UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
March, 2009
Barclays PLC and
Barclays Bank PLC
(Names of Registrants)
1 Churchill Place
London E14 5HP
England
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No x
If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b):
This Report is a joint Report on Form 6-K filed by Barclays PLC and Barclays
Bank PLC. All of the issued ordinary share capital of Barclays Bank PLC is
owned by Barclays PLC.
This Report comprises:
Information given to The London Stock Exchange and furnished pursuant to
General Instruction B to the General Instructions to Form 6-K.
EXHIBIT INDEX
Consolidated Basel 2 Pillar 3 Disclosure 2008 - 24 March, 2009
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the
registrants has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
BARCLAYS PLC
(Registrant)
Date: March 24, 2009
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Deputy Secretary
BARCLAYS BANK PLC
(Registrant)
Date: March 24, 2009
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Joint Secretary
Table
number |
Contents
|
|
Overview
|
1.0
|
Differences between the scope of statutory and regulatory consolidation
|
|
Capital Resources
|
2.0
|
Tier 1 and Tier 2 Capital Resources
|
|
Capital Requirements
|
3.0
3.1 3.2 3.3 3.4 |
Minimum capital requirement for credit risk under the Standardised
approach
Minimum capital requirement for credit risk under the IRB approach Minimum capital requirement for market risk and counterparty risk Minimum capital requirement for operational risk Minimum capital requirement and risk weighted assets |
|
Credit Risk
|
4.0
|
Counterparty credit exposure
|
4.1
|
Notionals of credit derivative contracts
|
4.2
|
Counterparty credit exposure analysed by financial contract type
|
4.3
|
Notional value of credit derivative contracts held for hedging purposes
|
4.4
|
The scope of the Standardised and IRB Approaches
|
4.5
|
Credit risk exposure under the Standardised approach
|
4.6
|
Credit risk exposures under the Advanced and Foundation IRB approaches
|
4.7
|
Geographic analysis of credit risk exposures under the Standardised
approach
|
4.8
|
Geographic analysis of credit risk exposures under the Foundation IRB
approach
|
4.9
|
Geographic analysis of credit risk exposures under the Advanced IRB
approach
|
4.10
|
Industry analysis of credit exposure under the Standardised approach
|
4.11
|
Industry analysis of credit exposure under the Foundation IRB approach
|
4.12
|
Industry analysis of credit exposure under the Advanced IRB approach
|
4.13
|
Residual maturity analysis credit exposures under the Standardised
approach
|
4.14
|
Residual maturity analysis credit exposures under the Foundation IRB
approach
|
4.15
|
Residual maturity analysis credit exposures under the Advanced IRB
approach
|
4.16
|
Industry analysis of impaired and past due exposures and allowance for
impairment
|
4.17
|
Geographic analysis of impaired and past due exposures and allowance
for impairment
|
4.18
|
Analysis of movement on impairment and amounts taken directly to profit
and loss
|
4.19
|
Credit rating agencies and credit quality steps under the Standardised
approach
|
4.20
|
Credit quality steps and risk weights under the Standardised approach
|
4.21
|
Credit quality step analysis of pre CRM exposure and capital deductions
under the Standardised approach
|
4.22
|
Credit quality step analysis of post CRM exposure and capital
deductions under the Standardised approach
|
|
Non Trading Book Information
|
5.0
5.1 5.2 |
Risk weighted exposures of equity investments
Fair value of and gains and losses on equity investments Sensitivity of the Banking Book to interest rate changes |
|
Securitisations |
6.0
6.1 6.2 6.3 6.4 6.5 |
Outstanding amount of exposures securitised
Analysis of impaired, past due and losses recognised on exposures securitised Aggregate amount of securitised positions retained or purchased Analysis of securitised positions retained or purchased by risk weight Aggregate amount of securitised revolving exposures Analysis of securitisation activity in 2008 |
|
Credit Internal Ratings Based Approach
|
7.0
7.1 7.2 7.3 7.4 7.5 7.6 7.7 |
Internal default grade probabilities
External ratings and financial statements description Advanced IRB Wholesale Obligor Grade Disclosure Analysis of exposures secured on real estate collateral by expected loss grade Analysis of unsecured exposures by expected loss grade Impairment and actual value charges Analysis of expected loss versus actual losses Analysis of expected credit model performance versus actual results |
|
Credit Risk Mitigation
|
8.0
8.1 |
Collateral and guarantees for Standardised approach
Collateral and guarantees for Advanced and Foundation IRB approach |
Entity
|
Statutory accounting
treatment
|
Basel 2 Regulatory treatment
|
Subsidiaries engaged in non-financial activities such as insurance |
Fully consolidated |
An investment in an unconsolidated subsidiary deducted from capital as a material holding |
Associates, joint ventures and
participations in businesses which are financial in nature
|
Accounted for on an equity basis
|
Consolidated in proportion to the
participation.
|
Associates, joint ventures and
participations in businesses which are not financial in nature
|
Accounted for on an equity basis
|
Deducted from capital as a material
holding
|
Private equity investments treated as
associates
|
Accounted for on an equity basis
|
The underlying investments are
individually risk weighted.
