Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ______ No ___X___
Earnings Release Events Investor Relations Meetings In São Paulo: In Rio de Janeiro: Brazilian Conference Call: International Conference Call: Further information is available on Braskem´s IR website at www.braskem.com.br/ir or by contacting our IR Team: José Marcos Treiger Luiz Henrique Valverde Luciana Ferreira |
Year-to-date Net Income reaches R$681 million São Paulo, November 9, 2005- BRASKEM S.A. (BOVESPA: BRKM5; NYSE:BAK; LATIBEX:XBRK), leader in the thermoplastic resins segment in Latin America and one of the three largest Brazilian privately-owned industrial companies, announced today its results for the third quarter of 2005 (3Q05) and for the nine months ended September 30, 2005 (9M05). Results are stated in accordance with the Brazilian Corporate Law, except that the results presented herein are not in accordance with CVM Instruction 247 as they exclude the effects of proportional consolidation. The comments in this release refer to the consolidated earnings with all comparisons being made with the same period in 2004, except where otherwise indicated. The consolidated balance sheet and income statements have been reviewed by independent auditors and also reflect the elimination of the effects of CVM Instruction 247 (i.e., only those investments under Braskems direct management are consolidated, and Braskems stakes in Politeno Indústria e Comércio S.A., COPESUL Companhia Petroquímica do Sul and Petroflex Indústria e Comércio S.A. are recognized through the equity accounting method). On September 30, 2005, the Brazilian Real/ U.S. dollar exchange rate was R$ 2.2222/US$ 1.00. 1. Highlights of the Quarter
|
2
3
2. Operating Performance
Braskem maintained high capacity utilization rates, with capacity utilization rates for PP production of 97%, PE production of 96% and PVC production of 95%. These high capacity utilization rates confirm the operational excellence achieved by Braskem, as shown by improvements in the operational reliability of its plants and the efficient utilization of new production capacity added throughout 2004.
*Includes additional production capacity of 100,000 tons/year added as of July 2004. From 2006 onward, an
additional 30,000 tons will be added to this capacity.
Consequently, Braskem recorded increases in its production volumes of thermoplastic resins of 4% during the 3Q05 and 10% during the 9M05. However, there was a decrease in production at the Basic Petrochemicals Business Unit due to operating problems experienced by some of Braskems propylene customers, which reduced the capacity utilization rate and thus the production of ethylene, propylene and their derivatives.
Production Volume - tons | 3Q05 | 2Q05 | 3Q04 | Var. % | Var. % | 9M05 | 9M04 | Var. % | ||||||||
(A) | (B) | (C) | (A)/(B) | (A)/(C) | (D) | (E) | (D)/(E) | |||||||||
Polyolefins Unit | ||||||||||||||||
. PE´s - Polyethylene | 200,445 | 191,839 | 195,764 | 4 | 2 | 587,466 | 542,192 | 8 | ||||||||
. PP - Polypropylene | 136,308 | 135,639 | 123,359 | 0 | 10 | 395,923 | 342,253 | 16 | ||||||||
. Total (PE´s + PP) | 336,752 | 327,478 | 319,123 | 3 | 6 | 983,389 | 884,445 | 11 | ||||||||
Vinyls Unit | ||||||||||||||||
. PVC - Polyvinyl Chloride | 113,671 | 112,723 | 113,029 | 1 | 1 | 339,870 | 316,082 | 8 | ||||||||
. Caustic Soda | 111,983 | 112,749 | 122,526 | (1) | (9) | 349,889 | 339,340 | 3 | ||||||||
Basic Petrochemicals Unit | ||||||||||||||||
. Ethylene | 285,214 | 295,188 | 303,557 | (3) | (6) | 876,081 | 811,157 | 8 | ||||||||
. Propylene | 142,345 | 138,134 | 149,379 | 3 | (5) | 419,042 | 398,058 | 5 | ||||||||
Business Development Unit | ||||||||||||||||
. PET | 19,465 | 12,353 | 17,376 | 58 | 12 | 49,471 | 53,636 | (8) | ||||||||
. Caprolactam | 14,031 | 14,897 | 13,913 | (6) | 1 | 42,222 | 38,600 | 9 | ||||||||
4
Total sales volumes of Braskems main products increased by 6% during the 3Q05 compared to the second quarter of 2005, positively impacted by domestic sales. Thermoplastic resins domestic sales increased by 22% during the 3Q05 compared to the second quarter of 2005, in line with the increase in the size of the Brazilian market during the same period. Compared to the third quarter of 2004, there was a 2% increase in sales volumes, primarily due to higher sales of polypropylene.
