FORM 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 OF

THE SECURITIES EXCHANGE Act of 1934

For the month of January 2018

 

 

ORIX Corporation

(Translation of Registrant’s Name into English)

 

 

World Trade Center Bldg., 2-4-1 Hamamatsu-cho, Minato-Ku, Tokyo, JAPAN

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  ☒        Form 40-F  ☐

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes  ☐        No  ☒

 

 

 


Table of Contents

Table of Documents Filed

 

          Page  

1.

  

ORIX’s Third Quarter Consolidated Financial Results (April 1, 2017 – December  31, 2017) filed with the Tokyo Stock Exchange on Tuesday January 30, 2018.

  


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ORIX Corporation

Date: January 30, 2018

 

By

 

/s/ Kazuo Kojima

   

Kazuo Kojima

   

Director

   

Deputy President & CFO

   

ORIX Corporation


Table of Contents

 

Consolidated Financial Results

April 1, 2017 – December 31, 2017

 

 

January 30, 2018

In preparing its consolidated financial information, ORIX Corporation (the “Company”) and its subsidiaries have complied with generally accepted accounting principles in the United States of America.

These documents may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on our current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s annual report on Form 20-F filed with the United States Securities and Exchange Commission.

The Company believes that it may have been a “passive foreign investment company” for U.S. federal income tax purposes in the year to which these consolidated financial results relate by reason of the composition of its assets and the nature of its income. In addition, the Company may be a PFIC for the foreseeable future. Assuming that the Company is a PFIC, a U.S. holder of the shares or ADSs of the Company will be subject to special rules generally intended to eliminate any benefits from the deferral of U.S. federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

For further information please contact:

Investor Relations

ORIX Corporation

World Trade Center Building, 2-4-1 Hamamatsu-cho, Minato-ku, Tokyo 105-6135

JAPAN

Tel: +81-3-3435-3121 Fax: +81-3-3435-3154

E-mail: orix_corpcomm@orix.jp

 

- 1 -


Table of Contents

Consolidated Financial Results from April 1, 2017 to December 31, 2017

(U.S. GAAP Financial Information for ORIX Corporation and its Subsidiaries)

 

Corporate Name:

  

ORIX Corporation

Listed Exchanges:

  

Tokyo Stock Exchange (Securities No. 8591)

  

New York Stock Exchange (Trading Symbol : IX)

Head Office:

  

Tokyo JAPAN

  

Tel: +81-3-3435-3121

  

(URL http://www.orix.co.jp/grp/en/ir/index.html)

1. Performance Highlights as of and for the Nine Months Ended December 31, 2017

(1) Performance Highlights - Operating Results (Unaudited)

(millions of yen)*1

 

    Total
Revenues
    Year-on-Year
Change
    Operating
Income
    Year-on-Year
Change
    Income before
Income Taxes
    Year-on-Year
Change
    Net Income
Attributable to
ORIX Corporation
Shareholders
    Year-on-Year
Change
 

December 31, 2017

    2,194,882       14.0     273,282       10.4     360,488       7.9     256,391       18.1

December 31, 2016

    1,925,769       7.2     247,567       (2.0 %)      334,096       (0.2 %)      217,118       0.8

“Comprehensive Income Attributable to ORIX Corporation Shareholders” was ¥272,442 million for the nine months ended December 31, 2017 (year-on-year change was a 46.8% increase) and ¥185,536 million for the nine months ended December 31, 2016 (year-on-year change was a 4.6% decrease).

 

     Basic
Earnings Per Share
     Diluted
Earnings Per Share
 

December 31, 2017

     200.05        199.86  

December 31, 2016

     165.89        165.74  

 

*Note 1:

Unless otherwise stated, all amounts shown herein are in millions of Japanese yen, except for per share and dividend amounts which are in single yen.

(2) Performance Highlights - Financial Position (Unaudited)

 

     Total
Assets
     Total
Equity
     Shareholders’
Equity
     Shareholders’
Equity Ratio
 

December 31, 2017

     11,551,918        2,806,396        2,667,906        23.1

March 31, 2017

     11,231,895        2,647,625        2,507,698        22.3

 

*Note 2:

“Shareholders’ Equity” refers to “Total ORIX Corporation Shareholders’ Equity.”

