bakitr1q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of May, 2012

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 

 

 

Braskem S.A.

Quarterly Information (ITR) at

March 31, 2012

and Report on the Review

of Quarterly Information

 

 

 

 


 
 

 

Report on the review of the quarterly information 

 

 

To the Board of Directors and Shareholders

Braskem S.A.

 

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Braskem S.A., included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2012, comprising the balance sheet as at that date and the statements of operations, comprehensive income, changes in equity and cash flows for the quarter then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent

company interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Conclusion on the consolidated

interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

 

 


 
 

 

Report on the review of the quarterly information 

 

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the quarter ended March 31, 2012. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Salvador, May 9, 2012

 

 

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5 "F" BA

 

 

 

 

Fábio Cajazeira Mendes

Contador CRC 1SP196825/O-0 "S" BA

 

 

 

 

 

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2012

All amounts in thousands of reais                                                                                                                                        

 

 

       

Parent Company

 

Consolidated

Assets

Note

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

                     

Current assets

                 
 

Cash and cash equivalents

5

 

2,495,976

 

2,224,335

 

3,303,119

 

2,986,819

 

Financial investments

6

 

286,359

 

168,979

 

289,078

 

170,297

 

Trade accounts receivable

7

 

1,345,632

 

1,097,482

 

2,424,235

 

1,843,756

 

Inventories

8

 

2,274,285

 

1,968,509

 

3,920,944

 

3,623,522

 

Taxes recoverable

10

 

633,618

 

606,258

 

1,096,936

 

1,036,253

 

Dividends and interest on capital

-  

 

32,700

 

30,268

 

 

 

 

 

Prepaid expenses

-

 

50,829

 

60,109

 

92,959

 

104,496

 

Other receivables

13

 

188,243

 

162,173

 

646,958

 

406,634

       

 

 

 

 

 

 

 

       

7,307,642

 

6,318,113

 

11,774,229

 

10,171,777

                     

Non-current assets

                 
 

Financial investments

6

 

39,269

 

34,720

 

39,295

 

34,752

 

Trade accounts receivable

7

 

47,199

 

49,858

 

48,336

 

51,056

 

Taxes recoverable

10

 

1,139,089

 

1,062,974

 

1,581,659

 

1,506,247

 

Deferred income tax and social contribution

20(b)  

 

575,131

 

415,002

 

1,463,193

 

1,237,144

 

Judicial deposits

11

 

156,380

 

151,592

 

178,964

 

174,220

 

Related parties

9

 

1,658,080

 

1,624,513

 

59,327

 

58,169

 

Insurance claims

12

 

235,536

 

246,357

 

243,291

 

252,670

 

Other receivables

13

 

150,244

 

138,265

 

197,765

 

182,533

 

Investments in subsidiaries and jointly-controlled subsidiaries

14  

 

8,150,881

 

8,062,528

 

 

 

 

 

Investment in associates

14

 

31,012

 

29,870

 

31,012

 

29,870

 

Other investments

-

 

6,575

 

6,575

 

10,771

 

10,844

 

Property, plant and equipment

15

 

11,948,206

 

11,665,942

 

20,997,916

 

20,628,187

 

Intangible assets

16

 

2,241,286

 

2,248,675

 

2,985,428

 

3,016,692

       

 

 

 

 

 

 

 

       

26,378,888

 

25,736,871

 

27,836,957

 

27,182,384

                     

Total assets

   

33,686,530

 

32,054,984

 

39,611,186

 

37,354,161

 

 

 

The accompanying notes are an integral part of these financial statements

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2012

All amounts in thousands of reais                                                                                                                                                                                 Continued

 

 

       

Parent Company

 

Consolidated

Liabilities and equity

Note

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

                     

Current liabilities

                 
 

Trade payables

-

 

6,091,084

 

5,052,757

 

8,944,232

 

6,847,340

 

Borrowings

17

 

949,827

 

961,519

 

1,243,609

 

1,391,779

 

Hedge operations

18.2

 

111,825

 

82,912

 

111,980

 

83,392

 

Payroll and related charges

-

 

201,563

 

155,248

 

303,241

 

242,102

 

Taxes payable

19

 

219,736

 

215,924

 

434,941

 

329,987

 

Dividends and interest on capital

-  

 

1,615

 

1,617

 

4,825

 

4,838

 

Advances from customers

-

 

16,982

 

13,935

 

27,292

 

19,119

 

Sundry provisions

21

 

9,249

 

18,759

 

15,773

 

23,629

 

Other payables

24

 

55,401

 

47,514

 

171,575

 

119,402

 

Related parties

9

 

96,164

 

79,790

 

 

 

 

       

 

 

 

 

 

 

 

       

7,753,446

 

6,629,975

 

11,257,468

 

9,061,588

                     

Non-current liabilities

                 
 

Borrowings

17

 

10,223,842

 

11,276,196

 

13,495,616

 

13,753,033

 

Debentures

-

 

 

 

 

 

17,582

 

19,102

 

Hedge operations

18.2

 

1,374

 

10,278

 

1,374

 

10,278

 

Taxes payable

19

 

1,500,321

 

1,500,584

 

1,610,901

 

1,613,179

 

Related parties

9

 

2,564,297

 

1,297,567

 

36,961

 

44,833

 

Long-term incentives

-

 

15,213

 

15,213

 

15,213

 

15,213

 

Deferred income tax and social contribution

20(b)  

 

1,077,440

 

900,716

 

2,117,716

 

1,938,971

 

Pension plans

22

 

134,506

 

134,506

 

149,921

 

149,575

 

Provision for losses on subsidiaries

-  

 

88,483

 

90,990

 

 

 

 

 

Advances from customers

23

 

90,934

 

77,846

 

227,592

 

218,531

 

Sundry provisions

21

 

94,913

 

94,913

 

301,390

 

298,094

 

Other payables

24

 

247,724

 

241,412

 

294,035

 

280,546

       

 

 

 

 

 

 

 

       

16,039,047

 

15,640,221

 

18,268,301

 

18,341,355

                     

Equity

26

               
 

Capital

   

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

   

845,998

 

845,998

 

845,998

 

845,998

 

Revenue reserves

   

591,307

 

591,307

 

591,307

 

591,307

 

Other comprehensive income

   

264,238

 

315,586

 

264,238

 

315,586

 

Treasury shares

   

(11,325)

 

(11,325)

 

(60,217)

 

(60,217)

 

Retained earnings

   

160,597

 

 

 

160,597

 

 

       

 

 

 

 

 

 

 

 

Total attributable to the shareholders of the Company

   

9,894,037  

 

9,784,788

 

9,845,145

 

9,735,896

                     
 

Non-controlling interest

2.4

 

 

 

 

 

240,272

 

215,322

           

 

     

 

       

9,894,037

 

9,784,788

 

10,085,417

 

9,951,218

                     

Total liabilities and equity

   

33,686,530

 

32,054,984

 

39,611,186

 

37,354,161

 

 

The accompanying notes are an integral part of these financial statements

 

2

 


 
 

Braskem S.A.

 

Statement of operations for the period

at March 31, 2012

All amounts in thousands of reais, except earnings (loss) per share  

 

 

       

Parent Company

 

Consolidated

   

Note

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

                     

Net sales revenue

28

 

4,574,694

 

4,077,822

 

8,232,429

 

7,388,088

 

Cost of products sold

-

 

(4,146,710)

 

(3,460,794)

 

(7,599,568)

 

(6,390,213)

                     

Gross profit

   

427,984

 

617,028

 

632,861

 

997,875

                     

Income (expenses)

                 
 

Selling

-

 

(49,384)

 

(37,745)

 

(98,722)

 

(82,831)

 

Distribution

-

 

(90,322)

 

(79,116)

 

(129,998)

 

(119,673)

 

General and administrative

-

 

(153,457)

 

(171,958)

 

(255,519)

 

(262,881)

 

Research and development

-

 

(18,160)

 

(12,653)

 

(24,446)

 

(19,627)

 

Results from equity investments

14(c)

 

137,230

 

73,665

 

(2,099)

 

5,465

 

Other operating income (expenses), net

30  

 

(32,398)

 

4,376

 

192,734

 

(12,456)

                     

Operating profit

   

221,493

 

393,597

 

314,811

 

505,872

                     

Financial results

31

               
 

Financial expenses

-

 

(69,577)

 

(90,773)

 

(193,979)

 

(135,254)

 

Financial income

-

 

12,930

 

112,587

 

89,836

 

78,297

                     
       

(56,647)

 

21,814

 

(104,143)

 

(56,957)

                     

Profit before income tax and

                 

social contribution

   

164,846

 

415,411

 

210,668

 

448,915

                     
 

Current income tax and social contribution

20(a)  

 

  

 

(21,835)

 

(102,044)

 

(68,703)

 

Deferred income tax and social contribution

20(a)  

 

(11,288)

 

(85,350)

 

43,573

 

(75,233)

       

(11,288)

 

(107,185)

 

(58,471)

 

(143,936)

                     

Profit for the period

   

153,558

 

308,226

 

152,197

 

304,979

                     

Attributable to:

                 
 

Company's shareholders

           

153,558

 

308,226

 

Non-controlling interest

2.4

         

(1,361)

 

(3,247)

                     
               

152,197

 

304,979

                     
                     

Earnings per share attributable to the shareholders of the Company

                 

at the end of the period (R$)

27  

               
 

Basic earnings per share - common

           

  

 

0.2632

 

Basic earnings per share - preferred

           

0.4439  

 

0.6040

 

Diluted earnings per share - common

           

  

 

0.2635

 

Diluted earnings per share - preferred

           

0.4443  

 

0.6042

 

 

The accompanying notes are an integral part of these financial statements

 

 

3

 


 
 

Braskem S.A.

 

Statement of comprehensive income

at March 31, 2012

All amounts in thousands of reais 

 

 

       

Parent Company

 

Consolidated

   

Note

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

                     

Profit for the period

   

153,558

 

308,226

 

152,197

 

304,979

                     

Other comprehensive income or loss:

                 
 

Cash flow hedge

18.2.2

 

15,613

 

12,537

 

15,613

 

12,537

 

Foreign currency translation adjustment

14(b)

 

(55,631)

 

(2,228)

 

(49,444)

 

(2,228)

 

Income tax and social contribution related to

0

 

 

 

components of comprehensive income

18.2.2

 

(5,309)

 

(1,551)

 

(5,309)

 

(1,551)

       

 

 

 

 

 

 

 

Total other comprehensive income or loss

   

(45,327) 

 

8,758

 

(39,140)

 

8,758

                     

Total comprehensive income or loss for the period

   

108,231  

 

316,984

 

113,057

 

313,737

                     

Attributable to:

                 
 

Company's shareholders

           

108,231

 

316,984

 

Non-controlling interest

           

4,826

 

(3,247)

               

 

 

 

               

113,057

 

313,737

 

 

 

The accompanying notes are an integral part of these financial statements

 

 

4

 


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

 

                                           
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

             

Revenue reserves

 

             
                     

Unrealized

 

Additional

 

Other

         

Total

         

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

earnings

 

equity

                                           

At December 31, 2010

   

8,043,222

 

845,998

 

87,710

 

5,347

 

995,505

 

250,346

 

221,350

 

(10,379)

 

 

 

10,439,099

                                           

Comprehensive income for the period:

                                         

Profit for the period

0

                                 

308,226

 

308,226

Fair value of cash flow hedge, net of taxes

0

                         

10,986

 

 

     

10,986

Foreign currency translation adjustment

0

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,228)

 

 

 

 

 

(2,228)

     

 

 

 

 

 

 

 

 

 

 

 

 

8,758

 

 

 

308,226

 

316,984

                                           

Equity valuation adjustments

                                         

Deemed cost of jointly-controlled subsidiary

                           

22,779  

         

22,779

Realization of additional property, plant and equipment price-level

                                         

restatement, net of taxes

                           

(6,809)

     

6,809

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

15,970

 

 

 

6,809

 

22,779

Contributions and distributions to shareholders:

                                         

Repurchase of treasury shares

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(946)

     

(946)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(946)

 

 

 

(946)

                                           

At March 31, 2011

   

8,043,222

 

845,998

 

87,710

 

5,347

 

995,505

 

250,346

 

246,078

 

(11,325)

 

315,035

 

10,777,916

                                           

At December 31, 2011

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

315,586

 

(11,325)

 

 

 

9,784,788

                                           

Comprehensive income for the period:

                                         

Profit for the period

0

                                 

153,558

 

153,558

Fair value of cash flow hedge, net of taxes

18.2.2

                         

10,304

         

10,304

Foreign currency translation adjustment

14(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

(55,631)

 

 

 

 

 

(55,631)

     

 

 

 

 

 

 

 

 

 

 

 

 

(45,327)

 

 

 

153,558

 

108,231

Equity valuation adjustments

                                         

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

                           

(230) 

 

 

 

230

 

 

Realization of additional property, plant and equipment price-level

                                         

restatement, net of taxes

0

                         

(6,809)

 

 

 

6,809

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(7,039)

 

 

 

7,039

 

 

Contributions and distributions to shareholders:

                                         

Gain on interest in subsidiary

14(b)

                         

1,018

 

 

 

 

 

1,018

     

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

 

 

 

 

1,018

                                           

At March 31, 2012

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

264,238

 

(11,325)

 

160,597

 

9,894,037

 

 

The accompanying notes are an integral part of these financial statements

 

5

 


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

 

 

       
             

Revenue reserves

             

Total

       
                     

Unrealized

 

Additional

 

Other

         

Braskem

     

Total

         

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

Non-controlling

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

earnings

 

interest

 

interest

 

equity

                                                   

At December 31, 2010

   

8,043,222

 

845,998

 

87,710

 

5,347

 

995,505

 

250,346

 

221,350

 

(59,271)

 

 

 

10,390,207

 

18,079

 

10,408,286

                                                   

Comprehensive income for the period:

                                                 

Profit for the period

0

                                 

308,226

 

308,226

 

(3,247)

 

304,979

Fair value of cash flow hedge, net of taxes

0

                         

10,986

         

10,986

 

 

 

10,986

Foreign currency translation adjustment

0

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,228)

 

 

 

 

 

(2,228)

 

336

 

(1,892)

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

8,758

 

 

 

308,226

 

316,984

 

(2,911)

 

314,073

Equity valuation adjustments

                                                 

Deemed cost of jointly-controlled subsidiary, net

                           

22,779  

         

22,779

     

22,779

Realization of additional property, plant and equipment price-level

                                                 

restatement, net of taxes

0

                         

(6,809)

     

6,809

 

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

15,970

 

 

 

6,809

 

22,779

 

 

 

22,779

                                                   

Contributions and distributions to shareholders:

                                                 

Repurchase of treasury shares

0

 

 

 

 

 

 

 

 

 

 

 

 

     

(946)

     

(946)

 

 

 

(946)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(946)

 

 

 

(946)

 

 

 

(946)

                                                   

At March 31, 2011

   

8,043,222

 

845,998

 

87,710

 

5,347

 

995,505

 

250,346

 

246,078

 

(60,217)

 

315,035

 

10,729,024

 

15,168

 

10,744,192

                                                   

At December 31, 2011

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

315,586

 

(60,217)

 

 

 

9,735,896

 

215,322

 

9,951,218

                                                   

Comprehensive income for the year:

                                                 

Profit for the period

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153,558

 

153,558

 

(1,361)

 

152,197

Fair value of cash flow hedge, net of taxes

18.2.2

                         

10,304

         

10,304

     

10,304

Foreign currency translation adjustment

14(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

(55,631)

 

 

 

 

 

(55,631)

 

6,187

 

(49,444)

     

 

 

 

 

 

 

 

 

 

 

 

 

(45,327)

 

 

 

153,558

 

108,231

 

4,826

 

113,057

                                                   

Equity valuation adjustments

                                                 

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

   

-  

 

 

 

 

 

 

 

 

 

 

 

(230)

 

 

 

230

 

 

     

 

Realization of additional property, plant and equipment price-level

                                                 

restatement, net of taxes

0

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(7,039)

 

 

 

7,039

 

 

 

 

 

 

                                                   

Contributions and distributions to shareholders:

                                                 

Capital increase of non-controlling interest

0

 

 

 

 

 

 

 

 

 

 

 

 

     

 

     

 

 

21,142

 

21,142

Gain on interest in subsidiary

14(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

 

     

1,018

 

(1,018)

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

 

 

 

 

1,018

 

20,124

 

21,142

                                                   

At March 31, 2012

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

264,238

 

(60,217)

 

160,597

 

9,845,145

 

240,272

 

10,085,417

 

 

 

 

The accompanying notes are an integral part of these financial statements

 

 

6

 


 
 

Braskem S.A.

