pbrarmfifrs3q12us_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of October, 2012

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).


 

 

THIRD QUARTER OF 2012

RESULTS

Rio de Janeiro – October 26, 2012 Petrobras today announces its consolidated results stated in millions of U.S. dollars, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB.

 

Consolidated net income attributable to the shareholders of Petrobras reached U.S.$2,744 million in the third quarter of 2012 and U.S.$7,271 million in the nine-month period ended September 30, 2012. Adjusted EBITDA reached U.S.$7,087 million in the 3Q-2012, a 31% increase compared to the previous quarter, and U.S.$21,829 million in the nine-month period ended September 30, 2012.

 

Highlights

 

(in millions of U.S. dollars)

               

For the nine-month period ended September 30,

   

3Q-2012

 

2Q-2012

 

3Q12 X
2Q12
(%)

 

3Q-2011

     

2012

 

2011

 

2012 X
2011
(%)

 

 

                         

2,744

 

(685)

 

(501)

 

3,871

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

 

7,271

 

17,316

 

(58)

2,523

 

2,579

 

(2)

 

2,581

 

Total domestic and international oil and natural gas production (mbbl/d)

 

2,592

 

2,605

 

 

7,087

 

5,397

 

31

 

10,037

 

Adjusted EBITDA

 

21,829

 

29,512

 

(26)

 

The Company’s net income for the third quarter of 2012 was U.S.$2,744 million, mainly as a result of:

 

·         Upward adjustment in the domestic prices of gasoline and diesel in June and July 2012.

·         Improvement of refining performance indicators, reaching 98% of utilization of nominal capacity and 2% increase of feedstock processed, maximizing diesel production, with a view to decrease the need for imports.

·         The appreciation of the U.S. dollar relative to the Real did not impact our financial expenses significantly as in the previous quarter, since the exchange rate remained flat.

·         Lower expenses related to write-offs of dry or sub-commercial wells.

·         Crude oil production decreased primarily due to maintenance stoppages, partially offset by lower operational losses and by the benefits generated by the Operational Efficiency Increase Program (Programa de Aumento da Eficiência Operacional – PROEF) in the Campos Basin operational unit.

·         Production start-up of the Chinook deep water field in the Gulf of Mexico in September 2012, and of the Baleia Azul field in the pre-salt layer of the Campos Basin.

·         Higher operational costs generated by personnel expenses arising from the 2012 Collective Bargaining Agreement as well as maintenance expenses.

 

 


 

 

 

Comments from the CEO -

Mrs. Maria das Graças Silva Foster

Dear Shareholders and Investors,

 

We recorded net income of U.S.$2,744 million in the third quarter of 2012. The reversal over the previous quarter was due to the gasoline and diesel price increases in June and July, the upturn in diesel output in our refineries, reduced expenses from write-offs of dry or sub-commercial wells, and greater exchange rate stability. Although our results were, to a certain extent, an improvement, we continue working with persistence and focus to recover profitability and improve our performance. In this context, we presented the status of the Operating Costs Optimization Program (Procop). We have mapped opportunities in various operational macro-processes, which are currently being quantified and will be disclosed next December.

 

We are directing our best efforts towards developing production. Nevertheless, oil output fell this quarter due to longer-than-planned operational stoppages, especially in September. These stoppages are absolutely necessary to ensure operational safety and the sustainable recovery in production. However, we are confident that the results of the Increasing Operational Efficiency Program (PROEF) and the ramp-up of new production systems will help keep output stable in 2012 (variation of +/- 2%). PROEF’s first results in the Campos Basin Operating Unit (UO-BC) are highly encouraging – the program, launched in April this year, has already increased oil production by an average of 16,700 bpd  in the year. In November, we will launch PROEF in the Rio Operating Unit and we are confident the results will be as positive as they were in the UO-BC.

 

We continued to record excellent levels of operational efficiency in the refining segment, where capacity utilization reached 98% and diesel output moved up. We also reached an important milestone in the modernization of our refinery installations with the operational start-up of Repar’s coking unit and hydrotreater.  

 

We also continued with our funding program for the Business and Management Plan (PNG). In an operation concluded at the beginning of October and characterized by strong demand, we tapped into the EUR and GBP markets for the second time, raising the equivalent of U.S.$3.3 billion for up to 11 years, at extremely attractive rates. At this point, I would just like to reemphasize that I will be closely monitoring the liquidity and leverage limits established by our Board of Directors, which are essential vectors for ensuring the financeability of the PNG.

 

We are very proud to have been included in the world’s most important sustainability index, the Dow Jones Sustainability Index (DJSI), for the seventh consecutive year, reaffirming our commitment to aligning integrated growth and sustainable development. Finally, I would like to reiterate that we are acting in a very determined, objective and pragmatic manner and I am absolutely certain that Petrobras will achieve the high level of competitiveness needed to ensure consistent returns for our shareholders in the coming years.

 

2

 


 

 
 FINANCIAL HIGHLIGHTS

Main Items and Consolidated Economic Indicators [1] [2] [3]

 

               

For the nine-month period ended September 30,

 

3Q-2012

 

2Q-2012

 

3Q12 X
2Q12
(%)

 

3Q-2011

 

Income statement data (in millions of U.S. Dollars, except for per share data)

 

2012

 

2011

 

2012 X
2011
(%)

                             

36,374

 

34,659

 

5

 

38,826

 

Sales revenues

 

108,443

 

109,661

 

(1)

8,915

 

8,157

 

9

 

12,260

 

Gross profit

 

28,523

 

36,706

 

(22)

4,240

 

2,689

 

58

 

7,425

 

Net income before financial results and income taxes

 

13,588  

 

22,257

 

(39)

(281)

 

(3,263)

 

(91)

 

(3,193)

 

Financial income (expenses), net

 

(3,281)

 

(146)

 

 

2,744

 

(685)

 

(501)

 

3,871

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

 

7,271  

 

17,316

 

(58)

0.21

 

(0.05)

 

(501)

 

0.30

 

Basic and diluted earnings per share 1

 

0.56

 

1.33

 

(58)

                             
               

Other data

           

25

 

24

 

1

 

32

 

Gross margin (%) 2

 

26

 

33

 

(7)

12

 

8

 

4

 

19

 

Operating margin (%) 3

 

12

 

20

 

(8)

8

 

(2)

 

10

 

10

 

Net margin (%) 4

 

7

 

16

 

(9)

7,087

 

5,397

 

31

 

10,037

 

Adjusted EBITDA - U.S.$ million 5

 

21,829  

 

29,512

 

(26)

                             
               

Net income by business segment (in millions of U.S. dollars)

           

5,331  

 

5,440

 

(2)

 

6,311

 

. Exploration & Production

 

17,808

 

18,538

 

(4)

(2,789)

 

(3,584)

 

(22)

 

(1,932)

 

. Refining, Transportation and Marketing

 

(8,973)

 

(3,429)

 

162

173

 

46

 

276

 

834

 

. Gas & Power

 

618

 

1,609

 

(62)

(21)

 

(56)

 

(63)

 

(42)

 

. Biofuel

 

(102)

 

(71)

 

44

204

 

239

 

(15)

 

186

 

. Distribution

 

650

 

545

 

19

445

 

