UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   Form 10-QSB

================================================================================
(Mark one)

[X]  Quarterly  Report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

For the quarterly period ended: March 31, 2007

[_]  Transition Report Under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

For the transition period from ______________ to _____________

================================================================================

Commission File Number: 0-32379

                            American Ammunition, Inc.
     ----------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

         Nevada                                             91-2021594
---------------------------------                 -----------------------------
(State of incorporation)                            (IRS Employer ID Number)

                      3545 NW 71st Street, Miami, FL 33147
     ----------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (305) 835-7400
     ----------------------------------------------------------------------
                           (Issuer's telephone number)

================================================================================


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES [X] NO [_]


Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act): YES [_] NO [X]


State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: May 3, 2007: 23,288,306


Transitional Small Business Disclosure Format (check one): YES [_] NO [X]






                            American Ammunition, Inc.

                Form 10-QSB for the Quarter ended March 31, 2007

                                Table of Contents


                                                                           Page

                         PART I - FINANCIAL INFORMATION

  ITEM 1 - Financial Statements                                              3

  ITEM 2 - Management's Discussion and Analysis or Plan of Operation        30

  ITEM 3 - Controls and Procedures                                          33

                           PART II - OTHER INFORMATION

  ITEM 1 - Legal Proceedings                                                34

  ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds      34

  ITEM 3 - Defaults Upon Senior Securities                                  35

  ITEM 4 - Submission of Matters to a Vote of Security Holders              35

  ITEM 5 - Other Information                                                35

  ITEM 6 - Exhibits                                                         35


SIGNATURES                                                                  36








                         PART I - FINANCIAL INFORMATION

ITEM 1 - Financial Statements



                   American Ammunition, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                             March 31, 2007 and 2006

                                   (Unaudited)

                                                                   March 31,      March 31,
                                                                     2007           2006
                                                                 -------------  -------------
                                                                          
                                     ASSETS
Current Assets
   Cash on hand and in bank                                      $     700,546  $     289,712
   Accounts receivable - trade, net of
     allowance for doubtful accounts of
     $-0- and $12,463, respectively                                    222,944        230,234
   Inventory                                                           634,139        425,337
   Prepaid expenses                                                     56,857         64,936
                                                                 -------------  -------------
     Total Current Assets                                            1,614,536      1,010,219
                                                                 -------------  -------------

Property and Equipment - at cost
   Manufacturing equipment                                           7,984,501      8,126,135
   Office furniture and fixtures                                        71,437         69,889
   Leasehold improvements                                              184,939        190,277
                                                                 -------------  -------------

                                                                     8,240,877      8,386,301
   Accumulated depreciation                                         (5,617,158)    (5,608,472)
   Impairment of recoverability of carrying value                   (2,623,719)    (2,777,829)
                                                                 -------------  -------------
     Net Property and Equipment                                              -              -
                                                                 -------------  -------------

Other Assets
   Patents, Trademarks and Noncompetition agreement,
     net of accumulated amortization of approximately
     $133,251 and $78,112, respectively                                142,439        197,578
   Loan costs and fees, net of accumulated amortization
     of approximately $65,250 and $24,795                                    -         40,455
   Deposits and other                                                   83,660         83,660
                                                                 -------------  -------------

     Total other assets                                                226,099        321,693
                                                                 -------------  -------------

TOTAL ASSETS                                                     $   1,840,635  $   1,331,912
                                                                 =============  =============


                                  - Continued -

         The financial information presented herein has been prepared by
     management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                        3






                   American Ammunition, Inc. and Subsidiaries
                     Consolidated Balance Sheets - Continued
                             March 31, 2007 and 2006

                                   (Unaudited)

                                                                   March 31,      March 31,
                                                                     2007           2006
                                                                 -------------  -------------
                                                                          
                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Notes payable to shareholders                                 $           -  $     975,000
   Working capital advance                                                   -        200,000
   Convertible debenture                                                     -        226,365
   Customer deposits                                                    87,729        188,020
   Accounts payable - trade                                            785,270      1,042,892
   Accrued salaries and wages                                          447,315        253,552
   Federal excise taxes payable                                         38,734              -
   Accrued interest payable                                             53,209         28,361
   Accrued dividends payable                                            78,802         39,780
                                                                 -------------  -------------
     Total Current Liabilities                                       1,491,059      2,953,970

Long-Term Liabilities
   Notes payable to shareholders                                     1,075,000              -
   Federal excise taxes payable                                        273,000              -
                                                                 -------------  -------------
     Total Liabilities                                               2,839,059      2,953,970
                                                                 -------------  -------------

Commitments and Contingencies

Stockholders' Equity
   Preferred stock - $0.001 par value
     20,000,000 shares authorized.
     1,795,320 shares allocated to Series A
     91,700 shares allocated to Series B
     1,905,882 shares allocated to Series C
     200,000 shares allocated to Series E                                2,004          2,040
   Common stock - $0.001 par value.
     300,000,000 shares authorized.
     23,007,902 and 4,440,714 shares
       issued and outstanding, respectively                             23,018          4,441
   Additional paid-in capital                                       33,706,178     25,654,502
   Accumulated deficit                                             (34,729,624)   (27,108,041)
                                                                 -------------  -------------
                                                                      (988,425)    (1,447,058)
   Stock subscription receivable                                             -       (175,000)
                                                                 -------------  -------------
     Total Stockholders' Equity                                       (998,425)    (1,622,058)
                                                                 -------------  -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $   1,840,634  $   1,331,912
                                                                 =============  =============


         The financial information presented herein has been prepared by
     management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                        4





                   American Ammunition, Inc. and Subsidiaries
          Consolidated Statements of Operations and Comprehensive Loss
                   Three months ended March 31, 2007 and 2006

                                   (Unaudited)

                                                                 Three months   Three months
                                                                    ended          ended
                                                                   March 31,      March 31,
                                                                     2007           2006
                                                                 -------------  -------------
                                                                          

Revenues - net of returns and allowances                         $     690,389  $     710,111
                                                                 -------------  -------------
Cost of Sales
   Materials, Direct Labor and other direct costs                      875,763      1,347,081
   Depreciation                                                         41,376         31,024
                                                                 -------------  -------------
     Total Cost of Sales                                               917,139      1,378,105
                                                                 -------------  -------------
Gross Profit                                                          (226,750)      (667,994)
                                                                 -------------  -------------
Operating Expenses
   Research and development expenses                                       567              -
   Marketing and selling expenses                                       32,372         55,817
   Other operating expenses                                            274,758        374,908
   Interest expense                                                     18,422         37,245
   Amortization expense                                                 13,785         13,785
                                                                 -------------  -------------
     Total Operating Expenses                                          339,904        481,755
                                                                 -------------  -------------

Loss from Operations                                                  (566,654)    (1,149,749)
Other Income (Expense)                                                      89         41,557
                                                                 -------------  -------------

Loss before Income Taxes                                              (566,565)    (1,108,192)
Provision for Income Taxes                                                   -              -
                                                                 -------------  -------------
Net Loss                                                              (566,565)    (1,108,192)

Other Comprehensive Income                                                   -              -
                                                                 -------------  -------------
Comprehensive Loss                                               $    (566,565) $  (1,108,192)
                                                                 =============  =============

Preferred Stock Dividends                                              (13,040)       (12,050)
                                                                 -------------  -------------
Net Loss available to Common Shareholders                        $    (579,605) $  (1,120,242)
                                                                 =============  =============
Loss per weighted-average share of common stock outstanding,
   computed on net loss available to common shareholders -
   basic and fully diluted                                       $       (0.02) $       (0.26)
                                                                 =============  =============
Weighted-average number of
   common shares outstanding                                        23,015,580      4,270,491
                                                                 =============  =============


         The financial information presented herein has been prepared by
     management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                        5





                   American Ammunition, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                   Three months ended March 31, 2007 and 2006

                                   (Unaudited)

                                                                 Three months   Three months
                                                                    ended          ended
                                                                   March 31,      March 31,
                                                                     2007           2006
                                                                 -------------  -------------
                                                                          
Cash flows from operating activities
   Net loss for the period                                       $    (566,565) $  (1,106,194)
   Adjustments to reconcile net loss to
     net cash provided by operating activities
       Depreciation and amortization                                    55,161         58,295
       Expenses paid with common stock                                       -         18,325
       (Increase) Decrease in
         Accounts receivable                                           173,644        341,193
         Inventory                                                    (124,035)       134,753
         Prepaid expenses, deposits and other                            2,202         (8,147)
       Increase (Decrease) in
         Customer deposits                                            (102,111)             -
         Accounts payable - trade                                       50,009        196,275
         Other accrued expenses                                         44,501        (17,813)
                                                                 -------------  -------------
     Net cash (used in) operating activities                          (467,194)      (385,313)
                                                                 -------------  -------------
Cash flows from investing activities
   Purchase of property and equipment                                  (41,376)       (31,025)
                                                                 -------------  -------------
     Net cash (used in) investing activities                           (41,376)       (31,025)
                                                                 -------------  -------------
Cash flows from financing activities
   Cash received on working capital advance                                  -         50,000
   Cash received from sale of preferred stock                                -        250,000
   Cash paid to acquire capital                                              -        (50,000)
                                                                 -------------  -------------
     Net cash provided by financing activities                                        275,000
                                                                 -------------  -------------
Increase (Decrease) in Cash                                           (508,570)      (141,338)

Cash at beginning of period                                          1,209,116        431,050
                                                                 -------------  -------------
Cash at end of period                                            $     700,546  $     289,712
                                                                 =============  =============
Supplemental disclosure of interest and income taxes paid
     Interest paid for the period                                $           -  $       4,525
                                                                 =============  =============
     Income taxes paid for the period                            $           -  $           -
                                                                 =============  =============
Supplemental disclosure of non-cash investing and
  financing activities
     Issuance of common stock to pay accrued interest            $           -  $      17,261
                                                                 =============  =============
     Issuance of common stock to pay accrued dividends           $       4,874  $           -
                                                                 =============  =============


         The financial information presented herein has been prepared by
     management without audit by independent certified public accountants.