 

Statement of cash flows

at March 31, 2012

All amounts in thousands of reais 

 

 

   

Parent Company

 

Consolidated

   

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

                 

Profit before income tax and social contribution

164,846

 

415,411

 

210,668

 

448,915

Adjustments for reconciliation of profit

             
 

Depreciation, amortization and depletion

270,906

 

261,808

 

444,443

 

418,658

 

Results from equity investments

(137,230)

 

(73,665)

 

2,099

 

(5,465)

 

Interest and monetary and exchange variations, net

(7,255)

 

11,758

 

41,220

 

67,839

 

Other

17,124

 

(728)

 

19,674

 

14,162

   

 

 

 

 

 

 

 

   

308,391

 

614,584

 

718,104

 

944,109

                 

Changes in operating working capital

             
 

Held-for-trading financial investments

(116,085)

 

(224,684)

 

(117,125)

 

(224,684)

 

Trade accounts receivable

(245,491)

 

10,177

 

(578,257)

 

22,056

 

Inventories

(291,146)

 

(195,433)

 

(288,674)

 

(256,852)

 

Taxes recoverable

(94,792)

 

31,033

 

(127,873)

 

(8,801)

 

Prepaid expenses

9,280

 

9,159

 

11,537

 

2,905

 

Other receivables

(148,308)

 

12,030

 

(243,069)

 

(33,734)

 

Trade payables

1,038,261

 

(53,221)

 

2,096,892

 

13,587

 

Taxes payable

93,651

 

(35,928)

 

(8,407)

 

(73,346)

 

Advances from customers

16,135

 

(1,222)

 

17,234

 

(1,489)

 

Sundry provisions

8,799

 

(5,190)

 

(4,560)

 

2,093

 

Other payables

90,866

 

(28,735)

 

109,408

 

(41,497)

   

 

 

 

 

 

 

 

Cash from operations

669,561

 

132,570

 

1,585,210

 

344,347

                 
 

Interest paid

(114,935)

 

(119,616)

 

(139,914)

 

(173,127)

 

Income tax and social contribution paid

(6,124)

 

(10,602)

 

(8,222)

 

(17,970)

   

 

 

 

 

 

 

 

Net cash generated by operating activities

548,502  

 

2,352

 

1,437,074

 

153,250

                 

Proceeds from the sale of fixed assets and investments

-  

 

423

 

498

 

486

Cash effect from incorporated subsidiary

394  

 

 

 

 

 

 

Acquisitions of investments in subsidiaries and associates

(35,204) 

 

 

 

 

 

 

Acquisitions to property, plant and equipment

(554,230) 

 

(217,988)

 

(832,884)

 

(312,963)

Acquisitions of intangible assets

(68)

 

(1)

 

(115)

 

(607)

Held-to-maturity financial investments

1,814  

 

(546)

 

(1,124)

 

(8,502)

   

 

 

 

 

 

 

 

Net cash used in investing activities

(587,294) 

 

(218,112)

 

(833,625)

 

(321,586)

                 

Short-term and long-term debt

             
 

Obtained borrowings

434,998

 

839,709

 

1,175,038

 

872,824

 

Payment of borrowings

(1,347,859)

 

(859,191)

 

(1,477,926)

 

(939,409)

Related parties

             
 

Obtained loans

1,081,388

 

74,348

 

 

 

 

 

Payment of loans

(135,967)

 

(142,907)

 

 

 

 

 

Current accounts, net

277,875

 

39,837

 

 

 

 

Dividends paid

(2)

 

(1)

 

(2)

 

(1)

Non-controlling interests in subsidiaries

  

 

 

 

21,142

 

 

Repurchase of shares

 

 

(946)

 

 

 

(946)

   

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

310,433  

 

(49,151)

 

(281,748)

 

(67,532)

                 

Exchange variation on cash of foreign subsidiaries

  

 

 

 

(5,401)

 

891

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

271,641  

 

(264,911)

 

316,300

 

(234,977)

                 

Represented by

             
 

Cash and cash equivalents at the beginning of the year

2,224,335  

 

2,339,060

 

2,986,819

 

2,624,270

 

Cash and cash equivalents at the end of the year

2,495,976  

 

2,074,149

 

3,303,119

 

2,389,293

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

271,641  

 

(264,911)

 

316,300

 

(234,977)

 

 

The accompanying notes are an integral part of these financial statements

 

7

 


 
 

Braskem S.A.

 

Statement of value added

At March 31, 2012

All amounts in thousands of reais 

 

 

   

Parent Company

 

Consolidated

   

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

                 

Revenue

5,514,450

 

5,061,519

 

9,924,606

 

8,937,208

 

Sale of goods, products and services

5,556,391

 

5,058,494

 

9,739,174

 

8,955,012

 

Other income (expenses), net

(32,134)

 

4,343

 

199,278

 

(11,701)

 

Allowance for doubtful accounts - reversal (recognition)

(9,807)

 

(1,318)

 

(13,846)

 

(6,103)

Inputs acquired from third parties

(4,146,170)

 

(4,135,154)

 

(7,872,060)

 

(7,405,213)

 

Cost of products, goods and services sold

(3,957,658)

 

(3,972,871)

 

(7,566,147)

 

(7,139,446)

 

Material, energy, outsourced services and other

(188,199)

 

(162,263)

 

(300,362)

 

(265,747)

 

Impairment / recovery of assets

(313)

 

(20)

 

(5,551)

 

(20)

Gross value added

1,368,280

 

926,365

 

2,052,546

 

1,531,995

                 

Depreciation, amortization and depletion

(270,906)

 

(261,808)

 

(444,443)

 

(418,658)

                 

Net value added produced by the entity

1,097,374

 

664,557

 

1,608,103

 

1,113,337

                 

Value added received in transfer

150,209

 

186,305

 

87,803

 

83,815

 

Equity in the results of investees

137,230

 

73,665

 

(2,099)

 

5,465

 

Financial income

12,930

 

112,587

 

89,836

 

78,297

 

Other

49

 

53

 

66

 

53

                 

Total value added to distribute

1,247,583

 

850,862

 

1,695,906

 

1,197,152

                 
                 

Personnel

115,035

 

118,504

 

200,163

 

184,574

 

Direct compensation

79,126

 

92,104

 

146,776

 

143,307

 

Benefits

26,538

 

18,830

 

40,738

 

30,730

 

FGTS (Government Severance Pay Fund)

9,371

 

7,570

 

12,649

 

10,537

                 

Taxes, fees and contributions

882,455

 

295,167

 

1,117,374

 

520,740

 

Federal

610,796

 

219,038

 

817,860

 

327,535

 

State

268,553

 

73,488

 

290,205

 

187,682

 

Municipal

3,106

 

2,641

 

9,309

 

5,523

                 

Remuneration on third parties' capital

96,535

 

128,965

 

226,172

 

186,859

 

Financial expenses (including exchange variation)

62,597

 

87,797

 

186,389

 

131,692

 

Rentals

33,938

 

41,168

 

39,783

 

55,167

                 

Remuneration on own capital

153,558

 

308,226

 

152,197

 

304,979

 

Profit retained in the period

153,558

 

308,226

 

153,558

 

308,226

 

Non-controlling interests in profits retained or losses

  

 

 

 

(1,361)

 

(3,247)

                 

Value added distributed

1,247,583

 

850,862

 

1,695,906

 

1,197,152

 

 

 

The accompanying notes are an integral part of these financial statements

 

 

8

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

1.                       Operations 

 

Braskem S.A. (“Parent Company”) is a public corporation headquartered in Camaçari, State of Bahia, which, together with its subsidiaries and jointly-controlled subsidiaries (“Braskem” or “Company”) operates 35 industrial units. Braskem S.A. is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.11% in its voting and total capital, respectively.

 

(a)                    Relevant operating event

 

In December 2011, Sunoco Chemicals, Inc. (“Sunoco”) announced the definitive shutdown of its refinery responsible for supplying feedstocks to one of the five polypropylene (“PP”) plants of the subsidiary Braskem America in the United States.

 

In 2012, Sunoco formally informed Braskem America’s Management of its alternative plan for feedstock supply, as required under the supply agreement entered into between the parties in 2010.

 

Pursuant to the plan and notices communicated by Sunoco, the latter confirmed the definitive termination of the supply agreement as of June 9, 2012 and the payment of the damages provided for therein, to be made on the same date.

 

The amount of damages, as per the agreement, totals R$235,962 (US$129.5 million). The amount was recorded by Braskem in the first quarter of 2012 in "other accounts receivable” (Note 13) under current assets, and “other operating revenues (expenses)” (Note 30). Current income tax on this revenue, at the effective rate in the United States, was R$82,587 (Note 20).

 

Despite the termination of the supply agreement, the Management of Braskem America has been working to develop alternative supply and logistics solutions in order to continue operations at the unit and has already identified other sources to supply the feedstock required.

 

Furthermore, Management decided to test for impairment the Cash Generating Unit (“CGU”) formed by the PP plants in the United States and that comprise the International Business segment, as described in Note 15. No losses were identified in this test.

 

(b)                    Corporate events

 

(b.1)       On January 27, 2012, the controlling shareholder of Braskem, BRK Investimentos Petroquímicos S.A. (“BRK”) was proportionally spun-off. As a result of this spin-off, part of the shares issued by Braskem that were held by BRK was delivered to Petróleo Brasileiro S.A. – Petrobras (“Petrobras”). BRK became a wholly-owned subsidiary of Odebrecht Serviços e Participações (“OSP”) and maintained ownership of shares corresponding to 50.11% and 28.23% of the voting and total capital of Braskem, respectively. On the same date, the merger of Petrobras Química S.A. – Petroquisa (“Petroquisa”) into Petrobras was approved and Petrobras became the holder of 47.03% and 35.95% of the voting and total capital of Braskem, respectively.  

 

(b.2)       On February 27, 2012, the company Braskem International GmbH (“Braskem Áustria”) was incorporated with the purpose of holding equity interests in other companies, in addition to performing financial and commercial operations. The capital stock was fully paid up by Braskem, a single partner, in the amount of R$81 (EUR 35 thousand) (Note 14(b)).

 

9

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b.3)       On February 28, 2012, the Extraordinary Shareholders’ Meeting of Braskem approved the merger of the subsidiary Ideom Tecnologia Ltda., based on its net book value as of December 31, 2011, in the amount of R$20,762, pursuant to the terms and conditions set forth in the protocol and justification dated February 6, 2012.

 

(c)                    Net working capital

 

On March 31, 2012, the Parent Company’s net working capital was negative by R$445,804.  On the other hand, consolidated net working capital was positive by R$516,761. Because the consolidated figures are used in the management of working capital, since the Company uses mechanisms to transfer funds between the companies efficiently without jeopardizing the fulfillment of the commitments of each of the entities forming the consolidated statements, any analysis of the parent company’s working capital will not reflect the actual liquidity position of the consolidated group.

 

The Company also has two revolving credit lines that may be used at any time (Note 3.3).

 

(d)                    Effect of foreign exchange variation

 

The Company has balances and transactions recorded in U.S. dollars, such as financial investments, trade accounts receivable, trade payables and borrowings. The balances of assets and liabilities are translated based on the exchange rate at the end of each period, while transactions are based on the effective exchange rate on the date they occur, which are informed by the Central Bank of Brazil.

 

The following table shows the U.S. dollar period-end and average exchange rates for the periods in this report:

 

U.S. dollar, period-end rate

 

March 30, 2012

1.8221

December 30, 2011

1.8758

Depreciation of the U.S. dollar in relation to the Brazilian real

2.86%

 

 

Average U.S. dollar rate

 

Three-month period ended March 31, 2012

1.7701

Three-month period ended March 31, 2011

1.6673

Appreciation of the U.S. dollar in relation to the Brazilian real

6.17%

 

 

 

10

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

2.                       Summary of significant accounting policies

 

2.1.                 Basis of preparation

 

This Quarterly Information should be read together with the financial statements of Braskem S.A. as of December 31, 2011 and for the year then ended, which were prepared and presented in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The preparation of the quarterly information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies. There were no changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2011 financial statements.

 

(a)                    Consolidated quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements.

 

(b)                    Parent company quarterly information

 

The parent company Quarterly Information was prepared and is being presented in accordance with pronouncement CPC 21.

 

2.2.                 Summary of significant accounting policies

 

There were no changes in the accounting practices used for the Quarterly Information in relation to those presented in the December 31, 2011 financial statements.

 

 

 

11

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

2.3.                 Consolidated quarterly information

 

The consolidated quarterly information includes those of the Company, its subsidiaries, jointly-controlled subsidiaries and special purpose entity in which it, directly and indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

 

         

Total interest - %

     

Headquarters

           
     

(Country)

 

Mar/2012

 

Dec/2011

 

Mar/2011

Direct and Indirect subsidiaries

                   

Braskem America, Inc. (“Braskem America”)

 

0

 

USA

 

100.00

 

100.00

 

100.00

Braskem America Finance Company ("Braskem America Finance")

 

0

 

USA

 

100.00

 

100.00

 

 

Braskem Argentina S.A. (“Braskem Argentina”)

 

0

 

Argentina

 

100.00

 

100.00

 

100.00

Braskem International GmbH ("Braskem Austria")

 

(i)

 

Austria

 

100.00

 

 

 

 

Braskem Chile Ltda. (“Braskem Chile”)

 

0

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Distribuidora Ltda.(“Braskem Distribuidora”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Netherlands B.V (“Braskem Holanda”)

 

0

 

Netherlands

 

100.00

 

100.00

 

100.00

Braskem Europe GmbH ("Braskem Alemanha")

 

0

 

Germany

 

100.00

 

100.00

 

 

Braskem Finance Limited (“Braskem Finance”)

 

0

 

Cayman Islands

 

100.00

 

100.00

 

100.00

Braskem Idesa S.A.P.I (“Braskem Idesa")

 

0

 

Mexico

 

65.00

 

65.00

 

65.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

 

0

 

Mexico

 

65.00

 

65.00

 

65.00

Braskem Importação e Exportação Ltda. (“Braskem Importação”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Incorporated Limited (“Braskem Inc”)

 

0

 

Cayman Islands

 

100.00

 

100.00

 

100.00

Braskem México, S de RL de CV (“Braskem México”)

 

0

 

Mexico

 

100.00

 

100.00

 

100.00

Braskem Participações S.A. (“Braskem Participações”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica S.A. (“Braskem Petroquímica”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Chile Ltda. (“Petroquímica Chile”)

 

0

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Qpar S.A. (“Braskem Qpar”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Cetrel S.A. ("Cetrel")

 

(ii)

 

Brazil

 

54.00

 

54.09

 

 

Common Industries Ltd. (“Common”)

 

0

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Ideom Tecnologia Ltda. (“Ideom”)

 

(iii)

 

Brazil

 

 

 

100.00

 

100.00

IQ Soluções & Química S.A.(“Quantiq”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

IQAG Armazéns Gerais Ltda. (“IQAG”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

ISATEC-Pesquisa, desenvolvimento e análises químicas ("Isatec")

 

(iv)

 

Brazil

         

100.00

Lantana Trading Co. Inc. (“Lantana”)

 

0

 

Bahamas

 

100.00

 

100.00

 

100.00

Norfolk Trading S.A. (“Norfolk”)

 

0

 

Uruguay

 

100.00

 

100.00

 

100.00

Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

Rio Polímeros S.A. (“Riopol”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

                   

Jointly-controlled subsidiaries

                   

Refinaria de Petróleo Riograndense S.A. (“RPR”)

 

0

 

Brazil

 

33.20

 

33.20

 

33.20

Polietilenos de America S.A.(“Polimerica”)

 

0

 

Venezuela

 

49.00

 

49.00

 

49.99

Polipropileno Del Sur S.A.(“Propilsur”)

 

0

 

Venezuela

 

49.00

 

49.00

 

49.99

                   

Specific Purpose Entity ("SPE")

                   

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

 

0

 

Brazil

 

100.00

 

100.00

 

100.00

                   

(i)

Company created in February 2012 (Note 1 (b.2)).

(ii)

Cetrel started to be fully consolidated by Braskem as from the quarterly information for the period ended June 30, 2011 based on a new interpretation of that subsidiary's bylaws, which, according to the opinion of the Company's external legal advisors, establishes control by the Company. The consolidated quarterly in information for the prior periods was not restated due to the immateriality of Cetrel to the Company's financial information as a whole.

(iii)

Merged into Braskem in February 2012 (Note 1 (b.3)).

(iv)

Company sold in May 2011.

 

12

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

2.4.                 Non-controlling interests in the equity and results of operations of the Company’s subsidiaries

 

 

Equity

 

Profit (loss) for the period

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Mar/2011

               

Braskem Idesa

113,915

 

93,578

 

(4,464)

 

(3,247)

Cetrel

126,357

 

121,744

 

3,103

 

 

Total

240,272

 

215,322

 

(1,361)

 

(3,247)

 

2.5.                 Reconciliation of equity and profit (loss) for the period between parent company and consolidated

 

 

   

Equity

 

Profit for the period

   

Mar/2012

 

Dec/2011

 

Mar/2012

 

Mar/2011

                 

Parent company

9,894,037

 

9,784,788

 

153,558

 

308,226

 

Braskem's shares owned by subsidiary Braskem Petroquímica

(48,892) 

 

(48,892)

 

 

 

 

 

Non-controlling interest

240,272

 

215,322

 

(1,361)

 

(3,247)

Consolidated

10,085,417

 

9,951,218

 

152,197

 

304,979

 

 

3.                       Risk management

 

Braskem is exposed to (i) market risks arising from variations in commodity prices, foreign exchange rates and interest rates; (ii) the credit risks of its counterparties in cash equivalents, financial investments and trade accounts receivable; and (iii) liquidity risks to meet its obligations related to financial liabilities.

 

Braskem adopts procedures for managing market, credit and liquidity risks that are in conformity with the financial policy approved by the Board of Directors on August 9, 2010. The purpose of risk management is to protect the cash flows of Braskem and reduce the threats to the financing of its operating working capital and investment programs.

 

3.1.                 Market risk

 

Braskem prepares a sensitivity analysis for the main types of market risk to which it is exposed, which is presented in Note 18.4.

 

(a)                    Exposure to commodity risks

 

Braskem is exposed to fluctuations in the prices of many petrochemical commodities, in particular its main raw material, naphtha. Braskem seeks to pass through the fluctuations in the prices of these commodities caused by fluctuations in international prices and also enters into derivatives contracts to protect against exposure to commodity risks. On March 31, 2012, the Company held swap operations for naphtha and ethanol (Note 18.2.1). Additionally, an immaterial part of sales is performed based on fixed-price contracts or contracts with a maximum and/or minimum fluctuation range. These contracts can be commercial agreements or derivative contracts associated with future sales.

 

13

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)                    Exposure to foreign exchange risk

 

Braskem has commercial operations denominated or indexed in foreign currencies. Braskem’s inputs and products have prices denominated in or strongly influenced by international prices of commodities, which are usually denominated in U.S. dollar. Additionally, Braskem has long-term loans in foreign currencies that expose it to variations in the foreign exchange rate between the real and the foreign currency, in particular the U.S. dollar. Braskem manages its exposure to foreign exchange risk through a combination of debts in foreign currencies, investments in foreign currencies and derivatives. Braskem’s financial policy to manage foreign exchange risks provides for the maximum and minimum coverage limits that should be followed and which are continuously monitored by its Management.

 

On March 31, 2012, Braskem prepared a sensitivity analysis for the exposure to U.S. dollar risk (Note 18.4(c)).

 

(c)                    Exposure to interest rate risk

 

Braskem is exposed to the risk that a variation in floating interest rates causes an increase in its financial expense due to payments of future interest. Debt denominated in foreign currency subject to floating rates is mainly subject to fluctuations in LIBOR. Debt denominated in local currency is mainly subject to the variation in the Long-Term Interest Rate (“TJLP”), in fixed rates in Brazilian real and in the Interbank Certificate of Deposit (“daily CDI”) rate. Braskem has swap contracts designated as hedge accounting with asset positions subject to floating LIBOR and liability positions subject to fixed rates.

 

On March 31, 2012, Braskem prepared a sensitivity analysis for exposure to the risk of floating interest rates based on LIBOR (Note 18.4(d)).

 

3.2.                 Exposure to credit risk

 

The transactions that subject Braskem to the concentration of credit risks are mainly in current accounts with banks, financial investments and trade accounts receivable in which Braskem is exposed to the risk of the financial institution or customer involved. In order to manage this risk, Braskem maintains bank current accounts and financial investments with large financial institutions, weighting concentrations in accordance with the credit rating and the daily prices observed in the Credit Default Swap market for the institutions, as well as netting contracts that minimize the total credit risk arising from the many financial transactions entered into by the parties.