22

 

 

 

130

 

. International

 

1,025

 

1,012

 

1

(892)

 

(2,716)

 

(67)

 

(1,567)

 

. Corporate

 

(3,798)

 

(254)

 

 

                             

10,417

 

10,520

 

(1)

 

11,402

 

Capital expenditures and investments (in millions of U.S.dollars)

 

31,131  

 

31,031

 

 

                             
               

Financial and economic indicators

           

109.61

 

108.19

 

1

 

113.46

 

Brent crude (U.S.$/bbl)

 

112.09  

 

111.93

 

 

2.03

 

1.96

 

4

 

1.64

 

Average commercial selling rate for U.S. dollar (R$/U.S.$)

 

1.92  

 

1.63

 

18

2.03

 

2.02

 

 

 

1.85

 

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

 

2.03  

 

1.85

 

10

7.79

 

8.87

 

(1)

 

12.20

 

Selic interest rate – average (%)

 

8.98

 

11.79

 

(3)

                             
               

Average Price indicators

           

94.15

 

92.40

 

2

 

102.26

 

Domestic basic oil products price (U.S.$/bbl)

 

95.45  

 

101.86

 

(6)

               

Sales price - Brazil

           

101.80

 

104.29

 

(2)

 

102.86

 

. Crude oil (U.S.$/bbl) 6

 

106.00  

 

101.95

 

4

47.73

 

47.77

 

 

 

54.62

 

. Natural gas (U.S.$/bbl) 7

 

49.11  

 

52.74

 

(7)

               

Sales price - International

           

90.42

 

93.48

 

(3)

 

88.71

 

. Crude oil (U.S.$/bbl)

 

94.71  

 

88.96

 

6

17.45

 

20.34

 

(14)

 

15.92

 

. Natural gas (U.S.$/bbl)

 

19.33  

 

15.87

 

22

 


1 Net income per share calculated based on the weighed average number of shares.

2 Gross margin equals sales revenues less cost of sales divided by sales revenues.

3 Operating margin equals net income before financial income (expenses), net and income taxes divided by sales revenues.

4 Net margin equals net income divided by sales revenues.

5 Adjusted EBITDA equals net income plus depreciation, depletion and amortization; financial income (expenses), net; equity in results of non-consolidated companies; and income taxes. Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS. We provide our Adjusted EBITDA to give additional information about our capacity to pay debt, carry out investments and cover working capital needs.  See Consolidated Adjusted EBITDA Statement by Segment on page 21 for a reconciliation of our Adjusted EBITDA.

6 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

7 As of September 2011, we have reviewed natural gas realization prices previous values.

 

 

3

 


 

 
FINANCIAL HIGHLIGHTS

 

RESULTS OF OPERATIONS FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2012 COMPARED TO THE

NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2011

 

Virtually all of the revenues and expenses for our Brazilian activities are denominated and payable in Reais. When the U.S. dollar strengthens relative to Real, as it did in the nine-month period ended September 30, 2012 (14.9% impact) the effect is to generally decrease both revenues and expenses when expressed in U.S. dollars. However, the appreciation of the U.S. dollar against the Real affects the line items discussed below in different ways.

 

Gross Profit

 

Gross profit reached U.S.$28,523 million in the nine-month period ended September 30, 2012, a 22% decrease compared to U.S.$36,706 million in 2011, mainly due to:

 

Ø Sales revenues, which decreased by 1% to U.S.$108,443 million in the nine-month period ended September 30, 2012 compared to U.S.$109,661 million in 2011 due to the appreciation of the U.S. dollar.

Excluding the exchange variation effect, sales revenues were 16% higher, reflecting:

·   Higher export prices and domestic prices for oil products that were adjusted to reflect the depreciation of the Real (14.9% impact);

·   7% increase in domestic demand, mainly of gasoline (19 % increase in sales volume), reflecting its higher competitive advantage relative to ethanol, diesel (6 %) and jet fuel (6 %), partially offset by lower exports volumes due to higher feedstock processed and to the lower crude oil production; 

·   Upward adjustment in the prices of gasoline and diesel for the domestic market in November 2011, June 2012 and July 2012.

 

Ø Cost of sales, which increased by 10% to U.S.$79,920 million in the nine-month period ended September 30, 2012 compared to U.S.$72,955 million in 2011. Excluding the exchange variation effect, the cost of sales was 29% higher due to:

·      7 % increase in the domestic oil products sales volume, the greater part of which was met by imports

·    The impact of the depreciation of the Real on imports of crude oil and oil products, as well as on production taxes;

·    Higher depreciation, depletion and amortization costs due to the operational start-up of new plants.

 

Net income before financial results and income taxes

 

Net income before financial results and income taxes decreased by 39% to U.S.$13,588 million in the nine-month period ended September 30, 2012 compared to U.S.$22,257 million in 2011, due to the lower gross profit and higher operating expenses, mainly as a result of:

 

·    Higher exploration costs (U.S.$1,153 million), reflecting higher write-offs of dry or sub-commercial wells in the second quarter of 2012, partially offset by;

·    Lower selling expenses, administrative and general expenses and other operating expenses when expressed in U.S. dollars due to the appreciation of the U.S dollar relative to the Real, but increased excluding the exchange variation effect as a result of:

·  Selling expenses: higher freight expenses driven by higher sales volumes and also by higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements;

·  Administrative and general expenses: higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements, larger workforce and increased third-party technical services;

·  Other operating expenses: higher losses from legal and administrative proceedings provided for as well as allowances for marking inventories to market value.

 

A breakdown of other operating expenses by segment is included on page 22.

 

Financial Income (Expenses), Net

Net financial expense of U.S.$3,281 million in the nine-month period ended September 30, 2012, compared to a net financial expense of U.S.$146 million in 2011, mainly due to exchange and monetary losses on higher net debt as a result of the appreciation of the U.S. dollar relative to the Real.

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

Consolidated net income attributable to the shareholders of Petrobras reached U.S.$7,271 million in the nine-month period ended September 30, 2012, a 58% decrease compared to U.S.$17,316 million in the nine-month period ended September 30, 2011, reflecting higher financial expenses and lower net income before financial results and income taxes as described above.

 

4

 


 

 
FINANCIAL HIGHLIGHTS

 

NET INCOME BY BUSINESS SEGMENT

 

 

Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.

 

In the computation of the results by business segment, transactions carried out with third parties and transfers between business segments are factored in. Inter-segment transactions are valued using internal transfer prices that are defined between business segments, using methodologies that are premised on market parameters.

 

We provide below the financial information from our different operating segments and related operating information.

 

EXPLORATION & PRODUCTION
(U.S.$ million)


Exploration & Production net income for the nine-month period ended September 30, 2012 decreased US$730 million compared to 2011 when expressed in U.S. dollars. Excluding the exchange variation effect, net income for this segment increased, primarily due to higher domestic oil sales/transfer prices, reflecting the depreciation of the Real.

 

This effect was partially offset by increased production taxes and higher write-offs of dry or sub-commercial wells mainly drilled between 2009 and 2012 at higher costs, especially in areas of new exploratory frontiers.

 

The spread between the average domestic oil sale/transfer price and the average Brent price diminished from U.S.$9.98/bbl in 2011 to U.S.$6.09/bbl in 2012.