“Shareholders’ Equity Ratio” is the ratio of “Total ORIX Corporation Shareholders’ Equity” to “Total Assets.”

2. Dividends (Unaudited)

 

     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Year-end      Total  

March 31, 2017

     —          23.00        —          29.25        52.25  

March 31, 2018

     —          27.00        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2018 (Est.)

     —          —          —          —          —    

 

*Note 3:

Estimated dividend amount for the fiscal year ending March 31, 2018 has not yet been determined.

For details of dividend payout ratio forecast for the fiscal year ending March 31, 2018, please refer to “Announcement Regarding Interim Dividend and Dividend Payout Ratio for the Fiscal Year Ending March 31, 2018” announced on October 30, 2017.

3. Targets for the Year Ending March 31, 2018 (Unaudited)

 

     Net Income
Attributable to
ORIX Corporation Shareholders
     Year-on-Year
Change
 

March 31, 2018

     300,000        9.8

4. Other Information

 

(1) Changes in Significant Consolidated Subsidiaries      Yes (    )    No ( x )  

Addition - None (                                )

    

Exclusion - None (                                    )

 
(2) Adoption of Simplified Accounting Method      Yes (    )    No ( x )  
(3) Changes in Accounting Principles, Procedures and Disclosures  

1. Changes due to adoptions of new accounting standards

     Yes (    )    No ( x )  

2. Other than those above

     Yes (    )    No ( x )  

(4) Number of Issued Shares (Ordinary Shares)

1. The number of issued shares, including treasury shares, was 1,324,285,528 as of December 31, 2017, and 1,324,107,328 as of March 31, 2017.

2. The number of treasury shares was 42,843,313 as of December 31, 2017, and 19,394,191 as of March 31, 2017.

3. The average number of outstanding shares was 1,281,625,426 for the nine months ended December 31, 2017, and 1,308,792,220 for the nine months ended December 31, 2016.

The Company’s shares held through the Board Incentive Plan Trust (1,962,243 shares as of December 31, 2017 and 2,126,076 shares as of March 31, 2017) are not included in the number of treasury shares as of the end of the periods, but are included in the average number of shares outstanding as treasury stock shares that are deducted from the basis of the calculation of per share data.

 

- 2 -


Table of Contents

1. Summary of Consolidated Financial Results

(1) Financial Highlights

Financial Results for the Nine Months Ended December 31, 2017

 

        Nine months
ended December 31,
2016
     Nine months
ended December 31,
2017
     Change  
          Amount      Percent  

Total Revenues

  (millions of yen)     1,925,769        2,194,882        269,113        14

Total Expenses

  (millions of yen)     1,678,202        1,921,600        243,398        15

Income before Income Taxes

  (millions of yen)     334,096        360,488        26,392        8

Net Income Attributable to ORIX Corporation Shareholders

  (millions of yen)     217,118        256,391        39,273        18

Earnings Per Share (Basic)

  (yen)     165.89        200.05        34.16        21

                       (Diluted)

  (yen)     165.74        199.86        34.12        21

ROE (Annualized) *1

  (%)     12.2        13.2        1.0        —    

ROA (Annualized) *2

  (%)     2.62        3.00        0.38        —    

 

*Note 1:

ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.

*Note 2:

ROA is calculated based on Net Income Attributable to ORIX Corporation Shareholders.

Overview of Business Performance (April 1, 2017 to December 31, 2017)

Total revenues for the nine months ended December 31, 2017 (hereinafter, “the third consolidated period”) increased 14% to ¥2,194,882 million compared to ¥1,925,769 million during the same period of the previous fiscal year. Life insurance premiums and related investment income in the life insurance business increased due to an increase in life insurance premiums from an increase in in-force policies, and an increase in investment income from assets under variable annuity and variable life insurance contracts following the market’s recovery. In addition, sales of goods and real estate increased due primarily to revenues generated by subsidiaries in the principal investment business, and services income increased due primarily to service expansion in the asset management business and the environment and energy business.