                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                        6



                   American Ammunition, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                             March 31, 2007 and 2006


Note A - Organization and Description of Business

American Ammunition,  Inc. (AAI or Company) was incorporated on February 1, 2000
in accordance with the Laws of the State of California. The Company functions as
a holding company providing  management  oversight services to it's wholly-owned
operating  subsidiaries;  F&F Equipment,  Inc. and Industrial Plating Enterprise
Co.

F&F Equipment,  Inc.(F&F) was incorporated on October 4, 1983 in accordance with
the Laws of the State of Florida. F&F is engaged in the design,  manufacture and
international  sales of small arms  ammunition.  F&F has  conducted its business
operations under the assumed name of "American Ammunition" since its inception.

Industrial  Plating  Enterprise Co. (IPE),  which was incorporated and commenced
production on June 14, 2002.  IPE is a fully  licensed and approved state of the
art electrochemical  metallization facility for processing the Company's line of
small arms  projectiles as well as other  products and services while  employing
environmentally  sound water conservation and proven waste treatment techniques.
The facility meets or exceeds all current environmental  requirements and enjoys
the "conditionally exempt small quantity generator" status for State and Federal
regulations.  All  activities of IPE since it's inception have been dedicated to
the needs and demands of F&F.

On January 9, 2006,  by written  consent in lieu of  meeting,  a majority of the
Company's  stockholders  approved a  recommendation  by the  Company's  Board of
Directors  to effect a one share for twenty  shares  reverse  stock split of our
common stock,  par value $.001 per share,  with fractional  shares rounded up to
the nearest whole share.  The reverse split became  effective on that date. As a
result of the reverse split,  the total number of issued and outstanding  shares
of the Company's  common stock  decreased  from  92,576,839 to  4,629,381shares,
after giving effect to rounding for fractional shares. The effect of this action
is reflected in the  Company's  financial  statements as of the first day of the
first period presented.


Note B - Preparation of Financial Statements

The  Company and its  subsidiaries  follow the accrual  basis of  accounting  in
accordance with accounting principles generally accepted in the United States of
America and have adopted a year-end of December 31 for all entities.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.



                                        7




                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note B - Preparation of Financial Statements - Continued

Management further acknowledges that it is solely responsible for adopting sound
accounting  practices,   establishing  and  maintaining  a  system  of  internal
accounting  control and preventing and detecting  fraud. The Company's system of
internal  accounting  control is designed to assure,  among other items, that 1)
recorded  transactions  are valid; 2) valid  transactions  are recorded;  and 3)
transactions  are  recorded in the proper  period in a timely  manner to produce
financial  statements which present fairly the financial  condition,  results of
operations  and cash  flows of the  Company  for the  respective  periods  being
presented

During interim periods, the Company follows the accounting policies set forth in
its annual  audited  financial  statements  filed with the U. S.  Securities and
Exchange  Commission  on its  Annual  Report on Form  10-KSB  for the year ended
December 31, 2006.  The  information  presented  within these interim  financial
statements  may not  include all  disclosures  required  by  generally  accepted
accounting  principles  and the  users of  financial  information  provided  for
interim periods should refer to the annual  financial  information and footnotes
when reviewing the interim financial results presented herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in  accordance  with the U. S.  Securities  and  Exchange  Commission's
instructions   for  Form  10-QSB,   are   unaudited  and  contain  all  material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition,  results of operations and cash flows of
the Company for the respective  interim  periods  presented.  The current period
results of operations are not necessarily indicative of results which ultimately
will be reported for the full fiscal year ending December 31, 2007.

For  segment  reporting  purposes,  the Company  operated  in only one  industry
segment during the periods represented in the accompanying  financial statements
and makes all  operating  decisions and  allocates  resources  based on the best
benefit to the Company as a whole.

The  accompanying  consolidated  financial  statements  contain the  accounts of
American Ammunition, Inc. and its wholly-owned subsidiaries, F&F Equipment, Inc.
and Industrial Plating Enterprise Co. All significant intercompany  transactions
have been eliminated.  The consolidated entities are collectively referred to as
"Company".

                                       8



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note C - Going Concern Uncertainty

The  Company  continues  to  experience   fluctuating   periodic  revenues,   as
demonstrated  in Note P. The  Company's  operations  consistently  demonstrate a
negative  cash  flow  position  as  evidenced  by net  cash  used  in  operating
activities   of   approximately    $(1,716,000),    $(1,802,000),    $(649,000),
$(2,918,000),  $(1,236,000)  and  $(1,100,000)  for each of the respective years
ended December 31, 2006, 2005, 2004, 2003, 2002 and 2001.

The  Company has  sustained  liquidity  through  the sale of equity  securities,
restricted  and  unrestricted,  domestically  and in  international  markets and
significant  working  capital  advances  have been made by members of management
and/or  existing  shareholders.  Future  liquidity may be dependent  upon future
offerings of debt and/or equity securities; however, the availability of further
liquidity from these sources is uncertain.

The Company's continued  existence is principally  dependent upon its ability to
generate  sufficient cash flows from operations to support its daily  operations
on a timely basis. There is no assurance that the Company will be able to obtain
raw materials in sufficient quantity, due to its financial condition,  to ensure
success of its business plan.  Further the ability to obtain additional  funding
through the sales of additional  equity  securities  or, that such  funding,  if
available,  will be obtained on terms  favorable to or affordable by the Company
is uncertain.

The Company  anticipates  that  additional  working capital will be necessary to
support and preserve the integrity of the corporate entity. However, there is no
assurance  that the Company will be able to obtain  additional  funding  through
either bank lines-of-credit or the sale of additional equity securities or, that
such funding, if available, will be obtained on terms favorable to or affordable
by the Company.

If no additional  operating  capital is received  during the next twelve months,
the  Company  will be forced  to rely on  existing  cash in the  bank,  the cash
generated  from  operating  activities  and/or  additional  funds  loaned by the
Company's  management  and/or  shareholders  to preserve  the  integrity  of the
corporate  entity.  In the event, the Company is unable to acquire advances from
management and/or  significant  stockholders,  the Company's ongoing  operations
would be  negatively  impacted to the point that all  operating  activities  are
ceased.

While the Company is of the opinion that good faith  estimates of the  Company's
ability to secure additional  capital in the future to reach our goals have been
made, there is no guarantee that the Company will receive  sufficient funding to
sustain operations or implement any future business plan steps.

                                        9



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note D - Summary of Significant Accounting Policies

1.   Cash and cash equivalents

     For  Statement of Cash Flows  purposes,  the Company  considers all cash on
     hand  and  in  banks,  certificates  of  deposit  and  other  highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.

2.   Accounts receivable and Revenue Recognition

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all of its  customers  which are located  throughout  the United
     States.  Because of the credit risk  involved,  management  has provided an
     allowance for doubtful accounts which reflects its opinion of amounts which
     will   eventually   become   uncollectible.   In  the  event  of   complete
     non-performance, the maximum exposure to the Company is the recorded amount
     of trade  accounts  receivable  shown on the  balance  sheet at the date of
     non-performance.

     The Company ships all product on an FOB-Plant,  "as-is" basis. Accordingly,
     revenue  is  recognized  by the  Company  at the point at which an order is
     shipped at a fixed price,  collection is reasonably assured and the Company
     has no remaining  performance  obligations related to the sale. The Company
     sells all  products  with "no right of  return"  by the  purchaser  for any
     factor other than defects in the product's production.

     On rare  occasion,  the Company may elect to accept  product  returns  from
     customers on a  case-by-case  basis to offset unpaid  accounts  receivable.
     These  situations  are a "last case"  scenario and are  initiated by senior
     management through negotiations with the respective customer.

3.   Inventory

     Inventory  consists of raw  materials,  work-in-process  and finished goods
     related to the production and sale of small arms  ammunition.  Inventory is
     valued at the lower of cost or market using the first-in, first-out method.

     In November 2004,  Financial  Accounting  Standards  Board ("FASB")  issued
     Statement  of  Financial  Accounting   Standards   ("Statement")  No.  151,
     "Inventory  Costs - an amendment of  Accounting  Research  Bulletin No. 43,
     Chapter 4."  Statement  No. 151 requires  that  abnormal  amounts of costs,
     including  idle facility  expense,  freight,  handling  costs and spoilage,
     should be  recognized as current  period  charges.  The  provisions of this
     Statement became effective for inventory costs incurred during fiscal years
     beginning after June 15, 2005. Statement No. 151 was adopted the Company on
     January 1, 2006.  There was no material impact  resulting from the adoption
     of Statement No. 151 on the Company's financial statements.

                                        10



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note D - Summary of Significant Accounting Policies - Continued

4.   Property, plant and equipment

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated over the estimated useful lives of the individual  assets using
     the straight-line method, generally three to ten years.

     Gains and losses from  disposition of property and equipment are recognized
     as incurred and are included in operations.

     In accordance  with  Statement of Financial  Accounting  Standards No. 144,
     "Accounting  for the  Impairment  or Disposal of  Long-Lived  Assets",  the
     Company  follows the policy of evaluating  all property and equipment as of
     the end of each reporting  quarter.  At December 31, 2005,  pursuant to the
     requirements of this accounting standard, management recorded an impairment
     for the future recoverability of these assets of approximately $2,777,829.

5.   Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
     taxes.  At March 31, 2007 and 2006, the deferred tax asset and deferred tax
     liability accounts,  as recorded when material to the financial statements,
     are  entirely the result of temporary  differences.  Temporary  differences
     represent  differences in the recognition of assets and liabilities for tax
     and financial reporting purposes,  primarily  accumulated  depreciation and
     amortization, allowance for doubtful accounts and vacation accruals.

     As of March 31,  2007 and 2006,  the  deferred  tax  asset  related  to the
     Company's net operating loss  carryforward is fully reserved.  In the event
     that these  carryforwards were not fully utilized,  they began to expire in
     2005.

6.   Earnings (loss) per share

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) available to common shareholders by the  weighted-average  number of
     common shares  outstanding  during the respective  period  presented in our
     accompanying financial statements.