 

 

   

For the nine-month period ended September 30,

   

Production – Brazil (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

             

Crude oil and NGLs

 

1,980

 

2,013

 

(2)

Natural gas 8

 

367

 

350

 

5

Total

 

2,347

 

2,363

 

(1)

 

 

 

Total production decreased 1% in the period mainly due to operational stoppages, partially offset by higher production in the Uruguá and Lula fields and by the production start-up of the Tambaú and Baleia Azul fields.

 

 

________________________

(*) Not revised.

8 Does not include LNG. Includes reinjected gas.

 

5

 


 

 
 FINANCIAL HIGHLIGHTS
 

 

 

   

For the nine-month period ended September 30,

 

Lifting Cost - Brazil (*)

2012

 

2011

 

2012 X 2011
(%)

             

U.S.$/barrel:

           

Excluding production taxes

 

13.91

 

12.63

 

10

Including production taxes

 

34.03

 

32.25

 

6

 

 

Lifting Cost - Excluding production taxes

 

 

Our lifting cost in Brazil, excluding production taxes, increased by 10% in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011. Excluding the impact of the appreciation of the U.S. dollar, our lifting cost increased by 22% due to operational costs generated by higher well maintenances and interventions in the Marlim, Albacora, Albacora Leste fields, partly related to the Operational Efficiency Increase Program (Programa de Aumento da Eficiência Operacional – PROEF), as well as Marlim Leste, Marlim Sul and Roncador fields. The increase in our lifting cost also reflects higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements.

 

Lifting Cost - Including production taxes

 

Our lifting cost in Brazil, including production taxes, increased by 6% in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011. Excluding the impact of the appreciation of the U.S. dollar, our lifting cost increased by 11%, due to the changes at the lifting cost excluding production taxes mentioned above.

 

 

 

 

 

 

 

 

________________________

(*) Not revised.

                                                  

6

 


 

 
FINANCIAL HIGHLIGHTS
 

 

REFINING, TRANSPORTATION AND MARKETING

(U.S.$ million)

 

   

 

The increase in the net loss for our RTM segment was due to higher crude oil acquisition/transfer costs and increased costs related to imports of oil products, reflecting the appreciation of U.S. dollar relative to the Real and the greater share of imports of oil products in the sales mix.

 

These effects were partially offset by higher oil products sales prices (both domestic and exports) and by the 6% increase in oil products output.

 

   

For the nine-month period ended September 30,

 

Imports and Exports of Crude Oil and Oil Products (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

     

 

     

Crude oil imports

 

361

 

356

 

1

  Oil products imports

  409  

 

384  

 

7  

 Imports of crude oil and oil products

 

770

 

740

 

4

Crude oil exports 9

 

408

 

450

 

(9)

Oil products exports

 

198

 

208

 

(5)

Exports of crude oil and oil products 10

 

606

 

658

 

(8)

Exports (imports) net of crude oil and oil products

 

(164)

 

(82)

 

100

Other exports

 

8

 

2

 

300

 

Lower crude oil production along with increased feedstock processed decreased the availability for exports.

Higher imports of crude oil, with ongoing efforts to match our oil products production profile with the domestic market demand and reduce imports of oil products. Notwithstanding, imports of oil products were still higher than 2011, mainly gasoline and diesel due to the market increase. 

 

 

 

 

 

 

________________

(*) Not revised.

  9 Includes crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

10 Starting from the second quarter of 2012, this number only includes volumes delivered to third parties. We have adjusted the 2011 numbers for comparison purposes.

 

7

 


 

 
FINANCIAL HIGHLIGHTS
 

 

   

For the nine-month period ended September 30,

 

Refining Operations (mbbl/d)(*)

2012

 

2011

 

2012 X 2011
(%)

             

Output of oil products

 

1,992

 

1,878

 

6

Installed capacity 11

 

2,013

 

2,007

 

 

Utilization of nominal capacity (%)

 

96

 

92

 

4

Feedstock processed – Brazil

 

1,935

 

1,852

 

4

Domestic crude oil as % of total feedstock processed

 

82

 

82

 

-

 

The daily feedstock processed increased in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011 due to the higher utilization of distillation units driven by a decrease in maintenance scheduled stoppages.

 

   

For the nine-month period ended September 30,

 

Refining Cost – Brazil (*)

2012

 

2011

 

2012 X 2011
(%)

             

Refining cost (U.S.$/barrel)

 

4.25

 

5.06

 

(16)

 

Our refining cost in Brazil decreased by(16% in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011.  Excluding the impact of the appreciation of the U.S. dollar, our refining cost in Brazil decreased by 2% in the period due to lower expenses associated with scheduled stoppages, partially offset by increased personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements.

 

 

 

 

 

________________

(*)Not revised.

11 As registered by the National Petroleum, Gas and Biofuel Agency (ANP).

 

8

 


 

 

FINANCIAL HIGHLIGHTS

 

GAS & POWER

(U.S.$ million)

 

 

 

The decrease in the net income of this segment was mainly due to lower margins of natural gas sales resulting from the appreciation of the U.S. dollar on import costs, as well as higher participation of LNG in the sales mix to meet growing thermoelectric demand, besides the positive effect of tax credits (U.S.$388 million, post-tax) in 2011.

 

 

These effects were partially offset by higher electricity generation revenues and increased sales volumes in the electricity free-market.

 

 

 

   

For the nine-month period ended September 30,

 

Physical and Financial Indicators (*)

2012

 

2011

 

2012 X 2011
(%)

Sales of electricity (contracts) – average MW

 

2,303

 

1,927

 

20

Generation of electricity – average MW

 

1,826

 

696

 

162

Differences settlement price - U.S.$/MWH 12

 

58

 

15

 

287

Imports of LNG (mbbl/d)

 

49

 

13

 

277

Imports of Gas (mbbl/d)

 

165

 

170

 

(3)

 

The increase in electricity sales (20%) was due to an increase in available proved capacity.

 

The 162% increase in the electricity generation and the 287% increase in the differences settlement price (price of electricity in the spot market) was due to lower rainfall levels.

 

The 277% increase in LNG imports aimed at meeting the thermoelectric demand.

 

 

 

 

 

 

 

________________________

(*)Not revised.

12 Weekly weighed prices per output level (light, medium and heavy), number of hour and submarket capacity.

 

9

 


 

 

FINANCIAL HIGHLIGHTS

 

BIOFUELS 

(U.S.$ million)

 

 

                                                                                            

Changes in auction rules in the last quarter of 2011 contributed to offset losses on biodiesel operations in 2012. However, the reduced losses were more than offset by negative results in invested companies and by an increase in research and development expenses related mainly to second generation ethanol.

 

 

DISTRIBUTION 

(U.S.$ million)

 

 

 

The net income of our Distribution Segment increased by 19%. Excluding the appreciation of the U.S. dollar relative to Real, gross margins increased by 12% driven by the negative impact of the volatility of ethanol prices in 2011, which caused losses related to sale of inventories previously purchased at higher costs. The 3% increase in sales volume and improved operational efficiency also had positive impact.