Total expenses increased 15% to ¥1,921,600 million compared to ¥1,678,202 million during the same period of the previous fiscal year. Life insurance costs increased due to an increase in a provision of liability reserve in line with the aforementioned increase in in-force policies and an increase in investment income. In addition, costs of goods and real estate sold and services expense increased in line with the aforementioned increased revenues.

Equity in net income of affiliates increased due mainly to the recognition of significant gains on sales of investments in real estate joint ventures. Gains on sales of subsidiaries and affiliates and liquidation losses, net decreased compared to the same period of the previous fiscal year due to significant gains on sales of subsidiaries and affiliates recorded during the previous fiscal year.

As a result of the foregoing, income before income taxes for the third consolidated period increased 8% to ¥360,488 million compared to ¥334,096 million during the same period of the previous fiscal year. In addition, due to the impact from tax reform in the United States, net income attributable to ORIX Corporation shareholders increased 18% to ¥256,391 million compared to ¥217,118 million during the same period of the previous fiscal year.

 

- 3 -


Table of Contents

Segment Information

Total segment profits for the third consolidated period increased 8% to ¥356,218 million compared to ¥329,115 million during the same period of the previous fiscal year. While segment profits decreased in the Investment and Operation segment, segment profits for each of the other segments increased.

Segment information for the third consolidated period is as follows:

Corporate Financial Services Segment: Loan, leasing and fee business

 

            Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
           
                  Amount
(millions of yen)
    Percent
(%)
 

Segment Revenues

        75,546        86,091        10,545       14  

Segment Profits

        26,314        37,551        11,237       43  
            As of
March 31,
2017
(millions of yen)
     As of
December 31,
2017
(millions of yen)
     Change  
           
                  Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

        1,032,152        966,914        (65,238     (6

The Japanese economy on the whole entered a moderate recovery phase. The balance of outstanding loans at financial institutions continues to increase while interest rates on loans remain at low levels.

Segment revenues increased 14% to ¥86,091 million compared to ¥75,546 million during the same period of the previous fiscal year due to an increase in gains on sales of securities, an increase in services income resulting from our stable fee businesses provided to domestic small- and medium-sized enterprise customers and from revenue generated by Yayoi Co. Ltd, despite a decrease in finance revenues from decreases in investment in direct financing leases and installment loans.

Segment expenses decreased due to a decrease in interest expense.

As a result of the foregoing, segment profits increased 43% to ¥37,551 million compared to ¥26,314 million during the same period of the previous fiscal year.

Segment assets decreased 6% to ¥966,914 million compared to the end of the previous fiscal year due to decreases in investment in direct financing leases, installment loans and investment in securities.

 

- 4 -


Table of Contents

Maintenance Leasing Segment: Automobile leasing and rentals, car-sharing, and test and measurement instruments and IT-related equipment rentals and leasing

 

     Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
          
           Amount
(millions of yen)
    Percent
(%)
 

Segment Revenues

     202,657        207,085        4,428       2  

Segment Profits

     28,642        31,085        2,443       9   
     As of
March 31,
2017
(millions of yen)
     As of
December 31,
2017
(millions of yen)
     Change  
        
           Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     752,513        780,548         28,035          4   

Demand in corporate capital investment has been gradually increasing. The volume of new auto-leases is gradually increasing due to moderate economic recovery in Japan.

Segment revenues increased 2% to ¥207,085 million compared to ¥202,657 million during the same period of the previous fiscal year due to increases in finance revenues and operating leases revenues in line with an increased average segment asset balance in the automobile leasing business and an increase in services income.

Segment expenses increased in line with the aforementioned revenue increases.

As a result of the foregoing, segment profits increased 9% to ¥31,085 million compared to ¥28,642 million during the same period of the previous fiscal year.

Segment assets increased 4% to ¥780,548 million compared to the end of the previous fiscal year due primarily to an increase in new auto-leases in the automobile leasing business.

