SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
Pursuant to Rule 13a-16
or 15d-16 of
the Securities Exchange Act
of 1934
For the month of May, 2008
Brazilian
Distribution Company
(Translation of
Registrants Name Into English)
Av. Brigadeiro Luiz Antonio,
3126 São Paulo,
SP 01402-901
Brazil
(Address of Principal
Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form 40-F
(Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b)
(7)):
Yes ___ No X
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
São Paulo, Brazil, May 6, 2008 Grupo Pão de Açúcar (BOVESPA: PCAR4; NYSE: CBD) announces its results for the 1st quarter of 2008 (1Q08). The Companys operating and financial information is presented on a consolidated basis and in Reais, pursuant to Brazilian Corporate Law, and all comparisons are with the first quarter of 2007 (1Q07), except where stated otherwise.
Pro-forma EBITDA increases 27.7% in the quarter
Financial and Operating Highlights
(R$ million)(1) | 1Q08 Pro-forma |
1Q07 Pro-forma |
Chg. | |||
Gross Sales | 4,990.8 | 4,168.0 | 19.7% | |||
Net Sales | 4,244.1 | 3,530.3 | 20.2% | |||
Gross Profit | 1,112.6 | 981.8 | 13.3% | |||
Gross Margin - % | 26.2% | 27.8% | -160 bps(2) | |||
Operating Expenses(3) | 811.8 | 746.2 | 8.8% | |||
% of Net Sales | 19.1% | 21.1% | -200 bps(2) | |||
EBITDA | 300.7 | 235.6 | 27.7% | |||
EBITDA Margin - % | 7.1% | 6.7% | 40 bps(2) | |||
Net Income | 53.4 | 37.3 | 43.3% | |||
Net Margin - % | 1.3% | 1.1% | 20 bps(2) | |||
Net Income excluded amortization of intangible | 78.6 | 55.1 | 42.7% |
(1) Totals may not tally as the figures are rounded off
(2) basis points
(3) Operating Expenses after Taxes and Charges
Grupo Pão de Açúcar operates 575 stores in 14 states and in the Federal District and recorded gross sales of R$ 17.6 billion in 2007. The Groups multi-format structure comprises supermarkets (Pão de Açúcar, Extra Perto, CompreBem and Sendas), hypermarkets (Extra), electronics/household appliance stores (Extra-Eletro), convenience stores (Extra Fácil), atacarejo (cash&carry) (Assai), e-commerce operations (Extra.com.br and Pão de Açúcar Delivery), and an extensive distribution network. The Group maintains differentiated consumer service and is strongly positioned in the countrys leading markets.
Operating Performance |
The comments on the Groups operating performance presented below refer to the consolidated pro-forma figures, which include the entire operating results of Sendas Distribuidora (a joint venture with the Sendas chain in Rio de Janeiro) and Assai (a joint venture with the Atacadista Assai chain in São Paulo) and exclude restructuring costs.
The 1Q08 operating result was jeopardized by restructuring costs of R$ 23.0 million, R$ 8.7 million of which impacted selling expenses and R$ 14.3 million affected general and administrative expenses.
In order to allow an analysis of the Companys real performance, these costs were excluded, as shown in the table below:
Income Statement - Pro-Forma Reconciliation (R$ thousand) | ||||||
As Reported | Pro-forma | |||||
Restructuring | ||||||
1Q08 | 1Q08 | |||||
Gross Sales Revenue | 4,990,848 | 4,990,848 | ||||
Net Sales Revenue | 4,244,090 | 4,244,090 | ||||
Gross Profit | 1,112,564 | 1,112,564 | ||||
Selling Expenses | (666,850) | 8,680 | (658,170) | |||
General and Administrative Expenses | (138,393) | 14,307 | (124,086) | |||
Operating Exp. (before Taxes and Charges) | (805,243) | (782,256) | ||||
Taxes and Charges | (29,567) | (29,567) | ||||
Total Operating Expenses | (834,810) | 22,987 | (811,823) | |||
EBITDA | 277,754 | 300,741 | ||||
Depreciation and Amortization | (146,033) | (146,033) | ||||
EBIT | 131,721 | 154,708 | ||||
Net Financial Income (Expense) | (66,146) | (66,146) | ||||
Equity Income/Loss | 1,227 | 1,227 | ||||
Non-Operating Result | (3,040) | (3,040) | ||||