 

 

   

For the nine-month period ended September 30,

 

 

2012

 

2011

 

2012 X 2011
(%)

             

Market Share 13 (*)

 

37.9% 

 

39.1% 

 

(1)

 

 

 

 

 

 

________________________

(*)Not revised.

13 Our market share in the Distribution Segment in Brazil based on Petrobras Distribuidora’s estimates.

 

10

 


 
 

 

FINANCIAL HIGHLIGHTS

 

INTERNATIONAL 

(U.S.$ million)

 

 

Net income for our International segment experienced a marginal increase in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011. Higher sales volumes in markets that practice international prices had a positive effect on average realization prices, which was partially offset by the beginning of tax oil charges in Nigeria (U.S.$358 million) throughout 2011, as well as allowance for marking inventory to market value (U.S.$96 million) and by expenses arising from the Pasadena settlement (U.S.$73 million).

 

   

For the nine-month period ended September 30,

 

Production – International (mbbl/d) 14 (*)

2012

 

2011

 

2012 X 2011
(%)

             

Consolidated international production

           

Crude oil and NGLs

 

142

 

137

15

4

Natural gas

 

96

 

96

 

-

Total

 

238

 

233

15

2

Non-consolidated international production

 

7

 

9

 

(22)

Total international production

 

245

 

242

15

1

 

International consolidated crude oil and NGL production increased due largely to operations in the United States, specifically with the production start-up of the Cascade field in February 2012, the restart of operations at the Coulomb field in October 2011 (as determined by Shell, the operator of the field) and production start-up of a new production well in the Cottonwood field. These effects were partially offset by lower production in Colombia due to the termination of partnership agreements in Hobo and Caguan in December 2011 and Upia in February 2012.

 

Natural gas production was flat during the period.

 

 

 

 

 

 

 

 

________________________

(*)Not revised.

14 Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

15 Values for Nigeria were reviewed for previous periods.

 

11

 


 

 

FINANCIAL HIGHLIGHTS

 

 

   

For the nine-month period ended September 30,

 

Lifting Cost - International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

             
   

8.47

 

6.69

16

27

 

The international lifting cost was higher in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011 due to production start-up costs in the Cascade field in the United States in February 2012, to contractual upward price adjustments of third-party services as well as increased well interventions and maintenances in mature Argentine fields.

 

   

For the nine-month period ended September 30,

 

Refining Operations - International (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

             

Feedstock processed

 

183

 

184

 

(1)

Output of oil products

 

197

 

197

 

Installed capacity

 

231

 

231

 

Utilization of nominal capacity (%)

 

72

 

68

 

4

 

The decrease in the feedstock processed in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011 was due to the disposal of the San Lorenzo Refinery in Argentina in May 2011, partially offset by the higher feedstock processed in Japan to meet higher local demand (after the March 2011 earthquake) and by the increase in output in the United States due to scheduled stoppages in the fluid catalytic cracking unit (FCC) between March and May 2011.  

 

   

For the nine-month period ended September 30,

 

Refining Cost – International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

             
   

3.78

 

4.96

 

(24)

 

International refining cost decreased in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011 due to lower maintenance and scheduled stoppages expenses in the Pasadena Refinery in the United States.

 

 

 

 

 

 

________________________

(*)Not revised.

16Values for Nigeria were reviewed for previous periods.

 

12

 


 

 

FINANCIAL HIGHLIGHTS

 

 

Sales Volumes – (mbbl/d) (*)

 

   

For the nine-month period ended September 30,

 
   

2012

 

2011

 

2012 X 2011
(%)

Diesel

 

921

 

871

 

6

Gasoline

 

557

 

469

 

19

Fuel oil

 

77

 

82

 

(6)

Naphtha

 

168

 

162

 

4

LPG

 

224

 

223

 

 

Jet fuel

 

106

 

100

 

6

Others

 

199

 

191

 

4

Total oil products

 

2,252

 

2,098

 

7

Ethanol and other products

 

80

 

86

 

(7)

Natural gas

 

340

 

305

 

11

Total domestic market

 

2,672

 

2,489

 

7

Exports

 

614

 

661

 

(7)

International sales

 

512

 

541

 

(5)

Total international market

 

1,126

 

1,202

 

(6)

Total

 

3,798

 

3,691

 

3

 

Our domestic sales volumes increased 7% in the nine-month period ended September 30, 2012 compared to the nine-month period ended September 30, 2011, primarily due to:

 

·         Diesel (increase of 6%) – mainly due to growth in the retail sector, along with higher thermoelectric consumption in the northern region of Brazil;

  

·         Gasoline (increase of 19%) – mainly due to a significant increase in the flex-fuel automotive fleet, the competitive gasoline prices compared to ethanol prices in most Brazilian federal states and the reduction of the hydrated ethanol content on Type C gasoline (from 25% to 20%) beginning in October 2011;

 

·         Fuel oil (decrease of 6%) – due to a partial transition to natural gas at thermoelectric power plants and in the industrial sector;

 

·         Jet fuel (increase of 6 %) – due to demand growth in the aviation sector;

 

·         Natural gas (increase of 11%) –due to higher thermoelectric demand resulting from lower water reservoir levels at hydroelectric power plants.

 

 

 

 

 

 

________________________

(*)Not revised.

 

13

 


 

 

FINANCIAL HIGHLIGHTS

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents

 

At September 30, 2012, we had cash and cash equivalents of U.S.$14,866 million compared to U.S.$19,057 million at December 31, 2011. 

 

Net cash provided by operating activities decreased from U.S.$25,761 million in the nine-month period ended September 30, 2011 to U.S.$22,213 million in the nine-month period ended September 30, 2012. Excluding the effects of the appreciation of the U.S. dollar, net cash provided by operating activities remained flat as part of the negative effects on the 2012 results, such as exchange and monetary variation on debt, write-offs of dry wells and depreciation did not affect the cash and cash equivalents of the Company in the period. In addition, the lower variation on equity items, accounts receivables and inventories contributed for the maintenance of cash provided by operating activities.

 

Net cash used in investing activities increased from U.S.$25,486 million to U.S.$28,117 million, the greater part of which invested in Exploration & Production (U.S.$15,630 million) and Refining, Transportation and Marketing (U.S.$9,515 million) activities.

 

Cash provided by the issuance of debt (U.S.$18,857 million) along with operating activities (U.S.$22,213 million) sourced part of our capital expenditures needs, repayment of debts and payment of dividends, hence U.S.$4,191 million from our cash and cash equivalents were used.

 

Our adjusted cash and cash equivalents17 reached U.S.$25,913 million at September 30, 2012, which includes government securities with maturity of more than 90 days of U.S.$11,047 million, 23% higher compared to U.S.$8,948 million at December 31, 2011.

 

   

U.S.$ million

         
   

09.30.2012

 

12.31.2011

Cash and cash equivalents

 

14,866

 

19,057

Government securities

 

11,047

 

8,948

Adjusted cash and cash equivalents 17

 

25,913

 

28,005

 

 

 

 

 

 

________________________

17 Our adjusted cash and cash equivalents are not computed in accordance with IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS.  Our calculation of adjusted cash and cash equivalents may not be comparable to adjusted cash and cash equivalents of other companies. Management believes that adjusted cash and cash equivalents is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements. At September 30, 2012 our adjusted cash and cash equivalents comprised long-term National Treasury Notes in the amount of US$2,983 million, previously pledged as security for the Terms of Financial Commitment with Petros, which were replaced by a crude oil and/or oil products deposit from the inventory of the Company in July, 2012.

