Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16

OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2008

(Commission File Number: 1-14862)

BRASKEM S.A.

(Exact Name as Specified in its Charter)

N/A

(Translation of registrant’s name into English)

Rua Eteno, 1561, Polo Petroquimico de Camacari

Camacari, Bahia - CEP 42810-000 Brazil

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).             

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


EXHIBITS

The following exhibit is furnished with this document:

 

Exhibit 1.    Consolidated interim financial statements of Copesul—Companhia Petroquímica do Sul at March 31, 2007 and for the three-month periods ended March 31, 2007 and 2006 (unaudited).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    BRASKEM S.A.
Date: May 20, 2008        
      By:   /s/ Carlos José Fadigas de Souza Filho
        Name:   Carlos José Fadigas de Souza Filho
        Title:   Chief Financial Officer


Exhibit 1

COPESUL - Companhia Petroquímica do Sul and subsidiaries

Consolidated Balance Sheets

In millions of reais

 

     3/31/2007     12/31/2006  
     Unaudited        

Assets

    

Current assets

    

Cash and cash equivalents (Note 4)

   272     201  

Marketable securities (Note 5)

   41     38  

Customers

    

Local customers

   129     180  

Foreign customers

   198     75  

Export drafts - billed (Note 16)

   (75 )   (1 )

Swap receivables (Note 6)

   87     64  

Inventories (Note 7)

   541     571  

Taxes and charges recoverable (Note 8)

   113     115  

Prepaid expenses (Note 9)

   11     14  

Other accounts receivable

   9     5  
            
   1,326     1,262  
            

Noncurrent assets

    

Long-term receivables

    

Marketable securities (Note 5)

   1     1  

Taxes and charges recoverable (Note 8)

   147     137  

Judicial deposits (Note 10)

   9     9  

Prepaid expenses (Note 9)

   4     4  

Loans to third parties

   1     2  

Claims receivable and other

   2     2  
            
   164     155  
            

Permanent assets

    

Investments (Note 11)

   7     10  

Property, plant and equipment (Note 12)

   994     1,030  

Deferred charges (Note 13)

   10     10  
            
   1,011     1,050  
            
   1,175     1,205  
            

Total assets

   2,501     2,467  
            

Liabilities and stockholders’ equity

    

Current liabilities

    

Suppliers (Note 14)

   275     354  

Loans and financing (Note 15)

   87     50  

Export drafts - to be invoiced (Note 16)

   85     39  

Taxes and charges payable (Note 17)

   33     45  

Social and labor contributions and charges

   42     45  

Proposed dividends

     185  

Interest on own capital

   1     17  

Income tax and social contribution (Note 18)

   105     44  

Swaps and options payable (Note 6)

   43     23  

Advances from customers

   7     5  

Profit sharing and other

   17     34  
            
   695     841  
            

Noncurrent liabilities

    

Long-term liabilities

    

Loans and financing (Note 15)

   99     107  

Export drafts - to be invoiced (Note 16)

   133     139  

Income tax and social contribution (Note 18)

   37     37  

Provision for contingencies (Note 24)

   36     34  

Actuarial liability - PETROS (Note 25)

   8     9  
            
   313     326  
            

Stockholders’ equity (Note 19)

    

Capital

   910     850  

Capital reserve

   238     296  

Revaluation reserve

   68     75  

Revenue reserve

   79     79  

Retained earnings

   198    
            
   1,493     1,300  
            

Total liabilities and stockholders’ equity

   2,501     2,467  
            

The accompanying notes are an integral part of these financial statements.

 

1


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Unaudited Interim Consolidated Statements of Operations

In millions of reais, except when otherwise indicated

 

     Quarter
ended
3/31/2007
    Quarter
ended
3/31/2006
 

Gross sales

    

Sale of petrochemical products and utilities

    

Local market

   1,939     1,703  

Foreign market

   229     157  
            
   2,168     1,860  

Taxes, contributions and freight on sales

    

ICMS

   (228 )   (233 )

PIS, COFINS, CIDE and ISS

   (194 )   (186 )

Freight

   (19 )   (14 )
            
   (441 )   (433 )
            

Net sales and services

   1,727     1,427  

Cost of products, utilities and services

   (1,397 )   (1,176 )
            

Gross profit

   330     251  
            

Operating (expenses) income

    

Selling

   (18 )   (8 )

General and administrative

   (13 )   (11 )

Management fees

   (1 )   (1 )

Depreciation and amortization

   (3 )   (3 )

Other operating income (expenses), net (Note 21)

   (1 )   10  
            
   (36 )   (13 )
            

Operating profit before financial result

   294     238  
            

Financial result (Note 20)

    

Financial expenses

   (154 )   (51 )

Financial income

   159     49  
            
   5     (2 )
            

Operating profit

   299     236  
            

Non-operating result

    

Non operating income

     1  

Non-operating expenses

   (3 )   (6 )
            
   (3 )   (5 )
            

Income before income tax and social contribution

   296     231  
            

Provision for income tax and social contribution (Note 18)

   (102 )   (78 )

Deferred income tax and social contribution (Note 18)

   5     1  
            

Net income of the period before profit sharing

   199     154  
            

Profit sharing

   (6 )   (5 )
            

Net income of the period

   193     149  
            

Outstanding shares at the end of the period (in thousands)

   150,217     150,217  
            

Net income per share (in R$)

   1.28     0.99  
            

The accompanying notes are an integral part of these financial statements.

 

2


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Unaudited Interim Statement of Changes in Stockholders’ Equity

In millions of reais, except per share amounts

 

     Capital    Capital
reserve
Fiscal
incentives
    Revaluation
reserve
    Revenue
reserve
Legal
   Retained
earnings
    Total  

At December 31, 2005

   750    341     108     48      1,247  

Prior year adjustment

             38     38  

Capitalization of capital reserve - FUNDOPEM

   100    (100 )         

Fiscal incentives

              

FUNDOPEM

      18            18  

Program for Technological and Industrial Development - PDTI

      8            8  

Realization of revaluation reserve

              

Revaluation - 1983

        (1 )      1    

Revaluation - 1989

        (7 )      7    

Income tax and social contribution on realized revaluation reserve

             (2 )   (2 )

Net income for the period

             149     149  
                                  

At March 31, 2006

   850    267     100     48    193     1,458  
                                  

At December 31, 2006

   850    296     75     79      1,300  

Capitalization of capital reserve - FUNDOPEM

   60    (60 )         

Fiscal incentives - PDI - Technological Research and Industrial Development

      2            2  

Realization of revaluation reserve

              

Revaluation - 1989

        (7 )      7    

Income tax and social contribution on realized revaluation reserve

             (2 )   (2 )

Net income for the period

             193     193  
                                  

At March 31, 2007

   910    238     68     79    198     1,493  
                                  

The accompanying notes are an integral part of these financial statements.