     Fully diluted earnings (loss) per share is computed similar to basic income
     (loss) per share  except that the  denominator  is increased to include the
     number of common  stock  equivalents  (primarily  outstanding  options  and
     warrants).

                                       11



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note D - Summary of Significant Accounting Policies - Continued

6.   Earnings (loss) per share - continued

     Common  stock  equivalents  represent  the  dilutive  effect of the assumed
     exercise of the outstanding stock options and warrants,  using the treasury
     stock method, at either the beginning of the respective period presented or
     the date of  issuance,  whichever  is later,  and only if the common  stock
     equivalents  are  considered  dilutive  based upon the Company's net income
     (loss) position at the calculation date.

     As of March 31, 2007 and 2006, and subsequent  thereto,  the Company had no
     options  outstanding.   The  outstanding  warrants,  mandatory  convertible
     preferred stock and mandatory convertible debentures are anti- dilutive due
     to the Company's net operating loss position.

7.   Advertising costs

     The Company does not conduct any direct  response  advertising  activities.
     For non-direct response advertising, the Company charges the costs of these
     efforts  to  operations  at the  first  time  the  related  advertising  is
     published.

8.   Pending and/or New Accounting Pronouncements

     The Company is of the opinion that any pending  accounting  pronouncements,
     either in the adoption  phase or not yet  required to be adopted,  will not
     have a significant impact on the Company's financial position or results of
     operations.


Note E - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

Interest  rate risk is the risk  that the  Company's  earnings  are  subject  to
fluctuations  in interest  rates on either  investments  or on debt and is fully
dependent  upon  the  volatility  of  these  rates.  The  Company  does  not use
derivative instruments to moderate its exposure to interest rate risk, if any.

Financial  risk  is  the  risk  that  the  Company's  earnings  are  subject  to
fluctuations in interest rates or foreign exchange rates and are fully dependent
upon the  volatility  of  these  rates.  The  company  does  not use  derivative
instruments to moderate its exposure to financial risk, if any.

                                       12



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note F - Inventory

As of March 31, 2007 and 2006,  inventory,  as valued using the lower-of-cost or
market, consisted of the following components:

                                       March 31,         March 31,
                                         2007               2006
                                      ----------        ----------
         Raw materials                $  427,591        $  359,157
         Work in process                 155,376            58,717
         Finished goods                   51,172             7,463
                                      ----------        ----------
         Totals                       $  634,139        $  425,337
                                      ==========        ==========


Note G - Property and Equipment

Property and equipment consist of the following components:

                                     March 31,    March 31,      Estimated
                                       2007         2006        useful life
                                     -----------  -----------   -----------
Manufacturing equipment              $ 7,954,501  $ 8,126,135    3-10 years
Office furniture and fixtures             71,437       69,889    3- 7 years
Leasehold improvements                   184,939      190,277    8-20 years
                                     -----------  -----------
                                       8,240,877    8,386,301
Accumulated depreciation              (5,617,158)  (5,608,472)
Impairment of recoverability
    of carrying value                 (2,623,719)  (2,777,829)
                                     -----------  -----------
Net property and equipment           $         -  $         -
                                     ===========  ===========

Total  depreciation  expense  charged to operations  for the three month periods
ended  March 31,  2007 and 2006,  respectively,  was  approximately  $41,376 and
$31,024.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  144,
"Accounting  for the Impairment or Disposal of Long-Lived  Assets",  the Company
follows the policy of  evaluating  all property  and  equipment as of the end of
each  reporting  quarter.  Pursuant  to  the  requirements  of  this  accounting
standard,  management  recorded,  at December 31, 2005,  an  impairment  for the
future recoverability of these assets of approximately $2,777,829.

                                       13



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note H - Loans from Shareholders

                                                       March 31,    March 31,
                                                         2007         2006
                                                      ----------    ---------
Four separate  notes  payable to  three  separate
stockholders. Interest  at 8.0%, payable monthly.
Principal due at  maturity on  December 31, 2008.
Shareholder/lender has the  option to convert the
principal amount into common stock of the Company
at  the lesser of  66-2/3% of the average closing
bid and ask  price on the  date of  conversion or
$0.08 per share, whichever is less.  Each note is
unsecured.                                            $1,075,000    $ 975,000
                                                      ==========    =========


Note I - Federal Excise Taxes Payable

On March 29,  2007,  the Company  reached a  settlement  and  executed a Payment
Agreement  with the Department of the Treasury,  Bureau of Alcohol,  Tobacco and
Firearms,  related to a audit,  which  commenced  during 2006,  of the Company's
Federal Excise Taxes obligation.  The Department of Treasury, Bureau of Alcohol,
Tobacco and Firearms  ratified and affirmed this  settlement in writing on April
4, 2007. The Payment  Agreement  calls for the Company to pay an aggregate total
of $300,000, plus interest at the statutory rate starting on March 29, 2007. The
payment  schedule  is as  follows:  April 2007  through  March 2008 - $3,000 per
month; April 2008 - March 2009 - $4,000 per month; and April 2009 - March 2013 -
$5,000 per month.

This  obligation was fully accrued in the Company's  financial  statements as of
December 31, 2006.


Note J - Convertible Debenture

On October 4, 2002,  the Company  entered into a Securities  Purchase  Agreement
with La Jolla Cove Investors,  Inc. ("La Jolla") for the sale of (I) $250,000 in
convertible  debentures and (ii) warrants to buy 30,000,000 shares of our common
stock.  On March 13, 2003 and May 6, 2003,  La Jolla  advanced an  aggregate  of
$350,000 to our company which such funding was  allocated  towards the principal
balance of our convertible debentures.



                                       12



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note J - Convertible Debenture - Continued

As of September 30, 2006, the  outstanding  balance on the La Jolla  convertible
debenture was fully retired. A recap of the debenture activity is as follows:

                                                  Debenture       Warrant
                                                (in dollars)    (in shares)
                                                ------------    -----------
   Initial amount                               $   600,000       6,000,000
   2003 redemptions                                (208,635)     (2,086,350)
   2004 redemptions                                (125,000)     (1,250,000)
   2005 redemptions                                 (40,000)       (400,000)
   2006 retirement                                 (226,365)     (2,263,650)
                                                ------------    -----------
   Balances outstanding at September 30, 2006   $          -              -
                                                ============    ===========

In addition to retiring the debenture,  the Company  repaid  $200,000 in prepaid
warrant  exercises  and  approximately  $158,635 in  negotiated  prepayment  and
penalty fees for an aggregate payment of $585,000.

Additionally,  the Company  recognized  a charge to  operations,  including  the
aforementioned $158,635 cash payment, of approximately $354,450 for the issuance
of 56,003 shares of common stock to La Jolla and the  forgiveness of $175,000 in
monies due from La Jolla for common stock  issued on warrant  exercises in prior
periods.

On September 13, 2006, La Terraza Trading and Asset Management Ltd. (La Terraza)
deposited  a total  of  $2,150,000  in  escrow  for the use and  benefit  of the
Company. The funds were allocated and used for the following:

1.   The sum of $585,000 was paid to La Jolla Cove Investors,  Inc. ("La Jolla")
     to acquire for La Terraza a full and complete  assignment of any and all of
     La  Jolla's  right,  title  and  interest  in any and all of the  Company's
     indebtedness to La Jolla and specifically including La Jolla's rights under
     the active SB-2 Registration Statement for the issuance and registration of
     securities thereunder;  the consent of the Company to the foregoing subject
     to the right of the Company to prepay any and all  indebtedness  thereunder
     in the Company's common stock, without penalty, at any time before or after
     default.
2.   The sum of $275,000 to be used by the Company to redeem and satisfy in full
     the Series E Preferred  Stock  funded by third party  investors on or about
     July 12, 2006, including a prepayment redemption penalty of $25,000.
3.   The sum of $215,000 payable as fees to Capital  Investment  Services,  Inc.
     for locating, negotiating and closing the funding.
4.   The sum of $100,000 to repay in full, without interest, an unsecured bridge
     loan from Investor to the Company dated and funded on August 25, 2006.
5.   The sum of $275,000 released to the Company for working capital.

                                       13



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note J - Convertible Debenture - Continued

6.   The balance of  $700,000,  to be retained  in escrow and  disbursed  to the
     Company for payment in  reduction of the  assigned La Jolla  debenture  and
     required  warrant  exercised  thereunder,  until the  debenture and warrant
     obligations  are  satisfied  in full in  accordance  with the  terms of the
     assigned La Jolla documents.

The  financing  transaction  required the Company to deposit in escrow for later
delivery  a total  of  11,470,000  shares  of its  common  stock  (to be held as
unissued and not outstanding) to guarantee availability of stock as required for
the reduction of the  debenture and  satisfaction  of warrant  obligations.  The
agreement also calls for an additional 5,000,000 shares of the restricted common
stock of the  Company to be  deposited  in a separate  escrow to be used for any
other expenses and compensation to third parties that may be agreed upon between
La Terraza and the Company for future  services to advance the overall  business
of the Company.  In addition,  the Company granted La Terraza a total of 600,000
warrants  exercisable at the lesser of $0.1875 per share or the average  closing
price per share for the common  stock  during the twelve (12) month period prior
to the date of exercise. These warrants are exercisable at any time on or before
five (5) years from July 24,  2006.  All shares  required to be  deposited  into
escrow were in fact been  deposited on September 26, 2006 as required,  and were
released to La Terraza on December 27, 2006, effective as of September 13, 2006.

Discussion of retired debenture

The  debentures  bore  interest  at 8% and were  scheduled  to mature on June 31
[sic],  2007,  and were  convertible  into the Company's  common  stock,  at the
selling stockholder's  option. The convertible  debentures were convertible into
the number of the Company's shares of common stock equal to the principal amount
of the  debentures  being  converted  multiplied  by 11, less the product of the
conversion price multiplied by 10 times the dollar amount of the debenture.  The
conversion  price for the  convertible  debentures is the lesser of (I) $1.00 or
(ii)  seventy  six percent of the  average of the five  lowest  volume  weighted
average  prices  during the twenty (20)  trading  days prior to the  conversion.
Accordingly,  there is in fact no limit on the  number of shares  into which the
debenture may be converted.  However, in the event that our market price is less
than $0.30 per share,  the Company will have the option to prepay the  debenture
at 125% rather  than have the  debenture  converted.  In  addition,  the selling
stockholder  is  obligated  to  exercise  the  warrant   concurrently  with  the
submission of a conversion notice by the selling stockholder. As of December 31,
2006, the warrant has been  cancelled due to the repayment and final  settlement
on the convertible debenture.