 

14

 


 

 

FINANCIAL HIGHLIGHTS

 

Capital expenditures and investments

 

 

U.S. $ million

 

For the nine-month period ended September 30,

 

2012

 

%

 

2011

 

%

 

Δ%

Exploration & Production

16,131

 

52

 

14,857

 

48

 

9

Refining, Transportation and Marketing

10,635

 

34

 

11,524

 

37

 

(8)

Gas & Power

1,454

 

5

 

1,784

 

6

 

(18)

International

1,833

 

6

 

1,748

 

6

 

5

Exploration & Production

1,697

 

94

 

1,542

 

88

 

10

Refining, Transportation and Marketing

94

 

4

 

146

 

8

 

(36)

Gas & Power

3

 

0

 

29

 

2

 

(90)

Distribution

35

 

2

 

22

 

1

 

59

Other

4

 

0

 

9

 

1

 

(56)

Distribution

457

 

1

 

441

 

1

 

4

Biofuel

21

 

0

 

182

 

1

 

(88)

Corporate

600

 

2

 

495

 

1

 

21

Total capital expenditures and investments

31,131

 

100

 

31,031

 

100

 

 

 

 

In line with its strategic objectives, the Company operates through joint ventures with other companies, both in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

 

Currently, the Company is a member of 88 consortiums in Brazil, of which it operates 65. Petrobras is a member of 148 partnerships abroad, of which it operates 89.

 

In the nine-month period ended September 30, 2012, we invested an amount of U.S.$31,131 million, primarily aiming at increasing production, modernizing and expanding our refineries, as well as integrating and expanding our transportation network through pipelines and distribution systems.

 

 

 

15

 


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated debt

 

 

U.S.$ million

           
 

09.30.2012

 

12.31.2011

 

Δ%

Current debt 18

7,555

 

10,111

 

(25)

Long-term debt 18

84,318

 

72,816

 

16

Total

91,873

 

82,927

 

11

Cash and cash equivalents

14,866

 

19,057

 

(22)

Government securities (maturity of more than 90 days)

11,047

 

8,948

 

23

Adjusted cash and cash equivalents

25,913

 

28,005

 

(7)

Net debt 19

65,960

 

54,922

 

20

Net debt/(net debt + shareholder's equity)

28%

 

24%

 

4

Total net liabilities 20

292,554

 

291,405

 

 

Capital structure

         

(Net third parties capital / total net liabilities)

42%

 

39%

 

3

Net debt/EBITDA ratio

2.27

 

1.47

 

54

 

At September 30, 2012 the net debt of Petrobras and its consolidated subsidiaries in U.S. dollars was 20% higher than at December 31, 2011, due to long-term debt funding, decreased cash and cash equivalents and to an impact of 7.6% from the appreciation of the U.S. dollar relative to the Real.

 

________________________

18 Includes finance lease obligations (Current debt: U.S.$21 million on September 30, 2012 and U.S.$44 million on December 31, 2011; long-term debt: U.S.$92 million on September 30, 2012 and U.S.$98 million on December 31, 2011). 

19 Our net debt is not computed in accordance with IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

20 Total liabilities net of cash and cash equivalents and financial investments.

 

16

 

 


 
 

 

FINANCIAL HIGHLIGHTS

 

FINANCIAL STATEMENTS

 

Income Statement – Consolidated

 

U.S.$ million

       

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q-2011

   

2012

 

2011

                   

36,374

 

34,659

 

38,826

Sales revenues

 

108,443

 

109,661

(27,459)

 

(26,502)

 

(26,566)

Cost of sales

 

(79,920)

 

(72,955)

8,915

 

8,157

 

12,260

Gross profit

 

28,523

 

36,706

         

Income (expenses)

       

(1,248)

 

(1,197)

 

(1,414)

Selling expenses

 

(3,776)

 

(4,013)

(1,252)

 

(1,272)

 

(1,334)

Administrative and general expenses

 

(3,768)

 

(3,824)

(637)

 

(1,740)

 

(479)

Exploration costs

 

(2,949)

 

(1,796)

(289)

 

(219)

 

(410)

Research and development expenses

 

(801)

 

(1,035)

(85)

 

(86)

 

(100)

Other taxes

 

(255)

 

(316)

(1,164)

 

(954)

 

(1,098)

Other operating income and expenses, net

 

(3,386)

 

(3,465)

(4,675)

 

(5,468)

 

(4,835)

   

(14,935)

 

(14,449)

4,240

 

2,689

 

7,425

Net Income before financial results and income taxes

 

13,588

 

22,257

484

 

835

 

1,119

Financial income

 

1,995

 

3,306

(540)

 

(444)

 

(307)

Financial expense

 

(1,473)

 

(895)

(225)

 

(3,654)

 

(4,005)

Monetary and exchange variation

 

(3,803)

 

(2,557)

(281)

 

(3,263)

 

(3,193)

Financial income (expenses), net

 

(3,281)

 

(146)

                   

95

 

(217)

 

(243)

Equity in results of non-consolidated companies

 

(45)

 

177

4,054

 

(791)

 

3,989

Income before income taxes

 

10,262

 

22,288

(1,276)

 

(162)

 

(763)

Income taxes

 

(3,104)

 

(5,200)

2,778

 

(953)

 

3,226

Net income

 

7,158

 

17,088

         

Net income (loss) attributable to:

       

2,744

 

(685)

 

3,871

Shareholders of Petrobras

 

7,271

 

17,316

34

 

(268)

 

(645)

Non-controlling interests

 

(113)

 

(228)

2,778

 

(953)

 

3,226

   

7,158

 

17,088

 

 

 

 

 

 

 

17

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Statement of Financial Position – Consolidated

 

ASSETS

 

U.S.$ million

 

 

 

 

 

 

     

09.30.2012

 

12.31.2011

Current assets

 

61,955

 

63,102

 

Cash and cash equivalents

 

14,866

 

19,057

 

Marketable securities

 

11,166

 

8,961

 

Accounts receivable, net

 

11,576

 

11,756

 

Inventories

 

14,949

 

15,165

 

Recoverable taxes

 

6,212

 

5,358

 

Other current assets

 

3,186

 

2,805

           

Non-current assets

 

256,512

 

256,308

 

Long-term receivables

 

18,596

 

23,447

 

Accounts receivable, net

 

3,145

 

3,253

 

Marketable securities

 

314

 

3,064

 

Restricted deposits for legal proceedings and guarantees

 

1,579

 

1,575

 

Deferred tax assets

 

8,737

 

10,689

 

Advances to suppliers

 

3,056

 

3,141

 

Other long-term receivables

 

1,765

 

1,725

 

Investments

 

5,984

 

6,530

 

Property, plant and equipment, net

 

191,395

 

182,465

 

Intangible assets

 

40,537

 

43,866

           

Total assets

 

318,467

 

319,410

     

 

   

LIABILITIES

 

U.S.$ million

     

 

 

 

     

09.30.2012

 

12.31.2011

Current liabilities

 