Real Estate Segment: Real estate development and rental, facility operation, REIT asset management, and real estate investment and advisory services

 

     Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
          
           Amount
(millions of yen)
    Percent
(%)
 

Segment Revenues

     153,243        138,632        (14,611     (10

Segment Profits

     49,721        52,084        2,363       5  
     As of
March 31,
2017
(millions of yen)
     As of
December 31,
2017
(millions of yen)
     Change  
        
           Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     657,701        605,767        (51,934     (8

 

- 5 -


Table of Contents

Land prices remain high and vacancy rates in the Japanese office building market remain at low levels, especially in the Greater Tokyo Area due primarily to the quantitative easing policies implemented by the Bank of Japan, including the low interest rate environment. However, we are also seeing a trend where sales prices of condominiums are no longer increasing. Changes in tourism preferences such as increased availability and usage of vacation rentals are affecting the operations of hotels and Japanese inns.

Segment revenues decreased 10% to ¥138,632 million compared to ¥153,243 million during the same period of the previous fiscal year due primarily to a decrease in operating leases revenues in line with a decrease in gains on sales of rental property in Japan and a decrease in asset balance in operating leases, partially offset by an increase in services income from facilities operations.

Segment expenses increased compared to the same period of the previous fiscal year due primarily to an increase in services expense from facilities operations.

As a result of the foregoing and due to an increase in equity in net income of affiliates in line with the recognition of significant gains on sales of investments in real estate joint ventures, segment profits increased 5% to ¥52,084 million compared to ¥49,721 million during the same period of the previous fiscal year.

Segment assets decreased 8% to ¥605,767 million compared to the end of the previous fiscal year due primarily to a decrease in investment in operating leases, which resulted from sales of rental properties.

Investment and Operation Segment: Environment and energy, principal investment, loan servicing (asset recovery), and concession

 

     Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
          
           Amount
(millions of yen)
    Percent
(%)
 

Segment Revenues

     870,404        1,073,655        203,251       23  

Segment Profits

     68,783        62,648        (6,135     (9
     As of
March 31,
2017
(millions of yen)
     As of
December 31,
2017
(millions of yen)
     Change  
        
           Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     768,675        870,257        101,582       13  

Investment in infrastructure, especially energy infrastructure, is diversifying in Japan. In the energy business, among renewable energy, investment is expanding beyond solar power to wind and geothermal power. In addition, business structures are diversifying. In infrastructure investment markets, the use of private funds is expanding within public facilities management. In emerging countries, infrastructure demand is growing rapidly with economic growth, and Japanese companies are expected to increase infrastructure investment.

Segment revenues increased 23% to ¥1,073,655 million compared to ¥870,404 million during the same period of the previous fiscal year due to increases in sales of goods from subsidiaries in the principal investment business and services income from the environment and energy business.

Segment expenses increased compared to the same period of the previous fiscal year in line with the aforementioned revenues expansion.

On the other hand, due to the recognition of significant gains on sales of shares of an affiliate during the same period of the previous fiscal year, segment profits decreased 9% to ¥62,648 million compared to ¥68,783 million during the same period of the previous fiscal year.

 

- 6 -


Table of Contents

Segment assets increased 13% to ¥870,257 million compared to the end of the previous fiscal year due primarily to a new large-scale investment in affiliates in the environment and energy business.

Retail Segment: Life insurance, banking and card loan

 

     Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
        
           Amount
(millions of yen)
    Percent
(%)
 

Segment Revenues

     274,708        336,381        61,673       22  

Segment Profits

     60,055        63,274        3,219       5  
     As of
March 31,
2017

(millions of yen)
     As of
December 31,
2017

(millions of yen)
     Change  
        
           Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     3,291,631        3,212,749        (78,882     (2

While the life insurance business in Japan is currently affected by macroeconomic factors such as domestic population decline, we are seeing a rise in demand for medical insurance. Companies are developing new products and revising insurance premiums which reflect the performance of related products. In the card loan business for individuals and the mortgage business, some lenders are refraining from expanding their assets due to an overheating business environment.

Segment revenues increased 22% to ¥336,381 million compared to ¥274,708 million during the same period of the previous fiscal year due mainly to an increase in life insurance premiums in line with an increase in in-force policies, and an increase in investment income from assets under variable annuity and variable life insurance contracts in the life insurance business following the market’s recovery.