|
|
As at
31.12.08 |
Tier 1 (excluding innovative tier
1)
|
£m
|
Called up share capital
|
2,093
|
Eligible reserves
|
31,156
|
Minority interests
|
8,172
|
Tier 1 Notes
|
1,086
|
Less: Intangible assets
|
(9,964)
|
Less: Deductions from Tier 1 capital -
Expected loss in excess of impairment on IRB approach portfolios
|
(159)
|
Less: Deductions from Tier 1 capital -
Other
|
(877)
|
Total qualifying tier 1 capital
(excluding innovative tier 1)
|
31,507
|
|
|
Innovative Tier 1 One
Capital
|
7,087
|
|
|
Tier 2
|
|
Revaluation reserves
|
26
|
Available for sale equity gains
|
122
|
Collectively assessed impairment
allowances
|
1,654
|
Minority interests
|
607
|
Qualifying subordinated liabilities
|
|
Undated loan capital
|
5,401
|
Dated loan capital
|
14,215
|
Total innovative tier 1 capital and
tier 2 capital
|
29,112
|
|
|
Less: Deductions from Tier 2 capital -
Expected loss in excess of impairment on IRB approach portfolios
|
(159)
|
Less: Deductions from Tier 2 capital -
Other
|
(877)
|
Total innovative tier 1 capital and
tier 2 capital after deductions
|
28,076
|
|
|
Less: Regulatory deductions from the total
of tier 1 and tier 2 capital
|
|
Investments not consolidated for
supervisory purposes
|
(403)
|
Other deductions
|
(453)
|
Total deductions from the total of tier 1
and tier 2 capital
|
(856)
|
|
|
Total net capital resources
|
58,727
|
|
Minimum Capital
As at 31.12.08 |
Standardised Approach Credit Risk
Exposure Class
|
£m
|
Central governments or central
banks
|
129
|
Regional government or local
authorities
|
1
|
Administrative bodies and non-commercial
undertakings
|
5
|
Multilateral development banks
|
-
|
International organisations
|
-
|
Institutions
|
80
|
Corporates
|
3,837
|
Retail
|
1,791
|
Secured on real estate property
|
1,367
|
Past due items
|
295
|
Private equity
1
|
635
|
Covered bonds
|
-
|
Securitisation positions
2
|
-
|
Short term claims on institutions and
corporates
|
538
|
Collective investment undertakings
|
48
|
Other items
|
151
|
Total Standardised Approach
Requirement
|
8,877
|
IRB Approach Exposure Class
|
|
Minimum
Capital As at 31.12.08 £m |
Central governments or central
banks
|
|
44
|
Institutions
|
|
692
|
Corporates
|
|
5,671
|
Retail
|
|
|
-
Small and medium enterprises
(SME)
|
|
689
|
- Secured by real estate
collateral
|
|
1,238
|
- Qualifying revolving retail
|
|
813
|
- Other retail
|
|
835
|
Equity - Simple Risk Weight
Approach
|
|
|
- Exchange traded exposures
|
|
48
|
- Private equity exposures
|
|
171
|
- Other exposures
|
|
-
|
Securitisation positions
|
|
1,273
|
Non-credit obligation assets
|
|
1,001
|
Total IRB Approach
Requirement
|
|
12,475
|
|
Minimum Capital
As at 31.12.08 |
Market Risk
|
£m
|
DVaR Model Based PRR
|
1,778
|
Interest rate PRR
1
|
1,790
|
Equity PRR
|
84
|
Option PRR
|
2
|
Collective investment schemes PRR
|
162
|
Commodity PRR
|
75
|
Foreign exchange PRR
|
1
|
Local Regulatory Aggregated PRR
|
1,338
|
Total Market Risk Capital
Requirement
|
5,230
|
|
|
Concentration risk capital
requirement
|
-
|
Counterparty credit risk capital
requirement
|
5,672
|
|
|
Minimum Capital
As at 31.12.08 |
Operational Risk
|
£m
|
|
Operational Risk - Basic Indicator
Approach
|
125
|
|
Operational Risk - Standardised
Approach
|
22
|
|
Operational Risk - Advanced Measurement
Approach
|
2,262
|
|
Total Operational Risk Capital
Requirement
|
2,409
|
|
Capital Requirement
as at 31.12.08 |
RWA
as at 31.12.08 |
Risk Type
|
£m
|
£m
|
Standardised Approach Credit Risk
Advanced and Foundation IRB Approach Credit Risk Counterparty Credit Risk |
8,877
12,475 5,672 |
110,975
155,937 70,902 |
Total Credit Risk
Market Risk Operational Risk |
27,024
5,230 2,409 |
337,814
65,372 30,116 |
Total
|
34,663
|
433,302
|
|
|
|||||
|
Gross Positive Fair Value of
Contracts
|
Potential Future Credit
Exposure
|
Netting Benefits
|
Netted Current Credit
Exposure
|
Collateral Held
|
Net Derivatives Credit
Exposure
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Mark to Market Method
|
32,872
|
26,279
|
(39,258)
|
19,893
|
-
|
19,893
|
Standardised Approach
|
N/a
|
N/a
|
N/a
|
N/a
|
N/a
|
2,122
|
Internal Model Method
|
N/a
|
N/a
|
N/a
|
N/a
|
N/a
|
108,130
|
Total
|
N/a
|
N/a
|
N/a
|
N/a
|
N/a
|
130,145
|
|
Notional Credit Derivative
Transactions
|
|||
|
Own Credit Portfolio
|
Intermediation Activities
|
||
|
Purchased
|
Sold
|
Purchased
|
Sold
|
Credit Derivative Product Type as at
31.12.08
|
£m
|
£m
|
£m
|
£m
|
Credit Default Swaps
|
16,516
|
13,120
|
1,490,211
|
1,410,249
|
Total Return Swaps
|
-
|
-
|
42,902
|
2,820
|
Total
|
16,516
|
13,120
|
1,533,113
|
1,413,069
|
|
As at 31.12.08
|
||
|
EAD Post CRM under Standardised
Approach
|
EAD Post CRM under Mark to Market
Approach
|
EAD Post CRM under Internal Model
Method
|
Financial Contract Type
|
£m
|
£m
|
£m
|
Interest Rate Contracts
|
-
|
1,485
|
N/A
|
Foreign Currency Contracts
|
-
|
1,741
|
N/A
|
Gold Contracts
|
-
|
224
|
N/A
|
Equities Contracts
|
-
|
1,277
|
N/A
|
Precious Metal other than Gold
Contracts
|
-
|
-
|
N/A
|
Commodities other than Precious Metal
Contracts
|
-
|
14,090
|
N/A
|
Securities financing transactions
|
4,171
|
3,672
|
N/A
|