In December 2004, we entered into an addendum to the  convertible  debenture and
warrant whereby the Company agreed to the following:

     *    the discount multiplier was reduced from eighty percent to seventy six
          percent;
     *    within five  business  days after this  registration  statement  being
          declared  effective,  La  Jolla is  required  to  submit  a  debenture
          conversion  in the  amount of  $10,000  and every  ten  business  days
          thereafter La Jolla shall submit three additional debenture conversion
          in the amount of $10,000 each;
     *    within five  business  days after this  registration  statement  being
          declared effective, La Jolla shall wire $400,000 to us as a prepayment
          towards the exercise of its warrant; and

                                       14



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006

Note J - Convertible Debenture - Continued

Discussion of retired debenture - continued

     *    immediately  following  the  sale of all  shares  held by La  Jolla in
          connection with the debenture  conversions in the aggregate  amount of
          $40,000,  La Jolla shall wire  $275,000 to us as a prepayment  towards
          the exercise of its warrant and shall submit a debenture conversion in
          the amount of $6,250 on the first business day of each month until the
          debenture is no longer outstanding.

In May 2005, we entered into an additional addendum to the convertible debenture
and warrant whereby the Company agreed to the following:

     *    The Company shall deposit 4,000,000 unregistered shares in the name of
          LaJolla with the  Company's  Escrow Agent and,  upon  confirmation  of
          receipt,  LaJolla will wire the Company  $150,000 as an advance on the
          $400,000  amount that LaJolla was  obligated  to fund  pursuant to the
          December 2004 Addendum.  In the event that the Company's  Registration
          Statement  was not  declared  effective  within nine (9) months of the
          date of this Addendum, the 4,000,000 shares in escrow will be released
          to LaJolla and sold by LaJolla  pursuant to Rule 144. If LaJolla sells
          these  shares for net sales  proceeds of more than  $150,000  (without
          interest  accruing on this  amount),  the excess over $150,000 will be
          refunded to the Company.
     *    The  maturity  date  of the  convertible  debenture  and  warrant  was
          extended to June 31, [sic], 2007.
     *    All other terms and conditions remain in full force and effect.

LaJolla has contractually  agreed to restrict its ability to convert or exercise
its  warrants  and  receive  shares of our common  stock such that the number of
shares of common stock held by them and their  affiliates  after such conversion
or exercise does exceed 4.9% of the then issued and outstanding shares of common
stock.

Due to the  contractually  agreed  mandatory  conversion of this Debenture,  the
Company has  reflected  this  transaction  in its balance sheet as a "mezzanine"
level debt  obligation on its balance  sheet,  between "Total  Liabilities"  and
"Stockholders'  Equity". Upon the respective mandatory  conversion,  the Company
will  relieve  the  respective  portion  of the  Debenture  and the any  related
accrued,  but unpaid interest,  and credit this amount to the respective "common
stock" and "additional  paid-in capital"  accounts in the  stockholder's  equity
section for the par value and excess amount over the par value of the respective
shares issued.

As the warrant is  non-detachable  from the Debenture and requires  simultaneous
exercise upon  conversion of the Debenture,  no value was assigned to the issued
warrant.  Upon exercise of the warrant,  the Company will record the issuance of
the  underlying  shares as a new  issuance  of common  stock on the date of each
respective exercise.

                                       15



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note J - Convertible Debenture - Continued

Discussion of retired debenture - continued

On various dates through  December 31, 2003,  the  Debenture  Holder  elected to
convert an aggregate $208,635, through 24 separate transactions,  in outstanding
Debenture  principal into restricted,  unregistered  common stock. This election
caused the Company to issue 4,561,753 shares of restricted,  unregistered common
stock to the Debenture Holder. Additionally, pursuant to the contract terms, the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase 2,086,350 shares of the Company's restricted, unregistered common stock
for gross proceeds of $2,086,350.

On various  dates between  January 1, 2004 and December 31, 2004,  the Debenture
Holder   elected  to  convert  an   aggregate   $125,000,   through  6  separate
transactions,  in outstanding  Debenture principal into registered common stock.
This election  caused the Company to issue  4,150,000  shares of common stock to
the  Debenture  Holder.  Additionally,  pursuant  to  the  contract  terms,  the
Debenture Holder concurrently  exercised a portion of the outstanding Warrant to
purchase  1,250,000  shares of the Company's  common stock for gross proceeds of
$1,250,000.  As of December  31, 2004,  an aggregate of 1,000,000  shares of the
Company's  common  stock have been  issued by the  Company and are being held in
escrow by the Company's  counsel  pending receipt of the final $175,000 from the
Debenture Holder. As of December 31, 2005, this amount remains unpaid.

On various dates between June 28, 2005 and August 10, 2005, the Debenture Holder
elected to convert an aggregate  $40,000,  through 4 separate  transactions,  in
outstanding  Debenture  principal into  registered  common stock.  This election
caused the Company to issue  5,872,048  shares of common stock to the  Debenture
Holder.  Additionally,  pursuant to the contract  terms,  the  Debenture  Holder
concurrently  exercised a portion of the outstanding Warrant to purchase 400,000
shares of the Company's common stock for gross proceeds of $400,000.

As of December  31, 2006,  the Company has no  continuing  obligation  under the
convertible debenture and attached warrant.



                [Balance of this page intentionally left blank.]






                                       16



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions

Preferred  stock  consists  of the  following  as of March  31,  2007 and  2006,
respectively:

                                          March 31, 2007      March 31, 2006
                                        ------------------  --------------------
                                         # shares  value     # shares   value
                                        --------- --------  --------- ----------
Series A Cumulative Convertible
   Preferred Stock                         12,000 $ 60,000     12,000 $   60,000
Series B Cumulative Convertible
   Preferred Stock                         36,680  183,400     73,360    366,800
Series C Convertible Preferred Stock    1,905,882  324,000  1,905,882    324,000
Series E 8% Convertible Preferred Stock    50,000  250,000     50,000    250,000
                                        --------- --------  --------- ----------
                                        2,004,562 $817,400  2,040,360 $1,000,800
                                        ========= ========  ========= ==========

Series A Convertible Preferred Stock

In September,  October and November 2001, the Company sold an aggregate  222,600
shares of $5.00 Series A Convertible  Preferred Stock (Series A Preferred Stock)
for total  proceeds  of  approximately  $1,113,000  through a Private  Placement
Memorandum.  The Series A Convertible  Preferred  Stock  provides for cumulative
dividends at a rate of 8.0% per year,  payable  quarterly,  in cash or shares of
the  Company's  common stock at the Company's  election.  Each share of Series A
Preferred  Stock is  convertible  into 11 shares of the  Company's  common stock
initially  at any time  after 6 months  of the  date of issue  and  prior to the
notice of redemption  at the option of the holder,  subject to  adjustments  for
customary  anti-dilution events. In December 2001, at the request of the holders
of the Series A Preferred Stock, the Company and the individual holders modified
the holding period for conversion to allow for conversion in December 2001.

In September 2001, the Company's principal stockholder  converted  approximately
$4,007,327 of unsecured  debt and  approximately  $3,546,273  of cumulative  and
unpaid accrued interest into 1,510,710 shares of Series A Preferred Stock.

In  September  2001, a creditor of the Company  agreed to convert  approximately
$10,000 of trade accounts payable into 2,000 shares of Series A Preferred Stock.

                                       17



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions - Continued

Series A Convertible Preferred Stock - continued

In December 2001,  concurrent with a modification in the holding period prior to
conversion,  certain holders of the Series A Preferred Stock orally notified the
Company of their intent to exercise the conversion  features on 1,749,720 issued
and outstanding  shares of Series A Preferred  Stock into  19,246,920  shares of
common  stock prior to December  31,  2001.  Due to the timing of the  requisite
documentation,  the  clerical  activities  related to this  conversion  were not
completed until February 2002.

In conjunction with the Series A Preferred Stock, certain shares were sold after
the Company's common stock was approved for trading by the National  Association
of Securities  Dealers on the OTC Bulletin  Board in October 2001. The shares of
Series A Preferred  Stock sold  subsequent  to this date had an  equivalent  per
share  value of  common  stock  below  the  ending  quoted  market  price of the
Company's common stock on their respective issue dates. This difference  created
a Beneficial  Conversion  Feature  Discount of  approximately  $1,207,993.  This
discount was then  amortized  over the unexpired time period between the date of
issue of the eligible shares and the eligible  conversion date, as amended.  All
of the shares sold  subsequent  to the initial  trading  date were  converted in
December  2001  and,  accordingly,  the  approximate  $1,207,993  in  Beneficial
Conversion Feature Discount was fully amortized to operations.

In December 2002, a holder of 5,000 shares of Series A Preferred Stock exercised
his  conversion  rights and converted  these shares of Series A Preferred  Stock
into 55,000 shares of restricted, unregistered common stock.

In January 2003,  three  separate  holders of 9,000 shares of Series A Preferred
Stock exercised their  conversion  rights and converted these shares of Series A
Preferred stock into 99,000 shares of restricted, unregistered common stock.

Series B Convertible Preferred Stock

In May 2003,  the Company  sold an  aggregate  91,700  shares of $5.00  Series B
Convertible  Preferred  Stock (Series B Preferred  Stock) for total  proceeds of
approximately  $458,500 through a separate  Private  Placement  Memorandum.  The
Series B Convertible Preferred Stock provides for cumulative dividends at a rate
of 8.0% per year, payable  quarterly,  in cash or shares of the Company's common
stock at the  Company's  election.  Each  share of Series B  Preferred  Stock is
convertible  into 11 shares of the Company's  common stock initially at any time
after 6 months of the date of issue and prior to the notice of redemption at the
option of the holder, subject to adjustments for customary anti-dilution events.