Segment expenses increased compared to the same period of the previous fiscal year due to an increase in a provision of liability reserve in line with the aforementioned increase in in-force policies and an increase in investment income.

As a result of the foregoing, segment profits increased 5% to ¥63,274 million compared to ¥60,055 million during the same period of the previous fiscal year.

Segment assets decreased 2% to ¥3,212,749 million compared to the end of the previous fiscal year due primarily to sales of investment in securities as well as the surrender of variable annuity and variable life insurance contracts in the life insurance business, which offset an increase in installment loans in the banking business.

 

- 7 -


Table of Contents

Overseas Business Segment: Leasing, loan, bond investment, asset management and aircraft and ship-related operations

 

     Nine months
ended December 31,
2016

(millions of yen)
     Nine months
ended December 31,
2017

(millions of yen)
     Change  
          
           Amount
(millions of yen)
     Percent
(%)
 

Segment Revenues

     351,733        358,340        6,607        2  

Segment Profits

     95,600        109,576        13,976        15  
     As of
March 31,
2017
(millions of yen)
     As of
December 31,
2017
(millions of yen)
     Change  
        
           Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

     2,454,200        2,756,502        302,302        12  

The U.S. economy has continued to recover with improvements in employment and income environment; other regions have also experienced moderate recovery. Although interest rates remain low worldwide, the scaling back of quantitative easing policies are likely in advanced nations. The asset management industry is expected to increase assets under management due to the increase in pension assets and the high-income class population over the mid- and long-term. The aviation industry is expected to continue to expand its market size against the backdrop of increasing passenger demand mainly in emerging countries. In addition, there are political and geopolitical tensions in certain regions that need to be monitored carefully.

Segment revenues increased 2% to ¥358,340 million compared to ¥351,733 million during the same period of the previous fiscal year due to increases in services income in the asset management business and operating leases revenues in our aircraft-related operations in line with an increase in gains on sales of aircraft, despite a decrease in sales of goods resulting from the sale of a subsidiary during the previous fiscal year.

Segment expenses decreased compared to the same period of the previous fiscal year due primarily to a decrease in costs of goods sold resulting from the aforementioned sale of a subsidiary.

As a result of the foregoing, segment profits increased 15% to ¥109,576 million compared to ¥95,600 million in the same period of the previous fiscal year.

Segment assets increased 12% to ¥2,756,502 million compared to the end of the previous fiscal year due to increases in investment in operating leases in our aircraft-related operations, installment loans in the Americas and Asia, and the recognition of goodwill and other intangible assets in line with investment in a new subsidiary, offset by a decrease in investment in securities.

 

- 8 -


Table of Contents

(2) Consolidated Financial Condition

Summary of Assets, Liabilities, Shareholders’ Equity

 

         As of
March 31,

2017
     As of
December 31,

2017
     Change  
            
             Amount      Percent  

Total Assets

   (millions of yen)     11,231,895        11,551,918        320,023        3

(Segment Assets)

       8,956,872        9,192,737        235,865        3

Total Liabilities

   (millions of yen)     8,577,722        8,738,720        160,998        2

(Long- and Short-term Debt)

       4,138,451        4,249,576        111,125        3

(Deposits)

       1,614,608        1,745,058        130,450        8

Shareholders’ Equity

   (millions of yen)     2,507,698        2,667,906        160,208        6

Shareholders’ Equity Per Share

   (yen)     1,925.17        2,085.15        159.98        8

 

Note:

Shareholders’ Equity refers to ORIX Corporation Shareholders’ Equity based on U.S. GAAP. Shareholders’ Equity Per Share is calculated using total ORIX Corporation Shareholders’ Equity.

Total assets increased 3% to ¥11,551,918 million compared to ¥11,231,895 million at the end of the previous fiscal year. Investment in securities decreased due primarily to sales of investment in securities as well as the surrender of variable annuity and variable life insurance contracts in the life insurance business. On the other hand, installment loans increased due primarily to an increase in the banking business in Japan, and investment in affiliates increased due primarily to a new large-scale investment in the environment and energy business. Segment assets increased 3% to ¥9,192,737 million compared to the end of the previous fiscal year.