Credit Derivatives
|
-
|
208
|
N/A
|
Other
|
2,122
|
868
|
N/A
|
Total
|
6,293
|
23,565
|
157,542
|
|
As at 31.12.08
|
Risk Methodology
|
£m
|
Notional value of credit derivative hedges
under the Standardised Approach Method
|
-
|
Notional value of credit derivative hedges
under the Mark to Market Method
|
-
|
Notional value of credit derivative hedges
under the Internal Model Method
|
5,047
|
Total
|
5,047
|
Business
|
Standardised
Approach |
Foundation IRB Approach
|
Advanced IRB Approach
|
Barclays Capital
|
Emerging markets, fund of funds,
insurance
|
None
|
Most portfolios
|
Barclays Global Investors
|
Most portfolios
|
None
|
None
|
Barclays Wealth
|
All portfolios
|
None
|
None
|
UK Retail Banking
|
Certain minor portfolios within personal
accounts, mortgages and consumer loans
|
None
|
Most portfolios
|
Barclays Commercial Bank
|
Non UK portfolios and asset and trade
financing and sales portfolios
|
None
|
Larger and Medium business
portfolios
|
Barclaycard
|
Corporate credit cards and non UK
portfolios
|
None
|
UK retail credit cards
|
Global Retail & Commercial Banking -
Western Europe
|
All portfolios
|
None
|
None
|
Global Retail & Commercial Banking -
Emerging Markets
|
All portfolios
|
None
|
None
|
Global Retail & Commercial Banking -
Absa
|
Certain minor portfolios
|
Wholesale portfolios
|
Retail portfolios
|
Head office Functions and other
operations
|
None
|
None
|
All portfolios
|
|
As at 31.12.08
|
|
|
EAD Pre CRM
|
Average EAD Pre CRM over the year
|
Standardised Approach Credit Risk
Exposure Class
|
£m
|
£m
|
Central governments or central
banks
|
5,228
|
4,292
|
Regional government or local
authorities
|
87
|
73
|
Administrative bodies and non-commercial
undertakings
|
418
|
327
|
Institutions
|
2,857
|
2,617
|
Corporates
|
52,550
|
48,525
|
Retail
|
30,272
|
23,975
|
Secured on real estate property
|
40,619
|
33,260
|
Past due items
|
2,602
|
1,491
|
Private equity
|
3,215
|
2,569
|
Short term claims on institutions and
corporates
|
11,423
|
13,503
|
Collective investment undertakings
|
780
|
293
|
Other items
|
2,453
|
2,054
|
Total Standardised Approach Credit Risk
Exposure
|
152,504
|
132,979
|
|
EAD Pre CRM
|
|
Average EAD Pre CRM over the
year
|
||
As at 31.12.08
|
Advanced IRB
|
Foundation IRB
|
|
Advanced IRB
|
Foundation IRB
|
Advanced IRB Exposure Class
|
£m
|
£m
|
|
£m
|
£m
|
Central governments or central
banks
|
35,753
|
3
|
|
18,147
|
6
|
Institutions
|
67,616
|
1,308
|
|
61,636
|
3,036
|
Corporates
|
147,902
|
11,769
|
|
138,488
|
9,910
|
Retail
|
|
|
|
|
|
- SME
|
13,611
|
N/A
|
|
11,639
|
N/A
|
- Secured by real estate
collateral
|
106,954
|
N/A
|
|
107,087
|
N/A
|
- Qualifying revolving retail
|
26,289
|
N/A
|
|
26,648
|
N/A
|
- Other retail
|
13,991
|
N/A
|
|
13,173
|
N/A
|
Equity
|
734
|
N/A
|
|
498
|
N/A
|
Securitisation positions
|
85,132
|
N/A
|
|
52,386
|
N/A
|
Non-credit obligation assets
|
17,742
|
N/A
|
|
14,317
|
N/A
|
Total Advanced IRB Credit Risk
Exposure
|
515,724
|
13,080
|
|
444,019
|
12,952
|
Standardised Approach Credit Risk
Exposure
|
United Kingdom
|
Other European Union
|
United States
|
Africa
|
Rest of the World
|
Total
|
Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
81
|
2,690
|
-
|
1,910
|
547
|
5,228
|
Regional government or local
authorities
|
2
|
74
|
11
|
-
|
-
|
87
|
Administrative bodies and non-commercial
undertakings
|
208
|
209
|
1
|
-
|
-
|
418
|
Institutions
|
1,421
|
550
|
43
|
367
|
476
|
2,857
|
Corporates
|
14,055
|
20,548
|
3,882
|
4,059
|
10,006
|
52,550
|
Retail
|
8,084
|
10,364
|
7,430
|
2,354
|
2,040
|
30,272
|
Secured on real estate property
|
8,896
|
27,077
|
3,050
|
280
|
1,316
|
40,619
|
Past due items
|
747
|
1,361
|
356
|
119
|
19
|
2,602
|
Private equity positions
|
1,094
|
479
|
1,526
|
35
|
81
|
3,215
|
Short term claims on institutions and
corporates
|
1,053
|
5,189
|
1,053
|
3,236
|
892
|
11,423
|
Collective investment undertakings
|
-
|
219
|
561
|
-
|
-
|
780
|
Other items
|
831
|
492
|
86
|
513
|
531
|
2,453
|
Total Standardised Approach Credit Risk
Exposure
|
36,472
|
69,252
|
17,999
|
12,873
|
15,908
|
152,504
|
|
|
|
|
|
|
|
Foundation IRB Approach Credit Risk
Exposure
|
United Kingdom
|
Other European Union
|
United States
|
Africa
|
Rest of the World
|
Total
|
Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
-
|
-
|
-
|
3
|
-
|
3
|
Institutions
|
-
|
-
|
-
|
1,308
|
-
|
1,308
|
Corporates
|
-
|
-
|
-
|
11,769
|
-
|
11,769
|
Total Foundation Approach Credit Risk
Exposure
|
-
|
-
|
-
|
13,080
|
-
|
13,080
|
|
|
|
|
|
|
|
Advanced IRB Approach Credit Risk
Exposure
|
United Kingdom
|
Other European Union
|
United States
|
Africa
|
Rest of the World
|
Total
|
Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
11,914
|
5,013
|
10,265
|
1,595
|
6,966
|
35,753
|
Institutions
|
18,330
|
21,356
|
14,546
|
62
|
13,322
|
67,616
|
Corporates
|
83,005
|
25,994
|
29,652
|
449
|
8,802
|
147,902
|
Retail
|
127,897
|
9
|
5
|
32,924
|
10
|
160,845
|
Equity
|
-
|
-
|
-
|
734
|
-
|
734
|
Securitisation positions
|
24,299
|
11,756
|
38,841
|
1,209
|
9,027
|
85,132
|
Non-credit obligation assets
|
8,958
|
1,804
|
3,028
|
3,438
|
514
|
17,742
|
