares of Series C  Convertible
Preferred  Stock to an  existing  shareholder  and  officer of the  Company in a
private  transaction  pursuant to Section (4)2 of the Securities Act of 1933 for
gross proceeds of approximately $324,000. No underwriter was used in conjunction
with this transaction.

The Series C  Convertible  Preferred  Stock  provides for dividends at a rate of
4.0% per annum,  to be declared  and paid monthly in either cash or stock at the
discretion of the Company.

Each share of Series C  Preferred  Stock is  convertible  at a rate of $0.18 per
share into  1,800,000  shares of the  Company's  common stock at any time at the
option of the  holder,  subject to  adjustments  for  customary  anti-  dilution
events.


                (Remainder of this page left blank intentionally)



                                                                              15





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note L - Common Stock Transactions

Calendar 2004 transactions

During the period from  February  13,  2004  through  June 4, 2004,  the Company
issued  an  aggregate   4,150,000   shares  of  common  stock,   in  5  separate
transactions,  in  exchange  for the  redemption  of  approximately  $125,000 in
outstanding  debenture  balance and  approximately  $1,250,000  in cash from the
exercise of the  affiliated  warrant.  Where the closing  price of the Company's
common stock was in excess of the  respective  price per share on the respective
transaction   date,   the  Company   recognized  a  charge  to  operations   for
"compensation  expense  related  to common  stock  issuances  at less than "fair
value".  The cumulative effect of transactions  where the transaction  price, as
established in the Debenture  Agreement,  was less than the closing price on the
date  of  the  respective  transactions  resulted  in  a  cumulative  charge  to
operations of approximately $356,000 during this time period.

Additionally,  on June 29,  2004,  the Company  issued an  additional  1,000,000
shares of common stock in advance of the exercise of a $25,000 redemption on the
outstanding debenture payable and a $250,000 cash payment on the exercise of the
affiliated  warrant.  As of December 31, 2004, the Company has received $100,000
in cash on the warrant  exercise and has not applied the debt reduction  portion
of this transaction.

In January 2004, the Company  issued 38,038 shares of  restricted,  unregistered
common stock in payment of approximately $10,000 in accrued dividends payable on
the Company's  outstanding Series A and Series B Preferred Stock for the quarter
ended  December 31, 2003. The Company relied upon Section 4(2) of the Securities
Act of 1933, as amended,  for an exemption from registration of these shares and
no underwriter was used in this transaction.

In May 2004, the Company issued 25,260 shares of restricted, unregistered common
stock in payment of  approximately  $9,170 in accrued  dividends  payable on the
Company's  outstanding  Series B Preferred Stock for the quarter ended March 31,
2004.  The Company  relied upon Section 4(2) of the  Securities  Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

On May 26, 2004, the Company  issued 300,000 shares of restricted,  unregistered
common stock to two separate  corporations  in payment and full  satisfaction of
all  amounts  due for  fees  and/or  commissions  due in  conjunction  with  the
Company's  convertible  debenture  financing  transaction.  This transaction was
valued at  approximately  $36,000,  which was less than the closing price on the
date of the  respective  transaction  resulted  in a  charge  to  operations  of
approximately  $24,000.  The Company  relied upon Section 4(2) of the Securities
Act of 1933, as amended,  for an exemption from registration of these shares and
no underwriter was used in this transaction.

In August 2004,  the Company  issued 29,746 shares of  restricted,  unregistered
common stock in payment of approximately  $9,170 in accrued dividends payable on
the Company's  outstanding  Series B Preferred  Stock for the quarter ended June
30, 2004. The Company relied upon Section 4(2) of the Securities Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

On  October  19,  2004,  the  Company  issued  1,111,112  shares of  restricted,
unregistered  common  stock to acquire  certain  assets  valued at an  aggregate
$500,000. The assets consist principally of equipment (approximately  $134,000),
inventory  (approximately  $89,500)  and patents  and a covenant  not-to-compete
(approximately $276,500).

In November 2004,  the Company issued 53,908 shares of restricted,  unregistered
common stock in payment of approximately  $9,170 in accrued dividends payable on
the Company's  outstanding  Series B Preferred  Stock for the quarter ended June
30, 2004. The Company relied upon Section 4(2) of the Securities Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

Calendar 2005 Transactions

Between  January 1, 2005 and June 30,  2005,  the  Debenture  Holder  elected to
convert an aggregate $25,000,  through a separate  transactions,  in outstanding
Debenture  principal  into  registered  common stock.  This election  caused the
Company  to issue  750,000  shares  of  common  stock to the  Debenture  Holder.
Additionally,  pursuant to the contract terms, the Debenture Holder concurrently
exercised a portion of the outstanding Warrant to purchase 250,000 shares of the
Company's common stock for gross proceeds of $250,000.