 

On March 31, 2012, Braskem held netting contracts with Banco Citibank S.A. HSBC Bank Brasil S.A. – Banco Múltiplo, Banco Itaú BBA S.A. Banco Safra S.A. Banco Santander (Brasil) S.A. Banco Votorantim S.A. Banco West LB do Brasil S.A. Banco Caixa Geral – Brasil S.A. and Banco Bradesco S.A., which seek to mitigate credit and liquidity risks in the event of the insolvency of the parties involved. Approximately 41% of the amounts held in cash and cash equivalents (Note 5) and financial investments (Note 6) are contemplated by these agreements, whose related liabilities are recorded under “borrowings” (Note 17).

 

With respect to the credit risk of customers, Braskem protects itself by performing a rigorous analysis before granting credit and obtaining secured and unsecured guarantees when considered necessary.

 

The maximum exposure to credit risk of non-derivative financial instruments on the reporting date is their carrying amounts less any impairment losses. On March 31, 2012, the balance of trade accounts receivable was net of allowance for doubtful accounts of R$267,267 (R$253,607 on December 31, 2011).

 

14

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

3.3.                 Liquidity risk and capital management

 

Braskem has a calculation methodology to determine operating cash and minimum cash for the purpose of, respectively: (i) ensuring the liquidity of short-term obligations, calculated based on the expectation of operating disbursements for the following month; and (ii) ensuring that the Company maintains liquidity in possible moments of crisis, calculated based on the expectation of operating cash generation, less short-term debts, working capital needs, among other items.

 

In some borrowing agreements, Braskem has financial covenants that link net debt and the payment of interest to its consolidated EBITDA (Earnings before interests, taxes, depreciation and amortization) (Note 17). The Company’s Management monitors these indicators on quarterly basis in U.S. dollar, as established in the borrowing agreements.

 

Additionally, Braskem has two revolving credit lines amounting to: (i) US$350 million, which may be used without restriction for a period of three years as from September 2010; and (ii) US$250 million, which may be used without restriction for a period of five years as from August 2011. These credit facilities allow for reducing the cash held by Braskem. On March 31, 2012, Braskem had not drawn any credit from these lines.

 

 

4.                       Business combination

 

On September 30, 2011, Braskem, through its subsidiaries Braskem America and Braskem Alemanha, acquired the PP business from Dow Chemical for R$607.6 million (US$323 million). On the same date, the amount of R$312.3 million (US$166 million) was paid, which corresponds to the portion of trade payables that were assumed in the transaction.

 

The agreement also provided for adjustments to the amount paid based on the variation in trade accounts receivable and inventory, for which the final amount was a receivable of approximately R$23.7 million (US$12.3 million) by the acquirers.

 

On February 8, 2012, the transaction was approved by the Brazilian antitrust agency Conselho Administrativo de Defesa Econômica (“CADE”).

 

Independent appraisers were contracted to determine the assets acquired and liabilities assumed at fair value. This work is expected to be completed by the end of the first half of 2012, when any adjustments will be recognized.

 

The information related to business combinations formed by the Company was presented in the Company's 2011 annual financial statements, in Note 5.

 

15

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

5.                       Cash and cash equivalents

 

   

Parent company

 

Consolidated

   

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

                 

Cash and banks

34,458

 

69,306

 

241,143

 

349,916

Cash equivalents:

             
 

Domestic market

2,415,285

 

1,748,027

 

2,567,754

 

1,899,825

 

Foreign market

46,233

 

407,002

 

494,222

 

737,078

Total

2,495,976

 

2,224,335

 

3,303,119

 

2,986,819

 

This table was presented in the Company’s 2011 annual financial statements, in Note 6.

 

6.                       Financial investments

 

     

Parent company

 

Consolidated

     

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

Held-for-trading

               
 

Investments in FIM Sol

 

35,177

 

36,410

 

35,177

 

36,410

 

Investments in foreign currency

 

9,111

 

10,716

 

9,111

 

10,716

 

Shares

 

3,023

 

3,023

 

3,023

 

3,023

Loans and receivables

               
 

Investments in FIM Sol

 

238,039

 

116,007

 

238,039

 

116,007

Held-to-maturity

               
 

Quotas of investment funds in credit rights

 

39,269

 

34,720

 

39,269

 

34,720

 

Restricted deposits

 

1,009

 

2,823

 

3,754

 

4,173

 

Investments in foreign currency

         

273,331

   
 

Compensation of investments in foreign currency (i)

         

(273,331) 

   

Total

 

325,628

 

203,699

 

328,373

 

205,049

                   

In current assets

 

286,359

 

168,979

 

289,078

 

170,297

In non-current assets

 

39,269

 

34,720

 

39,295

 

34,752

Total

 

325,628

 

203,699

 

328,373

 

205,049

 

(i)       On March 31, 2012, Braskem Holanda had financial investments held to maturity that were offset by an export prepayment agreement of the Parent Company, in the amount of US$150 million, as provided for in the credit assignment agreement entered into between these two companies and Banco Bradesco (Note 17(b)).

 

This table was presented in the Company’s 2011 annual financial statements, in Note 7.

 

16

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

7.                       Trade accounts receivable

 

   

Parent company

 

Consolidated

   

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

Consumers:

             
 

Domestic market

791,131

 

660,289

 

1,097,760

 

866,168

 

Foreign market

800,577

 

676,122

 

1,642,078

 

1,282,251

Allowance for doubtful accounts

(198,877)

 

(189,071)

 

(267,267)

 

(253,607)

Total

1,392,831

 

1,147,340

 

2,472,571

 

1,894,812

                 

In current assets

1,345,632

 

1,097,482

 

2,424,235

 

1,843,756

In non-current assets

47,199

 

49,858

 

48,336

 

51,056

Total

1,392,831

 

1,147,340

 

2,472,571

 

1,894,812

 

This table was presented in the Company’s 2011 annual financial statements, in Note 8.

 

 

8.                       Inventories 

 

   

Parent company

 

Consolidated

   

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

                 

Finished goods

1,493,353

 

1,192,940

 

2,775,256

 

2,444,547

Raw materials, production inputs and packaging

567,957

 

620,877

 

781,813

 

866,206

Maintenance materials

97,140

 

95,980

 

188,559

 

183,779

Advances to suppliers

8,653

 

16,522

 

38,155

 

58,200

Imports in transit and other

107,182

 

42,190

 

137,161

 

70,790

Total

2,274,285

 

1,968,509

 

3,920,944

 

3,623,522

 

This table was presented in the Company’s 2011 annual financial statements, in Note 9.

 

 

 

17

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

9.                       Related parties

 

The Company carries out transactions with related parties in the ordinary course of its operations and activities. The Company believes that all the conditions set forth in the contracts with related parties serve the Company’s interests. A permanent objective of Braskem’s management is to ensure that these contracts present terms and conditions that are as favorable to the Company as those it would enter into with any other third party.

 

(a)                    Parent company

 

   

Balances at March 31, 2012

 
   

Assets

 

Liabilities

 
   

 

 

 

 

 

 

Current

 

Non-current

 
   

Current

 

Non-current

 

Related parties

 

Other accounts

 

Related parties

 

Other accounts

 

Subsidiaries

                         

Braskem America

 

12,646

(i)

 

 

 

 

 

Braskem Argentina

 

38,672

(ii)

 

 

 

 

 

Braskem Chile

 

1,288

(ii)

 

 

 

 

 

Braskem Distribuidora

 

 

 

 

 

5,687

(xiv)

 

Braskem Holanda

 

87,684

(ii)

 

 

 

2,124,569

(xv)

 

Braskem Importação

 

 

 

 

 

119

(xiv)

 

Braskem Inc

 

11,698

(ii)

6,522

(viii)

96,164

(xii)

2,730,298

(xiii)

6,996

(xvi)

2,893,927

(xvii)

Braskem México

 

581

(iii)

 

 

 

 

 

Braskem Participações

 

96

(iii)

1,507

(ix)

 

 

 

 

Braskem Petroquímica

 

36,070

(iv)

799,886

(x)

 

7,019

(xiii)

 

 

Braskem Qpar

 

825

(ii)

 

 

979

(xiii)

165,090

(xiv)

 

Cetrel

 

24

(ii)

 

 

608

(xiii)

 

 

IQAG

 

 

 

 

 

448

(xiv)

 

Lantana

 

 

53

(ix)

 

 

 

 

Politeno Empreendimentos

 

 

 

 

 

25

(xiv)

 

Quantiq

 

22,005

(iv)

51,986

(ix)

 

288

(xiii)

75,486

(xiv)

 

Riopol

 

9,510

(ii)

738,799

(x)

 

2,013

(xiii)

185,877

(xiv)

 

   

221,099

 

1,598,753

 

96,164

 

2,741,205

 

2,564,297

 

2,893,927

 

Jointly-controlled subsidiaries

   

                   

RPR

 

2,432

(v)

 

 

 

 

 

 

 

 

 

 

Propilsur

 

5,196

(iii)

 

 

 

 

 

 

 

 

 

 

Polimerica

 

3,497

(iii)

 

 

 

 

 

 

 

 

 

 

   

11,125

 

 

 

 

 

 

 

 

 

 

 

Associated companies

                         

Borealis Brasil S.A. ("Borealis")

 

1,288

(i)

 

 

 

 

 

 

 

 

 

 

Sansuy Administração, Participação,

                         

Representação e Serviços Ltda ("Sansuy")

 

15,279

(ii)

 

 

 

 

220

(xiii)

 

 

 

 

   

16,567

 

 

 

 

 

220

 

 

 

 

 

Related companies

                         

Petrobras

 

81,037

(vi)

59,327

(xi)

 

 

1,489,220

(xiii)

 

 

 

 

Refinaria Alberto Pasqualini ("Refap")

 

 

 

 

 

30,392

(xiii)

 

 

 

 

Other

 

259

(vi)

 

 

 

 

 

 

 

 

   

81,296

 

59,327

 

 

 

1,519,612

 

 

 

 

 

Specific Purpose Entity

                         

FIM Sol

 

2,446,171

(vii)

 

 

 

 

 

 

 

 

 

 

   

2,446,171

 

 

 

 

 

 

 

 

 

 

 
                           
                           

Total

 

2,776,258

 

1,658,080

 

96,164

 

4,261,037

 

2,564,297

 

2,893,927

 

(i)         Amounts under “trade accounts receivable”: R$13,231 and under “other accounts receivable”: R$703.

(ii)       Amounts under “trade accounts receivable”:

(iii)      Amounts under “other accounts receivable”.

(iv)      Amounts under “trade accounts receivable”: R$27,807 and under "interest on equity receivable”. R$30,268.

(v)       Amount under "interest on equity receivable”.

(vi)      Amounts under “trade accounts receivable”: R$36,996 and under “other accounts receivable”: R$44,300.

(vii)    Amounts under “cash and cash equivalents”: R$2,172,955 and under ”financial investments": R$273,216.

(viii)   Amount under “related parties” related to loan agreements subject to exchange variation + interest of 5.81% per annum.

(ix)      Amounts under “related parties” related to current accounts.

(x)       Amounts under “related parties” related to current accounts: R$150,247 and under “advance for future capital increase (AFAC)”: R$1,388,438.

(xi)      Amount under “related parties” related to loan agreements subject to TJLP + interest of 2% per annum.

(xii)    Amount under “related parties” related to borrowings subject to exchange variation + interest of between 7.0% and 11.0 % per annum.

(xiii)   Amounts under “trade payables”.

(xiv)   Amounts under “related parties” related to current accounts.

(xv)    Amount under “related parties” related to advances for exports, subject to exchange variation + interest from 1.4% to 7.88% per annum.

(xvi)   Amount under “related parties” related to notes payable, subject to exchange variation.

(xvii) Amounts under “borrowings”, subject to exchange variation + interest of between 7.00% and 11.0% per annum.

18

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

 

 

 

Income statement transactions from January to March 31, 2012

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Subsidiaries

               

Braskem America

 

3,774

 

 

 

(142)

 

 

Braskem Argentina

 

29,989

 

 

 

(2,419)

 

 

Braskem Chile

 

18,672

 

 

 

(56)

 

 

Braskem Holanda

 

101,425

 

 

 

(39,733)

 

 

Braskem Inc

 

10,929

 

471,473

 

183,929

 

 

Braskem Petroquimica

 

73,488

 

38,387

 

 

 

 

Braskem Qpar

 

1,545

 

21,601

 

 

 

 

Ideom

 

2

 

5,500

 

 

 

 

Lantana

 

 

 

 

 

(2)

 

 

Quantiq

 

32,585

 

3,277

 

 

 

 

Riopol

 

29,411

 

18,355

 

 

 

 

   

301,820

 

558,593

 

141,577

 

 

Jointly-controlled subsidiary

               

RPR

 

1,940

 

 

 

 

 

 

   

1,940

 

 

 

 

 

 

Associated companies

               

Borealis

 

35,694

 

 

 

 

 

 

Sansuy

 

6,489

 

220

 

 

 

 

   

42,183

 

220

 

 

 

 

Related companies

               

CNO - Construtora Norberto Odebrecht ("CNO")

 

 

 

105,359

 

 

 

 

OSP

 

 

 

87,538

 

 

 

 

Petrobras

 

213,555

 

2,531,291

 

1,158

 

 

Refap

 

 

 

82,459

 

 

 

 

   

213,555

 

2,806,647

 

1,158

 

 

Post-employament benefit plan

               

Odebrecht Previdência Privada ("Odeprev")

 

 

 

 

 

 

 

3,247

   

 

 

 

 

 

 

3,247

   

 

 

 

 

 

 

3,247

                 

Total

 

559,498

 

3,365,460

 

142,735

 

3,247

 

 

19

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

 

 

 

Balances at December 31, 2011

 
 

 

Assets

 

Liabilities

 
   

 

 

 

 

Current

 

Non-current

 
   

Current

 

Non-current

 

Related parties

 

Other accounts

 

Related parties

 

Other accounts

 

Subsidiaries

                         

Braskem America

 

8,164

(i)

 

 

 

 

 

 

 

 

 

 

Braskem Argentina

 

37,149

(i)

 

 

 

 

 

 

 

 

 

 

Braskem Chile

 

506

(i)

 

 

 

 

 

 

 

 

 

 

Braskem Distribuidora

 

 

 

 

 

 

 

 

5,500

(xiii)

 

 

Braskem Holanda

 

171,590

(i)

 

 

7,157

(ix)

 

 

1,155,493

(ix)

 

 

Braskem Importação

 

 

 

 

 

 

 

 

119

(xiii)

 

 

Braskem Inc

 

30,641

(i)

6,633

(vi)

72,633

(x)

2,363,513

(xi)

7,203

(xiii)

3,448,165

(xi)

Braskem Mexico

 

581

(i)

 

 

 

 

 

 

 

 

 

 

Braskem Petroquimica

 

91,328

(xiv)

649,639

(viii)

 

 

25,523

(xii)

17,726

(xiii)

 

 

Braskem Participações

 

96

(i)

1,497

(v)

 

 

 

 

 

 

 

 

Braskem Qpar

 

3,137

(i)

155,712

(v)

 

 

1,100

(xii)

 

 

 

 

Cetrel

 

 

 

 

 

 

58

(xii)

 

 

 

 

Ideom

 

189

(i)

8,987

(v)

 

 

18,899

(xii)

 

 

 

 

IQAG

 

 

 

 

 

 

 

 

115

(xiii)

 

 

Lantana

 

 

54

(v)

 

 

 

 

 

 

 

 

Politeno Empreendimentos

 

 

1

(v)

 

 

 

 

 

 

 

 

Quantiq

 

23,783

(ii)

5,022

(v)

 

 

246

(xii)

14,275

(xiii)

 

 

Riopol

 

12,977

(i)

738,799

(viii)

 

 

10,476

(xii)

97,136

(xiii)

 

 

   

380,141

 

1,566,344

 

79,790

 

2,419,815

 

1,297,567

 

3,448,165

 

Jointly-controlled subsidiaries

                         

Propilsur

 

5,196

(i)

 

 

 

 

 

 

 

 

 

 

Polimerica

 

3,497

(i)

 

 

 

 

 

 

 

 

 

 

   

8,693

 

 

 

 

 

 

 

 

 

 

 
                           

Associated company

                         

Borealis

 

3,123

(i)

 

 

 

 

 

 

 

 

 

 

   

3,123

 

 

 

 

 

 

 

 

 

 

 

Related companies

                         

CNO

 

 

 

 

 

 

 

4,128

 

 

 

 

 

Petrobras

 

21,319

(iii)

58,169

(vii)

 

 

1,360,267

(xii)

 

 

 

 

Refap

 

19,492

(i)

 

 

 

 

9,930

(xii)

 

 

 

 

Other

 

564

(iii)

 

 

 

 

 

 

 

 

 

 

   

41,375

 

58,169

 

 

 

1,374,325

 

 

 

 

 

Specific Purpose Entity

                         

FIM Sol

 

1,665,817

(iv)

 

 

 

 

 

 

 

 

 

 

   

1,665,817

 

 

 

 

 

 

 

 

 

 

 
                           
                           

Total

 

2,099,149

 

1,624,513

 

79,790

 

3,794,140

 

1,297,567

 

3,448,165

 

(i)         Amounts under “trade accounts receivable”: R$286,771 and under “other accounts receivable”: R$9,567.

(ii)       Amounts under “trade accounts receivable”: R$7,788 and under “dividends and interest on equity receivable”: R$15,995.

(iii)      Amounts under “trade accounts receivable”: R$5,790 and under “other accounts receivable”: R$16,093.

(iv)      Amounts under “cash and cash equivalents”: R$1,513,400 and under ”financial investments": R$152,417.

(v)       Amounts under “related parties” related to current accounts.

(vi)      Amounts under “related parties” related to loan agreements subject to exchange variation + interest of 5.81% per annum.

(vii)    Amounts under “related parties” related to loan agreements subject to TJLP + interest of 2% per annum.

(viii)   Amounts under “related parties” related to AFAC.

(ix)      Amounts under “related parties” related to advances for export, subject to exchange variation + quarterly LIBOR + interest of 1.4% per annum.

(x)       Amounts under “related parties” related to notes payable, subject to exchange variation + quarterly LIBOR + interest of 1.6% per annum.

(xi)      Amounts under “borrowings”, subject to exchange variation + interest of between 7% and 11% per annum.

(xii)    Amounts under “trade payables”.

(xiii)   Amounts under “related parties” related to current accounts: R$134,871 and notes payable: R$7,203.

(xiv)   Amounts under “trade accounts receivable”: R$77,055 and under “dividends and interest on equity receivable”: R$14,273.