Income Before Income Tax | 63,762 | 86,749 | ||||
Income Tax | (20,738) | (5,747) | (26,485) | |||
Income Before Minority Interest | 43,024 | 60,264 | ||||
Minority Interest | (3,277) | (3,277) | ||||
Employees' Profit Sharing | (3,600) | (3,600) | ||||
Net Income | 36,147 | 17,240 | 53,387 | |||
% of net sales | 1Q08 | 1Q08 | ||||
As Reported | Pro-Forma | |||||
Gross Profit | 26.2% | 26.2% | ||||
Selling Expenses | -15.7% | -15.5% | ||||
General and Administrative Expenses | -3.3% | -2.9% | ||||
Operating Exp. (before Taxes and Charges) | -19.0% | -18.4% | ||||
Taxes and Charges | -0.7% | -0.7% | ||||
Total Operating Expenses | -19.7% | -19.1% | ||||
EBITDA | 6.5% | 7.1% | ||||
EBIT | 3.1% | 3.6% | ||||
Net Financial Income (Expense) | -1.6% | -1.6% | ||||
Income Before Income Tax | 1.5% | 2.0% | ||||
Income Tax | -0.5% | -0.6% | ||||
Net Income | 0.9% | 1.3% | ||||
2
Sales Performance |
Same-store sales increase 8.5% in the quarter |
(R$ million) | 1Q08 | 1Q07 | Chg. | |||
Gross Sales | 4,990.8 | 4,168.0 | 19.7% | |||
Net Sales | 4,244.1 | 3,530.3 | 20.2% |
First-quarter gross sales totaled R$ 4,990.8 million, 19.7% up on 1Q07, while net sales climbed by 20.2% to R$ 4,244.1 million, fueled by the consolidation of Assais sales and the impact of Easter. In the same-store concept, gross sales recorded an increase of 8.5% and net sales moved up by 8.9% .
Also in the same-store concept, food products posted a 7.6% year-on-year upturn, benefiting from Easter sales, due to the fact that Easter took place in the first quarter this year, while non-food items grew by 11.4%, led by the sub-categories Mundo Casa (general merchandise) and Mundo Entretenimento (entertainment), both of which recorded high period growth.
Among the formats, the Extra banner was the best performer, driven by Easter sales and the electronics subcategory (Mundo Entretenimento), while Pão de Açúcar, CompreBem and Sendas recorded growth very close to the Company average. Sendas Distribuidoras same-store growth also made an important contribution to the healthy quarterly performance.
1Q08 gross margin of 26.2% |
Adverse impact from Assais consolidation |
1Q08 | 1Q07 | Chg. | ||||
(R$ million) | ||||||
Gross Profit | 1,112.6 | 981.8 | 13.3% | |||
Gross Margin - % | 26.2% | 27.8% | -160 bps(2) | |||
(2) basis points |
The Groups 1Q08 gross margin stood at 26.2%, 160 bps down on 1Q07. However, the comparison is a distorted one, given that this was the first complete quarter influenced by the consolidation of Assai, whose margins are substantially lower than those of the Companys other banners. If we exclude the Assai chain, the Companys gross margin would have come to 27.1%, still less than the 27.8% recorded in the 1Q07, reflecting the impact of the Easter promotional offers.
The reduction in the gross margin leveraged sales growth, generating a 13.3% increase in gross profit to R$ 1,112.6 million, versus R$ 981.8 million in 1Q07.
3
Operating Expenses |
Stricter controls lead to a 210 bps reduction |
1Q08 Pro-forma |
1Q07 Pro-forma |
Chg. | ||||
(R$ million)(1) | ||||||
Selling Expenses | 658.2 | 606.1 | 8.6% | |||
Gen. Adm. Exp. | 124.1 | 117.1 | 6.0% | |||
Operating Exp. (before Taxes and Charges) | 782.3 | 723.2 | 8.2% | |||
% of Net Sales | 18.4% | 20.5% | -210 bps(2) | |||
Taxes & Charges | 29.6 | 23.0 | 28.6% | |||
Operating Expenses | 811.8 | 746.2 | 8.8% | |||
% of Net Sales | 19.1% | 21.1% | -200 bps(2) |
(1) Totals may not tally as the figures are rounded off
(2) basis points
The comments below refer to operating expenses before taxes and charges.
Pro-forma operating expenses represented 18.4% of net sales in 1Q08, 210 bps less than in the first three months of the previous year. In absolute terms, they totaled R$ 782.3 million, 8.2% up year-on-year. The consolidation of Assai accounted for an expense reduction of around 50 bps.