31,639

 

36,364

 

Current debt

 

7,555

 

10,111

 

Trade accounts payable

 

12,971

 

11,863

 

Taxes payable

 

5,181

 

5,847

 

Dividends payable

 

 

 

2,067

 

Payroll and related charges

 

1,999

 

1,696

 

Employee’s postretirement benefits obligation – pension and health care

 

737

 

761

 

Other current liabilities

 

3,196

 

4,019

Non-current liabilities

 

117,102

 

105,936

 

Long-term debt

 

84,318

 

72,816

 

Deferred tax liabilities

 

17,883

 

17,736

 

Employee’s postretirement benefits obligation – pension and health care

 

9,133

 

8,878

 

Provision for decommissioning cost

 

4,314

 

4,712

 

Legal proceedings provisions

 

773

 

726

 

Other non-current liabilities

 

681

 

1,068

           

Shareholders’ equity

 

169,726

 

177,110

 

Paid in capital

 

107,362

 

107,355

 

Reserves/Net income for the year

 

61,285

 

68,483

Non-controlling interests

 

1,079

 

1,272

Total liabilities and shareholders’ equity

 

318,467

 

319,410

 

 

 

18

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Statement of Cash Flows Data – Consolidated

 

U.S.$ Million

 

       

 

 

For the nine-month period ended September 30,

3Q-2012

 

2Q-2012

 

3Q-2011

     

2012

 

2011

                     

2,744

 

(685)

 

3,871

 

Net income/(loss) attributable to the shareholders of Petrobras

 

7,271

 

17,316

5,325

 

6,294

 

5,463

 

(+) Adjustments for:

 

14,942

 

8,445

2,847

 

2,708

 

2,612

 

Depreciation, depletion and amortization

 

8,241

 

7,255

655

 

3,640

 

5,169

 

Exchange variation, monetary and financial charges

 

4,011

 

3,786

34

 

(268)

 

(645)

 

Non-controlling interest

 

(113)

 

(228)

(95)

 

217

 

243

 

Equity in the results of non-consolidated companies

 

45

 

(177)

(18)

 

45

 

55

 

Losses (gains) on disposal of non-current assets

 

71

 

353

881

 

(274)

 

(558)

 

Deferred income taxes, net

 

1,926

 

1,962

416

 

1,394

 

165

 

Dry hole costs

 

2,118

 

931

84

 

392

 

235

 

Impairment

 

557

 

462

(648)

 

(557)

 

(660)

 

Inventories

 

(1,913)

 

(4,594)

(209)

 

(347)

 

(760)

 

Accounts receivable

 

(649)

 

(2,057)

1,492

 

606

 

905

 

Trade accounts payable

 

1,827

 

2,138

406

 

275

 

268

 

Employee's postretirement benefits obligation - Pension and Health Care

 

1,095

 

762

(701)

 

(930)

 

(807)

 

Taxes payable

 

(1,282)

 

(1,074)

181

 

(607)

 

(759)

 

Other assets and liabilities

 

(992)

 

(1,074)

8,069

 

5,609

 

9,334

 

(=) Net cash provided by operating activities

 

22,213

 

25,761

(8,045)

 

(10,276)

 

(8,073)

 

(-) Net cash used in investing activities

 

(28,117)

 

(25,486)

(9,748)

 

(9,943)

 

(10,740)

 

Investments in operating segments

 

(29,068)

 

(29,345)

1,703

 

(333)

 

2,667

 

Investments in marketable securities

 

951

 

3,859

24

 

(4,667)

 

1,261

 

(=) Net cash flow

 

(5,904)

 

275

1,863

 

(2,775)

 

(2,578)

 

(-) Net cash provided (used) in financing activities

 

2,730

 

1,302

6,762

 

3,885

 

3,753

 

Proceeds from borrowings

 

18,857

 

17,081

(3,396)

 

(3,669)

 

(3,074)

 

Repayment of principal

 

(9,096)

 

(7,056)

(1,501)

 

(981)

 

(1,803)

 

Repayment of interest

 

(3,807)

 

(3,651)

(7)

 

(2,042)

 

(1,462)

 

Dividends paid

 

(3,272)

 

(5,092)

5

 

32

 

8

 

Acquisition of non-controlling interest

 

48

 

20

(41)

 

(1,438)

 

(2,743)

 

(+) Effect of exchange rate changes on cash and cash equivalents

 

(1,017)

 

(1,594)

1,846

 

(8,880)

 

(4,060)

 

(=) Net increase (decrease) in cash and cash equivalents in the period

 

(4,191)

 

(17)

13,020

 

21,900

 

21,698

 

Cash and cash equivalents at beginning of period

 

19,057

 

17,655

14,866

 

13,020

 

17,638

 

Cash and cash equivalents at the end of period

 

14,866

 

17,638

 

 

See also the analysis of cash flow on page 14 – Liquidity and Capital Resources.

 

 

 

19

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated Income Statement by Segment

 

   

For the nine-month period ended September 30, 2012
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     
                                   

Sales revenues

 

56,280

 

88,714

 

8,311

 

328

 

29,821

 

13,636

 

 

 

(88,647)

 

108,443

Intersegments

 

55,670

 

28,098

 

1,205

 

244

 

567

 

2,863

   

(88,647)

 

 

Third parties

 

610

 

60,616

 

7,106

 

84

 

29,254

 

10,773

   

 

 

108,443

Cost of sales

 

(25,039)

 

(98,623)

 

(6,668)

 

(346)

 

(27,183)

 

(10,640)

 

 

 

88,579

 

(79,920)

Gross profit

 

31,241

 

(9,909)

 

1,643

 

(18)

 

2,638

 

2,996

   

(68)

 

28,523

Income (expenses)

 

(4,266)

 

(3,452)

 

(841)

 

(86)

 

(1,653)

 

(1,047)

 

(3,722)

 

132

 

(14,935)

Selling, administrative and general expenses

 

(387)

 

(2,424)

 

(708)

 

(49)

 

(1,629)

 

(673)

 

(1,806)

 

132

 

(7,544)

Exploration costs

 

(2,742)

 

 

 

 

 

 

 

 

 

(207)

 

 

   

(2,949)

Research and development expenses

 

(376)

 

(158)

 

(19)

 

(27)

 

(1)

 

 

 

(220)

   

(801)

Other taxes

 

(41)

 

(49)

 

(30)

 

(1)

 

(10)

 

(68)

 

(56)

   

(255)

Other operating income and expenses, net

 

(720)

 

(821)

 

(84)

 

(9)

 

(13)

 

(99)

 

(1,640)

 

 

 

(3,386)

Net income before financial results and income taxes

 

26,975

 

(13,361)

 

802

 

(104)

 

985

 

1,949

 

(3,722)

 

64

 

13,588

Financial income (expenses), net

   

(3,281)

 

 

 

(3,281)

Equity in results of non-consolidated companies

(1)

 

(153)

 

119

 

(34)

 

1

 

25

 

(2)

 

 

 

(45)

Income before income taxes

 

26,974

 

(13,514)

 

921

 

(138)

 

986

 

1,974

 

(7,005)

 

64

 

10,262

Income taxes

 

(9,170)

 

4,541

 

(271)

 

36

 