 

20

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

 

 

 

Income statement transactions from January to March 31, 2011

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Subsidiaries

               

Braskem America

 

4,545

 

 

 

(105)

 

 

Braskem Argentina

 

13,808

 

 

 

(830)

 

 

Braskem Chile

 

1,452

 

 

 

(106)

 

 

Braskem Distribuidora

 

 

 

 

 

(80)

 

 

Braskem Holanda

 

111,076

 

 

 

733

 

 

Braskem Idesa

 

 

 

 

 

(1)

 

 

Braskem Importação

 

 

 

 

 

(3)

 

 

Braskem Inc

 

 

 

570,178

 

79,220

 

 

Braskem Participações

 

 

 

 

 

1

 

 

Braskem Petroquimica

 

585

 

2,375

 

47

 

 

Braskem Qpar

 

2,608

 

20,085

 

24,532

 

 

Ideom

 

10

 

 

 

281

 

 

IQAG

 

 

 

 

 

(7)

 

 

ISATEC

 

 

 

 

 

55

 

 

Lantana

 

 

 

 

 

(1)

 

 

Politeno Empreendimentos

 

 

 

 

 

1

 

 

Quantiq

 

 

 

 

 

635

 

 

Riopol

 

8,525

 

99,478

 

1,827

 

 

   

142,609

 

692,116

 

106,199

 

 

Jointly-controlled subsidiary

               

RPR

 

10,800

 

 

 

 

 

 

   

10,800

 

 

 

 

 

 

Associated companies

               

Borealis

 

54,777

 

 

 

 

 

 

Cetrel

 

37

 

8,824

 

 

 

 

   

54,814

 

8,824

 

 

 

 

Related companies

               

BRK

 

 

 

 

 

(11)

 

 

CNO

 

 

 

15,231

 

 

 

 

OSP

 

 

 

60,164

 

 

 

 

Petrobras

 

200,215

 

1,643,671

 

1,060

 

 

Refap

 

 

 

303,172

 

 

 

 

   

200,215

 

2,022,238

 

1,049

 

 

Post-employament benefit plan

               

Odeprev

 

 

 

 

 

 

 

2,577

   

 

 

 

 

 

 

2,577

                 
                 

Total

 

408,438

 

2,723,178

 

107,248

 

2,577

 

21

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)                    Consolidated 

  

 

 

 

 

 

 

 

 

Balances at March 31, 2012

 
 

 

Assets

 

Liabilities

 
   

Current

 

Non-current

 

Current

 

Non-current

 
                   

Jointly-controlled subsidiaries

                 

RPR

 

 

 

 

 

1,247

(v)

 

 

Propilsur

 

2,598

(i)

 

 

 

20,822

(vi)

Polimerica

 

1,748

(i)

 

 

 

16,139

(vi)

   

4,346

 

 

 

1,247

 

36,961

 

Associated companies

                 

Borealis

 

1,119

(ii)

 

 

 

 

 

 

Sansuy

 

15,279

(ii)

 

 

220

(v)

 

 

   

16,398

 

 

 

220

 

 

 

Related companies

                 

Petrobras

 

145,922

(iii)

59,327

(iv)

2,355,384

(v)

 

 

Refap

 

 

 

 

 

30,468

(v)

 

 

Other

 

262

(iii)

 

 

 

 

 

 

   

146,184

 

59,327

 

2,385,852

 

 

 
                   
                   

Total

 

166,928

 

59,327

 

2,387,319

 

36,961

 

(i)         Amounts under “other accounts receivable”.

(ii)       Amounts under “trade accounts receivable”.

(iii)      Amounts under “trade accounts receivable”: R$40,012 and under “other accounts receivable”: R$106,172.

(iv)      Amount under “related parties” related to loan agreements subject to TJLP + interest of 2% per annum.

(v)       Amounts under “trade payables”.

(vi)      Amounts under “related parties” related to AFAC made by other shareholders.

 

 

 

 

Income statement transactions from January to March 31, 2012

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Jointly-controlled subsidiary

 

 

 

 

 

 

 

 

RPR

 

2,247

 

5,013

 

 

 

 

 

 

2,247

 

5,013

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

41,539

 

 

 

 

 

 

Sansuy

 

6,489

 

220

 

 

 

 

 

 

48,028

 

220

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

CNO

 

 

 

105,359

 

 

 

 

OSP

 

 

 

87,538

 

 

 

 

Petrobras

 

365,896

 

4,022,266

 

1,158

 

 

Refap

 

 

 

83,084

 

 

 

 

 

 

365,896

 

4,298,247

 

1,158

 

 

Post-employment benefit plan

 

 

 

 

 

 

 

 

Odeprev

 

 

 

 

 

 

 

4,128

 

 

 

 

 

 

 

 

4,128

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

Total

 

416,171

 

4,303,480

 

1,158

 

4,128

 

   

22

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2011

 
 

 

Assets

 

Liabilities

 
   

Current

 

Non-current

 

Current

 

Non-current

 

Jointly-controlled subsidiaries

 

               

Propilsur

 

2,598

(i)

 

 

 

 

24,855

(v)

Polimerica

 

1,748

(i)

 

 

 

 

19,978

(v)

 

 

4,346

 

 

 

 

 

44,833

 

Associated company

 

 

 

 

 

 

 

 

 

Borealis

 

3,123

(i)

 

 

 

 

 

 

 

 

3,123

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

CNO

 

 

 

 

 

4,128

(iv)

 

 

Petrobras

 

88,842

(ii)

58,169

(iii)

1,777,503

(iv)

 

 

Refap

 

19,492

(i)

 

 

10,003

(iv)

 

 

Other

 

565

(i)

 

 

 

 

 

 

 

 

108,899

 

58,169

 

1,791,634

 

 

 
 

 

               
 

 

               

Total

 

116,368

 

58,169

 

1,791,634

 

44,833

 

(i)         Amounts under “trade accounts receivable”: R$22,890 and under “other accounts receivable”: R$4,636.

(ii)       Amounts under “trade accounts receivable”: R$6,887 and under “other accounts receivable”: R$81,955.

(iii)      Amounts under “related parties” related to loan agreements subject to TJLP + interest of 2% per annum.

(iv)      Amounts under “trade payables”.

(v)       Amounts under “related parties” related to AFAC made by other shareholders.

 

 

 

 

Income statement transactions from January to March 31, 2011

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Jointly-controlled subsidiary

               

RPR

 

10,829

 

7,263

 

(56)

 

 

   

10,829

 

7,263

 

(56)

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

54,777

     

 

 

 

Cetrel

 

37

 

9,269

 

 

 

 

   

54,814

 

9,269

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

BRK

 

 

     

(11)

 

 

CNO

 

 

 

15,231

 

 

 

 

OSP

     

60,164

     

 

Petrobras

 

345,824

 

3,129,625

 

1,059

 

 

Refap

     

304,600

     

 

   

345,824

 

3,509,620

 

1,048

 

 

                 

Post-employment benefit plan

               

Odeprev

 

 

 

 

 

 

 

3,504

   

 

 

 

 

 

 

3,504

                 
                 

Total

 

411,467

 

3,526,152

 

992

 

3,504

 

23

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(c)                    Key management personnel

 

Non-current liabilities

 

Mar/2012

 

Dec/2011

       
                 

Long-term incentives

 

4,121

 

4,121

       

Total

 

4,121

 

4,121

       
                 
             

Income statement transactions

 

Parent company

 

Consolidated

   

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

Remuneration

               

Short-term benefits to employees and managers

 

3,753  

 

2,956

 

3,753

 

3,653

Post-employment benefit

 

58

 

48

 

58

 

63

Long-term incentives

 

 

 

725

 

 

 

725

Total

 

3,811

 

3,729

 

3,811

 

4,441

 

The information related to related parties was presented in the Company's 2011 annual financial statements, in Note 10.

 

24

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

10.                   Taxes recoverable

 

         

Parent company

 

Consolidated

     

Note

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

Parent Company and subsidiaries in Brazil

                   
 

Excise tax (IPI)

 

0

 

36,277

 

30,625

 

40,131

 

31,575

 

Value-added tax on sales and services (ICMS)

 

0

 

632,348

 

649,546

 

1,025,306

 

1,057,964

 

Social integration program (PIS) and social contribution on revenue (COFINS)

 

0

 

343,686

 

280,480

 

519,721

 

470,962

 

PIS and COFINS - Law No. 9,718/98

 

0

 

152,627

 

151,457

 

158,903

 

157,733

 

PIS - Decree-Law 2,445 and 2,449/88

 

0

 

180,868

 

180,234

 

200,606

 

199,972

 

Income tax and social contribution (IR and CSL)

 

0

 

254,272

 

242,615

 

392,624

 

372,489

 

Tax on net income (ILL)

 

0

 

15,112

 

14,912

 

15,112

 

14,912

 

REINTEGRA program

 

(a)

 

53,101

 

13,804

 

66,096

 

17,924

 

Additional state income tax (AIRE)

     

56,001

 

56,001

 

56,001

 

56,001

 

Other

     

48,415

 

49,558

 

81,514

 

81,345

                       

Foreign subsidiaries

                   
 

Value-added tax

     

 

 

 

 

105,593

 

64,291

 

Income tax

     

 

 

 

 

16,988

 

17,332

                       

Total

     

1,772,707

 

1,669,232

 

2,678,595

 

2,542,500

                       

In current assets

     

633,618

 

606,258

 

1,096,936

 

1,036,253

In non-current assets

     

1,139,089

 

1,062,974

 

1,581,659

 

1,506,247

Total

     

1,772,707

 

1,669,232

 

2,678,595

 

2,542,500

 

(a)                    REINTEGRA Program

 

On December 14, 2011, Federal Law 12,546 was approved, which created the program called “REINTEGRA”. The program aims to refund to exporters the federal taxes levied on the production chain for goods sold abroad. On March 31, 2012, the Company recorded credits amounting to R$48,172 (Note 29).

 

The information related to taxes recoverable was presented in the Company’s 2011 annual financial statements, in Note 11.

 

 

25

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

11.                   Judicial deposits

 

 

 

 

Parent company

 

Consolidated

 

 

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

Judicial deposits

 

 

 

 

 

 

 

 

 

Tax contingencies

 

95,531

 

96,081

 

105,096

 

105,611

 

Labor and social security contingencies

55,934

 

50,595

 

67,137

 

60,187

 

Other

 

4,915

 

4,916

 

6,731

 

8,422

Total

 

156,380

 

151,592

 

178,964

 

174,220

                   

 

This table was presented in the Company’s 2011 annual financial statements, in Note 12.

 

 

12.                   Insurance claims

 

On March 31, 2012, the main amounts under this item were as follows:

 

(i)       damages receivable for losses that occurred in December 2010 and February 2011 in the furnaces and electric system in the Olefins plants of the Basic Petrochemicals unit of the Northeast Complex in the amounts of R$141,578 and R$61,649, respectively; and

 

(ii)     damages receivable for losses at the Chlor-Alkali plant in the state of Alagoas in the amount of R$13,892.

 

The information related to insurance claims was presented in the 2011 annual financial statements, in Note 13.

 

 

26

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

13.                   Other accounts receivable - consolidated

 

(a)                    Current 

 

The main balances forming this account in current assets are:

 

(i)            R$235,962 in damages recognized in the first quarter of 2012, in accordance with the feedstock supply agreement entered into between Sunoco and Braskem America (Note 1(a));

 

(ii)          R$114,575 in advances to services suppliers (R$96,213 on December 31, 2011);

 

(iii)        R$106,172 in accounts receivable from related companies (R$81,955 on December 31, 2011), Note 9(b).

 

(b)                    Non-current 

 

On March 31, 2012, the main balance under this item refers to interest receivable and monetary restatement on the mandatory Eletrobras loan in the periods from 1977 to 1986 and 1987 to 1994, in the amount of R$80 million.

 

 

The information related to other accounts receivable was presented in the 2011 annual financial statements, in Note 14.

 

 

 

27

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

14.                   Investments 

 

(a)                    Information on investments

 

 

 

 

Parent company

 

 

 

 

 

Adjusted net profit (loss)

for the period

 

Adjusted

equity

 

 

 

Interest in

 

 

 

 

 

total capital (%)

 

Mar/2012

 

Mar/2011

 


Mar/2012

 


Dec/2011

(a.1) Investments of the parent company

 

Mar/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Braskem Alemanha

 

5.66

 

(11,236)

 

 

 

196,143

 

208,192

 

Braskem America

0

100.00

 

162,902

 

15,096

 

634,956

 

480,405

 

Braskem Argentina

0

96.77

 

788

 

1,007

 

5,253

 

4,465

 

Braskem Austria

(i)

100.00

 

 

 

 

 

81

 

 

 

Braskem Chile

0

99.02

 

37

 

955

 

1,587

 

1,543

 

Braskem Distribuidora

0

100.00

 

(2,469)

 

(2,566)

 

92,021

 

94,490

 

Braskem Holanda

0

100.00

 

53,741

 

5,145

 

484,787

 

489,925

 

Braskem Finance

0

100.00

 

2,507

 

(2,603)

 

(88,483)

 

(90,990)

 

Braskem Idesa

0

65.00

 

(12,754)

 

(9,277)

 

325,471

 

267,367

 

Braskem Importação

0

0.04

 

(2,527)

 

 

 

85,745

 

205

 

Braskem Inc.

0

100.00

 

(3,664)

 

16,150

 

184,326

 

187,990

 

Braskem Participações

0

100.00

 

567

 

603

 

1,504

 

781

 

Braskem Petroquímica

0

100.00

 

3,019

 

10,734

 

916,234

 

913,193

 

Braskem Qpar

0

96.96

 

(42,206)

 

4,660

 

2,679,850

 

2,722,056

 

Cetrel

(ii)

52.76

 

6,469

 

 

 

299,444

 

290,192

 

Ideom

(iii)

100.00

 

 

 

(3,236)

 

 

 

20,762

 

IQAG

0

0.12

 

260

 

138

 

2,453

 

1,690

 

ISATEC

(iv)

 

 

 

 

(801)

 

 

 

 

 

Petroquímica Chile

0

97.96

 

(13)

 

(111)

 

6,758

 

6,708

 

Politeno Empreendimentos

0

99.98

 

(1)

 

(2)

 

30

 

31

 

Quantiq

0

99.90

 

3,328

 

7,685

 

232,227

 

228,899

 

Riopol

0

100.00

 

(19,827)

 

42,858

 

1,747,747

 

1,767,574

 

 

 

 

 

 

 

 

 

 

 

 

Jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

0

33.20

 

4,099

 

8,571

 

116,511

 

120,655

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

Borealis

0

20.00

 

5,703

 

 

 

155,060

 

149,349

 

Companhia de Desenvolvimento

0

 

 

 

 

 

 

 

 

 

 

Rio Verde ("Codeverde")

0

35.97

 

(199)

 

(100)

 

46,738

 

66,606

 

Cetrel

0

 

 

 

 

10,584

 

 

 

 

 

Sansuy

0

20.00

 

(16)

 

 

 

1,954

 

1,954

                       

(i)    Company incorporated in February 2012 (Note 1(b.2)).
(ii)   Change from associate to subsidiary due to a new interpretation of the Bylaws (Note 2.3 (ii)).
(iii) Company merged into Braskem in February 2012 (Note 1(b.3)).
(iv) Company divested in May 2011.

 

28

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

 

 

 

 

Parent company

 

 

 

 

 

Adjusted net profit (loss)

for the period

 

Adjusted

equity

 

 

 

Interest in

 

 

 

 

 

total capital (%)

 

Mar/2012

 

Mar/2011

 


Mar/2012

 


Dec/2011

 

 

 

Mar/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a.2) Investments of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Braskem America

 

 

 

 

 

 

 

 

 

 

 

Braskem America Finance

0

100.00

 

(328)

 

 

 

(3,235)

 

(3,506)

Braskem Chile

 

-

 

-

 

-

 

-

 

-

 

Braskem Argentina

 

3.17

 

788

 

1,007

 

5,253

 

4,465

 

Petroquímica Chile

 

2.03

 

(13)

 

(111)

 

6,758

 

6,708

Braskem Distribuidora

 

 

 

 

 

 

 

 

 

 

 

Braskem Importação

 

99.96

 

(2,527)

 

4

 

85,745

 

205

 

Braskem Argentina

 

0.06

 

788

 

1,007

 

5,253

 

4,465

 

Lantana

 

96.34

 

(2,527)

 

(1,765)

 

85,745

 

88,272

Braskem Holanda

 

 

 

 

 

 

 

 

 

 

 

Braskem Alemanha

 

94.34

 

(11,236)

 

 

196,143

 

208,192

 

Propilsur

 

49.00

 

(168)

 

 

90,870

 

103,419

 

Polimerica

 

49.00

 

1

 

 

62,155

 

71,377

Braskem Idesa

 

 

 

 

 

 

 

 

 

 

Braskem Idesa Serviços

 

100.00

 

81

 

 

2,170

 

1,982

Braskem Importação

 

 

 

 

 

 

 

 

 

 

 

Braskem México

 

0.03

 

587

 

621

 

2,979

 

2,237

Braskem Inc.

 

 

 

 

 

 

 

 

 

 

 

Braskem Chile

 

0.98

 

37

 

(111)

 

1,587

 

1,543

 

Lantana

 

3.66

 

(2,527)

 

(1,765)

 

85,745

 

88,272

 

Petroquímica Chile

 

0.01

 

(13)

 

(111)

 

6,758

 

6,708

Braskem Participações

 

 

 

 

 

 

 

 

 

 

 

Ideom

 

-

 

-

 

(3,236)

 

-

 

20,762

 

Braskem México

 

99.97

 

587

 

621

 

2,979

 

2,237

 

Politeno Empreendimentos

 

0.02

 

(1)

 

(2)

 

30

 

31

 

Quantiq

 

0.10

 

3,328

 

7,685

 

232,227

 

228,899

Braskem Petroquímica

 

 

 

 

 

 

 

 

 

 

 

Braskem Qpar

 

3.04

 

(42,206)

 

4,660

 

2,679,850

 

2,722,056

 

Cetrel

 

1.24

 

6,469

 

10,584

 

299,444

 

290,192

Common

 

 

 

 

 

 

 

 

 

 

 

Norfolk

 

100.00

 

(171)

 

(691)

 

60,794

 

61,995

Quantiq

 

 

 

 

 

 

 

 

 

 

 

 

IQAG

 

99.88

 

260

 

138

 

2,453

 

1,690

Braskem Qpar

 

 

 

 

 

 

 

 

 

 

 

Common

 

100.00

 

(1,201)

 

(110)

 

6,736

 

6,906

                       

 

 

 

 

Consolidated

 

 

 

 

 

Adjusted net profit (loss)

for the period

 

Adjusted

equity

 

 

 

Interest in

 

 

 

 

 

total capital (%)

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Dec/2011

 

 

 

Mar/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

Borealis

0

20.00

 

5,703

 

-

 

155,060

 

149,349

 

Cetrel

(i)

-

 

-

 

10,584

 

-

 

-

 

Codeverde

0

35.97

 

(199)

 

(100)

 

46,738

 

66,606

 

Sansuy

0

20.00

 

(16)

 

-

 

1,954

 

1,954

                       

 

(i)         Change from associate to subsidiary due to a new interpretation of the Bylaws (Note 2.3 (ii)).