                                                                              16





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note L - Common Stock Transactions - Continued

Calendar 2005 transactions - continued

On May 6, 2005 and June 21,  2005,  the Company  authorized  the  issuance of an
aggregate 14,000,000 shares into the A designated escrow account for the purpose
of  facilitating  future  conversions of the  outstanding  Debenture into common
stock in conjunction with the exercise of the outstanding  Warrants.  Subsequent
to June 30, 2005, the Debenture Holder, in 4 separate  transactions,  was issued
an aggregate  5,824,758  shares for the  conversion  of an aggregate  $40,000 in
Convertible Debenture and the exercise of 400,000 Warrants at an aggregate price
of $400,000.

In February 2005,  the Company issued 55,608 shares of restricted,  unregistered
common stock in payment of approximately  $9,170 in accrued dividends payable on
the  Company's  outstanding  Series B  Preferred  Stock  for the  quarter  ended
December 31, 2004. The Company relied upon Section 4(2) of the Securities Act of
1933,  as amended,  for an exemption  from  registration  of these shares and no
underwriter was used in this transaction.

In July and August  2005,  the Company  issued an  aggregate  416,666  shares of
restricted, unregistered common stock in 2 separate transactions for the payment
of  various  consulting  fees.  The  Company  relied  upon  Section  4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in these transactions.

In July 2005, the Company  issued  166,666  shares of  restricted,  unregistered
common stock as  additional  compensation  to the  Company's  Director of Dealer
Direct  Sales.  This  transaction  was valued at  approximately  $17,333,  which
approximated  the closing price of the Company's common stock on the transaction
date.  The Company  relied upon Section 4(2) of the  Securities  Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

In August 2005, the Company  issued  250,000 shares of restricted,  unregistered
common  stock for the payment of loan  origination  costs in  connection  with a
$500,000  Loan from an  existing  shareholder.  This  transaction  was valued at
approximately  $24,000,  which  approximated  the closing price of the Company's
common stock on the  transaction  date.  The Company relied upon Section 4(2) of
the Securities Act of 1933, as amended,  for an exemption from  registration  of
these shares and no underwriter was used in this transaction.

In August and September  2005, the Company  issued  84,053,  105,400 and 113,212
shares of  restricted,  unregistered  common  stock in payment of  approximately
$9,170 in accrued  dividends due at March 31, 2005, June 30, 2005, and September
30,  2005,  respectively,  on the  Company's  outstanding  Series  B  Cumulative
Preferred  Stock.  The Company relied upon Section 4(2) of the Securities Act of
1933,  as amended,  for an exemption  from  registration  of these shares and no
underwriter was used in this transaction.


Note M - Rental Commitments

The Company  leases its  corporate  office and  manufacturing  facility from its
controlling stockholder under a long- term operating lease agreement.  The lease
requires a monthly payment of approximately  $5,735,  including applicable sales
taxes.  The Company is responsible for all utilities and  maintenance  expenses.
The  lease  expires  on  December  1,  2009  and  contains  a clause  that  upon
expiration,  the Company and the controlling  shareholder  shall renegotiate the
annual rental amount.

The  Company's  subsidiary,  IPE,  leases it's  manufacturing  facility  from an
unrelated third-party under a long-term operating lease agreement. This lease is
for a period of five (5) years and requires graduated monthly payments, changing
on the lease anniversary date, ranging from approximately $1,751 to $1,914, plus
the applicable  sales taxes.  The Company is  responsible  for all utilities and
maintenance expenses.  The lease expires on February 28, 2007 and may be renewed
for an additional five (5) year term at a rental rate of  approximately  $1,971,
plus applicable sales taxes for the first renewal year and 3.0% increase on each
succeeding   anniversary   date.   Total  rent  expense  under  this  lease  was
approximately  $20,752 and  $16,622,  respectively,  for each of the years ended
December 31, 2004 and 2003.


                                                                              17





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note M - Rental Commitments - Continued

In May  2004,  the  Company  entered  into a  long-term  lease  agreement  for a
warehouse  facility  adjacent to the Company's  primary office and manufacturing
facility.  This lease is for a period of two (2) years and requires  payments of
approximately  $6,206 per month for the first 12 months and approximately $6,393
for  the  second  12  months,  plus  applicable  sales  taxes.  The  Company  is
responsible  for all utilities and maintenance  expenses.  This lease expires on
May 31, 2006.  Further,  the Company is  responsible  for any  incremental  real
estate  taxes and property  insurance  in excess of the amounts  incurred by the
landlord for the calendar year immediately preceding the execution of the lease.

Future minimum rental payments on the above leases are as follows:

                         Year ended
                        December 31,        Amount  
                        ------------      ----------
                            2005          $  166,974
                            2006             117,244
                            2007              72,643
                            2008              68,815
                            2007              68,815
                                           ---------

                           Totals          $ 494,491
                                           =========

For the respective  years ended December 31, 2004, the Company paid an aggregate
of $131,804 and $87,826 for rent under these agreements.