In  September  and  December  2004,  respectively,  the  Holders of the Series B
Preferred  Stock exercised  their  conversion  rights and exchanged an aggregate
18,340 shares of Series B Preferred Stock for 66,810  post-reverse  split shares
of restricted, unregistered common stock.

On March 31, June 30,  October 23, and  December  27,  2006,  respectively,  the
holders of the Series B Preferred Stock exercised  their  conversion  rights and
exchanged an aggregate  36,680 shares (9,170 shares per  conversion) of Series B
Preferred Stock for 831,412 shares of restricted, unregistered common stock.

                                       18



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions - Continued

Series C Convertible Preferred Stock

In November  2004,  the Company sold  1,905,882  shares of Series C  Convertible
Preferred  Stock to an  existing  stockholder  and  officer of the  Company in a
private  transaction  pursuant to Section (4)2 of the Securities Act of 1933 for
gross proceeds of approximately $324,000. No underwriter was used in conjunction
with this transaction.

The Series C  Convertible  Preferred  Stock  provides for dividends at a rate of
4.0% per annum,  to be declared  and paid monthly in either cash or stock at the
discretion of the Company.

Each share of Series C  Preferred  Stock is  convertible  at a rate of $0.18 per
share into  1,800,000  shares of the  Company's  common stock at any time at the
option of the holder, subject to adjustments for customary anti-dilution events.

Series E 8% Convertible Preferred Stock

On March 1, 2006, the Company issued a Private Placement  Memorandum offering up
to 200,000  shares of Series E 8%  Convertible  Preferred  Stock at an  offering
price  of $5.00  per  share  on a "best  efforts"  basis  through  an  unrelated
placement agent.

The Series E 8% Convertible Preferred Stock provides for cumulative dividends at
the rate of 8% per  year,  payable  quarterly,  50% in cash and 50% in shares or
100% in cash at the Company's  election.  In the event the Company elects to pay
such dividends in shares of the Company's  Common Stock, the number of shares to
be issued shall be based on the average of the closing  prices of the  Company's
Common Stock, as reported on the NASDAQ Over the Counter Bulletin Board (or such
other  market on which the  Company's  Common  Stock is then  traded) for the 10
consecutive trading days preceding the record date for each such dividend,  with
such record date being the 14th day preceding the end of each calendar quarter.

Each share of Series E Convertible  Preferred  Stock shall be  convertible  into
shares of the Company's Common Stock at any time after March 1, 2007. The number
of  shares to be issued  on a  conversion  shall be based on 80% of the  average
closing price of the Common Stock of the Company;  as reported on the NASDAQ OTC
Bulletin Board (or such other market on which such stock is traded) for ten (!0)
consecutive  trading days preceding the date the Company received notice of such
conversion.  Subject  to  certain  restrictions,  the  Series  E 8%  Convertible
Preferred Stock shall automatically  convert into shares of the Company's Common
Stock upon any of the  following  events:  (I) the sale by the Company of all or
substantially  all of  its  assets;  (ii)  the  consummation  of a  merger  or a
consolidation  in which the  Company is not the  survivor;  or (iii) the sale or
exchange of all or substantially all of the outstanding  shares of the Company's
common  stock  (including  by way of  merger,  consolidation,  or other  similar
action).

                                       19



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions - Continued

Series E 8% Convertible Preferred Stock - continued

In the event of the liquidation,  dissolution or winding up of the Company,  the
holders  of  Series E  Convertible  Preferred  Stock  shall  have a  liquidation
preference  over  holders of common  stock and shares  junior to the Series E 8%
Convertible Preferred Stock equal to $5.50 per share. Additionally,  the Company
shall not impose or allow any additional  liens on it's existing fixed assets in
excess of  $1,000,000;  provided that at such time as total gross  proceeds from
the offering equal or exceed $2,000,000, the Company shall satisfy such existing
liens on its existing  fixed assets and shall not impose or allow any additional
liens on its existing  fixed assets unless  subordinated  to the interest of the
Series E 8%  Convertible  Preferred  Stock,  with such  preference  on the fixed
assets equal to the fixed asset value,  as  determined  in  accordance  with the
United States Generally Accepted Accounting  Principles ("GAAP"), of 150% of the
stated value of the aggregate of the outstanding  shares of Series E Convertible
Preferred  Stock  except for fixed  assets of the  Company  that were  otherwise
purchased pursuant to a security interest.

The Series E 8% Convertible  Preferred Stock shall be redeemable,  at the option
of the  Company,  for  cash in the  amount  of  $5.50  per  share  of  Series  E
Convertible  Preferred  Stock or for  shares of the  Company's  Common  Stock in
accordance with the Conversion  Rate, at any time after March 1, 2007, or in the
event the closing sale price of the Company's  Common Stock,  as reported on the
NASDAQ  Over the  Counter  Bulletin  Board  (or such  other  market on which the
Company's Common Stock is then traded),  is greater than or equal to $7.00 after
March 1, 2007 for any consecutive  five trading days. In addition,  the Series E
8% Convertible Preferred Stock shall be redeemable, at the option of the holder,
at any time for shares of the  Company's  Common  Stock in  accordance  with the
Conversion  Rate.  At any time after March 1, 2007, at the option of the holder,
the Series E 8% Convertible  Preferred Stock shall be redeemable for cash in the
amount of $5.10 per share of Series E Convertible  Preferred Stock or for shares
of the Company's Common Stock in accordance with the Conversion Rate. After such
date, if redemption is for cash,  shares will be redeemed at the rate of 1/10 of
such  aggregate  shares per  quarterly  period for any 10  consecutive  quarters
commencing  after  March 1, 2007.  Any  redemption  by either the Company or the
holder shall be subject to 15 days written notice.

The  Company  warrants  and  agrees  that if,  at any  time  within  the  period
commencing  on the date of the final closing of the Offering and expiring on the
5th  anniversary  of the date thereof,  the Company  should file a  registration
statement with the SEC under the Securities Act (other than in connection with a
merger or other  business  combination  transaction or pursuant to Form S-8), it
will give written  notice at least 30 calendar  days prior to the filing of each
such  registration  statement  to the  holders  of the  Series E 8%  Convertible

                                       20



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions - Continued

Series E 8% Convertible Preferred Stock - continued

Preferred  Stock and the holders of the shares of the Common  Stock  issued upon
the  conversion or  redemption  of the shares of Series E Convertible  Preferred
Stock,  or their permitted  assigns  (Holders) of its intention to do so. If the
Holders  notify the Company  within 30 calendar  days after  receipt of any such
notice of its or their  desire to include any such shares of Common Stock issued
or issuable upon the  conversion  or  redemption of the Series E 8%  Convertible
Preferred Stock in such proposed registration  statement,  the Company shall use
its "best efforts" to have any such shares of Common Stock is issued or issuable
upon the conversion or redemption of the Series E 8% Convertible Preferred Stock
registered under such registration statement.

Notwithstanding  the  foregoing,  the  Company  shall have the right at any time
after it shall  have given  written  notice  (irrespective  of whether a written
request for inclusion of any such securities  shall have been made) to elect not
to file any such proposed registration  statement, or to withdraw the same after
the filing but prior to the effective date thereof. If the managing  underwriter
of an offering to which the above "piggyback registration rights" apply, in good
faith and for valid  business  reasons,  objects to such rights,  such objection
shall  preclude  such  inclusion.  All  expenses  incurred  by  the  Company  in
registration  of the  shares  of  Common  Stock  issued  or  issuable  upon  the
conversion  or  redemption  of The  Series  E 8%  Convertible  Preferred  Stock,
including with out limitation all  registration  and filing fees,  listing fees,
printing  expenses,  fees and  disbursements  of all  independent  accounts,  or
counsel for the Company  and the  expense of any special  audits  incident to or
required  by any  such  registration  and the  expenses  of  complying  with the
securities or blue sky laws of any jurisdiction shall be paid by the Company.

The Company has agreed to pay the Placement Agent a cash commission equal to 10%
of the aggregate Purchase Price of the shares of Series E Convertible  Preferred
Stock sold by the Placement  Agent in the Offering  (Placement  Agent Fee).  The
Company shall also pay the Placement Agent reasonable  expenses  associated with
the Offering,  which expenses shall not exceed $50,000 (Expense  Allowance).  In
addition,  the Company shall issue to the Placement  Agent 500 warrants for each
$50,000 of Series E Convertible  Preferred  Stock sold by the Placement Agent in
the Offering  (Placement Agent Warrants),  each warrant  entitling the holder to
purchase 1 share of the Company's Common Stock at an exercise price of $0.90 per
share exercisable at any time for a period of 3 years from date of issuance.

Upon completion of the Maximum  Offering,  the Company will receive net proceeds
of  approximately  $900,000.00.  The Company intends to use the net proceeds for
potential  acquisitions,   working  capital,   general  corporate  purposes  and
repayment of outstanding debt.

The  Company  and the  Placement  Agent shall have  discretion  to increase  the
Maximum Offering to $2,000,000.00, without notice to investors.

                                       21



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note K - Preferred Stock Transactions - Continued

Series E 8% Convertible Preferred Stock - continued

Through  June 30,  2006,  the  Company  sold  100,000  shares in a two  separate
transactions under this Private Placement  Memorandum and has received the gross
sales proceeds of $500,000 and has paid an aggregate of $50,000 to the Placement
Agent for the 10% fees due on these transactions.

On September 13, 2006, the Company  exercised it's repurchase rights and retired
50,000 shares of the Series E 8% Convertible  Preferred  Stock,  including a 10%
prepayment penalty, for $275,000 cash.


Note L - Common Stock Transactions

On January 9, 2006,  by written  consent in lieu of  meeting,  a majority of the
Company's  stockholders  approved a  recommendation  by the  Company's  Board of
Directors  to effect a one share for twenty  shares  reverse  stock split of our
common stock,  par value $.001 per share,  with fractional  shares rounded up to
the nearest whole share.  The reverse split became  effective on that date. As a
result of the reverse split,  the total number of issued and outstanding  shares
of the Company's  common stock  decreased  from  92,576,839 to  4,629,381shares,
after giving effect to rounding for fractional shares. The effect of this action
is reflected in the  Company's  financial  statements as of the first day of the
first period presented.