 

3


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Consolidated Statements of Changes in Financial Position

In millions of reais

 

     Quarter
ended
3/31/2007
    Quarter
ended
3/31/2006
 
     Unaudited     Unaudited  

Financial resources were provided by

    

Operations

    

Net income for the period

   193     149  

Expenses (income) not affecting working capital

    

Depreciation

   57     57  

Amortization

   1    

Provision for administrative, civil and labor contingencies

   1     (1 )

Monetary and exchange variations of long -term liabilities

    

Long-term liabilities

   (6 )   (6 )

Long-term receivables

     (2 )

Disposals of property, plant and equipment

   3     2  

Income tax and social contribution

    

Long-term receivables

   (2 )   (18 )

Realization of revaluation reserve

   (2 )   (2 )
            
   245     179  
            

Third parties

    

Decrease in long-term receivables

    

Marketable securities

     18  

Related parties

   (6 )   1  

Prepaid expenses

   1     2  

Increase in long-term liabilities

    

Financial institutions

     2  

Fiscal incentives of FUNDOPEM and Program for Technological and

    

Industrial Development - PDTI

   2     25  
            
   (3 )   48  
            

Other

    

Effect on working capital from the change in the accounting procedure adjustments

     (22 )
            
     (22 )
            

Total funds provided

   242     205  
            

Financial resources were used for

    

Long-term receivables

    

Taxes and charges recoverable

   2     3  

Loans to third parties and other

     1  

Permanent assets

    

Property, plant and equipment

   22     15  

Transfer from long-term to current liabilities

    

Financial institutions

   8     5  
            

Total funds used

   32     24  
            

Increase in working capital

   210     181  
            

Current assets

    

At the end of the period

   1,326     971  

At the beginning of the period

   1,262     908  
            
   64     63  
            

Current liabilities

    

At the end of the period

   695     577  

At the beginning of the period

   841     695  
            
   (146 )   (118 )
            

Increase in working capital

   210     181  
            

 

4


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Unaudited Interim Consolidated Statements of Cash Flows

In millions of reais

 

     Quarter
ended
3/31/2007
    Quarter
ended
3/31/2006
 

Net income of the period

   193     149  

Expenses (income) not affecting cash

    

Depreciation

   57     57  

Amortization

   1    

Provision for administrative, civil and labor contingencies

   1     (1 )

Monetary and exchange variations

     (2 )

Interest and monetary variations on current assets

    

Interest

   1     (6 )

Monetary and exchange variations

   (10 )   (13 )

Disposals of property, plant and equipment and other

   3    

Swap difference receivable, net

   (23 )   (8 )

Swap and options difference payable, net

   21     (3 )

Deferred income tax and social contribution

   (5 )   (1 )

Trade accounts receivable

   (72 )   18  

Trade notes linked to the FIDC

     3  

Inventories

   29     38  

Other accounts receivable - current and long-term

   (3 )   (86 )

Suppliers

   (79 )   4  

Other accounts payable - current and long-term

   28     33  

Fiscal incentives - FUNDOPEM and PDTI

   2     25  
            

Net cash provided by operating activities

   144     207  
            

Marketable securities in current and long-term investments

    

Investments

   (36 )   (26 )

Redemptions

   32     8  

Loans to third-parties -Receipts

   1     2  

Additions to property, plant and equipment

   (21 )   (15 )
            

Net cash used in investing activities

   (24 )   (31 )
            

Loans, financing and export drafts

    

Issuances

   321     241  

Repayments

   (169 )   (278 )

Interest on own capital

   (17 )   (21 )

Dividends paid

   (184 )   (68 )
            

Net cash used in financing activities

   (49 )   (126 )
            

Net change in cash and cash equivalents

   71     50  
            

Initial cash and cash equivalents balance

   201     113  

Final cash and cash equivalents balance

   272     163  
            

Net change in cash and cash equivalents

   71     50  
            

The accompanying notes are an integral part of these financial statements.

 

5


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

1 Operations

The Company, headquartered in Triunfo, Rio Grande do Sul, is a closely-held corporation and its main objectives are (a) manufacture, sale, import and export of chemical and petrochemical products and fuel; b) production and distribution of goods, as well as rendering services to companies of the Southern Petrochemical Complex and management of the logistic services pertinent to its waterway and terrestrial terminals; c) participation in other companies as quotaholder or stockholder.

The main suppliers of raw materials in the local market are PETROBRAS - Petróleo Brasileiro S.A. and Refinaria Alberto Pasqualini - REFAP S.A. and overseas, the companies Sonatrach SPA and Repsol YPF S.A.

The Company’s main customers are located in the Petrochemical Complex in Triunfo, Rio Grande do Sul. Additionally, the Company’s sales of hydrocarbon solvents and fuels are made both in the domestic and international markets, and the latter being mainly to Mercosur (Southern Common Market) and the United States.

 

2 Presentation of the financial statements

The financial statements for the three-months ended March 31, 2007 for legal and regulatory purposes were approved by the Company’s Board of Directors on April 24, 2007 (the financial statements for the year ended December 31, 2006 were approved on January 30, 2007).

The consolidated financial statements were prepared and are being presented in accordance with accounting practices adopted in Brazil, based on the provisions included in Brazilian Corporate Law as well as the Brazilian Securities Commission (CVM) standards and procedures. The financial statements presented here do not include the parent company’s stand-alone financial statements and are not intended for statutory purposes.

The preparation of financial statements requires the use of estimates to account for certain assets and liabilities and other transactions. Therefore, the Company’s financial statements include estimates referring to the selection of useful lives of fixed assets, provisions for contingent liabilities and determination of income tax liabilities. Actual results may differ from such estimates.

 

6


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

3 Significant accounting practices

The accounting practices adopted in the presenting consolidated financial statements as of March 31, 2007 are consistent with those disclosed in the audited financial statements as of December 31, 2006.

 

(a) Consolidated financial statements

These consolidated financial statements include the wholly-owned subsidiaries Copesul International Trading, Inc., CCI - Comercial Importadora S.A., and Fundo de Investimento Financeiro Multimercado Copesul, a mutual fund whose quotas are wholly-owned by the Company. In the consolidation process, intercompany balances, income, expenses, and unrealized profits arising from intercompany transactions were eliminated, as well as investments in subsidiaries.

 

(b) Marketable securities and swap receivables and payables

These assets are recorded at cost plus accrued income up to the balance sheet date (accrual basis), adjusted to market value, when lower.

 

(c) Allowance for doubtful accounts

The Company has no allowance for doubtful accounts, since losses are not expected to occur in relation to accounts receivable.

 

(d) Inventories

Inventories are stated at average cost of acquisition or production, adjusted to market value, when lower.

 

(e) Investments

Investments are recorded at acquisition cost and adjusted to market value, when applicable.

 

7


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(f) Property, plant and equipment

Property, plant and equipment are stated at cost, plus revaluation, less accumulated depreciation combined with the following aspects:

 

   

Capitalization of the financial charges incurred during the construction period of property, plant, and equipment.

 

   

Depreciation of property, plant and equipment, calculated on the straight-line basis in accordance with the estimated useful lives of assets, supported by an independent appraisal report, using the rates mentioned in Note 12.

 

   

Revaluations of property, plant and equipment made in 1983 and 1989 based on appraisals carried out by independent appraisers.

 

(g) Deferred charges

Deferred charges include pre-operating expenses related to expansion, projects for new products, development of systems, and organizational restructuring expenditures, amortized at the rate of 20% per annum (p.a.), Note 13.

 

(h) Rights and obligations

Rights are stated at cost or realization value, including, when applicable, earnings and monetary restatements and exchange rate variations. Liabilities are recognized at their known or estimated values, including corresponding charges, monetary restatements and exchange rate variations when applicable.

 

(i) Income tax and social contribution

Provision for income tax is recorded with the inclusion of the portion of fiscal incentives. Deferred taxes were recognized considering current rates for income tax and social contribution on tax losses and temporary differences, to the extent that realization is considered probable, as shown in Note 18.

 

(j) Determination of results of operations

Income and expenses are determined on the accrual basis.

 

8


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(k) Reclassifications in the statement of operations

In order to be consistent with the presentation criteria followed by the Braskem group, in the preparation of this financial statements, the Company made certain changes in the classification criteria used in prior periods, which for comparative purposes were also made to the financial information for the year ended December 31, 2006 and for the three-months ended March 31, 2006 presented herewith. The reclassifications were as follows:

 

  i. Sale of services and resale of goods were distributed between domestic and foreign market;

 

  ii. Freight expenses are currently presented as deductions from gross revenues while previously were considered selling expenses;

 

  iii. Depreciation and amortization are separately disclosed which before were included as selling expenses and general and administrative expenses, as appropriate; and

 

  iv. Deferred income tax and social contribution are separately presented. In prior periods were presented together with current income tax expense under provisions for income tax and social contribution.