29

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)                    Movements in investments in subsidiaries, jointly-controlled subsidiary and associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in results of investees

 

 

 

 

 

 

 

 

 

 



Balance at

Dec/2011



Merger


Shares

acquisition


Capital

increase


Dividends and

interest on

capital


Effect

of results


Adjustment of

profit in inventories


Goodwill

amortization



Other


Interest

gain


Currency

translation

adjustments


Balance at

Mar/2012

Subsidiaries and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem Distribuidora

 

94,490

 

 

(2,469)

 

 

 

 

92,021

Braskem Participações

 

781

 

 

567

 

 

156

 

1,504

Braskem Petroquímica

 

773,644

 

 

3,019

 

649

 

(859)

 

 

23

 

 

776,476

Braskem Qpar

 

3,632,228

 

 

(40,922)

 

(1,023)

 

(20,920)

 

 

 

 

 

3,569,363

Cetrel

 

147,638

 

 

 

254

 

 

3,560

 

 

(478)

 

 

995

 

 

151,969

Ideom

(i)

20,762

 

(23,387)

 

 

2,625

 

 

 

 

 

 

Politeno Empreendimentos

 

31

 

 

(1)

 

 

 

 

 

30

Quantiq

 

234,169

 

 

3,328

 

(2,520)

 

 

9

 

 

234,986

Riopol

 

1,765,777

 

 

(19,827)

 

(511)

 

 

 

1,745,439

RPR

 

40,063

 

     

 

(2,432)

 

1,056

 

         

 

38,687

 

 

6,709,583

 

(23,387)

 

254

 

 

 

(2,432)

 

(49,064)

 

(3,405)

 

(22,257)

 

9

 

1,018

 

156

 

6,610,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem Alemanha

 

11,784

 

 

 

 

 

(636)

 

 

 

 

(46)

 

11,102

Braskem America

 

478,380

 

 

 

 

162,902

 

2,025

 

 

(8,351)

 

634,956

Braskem Argentina

 

3,127

 

 

 

 

788

 

1,338

 

 

 

5,253

Braskem Austria

 

-

 

 

81

 

 

 

 

 

 

81

Braskem Chile

 

1,543

 

 

 

 

44

 

 

 

1,587

Braskem Holanda

 

489,925

 

 

 

 

53,741

 

 

(58,879)

 

484,787

Braskem Idesa

 

173,488

 

 

34,869

 

 

(8,290)

 

 

11,489

 

211,556

Braskem Inc.

 

187,990

 

 

 

(3,664)

 

 

 

184,326

Petroquímica Chile

 

6,708

 

   

 

   

 

50

 

       

 

 

 

6,758

 

 

1,352,945

 

 

34,950

 

 

204,935

 

3,363

 

 

(55,787)

 

1,540,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total subsidiaries

 

8,062,528

 

(23,387)

 

254

 

34,950

 

(2,432)

 

155,871

 

(42)

 

(22,257)

 

9

 

1,018

 

(55,631)

 

8,150,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borealis

 

29,870

 

       

 

1,142

 

         

 

31,012

Total associate

 

29,870

 

       

 

1,142

 

         

 

31,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                 

 

(i)    Company merged into Braskem in February 2012 (Note 1(b.2)).

30

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(c)                      Breakdown of equity accounting results

 

 

 

 

 

 

Parent company

 

 

 

Consolidated

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

 

 

 

 

 

 

 

 

 

Equity in results of subsidiaries and jointly-controlled subsidiary

 

155,829

-

96,513

#

(1,845)

-

1,228

Equity in results of associate

 

1,142

-

5,472

#

1,083

-

5,601

Amortization of fair value adjustment

 

(22,257)

(i)

(24,281)

#

(1,337)

(i)

(1,364)

(Provision) reversal for losses on investments/other

 

2,516

-

(4,039)

#

-

-

-

 

 

137,230

 

73,665

 

(2,099)

 

5,465

 

 

(i)       Amortization of fair value adjustments comprises the following:

 

·      R$20,920 related to the amortization of fair value adjustments on the assets and liabilities from the acquisition of Quattor . This amount is distributed in the following items of the consolidated statement of operations: “net sales revenue”, in the amount of R$4,072; “cost of sales”, in the amount of R$23,073; “general and administrative expenses” in the amount of R$23, and “financial results”, in the amount of R$4,528. The effect of deferred income tax and social contribution was R$10,776.

 

·      R$1,337 related to the amortization of goodwill from fair value adjustments on property, plant and equipment of the subsidiaries Braskem Petroquímica and Cetrel.

 

The information related to investments was presented in the Company’s 2011 annual financial statements, in Note 15.

 

 

 

31

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

15.                   Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

 

 

 

 

Mar/2012

 

 

 

 

 

Dec/2011

 

 

 

 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

depreciation/

 

 

 

 

 

depreciation/

 

 

 

 

 

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

84,112

 

-

 

84,112

 

84,112

 

  

 

84,112

Buildings and improvements

 

1,429,561

 

(644,184)

 

785,377

 

1,429,520

 

(632,144)

 

797,376

Machinery, equipment and installations

15,286,491

 

(6,914,098)

 

8,372,393

 

14,900,873

 

(6,767,658)

 

8,133,215

Projects in progress

 

2,667,526

 

-

 

2,667,526

 

2,618,316

 

  

 

2,618,316

Other

 

502,262

 

(303,473)

 

198,789

 

499,450

 

(306,491)

 

192,959

Impairment

 

(159,991)

 

-

 

(159,991)

 

(160,036)

 

  

 

(160,036)

Total

 

19,809,961

 

(7,861,755)

 

11,948,206

 

19,372,235

 

(7,706,293)

 

11,665,942

                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Mar/2012

 

 

 

 

 

Dec/2011

 

 

 

 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

depreciation/

 

 

 

 

 

depreciation/

 

 

 

 

 

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

417,201

 

-

 

417,201

 

418,426

 

-

 

418,426

Buildings and improvements

 

1,864,608

 

(694,520)

 

1,170,088

 

1,859,991

 

(678,524)

 

1,181,467

Machinery, equipment and installations

23,188,273

 

(8,218,932)

 

14,969,341

 

22,755,930

 

(7,923,353)

 

14,832,577

Projects in progress

 

4,038,260

 

-

 

4,038,260

 

3,763,255

 

-

 

3,763,255

Other

 

938,871

 

(375,854)

 

563,017

 

941,649

 

(349,151)

 

592,498

Impairment

 

(159,991)

 

-

 

(159,991)

 

(160,036)

 

-

 

(160,036)

Total

 

30,287,222

 

(9,289,306)

 

20,997,916

 

29,579,215

 

(8,951,028)

 

20,628,187

                           

 

This table was presented in the Company’s 2011 annual financial statements, in Note 16.

 

The projects in progress mainly relate to operating improvements to increase the economic useful life of machinery and equipment and to the expansion projects, particularly the expansion of the PVC plant in the state of Alagoas and the construction of a new butadiene plant in the state of Rio Grande do Sul. In addition, the balance includes the Company's investment (project finance) in Mexico called Ethylene XXI, for the construction of an ethylene and polyethylene plant through the subsidiary Braskem Idesa.

 

Impairment test for property, plant and equipment

 

With the announcement of the shutdown of the refinery of Sunoco scheduled for June 9, 2012 (Note 1(a)), the Company's Management decided to conduct impairment testing for the CGU composed of the PP plants in the United States, which is part of the International Business operating segment, in accordance with the guidelines in CPC 1. The test indicated that there is no need to provision for impairment loss of this CGU.

 

The assumptions used to determine the discounted cash flow include: cash flows for five years based on the Business Plan, discount rates based on the Weighted Average Cost of Capital (WACC) of 8.1% a year and growth rates to determine the perpetuity based on annual inflation rate according to the CPI (Consumer Price Index – rate available in the USA) of 2.3% per year.

 

 

32

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

Considering the impact of the “discount rate” and “growth rate for perpetuity” on the potential cash flows, it was performed a sensitivity analysis with changes in these variables which also indicated that there is no need to  record a provision. This sensitivity analysis considered two scenarios, of which (i) +0.5% in the discount rate, and (ii) - 0.5% growth rate in perpetuity.

 

There were no significant events or circumstances in the period ended March 31, 2012 that indicate the need for impairment testing on property, plant and equipment of other CGUs and/or operating segments of the Company.

  

16.                   Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

company

 

 

 

 

 

 

 

Mar/2012

 

Dec/2011

 

 

 

 

 

Mar/2012

 

 

 

 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill based on future profitability

3,194,545

 

(1,130,794)

 

2,063,751

 

3,194,545

 

(1,130,794)

 

2,063,751

 

2,058,874

Trademarks and patents

182,876

 

(64,272)

 

118,604

 

189,745

 

(62,217)

 

127,528

 

48,525

Software and use rights

414,374

 

(175,599)

 

238,775

 

410,231

 

(162,444)

 

247,787

 

133,887

Contracts with customers and suppliers

671,190

 

(106,892)

 

564,298

 

671,190

 

(93,564)

 

577,626

 

-

Total

 

4,462,985

 

(1,477,557)

 

2,985,428

 

4,465,711

 

(1,449,019)

 

3,016,692

 

2,241,286

                               

This table was presented in the Company’s 2011 annual financial statements, in Note 17.

Impairment testing of intangible assets with indefinite useful life

 

In December 2011, the Company tested intangible assets for impairment and did not identify any losses. The projection of cash flows used was 5 years as from December 2011. The assumptions used to determine the amount using the discounted cash flow method include: projections of cash flows based on estimates of business for future cash flows, discounted rates based on the Weighted Average Cost of Capital (WACC) and growth rates to determine perpetuity based on annual inflation measured by the IPCA consumer price index (Índice Nacional de Preços ao Consumidor Amplo). 

 

There were no significant events or circumstances in the period ended March 31, 2012 that indicate the need for impairment testing of the intangible assets with indefinite useful life.

 

 

33

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

17.                   Borrowings 

 

 

 

 

Annual financial charges

 

 

 

 

 

Consolidated

 

 

Monetary restatement

 

Average interest
(unless otherwise stated)

 

Mar/2012

 

Dec/2011

Foreign currency

 

 

 

 

 

 

 

 

Bonds and MTN (i)

Note 17 (a)

 

Note 17 (a)

 

6,939,714

 

6,147,427

 

Advances on exchange contracts (ii)

US dollar exchange variation

 

2.03%

 

-

 

131,668

 

Export prepayments

Note 17 (b)

 

Note 17 (b)

 

1,249,583

 

1,781,346

 

BNDES

Note 17 (c)

 

Note 17 (c)

 

416,422

 

413,722

 

Raw material

US dollar exchange variation

 

3.02%

 

6,187

 

6,322

 

Export credit notes

Note 17 (d)

 

Note 17 (d)

 

703,867

 

723,153

 

Project financing (NEXI)

Yen exchange variation

 

0.95% above Libor

 

13,371

 

26,318

 

Other

US dollar exchange variation

 

1.93% above Libor

 

503,264

 

469,764

 

Transactions costs, net

 

 

 

 

(82,854)

 

(84,525)

 

 

 

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

 

 

Export credit notes

Note 17 (d)

 

Note 17 (d)

 

1,862,762

 

2,281,814

 

BNDES

Note 17 (c)

 

Note 17 (c)

 

2,550,687

 

2,556,521

 

BNB/ FINAME/ FINEP/ FUNDES

 

 

6.81%

 

533,047

 

504,476

 

BNB/ FINAME/ FINEP/ FUNDES

TJLP

 

0.20%

 

32,567

 

40,372

 

Other

Post-fixed monetary correction

 

106% of CDI

 

11,008

 

148,158

 

Transactions costs, net

 

 

 

 

(400)

 

(1,724)

Total

 

 

 

 

14,739,225

 

15,144,812

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

1,243,609

 

1,391,779

Non-current liabilities

 

 

 

 

13,495,616

 

13,753,033

Total

 

 

 

 

14,739,225

 

15,144,812

                 

 

(i)         Medium Term Notes (MTNs)

(ii)       In February 2012, the Company paid this borrowing in advance.

 

 

 

 

 

Parent company

 

 

 

Mar/2012

 

Dec/2011

Foreign currency

 

 

 

 

 

Current liabilities

 

319,193

 

409,580

 

Non-current liabilities

 

6,704,989

 

7,586,674

 

 

 

7,024,182

 

7,996,254

Local currency

 

 

 

 

 

Current liabilities

 

630,634

 

551,939

 

Non-current liabilities

 

3,518,853

 

3,689,522

 

 

 

4,149,487

 

4,241,461

 

 

 

 

 

 

Current liabilities

 

949,827

 

961,519

Non-current liabilities

 

10,223,842

 

11,276,196

Total

 

11,173,669

 

12,237,715

           

 

 

34

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(a)                    Bonds and MTN

 

 

 

 

Issue amount

 

 

 

Interest

 

 

 

Consolidated

Issue date

 

(US$ in thousands)

 

Maturity

 

(% per year)

 

Mar/2012

 

Dec/2011

July 1997

 

250.000

 

June 2015

 

9.38

 

122,633

 

123,379

January 2004

 

250.000

 

January 2014

 

11.75

 

157,109

 

166,392

September 2006

 

275.000

 

January 2017

 

8.00

 

241,534

 

253,563

June 2008

 

500.000

 

June 2018

 

7.25

 

932,150

 

942,622

May 2010

 

400.000

 

May 2020

 

7.00

 

744,259

 

752,951

May 2010

 

350.000

 

May 2020

 

7.00

 

655,468

 

663,296

October 2010

 

450.000

 

no maturity date

 

7.38

 

834,391

 

858,981

April 2011

 

750.000

 

April 2021

 

5.75

 

1,397,779

 

1,419,013

July 2011

 

500.000

 

July 2041

 

7.13

 

923,311

 

967,230

February 2012

(i)

250.000

 

April 2021

 

5.75

 

467,530

 

-

February 2012

(ii)

250.000

 

no maturity date

 

7.38

 

463,550

 

-

Total

 

4,225,000

 

 

 

 

 

6,939,714

 

6,147,427

 

(i)       On February 2, 2012, the Company concluded the bond issue in the amount of US$250 million that represented an additional issue to the operation that Braskem Finance carried out in April 2011, in the amount of US$750 million.

 

(ii)     On February 14, 2012, the Company concluded the bond issue in the amount of US$250 million that represented an additional issue to the perpetual bond issue carried out by Braskem Finance in October 2010 in the amount of US$450 million.

 

(b)                    Export prepayments (“EPP”)

 

 

 

 

Initial amount

 

 

 

 

 

 

 

 

 

 

of the transaction

 

 

 

 

 

Consolidated

 

 

Issue date

 

(US$ thousand)

 

Maturity

 

Charges (% per year)

 

Mar/2012

 

Dec/2011

December 2005

 

55.000

 

December 2012

 

US dollar exchange variation + semiannual Libor + 1.60

 

18,790

 

25,803

July 2006

(i)

95.000

 

June 2013

 

US dollar exchange variation + 3.17

 

27,051

 

33,416

July 2006

(i)

75.000

 

July 2014

 

US dollar exchange variation + 2.73

 

63,781

 

72,696

March 2007

(i)

35.000

 

March 2014

 

US dollar exchange variation + 4.10

 

36,444

 

47,147

April 2007

(ii)

150.000

 

April 2014

 

US dollar exchange variation + 3.40

 

-

 

282,206

March 2010

(iii)

100.000

 

March 2015

 

US dollar exchange variation + 4.67

 

-

 

190,808

May 2010

 

150.000

 

May 2015

 

US dollar exchange variation + semiannual Libor + 2.40

 

277,600

 

282,093

June 2010

 

150.000

 

June 2016

 

US dollar exchange variation + semiannual Libor + 2.60

 

276,122

 

281,869

December 2010

 

100.000

 

December 2017

 

US dollar exchange variation + semiannual Libor + 2.47

 

184,505

 

187,783

March 2011

(iv)

200.000

 

February 2021

 

US dollar exchange variation + semiannual Libor + 1.20

 

365,290

 

377,525

Total

 

1,110,000

 

 

 

 

 

1,249,583

 

1,781,346

 

 

(i)       Braskem contracted hedge transactions for certain export prepayment contracts in order to offset the variation in LIBOR (Note 18.2.1(b.i)). On March 31, 2012, the breakdown of the charges on these contracts already shows the nominal rate applied taking into consideration these transactions.

 

(ii)     On March 31, 2012, the balance of financial investments of Braskem Holanda was irrevocably offset in the consolidated financial statements using the balance of EPP of the Parent Company, in accordance with the credit assignment contract entered into between those companies and Banco Bradesco (Note 6). Such offsetting is allowed under CPC 39 when there is intent to realize a financial asset and to settle a financial liability simultaneously.

35

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

  

(iii)   On March 29, 2012, this borrowing was completely settled in advance.

 

(iv)   The operation establishes formal financial covenants between the Company and the financial institution (Note 17(i)).