Note N - Income Taxes

The  components of income tax (benefit)  expense for the  respective  nine month
periods ended September 30, 2005 and 2004 are as follows:

                                                           Period from
                                                          July 31, 2001
                         Nine month      Nine month    (date of inception)
                            ended            ended            through
                        September 30,   September 30,      September 30,
                            2005             2004              2005
                        --------------  -------------   ------------------
Federal:
  Current               $            -  $           -   $                -
  Deferred                           -              -                    -
                        --------------  -------------   ------------------
                                     -              -                    -
                        --------------  -------------   ------------------
State:
  Current                            -              -                    -
  Deferred                           -              -                    -
                        --------------  -------------   ------------------
                                     -              -                    -
                        --------------  -------------   ------------------

  Total                 $            -  $           -   $                -
                        ==============  =============   ==================

As of December 31, 2004,  the Company has a net operating loss  carryforward  of
approximately  $8,150,000 to offset future  taxable  income.  Subject to current
regulations,  components  of this  carryforward  began to  expire  at the end of
Calendar  2003.  The  amount  and   availability   of  the  net  operating  loss
carryforwards  may be subject to limitations  set forth by the Internal  Revenue
Code. Factors such as the number of shares ultimately issued within a three year
look-back  period;  whether  there is a deemed  more than 50  percent  change in
control; the applicable long-term tax exempt bond rate; continuity of historical
business;  and  subsequent  income  of the  Company  all enter  into the  annual
computation of allowable annual utilization of the carryforwards.



                (Remainder of this page left blank intentionally)



                                                                              18





                   American Ammunition, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements - Continued


Note N - Income Taxes - Continued

The Company's income tax expense (benefit) for the nine months ended September
30, 2005 and 2004, respectively, differed from the statutory federal rate of 34
percent as follows:

                                                      Nine months   Nine months
                                                         ended         ended
                                                     September 30, September 30,
                                                         2005           2004
                                                     --------------------------

Statutory rate applied to loss before income taxes   $ (1,062,000) $  (799,000)
Increase (decrease) in income taxes resulting from:
     State income taxes                                         -            -
     Other, including reserve for deferred tax asset    1,062,000      799,000
                                                        ---------      -------

       Income tax expense                            $          -  $         -
                                                      ===========   ==========

Temporary   differences,   consisting   primarily  of  the  net  operating  loss
carryforward and statutory differences in the depreciable lives for property and
equipment,  between the financial  statement  carrying  amounts and tax bases of
assets and  liabilities  give rise to deferred tax assets and  liabilities as of
December 31, 2004 and 2003, respectively:

                                                Year ended        Year ended
                                               December 31,      December 31,
                                                   2004            2003      
                                              -------------------------------
     Deferred tax assets - long-term
       Net operating loss carryforwards         $2,669,000      $2,900,000
     Deferred tax liabilities - long-term
       Statutory depreciation differences         (690,000)       (250,000)
                                                ----------      ----------
                                                 1,979,000       2,650,000
     Less valuation allowance                   (1,979,000)     (2,650,000)
                                                ----------      ----------

       Net Deferred Tax Asset                   $        -      $        -
                                                ==========      ==========

During the years ended December 31, 2004 and 2003,  respectively,  the valuation
allowance increased (decreased) by approximately $(671,000)and $656,000.


Note O - Subsequent Events

On  October  7,  2005,  the  Company  issued  an  aggregate  667,100  shares  of
restricted,  unregistered  common stock in exchange for the  conversion of 9,170
shares of Series B Convertible  Preferred Stock in accordance with the terms and
conditions afforded the Preferred shareholders.



                (Remainder of this page left blank intentionally)






                                                                              19





Item 2 - Management's Discussion and Analysis or Plan of Operation

(1)  Caution Regarding Forward-Looking Information

Certain  statements  contained  in  this  Quarterly  Report  including,  without
limitation, statements containing the words "believes", "anticipates", "expects"
and  words  of  similar  import,  constitute  forward-looking  statements.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

Such factors include, among others, the following:  international,  national and
local general economic and market conditions:  demographic  changes; the ability
of the Company to sustain,  manage or  forecast  its growth;  the ability of the
Company to successfully make and integrate acquisitions;  raw material costs and
availability;  new product  development and  introduction;  existing  government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

Given these  uncertainties,  readers of this Quarterly  Report and investors are
cautioned not to place undue reliance on such  forward-looking  statements.  The
Company  disclaims  any  obligation  to update any such  factors or to  publicly
announce the result of any  revisions to any of the  forward-looking  statements
contained herein to reflect future events or developments.

Overview

We  were  incorporated  on  February  1,  2000 in the  State  of  California  as
FirsTelevision.com.  We  subsequently  changed our  corporate  name to FBI Fresh
Burgers International which unsuccessfully marketed a business plan concept of a
national "fast food" restaurant chain.

American Ammunition,  Inc. is a holding company with two operating subsidiaries:
F&F Equipment, Inc. and Industrial Plating Enterprise Co.

F&F Equipment,  Inc. was  incorporated  on October 4, 1983 under the laws of the
State of Florida.  The company was formed to engage  principally in the "import,
export, retail & wholesale of firearms equipment, ammunition & other devices and
for the purpose of transacting any and/or all lawful business." F&F conducts its
business operations under the assumed name of "American Ammunition."