Total Advanced IRB Credit Risk
Exposure
|
274,403
|
65,932
|
96,337
|
40,411
|
38,641
|
515,724
|
|
|
|
|
|
|
|
Credit Exposure Pre
CRM
|
Financial institutions/
services
|
Agriculture, forestry and
fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and
leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
3,318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,910
|
-
|
-
|
-
|
5,228
|
Regional government or local
authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
87
|
Administrative bodies and non-commercial
undertakings
|
-
|
-
|
25
|
25
|
-
|
52
|
37
|
48
|
-
|
231
|
-
|
-
|
-
|
418
|
Institutions
|
2,857
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,857
|
Corporates
|
10,244
|
434
|
5,658
|
2,101
|
5,635
|
1,553
|
7,595
|
1,929
|
696
|
14,940
|
52
|
1,713
|
-
|
52,550
|
Retail
|
93
|
120
|
776
|
262
|
146
|
223
|
466
|
282
|
16
|
2,896
|
-
|
24,992
|
-
|
30,272
|
Secured on real estate property
|
387
|
66
|
244
|
160
|
944
|
15
|
261
|
96
|
31
|
2,440
|
32,878
|
3,097
|
-
|
40,619
|
Past due items
|
57
|
4
|
47
|
39
|
301
|
49
|
48
|
28
|
6
|
275
|
602
|
1,146
|
-
|
2,602
|
Private equity positions
|
1,586
|
-
|
256
|
49
|
60
|
43
|
381
|
20
|
109
|
711
|
-
|
-
|
-
|
3,215
|
Short term claims on institutions and
corporates
|
5,034
|
44
|
1,208
|
894
|
804
|
216
|
726
|
455
|
77
|
1,965
|
-
|
-
|
-
|
11,423
|
Collective investment undertakings
|
780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
780
|
Other items
|
125
|
8
|
8
|
33
|
15
|
13
|
2
|
1
|
-
|
732
|
-
|
1,516
|
-
|
2,453
|
Total Standardised Approach Credit
Exposure
|
24,481
|
676
|
8,222
|
3,563
|
7,905
|
2,164
|
9,516
|
2,859
|
935
|
26,187
|
33,532
|
32,464
|
-
|
152,504
|
Credit Exposure Pre
CRM
|
Financial institutions/
services
|
Agriculture, forestry and
fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and
leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
Institutions
|
1,308
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,308
|
Corporates
|
3,372
|
561
|
1,130
|
401
|
1,768
|
229
|
-
|
87
|
1,238
|
2,154
|
-
|
829
|
-
|
11,769
|
Total Foundation IRB Approach Credit
Exposure
|
4,680
|
561
|
1,130
|
401
|
1,768
|
229
|
-
|
87
|
1,238
|
2,157
|
-
|
829
|
-
|
13,080
|
Credit Exposure Pre
CRM
|
Financial institutions/
services
|
Agriculture, forestry and
fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and
leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
21,003
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,750
|
-
|
-
|
-
|
35,753
|
Institutions
|
67,263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
67,616
|
Corporates
|
6,472
|
1,268
|
24,767
|
5,061
|
30,434
|
20,401
|
17,452
|
5,137
|
8,991
|
27,265
|
-
|
654
|
-
|
147,902
|
Retail
|
417
|
2,038
|
1,041
|
949
|
1,831
|
18
|
2,937
|
369
|
253
|
3,676
|
106,956
|
40,360
|
-
|
160,845
|
Equity
|
167
|
-
|
360
|
-
|
175
|
-
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
734
|
Securitisation
positions
|
84,676
|
-
|
210
|
-
|
221
|
-
|
-
|
2
|
-
|
23
|
-
|
-
|
-
|
85,132
|
Non-credit obligation
assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,742
|
17,742
|
Total Advanced IRB Approach Credit
Exposure
|
179,998
|
3,306
|
26,378
|
6,010
|
32,661
|
20,419
|
20,421
|
5,508
|
9,244
|
46,067
|
106,956
|
41,014
|
17,742
|
515,724
|
|
EAD Pre CRM by Standardised Approach
Credit Risk Exposure Class
|
||||||
Credit exposure pre CRM
|
On demand and qualifying
revolving
|
Under one year
|
Over one year but not more than three
years
|
Over three years but not more than five
years
|
Over five years but not more than ten
years
|
Over ten years or undated
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
28
|
4,035
|
562
|
390
|
213
|
-
|
5,228
|
Regional government or local
authorities
|
-
|
63
|
9
|
-
|
12
|
3
|
87
|
Administrative bodies and non-commercial
undertakings
|
-
|
187
|
51
|
72
|
57
|
51
|
418
|
Institutions
|
1
|
1,138
|
1,241
|
307
|
144
|
26
|
2,857
|
Corporates
|
520
|
24,438
|
6,407
|
5,979
|
9,834
|
5,372
|
52,550
|
Retail
|
14,029
|
4,650
|
3,629
|
4,215
|
2,610
|
1,139
|
30,272
|
Secured on real estate property
|
-
|
1,490
|
931
|
1,920
|
5,100
|
31,178
|
40,619
|
Past due items
|
778
|
516
|
185
|
153
|
259
|
711
|
2,602
|
Private equity
|
-
|
3
|
30
|
122
|
59
|
3,001
|
3,215
|
Short term claims on institutions and
corporates
|
3,147
|
8,276
|
-
|
-
|
-
|
-
|
11,423
|
Collective investment undertakings
|
-
|
585
|
97
|
2
|
96
|
-
|
780
|
Other items
|
153
|
1,572
|
286
|
14
|
302
|
126
|
2,453
|
Total Standardised Approach Credit Risk
Exposure
|
18,656
|
46,953
|
13,428
|
13,174
|
18,686
|
41,607
|
152,504
|
|
EAD Pre CRM by Foundation Approach
Credit Risk Exposure Class
|
||||||
Credit exposure pre CRM
|
On demand and qualifying
revolving
|
Under one year
|
Over one year but not more than three
years
|
Over three years but not more than five
years
|
Over five years but not more than ten
years
|
Over ten years or undated
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
3
|
-
|
-
|
-
|
-
|
-
|
3
|
Institutions
|
711
|
-
|
575
|
-
|
22
|
-
|
1,308
|
Corporates
|
6,326
|
1,698
|
1,800
|
160
|
1,289
|
496
|
11,769
|