Pro-forma selling expenses recorded a hefty 170 bps reduction as a percentage of net sales, falling from 17.2%, in 1Q07, to 15.5%. In absolute terms, they stood at R$ 658.2 million, jeopardized by the following factors: (i) the opening of 31 new stores, plus the acquisition of the Rossi and Assai chains (5 stores and 15 stores, respectively) and (ii) the 6% period wage increase. Pro-forma G&A expenses totaled R$ 124.1 million, 6.0% up year-on-year. All the expenses related to the administrative overhaul, which resulted in the Companys new management model, were booked in the 1Q08. We expect no further restructuring expenses this year.
These important advances in reducing operating expenses underline the Companys efficiency gains. The expense committees (personnel, marketing, maintenance and others), which were implemented at the beginning of 2008, have played an important role in this process, although we believe there are still substantial gains to be captured throughout 2008.
4
Pro-forma EBITDA margin reaches 7.1% in the quarter |
1Q08 Pro-forma |
1Q07 Pro-forma |
Chg. | ||||
(R$ million) | ||||||
EBITDA | 300.7 | 235.6 | 27.7% | |||
EBITDA Margin | 7.1% | 6.7% | 40 bps(2) | |||
(2) basis points |
The pro-forma EBITDA margin, which excludes the restructuring effects, stood at 7.1% in the 1Q08, 40 bps higher than in the same period the year before. In absolute terms, pro-forma EBITDA totaled R$ 300.7 million, 27.7% up year-on-year.
This quarterly performance reflects the reduction in the gross margin and the substantial decrease in operating expenses.
Excluding the impact of Assai, pro-forma EBITDA margin would have come to 7.4%.
Financial Result |
(R$ million)(1) | 1Q08 | 1Q07 | Chg. | |||
Financ. Revenue | 69.4 | 72.5 | -4.2% | |||
Financ. Expenses | (135.6) | (133.7) | 1.4% | |||
Net Financial Income | (66.1) | (61.2) | 8.0% | |||
(1) Totals may not tally as the figures are rounded off |
Financial revenue fell 4.2% year-on-year in 1Q08 to R$ 69.4 million, pulled down by the period decline in the average cash position and the reduction in the base interest rate.
Financial expenses stood at R$ 135.6 million, 1.4% up on the R$ 133.7 million recorded in 1Q07, pressured by the increase in the Companys gross debt, which was partially offset by the elimination of the CPMF (financial transaction tax) and the year-on-year decline in the base interest rate.
As a result, the net financial result was R$ 66.1 million negative, an 8.0% increase over the 1Q07.
Equity Income |
Equity income records its first quarterly profit |
With a 12.0% share of the Companys sales, FIC Financeira Itaú CBD posted its first-ever quarterly profit, recording 1Q08 equity income of R$ 1.2 million, versus a negative R$ 5.9 million in 1Q07.
5
The client portfolio closed the quarter at 5.6 million, 7.6% up year-on-year, while the receivables portfolio grew by 48.2% to R$ 1,292 million. This growth also reflects the absorption of the portfolio of co-branded cards previously belonging to Credicard.
The healthy performance was the result of a series of initiatives implemented throughout 2007, which generated important gains for the portfolio. Among the main such initiatives that will continue to generate benefits in 2008 are:
growth in card activation levels due to exclusive promotions for private label and co-branded card holders; and
expansion of the receivables portfolio, due to greater card use, the addition of new clients and the migration of private label cards to Mastercard co-branded cards.
Minority Interest: Sendas Distribuidora |
Gross margin gains and a hefty reduction in expenses lead to a substantial improvement |
in the EBITDA margin |
In the first quarter of 2008, Sendas Distribuidoras gross sales accounted for 17.1% of the Company total. Operations in Rio de Janeiro recorded gross sales of R$ 853.4 million and net sales of R$ 744.1 million, in both cases representing a 7.2% improvement over the same period in 2007. The 1Q08 gross margin moved up 200 bps year-on-year to 27.6%, due to the following factors: (i) more advantageous negotiations with regional suppliers; (ii) a product assortment more appropriate for the target public and therefore more profitable; and (iii) the rationalization of special offers through a promotional policy that seeks a greater balance between discounts and regular prices, respecting the clustering of the recently implanted micro-regions without jeopardizing the Companys price image. As a result, gross profit totaled R$ 205.2 million in the quarter, 15.7% up on the first three months of 2007.
Operating expenses fell by a hefty 330 bps over 1Q07, from 22.8% of net sales to 19.5%, and by 80 bps over 4Q07, demonstrating the consolidation of the programs to improve store productivity and impose greater control over administrative expenses and in-store expenses.