In June  2002,  American  Ammunition,  Inc.  formed a wholly  owned  subsidiary,
Industrial  Plating  Enterprise Co., which started  production on June 14, 2002.
Industrial   Plating  is  a  fully   licensed   and   approved   electrochemical
metallization  facility with  significant  capacity for  processing  our line of
projectiles   as  well  as  other   products   and  services   while   employing
environmentally sound water conservation and proven waste treatment techniques.

During the third  quarter of 2003,  the  Company's  operations  experienced  the
negative  impact of a lower than  anticipated  or budgeted  purchases  by Elliot
Brothers,  a significant  customer.  However,  during this same time period, the
Company has entered into a strategic  alliance with Israel  Military  Industries
(IMI), an entity owned by the State of Israel, for the cross-production and sale
of various small arms ammunition. This alliance is anticipated to greatly expand
the Company's  catalog of products and assist in utilizing  existing  production
capacity.  While this  relationship has not generated the initially  anticipated
volumes, management remains positive on this relationship.

In prior periods, the Company executed a private labeling agreement with Century
International  Arms, Inc.  (Century).  Under this agreement,  the Company was to
produce it's standard  catalog of small arms ammunition plus one specialty small
arms cartridge to Century's specifications for packaging in Century's designated
labeling.  This agreement required no modifications to the Company's  production
line and did not require the addition of  supplemental  personnel or  equipment.
The Company made an initial  shipment  under this  agreement  to Century  during
December 2003. Virtually  immediately,  the Company began to experience problems
with Century  regarding  Century's  compliance with their  performance  criteria
under this  agreement.  During the first quarter of 2004,  Century  defaulted on
certain  agreed-upon payment schedules on merchandise sold during December 2003.
In repayment of the  outstanding  trade debt, the Company  accepted  unscheduled
product  returns as payment of the trade debt. As a result of these issues,  the
Company  recognized  a charge to  operations  of  approximately  $28,000 on it's
business activity with Century.  The returned  merchandise was repackaged and is
resalable by the Company to other  customers.  As of June 30, 2004,  the Company
has cancelled this agreement,  and is contemplating  litigation  against Century
for breach of contractual obligations under this agreement.


                                                                              20





Additionally,  the Company has been awarded  three (3) separate  contracts  from
various  departments  of the U. S.  Government.  Each contract is for an initial
term of one year (commencing between April 24, 2003 and September 30, 2003) with
four (4) successive individual one-year extension options. The contracts,  which
remain in force as of September 30, 2004 and subsequent  thereto) are summarized
as follows:

Contract 1:    U. S. Department of State. Minimum annual volume of approximately
               100,000 rounds of military grade small arms  ammunition.  Maximum
               annual volume of approximately  5,000,000 rounds.  Maximum volume
               may be increased at the discretion of the Contracting Officer and
               respective  utilization  requirements.  The Company has  received
               firm  orders  for  2,265,000  rounds  of  ammunition  under  this
               contract  and  has  approximately   1,265,000  rounds  ready  for
               shipment.  The ammunition  under this contract will be subject to
               the strategic alliance with Israel Military Industries (IMI). The
               Company  has applied for and  received an  engineering  change to
               allow  for the  substitution  of  Company  manufactured  items in
               substitution for the components originally to be supplied by IMI.

Contract 2:    U. S.  Department  of  Energy.  This  contract  covers  seven (7)
               separate products in the Company's  standard catalog of products.
               The U. S.  Department  of  Energy is  obligated  to  purchase  an
               aggregate of 4,549,000 rounds of ammunition under this contract.

Contract 3:    U. S. Department of Homeland Security.  This contract covers four
               (4) separate  products being introduced to the Company's  catalog
               through  the   strategic   alliance  with  IMI  and  requires  no
               modifications to the Company's production facilities or additions
               to the labor force.  The minimum annual volume is 1,000 rounds of
               each product and a maximum  annual volume of 9,600,000  rounds of
               two  (2)  products  and  36,000,000  of  the  remaining  two  (2)
               products.  The Company has shipped all first article samples,  as
               defined in the contract, and has received favorable feedback on a
               20,000  round  shipment  during the first  quarter of 2004.  Full
               scale  shipments are  anticipated  to commence  during the second
               quarter of 2004.  The Company  has  applied  for and  received an
               engineering  change  to allow  for the  substitution  of  Company
               manufactured items in substitution for the components  originally
               to be supplied by IMI.

The Company  remains in negotiation  for the issuance of purchase orders against
these  contracts and continues to prepare bids on other contracts from these and
other U. S. Governmental agencies.

During the first quarter of 2004,  the Company  commenced a direct  solicitation
program for it's "dealer direct" sales program.  As this endeavor has received a
very  positive  initial  response  from the  qualified  retail  resellers of the
Company's  product,  the  announcement  of  this  program  had  a  significantly
detrimental  impact on the Company's  relationship  with wholesale  distributors
and, accordingly, had a significant negative impact on first quarter 2004 sales.
The Company continues to experience increases in customer demand, order size and
reorder quantities in this program by smaller "single store"  owner/operators of
retail  outlets  selling the  Company's  products.  It is  anticipated  that the
overall  Calendar 2004 sales volume through the "dealer direct" program may well
equal or exceed the sales volumes  generated by wholesale  distributors in prior
years.