Total Foundation IRB Approach Credit
Risk Exposure
|
7,040
|
1,698
|
2,375
|
160
|
1,311
|
496
|
13,080
|
|
EAD Pre CRM by Advanced Approach Credit
Risk Exposure Class
|
||||||
Credit exposure pre CRM
as at 31.12.08 |
On demand and qualifying
revolving
|
Under one year
|
Over one year but not more than three
years
|
Over three years but not more than five
years
|
Over five years but not more than ten
years
|
Over ten years or undated
|
Total
|
Advanced IRB Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
16,773
|
6,133
|
4,715
|
1,691
|
3,287
|
3,154
|
35,753
|
Institutions
|
5,235
|
35,354
|
9,308
|
11,320
|
4,311
|
2,088
|
67,616
|
Corporates
|
13,067
|
26,100
|
31,079
|
33,128
|
18,334
|
26,194
|
147,902
|
Retail
|
34,518
|
1,933
|
6,630
|
9,062
|
17,625
|
91,077
|
160,845
|
Equity
|
734
|
-
|
-
|
-
|
-
|
-
|
734
|
Securitisation positions
|
-
|
31,264
|
5,318
|
2,443
|
46,107
|
-
|
85,132
|
Non-credit obligation assets
|
-
|
-
|
-
|
-
|
-
|
17,742
|
17,742
|
Total Advanced IRB Credit Risk
Exposure
|
70,327
|
100,784
|
57,050
|
57,644
|
89,664
|
140,255
|
515,724
|
|
Impaired
Exposures
|
Past Due Exposures
|
Allowance for
Impairment
|
As at 31.12.08
|
£m
|
£m
|
£m
|
Financial services
|
5,281
|
6,229
|
1,511
|
Agriculture, forestry and fishing
|
95
|
60
|
40
|
Manufacturing
|
481
|
320
|
402
|
Construction
|
265
|
311
|
153
|
Property
|
736
|
1,031
|
253
|
Energy and water
|
7
|
254
|
23
|
Wholesale and retail, distribution and
leisure
|
259
|
208
|
353
|
Transport
|
127
|
65
|
98
|
Postal and communication
|
44
|
31
|
48
|
Business and other services
|
1,049
|
768
|
865
|
Home loans
|
1,183
|
8,415
|
356
|
Other personal
|
3,106
|
2,721
|
2,303
|
Finance lease receivables
|
114
|
280
|
169
|
Total
|
12,747
|
20,693
|
6,574
|
|
Impaired
Exposures
|
Past Due
Exposures
|
Allowance for
Impairment
|
As at 31.12.08
|
£m
|
£m
|
£m
|
UK
|
4,160
|
10,888
|
2,947
|
Other European Union
|
1,742
|
3,634
|
963
|
United States
|
4,479
|
3,627
|
1,561
|
Africa
|
1,996
|
252
|
857
|
Rest of the World
|
370
|
2,292
|
246
|
Total
|
12,747
|
20,693
|
6,574
|
Impairment Movement
|
Allowance for Impairment
|
|
£m
|
As at 31.12.07
|
3,772
|
Acquisitions & Disposals
|
307
|
Exchange and other adjustments
|
791
|
Unwind of discount
|
(135)
|
Amounts written off
|
(2,919)
|
Recoveries
|
174
|
Amounts charged against profit
|
4,584
|
As at 31.12.08
|
6,574
|
Direct P&L Impacts
|
P&L Impact
|
Year ended 31.12.08
|
£m
|
Direct write-offs
|
1,934
|
Direct recoveries
|
-
|
Standard and Poors
|
Moodys
|
Fitch
|
Credit Quality Step
|
AAA to AA-
|
Aaa to Aa3
|
AAA to AA-
|
Credit Quality Step 1
|
A+ to A-
|
A1 to A3
|
A+ to A-
|
Credit Quality Step 2
|
BBB+ to BBB-
|
Baa1 to Baa3
|
BBB+ to BBB-
|
Credit Quality Step 3
|
BB+ to BB-
|
Ba1 to Ba3
|
BB+ to BB-
|
Credit Quality Step 4
|
B+ to B-
|
B1 to B3
|
B+ to B-
|
Credit Quality Step 5
|
CCC+ and below
|
Caa1 and below
|
CCC+ and below
|
Credit Quality Step 6
|
Credit quality Step
|
Central governments and central
banks
|
Corporates
|
Institutions greater than 3 months
maturity
|
Credit quality Step 1
|
0%
|
20%
|
20%
|
Credit quality Step 2
|
20%
|
50%
|
50%
|
Credit quality Step 3
|
50%
|
100%
|
50%
|
Credit quality Step 4
|
100%
|
100%
|
100%
|
Credit quality Step 5
|
100%
|
150%
|
100%
|
Credit quality Step 6
|
150%
|
150%
|
150%
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital pre
CRM
|
Credit Quality
Step 1 |
Credit Quality
Step 2 |
Credit Quality
Step 3 |
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital
Resources
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central
banks
|
2,223
|
436
|
203
|
778
|
208
|
-
|
1,380
|
5,228
|
|
-
|
Regional government or local
authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
87
|
|
-
|
Administrative bodies and non-commercial
undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
418
|
418
|
|
-
|
Institutions
|
1,764
|
507
|
72
|
64
|
-
|
-
|
450
|
2,857
|
|
-
|
Corporates
|
171
|
1,801
|
634
|
753
|
297
|
91
|
48,803
|
52,550
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30,272
|
30,272
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40,619
|
40,619
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,602
|
2,602
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,215
|
3,215
|
|
-
|
Short term claims on institutions and
corporates
|
183
|
-
|
-
|
4
|
-
|
-
|
11,236
|
11,423
|
|
-
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
780
|
780
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,453
|
2,453
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
113
|
Total Standardised Approach Credit
Exposure/ Capital
|
4,341
|
2,744
|
909
|
1,599
|
505
|
91
|
142,315
|
152,504
|
|
113
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital post
CRM
|
Credit Quality Step 1
|
Credit Quality Step 2
|
Credit Quality Step 3
|
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital
Resources
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central
banks
|
2,223
|
436
|
203
|
778
|
208
|
-
|
1,380
|
5,228
|
|
-
|
Regional government or local
authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
87
|
|
-
|
Administrative bodies and non-commercial
undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
418
|
418
|
|
-
|
Institutions
|
1,764
|
507
|
72
|
64
|
-
|
-
|
441
|
2,848
|
|
-
|
Corporates
|
171
|
1,801
|
634
|
753
|
297
|
91
|
47,358
|
51,105
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30,065
|
30,065
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40,286
|
40,286
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,602
|
2,602
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,215
|
3,215
|
|
-
|
Short term claims on institutions and
corporates
|
183
|
-
|
-
|
4
|
-
|
-
|
10,855
|
11,042
|
|
-
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
573
|
573
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,094
|
2,094
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
113
|
Total Standardised Approach Credit
Exposure / Capital
|
4,341
|
2,744
|
909
|
1,599
|
505
|
91
|
139,374
|
149,563
|
|
113
|
|
Risk Weighted Exposure Amount for
Equities Exposures using Simple Risk Weight Approach
As at 31.12.08 |
Risk Weight Category
|
£m
|
Exchange Traded Equity
|
602
|
Private Equity
|
2,133
|
Other equity
|
-
|
Total Risk Weighted Exposure Amount for
Equities
|
2,735
|
Non Trading Book Equity Investments
|
|
As at 31.12.08
|
||
Fair Value
|
|
£m
|
||
Exchange Traded
|
|
738
|
||
Private Equity
|
|
3,644
|
||
Other
|
|
1,570
|
||
Total
|
|
5,952
|
||
|
|
|
||
Cumulative Realised Gains / Losses from Sale and
Liquidations of equity investments
|
|
194
|
||
|
|
|
||
Unrealised gains/(losses)
|
|
|
||
Total Gains or Losses
|
122
|
|
||
Amount included in Tier 1, 2 or 3 Capital
|
122
|
|
||
|
|
|
||
Latent Revaluation gains/(losses)
|
|
|
||
Total Gains or Losses
|
-
|
|
||
Amount included in Tier 1, 2 or 3 Capital
|
-
|
|
|
Change in Economic Value of
Equity
|
|
|
£m
As at 31.12.08 |
|
Currency
|
+ 200 basis points
|
- 200 basis points
|
GBP
|
(1,373)
|
1,509
|
USD
|
(324)
|
269
|
Euro
|
(323)
|
380
|
Rand
|
(136)
|
143
|
Other
|
(92)
|
24
|
Total Economic Value of Equity
(EVE)
|
(2,248)
|
2,325
|
Percentage of EVE to Tier 1 and Tier 2
Capital
|
-3.77%
|
3.90%
|
|
|
||||
Outstanding Amount of Exposures
Securitised
|
|||||
|
Traditional
Transactions
|
|
Synthetic Transactions
|
||
Exposure Type
|
Originator
|
Sponsor
|
|
Originator
|
Sponsor
|
As at 31.12.08
|
£m
|
£m
|
|
£m
|
£m
|
Residential Mortgages
|
24,885
|
-
|
|
-
|
-
|
Commercial Mortgages
|
15,410
|
-
|
|
812
|
-
|
Credit Card Receivables
|
8,330
|
-
|
|
-
|
-
|
Leasing
|
213
|
-
|
|
-
|
-
|
Loans to Corporates or SMEs
|
7,693
|
512
|
|
26,279
|
-
|
Consumer Loans
|
-
|
14,240
|
|
-
|
-
|
Trade Receivables
|
-
|
-
|
|
-
|
-
|
Re-securitisation
|
2,057
|
-
|
|
1,500
|
-
|
Other Assets
|
-
|
-
|
|
-
|
-
|
Total
|
58,588
|
14,752
|
|
28,591
|
-
|
|
Outstanding Amount of Exposures
Securitised
|
||||||||
|
Impaired
|
|
Past Due
|
|
Recognised
Losses
|
||||
Exposure Type
|
Originator
|
Sponsor
|
Originator
|
Sponsor
|
Originator
|
Sponsor
|
|||
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Residential Mortgages
|
9
|
-
|
5,515
|
-
|
549
|
-
|
|||
Commercial Mortgages
|
-
|
-
|
0
|
-
|
-
|
-
|
|||
Credit Card Receivables
|
277
|
-
|
124
|
-
|
-
|
-
|
|||
Leasing
|
3
|
-
|
2
|
-
|
-
|
-
|
|||
Loans to Corporates or SMEs
|
34
|
-
|
129
|
-
|
8
|
-
|
|||
Consumer Loans
|
-
|
-
|
-
|
638
|
-
|
-
|
|||
Trade Receivables
|
-
|
-
|
-
|
-
|
-
|
-
|
|||
Securitisations/ Re-securitisations
|
406
|
-
|
105
|
-
|
303
|
-
|
|||
Other Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
|||
Total
|
729
|
-
|
5,875
|
638
|
860
|
-
|
|
Aggregate Amount of Securitised
Positions Retained or Purchased
|
||
Exposure Type
|
Retained
|
Purchased
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
Residential Mortgages
|
1,489
|
38,041
|
39,530
|
Commercial Mortgages
|
99
|
535
|
634
|
Credit Card Receivables
|
13
|
147
|
160
|
Leasing
|
3
|
16
|
19
|
Loans to Corporates or SMEs
|
18,024
|
640
|
18,664
|
Consumer Loans
|
13,512
|
617
|
14,129
|
Trade Receivables
|
-
|
-
|
-
|
Securitisations/ Re-securitisations
|
2,706
|
1,289
|
3,995
|
Other Assets
|
3
|
1,680
|
1,683
|
Total
|
35,849
|
42,965
|
78,814
|
|
Aggregate Amount of Securitised
Positions Retained or Purchased
|
|
|
||
Risk Weight Band
|
Retained
|
Purchased
|
Guidance for Risk Weight
Bands
|
||
As at 31.12.08
|
£m
|
£m
|
IRB S&P Equiv Rating
|
STD S&P Equiv Rating
|
|
≤ 10%
|
31,857
|
32,721
|
AAA to A+ (Senior Positions Only)
|
N/A
|
|
> 10% ≤ 20%
|
2,602
|
6,272
|
A to A- (Senior Positions Only) / AAA to
A+ (Base Case)
|
N/A
|
|
> 20% ≤ 50%
|
63
|
920
|
A to A- (Base Case)
|
AAA to AA-
|
|
> 50% ≤ 100%
|
19
|
832
|
BBB+ to BBB (Base Case)
|
A+ to A-
|
|
>100% ≤ 650%
|
990
|
961
|
BBB- (Base Case) to BB (Base Case)
|
BBB+ to BB-
|
|
> 650% ≤ 1250%
|
14
|
97
|
BB- (Base Case)
|
N/A
|
|
> 1250% / Deducted
|
304
|
1,162
|
B+ & Below (Base Case)
|
B+ & Below
|
|
Total
|
35,849
|
42,965
|
|
|
|
Outstanding Amount of Securitised
Revolving Exposures
|
||||
Underlying Asset Type
|
|
Originator's Amount
|
|
Investor's Interest
|
|
As at 31.12.08
|
|
£m
|
|
£m
|
|
Retail
|
|
7,031
|
|
1,299
|
|
Non-retail
|
|
-
|
|
-
|
|
Total
|
|
7,031
|
|
1,299
|
|