We manage the balance of our interest-bearing liabilities at an appropriate level taking into account the condition of our assets and liquidity on-hand as well as the domestic and overseas financial environments. As a result, long- and short-term debt and deposits increased compared to the end of the previous fiscal year. In addition, policy liabilities and policy account balances decreased due to the surrender of variable annuity and variable life insurance contracts.

Shareholders’ equity increased 6% to ¥2,667,906 million compared to the end of the previous fiscal year due primarily to an increase in retained earnings, despite a decrease due to share repurchases.

(3) Medium-Term Management Targets FY2016-2018

ORIX continues to provide innovative and flexible solutions to address changes in the market environment and customer needs. ORIX’s diversified business portfolio consists of six business segments: Corporate Financial Services, Maintenance Leasing, Real Estate, Investment and Operation, Retail, and Overseas Business. These business segments are closely integrated with each other to create greater value through sharing know-how and expertise.

ORIX, using its diversified business portfolio as a basis, intends to capitalize on its business foundation, client base, industry know-how and accumulated expertise, to continuously improve profitability by providing high value-added services to the market. Furthermore, under our mid-term strategy of “Expansion in Non-Finance Business,” ORIX aims to achieve sustainable profit growth.

Our strategy of “Expansion in Non-Finance Business” consists of “Organic growth” and “New investment in key areas.” With these principles, we will pursue new business arising from the changing business environment.

“Organic growth”: Deepen our strengths and expertise to further expand our existing operations both in Japan and abroad. Those in Japan include fee business, automobile-related business, facility operation business, and life insurance business. Those abroad include automobile-related business, and further diversification towards non-finance business.

“New investment in key areas”: Continue to pursue new investment opportunities in key areas identified as the environment and energy business and private equity investment in Japan and abroad, the network in Asia, global asset management and concession business.

 

- 9 -


Table of Contents

The Company aims to achieve ¥300 billion in net income and ROE around 11% to 12% for the fiscal year ending March 31, 2018.

Although forward-looking statements in this document are attributable to current information available to ORIX Corporation and are based on assumptions deemed reasonable by ORIX Corporation, actual financial results may differ materially due to various factors. Readers are urged not to place undue reliance on such forward-looking statements.

Factors causing a result that differs from forward-looking statements include, but are not limited to, those described under “Risk Factors” in our Form 20-F submitted to the U.S. Securities and Exchange Commission.

 

- 10 -


Table of Contents

2. Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)

 

     (millions of yen)  
     As of
March 31,
2017
    As of
December 31,
2017
 

Assets

    

Cash and Cash Equivalents

     1,039,870       1,232,874  

Restricted Cash

     93,342       90,680  

Investment in Direct Financing Leases

     1,204,024       1,214,118  

Installment Loans

     2,815,706        2,872,025   

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2017

  

¥19,232 million

    

December 31, 2017

  

¥31,980 million

    

Allowance for Doubtful Receivables on Direct Financing Leases and Probable Loan Losses

     (59,227     (55,713

Investment in Operating Leases

     1,313,164       1,346,466  

Investment in Securities

     2,026,512       1,834,645  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2017

  

¥24,894 million

    

December 31, 2017

  

¥39,277 million

    

Property under Facility Operations

     398,936       408,140  

Investment in Affiliates

     524,234       588,376  

Trade Notes, Accounts and Other Receivable

     283,427       308,128  

Inventories

     117,863       137,909  

Office Facilities

     110,781       109,845  

Other Assets

     1,363,263       1,464,425  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2017

  

¥22,116 million

    

December 31, 2017

  

¥12,834 million

    
     

 

 

   

 

 

 

Total Assets

     11,231,895       11,551,918  
     

 

 

   

 

 

 

Liabilities and Equity

            

Short-Term Debt

     283,467       358,570  

Deposits

     1,614,608       1,745,058  

Trade Notes, Accounts and Other Payable

     251,800       210,031  

Policy Liabilities and Policy Account Balances

     1,564,758       1,524,532  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2017

  

¥605,520 million

    

December 31, 2017

  

¥487,136 million

    