(336)

 

(883)

 

3,000

 

(21)

 

(3,104)

Net income

 

17,804

 

(8,973)

 

650

 

(102)

 

650

 

1,091

 

(4,005)

 

43

 

7,158

Net income attributable to:

                                   

Shareholders of Petrobras

 

17,808

 

(8,973)

 

618

 

(102)

 

650

 

1,025

 

(3,798)

 

43

 

7,271

Non-controlling interests

 

(4)

 

 

 

32

 

 

 

 

 

66

 

(207)

 

 

 

(113)

                                     
   

17,804

 

(8,973)

 

650

 

(102)

 

650

 

1,091

 

(4,005)

 

43

 

7,158

                                   

 

                                     
                                     
   

For the nine-month period ended September 30, 2011
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     
                                     

Sales revenues

 

55,113

 

89,739

 

7,333

 

227

 

33,225

 

12,492

 

 

 

(88,468)

 

109,661

Intersegments

 

54,726

 

29,165

 

984

 

198

 

569

 

2,826

   

(88,468)

 

 

Third parties

 

387

 

60,574

 

6,349

 

29

 

32,656

 

9,666

   

 

 

109,661

Cost of sales

 

(23,926)

 

(91,782)

 

(4,020)

 

(259)

 

(30,534)

 

(9,787)

 

 

 

87,353

 

(72,955)

Gross profit

 

31,187

 

(2,043)

 

3,313

 

(32)

 

2,691

 

2,705

 

 

 

(1,115)

 

36,706

Income (expenses)

 

(3,105)

 

(3,075)

 

(1,156)

 

(82)

 

(1,866)

 

(1,567)

 

(3,733)

 

135

 

(14,449)

Selling, administrative and general expenses

 

(364)

 

(2,392)

 

(802)

 

(47)

 

(1,800)

 

(697)

 

(1,827)

 

92

 

(7,837)

Exploration costs

 

(1,549)

 

 

 

 

 

 

 

 

 

(247)

 

 

   

(1,796)

Research and development expenses

 

(571)

 

(170)

 

(58)

 

(9)

 

(4)

 

 

 

(223)

   

(1,035)

Other taxes

 

(33)

 

(35)

 

(54)

 

(1)

 

(21)

 

(71)

 

(101)

   

(316)

Other operating income and expenses, net

 

(588)

 

(478)

 

(242)

 

(25)

 

(41)

 

(552)

 

(1,582)

 

43

 

(3,465)

Net income before financial results and income taxes

 

28,082

 

(5,118)

 

2,157

 

(114)

 

825

 

1,138

 

(3,733)

 

(980)

 

22,257

Financial income (expenses), net

   

 

 

 

 

 

 

 

 

 

 

(146)

   

(146)

Equity in results of non-consolidated companies

 

 

(48)

 

192

 

4

 

4

 

23

 

2

 

   

177

Income before income taxes

 

28,082

 

(5,166)

 

2,349

 

(110)

 

829

 

1,161

 

(3,877)

 

(980)

 

22,288

Income taxes

 

(9,554)

 

1,729

 

(732)

 

39

 

(284)

 

(132)

 

3,388

 

346

 

(5,200)

Net income

 

18,528

 

(3,437)

 

1,617

 

(71)

 

545

 

1,029

 

(489)

 

(634)

 

17,088

Net income attributable to:

                                   

Shareholders of Petrobras

 

18,538

 

(3,429)

 

1,609

 

(71)

 

545

 

1,012

 

(254)

 

(634)

 

17,316

Non-controlling interests

 

(10)

 

(8)

 

8

 

 

 

 

 

17

 

(235)

 

 

 

(228)

                                     
   

18,528

 

(3,437)

 

1,617

 

(71)

 

545

 

1,029

 

(489)

 

(634)

 

17,088

 

 

 

20

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated Adjusted EBITDA Statement by Segment

 

   

For the nine-month period ended September 30, 2012
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

Net income

 

17,804

 

(8,973)

 

650

 

(102)

 

650

 

1,091

 

(4,005)

 

43

 

7,158

Depreciation, depletion and amortization

 

4,844

 

1,504

 

697

 

15

 

151

 

767

 

263

   

8,241

Financial income (expenses), net

   

3,281

   

3,281

Equity in results of non-consolidated companies

 

1

 

153

 

(119)

 

34

 

(1)

 

(25)

 

2

   

45

Income taxes

 

9,170

 

(4,541)

 

271

 

(36)

 

336

 

883

 

(3,000)

 

21

 

3,104

Adjusted EBITDA

 

31,819

 

(11,857)

 

1,499

 

(89)

 

1,136

 

2,716

 

(3,459)

 

64

 

21,829

                                     
   

For the nine-month period ended September 30, 2011
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

Net income

 

18,528

 

(3,437)

 

1,617

 

(71)

 

545

 

1,029

 

(489)

 

(634)

 

17,088

Depreciation, depletion and amortization

 

4,414

 

1,088

 

643

 

18

 

164

 

688

 

239

   

7,255

Financial income (expenses), net

   

146

   

146

Equity in results of non-consolidated companies

 

 

 

48

 

(192)

 

(4)

 

(4)

 

(23)

 

(2)

   

(177)

Income taxes

 

9,554

 

(1,729)

 

732

 

(39)

 

284

 

132

 

(3,388)

 

(346)

 

5,200

Adjusted EBITDA

 

32,496

 

(4,030)

 

2,800

 

(96)

 

989

 

1,826

 

(3,494)

 

(980)

 

29,512

 

Reconciliation between Adjusted EBITDA and Net Income

 

(in millions of U.S. dollars)

                           

 

 

 

 

 

For the nine-month period ended September 30,

3Q-2012

 

2Q-2012

 

3Q12 X
2Q12
(%)

 

3Q-2011

 

 

2012

 

2011

 

2012 X
2011
(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,778

 

(953)

 

(392)

 

3,226

 

Net income

7,158

 

17,088

 

(58)

2,847

 

2,708

 

5

 

2,612

 

Depreciation, depletion and amortization

8,241

 

7,255

 

14

(484)

 

(835)

 

(42)

 

(1,119)

 

Financial income

(1,995)

 

(3,306)

 

(40)

540

 

444

 

22

 

307

 

Financial expense

1,473

 

895

 

65

225

 

3,654

 

(94)

 

4,005

 

Monetary and exchange variation

3,803

 

2,557

 

49

(95)

 

217

 

(144)

 

243

 

Equity in results of non-consolidated companies

45

 

(177)

 

(125)

1,276

 

162

 

688

 

763

 

Income taxes

3,104

 

5,200

 

(40)

7,087

 

5,397

 

31

 

10,037

 

Adjusted EBITDA

21,829

 

29,512

 

(26)

 

Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with financial indicators of the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS.