As a result 1Q08 EBITDA jumped 310.3% year-on-year to R$ 52.5 million, with a margin of 7.1%, versus 1.8% in 1Q07.
The net financial result totaled a negative R$ 23.2 million, a substantial 26.2% year-on-year improvement, pushed by the period upturn in financial revenue. Net income stood at R$ 4.7 million, thanks to the improved operating performance, generating a negative minority interest of R$ 2.7 million for the Group.
Minority Interest: Assai Atacadista |
Beginning of store conversion program in the quarter |
6
In the 1Q08, the Assai stores recorded gross sales of R$ 307.3 million, 6.2% of the Groups total gross sales, and net sales of R$ 263.9 million. Total sales moved up 28.6% year-on-year and same-store by 14.8% One of the quarterly highlights was the initiation of the program to convert stores to the Assai banner, which got under way with the first conversion of a CompreBem store in São Paulos east zone, on March 12. A further three such conversions and the opening of one new store are scheduled before the end of the first half.
Gross profit totaled R$ 34.8 million, with a gross margin of 13.2%, impacted by deliberate margin reductions in order to gain market share in regions where we wish to consolidate our presence, such as Ribeirão Preto and Santo André. In addition, this result was expected as we adopted certain highly conservative assumptions in the 1Q08 in order to align controls with the Groups accounting methods. This was particularly true in the case of the allowance for doubtful accounts and provisions for shrinkage lines.
For the coming quarter, managerial indicators point to a substantial improvement in the gross margin of around 100 bps, the result of a more appropriate margin mix without a negative impact on competitiveness.
Operating expenses represented 11.0% of net sales, remembering that the first quarter is traditionally the weakest for the cash&carry segment due to the school vacations in January and February. EBITDA totaled R$ 5.7 million, with a margin of 2.2% . Higher sales levels in the coming months will help dilute operating expenses and we are therefore maintaining our 2008 EBITDA margin target of more than 4%, fueled by a recovery as of the second quarter and a strong performance in the final three months.
Net income totaled R$ 1.0 million, generating a negative minority interest of R$ 0.4 million.
Net Income |
Excluding restructuring expenses, growth would have been 43.3% |
1Q08 Pro-forma |
1Q07 Pro-forma |
Chg. | ||||
(R$ million) | ||||||
Net Income | 53.4 | 37.3 | 43.3% | |||
Net Margin - % | 1.3% | 1.1% | 20 bps(2) | |||
(2) basis points |
The Company posted a 1Q08 pro-forma net income of R$ 53.4 million, 43.3% up year-on-year.
The Companys net income is impacted by a number of non-cash expenses, as follows:
7
1Q08 | ||
(R$ million)(1) | ||
Pro-forma Net Income | 53.4 | |
Amortization of Goodwill | 25.2 | |
Non-Operating Result | (2.3) | |
Adjusted Net Income | 76.3 | |
(1) Totals may not tally as the figures are rounded off |
Following this concept, which excludes non-cash expenses, adjusted net income amounted to R$ 76.3 million, a 42.9% increase as compared to the pro-forma net income.
Investments |
Group invests R$ 118.5 million in 1Q08 |
First-quarter investments totaled R$ 118.5 million, versus R$ 204.2 million in 1Q07, allocated as follows: (i) the acquisition of four strategic sites; (ii) the construction of new stores (one Pão de Açúcar, to be opened in May, and one Extra hypermarket, scheduled for inauguration in June, as well as three Extra Fácil units); (iii) the opening of two new Extra Fácil stores and the conversion of one CompreBem outlet to the Assai format, all in São Paulo in 1Q08; and (iv) store renovations.
The funds were divided as follows:
R$ 30.0 million in the opening and construction of new stores;
R$ 33.8 million in the acquisition of strategic sites;
R$ 35.7 million in store renovation;
R$ 19.0 million in infrastructure (technology and logistics).
The information in the tables below has not been reviewed by the independent auditors.