 

(c)                    BNDES borrowings

 

Braskem has borrowings contracted with the Brazilian Development Bank (BNDES), with a breakdown by project presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

Projects

 

Issue date

 

Maturity

 

Charges (% per year)

 

Mar/2012

 

Dec/2011

Other

 

2005/2006

 

September 2016

TJLP + 0.52 to 3.50

 

150,587

 

166,862

Other

 

2005/2006

 

October 2016

 

US dollar exchange variation + 6.44 to 6.64

 

10,799

 

11,764

Other

 

2005/2006

 

October 2016

 

Monetary variation (UMBNDES) + 5.54 to 6.34

 

2,876

 

3,683

Plant PP - Paulinia

 

2006

 

December 2014

 

TJLP + 2.40 to 3.40

 

224,596

 

245,014

Plant PP - Paulinia

 

2006

 

January 2015

 

US dollar exchange variation + 6.54

 

22,803

 

25,546

Limit of credit UNIB-South

2006

 

May 2014

 

TJLP + 2.02 to 3.00

 

79,959

 

92,131

Limit of credit UNIB-South

2006

 

July 2014

 

US dollar exchange variation + 5.46 to 6.14

 

15,413

 

17,866

Braskem Qpar expansion

 

2006/2007/2008

 

February 2016

 

TJLP + 1.00 to 3.50

 

426,515

 

460,270

Braskem Qpar expansion

 

2006/2007/2008

 

April 2016

 

US dollar exchange variation + 6.14 to 6.64

 

39,737

 

44,047

Braskem Qpar expansion

 

2006/2007/2008

 

January 2015

 

Monetary variation (UMBNDES) + 6.29

 

2,549

 

2,862

Limit of credit I

 

2007

 

April 2015

 

TJLP + 1.81 to 2.32

 

239,034

 

260,851

Limit of credit I

 

2007

 

April 2015

 

US dollar exchange variation + 4.96 to 5.85

 

51,601

 

57,813

Green PE

 

2008/2009

 

June 2017

 

TJLP + 0.00 to 4.78

 

484,688

 

508,083

Green PE

 

2009

 

July 2017

 

US dollar exchange variation + 6.22

 

46,127

 

49,463

Limit of credit II

 

2009

 

January 2017

 

TJLP + 2.58 to 3.58

 

312,549

 

327,902

Limit of credit II

 

2009

 

January 2017

 

US dollar exchange variation + 6.22

 

81,523

 

87,694

Limit of credit II

 

2009

 

January 2017

 

4.50

 

16,874

 

17,582

Plant expansion PVC Alagoas

2010

 

December 2019

 

TJLP + 0.00 to 3.58

 

261,403

 

261,403

Plant expansion PVC Alagoas

2010

 

January 2020

 

US dollar exchange variation + 6.22

 

66,672

 

68,630

Plant expansion PVC Alagoas

2010

 

January 2020

 

5.50

 

30,169

 

30,129

Limit of credit III

 

2011

 

January 2018

 

TJLP + 2.05 to 3.45

 

244,354

 

122,234

Limit of credit III

 

2011

 

January 2018

 

US dollar exchange variation + 6.09

 

56,123

 

28,169

Butadiene

 

2011

 

December 2020

 

TJLP + 2.45 to 3.45

 

80,252

 

64,060

Butadiene

 

2011

 

January 2021

 

US dollar exchange variation + 6.09

 

19,906

 

16,185

Total

 

 

 

 

 

 

 

2,967,109

 

2,970,243

                     

 

 

36

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(d)                    Export credit notes (“NCE”)

 

 

 

 

Initial amount

 

 

 

 

 

 

 

Consolidated

Issue date

 

of the transaction

 

Maturity

 

Charges (% per year)

 

Mar/2012

 

Dec/2011

December 2005

(i)

100,000

 

March 2014

 

106% of CDI

 

-

 

105,345

January 2006

 

11,500

 

January 2014

 

108% of CDI

 

4,699

 

7,731

November 2006

 

167,014

 

May 2018

 

Us dollar exchange variation + 8.10

 

146,665

 

147,991

April 2007

 

101,605

 

March 2018

 

Us dollar exchange variation + 7.87

 

94,610

 

95,533

May 2007

jan-

146,010

 

May 2019

 

Us dollar exchange variation + 7.85

 

140,293

 

141,636

January 2008

jan-

266,430

 

February 2020

 

Us dollar exchange variation + 7.30

 

276,585

 

290,043

March 2008

 

41,750

 

March 2016

 

Us dollar exchange variation + 7.50

 

45,714

 

47,950

April 2010

 

50,000

 

March 2014

 

12.16

 

62,628

 

60,861

June 2010

 

200,000

 

June 2014

 

12.13

 

244,471

 

237,590

September 2010

(ii)

71,000

 

September 2012

 

100.7% of CDI

 

84,145

 

81,818

February 2011

 

250,000

 

February 2014

 

99% of CDI

 

281,286

 

274,613

April 2011

(iii)

450,000

 

April 2019

 

112.5% of CDI

 

459,904

 

461,209

June 2011

 

80,000

 

June 2014

 

98.5% of CDI

 

86,617

 

84,572

August 2011

(iii)

400,000

 

August 2019

 

112.5% of CDI

 

403,639

 

404,267

October 2011

(i)

250,000

 

April 2012

 

108.3% of CDI

 

-

 

158,568

November 2011

(i)

400,000

 

November 2019

 

112.5% of CDI

 

-

 

405,240

January 2012

 

200,000

 

December 2013

 

103% of CDI

 

205,059

 

-

February 2012

 

30,000

 

December 2012

 

8.50

 

30,314

 

-

Total

 

3,215,309

 

 

 

 

 

2,566,629

 

3,004,967

 

(i)       In March 2012, the Company settled these borrowings in advance.

 

(ii)     The Company entered into a swap operation for this borrowing, which was designated as hedge accounting (Note 18.2.1(b.ii)).

 

(iii)   The Company entered into hedge transactions for certain NCE contracts in order to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 18.2.1(a.ii)).

 

 

(e)                    Project finance - NEXI

 

In March and September 2005, the Company obtained loans in Japanese currency from Nippon Export and Investment Insurance ("NEXI"), in the amount of YEN 5,256,500 thousand (R$136,496) and YEN 6,628,200 thousand (R$141,529), respectively. The principal is repayable in 11 installments as from March 2007, with final maturity in June 2012. The Company entered into swap agreements for the entire amount of these debts (Note 18.2.1 (a.i)).

 

 

37

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(f)                     Payment schedule

 

The long-term amounts mature as follows:

 

 

 

 

 

Consolidated

 

 

Mar/2012

 

Dec/2011

 

 

 

 

 

2013

 

853,684

 

1,252,464

2014

 

1,601,037

 

1,781,917

2015

 

1,083,775

 

1,123,509

2016

 

1,195,148

 

1,204,472

2017

 

586,188

 

565,456

2018

 

1,301,215

 

1,331,131

2019

 

1,132,590

 

1,536,264

2020

 

1,711,622

 

1,754,200

2021

 

1,849,171

 

1,430,065

2022 and thereafter

 

2,181,186

 

1,773,555

Total

 

13,495,616

 

13,753,033

 

 

38

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(g)                    Capitalized financial charges

 

The Company and its subsidiaries capitalized financial charges in the period ended March 31, 2012 in the amount of R$32,953 (R$5,056 on March 31, 2011), including monetary and exchange variation. The average rate of these charges in the period was 7.46% per year (7.28% per year on March 31, 2011).

 

(h)                    Guarantees 

 

Braskem gave collateral for part of its borrowings as follows:

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Total

 

debt

 

 

Loans

 

Maturity

 

guaranteed

 

Mar/2012

 

Guarantees

 

 

 

 

 

 

 

 

 

BNB

 

December 2022

 

234,922

 

234,922

 

Mortgage of plants, pledge of machinery and equipment

BNDES

 

January 2020

 

2,965,637

 

2,952,124

 

Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

May 2020

 

204,342

 

204,342

 

Mortgage of plants, land and property, pledge of machinery and equipment

NEXI

 

June 2012

 

13,371

 

13,371

 

Insurance policy

EPP

 

March 2014

 

36,444

 

36,444

 

Mortgage guarantees of 2° grade and land

FINEP

 

January 2019

 

120,143

 

64,942

 

Bank surety

FINAME

 

July 2015

 

5,777

 

5,777

 

Pledge of equipment

Total

 

 

 

3,580,636

 

3,511,922

 

 

 

  

(i)                      Financial covenants

 

Some of the borrowing agreements of the Company (Note 17 (b.iv) and 17e)) establish limits for certain indicators related to the capacity to contract debt and pay interest.

 

The first indicator establishes a limit for the indebtedness of the Company based on its EBITDA generating capacity.

                                                                        

The second indicator stipulated in the agreements of the Company is the division of consolidated EBITDA by net interest, which corresponds to the difference between interest paid and interest received.

 

On March 31, 2012, the Company was in compliance with all commitments undertaken.

 

 

The information related to borrowings was presented in the Company’s 2011 annual financial statements, in Note 19.


39

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

18.                   Financial instruments

 

18.1.             Non-derivative financial instruments

 

 

 

 

 

 

Fair value

 

 

 

 

 

Book value

 

 

Fair value

 

 

Classification by category

 

hierarchy

 

Note

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

5

 

 

 

 

 

 

 

 

Cash and banks

 

Loans and receivables

 

 

 

 

 

241,143

 

349,916

 

241,143

 

349,916

Financial investments in Brazil

 

Held-for-trading

 

Level 2

 

 

 

394,799

 

435,580

 

394,799

 

435,580

Financial investments in Brazil

 

Loans and receivables

 

 

 

 

 

2,172,955

 

1,464,245

 

2,172,955

 

1,464,245

Financial investments abroad

 

Held-for-trading

 

Level 2

 

 

 

494,222

 

737,078

 

494,222

 

737,078

 

 

 

 

 

 

 

 

3,303,119

 

2,986,819

 

3,303,119

 

2,986,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

6

 

 

 

 

 

 

 

 

FIM Sol investments

 

Held-for-trading

 

Level 2

 

 

 

35,177

 

36,410

 

35,177

 

36,410

Investiments in foreign currency

 

Held-for-trading

 

Level 2

 

 

 

9,111

 

10,716

 

9,111

 

10,716

Shares

 

Held-for-trading

 

Level 1

 

 

 

3,023

 

3,023

 

3,023

 

3,023

FIM Sol investments

 

Loans and receivables

 

 

 

 

 

238,039

 

116,007

 

238,039

 

116,007

Quotas of receivables investment fund

 

Held-to-maturity

 

 

 

 

 

39,269

 

34,720

 

39,269

 

34,720

Restricted deposits

 

Held-to-maturity

 

 

 

 

 

3,754

 

4,173

 

3,754

 

4,173

 

 

 

 

 

 

 

 

328,373

 

205,049

 

328,373

 

205,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Loans and receivables

 

 

 

7

 

2,472,571

 

1,894,812

 

2,472,571

 

1,894,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

9 (b)

 

 

 

 

 

 

 

 

Assets

 

Loans and receivables

 

 

 

 

 

59,327

 

58,169

 

59,327

 

58,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

Other financial liabilities

 

 

 

 

 

8,944,232

 

6,847,340

 

8,944,232

 

6,847,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

17

 

 

 

 

 

 

 

 

Foreign currency

 

Other financial liabilities

 

 

 

 

 

9,749,554

 

9,699,720

 

10,191,892

 

9,956,792

Local currency

 

Other financial liabilities

 

 

 

 

 

4,989,671

 

5,531,341

 

4,990,364

 

5,531,765

 

 

 

 

 

 

 

 

14,739,225

 

15,231,061

 

15,182,256

 

15,488,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

Other financial liabilities

 

 

 

0

 

17,582

 

19,102

 

17,582

 

19,102

 

Fair value hierarchy

 

Level 1 – fair value obtained through prices quoted (without adjustments) in active markets for identical assets or liabilities, such as the stock exchange.

 

Level 2 - Fair value obtained from discounted cash flow models, when the instrument is a forward purchase or sale or a swap contract, or valuation models of option contracts, such as the Black-Scholes model, when the derivative has the characteristics of an option; and

 

Level 3 - techniques that use data that have a significant effect on fair value and that are not based on observable market data, that is, unobservable inputs. The Company did not apply this technique on its financial instruments.

 

40

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

18.2.             Derivative financial instruments

 

 

 

 

 

 

Characteristics of the operation

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair value

 

Financial

 

 

Identification

 

 

 

Asset part

 

Liability part

 

Dec/2011

 

(Note 18.2.2)

 

settlement

 

Mar/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedge accouting transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange swap

 

Note 18.2.1 (a.i)

 

Iene

 

CDI

 

649

 

2,560

 

(2,605)

 

604

Foreign exchange swap

 

Note 18.2.1 (a.ii)

 

CDI

 

Dolar

 

70,969

 

17,075

 

8,608

 

96,652

Repurchase of shares swap

(i)

Note 18.2.1 (a.iii)

 

Share value

 

CDI

 

2,263

 

(1,781)

 

 

 

482

Commodity swap - naphtha

(ii)

 

 

Fixed price

 

Variable price

 

480

 

(24)

 

(456)

 

 

Commodity swap - ethanol

(ii)

 

 

Variable price

 

Fixed price

 

(202)

 

(51)

 

253

 

 

Commodity swap - naphtha

(ii)

Note 18.2.1 (a.iv)

 

Brent (iii)

 

Naphtha

 

 

 

155

 

 

 

155

Commodity swap - ethanol

(ii)

Note 18.2.1 (a.v)

 

Reais

 

Dolar

 

 

 

1,369

 

 

 

1,369

 

 

 

 

 

 

 

 

74,159

 

19,303

 

5,800

 

99,262

Hedge accounting transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Note 18.2.1 (b.i)

 

Libor

 

Fixed rate

 

19,309

 

621

 

(5,838)

 

14,092

Interest rate swaps

 

Note 18.2.1 (b.ii)

 

Pre-contractual rate

 

CDI

 

(833)

 

(262)

 

 

 

(1,095)

 

 

 

 

 

 

 

 

18,476

 

359

 

(5,838)

 

12,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets (other receivables)

 

 

 

 

 

 

(1,035)

 

 

 

 

 

(1,095)

Current liability (hedge operations)

 

 

 

 

 

 

83,392

 

 

 

 

 

111,980

Non-current liabilities (hedge operations)

 

 

 

 

 

10,278

 

 

 

 

 

1,374

 

 

 

 

 

 

 

 

92,635

 

 

 

 

 

112,259

                             

 

 

(i)         The Braskem’s shares that were repurchased by a financial institution involved swap transactions (Note 26(c)).

 

(ii)       In January 2012, the Company settled its commodity swap operations for naphtha and ethanol, which sought to hedge the fixed price and the fluctuation in the variable prices of these commodities, respectively, and entered into new operations to hedge the price of naphtha based on the price of Brent oil (used to produce naphtha), and, in the case of the ethanol swap agreement, swap the price in Brazilian real for U.S. dollar.

 

(iii)      Brent – reference oil price.

 

 

41

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

18.2.1.       Operations outstanding at March 31, 2012

 

(a)                    Non-hedge accounting transactions

 

The regular changes in the fair value of swaps are recorded as financial income or expenses in the same period in which they occur. Braskem recognized a financial expense of R$19,303 related to the change in the fair value of these swaps for the period ended March 31, 2012.

 

(a.i)        Swaps related to project finance (NEXI)

  

 

 

 

 

 

 

 

 

 

 

Fair value

Identification

 

Nominal value

 

Interest rate

 

Maturity

 

Mar/2012

 

Dec/2011

Swap NEXI I

 

28,987

 

104.29% CDI

 

June 2012

 

156

 

(129)

Swap NEXI II

 

136,495

 

101.85% CDI

 

March 2012

 

 

 

1,468

Swap NEXI III

 

86,110

 

103.98% CDI

 

June 2012

 

408

 

(503)

Swap NEXI IV

 

27,903

 

103.98% CDI

 

June 2012

 

40

 

(187)

Total

 

279,495

 

 

 

 

 

604

 

649

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

604

 

649

Total

 

 

 

 

 

 

 

604

 

649

 

The purpose of these swap operations is to offset the interest rate risk arising the borrowings mentioned in Note 17(e.i).

 

(a.ii)       Swaps related to export credit notes (NCE)

  

 

 

 

 

 

 

 

 

 

 

Fair value

Identification

 

Nominal value

 

Interest rate

 

Maturity

 

Mar/2012

 

Dec/2011

Swap NCE I

 

200,000

 

5.44%

 

August 2019

 

36,269

 

32,023

Swap NCE II

 

100,000

 

5.40%

 

August 2019

 

16,060

 

13,952

Swap NCE III

 

100,000

 

5.37%

 

August 2019

 

14,610

 

12,512

Swap NCE IV

 

100,000

 

5.50%

 

April 2019

 

7,630

 

6,267

Swap NCE V

 

100,000

 

5.50%

 

April 2019

 

7,464

 

6,215

Swap NCE VI

 

150,000

 

5.43%

 

April 2019

 

6,755

 

  

Swap NCE VII

 

100,000

 

4.93%

 

April 2019

 

7,864

 

  

Total

 

850,000

 

 

 

 

 

96,652

 

70,969

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

96,652

 

70,969

Total

 

 

 

 

 

 

 

96,652

 

70,969

 

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 17(d).

 

42

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(a.iii)      Swaps related to share repurchases (Note 26(c))

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

Identification

 

Nominal value

 

Interest rate

 

Maturity

 

Mar/2012

 

Dec/2011

Repurchase TRS

 

19,830

 

108% CDI

 

August 2012

 

482

 

2,263

Total

 

19,830

 

 

 

 

 

482

 

2,263

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

482

 

2,263

Total

 

 

 

 

 

 

 

482

 

2,263

 

(a.iv)      Naphtha swaps

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

of barrel

 

 

 

 

 

 

 

Fair value

Identification

 

BBL (i)

 

Floating spread US$

 

Maturity

 

Mar/2012

 

Dec/2011

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.9

 

April 2012

 

121

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.8

 

April 2012

 

117

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.4

 

April 2012

 

81

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.3

 

April 2012

 

70

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 4.7

 

April 2012

 

24

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 3.6

 

April 2012

 

(65)

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.8

 

April 2012

 

(113)

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 5.8

 

April 2012

 

(113)

 

Swap of commodity - naphtha

 

44,500

 

Brent - US$ 4.0

 

April 2012

 

33

 

 

Total

 

400,500

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

155

 

 

Total

 

 

 

 

 

 

 

155

 

 
                     


(i)
    BBL – oil barrel

 

(a.v)       Ethanol swaps (NDF)

 

 

 

 

 

 

 

 

 

 

Fair value

Identification

 

Nominal value

 

Rate

 

Maturity

 

Mar/2012

 

Dec/2011

Swap of commodity - ethanol (NDF)

 

5,496  

 

1.87%

 

August 2012

 

(6)

 

Swap of commodity - ethanol (NDF)

 

5,517

 

1.88%

 

September 2012

 

(3)

 

Swap of commodity - ethanol (NDF)

 

5,537

 

1.89%

 

October 2012

 

1

 

Swap of commodity - ethanol (NDF)

 

5,558

 

1.90%

 

November 2012

 

2

 

Swap of commodity - ethanol (NDF)

 

5,568

 

1.91%

 

December 2012

 

1

 

Swap of commodity - ethanol (NDF)

 

5,690

 

1.92%

 

January 2013

 

(2)

 

Swap of commodity - ethanol (NDF)

 

7,057

 

1.75%

 

July 2012

 

425

 

Swap of commodity - ethanol (NDF)

 

2,137

 

1.76%

 

August 2012

 

130

 

Swap of commodity - ethanol (NDF)

 

2,161

 

1.78%

 

September 2012

 

131

 

Swap of commodity - ethanol (NDF)

 

2,186

 

1.78%

 

October 2012

 

134

 

Swap of commodity - ethanol (NDF)

 

2,948

 

1.79%

 

November 2012

 

183

 

Swap of commodity - ethanol (NDF)

 

2,981

 

1.80%

 

December 2012

 

186

 

Swap of commodity - ethanol (NDF)

 

3,014

 

1.81%

 

January 2013

 

187

 

 

Total

 

55,850

 

 

 

 

 

1,369

 

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

1,369

 

 

Total

 

 

 

 

 

 

 

1,369

 

 

 

43

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)                    Hedge accounting transactions

 

(b.i)        Interest rate swaps related to export prepayments (EPP)

  

Identification

 

Nominal value

 

 

 

 

 

 

Fair value

 

 

(US$ thousand)

 

Interest rate

 

Maturity

 

Mar/2012

 

Dec/2011

Swap EPP X

 

35,000

 

2.50%

 

March 2014

 

1,209

 

1,216

Swap EPP XI

 

75,000

 

1.95%

 

July 2014

 

937

 

1,079

Swap EPP XIV

 

50,000

 

2.64%

 

April 2014

 

3,522

 

3,452

Swap EPP XV

 

100,000

 

2.62%

 

April 2014

 

6,989

 

6,848

Swap EPP XVI

 

47,500

 

1.67%

 

June 2013

 

141

 

184

Swap EPP XVII

 

75,000

 

2.20%

 

March 2015

 

-

 

4,923

Swap EPP XIX

 

25,000

 

2.17%

 

March 2015

 

1,294

 

1,608

Total

 

407,500

 

 

 

 

 

14,092

 

19,309

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (hedge operations)

 

 

 

 

 

 

 

12,718

 

9,031

In non-current liabilities (hedge operations)

 

 

 

 

 

1,374

 

10,278

Total

 

 

 

 

 

 

 

14,092

 

19,309

                     

 

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 17(b).