In  conjunction  with  the  above  discussed  reverse  stock  split,  all  share
references in the following paragraphs reflect the January 9, 2006 reverse split
action.

Calendar 2006 Transactions

In  February   2006,  the  Company   issued   approximately   41,666  shares  of
unregistered,  restricted common stock to Paul Goebel, the Company's Director of
Domestic Sales, as an employee bonus.  These shares were valued at approximately
$17,500,  which  approximated  the market value of the shares on the transaction
date.  The Company  relied upon Section 4(2) of the  Securities  Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.

                                       22



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note L - Common Stock Transactions - Continued

Calendar 2006 Transactions - continued

In February 2006, the Company issued approximately 226,065 shares of restricted,
unregistered  common  stock,  valued at  approximately  $18,325,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$875,000  short-term  working capital loans to the Company and  reimbursement of
direct public  relation  expenses.  The Company  relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this  transaction.  As the per share value
of this  transaction  was  substantially  less  than  the  "fair  value"  of the
Company's  common stock,  per the closing price of the Company's common stock on
the transaction date, the Company recognized  "consulting expense related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $70,080 on this transaction.

In May 2006,  the Company  issued  approximately  266,511  shares of restricted,
unregistered  common  stock,  valued at  approximately  $21,054,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$975,000  short-term  working capital loans to the Company and  reimbursement of
direct public  relation  expenses.  The Company  relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this  transaction.  As the per share value
of this  transaction  was  substantially  less  than  the  "fair  value"  of the
Company's  common stock,  per the closing price of the Company's common stock on
the transaction date, the Company recognized  "consulting expense related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $69,293 on this transaction.

In  September  2006,  the  Company  issued   approximately   275,229  shares  of
restricted,  unregistered common stock,  valued at approximately  $22,018, to an
existing  stockholder  as  for  payment  of  accrued  interest  associated  with
approximately  $975,000  short-term  working  capital  loans to the  Company and
reimbursement  of direct  public  relation  expenses.  The  Company  relied upon
Section 4(2) of the  Securities  Act of 1933, as amended,  for an exemption from
registration of these shares and no underwriter was used in this transaction. As
the per share value of this  transaction was  substantially  less than the "fair
value" of the  Company's  common  stock,  per the closing price of the Company's
common stock on the transaction date, the Company recognized "consulting expense
related to the  issuance of common stock at less than "fair value" in the amount
of approximately $118,348 on this transaction.

In December 2006, the Company issued approximately 284,168 shares of restricted,
unregistered  common  stock,  valued at  approximately  $22,733,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$975,000  short-term  working capital loans to the Company and  reimbursement of
direct public  relation  expenses.  The Company  relied upon Section 4(2) of the

                                       23



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note L - Common Stock Transactions - Continued

Calendar 2006 Transactions - continued

Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this  transaction.  As the per share value
of this  transaction  was  substantially  less  than  the  "fair  value"  of the
Company's  common stock,  per the closing price of the Company's common stock on
the transaction date, the Company recognized  "consulting expense related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $90,934 on this transaction.

On March 31, June 30,  October 23, and  December  27,  2006,  respectively,  the
holders of the Series B Preferred Stock exercised  their  conversion  rights and
exchanged an aggregate  36,680 shares (9,170 shares per  conversion) of Series B
Preferred Stock for 831,412 shares of restricted, unregistered common stock.

On September  13, 2006,  the Company  issued 56,003 shares of common stock to La
Jolla Cove  Investors,  Inc. to complete all  obligations to La Jolla and assign
any  and all of La  Jolla's  right,  title  and  interest  in any and all of the
Company's  indebtedness to La Jolla and specifically including La Jolla's rights
under the active SB-2  Registration  Statement for the issuance and registration
of securities thereunder; the consent of the Company to the foregoing subject to
the right of the Company to prepay any and all  indebtedness  thereunder  in the
Company's common stock,  without penalty, at any time before or after default to
La Terraza Trading and Asset Management, Inc.

In July,  August and October 2006, in three separate  transactions,  the Company
issued an aggregate  50,135 shares of restricted,  unregistered  common stock in
payment of approximately  $19,177 in accrued  dividends payable on the Company's
outstanding  Series B Preferred  Stock for the quarters  ended March 31, June 30
and September30, 2006, respectively. The Company relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this transaction.

On December 27, 2006,  effective  as of September  13, 2006,  the Company and La
Terraza  agreed  that all  pertinent  conditions  had  been met and the  Company
released the aforementioned 11,470,000 shares of common stock issued pursuant to
the  Company's  active  Registration  Statement  on Form SB-2 to La  Terraza  in
exchange for the previous receipt of approximately  $2,150,000 in cash proceeds,
the use of which has previously be discussed. The Company paid placement fees of
approximately  $215,000 in connection with the sale of these  securities and the
retirement  of the La Jolla  convertible  debentures.  As the per share value of
this transaction was  substantially  less than the "fair value" of the Company's
common  stock,  per the  closing  price  of the  Company's  common  stock on the
transaction  date, the Company  recognized  "consulting  expense  related to the
issuance  of  common   stock  at  less  than  "fair  value"  in  the  amount  of
approximately $3,704,810 on this transaction.

                                       24



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note L - Common Stock Transactions - Continued

Calendar 2006 Transactions - continued

On December 27,  2006,  the Company  issued an  additional  5,333,335  shares of
common stock to La Terraza for gross proceeds of approximately  $1,000,000.  The
Company paid placement  fees of  approximately  $100,000 in connection  with the
sale of  these  securities.  As the per  share  value  of this  transaction  was
substantially  less than the "fair value" of the Company's common stock, per the
closing price of the Company's common stock on the transaction date, the Company
recognized  "consulting  expense related to the issuance of common stock at less
than "fair value" in the amount of approximately $1,136,000 on this transaction.

Calendar 2007 Transactions

In January 2007,  the Company  issued an aggregate  10,470 shares of restricted,
unregistered  common  stock  in  payment  of  approximately  $4,874  in  accrued
dividends payable on the Company's  outstanding Series B Preferred Stock for the
quarter  ended  December 31, 2006.  The Company  relied upon Section 4(2) of the
Securities Act of 1933, as amended,  for an exemption from registration of these
shares and no underwriter was used in this transaction.

In April 2007,  the Company issued  approximately  269,934 shares of restricted,
unregistered  common  stock,  valued at  approximately  $21,595,  to an existing
stockholder as for payment of accrued  interest  associated  with  approximately
$975,000  short-term  working capital loans to the Company and  reimbursement of
various  operating  expenses paid in cash on behalf of the Company.  The Company
relied upon  Section  4(2) of the  Securities  Act of 1933,  as amended,  for an
exemption from  registration of these shares and no underwriter was used in this
transaction.


Note M - Stock Warrants

In conjunction with the Company's Private  Placement  Memorandum for the sale of
Series  E  Convertible  Preferred  Stock,  the  Company  agreed  to issue to the
Placement  Agent  warrants to purchase up to 500 shares of the Company's  common
stock for each  $50,000  of Series E  Convertible  Preferred  Stock  sold by the
Placement  Agent  in the  Offering  (Placement  Agent  Warrants),  each  warrant
entitling  the holder to purchase 1 share of the  Company's  Common  Stock at an
exercise  price of $0.90  per  share  exercisable  at any time for a period of 3
years from date of issuance.

On September 6, 2006, in  conjunction  with the $2,150,000  Financing  Agreement
with La Terraza,  the Company  issued  warrants  to purchase  600,000  shares of
common stock at the lesser of $0.1875 per share or the average closing price per
share for the Company's  common stock over the twelve (12) month period prior to
the date of such exercise,  with the warrants being exercisable at any time from

                                       25



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note M - Stock Warrants - Continued

the issue date through July 24,  2011.  The  following  table  presents  warrant
activity through March 31, 2007:

                                                             Weighted
                                                              Average
                                          Number of          Exercise
                                           Shares              Price
                                         -----------       -----------
     Balance at January 1, 2005            2,663,650          $ 1.00
       Issued                                      -               -
       Exercised                             (40,000)         $ 1.00
       Expired                                     -               -
                                         -----------       -----------
     Balance at December 31, 2005          2,263,650          $ 1.00
       Issued
         Placement agent warrants              1,000          $ 0.90
         La Terraza warrants                 600,000          $ 0.1875
       Exercised                                   -               -
       Expired                            (2,263,650)         $ 1.00
                                         -----------       -----------
     Balance at December 31, 2006            601,000          $ 0.1887
       Issued                                      -               -
       Exercised                                   -               -
       Expired                                     -               -
                                         -----------       -----------

     Balance at March 31, 2007               601,000           $0.1887
                                         ===========       ============


Note N - Rental Commitments

The Company  leases its  corporate  office and  manufacturing  facility from its
controlling  stockholder under a long-term operating lease agreement.  The lease
requires a monthly payment of approximately  $5,735,  including applicable sales
taxes.  The Company is responsible for all utilities and  maintenance  expenses.
The  lease  expires  on  December  1,  2009  and  contains  a clause  that  upon
expiration,  the Company and the controlling  shareholder  shall renegotiate the
annual rental amount.

The  Company's  subsidiary,  IPE,  leases it's  manufacturing  facility  from an
unrelated third-party under a long-term operating lease agreement. This lease is
for a period of five (5) years and requires graduated monthly payments, changing
on the lease anniversary date, ranging from approximately $1,751 to $1,914, plus
the applicable  sales taxes.  The Company is  responsible  for all utilities and

                                       26


                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note N - Rental Commitments - Continued

maintenance expenses.  The lease expires on February 28, 2007 and may be renewed
for an additional five (5) year term at a rental rate of  approximately  $1,971,
plus applicable sales taxes for the first renewal year and 3.0% increase on each
succeeding   anniversary   date.   Total  rent  expense  under  this  lease  was
approximately  $23,057  and  22,176,  respectively,  for each of the years ended
December 31, 2006 and 2005.