8
Consolidated Income Statement - Corporate Law Method (thousand R$)
Pro-Forma
1st Quarter | ||||||
2008 | 2007 | % | ||||
Gross Sales Revenue | 4,990,848 | 4,167,951 | 19.7% | |||
Net Sales Revenue | 4,244,090 | 3,530,349 | 20.2% | |||
Cost of Goods Sold | (3,131,526) | (2,548,534) | 22.9% | |||
Gross Profit | 1,112,564 | 981,815 | 13.3% | |||
Selling Expenses | (658,170) | (606,125) | 8.6% | |||
General and Administrative Expenses | (124,086) | (117,118) | 6.0% | |||
Operating Exp. (before Taxes and Charges) | (782,256) | (723,243) | 8.2% | |||
Taxes and Charges | (29,567) | (22,998) | 28.6% | |||
Total Operating Expenses | (811,823) | (746,241) | 8.8% | |||
Earnings before interest, taxes, | ||||||
depreciation, amortization-EBITDA | 300,741 | 235,574 | 27.7% | |||
Depreciation | (108,091) | (99,562) | 8.6% | |||
Amortization of intangible | (34,628) | (24,370) | 42.1% | |||
Amortization of deferred | (3,314) | (2,994) | 10.7% | |||
Earnings before interest and taxes | ||||||
-EBIT | 154,708 | 108,648 | 42.4% | |||
Financial Income | 69,433 | 72,485 | -4.2% | |||
Financial Expenses | (135,579) | (133,717) | 1.4% | |||
Net Financial Income (Expense) | (66,146) | (61,232) | 8.0% | |||
Equity Income/Loss | 1,227 | (5,858) | - | |||
Operating Result | 89,789 | 41,558 | 116.1% | |||
Non-Operating Result | (3,040) | (2,938) | 3.5% | |||
Income Before Income Tax | 86,749 | 38,620 | 124.6% | |||
Income Tax | (26,485) | (19,938) | 32.8% | |||
Income Before Minority Interest | 60,264 | 18,682 | 222.6% | |||
Minority Interest | (3,277) | 22,175 | - | |||
Income Before Profit Sharing | 56,987 | 40,857 | 39.5% | |||
Employees' Profit Sharing | (3,600) | (3,600) | 0.0% | |||
Net Income | 53,387 | 37,257 | 43.3% | |||
Net Income per share | 0.2342 | 0.1637 | 43.1% | |||
No of shares (in thousand) | 227,919 | 227,543 | ||||
Net Income excluded amortization of goodwill | 78,587 | 55,057 | 42.7% | |||
Net Income per share excluded amortization of goodwill | 0.3448 | 0.2420 | 42.5% | |||
% of net sales | 1Q08 | 1Q07 | ||
Gross Profit | 26.2% | 27.8% | ||
Selling Expenses | -15.5% | -17.2% | ||
General and Administrative Expenses | -2.9% | -3.3% | ||
Operating Exp. (before Taxes and Charges) | -18.4% | -20.5% | ||
Taxes and Charges | -0.7% | -0.7% | ||
Total Operating Expenses | -19.1% | -21.1% | ||
EBITDA | 7.1% | 6.7% | ||
Depreciation | -2.6% | -2.8% | ||
Amortization | -0.1% | -0.1% | ||
EBIT | 3.6% | 3.1% | ||
Net Financial Income (Expense) | -1.6% | -1.7% | ||
Non-Operating Result | -0.1% | -0.1% | ||
Income Before Income Tax | 2.0% | 1.1% | ||
Income Tax | -0.6% | -0.6% | ||
Minority Interest/Employees' Profit | -0.2% | 0.5% | ||
Net Income | 1.3% | 1.1% | ||
Net Income excluded amortization of goodwill | 1.9% | 1.6% | ||
9
Consolidated Income Statement - Corporate Law Method (thousand R$)
As Reported
1st Quarter | ||||||
2008 | 2007 | % | ||||
Gross Sales Revenue | 4,990,848 | 4,167,951 | 19.7% | |||
Net Sales Revenue | 4,244,090 | 3,530,349 | 20.2% | |||
Cost of Goods Sold | (3,131,526) | (2,548,534) | 22.9% | |||
Gross Profit | 1,112,564 | 981,815 | 13.3% | |||
Selling Expenses | (666,850) | (606,484) | 10.0% | |||
General and Administrative Expenses | (138,393) | (118,066) | 17.2% | |||
Operating Exp. (before Taxes and Charges) | (805,243) | (724,550) | 11.1% | |||
Taxes and Charges | (29,567) | (22,998) | 28.6% | |||
Total Operating Expenses | (834,810) | (747,548) | 11.7% | |||
Earnings before interest, taxes, | ||||||
depreciation, amortization-EBITDA | 277,754 | 234,267 | 18.6% | |||
Depreciation | (108,091) | (99,562) | 8.6% | |||