Results of Operations 

Nine months  ended  September  30,  2005  compared  with the nine  months  ended
September 30, 2004

During the nine months ended  September 30, 2005, we  experienced  aggregate net
revenues of approximately  $2,233,336,  as compared to approximately  $1,712,280
during the  comparable  period ended  September 30, 2004.  The second quarter of
2005  profiles  comparably  to the  same  quarter  of 2004  with  net  sales  of
approximately  $378,000  versus  $862,000.  During  the third  quarter  of 2005,
management  elected to suspend production for a period of time to facilitate the
qualification of the production facility for contracting  proposals with various
U. S. Military  channels and/or to provide qualified  subcontract  production to
other prime  contractors on U. S. Military  contracts.  This situation  caused a
significant  decline in  production  and,  accordingly,  sales  during the third
quarter  of 2005.  Management  is of the  opinion  that  these  actions  will be
fruitful in future periods.

During the first quarter of 2004,  the Company  commenced a direct  solicitation
program for it's "dealer direct" sales program.  As this endeavor has received a
very  positive  initial  response  from the  qualified  retail  resellers of the
Company's  product,  the  announcement  of  this  program  had  a  significantly
detrimental  impact on the Company's  relationship  with wholesale  distributors
and, accordingly, had a significant negative impact on first quarter 2004 sales.

The Company  continues to experience  high demand for small arms ammunition from
both the retail channel market and domestic and foreign governments. The Company
has  identified   certain   production  issues  which  has  inhibited  the  full
realization  of existing  product  demands  and has begun to take the  necessary
steps to add specific machinery to counteract these issues.

                                                                              21







Through  September 30, 2005, and subsequent  thereto,  we continue to experience
negative trends off of our standard  production costs for material and labor due
to  difficulties  in training new employees,  adding new products to our catalog
and lower than  expected  orders due to  uncontrollable  delays in  ordering  by
various  U.  S.  Governmental   entities.   Further,  as  previously  discussed,
management  invested   considerable  time  and  resources  into  qualifying  the
production  facility  for U. S.  Department  of Defense  orders  and/or  being a
participant with other prime  manufacturers  of small-arms  ammunition for U. S.
Military  contracts.  This effort involved shutting down production for a period
of time;  however,  management  is of the  opinion  that  future U. S.  Military
contracts will be obtained as a result of this effort.

Management  remains of the opinion that the production labor force is stable and
able to maintain a constant standard of quality for future periods.  We continue
to experience  considerable  variable costs in the area of material  consumption
and direct labor.

For the nine month  periods  ended  September  30, 2005 and 2004, we generated a
negative  gross  profit  of  approximately   $(1,787,000),   or  (80.02%),   and
approximately  $(723,000),  or (42.21%).  Based on orders  received and products
shipped during the first six months of 2005 and our ongoing  conversations  with
various  customers,  management  continues to believe that the Company should be
able to  generate  a  positive  gross  profit  in  future  periods  based on our
estimated backlog going into the 4th quarter of approximately $3,000,000.

We experienced nominal research and development expenses of approximately $2,600
and  $8,300,  respectively,  during  the  respective  nine month  periods  ended
September  30,  2005 and 2004,  principally  related to  refinements  in and the
expansion of our product line.

During  the  first  nine  months  of 2005 and 2004,  we  expended  approximately
$162,000 and $368,000,  respectively,  in  advertising  and marketing  expenses,
principally  in developing  and promoting our retail dealer direct  program.  We
anticipate  to continue our  marketing  efforts in this area in future  periods;
however,  the  volume  and  frequency  of  our  expenditures  may  fluctuate  as
management allocates available capital to these efforts.

Other general and  administrative  expenses  increased by approximately  $64,000
from  approximately  $846,000  for the nine months ended  September  30, 2005 as
compared to approximately $910,000 for the nine months ended September 30, 2004.
These increases are not  identifiable by one specific area;  however,  relate to
general corporate  expenses,  office and  administrative  wages and salaries and
other related office overhead.

Included in our results of operations for the first nine months of 2005 and 2004
are certain non-cash expenditure charges to operations of approximately $198,000
and $356,000 for compensation  expense related to common stock issuances at less
than "fair value".  The  calculation  of these  charges  result from our issuing
common stock for either cash or services at valuations  below the closing quoted
market  price of our common  stock and either the cash  received or the value of
the services provided to us by third parties.

We recognized a net loss of approximately  $(3,132,000) and $(2,349,000) for the
respective nine month periods ended  September 30, 2005 and 2004,  respectively,
or approximately $(0,04) and $(0.03) per share in each respective period.


Nine months  ended  September  30,  2004  compared  with the nine  months  ended
September 30, 2003.

During the nine and three months ended  September 30, 2004, we  experienced  net
revenues of approximately $1,712,000 and $862,000,  respectively, as compared to
approximately $1,216,000 and $317,000 for the same respective periods of 2003.