In May  2004,  the  Company  entered  into a  long-term  lease  agreement  for a
warehouse  facility  adjacent to the Company's  primary office and manufacturing
facility.  This lease was for a period of two (2) years and required payments of
approximately  $6,206 per month for the first 12 months and approximately $6,393
for the  second  12  months,  plus  applicable  sales  taxes.  The  Company  was
responsible  for all utilities and maintenance  expenses.  This lease expired on
May 31,  2006 and the  Company  has no further  responsibility  under this lease
agreement.

Future minimum rental payments on the above leases are as follows:

                    Year ended
                   December 31,        Amount
                   ------------      ----------
                       2007          $   72,643
                       2008              68,815
                       2009              68,815
                                     ----------
                      Totals         $  210,273
                                     ==========

For the  respective  years ended December 31, 2006 and 2005, the Company paid an
aggregate of $125,862 and $158,947 in rent under these agreements.


Note O - Income Taxes

The components of income tax (benefit) expense for the three month periods ended
March 31, 2007 and 2006, respectively, are as follows:

                                 Three months ended     Three months ended
                                   March 31, 2007         March 31, 2006
                                 ------------------     ------------------
       Federal:
         Current                          $     -           $    -
         Deferred                               -                -
                                          -------           ------
                                                -                -
                                          -------           ------
       State:
         Current                                -                -
         Deferred                               -                -
                                          -------           ------
                                                -                -
                                          -------           ------
         Total                            $     -           $    -
                                          =======           ======

                                       27


                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note O - Income Taxes - Continued

As of December 31, 2006,  the Company has a net operating loss  carryforward  of
approximately  $14,500,000 to offset future taxable  income.  Subject to current
regulations, components of this carryforward began to expire in 2005. The amount
and  availability  of the net  operating  loss  carryforwards  may be subject to
limitations set forth by the Internal  Revenue Code.  Factors such as the number
of shares ultimately issued within a three year look-back period;  whether there
is a deemed more than 50 percent change in control; the applicable long-term tax
exempt bond rate;  continuity of historical  business;  and subsequent income of
the  Company  all  enter  into  the  annual   computation  of  allowable  annual
utilization of the carryforwards.

The  Company's  income tax expense  (benefit)  for the three month periods ended
March 31, 2007 and 2006, respectively,  differed from the statutory federal rate
of 34 percent as follows:

                                                     Three months  Three months
                                                        ended         ended
                                                       March 31,     March 31,
                                                         2007          2006
                                                     ------------  ------------
Statutory rate applied to loss before income taxes   $   (192,600) $   (376,800)
Increase (decrease) in income taxes resulting from:
     State income taxes                                         -             -
     Other, including reserve for deferred tax asset      192,600       376,800
                                                     ------------  ------------
       Income tax expense                            $          -  $          -
                                                     ============  ============

Temporary   differences,   consisting   primarily  of  the  net  operating  loss
carryforward and statutory differences in the depreciable lives for property and
equipment,  between the financial  statement  carrying  amounts and tax bases of
assets and  liabilities  give rise to deferred tax assets and  liabilities as of
December 31, 2006 and 2005, respectively:

                                              Year ended        Year ended
                                              December 31,     December 31,
                                                  2006            2005
                                              ------------     ------------
     Deferred tax assets - long-term
       Net operating loss carryforwards       $  4,930,000     $  4,080,000
     Deferred tax liabilities - long-term
       Statutory depreciation differences         (500,000)        (525,000)
                                              ------------     ------------
                                                 4,430,000        3,555,000
     Less valuation allowance                   (4,430,000)      (3,555,000)
                                              ------------     ------------
       Net Deferred Tax Asset                 $          -     $           -
                                              ============     =============

During the years ended December 31, 2006 and 2005,  respectively,  the valuation
allowance increased (decreased) by approximately $875,000 and $1,576,000.

                                       28



                   American Ammunition, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements - Continued
                             March 31, 2007 and 2006


Note P - Contingent Liability

The Company and the Miami-Dade  County  Property  Appraiser are in  negotiations
related to an audit of the Company's Tangible Personal Property  assessments for
the years  ended  December  31,  2002,  2003,  2004 and  2005.  The  Company  is
cooperating  fully with all requests and is aggressively  challenging all claims
and using all defenses available to it. The ultimate outcome,  and impact on the
Company's financial statements, is not readily determinable at this time.


Note Q - Selected Financial Data (Unaudited)

The following is a summary of the quarterly  results of operations for the three
months  ended March 31, 2007 and for each of the years ended  December  31, 2006
and 2005, respectively.



                              Quarter ended    Quarter ended   Quarter ended    Quarter ended      Year ended
                                March 31,        June 30,      September 30,    December 31,      December 31,
                              --------------   --------------  -------------    ------------      ------------
                                                                                   

CALENDAR 2007
   Revenues - net             $      690,389
   Gross profit               $     (226,750)
   Net earnings after
     provision for
     income taxes             $     (566,565)
   Basic and fully diluted
     earnings per share       $        (0.02)
   Weighted average
     number of shares
     issued and outstanding       23,015,580

Calendar 2006
   Revenues - net             $      710,111    $    669,386   $     305,805    $    556,057      $  2,241,399
   Gross profit               $     (667,994)   $      4,297   $    (389,262)   $   (194,382)     $ (1,247,341)
   Net earnings after
     provision for
     income taxes             $   (1,108,192)   $   (396,668)  $  (1,179,115)   $ (5,416,082)     $ (8,100,057)
   Basic and fully diluted
     earnings per share       $        (0.26)   $      (0.09)  $       (0.23)   $      (0.31)     $      (0.96)
   Weighted average
     number of shares
     issued and outstanding        4,270,491       4,797,286       5,199,890      17,449,148         8,524,241

Calendar 2005
   Revenues - net             $    1,170,317    $     684,693  $     378,326    $  1,010,297      $  3,243,633
   Gross profit               $     (366,263)   $    (676,300) $    (757,023)   $    451,009      $ (1,348,577)
   Net earnings after
     provision for
     income taxes             $     (786,044)   $  (1,155,474) $  (1,118,089)   $ (2,882,062)     $ (5,941,669)
   Basic and fully diluted
     earnings per share       $        (0.21)   $       (0.32) $       (0.29)   $      (0.70)     $      (1.52)
   Weighted average
     number of shares
     issued and outstanding        3,742,585        3,557,402      3,812,069       4,126,366         3,907,499


                                       29




ITEM 2 - Management's Discussion and Analysis or Plan of Operation

Caution Regarding Forward-Looking Information

     Certain  statements  contained in this  Registration  Statement  including,
without limitation,  statements containing the words "believes",  "anticipates",
"expects" and words of similar import,  constitute  forward-looking  statements.
Such forward-looking  statements involve known and unknown risks,  uncertainties
and other factors that may cause the actual results, performance or achievements
of the Company, or industry results, to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements.

     Such factors include, among others, the following: international,  national
and local  general  economic and market  conditions:  demographic  changes;  the
ability of the Company to sustain, manage or forecast its growth; the ability of
the Company to successfully make and integrate acquisitions;  raw material costs
and availability; new product development and introduction;  existing government
regulations  and  changes  in,  or  the  failure  to  comply  with,   government
regulations;  adverse publicity;  competition; the loss of significant customers
or suppliers;  fluctuations  and  difficulty in forecasting  operating  results;
changes in business strategy or development  plans;  business  disruptions;  the
ability  to attract  and  retain  qualified  personnel;  the  ability to protect
technology; and other factors referenced in this and previous filings.

     Given these uncertainties,  readers of this Quarterly Report on Form 10-QSB
and investors in our equity securities are cautioned not to place undue reliance
on such  forward-looking  statements.  The Company  disclaims any  obligation to
update any such factors or to publicly  announce the result of any  revisions to
any of the forward-looking  statements contained herein to reflect future events
or developments.

General

     American  Ammunition,   Inc.  is  a  holding  company  with  two  operating
subsidiaries: F&F Equipment, Inc. and Industrial Plating Enterprise Co.

     F&F  Equipment,  Inc. (F&F) was  incorporated  on October 4, 1983 under the
laws of the  State of  Florida.  F&F was  formed to  engage  principally  in the
"import,  export,  retail & wholesale of firearms equipment,  ammunition & other
devices and for the purpose of transacting any and/or all lawful  business." F&F
conducts   its  business   operations   under  the  assumed  name  of  "American
Ammunition."

     In June 2002, American  Ammunition,  Inc. formed a wholly owned subsidiary,
Industrial  Plating  Enterprise Co. (IPE),  which started production on June 14,
2002.  IPE  is a  fully  licensed  and  approved  electrochemical  metallization
facility with  significant  capacity for  processing  our line of projectiles as
well as other products and services while employing  environmentally sound water
conservation and proven waste treatment techniques.


                                       30



Results of Operations

Three months ended March 31, 2007 compared with the three months ended March 31,
2006.

     During the three months ended March 31, 2007, we experienced  aggregate net
revenues of approximately $690,000, as compared to approximately $710,000 during
the first quarter of Calendar 2006.

     We experienced costs of goods sold of approximately  $917,000 for the three
months ended March 31,2007 as compared to approximately $1,378,000 for the three
months ended March 31, 2006.

     We have  expanded  our product line during the last quarter of 2006 and the
first quarter of 2007 as we have identified a market demand for additional rifle
cartridges  and  "cowboy  action  shooting"  calibers.   While  we  continue  to
experience strong interest and/or demand and are experiencing  increasing orders
for these products,  our current volumes cause production delays in managing our
production  tooling  setups to produce all of the  products in our  catalog.  We
believe  that our order  quantities  will  increase to a level to allow for more
efficient utilization of our production capacities.

     The various raw materials that are integral components of our manufacturing
processes  are  currently  subject to  rapidly  increasing  pressures  caused by
foreign  demand,   limitations  on   mining/production   and  commodity   market
speculation for both our costs and the overall  availability of these resources.
We are  experiencing  direct pressure in the marketplace for the brass component
of our ammunition manufacture by recent orders for copper placed by the People's
Republic of China. We have also experienced  periodic limitations or allocations
on the  availability of lead for projectile  manufacture due to increased demand
for this commodity and limitations on the opening of new domestic mines for lead
due to  various  Federal  and  State  environmental  laws  and  regulations.  In
conjunction  with the large  order for raw  copper  placed by the  Chinese,  the
marketplace  has  experienced a substantial  increase in futures  speculation on
this and other comparable  commodities in the financial  exchanges.  Further, we
experience  competition for raw materials from our  competitors  that are better
funded and have earned priority status among our suppliers.