 

 

 

 

21

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Other Operating Income (Expenses) by Segment 

 

   

For the nine-month period ended September 30, 2012
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                 

Pension and healthcare plans

   

(794)

 

 

 

(794)

Unscheduled stoppages and pre-operating expenses

 

(434)

 

(76)

 

(70)

     

(23)

 

(11)

   

(614)

Allowance for marking inventory to market value

 

(9)

 

(202)

 

 

 

(8)

   

(336)

 

(1)

   

(556)

Institutional relations and cultural projects

 

(29)

 

(30)

 

(5)

   

(35)

 

(13)

 

(418)

   

(530)

Losses from legal and administrative proceedings

 

(62)

 

(207)

 

(28)

   

(25)

 

(82)

 

(116)

   

(520)

Expenses related to collective bargaining agreement

 

(173)

 

(100)

 

(15)

   

(23)

 

(6)

 

(114)

   

(431)

Corporate expenses on safety, environment and health

 

(20)

 

(75)

 

(3)

     

(30)

 

(88)

   

(216)

Thermoelectric power plants operating expenses

 

 

   

(83)

           

(83)

Impairment

 

 

   

(1)

           

(1)

Government grants

 

19

 

24

 

8

     

310

 

(1)

   

360

Expenditures/reimbursements from operations in E&P partnerships

 

82

 

 

 

 

     

 

 

1

   

83

Losses (gains) on disposal of non current assets

 

(9)

 

(35)

 

1

   

17

 

29

 

(3)

   

 

Other

 

(85)

 

(120)

 

112

 

(1)

 

53

 

52

 

(95)

     

(84)

   

(720)

 

(821)

 

(84)

 

(9)

 

(13)

 

(99)

 

(1,640)

     

(3,386)

                                   
   
                                     
                                     
   

For the nine-month period ended September 30, 2011
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

             

Pension and healthcare plans

   

(716)

   

(716)

Unscheduled stoppages and pre-operating expenses

 

(360)

 

(36)

 

(46)

     

(154)

 

6

   

(590)

Allowance for marking inventory to market value

 

4

 

(92)

 

 

 

(15)

   

(292)

 

-

   

(395)

Institutional relations and cultural projects

 

(28)

 

(21)

 

(4)

   

(41)

 

(8)

 

(471)

   

(573)

Losses from legal and administrative proceedings

 

(49)

 

(28)

 

(5)

   

(34)

 

(16)

 

(109)

   

(241)

Expenses related to collective bargaining agreement

 

(132)

 

(62)

 

(14)

     

(11)

 

(145)

   

(364)

Corporate expenses on safety, environment and health

 

(36)

 

(57)

 

(4)

     

(47)

 

(132)

   

(276)

Thermoelectric power plants operating expenses

     

(112)

     

 

     

(112)

Impairment

     

(1)

     

(2)

     

(3)

Government grants

 

65

 

120

 

51

           

236

Expenditures/reimbursements from operations in E&P partnerships

 

(79)

 

 

 

 

           

(79)

Losses (gains) on disposal of non current assets

 

(28)

 

(9)

 

(29)

     

(56)

 

(37)

   

(159)

Gains from legal and arbitral proceedings

 

207

 

 

 

 

     

 

 

210

   

417

Others

 

(152)

 

(293)

 

(78)

 

(10)

 

34

 

34

 

(188)

 

43

 

(610)

   

(588)

 

(478)

 

(242)

 

(25)

 

(41)

 

(552)

 

(1,582)

 

43

 

(3,465)

 

 

 

 

 

 

 

 

22

 

 


 

 

FINANCIAL HIGHLIGHTS

Consolidated Assets by Segment

 

 

   

For the nine-month period ended September 30, 2012
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Total assets

 

143,056

 

87,037

 

27,184

 

1,148

 

7,809

 

19,100

 

39,780

 

(6,647)

 

318,467

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

6,113

 

20,166

 

2,972

 

118

 

4,112

 

4,026

 

30,716

 

(6,268)

 

61,955

Non-current assets

 

136,943

 

66,871

 

24,212

 

1,030

 

3,697

 

15,074

 

9,064

 

(379)

 

256,512

Long-term receivables

 

4,676

 

4,260

 

1,614

 

16

 

682

 

2,194

 

5,533

 

(379)

 

18,596

Investments

 

68

 

2,868

 

1,132

 

759

 

16

 

990

 

151

   

5,984

Property, plant and equipment, net

 

94,596

 

59,591

 

21,092

 

255

 

2,600

 

10,351

 

2,910

   

191,395

Intangible assets

 

37,603

 

152

 

374

 

 

 

399

 

1,539

 

470

   

40,537

                                   
                                     
                                     
   

Year ended December 31, 2011
U.S.$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Total assets

 

141,113

 

84,330

 

27,645

 

1,289

 

7,885

 

19,427

 

45,326

 

(7,605)

 

319,410

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

5,617

 

21,966

 

2,509

 

128

 

4,241

 

4,410

 

31,500

 

(7,269)

 

63,102

Non-current assets

 

135,496

 

62,364

 

25,136

 

1,161

 

3,644

 

15,017

 

13,826

 

(336)

 

256,308

Long-term receivables

 

4,140

 

4,217

 

1,626

 

17

 

663

 

2,913

 

10,207

 

(336)

 

23,447

Investments

 

12

 

3,362

 

1,152

 

859

 

45

 

999

 

101

   

6,530

Property, plant and equipment, net

 

90,539

 

54,629

 

21,968

 

285

 

2,510

 

9,512

 

3,022

   

182,465

Intangible assets

 

40,805

 

156

 

390

 

 

 

426

 

1,593

 

496

   

43,866

 

 

 

 

 

 

 

23

 

 


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated Income Statement for International Segment

 

 

   

International
U.S.$ Million

                             
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

                             

Income statement

                           

 (For the nine-month period ended September 30, 2012)

                           

Sales revenues

 

4,020

 

6,977

 

456

 

3,850

 

 

 

(1,667)

 

13,636

Intersegments

 

2,845

 

1,651

 

28

 

6

   

(1,667)

 

2,863

Third parties

 

1,175

 

5,326

 

428

 

3,844

   

 

 

10,773

                             

Net income (loss) before financial results and income taxes

 

2,125

 

(123)

 

103

 

55

 

(225)

 

14

 

1,949

                             
Net income attributable to the shareholders of Petrobras

 

1,293

 

(117)

 

107

 

55

 

(325)

 

12

 

1,025

                             
   

International
U.S.$ Million

                             
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS
&
POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

                             

Income statement

                           

 (For the nine-month period ended September 30, 2011)

                           

Sales revenues

 

3,531

 

6,498

 

393

 

3,724

 

 

 

(1,654)

 

12,492

Intersegments

 

2,784

 

1,661

 

20

 

24

   

(1,663)

 

2,826

Third parties

 

747

 

4,837

 

373

 

3,700

   

9

 

9,666

                           

Net income (loss) before financial results and income taxes

 

1,380

 

(59)

 

84

 

49

 

(321)

 

5

 

1,138

                             
Net income attributable to the shareholders of Petrobras

 

1,228

 

(55)

 

86

 

48

 

(301)

 

6

 

1,012

                             
                             
                             

Consolidated Assets for International Segment

                   
                             
   

International

U.S.$ Million

                             
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

                             

Total assets on September 30, 2012

 

14,640

 

3,187

 

785

 

1,095

 

1,553

 

(2,160)

 

19,100

                             

Total assets on December 31, 2011

 

14,585

 

3,393

 

929

 

1,007

 

1,819

 

(2,306)

 

19,427

 

 

 


 

24

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 29, 2012
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.