Sales Volume - tons | 3Q05 | 2Q05 | 3Q04 | Var. % | Var. % | 9M05 | 9M04 | Var. % | ||||||||
(A) | (B) | (C) | (A)/(B) | (A)/(C) | (D) | (E) | (D)/(E) | |||||||||
Polyolefins Unit | ||||||||||||||||
. PE´s - Polyethylene | 210,145 | 179,580 | 194,529 | 17 | 8 | 593,560 | 539,161 | 10 | ||||||||
. PP - Polypropylene | 148,871 | 116,900 | 130,085 | 27 | 14 | 396,339 | 354,472 | 12 | ||||||||
. Total (PE´s + PP) | 359,016 | 296,480 | 324,614 | 21 | 11 | 989,898 | 893,632 | 11 | ||||||||
Vinyls Unit | ||||||||||||||||
. PVC - Polyvinyl Chloride | 127,050 | 114,751 | 115,665 | 11 | 10 | 337,377 | 332,147 | 2 | ||||||||
. Caustic Soda | 115,583 | 108,829 | 116,041 | 6 | 0 | 343,550 | 331,038 | 4 | ||||||||
Basic Petrochemical Unit | ||||||||||||||||
. Ethylene* | 291,418 | 297,047 | 305,214 | (2) | (5) | 879,433 | 804,000 | 9 | ||||||||
. Propylene* | 128,304 | 151,071 | 145,676 | (15) | (12) | 416,117 | 398,035 | 5 | ||||||||
Business Development Unit | ||||||||||||||||
. PET | 22,651 | 10,836 | 17,482 | 109 | 30 | 49,602 | 55,490 | (11) | ||||||||
. Caprolactam | 11,953 | 15,124 | 14,009 | (21) | (15) | 40,605 | 38,610 | 5 | ||||||||
The Polyolefins Business Unit recorded a 6% production increase in the third quarter of 2005 compared to the same period in 2004, and a 3% increase as compared to the second quarter of 2005.
As a result of the production capacity increases implemented at the end of 2004, during the 3Q05, sales volumes of PE and PP by the Polyolefins Business Unit increased by 11% compared to the same period in 2004. This increase in PE and PP sales volumes during the 3Q05 was primarily driven by domestic market sales, which increased by 23% compared to the same period in 2004. During the 9M05, sales volumes of PE and PP also increased by 11% compared to the same period in 2004. It is worth noting the important role of exports, which increased by 70% during the 9M05.
In the Vinyls Business Unit, the highlight was PVC capacity utilization rates, which have remained above 95% since early 2005.
PVC sales increased by 11% during the 3Q05 compared to the second quarter of 2005 and increased by 10% compared to the same period in 2004. A trend of higher domestic sales volumes of PVC was noted during September 2005, which could indicate a recovery in the civil construction sector that had shown weak performance until then.
The Basic Petrochemicals Unit recorded capacity utilization rates of 91% during the 9M05, in line with the capacity utilization rates recorded during the same period in 2004. The capacity utilization rates during the 3Q05, however, decreased compared to the second quarter of 2005 for the reasons explained before.
In relation to the Units commercial performance, there was, consequently, a reduction in sales volumes of olefins, especially of propylene, which decreased by 15% compared to the second quarter of 2005, and by 12% compared to the third quarter of 2004.
The Business Development Unit recorded a 109% increase in PET sales during the 3Q05, compared to the second quarter of 2005 (during which, demand was considerably lower than the average for the period), and a 30% increase compared to the third quarter of 2004. During the 9M05, PET sales decreased by 11% compared to the same period in 2004, due to decreased demand observed during the first half of 2005.
5
3. Braskem Management Systems
3.1 Business Competitiveness: |
Braskem continues the implementation of its operational excellence and business competitiveness program, called Braskem +. The implementation teams for this important program, designed to increase business competitiveness and productivity levels, continued to achieve higher results than those initially estimated for the 3Q05. By September 2005, Braskem had already captured, on an annual and recurring basis, R$235 million in productivity gains, outperforming the estimated R$170 million planned to be captured by December, 2005. In terms of the amount of productivity gains expected to be captured by September 30, 2005, the actual results outperformed the projections by 48%.
3.2 Fórmula Braskem |
Braskem has launched a new project to implement an integrated management system, Fórmula Braskem. This program will define the methodologies and tools that will drive the Companys growth over the next few years, through a restructuring of its processes. The development of a new integrated management system is consistent with Braskems value creation strategy, as it is expected to generate efficiency and productivity gains. Its adoption will also facilitate the monitoring of compliance with the Sarbanes-Oxley Act and rules promulgated thereunder, which is consistent with Braskems commitment to transparent management and corporate governance.
The decision to adopt the SAP technology took into account the fact that Braskem will be a key global partner with its supplier, which is the world leader in the sector. This status will grant Braskem access to the best practices adopted by the international petrochemical industry in management systems. Braskem plans to invest approximately R$130 million in this project, with a net present value estimated at R$260 million.
4. Financial and Economic Performance
4.1. Net Revenue
Braskems sales policy is designed to align permanently domestic prices for its products with those prevailing in the international markets. Consistent with this policy, the Company adjusted its service margins to market reality during the 3Q05, with an approximate 11% reduction in its average prices, in reais, compared to prices during the second quarter of 2005. As of September 2005, Braskems price levels were already approximately 6% higher than in June 2005, when expressed in U.S. dollars. During the 9M05, the Companys thermoplastic resin prices were 22% higher than the same in 2004, when expressed in U.S. dollars.
Braskems net revenue during the 3Q05 was R$2.8 billion, 17% lower than the R$3.4 billion recorded during the same period in 2004. This decrease in net revenue is due to the price alignment mentioned above, as well as to the effects of the exchange rate variation (average exchange rate of R$2.343 during the 3Q05 compared to R$2.978 during the same period in 2004) in the translation of U.S. dollar prices into reais. During the 9M05, Braskems net revenue reached R$8.8 billion, a 6% increase compared to the same period of 2004.