Below is a summary of the effects:

 

     3/31/2007
(Unaudited)
 
     Previous
criterion
    Reclassifications     Current
criterion
 

Domestic market

   1,735     204     1,939  

Sale of services and resale of goods

   204     (204 )  
                  
   1,939       1,939  
                  

Taxes, contributions, and freight on sales

   (421 )   (19 )   (440 )

Selling

   (40 )   21     (19 )

General and administrative

   (14 )   1     (13 )

Depreciation and amortization

     (3 )   (3 )

Management and employees profit sharing

   (6 )   6    

Provision for income tax and social contribution

   (97 )   (5 )   (102 )

Deferred income tax and social contribution

     5     5  
                  
   (572 )     (572 )
                  

 

9


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

     3/31/2006
(Unaudited)
 
     Previous
criterion
    Reclassifications     Current
criterion
 

Domestic market

   1,691     12     1,703  

Sale of services and resale of goods

   12     (12 )  
                  
   1,703       1,703  
                  

Taxes, contributions, and freight on sales

   (419 )   (14 )   (433 )

Selling

   (25 )   17     (8 )

General and administrative

   (12 )   1     (11 )

Depreciation and amortization

     (3 )   (3 )

Management and employees profit sharing

   (5 )   5    

Provision for income tax and social contribution

   (76 )   (2 )   (78 )

Deferred income tax and social contribution

     1     1  
                  
   (532 )     (532 )
                  

 

(l) Statement of cash flows

The consolidated statement of cash flows is prepared in accordance with the Accounting Standards and Procedures - NPC no. 20 of IBRACON (Institute of Independent Auditors of Brazil).

 

4 Cash and cash equivalents

The investments included in this account have a term of no longer than 90 days.

 

     3/31/2007    12/31/2006
     Unaudited     

Cash and banks

   1    7

Investments in Fundo Investimento Financeiro Multimercado Copesul:

     

Bank Deposit Certificates - CDB

   43    88

Financial Treasury Bills - LFT

   14    13

National Treasury Bills

   1    1

Investment Funds

   13    12

Simple debentures and other

   110    43

Interest bearing account

   8   

Overnight and term deposits

   82    37
         
   272    201
         

 

10


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

5 Marketable Securities

 

     3/31/2007    12/31/2006
     Unaudited     

Term deposit

   42    39
         

Total

   42    39

Current assets

   41    38
         

Long-term receivables

   1    1
         

 

11


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

6 Swap receivables and payables

The Company entered into transactions involving US dollar options, called ‘Box Options’ as shown and commented below with the sole purpose of investing cash at a more attractive rate. Besides that, it also contracted Swap operations aiming to obtain maximization of the profitability earned by ‘Fundo de Investimento Financeiro Multimercado Copesul’, which is managed by COPESUL and whose custodian and manager is Banco Santander Brasil S.A.

On March 31, 2007 and December 31, 2006, the assets and liabilities of ‘Fundo de Investimento Financeiro Multimercado Copesul’ were distributed among the various accounts of the balance sheet in accordance with the nature of the respective accounts in compliance with Instruction CVM 408/2004.

 

(a) Amounts receivable

 

     3/31/2007    12/31/2006
     Unaudited     

Swap receivables

   7    27

Options - Fixed income Box Operations

   80    37
         
   87    64
         

 

(b) Amounts payable

 

     3/31/2007    12/31/2006
     Unaudited     

Swap payable

   4    23

Options payable

   39   
         
   43    23
         

Box options are combined operations that involve purchase and sale of options in US dollars for the same maturity at a certain price, so that, regardless of the future US dollar rate, the Company previously knows the net result of those operations. It is similar, therefore, to fixed income operations. The value paid for the options, called a premium, refers to the amount invested by the Company and the sum redeemed will be the premium plus the earned pre-fixed return. In parallel to the contracting of purchase and sale operations of options, the Company uses Swaps with the purpose of exchanging the fixed income yield for the variance of Interbank Deposit Certificates - CDI.

 

12


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

7 Inventories

Inventories are represented as follows:

 

     3/31/2007    12/31/2006
     Unaudited     

Raw materials

   367    379

Finished products

   89    99

Resupply and other materials

   73    73

Chemical and intermediate products

   12    20
         
   541    571
         

 

8 Taxes and charges recoverable

This account is represented as follows:

 

     Current    Long-term
     3/31/2007    12/31/2006    3/31/2007    12/31/2006
     Unaudited         Unaudited     

Deferred taxes

           

Deferred income tax on temporary additions (a)

   4    2    12    11

Deferred social contribution on temporary additions (a)

   2       4    4
                   
   6    2    16    15

Other taxes and charges recoverable

           

Prepaid IRPJ

   32         

Prepaid CSLL

   17         

Withholding tax

   1         

CSLL recoverable

      12      

Tax on Net Income (ILL) (b)

         54    54

ADIR - Additional State Income Tax (c)

         27    28

ICMS on acquisition of property, plant and equipment (d)

   9    8    10    10

PASEP recoverable (e)

      15    33    23

COFINS recoverable

      3      

COFINS on acquisition of property, plant and equipment (f)

   2    2    2    2

Prepaid ICMS (g)

   43    72      

ICMS recoverable

   3    1      

IPI recoverable (h)

         5    5
                   
   107    113    131    122
                   
   113    115    147    137
                   

 

13


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(a) The Company recorded deferred assets on the loss of its subsidiary Copesul International Trading, Inc. - CITI in view of the loss in March 2007, which were offset with profits during this year. The Company also recorded deferred tax assets on temporary differences in current assets and long-term receivables in accordance with the expectation of their realization. The credits totaled R$22 (R$17 on December 31, 2006) and are expected to be realized as follows:

 

     %

Year

   3/31/2007    12/31/2006
     Unaudited     

2007

   27.76    12.90

2008

   *    *

2009 and after

   72.24    87.10
         
   100.00    100.00
         

 

(b) This refers to the tax credit of Tax on Net Income - ILL paid from 1989 to 1991 and was recognized in accounting terms in the assets of December 2002 as this tax was considered unconstitutional according to Resolution of the Federal Senate No. 82 of November 18, 1996 and republished on November 22, 1996. The Company is seeking administratively the right of compensation of this credit with other taxes.

 

(c) On March 31, 2007, the Company had recorded a receivable of R$27 (R$28 on December 31, 2006) relating to Additional State Income Tax (ADIR), for which the Company was awarded a final favorable judgment, and a security to cover court-ordered debts was issued. This security should be received at its original amount, in cash, plus legal interest, in successive and equal annual installments over a maximum ten-year period, from 2001. Up to March 31, 2007, no installment had been settled on its maturity, but they may be offset in future years against State taxes, as determined by Article 2 of Constitutional Amendment 30 of September 13, 2000. As a means of precaution, the Company filed an appeal in order to avoid the first installment becoming time-barred as well as to offset the ICMS tax credit with ICMS payable generated in its operations.

 

14


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(d) As from August 2000, the Company started recording the ICMS credits paid on acquisitions of property, plant and equipment, as determined by Complementary Law 102 dated July 11, 2000. The credits to be offset are as follows:

 

Year

   3/31/2007    12/31/2006
     Unaudited     

2007

   7    8

2008

   7    7

2009

   3    3

2010

   2    *
         
   19    18

Current assets

   9    8
         

Long-term receivables

   10    10
         

 

(e) During 2006 the Company recognized a PASEP judicial tax credit in the amount of R$45, seeking the right to carry out the payments in accordance with Complementary Law 8/70, using as a calculation basis the revenue of the sixth month prior to the occurrence of the taxable event, in light of Resolution No. 49/95 of the Federal Senate in a final decision. This credit was recognized in the income statement for the year 2006 in the accounts of other net operating income in the amount of R$14 and financial income of R$30.