Securitisation Activity in 2008
(exposures securitised)
|
|||||||
|
Traditional
|
|
Synthetic
|
|||||
Exposure Type
|
Originator
|
Sponsor
|
Recognised Gain / Loss on Traditional
Securitisation
|
|
Originator
|
Sponsor
|
||
As at 31.12.08
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
||
Residential Mortgages
|
647
|
-
|
-
|
|
-
|
-
|
||
Commercial Mortgages
|
-
|
-
|
-
|
|
-
|
-
|
||
Credit Card Receivables
|
-
|
-
|
-
|
|
-
|
-
|
||
Leasing
|
-
|
-
|
-
|
|
-
|
-
|
||
Loans to Corporates or SMEs
|
1,575
|
-
|
4
|
|
17,559
|
-
|
||
Consumer Loans
|
-
|
1,761
|
-
|
|
-
|
-
|
||
Trade Receivables
|
-
|
-
|
-
|
|
-
|
-
|
||
Securitisations/ Re-securitisations
|
-
|
-
|
-
|
|
1,500
|
-
|
||
Other Assets
|
-
|
-
|
-
|
|
-
|
-
|
||
Total
|
2,222
|
1,761
|
4
|
|
19,059
|
-
|
DG/TTC
|
Default Probability
|
Financial statements
|
||
Band
|
>=Min
|
Mid
|
<Max
|
description
|
1
|
0.00%
|
0.010%
|
0.02%
|
Strong
|
2
|
0.02%
|
0.025%
|
0.03%
|
|
3
|
0.03%
|
0.040%
|
0.05%
|
|
4
|
0.05%
|
0.075%
|
0.10%
|
|
5
|
0.10%
|
0.125%
|
0.15%
|
|
6
|
0.15%
|
0.175%
|
0.20%
|
|
7
|
0.20%
|
0.225%
|
0.25%
|
|
8
|
0.25%
|
0.275%
|
0.30%
|
|
9
|
0.30%
|
0.350%
|
0.40%
|
|
10
|
0.40%
|
0.450%
|
0.50%
|
|
11
|
0.50%
|
0.550%
|
0.60%
|
|
12
|
0.60%
|
0.900%
|
1.20%
|
Satisfactory
|
13
|
1.20%
|
1.375%
|
1.55%
|
|
14
|
1.55%
|
1.850%
|
2.15%
|
|
15
|
2.15%
|
2.600%
|
3.05%
|
|
16
|
3.05%
|
3.750%
|
4.45%
|
|
17
|
4.45%
|
5.400%
|
6.35%
|
|
18
|
6.35%
|
7.500%
|
8.65%
|
|
19
|
8.65%
|
10.000%
|
11.35%
|
|
20
|
11.35%
|
15.000%
|
18.65%
|
Weak/ Substandard
|
21
|
18.65%
|
30.000
%
|
100.00%
|
|
External Ratings
|
Financial Statements
Description
|
AAA, AA+, AA, AA-, A+, A, A-, BBB+, BBB,
BBB-
|
Strong
|
BB+, BB, BB-, B+, B
|
Satisfactory
|
B-, CCC+, CCC and lower
|
Weak / Substandard
|
|
Central Governments & Central
Banks
|
||||||||||
|
Advanced IRB
|
|
Foundation IRB
|
||||||||
Obligor Grade
|
EAD Post CRM
|
Exposure Weighted Average
LGD
|
Exposure-weighted Average Risk
Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-weighted Average Risk
Weight
|
|||
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
|||
Default Grade 1-3
|
80,831
|
9.96
|
0.75
|
1,484
|
34,418
|
|
-
|
0.00
|
|||
Default Grade 4-5
|
2,653
|
8.88
|
5.45
|
263
|
2,405
|
|
-
|
0.00
|
|||
Default Grade 6-8
|
10
|
26.13
|
34.20
|
-
|
33
|
|
-
|
0.00
|
|||
Default Grade 9-11
|
56
|
58.60
|
119.21
|
-
|
76
|
|
-
|
0.00
|
|||
Default Grade 12-14
|
90
|
42.30
|
124.92
|
-
|
97
|
|
-
|
0.00
|
|||
Default Grade 15-19
|
13
|
74.39
|
279.34
|
-
|
4
|
|
3
|
145.12
|
|||
Default Grade 20-21
|
-
|
0.00
|
0.00
|
-
|
-
|
|
-
|
0.00
|
|||
In default
|
-
|
0.00
|
0.00
|
-
|
-
|
|
-
|
0.00
|
|||
Total
|
83,653
|
10.01
|
1.16
|
1,747
|
37,033
|
|
3
|
145.1
|
|
Institutions
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure Weighted Average
LGD
|
Exposure-weighted Average Risk
Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-weighted Average Risk
Weight
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
120,065
|
40.98
|
13.17
|
8,693
|
94,935
|
|
533
|
15.35
|
Default Grade 4-5
|
13,595
|
43.67
|
29.33
|
1,295
|
12,651
|
|
184
|
30.05
|
Default Grade 6-8
|
3,701
|
43.26
|
39.99
|
481
|
5,612
|
|
216
|
12.24
|
Default Grade 9-11
|
6,449
|
57.74
|
72.54
|
98
|
7,929
|
|
1
|
77.01
|
Default Grade 12-14
|
1,803
|
40.74
|
83.31
|
139
|
2,548
|
|
18
|
104.70
|
Default Grade 15-19
|
2,255
|
22.67
|
87.71
|
121
|
1,625
|
|
1
|
154.22
|
Default Grade 20-21
|
1,009
|
26.53
|
152.39
|
29
|
522
|
|
-
|
0.00
|
In default
|
1,570
|
50.79
|
0.01
|
-
|
385
|
|
3
|
0.00
|
Total
|
150,447
|
41.73
|
20.59
|
10,856
|
126,207
|
|
956
|
19.32
|
|
Corporates
|
||||||||
|
Advanced IRB
|
|
Foundation IRB
|
||||||
Obligor Grade
|
EAD Post CRM
|
Exposure Weighted Average
LGD
|
Exposure-weighted Average Risk
Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-weighted Average Risk
Weight
|
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
|
Default Grade 1-3
|
52,558
|
35.84
|
13.60
|
24,341
|
30,964
|
|
1,048
|
15.90
|
|
Default Grade 4-5
|
46,007
|
32.33
|
21.38
|
24,830
|
40,335
|
|
2,478
|
28.33
|
|
Default Grade 6-8
|
23,564
|
39.66
|
42.46
|
10,766
|
27,151
|
|
1,444
|
46.04
|
|
Default Grade 9-11
|
17,274
|
40.01
|
57.66
|
6,985
|
20,775
|
|
1,665
|
61.86
|
|
Default Grade 12-14
|
24,545
|
42.20
|
90.71
|
8,472
|
24,153
|
|
4,056
|
95.56
|
|
Default Grade 15-19
|
16,048
|
41.24
|
131.69
|
4,135
|
16,561
|
|
1,482
|
126.54
|
|
Default Grade 20-21
|
3,322
|
43.35
|
206.36
|
669
|
2,519
|
|
62
|
196.33
|
|
In default
|
1,832
|
35.70
|
46.96
|
161
|
1,142
|
|
223
|
0.00
|
|
Total
|
185,150
|
37.29
|
47.56
|
80,359
|
163,600
|
|
12,458
|
67.72
|
|
Total Advanced IRB Central Governments
& Central Banks, Institutions and Corporates
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure Weighted Average
LGD
|
Exposure-weighted Average Risk
Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-weighted Average Risk
Weight
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
253,454
|
29.93
|
10.35
|
34,518
|
160,317
|
|
1,581
|
15.40
|
Default Grade 4-5
|
62,255
|
33.81
|
22.44
|
26,388
|
55,391
|
|
2,662
|
27.49
|