During the first quarter of 2004,  the Company  commenced a direct  solicitation
program for it's "dealer direct" sales program.  As this endeavor has received a
very  positive  initial  response  from the  qualified  retail  resellers of the
Company's  product,  the  announcement  of  this  program  had  a  significantly
detrimental  impact on the Company's  relationship  with wholesale  distributors
and, accordingly, had a significant negative impact on first quarter 2004 sales.
The Company  continues to experience  significant  increases in customer demand,
order size and reorder  quantities  in this  program by smaller  "single  store"
owner/operators of retail outlets selling the Company's products.

During  November  2004,  the Company  qualified  it's 1,000th  dealer under this
program for direct sales and it is  anticipated  that the overall  Calendar 2004
sales volume  through the "dealer  direct"  program may well equal or exceed the
sales volumes generated by wholesale distributors in prior years.

We  experienced  costs of goods sold of  approximately  $2,435,000  for the nine
months ended September 30, 2004

                                                                              22





as compared to approximately  $2,209,000 for the nine months ended September 30,
2003.  Included  in these  amounts  are  approximately  $524,000  and  $495,000,
respectively,  for depreciation expense on manufacturing equipment and leasehold
improvements on our production facility.

Management is of the opinion that the production  labor force is stable and able
to maintain a constant  standard of quality for future  periods.  We  experience
variable costs in the area of material consumption and direct labor.

These depreciation  levels are anticipated to remain fairly constant as compared
to the first quarter of 2004. Management has placed on order, and placed initial
deposits  on, new  manufacturing  equipment  to automate  the product  packaging
process and to add new quality assurance equipment on the production line. These
commitments  aggregate  approximately  $450,000,  of which the majority has been
expended through September 30, 2004.

Management,  at this time, does not anticipate any further  significant  capital
equipment acquisitions.

Further,  the addition of the Industrial Plating Enterprise Co. equipment during
2003 allows us to produce certain components which were previously outsourced to
unrelated third parties.

For the nine month periods ended September 30, 2004 and 2003,  respectively,  we
have generated a negative gross profit of approximately $(723,000), or (42.21%),
and approximately $(993,000), or (81.66%).

As  previously  reported,  our  research  during the second  quarter of 2004 has
revealed  that the various  governmental  agencies  which have  issued  purchase
contracts to us either purchased large quantities during the last 60 days of the
Federal   Government's  year  ended  September  30,  2003  or  are  experiencing
transitional  purchasing  problems or issues  surrounding the  reorganization of
various  agencies  into the  Department of Homeland  Security,  with the related
issues of Congressional appropriations for funding the necessary expenditures of
these  reorganized  agencies.  The  actions  of the third  quarter  proved  this
research to be correct and we received  several  purchase  order releases on our
contract with the Department of Homeland  Security.  The timing of Congressional
approval of the related appropriation bills to fund the various executive branch
departments  of the United States of America  continues to impact the timing and
release of purchase orders under our contracts as previously discussed.

We continue to anticipate that with the fulfillment of the government  contracts
discussed  above,  continually  expanding retail consumer demand for our product
line, lower production costs being experienced from internally generated plating
activities and adequate liquidity,  we will be able to generate a positive gross
profit  in  future  periods.  Further,  based  on  production  cost  information
developed  during  the 4th  quarter of 2002 and  further  refined  during  2003,
management  has  developed  a new model for the  pricing of its  products to its
customers.  It is  anticipated  that this model will allow  management to better
manage expense levels, control labor costs and maximize revenue opportunities.

We had minimal  costs  allocated to research  and  development  expenses  during
either of the quarters ended September 30, 2004 and 2003.

Through the nine months ending  September  30, 2004,  we expended  approximately
$368,000 in advertising  and marketing  expenses,  principally in developing and
promoting  our retail  dealer  direct  program.  We  anticipate  to continue our
marketing  efforts  in this area in future  periods;  however,  the  volume  and
frequency of our  expenditures may fluctuate as management  allocates  available
capital to these efforts.

Other general and  administrative  expenses  increased by approximately  $57,000
from  approximately  $789,000  for the nine months ended  September  30, 2003 as
compared to approximately $846,000 for the nine months ended September 30, 2004.
These increases are not  identifiable by one specific area;  however,  relate to
general corporate  expenses,  office and  administrative  wages and salaries and
other related office overhead.

Included  in our  results of  operations  for the first nine  months of 2004 are
certain non-cash expenditure charges to operations of approximately $356,000 for
compensation  expense  related  to common  stock  issuances  at less than  "fair
value".  The  calculation  of these charges result from our issuing common stock
for either cash or services at valuations  below the closing quoted market price
of our common stock (as discounted,  as applicable) and either the cash received
or the value of the services  provided to us by third parties.  During  Calendar
2003, we experienced a charge of  approximately  $94,000 for the amortization of
the Beneficial  Conversion  Feature Discount on our Preferred Stock. This charge
results  from the  difference  between the closing  quoted  market  price on our
common stock and the  equivalent  converted  price of our Mandatory  Convertible
Preferred Stock which was sold and converted during 2003.