Current and Deferred Income Taxes

     445,712       393,207  

Long-Term Debt

     3,854,984       3,891,006  

Other Liabilities

     562,393       616,316  
     

 

 

   

 

 

 

Total Liabilities

     8,577,722       8,738,720  
     

 

 

   

 

 

 

Redeemable Noncontrolling Interests

     6,548       6,802  
     

 

 

   

 

 

 

Commitments and Contingent Liabilities

    

Common Stock

     220,524       220,724  

Additional Paid-in Capital

     268,138       267,319  

Retained Earnings

     2,077,474       2,261,107  

Accumulated Other Comprehensive Income (Loss)

     (21,270     (5,219

Treasury Stock, at Cost

     (37,168     (76,025
  

 

 

   

 

 

 

Total ORIX Corporation Shareholders’ Equity

     2,507,698       2,667,906  

Noncontrolling Interests

     139,927       138,490  
  

 

 

   

 

 

 

Total Equity

     2,647,625       2,806,396  
  

 

 

   

 

 

 

Total Liabilities and Equity

     11,231,895       11,551,918  
  

 

 

   

 

 

 

 

- 11 -


Table of Contents

Note :   Breakdowns of Accumulated Other Comprehensive Income (Loss)

  
          As of
March 31,
2017
    As of
December 31,
2017
 

Accumulated Other Comprehensive Income (Loss)

    

Net unrealized gains on investment in securities

     32,279       22,402  

Defined benefit pension plans

     (17,330     (17,915

Foreign currency translation adjustments

     (31,736     (5,629

Net unrealized losses on derivative instruments

     (4,483     (4,077
     

 

 

   

 

 

 

Total

     (21,270     (5,219
     

 

 

   

 

 

 

 

- 12 -


Table of Contents

(2) Condensed Consolidated Statements of Income (Unaudited)

 

(millions of yen)  
     Nine months
ended
December 31, 2016
     Nine months
ended
December 31, 2017
 

Revenues :

     

Finance revenues

     147,894        160,915  

Gains on investment securities and dividends

     24,354        33,919  

Operating leases

     289,769        289,967  

Life insurance premiums and related investment income

     221,398        278,538  

Sales of goods and real estate

     695,616        836,689  

Services income

     546,738        594,854  
  

 

 

    

 

 

 

Total Revenues

     1,925,769        2,194,882  
  

 

 

    

 

 

 

Expenses :

     

Interest expense

     53,955        56,806  

Costs of operating leases

     181,417        188,777  

Life insurance costs

     147,467        205,030  

Costs of goods and real estate sold

     631,538        782,273  

Services expense

     332,299        358,724  

Other (income) and expense, net

     710        (1,096

Selling, general and administrative expenses

     307,280        315,267  

Provision for doubtful receivables and probable loan losses

     12,371        11,960  

Write-downs of long-lived assets

     4,802        3,029  

Write-downs of securities

     6,363        830  
  

 

 

    

 

 

 

Total Expenses

     1,678,202        1,921,600  
  

 

 

    

 

 

 

Operating Income

     247,567        273,282  
  

 

 

    

 

 

 

Equity in Net Income of Affiliates

     25,811        46,289  

Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, net

     56,431        40,917  

Bargain Purchase Gain

     4,287        0  
  

 

 

    

 

 

 

Income before Income Taxes

     334,096        360,488  
  

 

 

    

 

 

 

Provision for Income Taxes

     110,212        98,934  
  

 

 

    

 

 

 

Net Income

     223,884        261,554  
  

 

 

    

 

 

 

Net Income Attributable to the Noncontrolling Interests

     6,542        4,875  
  

 

 

    

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     224        288  
  

 

 

    

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

     217,118        256,391  
  

 

 

    

 

 

 

 

- 13 -


Table of Contents

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

(millions of yen)  
     Nine months
ended
December 31, 2016
    Nine months
ended
December 31, 2017
 

Net Income :

     223,884       261,554  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     (16,872     (9,926

Net change of defined benefit pension plans

     677       (583

Net change of foreign currency translation adjustments

     (18,528     25,882  

Net change of unrealized gains (losses) on derivative instruments

     353       439  

Total other comprehensive income (loss)

     (34,370     15,812  
  

 

 

   

 

 

 

Comprehensive Income

     189,514       277,366  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Noncontrolling Interests

     3,479       4,587  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Redeemable Noncontrolling Interests

     499       337  
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

     185,536       272,442  
  

 

 

   

 

 

 

(4) Assumptions for Going Concern

There is no corresponding item.