6
4.1.1 Exports
Braskem maintains long-term commercial relationships with strategic international clients in attractive markets. The Company has been developing new commercial practices that aim at establishing a direct relationship with a larger number of end clients abroad. Towards this end, Braskem has been seeking closer ties to these clients and has used specialized traders. As part of this strategy, the Company intends to establish a subsidiary in Argentina in order to perform direct sales to its client in the region.
Due to better domestic market performance and to the 5.5% appreciation of the real against the U.S. dollar, Braskems net export revenue totaled US$230 million during the 3Q05, 7% lower than net export revenue during the second quarter of 2005. Braskem continues exporting approximately 19% of its net revenue in 3Q05; it is worth pointing out that exports to South America, with lower logistics costs compared to other destinations, increased from 15% during the third quarter of 2005 to 19% during the 3Q05.
4.2. Cost of Goods Sold (COGS)
During the third quarter of 2005, Braskems cost of goods sold (COGS) totaled R$2,398 million, which represented an increase of 6% compared to the second quarter of 2005, and an 8% decrease compared to the third quarter of 2004. COGS increased by 11% during the 9M05, compared to the same period in 2004. This increase was primarily due to a rise in raw material costs. The average price of naphtha ARA (Amsterdam Rotterdam - Antwerp) was US$522/ton during 3Q05, which represented a 29% increase compared to US$405/ton recorded during the same period in 2004. During the 9M05, the average ARA price of naphtha also increased by 29% compared to the same period in 2004. It is worth pointing out that in mid-September 2005, naphtha ARA reached US$600/ton, the highest price ever recorded. The 5.5% appreciation in the value of the real against the U.S. dollar during the 9M05 substantially offset such price increase. In respect to ethylene and propylene acquired from Copesul, the increase in costs during the 3Q05 was 7%, or R$26 million, compared with the second quarter of 2005, due to the effect of the increase in naphtha on the pricing formula of these products, which are set based on the margin sharing system.
7
During the third quarter of 2005 (and the second quarter of 2005), Braskem acquired approximately 1.1 million tons of naphtha, out of which 828 thousand tons (75%) were acquired in the domestic market. The remaining 272 thousand tons (25%) were imported directly by the Company, primarily from countries in North Africa and the Middle East.
Depreciation and amortization expenses during the third quarter of 2005 totaled R$102 million, a 3% increase compared to the R$99 million recorded during the same period in 2004. This increase was due primarily to investments in capacity increases undertaken in 2004.
4.3. Selling, General and Administrative Expenses (SG&A)
Braskems SG&A expenses totaled R$169 million during the third quarter of 2005, in line with the second quarter of 2005. During the 9M05, SG&A totaled R$514 million, compared to R$365 million during the same period of 2004. The increase in SG&A expenses during the 9M05 derives from increased selling expenses due to higher sales volume, increased personnel expenses due to annual salary adjustments made during the second half of 2004 and an increase in the provision for Profit Sharing.
4.4. Depreciation and Amortization Expenses
Depreciation and amortization expenses totaled R$75 million during the third quarter of 2005, a 10% decrease compared to the R$85 million recorded during the same period in 2004, and R$23 million lower than 2Q05, as a consequence of the full amortization of expenses related to structured finance transactions undertaken during this period.
During the 9M05, these expenses reached R$270 million, representing an increase of R$30 million compared to the same period in 2004, also as a result of the full amortization of the above-mentioned expenses.
4.5. EBITDA
Braskems EBITDA reached R$353 million during the third quarter of 2005, R$744 million lower than EBITDA recorded during the same period in 2004. When expressed in U.S dollars, Braskems EBITDA
8
reached US$150 million during the third quarter of 2005 compared to the US$250 million recorded during the same period in 2004. These decreases are primarily the result of an increase in naphtha prices and the impact of the appreciation of the real on the Companys revenue and costs.
Compared to the second quarter of 2005, EBITDA in US dollars was 35% lower, reflecting the increase in naphtha prices, the alignment of domestic market prices to the reality of international prices and the appreciation of the real.
During the 9M05, EBITDA expressed in U.S. dollars increased by 1%, despite the 29% increase in the price of naphtha. Braskems results of operations, when expressed in U.S. dollars, provide a more accurate measure of the Companys performance, as the Companys revenue is linked to the U.S. dollar to the extent that its domestic prices are aligned with international market prices and as approximately 80% of the Companys costs are linked to the U.S. dollar.
4.6. Investments in Subsidiaries and Associated Companies
Excluding the effects of the amortization of goodwill primarily arising from investments in Copesul, Politeno and Petroflex, Braskem recorded net income of R$43 million from its investments in subsidiaries and associated companies during the third quarter of 2005, compared to R$87 million recorded during the same period in 2004. This decrease reflects the lower results recorded by its subsidiaries, as a consequence of an imbalance between prices for raw material and prices for their final products. During the 9M05, net income from Braskems investments in subsidiaries and associated companies totaled R$198 million, a 13% increase compared to the same period in 2004 (excluding the same effects as above). During the 3Q05, the results of Braskems principal affiliated companies, Copesul, Politeno and Petroflex, taking into consideration its percentage interest in these companies as of September 30, 2005 (29.5%, 34% and 20%, respectively), totaled R$42 million compared to R$74 million recorded during the same period in 2004.