     We are also experiencing the effect of rapidly increasing energy costs, not
only in our own plant; but, in the costs of our raw materials and supplies being
purchased  from other  vendors  that are forced to pass these  costs  through to
their customers, including us.

     All of these discussed factors are causing  significant  fluctuation in the
prices that we must pay for our raw materials  that may or may not be able to be
passed  through to our customers  through  price  increases.  Our  management is
monitoring  both the cost side of this  equation and the  availability  of price
increases  to our  customers  and to their end- users.  The  balancing  of these
events is highly  unpredictable  and  uncertain  as we go  forward  into  future
periods.


                                       31



     During 2006 and 2005, we  experienced  negative  trends off of our standard
production  costs for  material  and labor due to  difficulties  in training new
employees, adding new products to our catalog and lower than expected orders due
to  uncontrollable  delays in ordering by various U. S.  Governmental  entities.
Management is of the opinion that the production  labor force is stable and able
to maintain a constant  standard of quality for future  periods.  We  experience
variable  costs in the area of material  consumption  and direct labor.  We have
recognized depreciation expense on production equipment of approximately $41,300
and $31,000,  respectively,  in the above cost of goods  expense  totals.  These
depreciation  levels are  anticipated  to fluctuate  nominally in future periods
based upon either the full  depreciation of older equipment  and/or the addition
of new equipment to expand capacity.  In the second quarter of 2006,  management
took drastic steps to reduce excess labor  capacity  through the  elimination of
the 2nd shift,  which was never able to reach full  utilization.  This action is
not expected to have any adverse  impact on our ability to meet our existing and
future product demands.

     For the three  months  ended  March 31,  2007 and  2006,  respectively,  we
generated a negative gross profit of approximately  $(227,000) or (32.84%),  and
approximately  $(668,000)  or  (94.06%).  While we have a backlog  of orders and
future order commitments from retail customers, distributors and/or governmental
agencies,  we  anticipate  that we should be able to  generate a positive  gross
profit in future periods; however, there are no guarantees or any certainty that
this will occur.

     We experienced  nominal research and development  expenses of approximately
$600 and $-0-,  during each of the three month  periods ended March 31, 2007 and
2006,  principally related to research related to the potential expansion of our
product line.

     In 2004, the Company initiated a direct solicitation  program for a "dealer
direct" sales program.  This endeavor has received a very positive response from
the qualified retail resellers of our products.  However,  we are realizing that
the existence of previously  announced contracts with various U. S. Governmental
agencies and orders from foreign  governments are becoming more erratic in their
order placements.  Accordingly, management is realizing that a consistent demand
from the U. S.  retail  segment  will be our best  source of  consistent  sales.
Further,  we have identified  certain  production issues which has inhibited the
full  realization of existing  product demands and management  believes that the
necessary steps are being taken to remedy any production deficiencies.

     During  the first  quarters  of 2007 and 2006,  we  expended  approximately
$32,400 and  $56,000,  respectively,  in  advertising  and  marketing  expenses,
principally  in  continuing  the  promotion  and  expansion of our retail dealer
direct program.  We anticipate to continue our marketing efforts in this area in
future  periods;  however,  the volume and  frequency  of our  expenditures  may
fluctuate as management allocates available capital to these efforts.

     Other  general  and  administrative   expenses  increased   nominally  from
approximately  $275,000 for the three months ended March 31, 2007 as compared to
approximately  $375,000 for the three months ended March 31, 2006. Management is


                                       32



of the opinion that these costs are relatively  stable and should not experience
significant  increases except for inflationary  pressures caused  principally by
increases in energy costs which are affecting  all  businesses in all sectors of
the U. S. economy.

     We recognized a net loss of  approximately  $(567,000) and $(1,108,000) for
the respective three month periods ended March 31, 2007 and 2006,  respectively,
or  $(0.02)  and  $(0.26)  per  share.  We wish to note  that the loss per share
includes the effect of our 1 for 20 reverse stock split on January 9, 2006.

Liquidity And Capital Resources

     As of March 31, 2007,  December 31, 2006 and March 31, 2006,  respectively,
we had working capital of approximately $123,000, $684,000 and $(1,944,000). Our
working  capital  position  continues to fluctuate  based on  collections on our
trade  accounts  receivable.  We anticipate  that we have  sufficient  inventory
levels to support  our order  demand and have access to raw  material  suppliers
that will enable us to receive raw  materials for future  periods.  We also note
that at the end of 2006, we renegotiated $1,075,000 in notes payable to existing
shareholders  to long-term  status with renewed  maturity  dates of December 31,
2008.  Due to this  relationship,  these  notes may or may not be  renegotiated,
repaid in common stock of the Company or otherwise  reclassified  prior to their
maturity on December 31, 2008.

     We have used cash in operating  activities of approximately  $(467,000) and
$(385,000)  during  each  of  the  quarters  ended  March  31,  2007  and  2006,
respectively.  Due to  our  history  of  operating  losses,  our  resources  for
additional working capital are becoming more scarce.

     We  anticipate  that our  liquidity  position  will  continue to improve as
management is of the opinion that,  with the current  changes to our  production
capacity,  the  Company  will be in a position to better  support  all  existing
orders and accept existing and future inquiries.

     During the quarters ended March 31, 2007 and 2006,  respectively,  we added
approximately $41,000 and $31,000 in new equipment. Any equipment to be added in
future  periods  is  fully  dependent  upon the  Company's  cash  position,  the
availability  of either new equity or debt capital and the ultimate  realization
of  communicated  future  product sales demand.  However,  we may not be able to
obtain additional funding or, that such funding, if available,  will be obtained
on terms favorable to or affordable by us.


ITEM 3 - Controls and Procedures

(a)  Evaluation of Disclosure Controls and Procedures

     The Company maintains  disclosure controls and procedures that are designed
     to ensure that  information  required to be  disclosed  in its Exchange Act
     reports is recorded,  processed,  summarized  and reported  within the time
     periods  specified  in the Security  and  Exchange  Commission's  rules and


                                       33



     forms,  and that such  information is accumulated  and  communicated to the
     Company's  management,  including the Company's Chief Executive Officer and
     Chief  Accounting  Officer,  as  appropriate,  to  allow  timely  decisions
     regarding required disclosure.  Management necessarily applied its judgment
     in assessing the costs and benefits of such controls and procedures, which,
     by  their  nature,   can  provide  only  reasonable   assurance   regarding
     management's control objectives.

     The Company  carried out an evaluation,  under the supervision and with the
     participation of its management,  including its Chief Executive Officer and
     Chief Accounting  Officer, on the effectiveness of the design and operation
     of its disclosure  controls and  procedures  pursuant to Exchange Act Rules
     13a-15 and 15d-15 as of the end of the period covered by this report. Based
     upon that  evaluation,  the  Company's  Chief  Executive  Officer and Chief
     Accounting  Officer  concluded that the Company's  disclosure  controls and
     procedures are effective in timely alerting them to information relating to
     the Company required to be included in the Company's Exchange Act reports.

     While the  Company  believes  that its  existing  disclosure  controls  and
     procedures have been effective to accomplish their objectives,  the Company
     intends to continue to examine, refine and document its disclosure controls
     and procedures and to monitor ongoing developments in this area.

(b)  Changes in Internal Controls

     During the quarter ended March 31, 2007,  there were no changes  (including
     corrective  actions  with regard to  significant  deficiencies  or material
     weaknesses) in the Company's internal control over financial reporting that
     have materially  affected,  or are reasonably likely to materially  affect,
     the Company's internal control over financial reporting.



                           PART II - OTHER INFORMATION


ITEM 1 - Legal Proceedings

     From  time  to time  the  Company  may  become  subject  to  various  legal
proceedings  that are  incidental to the ordinary  conduct of its business.  The
Company does not consider any such proceedings to date,  either  individually or
in the  aggregate,  to be  material  to its  business  or  likely to result in a
material adverse effect on its future operating results, financial condition, or
cash flows.


ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds

     In  January  2007,  the  Company  issued  an  aggregate  10,470  shares  of
restricted,  unregistered  common  stock in payment of  approximately  $4,874 in
accrued dividends payable on the Company's  outstanding Series B Preferred Stock
for the quarter ended December 31, 2006. The Company relied upon Section 4(2) of
the Securities Act of 1933, as amended,  for an exemption from  registration  of
these shares and no underwriter was used in this transaction.


                                       34




     In  April  2007,  the  Company  issued  approximately   269,934  shares  of
restricted,  unregistered common stock,  valued at approximately  $21,595, to an
existing  stockholder  as  for  payment  of  accrued  interest  associated  with
approximately  $975,000  short-term  working  capital  loans to the  Company and
reimbursement  of  various  operating  expenses  paid in cash on  behalf  of the
Company.  The Company relied upon Section 4(2) of the Securities Act of 1933, as
amended,  for an exemption from  registration of these shares and no underwriter
was used in this transaction.


ITEM 3 - Defaults on Senior Securities

     None


ITEM 4 - Submission of Matters to a Vote of Security Holders

     None


ITEM 5 - Other Information

     None


ITEM 6 - Exhibits and Reports on Form 8-K

     (a) The following  sets forth those  exhibits filed pursuant to Item 601 of
Regulation S-K:

Exhibit
number      Descriptions
--------  -----------------------

31.1      Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1      Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
------------
*    Filed herewith.

     (b) The following  sets forth the  Company's  reports on Form 8-K that have
been filed during the quarter for which this report is filed:

     None.





                                       35




                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                            American Ammunition, Inc.


Date: May 7, 2007


                  By:     /s/ Andres F. Fernandez
                      -------------------------------
                  Andres F. Fernandez
                  President, Chief Executive Officer
                  Chief Financial Officer and Director












                                       36