We recognized a net loss of approximately  $(2,350,000) and $(2,662,000) for the
respective three month periods ended September 30, 2004 and 2003,  respectively,
or $(0.03) and $(0.04) per share.


                                                                              23





Liquidity And Capital Resources 

As  of  September   30,  2005,   December  31,  2004  and  September  30,  2004,
respectively,  we had working capital of approximately $(504,000),  $872,000 and
$960,000. Our working capital position continues to fluctuate based on our sales
volume,  collections on our trade accounts receivable and cash received from the
contractually  mandatory  exercise  of our  outstanding  warrant  related to our
convertible debenture.  Further, we anticipate that we have sufficient inventory
levels to  support  our  retail  dealer  direct  program  and our  existing  and
anticipated U. S. Government contracts.

We have used cash in operating  activities  of  approximately  $(1,663,000)  and
$(728,000)  during the nine month  periods  ended  September  30, 2005 and 2004,
respectively.

We anticipate that our liquidity position will continue to improve as management
is of the opinion that, with the current changes to our production capacity, the
Company will be in a position to better  support all existing  orders and accept
existing  inquiries  which  have  previously  been  denied  due to the  lack  of
production capacity and liquidity.

During the nine months ended September 30, 2005 and 2004, respectively, we added
approximately  $111,000 and  $436,000 in new  equipment.  Based on  communicated
future  demand  for our  products,  we have  instituted  a program to expand our
production  capacity through the addition of additional  equipment from the open
market.  The  equipment  ultimately  to be  added is  fully  dependent  upon the
Company's cash position,  the  availability of either new equity or debt capital
and the ultimate  realization  of  communicated  future  product  sales  demand.
Management  is of the  opinion  that  sufficient  demand  will  be  present,  as
supported by new product development and increased product marketing efforts, to
justify this expansion. However, we may not be able to obtain additional funding
or, that such funding,  if available,  will be obtained on terms favorable to or
affordable by us.

Convertible Debenture

The Company  entered into a  Securities  Purchase  Agreement  with La Jolla Cove
Investors,  Inc. ("La Jolla") on October 4, 2002 for the sale of (I) $250,000 in
convertible  debentures and (ii) warrants to buy 30,000,000 shares of our common
stock.  On March 13, 2003 and May 6, 2003,  La Jolla  advanced an  aggregate  of
$350,000 to our company which such funding was  allocated  towards the principal
balance of our convertible debentures.

As of September 30, 2005, the outstanding  balance on the convertible  debenture
is  approximately   $241,365  and  we  have  approximately   2,413,650  warrants
outstanding.

The debentures bear interest at 8%, mature on June 30, 2007, and are convertible
into our common stock,  at the selling  stockholder's  option.  The  convertible
debentures are  convertible  into the number of our shares of common stock equal
to the principal amount of the debentures being converted multiplied by 11, less
the product of the conversion  price multiplied by 10 times the dollar amount of
the debenture. The conversion price for the convertible debentures is the lesser
of (I) $1.00 or (ii)  seventy  six  percent of the  average  of the five  lowest
volume weighted  average prices during the twenty (20) trading days prior to the
conversion.  Accordingly, there is in fact no limit on the number of shares into
which the  debenture  may be  converted.  However,  in the event that our market
price is less than $.30, we will have the option to prepay the debenture at 125%
rather than have the debenture converted.  In addition,  the selling stockholder
is obligated  to exercise  the warrant  concurrently  with the  submission  of a
conversion notice by the selling  stockholder.  As of June 30, 2005, the warrant
is  exercisable  into  2,413,650  shares of common stock at an exercise price of
$1.00 per share.

In December 2004, we entered into an addendum to the  convertible  debenture and
warrant whereby the Company agreed to the following:

     *    the discount multiplier was reduced from eighty percent to seventy six
          percent;
     *    within five  business  days after this  registration  statement  being
          declared  effective,  La  Jolla is  required  to  submit  a  debenture
          conversion  in the  amount of  $10,000  and every  ten  business  days
          thereafter La Jolla shall submit three additional debenture conversion
          in the amount of $10,000 each;
     *    within five  business  days after this  registration  statement  being
          declared effective, La Jolla shall wire $400,000 to us as a prepayment
          towards the exercise of its warrant; and
     *    immediately  following  the  sale of all  shares  held by La  Jolla in
          connection with the debenture  conversions in the aggregate  amount of
          $40,000,  La Jolla shall wire  $275,000 to us as a prepayment  towards
          the exercise of its warrant and shall submit a debenture conversion in
          the amount of $6,250 on the first business day of each month until the
          debenture is no longer outstanding.

LaJolla has contractually  agreed to restrict its ability to convert or exercise
its  warrants  and  receive  shares of our common  stock such that the number of
shares of common stock held by them and their  affiliates  after such conversion
or exercise does exceed 4.9% of the then issued and outstanding shares of common
stock.

                                                                              24





Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

On various dates through  December 31, 2003,  the  Debenture  Holder  elected to
convert an aggregate $208,635, through 24 separate transactions,  in outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 4,561,753 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 2,086,350 shares of the Company's restricted, unregistered common stock
for gross proceeds of $2,086,350.