3Q05 Equity results from Petroflex include only July and August.
The principal indicators of the results of these companies are shown in the table below:
9
(R$ thousand) | ||||||||||
Investments in Subsidiaries and | 3Q05 | 2Q05 | 3Q04 | 9M05 | 9M04 | |||||
Affiliated Companies | ||||||||||
Subsidaries - Equity Method | 543 | 1,561 | 2,962 | (2,992) | 3,373 | |||||
Affiliated Companies - Equity Method | 41,874 | 59,068 | 74,496 | 189,796 | 175,712 | |||||
. Copesul | 37,212 | 43,603 | 54,538 | 144,738 | 127,102 | |||||
. Politeno | 5,364 | 7,711 | 15,222 | 26,187 | 34,188 | |||||
. Others | 702 | 7,753 | 4,736 | 18,871 | 14,422 | |||||
Exchange Variation | 908 | 17,276 | 8,420 | 12,549 | (6,207) | |||||
Others | (68) | (1,263) | 1,275 | (869) | 2,942 | |||||
Subtotal (before amortization) | 43,258 | 76,642 | 87,154 | 198,485 | 175,820 | |||||
Goodwill Amortization | (38,144) | (38,211) | (38,174) | (114,279) | (114,545) | |||||
TOTAL | 5,114 | 38,431 | 48,979 | 84,207 | 61,275 | |||||
Main Subsidiaries - 3Q05 | Copesul | Politeno | ||
R$ million | ||||
Net Revenue | 1,423 | 289 | ||
EBITDA | 245 | 23 | ||
EBITDA Margin (%) | 17 | 8 | ||
Net Profit (Loss) | 129 | 12 |
4.7. Net Financial Result
Excluding the effects of monetary and exchange rate variations, Braskems net financial result during the third quarter of 2005 was an expense of R$151 million, representing a 27% decrease compared to an expense of R$207 million recorded during the same period of 2004. During the 9M05, Braskems net financial result was an expense of R$497 million, a 25% decrease compared to the same period in 2004.
The improved net financial result is mainly observed in the provision for interest expenses, reflecting an effective reduction in the amount of consolidated debt, denominated in reais, particularly in respect to more costly debt agreements, which resulted in the reduction of the Companys cost of capital. Financial expenses related to interest and obligations to vendors decreased significantly, from R$146 million during the third quarter of 2004 to R$108 million during the third quarter of 2005.
The exchange rate variations during the third quarter of 2005 was R$92 million compared to R$368 million during the second quarter of 2005, primarily due to the lower net exposure to exchange rate variations and the lower rate of appreciation of the real during the 3Q05: 5.5% in 3Q05 compared to 11.8% in the second quarter of 2005.
There has also been a significant improvement in terms of the interest coverage ratio, as the EBITDA/Interest Expense ratio increased from 3.7 times in 2004 to 5.8 times during the 9M05. The slight reduction in this ratio to 5.6 times during the first half of 2005 is due to the reduction in EBITDA during the 3Q05, as explained above.
10
(R$ million) | ||||||||||
3Q05 | 2Q05 | 3Q04 | 9M05 | 9M04 | ||||||
Financial Expenses | (8) | 350 | 150 | 58 | (1,069) | |||||
Interest / Vendor | (104) | (108) | (146) | (335) | (496) | |||||
Monetary Restatement | (59) | (66) | (113) | (178) | (323) | |||||
F/X on Liabilities | 241 | 604 | 502 | 820 | 8 | |||||
CPMF/IOF/Income Tax/Banking Expe | (25) | (27) | (33) | (77) | (100) | |||||
Other | (61) | (53) | (58) | (173) | (158) | |||||
Financial Revenue | (108) | (213) | (185) | (281) | (52) | |||||
Interest | 39 | 20 | 31 | 87 | 87 | |||||
Monetary Restatement | 2 | 3 | 2 | 9 | 13 | |||||
F/X on Assets | (149) | (236) | (218) | (377) | (151) | |||||
Net Financial Result | (116) | 137 | (35) | (223) | (1,121) | |||||
(R$ million) | ||||||||||
3Q05 | 2Q05 | 3Q04 | 9M05 | 9M04 | ||||||
Net Financial Result | (116) | 137 | (35) | (223) | (1,121) | |||||
Foreign Exchange Gain Variation (F/X) | 92 | 368 | 284 | 443 | (144) | |||||
Monetary Restatement (MR) | (57) | (64) | (111) | (169) | (310) | |||||
Financial Result less F/X and MR | (151) | (168) | (207) | (497) | (667) |
4.8. Net Income
Braskem recorded net income of R$48 million during the third quarter of 2005, compared to net income of R$496 million recorded during the same period in 2004, and R$428 million observed during the second quarter of 2005. This result reflects the points mentioned above. For the first nine months of 2005, net income reached R$ 681 million, a 234% increase compared to the R$ 204 million recorded during the same period in 2004.