Amortization of intangible | (34,628) | (24,370) | 42.1% | |||
Amortization of deferred | (3,314) | (2,994) | 10.7% | |||
Earnings before interest and taxes | ||||||
-EBIT | 131,721 | 107,341 | 22.7% | |||
Financial Income | 69,433 | 72,485 | -4.2% | |||
Financial Expenses | (135,579) | (133,717) | 1.4% | |||
Net Financial Income (Expense) | (66,146) | (61,232) | 8.0% | |||
Equity Income/Loss | 1,227 | (5,858) | - | |||
Operating Result | 66,802 | 40,251 | 66.0% | |||
Non-Operating Result | (3,040) | (2,938) | 3.5% | |||
Income Before Income Tax | 63,762 | 37,313 | 70.9% | |||
Income Tax | (20,738) | (19,938) | 4.0% | |||
Income Before Minority Interest | 43,024 | 17,375 | 147.6% | |||
Minority Interest | (3,277) | 22,175 | - | |||
Income Before Profit Sharing | 39,747 | 39,550 | 0.5% | |||
Employees' Profit Sharing | (3,600) | (3,600) | 0.0% | |||
Net Income | 36,147 | 35,950 | 0.5% | |||
Net Income per share | 0.1586 | 0.1580 | 0.4% | |||
No of shares (in thousand) | 227,919 | 227,543 | ||||
Net Income excluded amortization of goodwill | 61,347 | 53,750 | 14.1% | |||
Net Income per share excluded amortization of goodwill | 0.2692 | 0.2362 | 13.9% | |||
% of net sales | 1Q08 | 1Q07 | ||
Gross Profit | 26.2% | 27.8% | ||
Selling Expenses | -15.7% | -17.2% | ||
General and Administrative Expenses | -3.3% | -3.3% | ||
Operating Exp. (before Taxes and Charges) | -19.0% | -20.5% | ||
Taxes and Charges | -0.7% | -0.7% | ||
Total Operating Expenses | -19.7% | -21.2% | ||
EBITDA | 6.5% | 6.6% | ||
Depreciation | -2.6% | -2.8% | ||
Amortization of intangible | -0.8% | -0.7% | ||
Amortization of deferred | -0.1% | -0.1% | ||
EBIT | 3.1% | 3.0% | ||
Net Financial Income (Expense) | -1.6% | -1.7% | ||
Non-Operating Result | -0.1% | -0.1% | ||
Income Before Income Tax | 1.5% | 1.1% | ||
Income Tax | -0.5% | -0.6% | ||
Minority Interest/Employees' Profit | -0.2% | 0.5% | ||
Net Income | 0.9% | 1.0% | ||
Net Income excluded amortization of goodwill | 1.5% | 1.5% | ||
10
Consolidated Balance Sheet - Corporate Law Method (thousand R$)
ASSETS | 3/31/2008 | 12/31/2007 | ||
Current Assets | 5,100,875 | 5,009,134 | ||
Cash and Banks | 171,011 | 414,013 | ||
Marketable securities | 1,041,950 | 650,119 | ||
Credit | 561,807 | 536,867 | ||
Customer credit financing | - | - | ||
Credit sales with post-dated checks | 40,129 | 45,450 | ||
Credit cards companies | 462,456 | 409,731 | ||
Sales vouchers and others | 69,185 | 88,107 | ||
Allowance for doubtful accounts | (9,963) | (6,421) | ||
Resulting from commercial agreements | 335,194 | 453,889 | ||
Accounts receivable - PAFIDC | 819,659 | 825,606 | ||
Inventories | 1,491,962 | 1,534,242 | ||
Recoverable taxes | 361,090 | 379,980 | ||
Deferred income tax | 145,981 | 88,128 | ||
Prepaid expenses and others | 172,221 | 126,290 | ||
Noncurrent Assets | 7,739,686 | 7,736,972 | ||
Long-Term Assets | 2,160,134 | 2,053,777 | ||
Trade accounts receivable | 374,260 | 371,221 | ||
Recoverable taxes | 133,794 | 142,159 | ||
Deferred income and social contribution taxes | 1,024,230 | 1,026,540 | ||
Amounts receivable from related parties | 261,506 | 252,890 | ||
Judicial deposits | 302,166 | 205,000 | ||
Others | 64,178 | 55,967 | ||
Permanent Assets | 5,579,552 | 5,683,195 | ||
Investments | 112,214 | 110,987 | ||
Property and equipment | 4,822,235 | 4,820,179 | ||
Intangible assets | 571,049 | 674,852 | ||
Deferred charges | 74,054 | 77,177 | ||
TOTAL ASSETS | 12,840,561 | 12,746,106 | ||
LIABILITIES | 3/31/2008 | 12/31/2007 | ||
Current Liabilities | 2,994,288 | 4,352,714 | ||
Accounts payables to suppliers | 1,878,811 | 2,324,975 | ||
Loans and financing | 498,952 | 615,227 | ||