The changes in this credit are shown below:

 

     3/31/2007     12/31/2006  
     Unaudited        

Beginning balance

   38    

PASEP credit with final favorable judgment

     45  

Amount of credit compensated with PIS

   (5 )   (7 )
            

PASEP balance

   33     38  
            

Currently the Company has the right to make the offset of the PASEP credit with PIS and under orientation of its legal advisors filed a judicial claim for the right to offset it with other federal taxes.

 

(f) The Company recognizes PIS and COFINS recoverable credits on the acquisitions of property, plant and equipment, which will be realized in 24 and 48 months depending on the asset acquired as permitted by Law 10865/04 and Decree 5222/04.

 

15


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(g) During the year 2006, the Company advanced the amounts related to ICMS on future sales in the amount of R$72. The offset of the prepaid ICMS is being done in 10 monthly and consecutive payments, with charges adjusted by the ‘Unidade Padrão Fiscal do RS’-UPF (Standard Fiscal Unit of RS), having begun in January 2007. The prepayment amount not yet offset on March 31, 2007 totals R$43.

 

(h) The Company recognizes an IPI credit on the acquisitions of raw materials used in the production process, despite these products being defined as “zero rate”. In order to use these credits, every quarter they are offset with federal taxes in accordance with Decree 4544/2002 and paragraph 4, article 16 of the Regulatory Instruction No. 460/2004 of the Brazilian Revenue Secretariat. The long-term balance refers to the IPI Credit Premium that was judicially recognized and will be realized by the end of 2008.

 

9 Prepaid Expenses

Prepaid expenses comprise payments made in advance, relating to benefits or services to be received by the Company in future years.

Realization will not be in cash, but by appropriation to the results of operations, as follows:

 

    

Realization terms

   3/31/2007    12/31/2006
          Unaudited     

Insurance

  

Up to Nov/2007

(Dec/06 to Nov/2007)

   7    10

Chemical products (catalysts)

  

Up to Sep/2018

(Dec/06 to Sep/2018)

   8    8
            

Total

      15    18

Current assets

      11    14
            

Long-term receivables

      4    4
            

The long-term portion refers to chemical products (catalysts) which are used as agents that promote a chemical reaction in the production of basic petrochemicals. Their average useful life and amortization period is 6 years.

 

16


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

10 Judicial deposits

 

     3/31/2007    12/31/2006
     Unaudited     

Tax claims:

     

Income tax

   2    2

CIDE on technical assistance services

   4    4

IRRF on technical assistance services

   1    1
         
   7    7

Labor claims

   2    2
         
   9    9
         

The Company has made judicial deposits and has recorded a provision for contingencies relating to income taxes and CIDE in connection with lawsuits, as described in Note 24 (a).

 

11 Investments

 

(a) Information on investments:

 

     3/31/2007    12/31/2006
     Unaudited     

Other Investments

   7    10
         
   7    10
         

 

17


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(b) Information on subsidiaries

Copesul International Trading, Inc. - CITI has the function of performing “Trading Company” operations and prepares its financial statements in Brazilian Real.

 

     Parent company  

Copesul International Trading, Inc. - CITI

   3/31/2007     12/31/2006  
     Unaudited        

Capital

   99     99  

Stockholders’ equity

   97     116  

Holding percentage - total and voting capital

   100 %   100 %

Number of shares

   98,529,157     98,529,157  
     3/31/2007     3/31/2006  
     Unaudited     Unaudited  

Income (loss) in the period/year

   (5 )   17  

 

12 Property, plant and equipment

 

        3/31/2007
Unaudited
  12/31/2006
    Annual
depreciation
rates

% (*)
  Revalued
and
restated
cost
  Accumulated
depreciation
    Net   Net

Equipment and installations

         

Operations

  10   2,010   (1,503 )   507   535

Utilities

  10   911   (840 )   71   79

Storage and transfers

  10   434   (341 )   93   98

Maintenance Stoppage - CVM Del. No. 489/05 (**)

  21   92   (39 )   53   57

Other (***)

  15   89   (70 )   19   20

Buildings and construction

  4   56   (23 )   33   33

Improvements

  4   22   (11 )   11   10

Land

    38     38   38

Construction in progress

    150     150   141

Maintenance Stoppage in Progress - CVM Del. No. 489/05

    19     19   19
                   
    3,821   (2,827 )   994   1,030
                   

 

  (*) weighted-average rate that reflects the depreciation expense (Note 3 (f)).

 

  (**) supported by appraisal reports issued by specialized companies.

 

  (***) information technology equipment, furniture and fixtures, among others are included in this account.

 

18


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

Certain items of fixed assets were given as guarantee for financing operations, as shown in Note 15 (d).

 

(a) Revaluations

Revaluations of property, plant and equipment made in 1983 and 1989, based on appraisal reports issued by specialized companies, produced the following effects on the balance sheet:

 

     3/31/2007
(Unaudited)
    12/31/2006
     Revaluation    Accumulated
realization
    Net    Net

Equipment and installations

   1,339    (1,317 )   22    28

Buildings and construction

   17    (7 )   10    11

Improvements

   7    (3 )   4    4

Land

   32      32    32
                    

Total

   1,395    (1,327 )   68    75
                    

Revaluation reserve

        68    75
              

Realizations of the revaluation reserve occur through depreciation and disposals of the revalued assets each year. The amounts realized are transferred directly to retained earnings, on which the effects of income tax and social contribution are also considered at the current rates.

The Company did not set up a provision for deferred income tax and deferred social contribution on the balance of the revaluation reserve, since CVM Deliberation 183/95 determines that such provision is only required on revaluations made as from July 1, 1995. The revaluation reserve is taxable when realized through depreciation and disposals of items. Considering current tax legislation, the revaluation reserve is subject to future taxation estimated as follows:

 

19


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

Statement of the calculation used to estimate future income tax and social contribution on the revaluation reserve:

 

     3/31/2007     12/31/2006  
     Unaudited        

Income tax:

    

Balance of revaluation reserve

   68     75  

Revaluation reserve on land

   (31 )   (31 )
            

Income tax calculation basis

   37     44  

Income tax (rate - 25%)

   (9 )   (11 )

Social contribution:

    

Income tax calculation basis

   37     44  

Difference regarding IPC/BTNF on revaluation reserve balance

   (18 )   (22 )
            

Social contribution calculation basis

   19     22  

Social contribution (rate - 9%)

   (2 )   (2 )
            

Income tax and social contribution

   (11 )   (13 )
            

During this quarter, the portion of R$7 (R$33 during year 2006) was transferred to retained earnings upon realization of the revaluation reserve, as shown in the changes in shareholders’ equity. The tax effect on the realization was R$2 (R$10 during year 2006).

 

(b) Acquisitions of property, plant and equipment

COPESUL invested the amount of R$21 in the first quarter 2007. The main investments are R$4 - operational reliability, technological updating, and profitability increase projects to be implemented during the PGM that is forecasted to take place in 2008; R$5 - industrial automation programs; R$6 - replacement of coils and technological updating of the furnaces and R$4 - conversion of the MTBE unit to ETBE. The remaining balance of R$2 refers to various investment projects. In the year 2006 COPESUL invested the amount of R$126. The main investments are R$38 - direct investments to make feasible the General Maintenance Stoppage (PGM); R$19 - operational reliability, technological updating, and profitability increase projects to be implemented during the PGM that is forecasted to take place in 2008; R$19 - industrial automation programs; R$10 - replacement of coils and technological updating of the furnaces; R$5 - building of Butadiene Unit, and R$7 - conversion of the MTBE unit to ETBE. The remaining balance of R$28 refers to various investment projects.