4.9. Free Cash Flow
Consistent with its good operating performance and strong cash generation from operations, Braskems free cash flow reached R$ 801 millions during the 9M05, a 38% increase compared to the R$579 million generated during the same period in 2004.
In the 3Q05, Braskem amortized R$ 492 million in amounts due to suppliers of imported naphtha, impactiing its operating cash flow. These payments are reflected in the net variation in the account Suppliers, between the second and third quarters of 2005, in the amount of R$ 280 million.
R$ million | 3Q05 | 2Q05 | 3Q04 | 9M04 | 9M05 | |||||
Operating Cash flow | 77 | 804 | 818 | 1,739 | 1,650 | |||||
Interest Paid | (101) | (89) | (189) | (513) | (219) | |||||
Investment Activities | (314) | (193) | (185) | (647) | (630) | |||||
Free Cash Flow | (339) | 522 | 443 | 579 | 801 | |||||
Taxes Paid | (15) | - | (6) | (9) | (30) | |||||
11
4.10 Capital Structure and Liquidity
Braskem has been prioritizing the reduction of its cost of capital and the extension of its average debt maturity. Therefore, Braskem has managed to increase the average maturity of its debt to 9.8 years and to reduce its cost of capital to approximately US$+ 6% p.a., while still maintaining high levels of cash and cash equivalents, in order to provide greater operational, financial and strategic flexibility. Braskems net cash balance decreased by R$ 877 million during the 3Q05 compared to the second quarter of 2005, due to the high level of amortizations and investments made during the 3Q05.
Braskems net debt at the end of the third quarter of 2005 was R$3,115 million, which represented a decrease of 20% when compared to the end of 2004 (R$3,868 million) and of 35% when compared to the same period in 2004 (R$4,759 million). When expressed in U.S. dollars, Braskems net debt decreased by 4%, from US$1.5 billion as of December 31, 2004, to US$ 1.4 billion as of September 30, 2005.
Braskems level of financial leverage, measured by the Net Debt/EBITDA ratio, decreased by 10% during the 9M05, from 1.52 as of December 31, 2004 to 1.37 as of September 30, 2005.
The graph below shows Braskems amortization schedule at the end of the third quarter of 2005:
12
Additionally, the debt profile by category and index is shown below:
5. Capital Expenditures
From January to September 2005, Braskem invested R$428 million in important programs to increase its production capacity, to achieve productivity and efficiency gains, to upgrade technology and to invest in the Health, Safety and Environmental areas. The capacity increases (through debottlenecking) were focused on PE and PVC production. Regarding PE production capacity, 30,000 tons of capacity was added during September 2005, and 30,000 tons in additional production capacity are expected to be added by the first quarter of 2006. Through the end of the 3Q05, Braskem has invested a total of R$ 9 million in these two PE projects. In respect of PVC, 50,000 tons of additional production capacity are expected to be effective as of November 2005, and the amount invested on this project through September 2005 totaled R$ 65 million. This total investment of R$ 74 million is included in the total amount detailed above.
This total amount also includes the first disbursement of R$ 8 million for a project to build a modern and competitive new plant in Paulínia in the State of São Paulo - that will produce and sell polypropylene in partnership with Petroquisa, as announced on June 22, 2005. .
In addition, deferred expenses incurred during planned maintenance stoppages amounted to R$90 million. The total amount to be invested through the end of 2005 is estimated at R$ 600 million.
6. Capital Markets and Investor Relations
In September 2005, Braskem (BRKM5) reached 10th place in Bovespas four-month theoretical portfolio, increasing from 1.3% to 2.7% of this index, more than doubling its share in one year. Braskem is also included in the IBrX-50 index, with a 1.1% share, and in the IGC (Corporate Governance Index), with a 1.7% share. The Company also more than doubled its number of total investors since its creation, from 4,922 in August 2002, to 15,770 investors in September 2005.