Recallable fund quotas - PAFIDC | - | 823,802 | ||
Debentures | 6,517 | 27,881 | ||
Payroll and related charges | 168,960 | 173,053 | ||
Taxes and social contributions payable | 83,142 | 102,418 | ||
Dividends proposed | 50,084 | 50,084 | ||
Financing for purchase of fixed assets | 35,264 | 15,978 | ||
Rents | 31,676 | 44,159 | ||
Others | 240,882 | 175,137 | ||
Long-Term Liabilities | 4,649,481 | 3,243,582 | ||
Loans and financing | 1,433,988 | 919,294 | ||
Recallable fund quotas - PAFIDC | 845,960 | - | ||
Debentures | 779,650 | 779,650 | ||
Taxes payable in installments | 235,331 | 250,837 | ||
Provision for contingencies | 1,265,613 | 1,216,189 | ||
Others | 88,939 | 77,612 | ||
Minority Interest | 141,090 | 137,818 | ||
Shareholder's Equity | 5,055,702 | 5,011,992 | ||
Capital | 4,157,421 | 4,149,858 | ||
Capital reserves | 517,331 | 517,331 | ||
Revenue reserves | 380,950 | 344,803 | ||
TOTAL LIABILITIES | 12,840,561 | 12,746,106 | ||
11
Consolidated Cash Flows - Corporate Law Method (thousand R$)
March 31 | ||||
Cash flow from operating activities | 2008 | 2007 | ||
Net income for the year | 36,147 | 35,950 | ||
Adjustment to reconcile net income | ||||
Deferred income tax | 13,184 | 13,078 | ||
Residual value of permanent asset disposals | 3,046 | 4,094 | ||
Net gains from shareholding dilution | - | - | ||
Depreciation and amortization | 146,034 | 126,926 | ||
Interest and monetary variations, net of payments | 59,375 | (8,262) | ||
Equity Income results | (1,227) | 5,858 | ||
Provision for contingencies | 35,045 | 12,502 | ||
Provisions for Fixed Assets Write-Off and losses | 2,479 | 557 | ||
Provisions for Goodwill Amortization | - | - | ||
Minoritary interest | 3,277 | (22,175) | ||
297,360 | 168,528 | |||
(Increase) decrease in assets | ||||
Accounts receivable | 100,065 | 280,647 | ||
Inventories | 42,280 | (79,483) | ||
Recoverable Taxes | 30,129 | (16,322) | ||
Others assets | (54,002) | (47,087) | ||
Related parties | 3,046 | 9,639 | ||
Judicial Deposits | (92,809) | (9,129) | ||
28,709 | 138,265 | |||
Increase (decrease) in liabilities | ||||
Suppliers | (446,164) | (408,099) | ||
Payroll and related charges | (4,093) | (6,451) | ||
Income and Social contribution taxes payable | (37,111) | (21,380) | ||
Others accounts payable | 40,251 | (6,868) | ||
(447,117) | (442,798) | |||
Net cash flow generated (used) by operating activities | (121,048) | (136,005) | ||
March 31 | ||||
2008 | 2007 | |||
Net cash from investing activities | ||||
Cash net in subsidiaries | - | - | ||
Amortization of PAFIDC quotas | - | - | ||
Acquisition of enterprises | - | - | ||
Capital increase in subsidiaries | - | - | ||
Acquisition of property and equipment | (99,261) | (169,943) | ||
Increase in intangible assets | (10) | - | ||
Increase in deferred assets | (191) | (3,747) | ||
Sales of property and equipment | - | - | ||
Net cash flow used in investing activities | (99,462) | (173,690) | ||
Cash Flow from Financing Activities | ||||
Capital Increase | 7,563 | - | ||
Increase of minority interest | - | - | ||
Capital Reserve Increase | - | - | ||
Financings | ||||
Funding and Re-Financing | 660,697 | 69,393 | ||
Payments | (298,921) | (184,557) | ||
Dividend payments | - | - | ||
Net cash flow generation (expenditure) in financing activities | 369,339 | (115,164) | ||
Net increase (decrease) in cash and cash equivalents | 148,829 | (424,859) | ||
Cash, banks and marketable securities at end of year | 1,212,961 | 856,652 | ||
Cash, banks and marketable securities at beginning of year | 1,064,132 | 1,281,511 | ||