 

20


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

13 Deferred charges

Deferred charges comprise:

 

     Annual
amortization
   3/31/2007
Unaudited
   12/31/2006
     rates
% (p.a.)
   Restated
cost
   Accumulated
amortization
    Net    Net

Development programs

   20    63    (53 )   10    10
                       
      63    (53 )   10    10
                       

 

14 Suppliers

 

     3/31/2007    12/31/2006
     Unaudited     

Local

   51    94

Foreign

   224    260
         
   275    354
         

 

21


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

15 Loans and financing

 

(a) Liabilities for loans and financing are as follows:

 

   

Index

  Annual
charges (%)*
  3/31/2007   12/31/2006
            Unaudited    

Foreign currency

       

Financing (investments) - US$2 million

  Currency basket and US$   9.04   4   4

Financing and loans (US$25 million)

  Currency Basket   10.11   51   7
           
      55   11
           

Local currency

       

Loans and financing

  TJLP   11.53   37   40

Hot money, NCE and BACEN Resolution 2770

  CDI   12.95   13   23

Financing (Investments)

  TJLP   9.64   81   83
           
      131   146
           
      186   157

Current liabilities

      87   50
           

Long-term liabilities

      99   107
           

 

  * weighted-average rate that reflects the charges on loans.

NCE - Export Credit Note

CDI - Interbank Deposit Certificate

TJLP - Long-Term Interest Rate

BACEN - Brazilian Central Bank

 

(b) The changes in loans and financing were as follows:

 

     Short-term     Long-term     Total  

At December 31, 2005

   288     84     372  

Additions

   604     47     651  

Interest

   28       28  

Transfer to short-term

   24     (24 )  

Linked

   (893 )     (893 )

Monetary and exchange variations

   (1 )     (1 )
                  

At December 31, 2006

   50     107     157  

Additions

   116       116  

Interest

   4       4  

Transfer to short-term

   8     (8 )  

Linked

   (90 )     (90 )

Monetary and exchange variations

   (1 )     (1 )
                  

At March 31, 2007 (Unaudited)

   87     99     186  
                  

 

22


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

During the third quarter of 2006, the Company entered into a credit line agreement with BNDES - Banco Nacional de Desenvolvimento Econômico e Social in the amount of R$338 for future investment in order to improve its manufacturing facilities. By March 31, 2007 the Company had used R$43 of this credit line.

 

(c) Long-term financing falls due as follows:

 

Year

   3/31/2007    12/31/2006
     Unaudited     

2008

   25    33

2009

   30    30

2010

   23    22

2011

   13    14

2012

   8    8
         
   99    107
         

 

(d) Guarantees

The foreign currency financing are guaranteed in part by the mortgage of plant 2 and by letter of guarantee.

Local currency financing via FINEM and FINAME programs is guaranteed by Plant 2 and by the financed machinery and equipment, respectively.

The financing contracted with the Banco Nacional de Desenvolvimento Econômico e Social - BNDES, on September 9, 2005, amounting to R$50, for the installation of a pyrolysis furnace, has as a fiduciary guarantee a letter of guarantee issued by the Banco Regional de Desenvolvimento do Extremo Sul - BRDE. For the rest of the investment financing, the Company placed plant 2 as guarantee.

The Company is the guarantor of working capital loans of its subsidiary amounting to R$45 through the issuing of promissory notes.

The NCE operations in the amount of R$3 (R$23 at December 31, 2006) are guaranteed by COPESUL itself in the same NCE contracted document.

 

23


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

The Company has given secondary guarantees to financial institutions in relation to “vendor” transactions for Braskem S.A. and the amount of the principal is R$585 (R$613 at December 31, 2006). Losses are not expected for the Company as a result of these obligations.

Additionally, in March 2007, the Company placed R$1 (R$1 at December 31, 2006) as a guarantee of energy purchase operations (National Operator of the Electric System - ONS), recorded in long-term marketable securities.

 

16 Export drafts

The changes in advances contracted with financial institutions relating to exports to be invoiced are as follows:

 

     Billed     To be invoiced        
     Current
assets
    Current
liabilities
    Long-term
liabilities
    Total  

At December 31, 2005

   18     1     91     110  

Additions

     531     138     669  

Interest

     13       13  

Transfer to short-term

     35     (35 )  

New export receivables

   527     (527 )    

Amortization

   (545 )   (12 )   (49 )   (606 )

Monetary and exchange variations

   1     (2 )   (6 )   (7 )
                        

At December 31, 2006

   1     39     139     179  

Additions

     205       205  

Interest

     3       3  

New export receivables

   159     (159 )    

Amortization

   (84 )   (2 )     (86 )

Monetary and exchange variations

   (1 )   (1 )   (6 )   (8 )
                        

At March 31, 2007 (Unaudited)

   75     85     133     293  
                        

Export drafts to be invoiced bear exchange variation plus average interest of 7.55% p.a. (7.11% p.a. in 2006), which are recorded in the statement of income as financial expenses.

 

24


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

Long-term export drafts falls due as follows:

 

Year

   3/31/2007    12/31/2006
     Unaudited     

2009

   72    75

2010

   61    64
         
   133    139
         

 

17 Taxes and charges payable

 

     3/31/2007    12/31/2006
     Unaudited     

ICMS payable

   18    22

ICMS - tax replacement

   3    3

CIDE on fuels payable

   11    16

IRRF on interest on own capital payable

      3

Other retentions payable

   1    1
         
   33    45
         

 

25


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

18 Income tax and social contribution

 

(a) Composition of deferred income tax and social contribution

 

     3/31/2007
Unaudited
    12/31/2006  
      Income tax     Social
contribution
    Income tax     Social
contribution
 

Calculation basis for deferred income tax and social contribution

        

Provision for administrative, civil and labor contingencies

   30     30     29     29  

Provision for fiscal contingencies - IR and CIDE on services abroad

   5     5     5     5  

Provision for contingencies - pension plan

   9     9     9     9  

Exchange variation - deferred

   (25 )   (25 )   (26 )   (26 )

Provision for employee profit-sharing

   5     5      

Other provisions

   10     9     8     8  

Copesul International Trading tax loss

   5     5      

Accelerated depreciation Law 11.051/05

     (18 )     (15 )

Accelerated depreciation incentive

   (4 )   *     (4 )  
                        

Deferred taxes calculation basis

   35     20     21     10  

Deferred income tax (25%)

   9       5    

Deferred social contribution (9%)

     2       1  
                        

Deferred total taxes

   9     2     5     1  

Assets

        

Short-term

   4     2     2    

Long-term

   12     4     11     4  
                        
   16     6     13     4  

Liabilities

        

Long-term

   (7 )   (4 )   (8 )   (3 )
                        
   (7 )   (4 )   (8 )   (3 )
                        
   9     2     5     1  
                        
     3/31/2007
Unaudited
    12/31/2006  
     Income tax     Social
contribution
    Income tax     Social
contribution
 

Changes in the deferred taxes in the result

   4     1     (2 )   (2 )

 

26


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

The deferred income tax and social contribution assets and liabilities arose from temporary differences and are recognized in accounting terms taking into consideration the probable realization of these taxes based on forecasts of future results prepared and founded on internal assumptions and on future economic scenarios that can, however, undergo changes.

 

(b) Estimated realization period

The values of the assets, net of the deferred tax liabilities, have the following expectations of realization:

 

Year

   3/31/2007     12/31/2006  
     Unaudited        

2007

   6     1  

2010

   (1 )   (1 )

2011

   (4 )   (4 )

2015 and 2016

   10     10  
            
   11     6  
            

Since the taxable basis of the income tax and social contribution arises from not only the profit that can be generated, but also the existence of non-taxable income, non-deductible expenses, fiscal incentives, and other variables, there is not an immediate correlation between the Company’s net income and the result of income tax and social contribution. Therefore, the expectation of using the tax credits should not be taken as the only indicator of the Company’s future results.