13
The table below shows the performance of Braskems securities during the periods presented:
Stock Performance - BRKM5 | 09/30/04 | 12/31/04 | 03/31/05 | 06/30/05 | 09/30/05 | |||||
Closing Price (R$ per thousand shares) | 23.40 | 32.94 | 27.07 | 19.55 | 22.99 | |||||
Return in the Quarter (%) | 68.5 | 40.8 | (17.8) | (27.8) | 17.6 | |||||
Accumulated Return (%)* | 765 | 1,118 | 901 | 623 | 750 | |||||
Bovespa Index Accumulated Return (%)* | 106 | 132 | 136 | 122 | 180 | |||||
Average Daily Trading Volume (R$ thousand) | 16,016 | 21,618 | 30,078 | 23,262 | 31,059 | |||||
Market Capitalization (R$ million) | 8,426 | 11,925 | 9,802 | 7,078 | 8,324 | |||||
Market Capitalization (US$ million) | 2,948 | 4,493 | 3,676 | 3,011 | 3,746 | |||||
ADR Performance - BAK | 09/30/04 | 12/31/04 | 03/31/05 | 06/30/05 | 09/30/05 | |||||
Closing Price (R$ per ADR) | 16.54 | 25.48 | 20.25 | 16.78 | 20.72 | |||||
Return in the Quarter (%) | 79.2 | 53.1 | (20.5) | (17.1) | 23.5 | |||||
Accumulated Return (%)* | 902 | 1,444 | 1,127 | 917 | 1,156 | |||||
Average Daily Trading Volume (US$ thousand) | 1,711 | 3,646 | 5,221 | 3,826 | 4,934 | |||||
Other Information | 09/30/04 | 12/31/04 | 03/31/05 | 06/30/05 | 09/30/05 | |||||
Total Number of Shares (million) | 362,579 | 362,543 | 362,524 | 362,524 | 362,524 | |||||
. Common Shares (ON) - BRKM3 | 120,860 | 120,860 | 120,860 | 120,860 | 120,860 | |||||
. Preferred Shares Class "A" (PNA) - BRKM5 | 240,805 | 240,840 | 240,860 | 240,860 | 240,860 | |||||
. Preferred Shares Class "B" (PNB) | 914 | 843 | 803 | 803 | 803 | |||||
(-) Shares in Treasury (PNA) - BRKM5 | (2,488) | (467) | (467) | (467) | (467) | |||||
= Total Number of Shares (ex Treasury) | 360,092 | 362,076 | 362,056 | 362,056 | 362,056 | |||||
ADR (American Depositary Receipt ) | ||||||||||
* Accumulated return since the market closing on December 30, 2002. | 1 ADR = 2 shares BRKM5 | |||||||||
Source: Economática/Braskem | ||||||||||
By the end of October 2005, Braskems ADR program achieved an important milestone, as its trading volume at the New York Stock Exchange (NYSE) reached US$1 billion, consolidating its position as one of the top 20 Brazilian ADR programs listed at the NYSE in terms of liquidity in 2005.
14
7. Recent Events
At the beginnning of November, Standard&Poors (S&P) reviewed Braskems ratings within its Global Scale - foreign currency and its National Scale for Brazil. At the Global Scale - foreign currency, the Company moved up to BB from a BB- rating, placing itself one notch above the rating for the Brazil Federative Republic, which remains BB-. At the National Scale for Brazil, the change was from a rating of brAA- stable outlook to positive outlook, based on positive estimates to Braskem, in the medium term, regarding its capital structure, liquidity and resilience to the petrochemical cycle.
15
Page | ||
EXHIBIT I Consolidated Income Statement | 17 | |
EXHIBIT II Consolidated Balance Sheet | 18 | |
EXHIBIT III Consolidated Cash Flow | 19 | |
EXHIBIT IV Net Revenue by Business Unit | 20 |
Braskem, a world-class Brazilian petrochemical company, is the leader in the thermoplastic resins segment in Latin American, and is among the three largest Brazilian privately-owned industrial companies. The company operates 13 manufacturing plants located throughout Brazil, and it has an annual production capacity of approximately 5.8 million tons of petrochemical products . |
x x x
FORWARD-LOOKING STATEMENT DISCLAIMER
This press release contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of Braskem and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements.
Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risks and uncertainties set forth from time to time in Braskem's reports filed with the United States Securities and Exchange Commission. Although Braskem believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to Braskems management, Braskem cannot guarantee future results or events. Braskem expressly disclaims a duty to update any of the forward-looking statements.
16
EXHIBIT I
Braskem S.A.
Consolidated Income Statement(1)
(R$ million)
3Q05 | 2Q05 | 3Q04 | Var. (%) | Var (%) | 9M05 | 9M04 | Var.(%) | |||||||||
Income Statement | (A) | (B) | (C) | (A)/(B) | (A)/(C) | (C) | (D) | (C)/(D) | ||||||||
Gross revenue | 3,680 | 3,788 | 4,335 | (3) | (15) | 11,464 | 10,595 | 8 | ||||||||
Net revenue | 2,798 | 2,885 | 3,362 | (3) | (17) | 8,759 | 8,246 | 6 | ||||||||
Cost of goods sold | (2,398) | (2,264) | (2,599) | 6 | (8) | (6,982) | (6,297) | 11 | ||||||||
Gross profit | 400 | 621 | 764 | (36) | (48) | 1,777 | 1,949 | (9) | ||||||||
Selling expenses | (56) | (61) | (49) | (7) | 15 | (175) | (147) | 19 | ||||||||
General and Administrative expenses | (113) | (116) | (75) | (3) | 49 | (339) | (218) | 56 | ||||||||
Depreciation and amortization | (75) | (98) | (85) | (23) | (12) | (270) | (240) | 12 | ||||||||
Other operating income (expenses) | 19 | 12 | 5 | 60 | 288 | 38 | 32 | 18 | ||||||||
Investments in Affiliated Companies | 5 | 38 | 49 | (87) | (90) | 84 | 61 | 37 | ||||||||
.Equity Result | 43 | 77 | 87 | (44) | (50) | 198 | 176 | 13 | ||||||||
.Amortization of goodwill/negative goodwill | (38) | (38) | (38) | 0 | 0 | (114) | (115) | 0 | ||||||||
Operating profit before financial result | 180 | 397 | 608 | (55) | (70) | 1,116 | 1,437 | (22) | ||||||||
Net operating result | (116) | 137 | (35) | - | 231 | (223) | (1,121) | (80) | ||||||||
Operating profit (loss) | 65 | 533 | 573 | (88) | (89) | 893 | 316 | 183 | ||||||||
Other non-operating revenue (expenses) | 0 | (4) | (2) | - | - | (17) | (3) | 415 | ||||||||
Profit (loss) before income tax and social contribution |
65 | 530 | 571 | (88) | (89) | 876 | 313 | 180 | ||||||||
Income tax / social contribution | (18) | (105) | (70) | (83) | (75) | (194) | (91) | 113 | ||||||||
Profit (loss) before minority interest | 47 | 425 | 501 | (89) | (91) | 682 | 222 | 208 | ||||||||
Minority Interest | 0 | 3 | (5) | - | - | (1) | (17) | (96) | ||||||||
Net profit (loss) | 48 | 428 | 496 | (89) | (90) | 681 | 204 | 233 | ||||||||
EBITDA | 353 | 570 | 744 | (38) | (53) | 1,610 | 1,888 | (15) | ||||||||
EBITDA Margin | 12.6% | 19.8% | 22.1% | -7.2 p.p. | -9.5 p.p. | 18.4% | 22.9% | -4.5 p.p. | ||||||||
-Depreciacion and Amortization | 177 | 212 | 184 | (16) | (4) | 579 | 513 | 13 | ||||||||
. Cost | 102 | 114 | 99 | (10) | 3 | 309 | 272 | 14 | ||||||||
. Expense | 75 | 98 | 85 | (23) | (12) | 270 | 240 | 12 | ||||||||
17
EXHIBIT II
Braskem S.A.