Changes in cash and cash equivalents | 148,829 | (424,859) | ||
Cash flow suplemental information | ||||
Interest paid on loans and financings | 49,039 | 107,066 | ||
12
Gross Sales per Format (R$ thousand) |
1st Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 950,398 | 19.0% | 918,464 | 22.0% | 3.5% | |||||
Extra* | 2,532,298 | 50.8% | 2,126,067 | 51.0% | 19.1% | |||||
CompreBem | 768,738 | 15.4% | 718,600 | 17.3% | 7.0% | |||||
Extra Eletro | 85,345 | 1.71% | 81,904 | 2.0% | 4.2% | |||||
Sendas** | 346,791 | 6.9% | 322,916 | 7.7% | 7.4% | |||||
Assai | 307,278 | 6.2% | - | - | - | |||||
Grupo Pão de Açúcar | 4,990,848 | 100.0% | 4,167,951 | 100.0% | 19.7% | |||||
* Include sales of banners Extra Fácil and Extra Perto
** Sendas banner which is part of Sendas Distribuidora S/A
Net Sales per Format (R$ thousand) |
1st Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 805,343 | 19.0% | 775,079 | 22.0% | 3.9% | |||||
Extra* | 2,142,164 | 50.5% | 1,792,425 | 50.8% | 19.5% | |||||
CompreBem | 658,259 | 15.5% | 613,267 | 17.3% | 7.3% | |||||
Extra Eletro | 67,684 | 1.6% | 64,682 | 1.8% | 4.6% | |||||
Sendas** | 306,714 | 7.2% | 284,896 | 8.1% | 7.7% | |||||
Assai | 263,927 | 6.2% | - | - | - | |||||
Grupo Pão de Açúcar | 4,244,090 | 100.0% | 3,530,349 | 100.0% | 20.2% | |||||
* Include sales of banners Extra Fácil and Extra Perto
** Sendas banner which is part of Sendas Distribuidora S/A
13
Sales Breakdown (% of Net Sales)
2008 | 2007 | |||
1st Q | 1st Q | |||
Cash | 50.6% | 51.0% | ||
Credit Card | 40.1% | 38.3% | ||
Food Voucher | 7.6% | 7.9% | ||
Credit | 1.7% | 2.8% | ||
Post-dated Checks | 1.2% | 1.7% | ||
Installment Sales | 0.5% | 1.1% | ||
Stores by Format |
Pão de Açúcar |
Extra | Extra- Eletro | CompreBem | Sendas | Extra Perto |
Extra Fácil |
Assai | Grupo Pão de Açúcar |
Sales Area (m2) |
Number of Employees | ||||||||||||
12/31/2007 | 153 | 91 | 42 | 178 | 62 | 15 | 19 | 15 | 575 | 1,338,329 | 66,165 | |||||||||||
Opened | 2 | |||||||||||||||||||||
Closed | (2) | |||||||||||||||||||||
Converted | (1) | 1 | ||||||||||||||||||||
3/31/2008 | 153 | 91 | 42 | 175 | 62 | 15 | 21 | 16 | 575 | 1,331,275 | 65,582 | |||||||||||
14
1Q08 Results Conference Call |
Thursday, May 8, 2008 |
Conference Call in Portuguese with simultaneous translation into English:
10:30 a.m. - Brasília time | 9:30 a.m. - New York time
Dial-in: +1 (973) 935-8893
Code: 33833995
A live webcast is available on the Companys site: www.gpari.com.br/eng. The replay can be accessed after the end of the Call by dialing +1 (706) 645-9291; Code: 33833995.
Grupo Pão de Açúcar | MZ Consult | |
Daniela Sabbag | Tereza Kaneta | |
Investor Relations Officer | Phone: 55 (11) 3529-3772 | |
Phone: 55 (11) 3886 0421 Fax: 55 (11) 3884 2677 | E-mail: tereza.kaneta@mz-ir.com | |
Email: gpa.ri@grupopaodeacucar.com.br |
Website: http://www.gpari.com.br/eng
Statements contained in this release relating to the business outlook of the Company, projections of operating and financial results and relating to the growth potential of the Company, constitute mere forecasts and were based on the expectations of Management in relation to the future of the Company. These expectations are highly dependent on changes in the market, on Brazils general economic performance, on the industry and on international markets, and are therefore subject to change.
15
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | ||
Date: May 6, 2008 | By: /s/ Enéas César Pestana Neto Name: Enéas César Pestana Neto Title: Administrative Director | |
By: /s/ Daniela Sabbag Name: Daniela Sabbag Title: Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.