(5) Significant Changes in Shareholders’ Equity

There is no corresponding item.

 

- 14 -


Table of Contents

(6) Segment Information (Unaudited)

1. Segment Information by Sector

 

     (millions of yen)  
     Nine Months ended
December 31, 2016
     Nine Months ended
December 31, 2017
     March 31,
2017
     December 31,
2017
 
     Segment
Revenues
    Segment
Profits
     Segment
Revenues
    Segment
Profits
     Segment
Assets
     Segment
Assets
 

Corporate Financial Services

     75,546       26,314        86,091       37,551        1,032,152        966,914  

Maintenance Leasing

     202,657       28,642        207,085       31,085        752,513        780,548  

Real Estate

     153,243       49,721        138,632       52,084        657,701        605,767  

Investment and Operation

     870,404       68,783        1,073,655       62,648        768,675        870,257  

Retail

     274,708       60,055        336,381       63,274        3,291,631        3,212,749  

Overseas Business

     351,733       95,600        358,340       109,576        2,454,200        2,756,502  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Segment Total

     1,928,291       329,115        2,200,184       356,218        8,956,872        9,192,737  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Difference between Segment Total and Consolidated Amounts

     (2,522     4,981        (5,302     4,270        2,275,023        2,359,181  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Consolidated Amounts

     1,925,769       334,096        2,194,882       360,488        11,231,895        11,551,918  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

Note 1:   

The Company evaluates the performance of segments based on income before income taxes, adjusted for net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests before applicable tax effect. Tax expenses are not included in segment profits.

Note 2:   

For those VIEs that are used for securitization and are consolidated, for which the VIE’s assets can be used only to settle related obligations of those VIEs and the creditors (or beneficial interest holders) do not have recourse to other assets of the Company or its subsidiaries, segment assets are measured based on the amount of the Company and its subsidiaries’ net investments in the VIEs, which is different from the amount of total assets of the VIEs, and accordingly, segment revenues are also measured at a net amount representing the revenues earned on the net investments in the VIEs. Certain gains or losses related to assets and liabilities of consolidated VIEs, which are not ultimately attributable to the Company and its subsidiaries, are excluded from segment profits.

Note 3:   

Inter-segment transactions are included in segment revenues, and eliminations of inter-segment transactions are included in the difference between segment total and consolidated amounts.

2. Geographic Information

 

     (millions of yen)  
     Nine Months Ended December 31, 2016  
     Japan      The
Americas*1
     Other*2      Consolidated
Amounts
 

Total Revenues

     1,555,622        116,680        253,467        1,925,769  

Income before Income Taxes

     239,166        35,626        59,304        334,096  
  

 

 

    

 

 

    

 

 

    

 

 

 
     (millions of yen)  
     Nine Months Ended December 31, 2017  
     Japan      The
Americas*1
     Other*2      Consolidated
Amounts
 

Total Revenues

     1,822,281        83,738        288,863        2,194,882  

Income before Income Taxes

     247,489        37,778        75,221        360,488  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*Note 1:   

Mainly the United States

*Note 2:   

Mainly Asia, Europe, Australasia and Middle East

  Note 3:   

ORIX Corporation Europe N.V., one of the Company’s subsidiaries domiciled in the Netherlands, which has changed its name from Robeco Groep N.V. on January 1, 2018, is a holding company owning asset management companies. Due to its customer base spread across the world, total revenues and income before income taxes of the company are included in “Other.” Based on its legal entity location, revenues generated in the Americas were ¥71,914 million and ¥76,330 million and in Other were ¥56,102 million and ¥65,204 million for the nine months ended December 31, 2016 and 2017, respectively.

 

- 15 -


Table of Contents

(7) Subsequent Events

There are no material subsequent events.

 

- 16 -