Consolidated Balance Sheet(1)
(R$ million)
ASSETS | 09/30/2005 | 06/30/2005 | Var. (%) | |||
(A) | (B) | (A)/(B) | ||||
Current Assets | 5,238 | 5,949 | (12) | |||
. Cash and Cash Equivalents | 1,940 | 2,820 | (31) | |||
. Account Receivable | 1,440 | 1,297 | 11 | |||
. Inventories | 1,377 | 1,367 | 1 | |||
. Recoverable Taxes | 366 | 322 | 14 | |||
. Dividends/Interest attribut.to Shareholders' Equity | 0 | 0 | - | |||
. Next Fiscal Year Expenses | 20 | 33 | (40) | |||
. Prepaid Expenses | 0 | 0 | - | |||
. Others | 95 | 109 | (13) | |||
Long-term Assets | 1,019 | 971 | 5 | |||
. Related Parties | 36 | 35 | 3 | |||
. Compulsory Deposits | 151 | 155 | (3) | |||
. Deferred income taxes and social contributions | 266 | 266 | 0 | |||
. Recoverable Taxes | 427 | 412 | 4 | |||
. Marketable Securities | 34 | 31 | 9 | |||
. Others | 104 | 71 | 47 | |||
Fixed Assets | 8,655 | 8,592 | 1 | |||
.Investments | 1,307 | 1,321 | (1) | |||
.Plant, property and equipment | 5,133 | 4,982 | 3 | |||
.Deferred | 2,215 | 2,289 | (3) | |||
Total Assets | 14,912 | 15,512 | (4) | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | 09/30/2005 | 06/30/2005 | Var. (%) | |||
(A) | (B) | (A)/(B) | ||||
Current | 3,785 | 3,824 | (1) | |||
. Suppliers | 2,679 | 2,703 | (1) | |||
. Short-term loans | 796 | 786 | 1 | |||
. Advances on export facilities | 0 | 0 | - | |||
. Salaries and social charges | 86 | 64 | 35 | |||
. Proposed dividends/interest attributable to shareholders | 2 | 2 | 0 | |||
. Income Tax Payable | 12 | 15 | (20) | |||
. Taxes payable | 152 | 136 | 12 | |||
. Advances from Clients | 18 | 63 | (72) | |||
. Others | 40 | 55 | (28) | |||
Long-term Liabilities | 5,960 | 6,568 | (9) | |||
. Related Parties | 0 | 0 | - | |||
. Long-term loans | 4,293 | 4,934 | (13) | |||
. Taxes payable | 1,362 | 1,339 | 2 | |||
. Others | 305 | 295 | 3 | |||
Deferred Income | 80 | 81 | (1) | |||
Minority Interest | 171 | 169 | 1 | |||
Shareholders' Equity | 4,916 | 4,869 | 1 | |||
. Capital | 3,403 | 3,403 | 0 | |||
. Capital Reserves | 392 | 392 | 0 | |||
. Treasury Shares | (15) | (15) | 0 | |||
. Profit reserve | 455 | 455 | 0 | |||
. Retained Earnings (Losses) | 681 | 634 | 7 | |||
Total Liabilities and Shareholders' Equity | 14,912 | 15,512 | (4) | |||
18
EXHIBIT III
Braskem S.A.