On various  dates between  January 1, 2004 and December 31, 2004,  the Debenture
Holder   elected  to  convert  an   aggregate   $150,000,   through  6  separate
transactions,  in outstanding  Debenture principal into registered common stock.
This election  caused the Company to issue  4,900,000  shares of common stock to
the  Debenture  Holder.  Additionally,  pursuant  to  the  contract  terms,  the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase  1,500,000  shares of the Company's  common stock for gross proceeds of
$1,500,000.  As of December  31, 2004,  an aggregate of 1,000,000  shares of the
Company's  common  stock have been  issued by the  Company and are being held in
escrow by the Company's  counsel  pending receipt of the final $150,000 from the
Debenture Holder.

Between January 1, 2005 and September 30, 2005, the Debenture  Holder elected to
convert an aggregate $25,000,  through a separate  transactions,  in outstanding
Debenture  principal  into  registered  common stock.  This election  caused the
Company  to issue  750,000  shares  of  common  stock to the  Debenture  Holder.
Additionally,  pursuant to the contract terms, the Debenture Holder concurrently
exercised a portion of the outstanding Warrant to purchase 250,000 shares of the
Company's common stock for gross proceeds of $250,000.

On May 6, 2005 and June 21,  2005,  the Company  authorized  the  issuance of an
aggregate 14,000,000 shares into the A designated escrow account for the purpose
of  facilitating  future  conversions of the  outstanding  Debenture into common
stock in conjunction with the exercise of the outstanding  Warrants.  Subsequent
to June 30, 2005, the Debenture Holder, in 4 separate  transactions,  was issued
an aggregate  5,824,758  shares for the  conversion  of an aggregate  $40,000 in
Convertible Debenture and the exercise of 400,000 Warrants at an aggregate price
of $400,000.


Item 3 - Controls and Procedures

As required by Rule 13a-15 under the Exchange  Act,  within the 90 days prior to
the filing date of this report,  the Company  carried out an  evaluation  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and  procedures.  This evaluation was carried out under the supervision and with
the  participation  of  the  Company's  President,  Chief  Executive  and  Chief
Financial Officer.  Based upon that evaluation,  the Company's President,  Chief
Executive and Chief Financial  Officer  concluded that the Company's  disclosure
controls and procedures are effective. There have been no significant changes in
the Company's internal controls or in other factors,  which could  significantly
affect  internal  controls  subsequent  to the date the Company  carried out its
evaluation.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that information  required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be  disclosed  in Company  reports  filed under the  Exchange Act is
accumulated  and  communicated  to  management,  including the  Company's  Chief
Executive  Officer and Chief Financial  Officer as appropriate,  to allow timely
decisions regarding required disclosure.



                                                                              25





                          Part II - Other Information


Item 1 - Legal Proceedings

   None


Item 2 - Recent Sales of Unregistered Securities and Use of Proceeds

In July 2005, the Company  issued  166,666  shares of  restricted,  unregistered
common stock as additional  compensation to Paul Goebel,  the Company's Director
of Dealer Direct Sales.  This transaction was valued at  approximately  $17,333,
which  approximated  the  closing  price of the  Company's  common  stock on the
transaction  date. The Company relied upon Section 4(2) of the Securities Act of
1933,  as amended,  for an exemption  from  registration  of these shares and no
underwriter was used in this transaction.

In August 2005, the Company  issued  250,000 shares of restricted,  unregistered
common  stock for the payment of loan  origination  costs in  connection  with a
$500,000 Line of Credit  facility.  This transaction was valued at approximately
$24,000,  which  approximated the closing price of the Company's common stock on
the transaction date. The Company relied upon Section 4(2) of the Securities Act
of 1933, as amended,  for an exemption from  registration of these shares and no
underwriter was used in this transaction.

In August and September  2005, the Company  issued  84,053,  105,400 and 113,212
shares of  restricted,  unregistered  common  stock in payment of  approximately
$9,170 in accrued  dividends due at March 31, 2005, June 30, 2005, and September
30,  2005,  respectively,  on the  Company's  outstanding  Series  B  Cumulative
Preferred  Stock.  The Company relied upon Section 4(2) of the Securities Act of
1933,  as amended,  for an exemption  from  registration  of these shares and no
underwriter was used in this transaction.


Item 3 - Defaults on Senior Securities

   None


Item 4 - Submission of Matters to a Vote of Security Holders

   None


Item 5 - Other Information

   None


IItem 6 - Exhibits and Reports on Form 8-K

     (a) The exhibits  required to be filed  herewith by Item 601 of  Regulation
S-B, as described in the following index of exhibits are incorporated herein.

Exhibit
number      Descriptions
---------   -----------------------

31.1        Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1        Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.


                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                            American Ammunition, Inc.


Dated: October 28, 2005          /s/ Andres F. Fernandez
                               -----------------------------------------
                               Andres F. Fernandez
                               President, Chief Executive Officer
                               Chief Financial Officer and Director


                                                                              26