 

27


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(c) Reconciliation of income tax and social contribution

 

     3/31/2007     03/31/2006  
     Unaudited     Unaudited  

Income before income tax and social contribution

   290     226  

Social contribution on net income (CSLL)

    

Social contribution (9%)

   (26 )   (21 )

Permanent additions

    

Realization of revaluation reserve - difference in IPC/BTNF

   (1 )  

Equity in losses of subsidiares

     (1 )

Other

   (1 )   (1 )

Permanent exclusions

    

Equity in earnings of subsidiaries

     1  

CITI tax credit/loss

   1    

Other

   1    
            

Social contribution expense

   (26 )   (22 )

Income tax (IR)

    

Income tax (25%)

   (73 )   (58 )

Permanent additions

    

Equity in losses of subsidiaries

   (1 )   (2 )

Other

   (1 )  

Permanent exclusions

    

Equity in earnings of subsidiaries

     2  

CITI tax credit/loss

   1    

Fiscal incentives

   2     1  

Other

   1     2  
            

Income tax expense

   (71 )   (55 )
            

Total income tax and social contribution in the income statement

   (97 )   (77 )
            

During 2007 and 2006, the taxation basis was annual taxable income, with an election for payment by monthly estimate.

 

28


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(d) Fiscal incentives

The Company exercised its rights to fiscal incentives of PDTI - Program for Technological and Industrial Development based on Law No. 9532/97, Decree No. 949/93 and on Ordinance No. 130/02 of the Ministry of Science and Technology (MCT) up to the year 2005. Beginning in 2006, the Company migrated to the incentives of PDI - Technological Research and Technological Innovation Development resulting from Law 11,196/05, Decree No. 5.798/06 and of MCT Ordinance No. 782/06 with income tax and social contribution incentive of R$1 in the present quarter. Fiscal incentives in child and adolescent fund, and operations of a cultural and artistic nature were also used during 2007 as well as the PAT - Program for the Worker’s Nutrition, reaching a total of R$2 (R$1 in the same period of 2006). These incentives were recorded directly as reductions of the IRPJ accounts in the statement of income.

 

19 Stockholders’ equity

 

(a) Capital

The Company’s stockholder composition at March 31, 2007 and 2006 is shown below.

 

STOCKHOLDERS

   Number of
shares
   (%)

Ipiranga Group (i)

   44,255,077    29.46

Braskem Group / Odebrecht

   44,255,077    29.46

Petrobras Química S.A. - PETROQUISA

   23,482,008    15.63

Other

   38,225,005    25.45
         

Total

   150,217,167    100.00
         

On March 5, 2007, as approved at the Ordinary/Extraordinary General Meeting, the Company carried out a capital increase in the amount of R$ 60 by the capitalization of fiscal incentive reserves of FUNDOPEM, without changing the number of original shares.

 

29


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(i) Relevant fact

Acquisition of the Ipiranga Group

A Relevant Fact was published in the press on March 19, 2007 that deals with the acquisition of the Ipiranga Group by Ultrapar Participações S.A. (Ultrapar) in the capacity of agent for the account and order of Braskem and Petrobras. Braskem and Petrobras will own the petrochemical assets represented by Ipiranga Química S.A., Ipiranga Petroquímica S.A. (IPQ) and by the latter’s interest in Copesul, in the proportion of 60% for Braskem and 40% for Petrobras.

On April 18, 2007, Braskem and Copesul announced by a Relevant Fact that Braskem, through its subsidiary EDSP58 Participações S.A. (“Offeror”), together with Unibanco - União de Bancos Brasileiros S.A., as intermediary institution (“Intermediary”), submitted a request for registering a public tender offer for the acquisition of Copesul shares (“Offer”) to delist it from the São Paulo Stock Exchange - BOVESPA (“BOVESPA”) as provided for in article 4, paragraph 4 of Law no. 6,404/76 and the CVM Instruction no. 361/02 and in compliance with the information already disclosed by the Relevant Fact published on March 19, 2007. The Offeror is a corporation with capital held by Braskem and by Petróleo Brasileiro S.A. - Petrobras, in the proportion of 60% and 40%, respectively.

The appraisal report on the above-mentioned Offer, issued by Calyon Corporate Finance Brasil - Consultoria Financeira Ltda., dated April 16, 2007, was sent on April 18 to the Brazilian Securities Commission - CVM (“CVM”) and is available for anyone interested at the São Paulo Stock Exchange - Bovespa, at Braskem’s headquarters, and at the Offeror, the Intermediary, at Copesul, as well as at CVM, and was also available beginning on that date, at the following electronic addresses: www.braskem.com.br, www.copesul.com.br, www.bovespa.com.br, and www.cvm.gov.br, as established by article 8, paragraph 5, of CVM Instruction no. 361/02.

 

30


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

Tender Offer for shares of Copesul (“Offer”):

On October 5, 2007, Braskem and Copesul by means of a Relevant Fact, which has been copied below, informed the result of the Tender Offer for Copesul shares (“Offer”):

“Braskem S.A. (“Braskem”), for the account and through its controlled company EDSP58 Participações S.A. (“Offeror”) and Copesul - Companhia Petroquímica do Sul (“Copesul”), in compliance to the terms of CVM Instruction no. 358/02, inform that in the Tender Offer for the Acquisition of Common Shares Issued by Copesul (“Offer”) held on this date in the electronic trading system of the São Paulo Stock Exchange - Bovespa, the Offeror purchased 34,040,927 (thirty-four million, forty thousand, nine hundred and twenty seven) common shares of Copesul, which represent more than 2/3 (two-thirds) of the outstanding shares.

Since more than 2/3 (two-thirds) of the shares in circulation were purchased, after verifying compliance with the norms that apply to the Offer, the Brazilian Securities Commission (“CVM”) delisted Copesul on October 17, 2007.

During 3 (three months) from the offer date, the holders of Copesul shares may sell their shares to the Offeror for the same price as during the Offer, updated through the date of the actual payment, according to the notification of the Offer published on August 14, 2007.

Furthermore, considering that the remaining shares in circulation are less than 5% (five percent) of the total shares, Copesul’s Board of Directors will call a Stockholders’ General Meeting to discuss the purchase of these shares for the price of the Offer, according to paragraph 5 of article 4 of Law no. 6,404/76.

According to the terms of Ruling 361/02, Bovespa has 4 business days to send to CVM the final reports regarding the auction.”

 

(b) Capital reserves

Capital reserves are made up as follows:

 

     3/31/2007    12/31/2006
     Unaudited     

FUNDOPEM

   223    284

Fiscal incentives - PDI - Technological Research and Technological Innovation Development

   15    12
         
   238    296
         

 

31


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

In September 1998, the Company started to set up a capital reserve based on the financial incentive of the Company Operation Fund (FUNDOPEM) - RS, according to Law 6427 of October 18, 1972 and amendments. The incentive was granted to the Company through Decree 38502, of May 11, 1998, and the benefit obtained is 50% of ICMS due for a maximum period of 8 years, beginning in September 1998 until August 2006. The amount accumulated since the beginning of the benefit, recorded as a capital reserve in stockholders’ equity was R$610, of which R$386 (R$326 at December 31, 2006) was used to increase capital, as approved at the General Meetings in 2007, 2006, 2004, 2003, 2001, and 2000.

Beginning in 2003, the Company obtained the benefit of fiscal incentives of PDTI - Fiscal incentives - PDI - Technological Research and Technological Innovation Development based on Law No. 9532/97 and No. 11196/05, Decrees No. 949/93 and 5798/06 and on Ordinance No. 130/02 and No. 783/06 of the Ministry of Science and Technology. There is a 60-month period in which these benefits must be used, beginning from March 2002 and terminating in February 2007. During this quarter, the Company recorded the benefit of this fiscal incentive in the amount of R$2 directly in the stockholders’ equity.