Consolidated Cash Flow(1)
(R$ million)
3Q05 | 2Q05 | 3Q04 | 9M05 | 9M04 | ||||||
Cash Flow | (A) | (B) | (C) | (E) | (D) | |||||
Net Income for the Period | 48 | 428 | 496 | 681 | 204 | |||||
Expenses (Revenues) not affecting Cash | 227 | 19 | (8) | 632 | 1,277 | |||||
Depreciation and Amortization | 177 | 212 | 184 | 579 | 513 | |||||
Equity Result | (4) | (45) | (49) | (77) | (64) | |||||
Interest, Monetary and Exchange Restatement, Net | 32 | (243) | (163) | (13) | 797 | |||||
Minority Interest | (0) | (3) | 5 | 1 | 17 | |||||
Others | 22 | 99 | 15 | 142 | 15 | |||||
Adjusted Profit (Loss) before cash financial effects | 274 | 447 | 489 | 1,313 | 1,482 | |||||
Asset and Liabilities Variation, Current and Long Term | (198) | 357 | 329 | 337 | 257 | |||||
Asset Decutions (Additions) | (183) | 173 | (117) | (148) | (217) | |||||
Marketable Securities | (2) | 0 | (4) | (2) | 30 | |||||
Account Payable | (151) | 260 | (285) | (140) | (480) | |||||
Recoverable Taxes | (58) | (66) | 86 | (147) | 197 | |||||
Inventories | (9) | (85) | (6) | (12) | (130) | |||||
Advances Expenses | 19 | 5 | 14 | 38 | 67 | |||||
Dividends Received | 43 | 65 | 39 | 155 | 83 | |||||
Other Account Receivables | (25) | (5) | 34 | (41) | 16 | |||||
Derivatives Fair Value | 0 | 0 | 4 | 0 | 0 | |||||
Liabilities Additions (Reductions) | (15) | 184 | 446 | 486 | 475 | |||||
Suppliers | (24) | 256 | 360 | 501 | 715 | |||||
Advances to Clients | (46) | 11 | (44) | (18) | (187) | |||||
Fiscal Incentives | 0 | 17 | 38 | 48 | 41 | |||||
Taxes and Contributions | 7 | (54) | 87 | (20) | 141 | |||||
Other Account Receivables | 49 | (47) | 6 | (26) | (235) | |||||
Cash resulting from operating activities | 77 | 804 | 818 | 1,650 | 1,739 | |||||
Investment Activities | (314) | (193) | (185) | (630) | (647) | |||||
Sale fo Fixed Assets | 0 | 0 | 0 | (0) | 2 | |||||
Investment Allocation | (43) | 0 | 0 | (59) | (15) | |||||
Fixed Assets Allocation | (197) | (138) | (70) | (411) | (162) | |||||
Deferred Assets Allocation | (74) | (55) | (116) | (160) | (472) | |||||
Subsidiaries and Affiliated Companies, Net | 4 | (101) | (12) | (150) | (38) | |||||
Financing Activities | (647) | 547 | 989 | (648) | 1,791 | |||||
Inflows | 317 | 1,225 | 2,007 | 1,818 | 5,197 | |||||
Amortization and Paid Interest | (963) | (489) | (1,020) | (2,257) | (3,402) | |||||
Dividend/Interest attributable to Shareholders | (0) | (189) | 2 | (209) | (4) | |||||
Cash and Cash Equivalents Increase (Reduction) | (880) | 1,058 | 1,609 | 222 | 2,845 | |||||
Cash and Cash Equivalents at the beginning of period | 2,820 | 1,763 | 1,775 | 1,718 | 539 | |||||
Cash and Marketable Securities at the end of period | 1,940 | 2,820 | 3,384 | 1,940 | 3,384 | |||||
19
EXHIBIT IV
Braskem S.A.
Consolidated Net Revenue by Business Unit(1)
(R$ million)
Business Units | 3Q05 | 2Q05 | 3Q04 | Var% | Var% | 9M05 | 9M04 | Var% | ||||||||
(R$ milhões) | (A) | (B) | (C) | (A)/(B) | (A)/(C) | (D) | (E) | (D)/(E) | ||||||||
Domestic Market | 2,258 | 2,273 | 2,595 | (1) | (13) | 6,910 | 6,421 | 8 | ||||||||
Basic Petrochemicals | 996 | 1,087 | 1,137 | (8) | (12) | 3,078 | 2,704 | 14 | ||||||||
Polyolefins | 740 | 683 | 854 | 8 | (13) | 2,232 | 2,118 | 5 | ||||||||
Vynils | 391 | 385 | 451 | 1 | (13) | 1,205 | 1,191 | 1 | ||||||||
Business Development | 131 | 118 | 154 | 11 | (15) | 395 | 408 | (3) | ||||||||
External Market | 540 | 612 | 767 | (12) | (30) | 1,849 | 1,825 | 1 | ||||||||
Basic Petrochemicals | 223 | 267 | 548 | (17) | (59) | 804 | 1,198 | (33) | ||||||||
Polyolefins | 251 | 231 | 151 | 9 | 66 | 776 | 444 | 75 | ||||||||
Vynils | 41 | 80 | 53 | (49) | (23) | 185 | 143 | 30 | ||||||||
Business Development | 26 | 34 | 15 | (24) | 73 | 83 | 40 | 108 | ||||||||
Total Net Revenue | 2,798 | 2,885 | 3,362 | (3) | (17) | 8,759 | 8,246 | 6 |
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 16, 2005
BRASKEM S.A. | |||
By: | /s/ Paul Elie Altit | ||
Name: | Paul Elie Altit | ||
Title: | Chief Financial Officer |