 

(b.ii)       Swaps related to export credit notes (NCE)

 

 

 

 

Nominal value

 

 

 

 

 

 

 

Fair value

Identification

 

(US$ thousand)

 

Interest rate

 

Maturity

 

Mar/2012

 

Dec/2011

Swap NCA I

 

42,612

 

100.70% CDI

 

September 2012

 

(1,095)

 

(833)

Total

 

42,612

 

 

 

 

 

(1,095)

 

(833)

 

 

 

 

 

 

 

 

 

 

 

In current assets (other receivables)

 

 

 

 

 

 

 

(1,095)

 

(833)

Total

 

 

 

 

 

 

 

(1,095)

 

(833)

 

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 17(d).

  

(c)                    Effectiveness test of transactions designated for hedge accounting

 

The effectiveness test at March 31, 2012, showed that the derivatives were effective in offsetting the changes in the hedged item from the time the derivatives were contracted until the end of the reporting period, and that all other conditions for qualifying these instruments for hedge accounting were met. Consequently, the effective portion of the changes in the fair value of the derivatives, amounting to R$359 (Note 18.2.2), was recorded as "other comprehensive income".

 

(d)                    Estimated maximum loss

 

The amount at risk of the derivatives held by Braskem on March 31, 2012, which is defined as the highest loss that could result in one month and in 95% of the cases under normal market conditions, was estimated by the Company at US$47,940 for the EPP swaps, US$75,700 for NCE swap and R$26,950 for the NEXI swaps.  

 

44

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

18.2.2.       Hedge operations presented under “other comprehensive income”

in shareholders' equity

 

 

The derivatives indicated in item 18.2.1 (b) were designated as cash flow hedge, resulting in closing balances under “other comprehensive income”. The appropriations of interest are allocated to interest expenses in the financial expenses group. The summary of changes in the account is as follows:

 

 

 

 

 

Appropriation of

 

Change in

 

 

 

 

Dec/2011

 

interest

 

fair value

 

Mar/2012

 

 

 

 

 

 

 

 

 

Swaps EPP

 

(17,071)

 

15,972

 

(621)

 

(1,720)

Swap NCE

 

833

 

-

 

262

 

1,095

 

 

(16,238)

 

15,972

 

(359)

 

(625)

 

On March 31, 2012, the appropriation of accrued interest and change in the fair value of derivatives designated as “cash flow hedge” was R$15,613, which, with the effect of income tax and social contribution of R$5,309, amounts to R$10,304 and is presented in “other comprehensive income” under shareholders' equity.

 

18.3.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

Only a few of the Company's customers have risk ratings assigned by credit rating agencies. For this reason, the Company developed its own credit rating system for all accounts receivable from domestic customers and part of the accounts receivable from foreign customers. The Company does not apply this rating to all of its foreign customers because most accounts receivable from them are covered by an insurance policy or letters of credit issued by banks. As of March 31, 2012, the credit ratings were as follows:

   

 

 

Percentage

1

Minimum risk

 

 

21.05

2

Low risk

 

 

30.19

3

Moderate risk

 

 

35.48

4

High risk

 

 

4.60

5

Very high risk

(i)

 

8.69

 

(i)         Most customers in this group are inactive and the respective accounts are in the process of collection actions in the courts. Customers in this group that are still active purchase from Braskem and pay in advance.

 

Delinquency indicators:

·           Mar/2012: 0.36%

·           Dec/2011: 0.18%

·           Dec/2010: 0.13%

 

45

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, the Company uses the following credit rating agencies: Standard & Poor’s, Moody’s and Fitch Ratings.

 

 

 

Mar/2012

 

Dec/2011

Financial assets with risk assessment

 

 

 

 

AAA

 

3,300,415

 

2,868,992

AA

 

8

 

206

AA-

 

78,009

 

72,029

A+

 

95,677

 

96,464

A

 

24

 

28

A-

 

22,748

 

71,367

BB+

 

14,922

 

19,028

B+

 

2,594

 

3,590

 

 

3,514,397

 

3,131,704

Financial assets without risk assessment

 

 

 

 

Quotas of investment funds in credit rights (i)

 

74,444

 

34,720

Sundry funds (i)

 

9,220

 

10,723

Restricted deposits (ii)

 

3,754

 

4,173

Other financial assets with no risk assessment

 

29,677

 

10,548

 

 

117,095

 

60,164

 

 

 

 

 

Total

 

3,631,492

 

3,191,868

 

(i)    Financial assets with no internal or external ratings.

(ii)   Risk-free financial assets

 

 

Braskem’s financial policy determines “A-” as the minimum rating for financial investments. On March 31, 2012, Braskem has balances rated at "B+" and “BB+" related to the jointly controlled companies Propilsur and Polimerica, in the amount of R$2,594 (R$3,590 on December 31, 2011) and Time Deposits with Special Guarantee (DPGE) in the amount of R$14,922 (R$19,028 on December  31, 2011), respectively. The DPGEs are guaranteed by the Credit Guarantee Fund – FGC, which makes these investments appropriate to Braskem’s policy.

46

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

18.4.             Sensitivity analysis

 

The financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On March 31, 2012, the two main risks that can affect the value of the Company’s financial instruments are:

 

·      Brazilian real-U.S. dollar exchange rate;

·      LIBOR floating interest rate.

 

For the purposes of the risk sensitivity analysis, the Company presents the exposures to currencies as if they were independent, that is, without reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)                    Selection of scenarios

 

In accordance with CVM Instruction No. 475/08, the Company included three scenarios in the sensitivity analysis, with one that is probable and two that may represent adverse effects to the Company. In the preparation of the adverse scenarios, only the impact of the variables on the financial instruments, including derivatives, and on the items covered by hedge transactions, was considered. The overall impacts on the Company’s operations, such as those arising from the revaluation of inventories and revenue and future costs, were not considered. Since the Company manages its exposure to foreign exchange rate risk on a net basis, adverse effects from depreciation in the Brazilian real in relation to the U.S. dollar can be offset by opposing effects on Braskem’s operating results.

 

The Market Readout published by the Central Bank of Brazil on March 30, 2012 was used to create the probable scenario for the reference date December 31, 2012. The Market Readout presents a consensus of market expectations based on a survey of the forecasts made by various financial and non-financial institutions.

 

For the interest rate variables not considered in the Market Readout, the probable scenario considered was the percentage variation in the Interbank Certificate of Deposit (CDI) rate. For the exchange rate variables not included in the Market Readout survey, the probable scenario considered was the percentage variation in the U.S. dollar-Brazilian real exchange rate.

 

For the Brazilian real-U.S. dollar exchange rate, an increase of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on March 31, 2012.

 

For the LIBOR interest rate, a decrease of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the LIBOR rate on March 31, 2012.

 

The sensitivity amounts in the table below are the changes in the value of the financial instruments in each scenario, except for table (e), which shows the changes in future cash flows.

 

 

 

47

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(c)                    Sensitivity to the Brazilian real-U.S. dollar exchange rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the Brazilian real-US dollar exchange rate is presented in the table below:

 

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Advances on exchange contracts

 

11,899

 

(104,032)

 

(208,065)

BNDES

 

34,516

 

(301,783)

 

(603,565)

Bonds

 

180,683

 

(1,579,764)

 

(3,159,527)

Working capital / structured operations

 

177

 

(1,547)

 

(3,094)

Raw material financing

 

4,492

 

(39,277)

 

(78,554)

Medium-Term Notes

 

13,254

 

(115,888)

 

(231,775)

EPP

 

(14,499)

 

126,772

 

253,544

Financial investments abroad

 

(1,770)

 

(280,016)

 

(560,031)

EPP debt, plus hedge, of which:

 

 

 

 

 

 

EPP debt

 

3,703

 

(32,380)

 

(64,760)

Swap EPP

 

403

 

(3,523)

 

(7,046)

Other swaps

 

26,641

 

(232,933)

 

(465,867)

 

(d)                    Sensitivity of future cash flows to the LIBOR floating interest rate

 

The sensitivity of future interest income and expenses of each financial instrument, including derivatives and items covered by them, is presented in the table below. The figures represent the impact on financial income (expenses), taking into consideration the average term of the respective instrument.

 

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Raw material financing

 

5

 

(46)

 

(91)

EPP

 

961

 

(8,329)

 

(16,534)

EPP debt, plus hedge, of which:

 

 

 

 

 

 

EPP debt

 

111

 

(963)

 

(1,912)

Swap EPP

 

(111)

 

963

 

1,912


The information related to financial instruments was presented in the 2011 annual financial statements, in Note 21.

48

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

19.                   Taxes payable

 

 

 

 

Parent company

 

Consolidated

 

Note

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

 

IPI

 

 

34,656

#

24,259

#

52,197

#

38,654

PIS and COFINS

 

 

-

#

-

#

5,947

#

7,172

IR

(a)

 

12,775

#

13,792

#

124,369

#

27,712

ICMS

 

 

20,926

#

29,861

#

125,569

#

135,131

Tax debt refinancing program - Law No.11,941/09

 

 

1,603,072

#

1,600,556

#

1,672,610

#

1,669,976

Other

 

 

48,628

#

48,040

#

65,150

#

64,521

Total

 

 

1,720,057

 

1,716,508

 

2,045,842

 

1,943,166

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

219,736

 

215,924

#

434,941

 

329,987

Non-current liabilities

 

 

1,500,321

#

1,500,584

#

1,610,901

#

1,613,179

Total

 

 

1,720,057

 

1,716,508

 

2,045,842

 

1,943,166

                   

 

  

(a)               Income tax

 

Braskem recognized current income tax when recording the damages received from the agreement between Sunoco and Braskem America in the amount of R$82,587 (Note 1(a)).

 

The information related to taxes payable was presented in the Company’s 2011 annual financial statements, in Note 22.

49

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

20.                   Income tax and social contribution

 

(a)                    Reconciliation of the effects of income tax and social contribution on profit or loss

 

  

 

 

 

Parent company

 

 

 

Consolidated

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

 

 

 

 

 

 

 

 

 

Profit before IR and CSL and participation of non-controlling interest

 

164,846

 

415,411

 

210,668

 

448,915

 

 

 

 

 

 

 

 

 

IR and CSL at the rate of 34%

 

(56,048)

 

(141,240)

 

(71,627)

 

(152,631)

 

 

 

 

 

 

 

 

 

Permanent adjustments to the IR and CSL

 

 

 

 

 

 

 

 

calculation basis

 

 

 

 

 

 

 

 

IR and CSL on equity in results of investees

 

45,805

 

26,883

 

(714)

 

(5,639)

Tax incentives (Sudene and PAT)

 

-

 

7,038

 

-

 

7,370

Other permanent differences

 

(1,045)

 

134

 

13,870

 

6,964

Effect of IR and CSL on results of operations

 

(11,288)

 

(107,185)

 

(58,471)

 

(143,936)

 

 

 

 

 

 

 

 

 

Breakdown of IR and CSL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current IR and CSL

 

-

 

(28,873)

 

(102,044)

 

(76,073)

Tax incentives (Sudene and PAT)

 

-

 

7,038

 

-

 

7,370

Current IR and CSL

 

-

 

(21,835)

 

(102,044)

 

(68,703)

 

 

 

 

 

 

 

 

 

Deferred IR and CSL

 

(11,288)

 

(85,350)

 

43,573

#

(75,233)

Deferred IR and CSL

 

(11,288)

 

(85,350)

 

43,573

#

(75,233)

 

 

 

 

 

 

 

 

 

Total IR and CSL

 

(11,288)

 

(107,185)

 

(58,471)

 

(143,936)

 

 

50

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(b)               Deferred income tax and social contribution

 

 

 

Parent company

 

Consolidated

Breakdown of deferred IR and CSL

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Tax losses and negative base

184,209

 

29,199

 

755,063

 

545,147

Goodwill amortized

46,857

 

60,082

 

50,487

 

63,821

Temporary differences

198,779

 

173,627

 

294,742

 

255,785

Business combination - Quattor

89,770

 

89,770

 

239,855

 

238,314

Pension plan

45,604

 

45,604

 

45,604

 

45,604

Deferred charges - write-off

9,699

 

11,199

 

77,229

 

82,952

Other (i)

213

 

5,521

 

213

 

5,521

Total

575,131

 

415,002

 

1,463,193

 

1,237,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Amortization of goodwill based on future profitability (i)

448,266

 

420,537

 

508,239

 

474,985

Tax depreciation (i)

159,900

 

129,137

 

264,157

 

213,684

Exchange variations

165,137

 

54,276

 

165,137

 

54,275

Other temporary differences

5,393

 

5,779

 

306,400

 

321,033

Business combination

70,346

 

87,947

 

640,207

 

667,040

Write-off negative goodwill of incorporated subsidiarie

2,226

 

2,375

 

2,226

 

2,375

Additional indexation PP&E

181,764

 

168,219

 

181,764

 

168,220

Other (i)

44,408

 

32,446

 

49,586

 

37,359

Total

1,077,440

 

900,716

 

2,117,716

 

1,938,971

               

(i) Adequacy Law Nos. 11,638/07 and 11,941/09

 

 

(c)               Realization of deferred income tax and social contribution

 

In December 2011, the Company assessed the realization of deferred income tax and social contribution by analyzing the grounds for accruing and realizing the amounts that comprise its calculation base.

 

There were no material events or circumstances in the quarter ended March 31, 2012 that indicate any compromising of the realization of these taxes.

 

 

The information related to income tax and social contribution was presented in the Company’s 2011 annual financial statements, in Note 23.

51

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

21.                   Sundry provisions

 

 

 

Parent company

 

Consolidated

 

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

Provision for costumers bonus

 

5,714

 

10,053

 

10,303

 

13,577

Provision for recovery of environmental damages

 

25,281

 

30,451

 

31,526

 

36,777

Judicial and administrative provisions

 

73,167

 

73,168

 

270,412

 

266,302

Other

 

-

 

-

 

4,922

 

5,067

Total

 

104,162

 

113,672

 

317,163

 

321,723

 

 

 

 

 

 

 

 

 

In current liabilities

 

9,249

 

18,759

 

15,773

 

23,629

In non-current liabilities

 

94,913

 

94,913

 

301,390

 

298,094

Total

 

104,162

 

113,672

 

317,163

 

321,723

                 

 

The composition of judicial provisions is as follows:

 

 

 

 

Parent company

 

Consolidated

 

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

Labor claims

 

27,986

 

27,986

 

36,299

 

36,718

 

 

 

 

 

 

 

 

 

Tax claims

 

 

 

 

 

 

 

 

Income tax and social contribution

 

-

 

-

 

28,404

 

27,753

PIS and COFINS

 

-

 

-

 

31,107

 

30,354

ICMS - interstate purchases

 

-

 

-

 

75,279

 

73,457

ICMS - other

 

-

 

-

 

53,820

 

52,518

Other

 

38,197

 

38,197

 

38,197

 

38,197

 

 

 

 

 

 

 

 

 

Societary claims and other

 

6,984

 

6,985

 

7,306

 

7,305

 

 

73,167

 

73,168

 

270,412

 

266,302

                 

 

This table was presented in the Company’s 2011 annual financial statements, in Note 24.

 

 

22.                   Private pension plans

 

The amounts recognized for defined benefit pension plans are as follows:

 

 

 

Parent company

 

Consolidated

 

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

Novamont Braskem America

 

-

 

-

 

797

 

821

Petros Copesul plan

 

134,506

 

134,506

 

134,506

 

134,506

Braskem Alemanha

 

-

 

-

 

14,618

 

14,248

 

 

134,506

 

134,506

 

149,921

 

149,575

                 

 

The information related to private pension plans was presented in the Company’s 2011 annual financial statements, in Note 26.

 

52

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

23.                   Advances from customers – non-current liabilities

 

On March 31, 2012, the balance of this line includes advances of R$140 million (US$75 million) from customers overseas for the acquisition of butadiene to be supplied between February 2013 and December 2016.

 

The information related to advances from customers was presented in the Company’s 2011 annual financial statements, in Note 27.

 

 

24.                   Other accounts payable

 

The main balance of this item refers to notes payable to BNDESPAR Participações S.A. in the amount of R$240,948 (R$235,968 on December 31, 2011), which on August 9, 2010 exercised its option to sell shares in Riopol to Braskem, as part of the business combination of Braskem Qpar (current name of Quattor).

 

This table was presented in the Company’s 2011 annual financial statements, in Note 18.

 

 

25.                   Contingencies 

 

The Company has contingent liabilities related to lawsuits and administrative proceedings arising in the normal course of its business. These contingencies are of a labor and social security, tax, civil and corporate nature and involve risks of losses that are classified by the Company’s management as possible. Lawsuits for which the risk of loss is classified as probable is recognized and is presented in Note 21 of this Quarterly Information.

 

Based on the opinion of the internal legal advisors, there were no significant additions of lawsuits that involve the risk of losses classified as possible or significant changes in the progress of the existing lawsuits.

 

The description of the main contingent liabilities of the Company was presented in the 2011 annual financial statements, in Note 28.

 

 

53

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

26.                   Shareholders’ equity

 

(a)                    Capital 

 

On March 31, 2012, the Company's subscribed and paid up capital stock amounted to R$8,043,222 and comprised 801,665,617 shares with no par value and divided into 451,669,063 common shares, 349,402,736 class A preferred shares, and 593,818 class B preferred shares.