Default Grade 6-8
|
27,275
|
40.14
|
42.12
|
11,247
|
32,796
|
|
1,660
|
40.21
|
Default Grade 9-11
|
23,779
|
44.86
|
61.84
|
7,083
|
28,780
|
|
1,666
|
65.87
|
Default Grade 12-14
|
26,438
|
42.10
|
90.32
|
8,611
|
26,798
|
|
4,074
|
96.46
|
Default Grade 15-19
|
18,316
|
38.98
|
126.38
|
4,256
|
18,190
|
|
1,486
|
129.02
|
Default Grade 20-21
|
4,331
|
39.43
|
193.78
|
698
|
3,041
|
|
62
|
162.63
|
In default
|
3,402
|
42.66
|
25.33
|
161
|
1,527
|
|
226
|
0.00
|
Total
|
419,250
|
33.44
|
28.62
|
92,962
|
326,840
|
|
13,417
|
64.75
|
|
EAD Post CRM
|
EL Grade
|
Retail exposures secured on real
estate collateral
|
As at 31.12.08
|
£m
|
EL Grade => 0 - < 0.15%
|
84,070
|
EL Grade => 0.15 - < 0.3%
|
10,356
|
EL Grade => 0.3 - < 0.8%
|
6,867
|
EL Grade => 0.8 - < 2.15%
|
2,596
|
EL Grade => 2.15 - < 4.45%
|
1,103
|
EL Grade => 4.45 - <
8.65%
|
477
|
EL Grade => 8.65 - < 18.65%
|
1,391
|
EL Grade => 18.65 - < 100%
|
94
|
Total
|
106,954
|
|
EAD Post CRM
|
|||
EL Grade
|
Retail SME
|
Qualifying revolving
retail
|
Other retail
|
Total Unsecured
Retail
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
EL Grade => 0 - < 0.8%
|
8,032
|
16,698
|
5,405
|
30,135
|
EL Grade => 0.8 - < 2.15%
|
2,248
|
3,987
|
3,896
|
10,131
|
EL Grade => 2.15 - < 3.05%
|
711
|
1,002
|
1,098
|
2,811
|
EL Grade => 3.05 - < 4.45%
|
564
|
1,015
|
818
|
2,397
|
EL Grade => 4.45 - < 6.35%
|
569
|
673
|
469
|
1711
|
EL Grade => 6.35 - < 8.65%
|
394
|
940
|
337
|
1671
|
EL Grade => 8.65 - < 18.65%
|
487
|
806
|
584
|
1877
|
EL Grade => 18.65 - < 100%
|
606
|
1,168
|
1,384
|
3,158
|
Total
|
13,611
|
26,289
|
13,991
|
53,891
|
|
Actual Value Adjustments and
Individual Impairment Charges
Year ended |
|
31.12.08
|
IRB Exposure Class
|
£m
|
Central governments or central
banks
|
-
|
Institutions
|
925
|
Corporates
|
1,063
|
Retail
|
|
- Retail SME
|
78
|
- Retail exposures secured by real estate
collateral
|
126
|
- Qualifying revolving retail
|
23
|
- Other retail
|
86
|
Equity
|
-
|
Securitisation positions
|
-
|
Non-credit obligation assets
|
-
|
Total
|
2,301
|
|
Cumulative Total
Expected Loss
to 31.12.08
|
Cumulative Total
Actual Loss to 31.12.08 |
IRB Exposure Class
|
£m
|
£m
|
Central governments or central
banks
|
2
|
2
|
Institutions
|
168
|
987
|
Corporates
|
881
|
1,609
|
Retail
|
|
|
- SME
|
399
|
346
|
- Secured by real estate
collateral
|
304
|
298
|
- Qualifying revolving retail
|
1,117
|
1,503
|
- Other retail
|
1,033
|
1,351
|
Equity
|
4
|
-
|
Securitisation positions
|
-
|
-
|
Non-credit obligation assets
|
N/A
|
-
|
Total IRB
|
3,908
|
6,096
|
IRB Exposure Class
|
PD
of Total Portfolio |
|
LGD
of Defaulted Assets
1
|
|
Exposure at Default
of Defaulted Assets
1
|
||||||
2008
|
Estimated
|
Actual
|
|
|
Estimate
|
Actual
|
|
|
Estimate to
Actual Ratio
2
|
||
Wholesale
|
%
|
%
|
|
|
%
|
%
|
|
|
|
||
Central Governments or central
banks
|
0.28%
|
0.00%
|
|
|
20.31%
|
0.00%
|
|
|
N/A
|
||
Institutions
|
0.22%
|
0.31%
|
|
|
40.96%
|
49.30%
|
|
|
1.08
|
||
Corporates
|
0.95%
|
0.73%
|
|
|
33.57%
|
22.77%
|
|
|
1.02
|
||
|
|
|
|
|
|
|
|
|
|
||
Retail
|
|
|
|
|
|
|
|
|
|
||
SME
|
3.79%
|
3.76%
|
|
|
54.73%
|
44.27%
|
|
|
0.98
|
||
Secured by real estate
collateral
UK
3
|
0.32%
|
0.39%
|
|
|
6.00%
|
5.10%
|
|
|
1.04
|
||
Secured by real estate collateral
South Africa
3
|
5.03%
|
4.04%
|
|
|
7.70%
|
5.50%
|
|
|
0.87
|
||
Qualifying revolving retail
|
2.33%
|
2.30%
|
|
|
87.26%
|
87.40%
|
|
|
1.04
|
||
Other retail
|
6.20%
|
5.51%
|
|
|
70.93%
|
75.13%
|
|
|
1.01
|
Standardised Approach Credit Risk
Exposure Class
|
Total Exposure after netting and
volatility adjustments covered by Eligible Financial
Collateral
|
|
|
As at 31.12.08
|
£m
|
|
|
Central governments or central
banks
|
-
|
|
|
Regional government or local
authorities
|
-
|
|
|
Administrative bodies and non-commercial
undertakings
|
-
|
|
|
Institutions
|
9
|
|
|
Corporates
|
1,445
|
|
|
Retail
|
207
|
|
|
Secured on real estate property
|
333
|
|
|
Past due items
|
-
|
|
|
Private equity positions
|
-
|
|
|
Short term claims on institutions and
corporates
|
381
|
|
|
Collective investment undertakings
|
207
|
|
|
Other items
|
359
|
|
|
Total
|
2,941
|
|
|
|
Advanced IRB
|
|
Foundation IRB
|
||
IRB Exposure Class
|
Total Exposure - after netting covered
by Guarantees and Credit Derivatives
|
|
Total Exposure - after netting and
volatility adjustments covered by Eligible Financial
Collateral
|
Total Exposure - after netting and
volatility adjustments covered by Other Eligible Collateral
|
Total Exposure - after netting covered
by Guarantees and Credit Derivatives
|
As at 31.12.08
|
£m
|
|
£m
|
£m
|
£m
|
Central governments or central
banks
|
-
|
|
-
|
-
|
-
|
Institutions
|
-
|
|
2,278
|
-
|
-
|
Corporates
|
-
|
|
99
|
-
|
-
|
Retail
|
-
|
|
N/A
|
N/A
|
N/A
|
Equity
|
|
|
|
|
|
- Exchange traded exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Private equity exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Private equity exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
Securitisation positions
|
-
|
|
-
|
-
|
-
|
Non-credit obligation assets
|
N/A
|
|
N/A
|
N/A
|
N/A
|
Total
|
-
|
|
2,377
|
-
|
-
|