 

(c) Revaluation reserve

The realization of the revaluation reserve, based on depreciation, write-offs or disposals of the corresponding revalued assets, is transferred to retained earnings, also considering the tax effects of the provisions constituted.

The tax charges levied on the revaluation reserve are recognized as this reserve is realized since they are previous to the publication of the CVM Deliberation No. 183/95. The tax charges levied on these reserves total R$11 (R$13 on December 31, 2006) as shown in Note 12(a).

 

(e) Prior year adjustments

The adjustment can be summarized as shown below.

 

     2006  

Provision for programmed maintenance (i)

   66  

Taxes (ii)

   (28 )
      

Prior year adjustment - Total

   38  
      

 

32


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(i) Up to December 31, 2005, the Provision for Programmed maintenance was set up considering the estimated costs of programmed maintenance, especially the general stoppage that occurs every six years. The stoppage of Plant 1 occurred in the first half of 2001 and the next one should be in 2008. The stoppage of Plant 2 took place in November 2005 and the next one is planned for November 2011. In accordance with the provisions contained in CVM Deliberation no. 489, dated October 3, 2005, that approved and made mandatory for listed companies the Accounting Pronouncement and Standard - NPC No. 22 (“Provisions, Liabilities and Contingent Assets and Liabilities”), issued by the Brazilian Institute of Independent Auditors - IBRACON which establishes that “…no provision is recognized for costs that need to be incurred to operate in the future. The only liabilities recognized in the balance sheet of an entity are those that exist at the balance sheet date.” Thus, the effects of the adoption of the procedures described above were recognized as a prior year adjustment due to a change in accounting practice, on January 1, 2006, charged directly to retained earnings. The effects of adopting this new accounting practice, net of the tax effects, are as follows:

 

     2006  

Reversal of the provision set up on December 31, 2005, net of the tax effects

   45  

Capitalization of the expenses incurred with previous stoppages in property, plant and equipment, net of the tax effects

   41  

Depreciation accumulated up to December 31, 2005 on the expenses incurred with previous stoppages in property, plant and equipment that were capitalized.

   (20 )
      
   66  
      

 

(ii) On November 2001, COPESUL filed a Restitution Request of the Tax on Net Income - ILL with the Brazilian Revenue and Customs Secretariat seeking a compensation for the ILL paid from 1990 to 1992 as this tax has been considered unconstitutional according to the Federal Senate Resolution No. 82 of November 22, 1996. See Note 9.(a).

In December 2002, the Company recognized this credit because the legal advisors considered this a legal right. When originally recorded the credit the Company has not recognized the corresponding IRPJ and CSLL payable on the monetary correction of the credit. During 2006 the Company recognized the amount of R$28 as a tax payable. The monetary variations recorded in 2002 represents taxable income and during 2006 the Company recorded the corresponding tax payable against retained earnings as a correction of an error.

 

33


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

20 Financial result

The Company’s financial result in the first quarter 2007, compared with 2006, is as follows:

 

     3/31/2007     3/31/2006  
     Unaudited     Unaudited  

Financial income

    

Earnings on financial investments

   2     4  

Revenue with derivatives of Fundo de Investimento Financeiro Multimercado Copesul

   158     42  

Monetary variations on assets

   3     4  

Exchange variations on assets

   (6 )   (4 )

Interest on loans receivable

   1     3  

Other financial income

   1    
            
   159     49  

Financial expenses

    

Interest and charges on loans and financing

   (7 )   (11 )

Expense with derivatives of Fundo de Investimento Financeiro Multimercado Copesul

   (151 )   (34 )

Monetary variations on liabilities

     (1 )

Exchange variations on liabilities

   14     7  

Other financial expenses

   (10 )   (12 )
            
   (154 )   (51 )
            

Net financial result

   5     (2 )
            

 

21 Other operating income (expenses), net

 

     3/31/2007     03/31/2006
     Unaudited     Unaudited

Operating income

    

Recovery of PIS, COFINS and ICMS

   1     2

Other

     7
          
   1     9

Operating expenses

    

Taxes, charges and contributions

    

Provisions for administrative, civil, and labor contingencies

   (1 )  

Profit sharing

   (1 )   1
          
   (2 )   1
          

Other operating income (expenses) - net

   (1 )   10
          

 

34


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(i) In 2005, according to provisions in Law No. 9363/96, the Company recalculated the presumed IPI credit on petrochemical naphtha acquisitions made from April 2002 to January 2004, establishing an additional credit of R$16, which was completely compensated with federal taxes that same year and the taxes levied on the recognized credit were paid in order to avoid future challenges by the tax authorities. This payment was recognized in accounting terms in the group of recoverable taxes.

 

22 Financial Instruments

The Company evaluated its assets and liabilities in relation to market and/or realizable values through available information and evaluation methodologies established by management. However, both the interpretation of market data and the selection of valuation methods require considerable judgment and reasonable estimates to produce the appropriate realizable value. Consequently, the estimates presented do not necessarily indicate the amounts that can be realized in the current market. The use of different market hypotheses and/or methodologies for estimates can have a significant effect on estimated realizable values.

Valuation of the financial instruments

The Company’s main asset and liability financial instruments at March 31, 2007, as well as the criteria for their valuation/evaluation are described below.

 

(a) Cash and banks, financial investments, accounts receivable, other current assets and accounts payable

The amounts recorded are similar to their realizable values.

 

(b) Investments

The investments are mainly in a privately held subsidiary, recorded on the equity method of accounting, in which the Company has a strategic interest. Considerations of the market value of shares held are not applicable.

 

(c) Financing

These are subject to interest at normal market rates, as mentioned in Note 15 (a). The estimated market value was calculated based on the present value of the future disbursement of cash, using interest rates that are available to the Company for the issuance of debts with similar maturities and terms.

 

35


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(d) Interest rate risk

This risk derives from the possibility of the Company incurring losses due to fluctuations in the interest rates that would increase the financial expenses related to loans and financings from the market. The Company made contracts of derivatives to hedge against the risk in some operations and it is also continually monitoring the market interest rate with the objective of evaluating the need of contracting new operations in order to protect itself from the risk of the volatility of these rates.

 

(e) Exchange rate risk

This risk derives from the possibility of the Company incurring losses due to fluctuations in the exchange rates that would reduce the nominal values billed or increase the amounts owed to the market.

Since part of the Company’s revenues (around 10%) is in US dollars, the main strategy is that this serves as a natural hedge for its liability operations recorded in foreign currency.

At March 31, 2007, the Company had assets and liabilities denominated in US dollars in the amount of US$60 million and US$133 million, respectively, and it had no instrument to protect this exposure on that date.

 

(f) Derivatives

The net exchange exposure is as follows:

 

     3/31/2007     12/31/2006  
     Unaudited        

Financing and export drafts in US$

   (273 )   (189 )

Assets in US$

   124     34  

Derivative instruments in US$

   45     11  
            

Net exposure

   (104 )   (144 )
            

 

36


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

The book value and market value of the main financial instruments are as follows:

 

     3/31/2007
Unaudited
    12/31/2006  
     Book
value
    Market
value
    Book
value
    Market
value
 

Cash and banks

   272     272     200     200  

Swaps and options receivable

   87     87     64     64  

Marketable securities

   42     42     39     39  

Locked exchange contract advance receivable

       2     2  

Loans to third parties

   1     1     2     2  

Financial institutions

   (185 )   (185 )   (156 )   (156 )

Export drafts billed and to be invoiced

   (293 )   (294 )   (180 )   (178 )

Swaps and options payable

   (44 )   (44 )   (23 )   (23 )
                        
   (120 )   (121 )   (52 )   (50 )
                        

Asset swap operations in US dollars and liability at a fixed rate were contracted in order to minimize the effect of the variations of the exchange rates on liabilities. As for the cash operations, the Company opted to use time deposits indexed to the US dollar.