 

(b)                    Treasury shares

 

The breakdown of treasury shares is as follows:

 

 

 

 

Parent company

 

Consolidated

 

 

 

Mar/2012

 

Dec/2011

 

Mar/2012

 

Dec/2011

Quantity

 

 

 

 

 

 

 

 

 

Common shares

 

411

 

411

 

411

 

411

 

Preferred shares class "A"

1,542,258

 

1,542,258

 

2,697,016

 

2,697,016

 

 

 

1,542,669

 

1,542,669

 

2,697,427

 

2,697,427

 

 

 

 

 

 

 

 

 

 

Amount (R$ thousand)

11,325

 

11,325

 

60,217

 

60,217

                   

 

(c)                    Ongoing share repurchase program

 

On August 26, 2011, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2011 and August 28, 2012, through which the Company may acquire up to 12,162,504 class A preferred shares at market price.

 

As from March 31, 2012, 1,405,400 shares had been repurchased by financial institutions for R$19,830, at a weighted average cost of R$14.11 (minimum of R$13.26 and maximum of R$15.15). On March 30, 2012, the market price of these shares was R$20,308.

 

 

 

54

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

(d)                    Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company and consolidated

Note


Additional

indexation of

PP&E

price-level


Deemed

cost of

jointly-controlled

subsidiary

Fair value

of cash flow

hedges


Foreign

currency

translation

adjustment

Gain

on interest

in subsidiary


Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010

0

 

353,777

 

 

 

(53,292)

 

(79,135)

 

 

 

221,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional indexation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

0

 

(10,317)

 

 

 

 

 

 

 

 

 

(10,317)

 

Income tax and social contribution on realization

0

 

3,508

 

 

 

 

 

 

 

 

 

3,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled subsidiary

 

 

 

 

22,779

 

 

 

 

 

 

 

22,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

0

 

 

 

 

 

2,325

 

 

 

 

 

2,325

 

Transfer to result

0

 

 

 

 

 

10,212

 

 

 

 

 

10,212

 

Tax on fair value gains

0

 

 

 

 

 

(1,551)

 

 

 

 

 

(1,551)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

0

 

 

 

 

 

 

 

(2,228)

 

 

 

(2,228)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2011

0

 

346,968

 

22,779

 

(42,306)

 

(81,363)

 

 

 

246,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

326,541

 

21,159

 

(10,716)

 

(24,504)

 

3,106

 

315,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional indexation

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

0

 

(10,317)

 

 

 

 

 

 

 

 

 

(10,317)

 

Income tax and social contribution on realization

0

 

3,508

 

 

 

 

 

 

 

 

 

3,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

0

 

 

 

(348)

 

 

 

 

 

 

 

(348)

 

Income tax and social contribution on realization

0

 

 

 

118

 

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

19.2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

0

 

 

 

 

 

(359)

 

 

 

 

 

(359)

 

Transfer to result

0

 

 

 

 

 

15,972

 

 

 

 

 

15,972

 

Tax on fair value gains

0

 

 

 

 

 

(5,309)

 

 

 

 

 

(5,309)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on interest in subsidiary

14 (b)

 

 

 

 

 

 

 

 

 

1,018

 

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

0

 

 

 

 

 

 

 

(55,631)

 

 

 

(55,631)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

0

 

319,732

 

20,929

 

(412)

 

(80,135)

 

4,124

 

264,238

                             

 

The information related to the Company’s shareholders’ equity was presented in its 2011 annual financial statements, in Note 29.

 

55

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

27.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.  

 

 

 

 

 

Mar/2012

 

 

Mar/2011

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

 

 

 

 

 

 

 

 

Profit for the period attributed to Company's shareholders

 

153,558

 

153,558

 

308,226

 

308,226

 

 

 

 

 

 

 

 

 

Dividends attributable to priority

 

-

 

-

 

-

 

-

Preferred share class "A"

 

153,294

 

153,426

 

209,417

 

209,495

Preferred share class "A" potentially convertible

 

-

 

132

 

-

 

179

(the ratio of 2 shares class "B" for each share class "A")

 

-

 

-

 

-

 

-

Preferred share class "B"

 

264

 

-

 

359

 

-

 

 

153,558

 

153,558

 

209,776

 

209,674

 

 

 

 

 

 

 

 

 

Distribution of 6% of the unit value of common shares

 

-

 

-

 

98,450

 

98,552

 

 

 

 

 

 

 

 

 

Reconciliation of income available for distribution, by class (numerator):

 

 

 

 

 

 

 

 

Common shares

 

-

 

-

 

98,450

 

98,552

Preferred shares class "A"

 

153,294

 

153,426

 

209,417

 

209,495

Preferred share class "A" potentially convertible

 

-

 

132

 

-

 

179

(the ratio of 2 shares class "B" for each share class "A")

 

-

 

-

 

-

 

-

 

 

153,294

 

153,558

 

307,867

 

308,226

 

 

 

 

 

 

 

 

 

Weighted average number of shares, by class (denominator):

 

 

 

 

 

 

 

 

Common shares (i)

 

-

 

-

 

374,037,569

 

374,037,569

Preferred shares class "A" (ii)

 

345,300,320

 

345,300,320

 

346,724,221

 

346,724,221

Preferred share class "A" potentially convertible

 

-

 

-

 

-

 

-

(the ratio of 2 shares class "B" for each share class "A")

 

-

 

296,909

 

-

 

296,909

 

 

345,300,320

 

345,597,229

 

720,761,790

 

721,058,699

 

 

 

 

 

 

 

 

 

Earnings per share (in R$)

 

 

 

 

 

 

 

 

Common shares

 

-

 

-

 

0.2632

 

0.2635

Preferred shares class "A"

 

0.4439

 

0.4443

 

0.6040

 

0.6042

 

 

 

(i)         On March 31, 2012, the net income for the period of R$153,558 was insufficient for the distribution of dividends to the common shares, for which reason this class of shares was removed from the weighted average used to calculate earnings per share.

 

(ii)       In the calculation of the weighted average, the Company’s shares repurchased by a financial institution that are not yet recorded as “treasury shares” were excluded from the base (Note 26 (c)).

 

The information related to the Company’s earnings per share was presented in its 2011 annual financial statements, in Note 30.

56

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

28.                   Net sales revenues

 

 

 

 

Parent company

 

Consolidated

 

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

Sales revenue

 

 

 

 

 

 

 

 

 

Domestic market

 

4,298,027

 

4,063,277

 

6,207,556

 

6,134,075

 

Foreign market

 

1,323,734

 

1,031,478

 

3,612,742

 

2,899,078

 

 

 

5,621,761

 

5,094,755

 

9,820,298

 

9,033,153

Sales deductions

 

 

 

 

 

 

 

 

 

Taxes

 

(981,697)

 

(980,672)

 

(1,506,745)

 

(1,566,924)

 

Sales returns and other

(65,370)

 

(36,261)

 

(81,124)

 

(78,141)

 

 

 

(1,047,067)

 

(1,016,933)

 

(1,587,869)

 

(1,645,065)

 

 

 

 

 

 

 

 

 

 

Net sales revenue

 

4,574,694

 

4,077,822

 

8,232,429

 

7,388,088

                   

 

This table was presented in the Company’s 2011 annual financial statements, in Note 31.

 

 

29.                   Tax incentives

 

Braskem receives certain tax incentives granted during the determination of federal and state taxes. On March 31, 2012, the Company recognized credits related to the PRODESIN – ICMS and REINTEGRA tax incentives amounting to R$6,531 and R$48,172, respectively, in its statement of operations. In the first quarter of 2012, the Company did not record credits from the SUDENE – IR tax incentive as a result of the tax loss recorded in the period.

 

The information related to tax incentives was presented in the Company's 2011 annual financial statements, in Note 32.

 

30.                     Other net operating income (expenses) - consolidated

 

In the period ended March 31, 2012, the main amounts under this item were as follows:

 

(i)       residual value of written-off  property, plant and equipment in the amount of R$25,739;

 

(ii)     recording of damages provided for under the supply agreement between Sunoco and Braskem America in the amount of R$235,962 (Note 1(a)).

 

The information related to the Company’s other net operating income (expenses) was presented in the 2011 annual financial statements, in Note 33.

 

 

57

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

31.                   Financial results

  

 

 

 

Parent company

 

Consolidated

 

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

Financial income

 

 

 

 

 

 

 

 

 

Interest income

 

47,435

 

62,345

 

64,440

 

64,786

 

Monetary variations

 

10,315

 

47,846

 

12,080

 

20,080

 

Exchange rate variations

 

(44,989)

 

191

 

11,422

 

(10,148)

 

Other

 

169

 

2,205

 

1,894

 

3,579

 

 

 

12,930

 

112,587

 

89,836

 

78,297

 

 

 

 

 

 

 

 

 

 

Financial expenses

 

 

 

 

 

 

 

 

 

Interest expenses

 

(219,306)

 

(203,071)

 

(248,006)

 

(208,889)

 

Monetary variations

 

(67,165)

 

(54,128)

 

(79,311)

 

(72,274)

 

Exchange rate variations

 

286,268

 

219,752

 

251,370

 

225,218

 

Update of tax and labor debts

 

(39,720)

 

(35,822)

 

(47,589)

 

(36,879)

 

Tax expenses on finacial operations

 

(6,980)

 

(2,976)

 

(7,591)

 

(3,562)

 

Discounts granted

 

(5,517)

 

(4,746)

 

(10,880)

 

(9,863)

 

Loans transaction costs - amortization

 

(983)

 

(504)

 

(4,136)

 

(3,825)

 

Adjustment to present value - appropriation

 

(2,488)

 

(372)

 

(9,352)

 

(4,738)

 

Other

 

(13,686)

 

(8,906)

 

(38,484)

 

(20,442)

 

 

 

(69,577)

 

(90,773)

 

(193,979)

 

(135,254)

 

 

 

 

 

 

 

 

 

 

 

Total

 

(56,647)

 

21,814

 

(104,143)

 

(56,957)

                   

 

 

 

 

Parent company

 

 

 

Consolidated

 

 

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

Interest income

 

 

 

 

 

 

 

 

Held-for-trading

 

1,151

 

38,399

 

13,509

 

39,367

Loans and receivables

 

38,890

 

18,024

 

39,713

 

18,869

Held-to-maturity

 

4,549

 

3,310

 

4,549

 

3,310

 

 

44,590

 

59,733

 

57,771

 

61,546

Other assets not classifiable

 

2,845

 

2,612

 

6,669

 

3,240

Total

 

47,435

 

62,345

 

64,440

 

64,786

                 

 

 

This table was presented in the Company’s 2011 annual financial statements, in Note 34.

58

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

32.                   Expenses by nature

 

 

 

 

Parent company

 

Consolidated

 

 

 

Mar/2012

 

Mar/2011

 

Mar/2012

 

Mar/2011

 

 

 

 

 

 

 

 

 

 

Classification by nature:

 

 

 

 

 

 

 

 

 

Raw materials other inputs

 

(3,456,705)

 

(2,865,966)

 

(6,416,733)

 

(5,400,625)

 

Personnel expenses

 

(238,995)

 

(226,203)

 

(429,173)

 

(386,095)

 

Outsourced services

 

(50,297)

 

(129,754)

 

(240,332)

 

(214,128)

 

Tax expenses

 

(7,125)

 

(7,336)

 

(14,008)

 

(14,581)

 

Depreciation, amortization and depletion

(270,906)

 

(252,673)

 

(440,286)

 

(411,704)

 

Variable selling expenses

 

(85,358)

 

(73,788)

 

(142,692)

 

(129,752)

 

Freights

 

(204,748)

 

(157,303)

 

(294,758)

 

(225,060)

 

Other expenses

 

(143,899)

 

(49,243)

 

(130,271)

 

(93,280)

 

Total

 

(4,458,033)

 

(3,762,266)

 

(8,108,253)

 

(6,875,225)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification by function:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

(4,146,710)

 

(3,460,794)

 

(7,599,568)

 

(6,390,213)

 

Selling

 

(49,384)

 

(37,745)

 

(98,722)

 

(82,831)

 

Distribution

 

(90,322)

 

(79,116)

 

(129,998)

 

(119,673)

 

General and administrative

 

(153,457)

 

(171,958)

 

(255,519)

 

(262,881)

 

Research and development

 

(18,160)

 

(12,653)

 

(24,446)

 

(19,627)

 

Total

 

(4,458,033)

 

(3,762,266)

 

(8,108,253)

 

(6,875,225)

                   

 

This table was presented in the Company’s 2011 annual financial statements, in Note 35.

59

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

33.                   Segment information

 

On April 10, 2012, the Business Leader of Braskem (chief executive officer) announced the Company's new corporate structure (Note 35(a)). The change regarding the structure for the presentation of segment information, presented in Note 36 of the Company's 2011 financial statements, consists of the transfer of the green polyethylene business from the International Business segment to the Polyolefins segment. The information below already includes these changes, since the Company’s chief decision maker has already assessed the quarterly information considering the new corporate structure. The Company does not disclose assets by segment since this information is not presented to its chief decision maker.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2012

 

 

Reporting segments

 

 

 

 

 

 

 

 

 

 

 

 



Basic

petrochemicals



Polyolefins


Vinyls


International

business


Chemical

distribution


Total

reportable

segments


Other

segments


Corporate

unit


Braskem

consolidated

before adjustments


Eliminations


Braskem

consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales revenue

 

5,651,669

 

3,267,496

 

449,717

 

1,301,498

 

193,088

 

10,863,468

 

53,785

 

 

 

10,917,253

 

(2,684,824)

 

8,232,429

Cost of products sold

 

(5,288,362)

 

(3,113,907)

 

(444,660)

 

(1,212,391)

 

(160,427)

 

(10,219,747)

 

(38,766)

 

 

 

(10,258,513)

 

2,658,945

 

(7,599,568)

Gross profit

 

363,307

 

153,589

 

5,057

 

89,107

 

32,661

 

643,721

 

15,019

 

 

 

658,740

 

(25,879)

 

632,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and distribution expenses

 

(109,213)

 

(222,680)

 

(30,195)

 

(48,748)

 

(26,399)

 

(437,235)

 

(20,292)

 

(26,712)

 

(484,239)

 

 

 

(484,239)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,099)

 

(2,099)

 

 

 

(2,099)

Other operating income (expenses), net

 

(3,447)

 

25

 

(256)

 

(126)

 

 

 

(3,804)

 

1,261

 

170,831

 

168,288

 

 

 

168,288

 

 

(112,660)

 

(222,655)

 

(30,451)

 

(48,874)

 

(26,399)

 

(441,039)

 

(19,031)

 

142,020

 

(318,050)

 

 

 

(318,050)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

250,647

 

(69,066)

 

(25,394)

 

40,233

 

6,262

 

202,682

 

(4,012)

 

142,020

 

340,690

 

(25,879)

 

314,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2011

 

 

Reporting segments

 

 

 

 

 

 

 

 

 

 

 

 

Basic

petrochemicals

 

Polyolefins

 

Vinyls

 

International

business

 

Chemical

distribution

 

Total

reportable

segments

 

Other

segments

 

Corporate

unit

 

Braskem

consolidated

before adjustments

 

Eliminations

 

Braskem

consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales revenue

 

5,087,138

 

3,074,449

 

396,641

 

652,779

 

174,203

 

9,385,210

 

201,009

 

 

 

9,586,219

 

(2,198,131)

 

7,388,088

Cost of products sold

 

(4,539,836)

 

(2,633,734)

 

(384,580)

 

(578,774)

 

(138,877)

 

(8,275,801)

 

(175,468)

 

 

 

(8,451,269)

 

2,061,056

 

(6,390,213)

Gross profit

 

547,302

 

440,715

 

12,061

 

74,005

 

35,326

 

1,109,409

 

25,541

 

 

 

1,134,950

 

(137,075)

 

997,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and distribution expenses

 

(137,173)

 

(198,950)

 

(33,166)

 

(29,735)

 

(23,621)

 

(422,645)

 

(19,057)

 

(43,310)

 

(485,012)

 

 

 

(485,012)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,465

 

5,465

 

 

 

5,465

Other operating income (expenses)

 

(5,696)

 

(3,936)

 

(5,826)

 

(7,395)

 

(1,455)

 

(24,308)

 

2,553

 

9,299

 

(12,456)

 

 

 

(12,456)

 

 

(142,869)

 

(202,886)

 

(38,992)

 

(37,130)

 

(25,076)

 

(446,953)

 

(16,504)

 

(28,546)

 

(492,003)

 

 

 

(492,003)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

404,433

 

237,829

 

(26,931)

 

36,875

 

10,250

 

662,456

 

9,037

 

(28,546)

 

642,947

 

(137,075)

 

505,872

                                             

 

 

The information related to the presentation of information by segment was presented in the 2011 annual financial statements, in Note 36.

60

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2012

All amounts in thousands of reais unless otherwise stated  

 

34.                   Insurance coverage

 

In the period ended March 31, 2012, there were no significant changes in the insurance coverage of Braskem and its subsidiaries.

 

The information related to insurance coverage was presented in the Company's 2011 annual financial statements, in Note 37.

 

 

35.                   Subsequent events

 

(a)                    On April 10, 2012, the Business Leader of Braskem announced the Company's new corporate structure, effective as of March 2012, which is distributed as follows:

 

·           Basic Petrochemicals Unit: formed by the Basic Petrochemical Units UNIB Bahia, UNIB Sul, UNIB São Paulo and UNIB Rio de Janeiro. The unit is represented by the Basic Petrochemicals operating segment and was not changed by the new corporate structure.

 

·           Polyolefins and Renewables Unit: consists of the polyethylene, polypropylene and green polyethylene businesses and is represented by the Polyolefins operational segment.

 

·           Vinyls Unit: formed by the PVC and Chlor-Alkali businesses. The unit is represented by the Vinyls operating segment and was not changed by the new corporate structure.

 

·           Latin America Unit: this new unit is formed by Braskem’s businesses and projects in Latin America, particularly Mexico and Venezuela. As of March 31, 2012, the unit is not a reportable segment and is presented under Other Segments.

 

·           United States and Europe Unit: formed by Braskem’s operations in the United States and Europe. This unit is represented by the International Business operating segment.

 

 

(b)                    On April 27, 2012, the Annual Shareholders’ Meeting approved the payment of dividends proposed by the Management in 2011 in the amount of R$482,593, to be paid as from November 20, 2012.

 

(c)                    On May 2, 2012, the subsidiary Braskem Finance concluded the US$500 million bond issue with an interest coupon of 5.375% per annum and an effective yield for investors of 5.4% per year. The bonds mature in May 2022 and have semiannual interest payments on May 2 and November 2 of each year.

 

61

 


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 17, 2012
  BRASKEM S.A.
 
 
  By:      /s/      Marcela Aparecida Drehmer Andrade
 
    Name: Marcela Aparecida Drehmer Andrade
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.