At March 31, 2007, the Company had lock-in operations on exchange not yet settled on operations for purchasing raw material in the amount of US$24 million (US$109 million at December 31, 2006) equivalent to R$48 (R$232 at December 31, 2006).

As shown above, the accounting values of the financial instruments are recorded at levels that are close to the market.

 

23 Insurance

The Company’s policy is to contract insurance at levels adequate for the risks involved with its operations. Considering the characteristics of its risks, management contracts insurance under the concept of maximum possible loss in a single event, and maintains coverage for operational risks, civil responsibilities and loss of profits. Also, the Company contracts transportation, group life, sundry risks and vehicle insurance.

 

37


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

24 Contingencies

On the dates of the financial statements, the Company presented the following liabilities and the corresponding judicial deposits related to the contingencies, as determines CVM Instruction no. 489 of October 3, 2005 that approved the IBRACON Pronouncement no. 22 as to forecasts, liabilities, liability contingencies, and asset contingencies:

 

     Judicial deposits    Provisions for
contingencies
     3/31/2007    12/31/2006    3/31/2007    12/31/2006
     Unaudited         Unaudited     

Tax contingencies (a)

   7    7    5    5

Labor and social security contingencies (b)

   2    2    28    27

Civil complaints (c)

         3    2
                   
   9    9    36    34
                   

The Company is a party to labor, civil, and tax claims as well as others in progress and is discussing these issues at both the administrative and judicial levels and these are backed by judicial deposits when applicable. The provisions for the losses from these processes are estimated and updated by management based on the opinion of its external legal advisors.

 

(a) Tax contingences

With respect to the Income Tax and Economic Domain Intervention Contribution (CIDE) on payment of technical assistance services, the Company has been judicially questioning the legality of charging these taxes since August 2002 and has made judicial deposits. The purpose of the process is to avoid double taxation with respect to the countries with which Brazil has tax treaties and provisions have been made in the same amounts as judicial deposits as shown in Note 10.

 

(b) Labor and social security contingencies

The Company has ongoing labor claims, mainly related to salary equalization and overtime. A provision for these contingencies was recorded considering the estimates of the legal advisors for probable loss. Judicial deposits were made when required. The Company is a party to labor, civil, and tax claims as well as others in progress and is discussing these at both the administrative and judicial levels, backed by judicial deposits when applicable.

 

38


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

Furthermore, the Company has made provision for labor losses related to suits filed by the Petrochemical Industry Labor Union of Triunfo concerning the rights claimed by the Company’s shift workers to receive overtime, due to alleged delays during transfer and change of shifts. A partial grant was given in trial court in favor of the workers’ claims to overtime. However, in appellate court on December 11, 2006 an ordinary appeal was filed by Copesul and the expectation is the total or at least partial reversal of the unfavorable decision in the 4th Regional Labor Court of Appeals.

 

(c) Civil contingencies

The main lawsuits are related to complaints made by contracted workers related to losses that supposedly occurred as a result of various economic plans.

Possible losses

The Company has suits of both tax and civil nature involving risks of loss classified by the management as possible, but not probable, based on the evaluation of its legal advisors and for which no provisions have been set up.

 

(a) Tax claims

The Brazilian Revenue Secretariat (SRF) raised an assessment against Copesul in 1999, referring to IRPJ and CSLL for 1994, in connection with the monetary restatement of the balance sheet and equity method adjustment, arising from accounting recognition of dividends distributed by its subsidiary overseas. The adjusted amount on September 30, 2006 was R$21. In 2002, the investee filed an appeal with the Taxpayer Board, which was judged in 2005 with a result totally favorable to Copesul. The court decision of the Taxpayer Board was published in the 4th quarter of 2006 and an appeal was made by the Attorney of the Internal Revenue Service to the High Court of Appeals for Fiscal Matters, to which the Company has already offered a brief of respondent. This lawsuit now awaits the decision of this Court.

 

(b) Civil claims

A civil lawsuit is still outstanding against Copesul brought by the minority stockholder Petroquímica Triunfo S.A., questioning aspects involved in the privatization process related to the conversion of preferred shares into common shares before the privatization auction and the preference for subscription of shares in relation to the bidders in the auction. Management and the legal advisors do not expect losses to arise from this lawsuit.

 

39


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

25 Pension plan

The Company and its employees contribute to PETROS - Fundação Petrobras de Seguridade Social, in connection with retirement and defined benefit pension plans. In 2006, the global contribution rate was 12.93% on the total of income of employees linked to the plan. The Company contributed during the first quarter of 2007 with R$1 (R$6 in the year 2006).

According to the regulations of the PETROS - Fundação Petrobras de Seguridade Social Benefits Plan and pertinent legislation, in case of a significant shortfall of technical reserves, the sponsors and participants will contribute additional financial resources, or there should be an adjustment of the benefits of the plan to the available funds. Up to the present date no such contribution was needed.

In May 2003, the Board of Directors approved the Complementary Pension Plan called COPESULPREV, a closed defined contribution plan. This plan aims to provide benefits to employees not included in the old PETROS plan, which is now closed to new members. Plan management will be carried out through Fundação PETROBRAS de Seguridade Social - PETROS, in an independent manner, not linked to any other pension plan managed by that entity, in compliance with Complementary Law 109/2001.

 

26 Related parties

According to CVM Deliberation 26/86, related parties are defined as those entities, whether individuals or companies, with which the Company has the possibility of contracting, in the broad sense of this word, other than those which might apply to transactions with independent third parties, not subject the Company’s managerial control or any other influence.

 

40


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

(a) Assets and Liabilities

 

     3/31/2007    12/31/2006
     Unaudited     

Assets

     

Current - Credits - Customers

     

Local customers

     

Braskem S.A.

   29    39

Ipiranga Petroquímica S.A.

   8    15

Refinaria Alberto Pasqualini - REFAP S.A.

   5    5

Petróleo Brasileiro S.A. - PETROBRAS

   4    *
         
   46    59

Foreign Customers

     

Ipiranga Trading

   121    *
         
   121    *
   167    59
         
     3/31/2007    12/31/2006
     Unaudited     

Liabilities

     

Current liabilities

     

Suppliers

     

Braskem S.A.

   3    3

Ipiranga Petroquímica S.A.

   3    3

Refinaria Alberto Pasqualini - REFAP S.A.

   16    20

Petróleo Brasileiro S.A. - PETROBRAS

   4    37
         
   26    63
         

 

(b) Statement of Operations Accounts

 

     3/31/2007    3/31/2006
     Unaudited    Unaudited

Operations

     

Gross sales and/or Services

     

Braskem S.A.

   650    650

Ipiranga Petroquímica S.A.

   476    461

Refinaria Alberto Pasqualini - REFAP S.A.

   42    5

Ipiranga Trading

   129   
         
   1,297    1,116
         

Purchases

     

Braskem S.A.

   7    3

Ipiranga Petroquímica S.A.

   7    3

Refinaria Alberto Pasqualini - REFAP S.A.

   325    160

Petrobras Brasileiro S.A. - PETROBRAS

   221    300

Braskem Incorporated Limited

      42
         
   560    508
         

 

41


COPESUL - Companhia Petroquímica do Sul and subsidiaries

Notes to the consolidated financial statements

at March 31, 2007 and 2006 (Unaudited) and December 31, 2006

In millions of reais, except when otherwise indicated

 

27 Subsequent events

During December 2007, the EDSP58 Participações S.A. was incorporated by Copesul. As a result of this transaction, COPESUL - Companhia Petroquímica do Sul is now a direct subsidiary of Braskem S.A.

*             *             *

 

42