(Commission File No. 1-14862 )
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ______ No ___X___
PRESENTATION OF FINANCIAL STATEMNTS
|
Page |
|
|
Management’s Report on Internal Controls Over Financial Reporting |
|
Report of Independent Registered Public Accounting Firm |
|
Consolidated Balance Sheets as of December 31, 2012 and 2011 |
1 |
Consolidated Statement of Operations for the years ended December 31, 2012, 2011 and 2010 |
3 |
Consolidated Statement of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010 |
4 |
Consolidated Statement of Changes in Equity for the years ended December 31, 2012 and 2011 |
5 |
Consolidated Statement of Cash Flows for the years ended December 31, 2012, 2011 and 2010 |
6 |
Notes to the Consolidated Financial Statements |
7 |
Braskem S.A. and Its Subsidiaries
Management’s Report on Internal Controls Over Financial Reporting
(a) Management´s report on internal controls over financial reporting
The management of Braskem S.A.("Braskem" or the "Company"), including the CEO and CFO, is responsible for establishing and maintaining adequate internal controls over financial reporting, as defined on article 13a-15 (f) according “Exchange Act” of United States of America.
The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Rules of Financial Reporting - “IFRS” issued by International Accounting Standards Board - “IASB”. The Company´s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company´s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of internal control to future periods are subject to the risk that controls may become inadequate because of changes in conditions, and that the degree of compliance with the policies or procedures may deteriorate.
Braskem’s management has assessed the effectiveness of the Company’s internal controls over financial reporting as of December 31, 2012 based on the criteria established in Internal Control – “Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and, based on such criteria, Braskem´s management has concluded that, as of December 31, 2012, the Company´s internal control over financial reporting is effective.
(b) Management´s report under deficiencies and recommendations on internal controls over audit report
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 has been audited by PricewaterhouseCoopers Auditores Independentes, an independent registered public accounting firm, as stated in their report which appears herein.
February 7, 2013
By: /s/ Carlos Jose Fadigas de Souza Filho |
/s/ Marcela Aparecida Drehmer Andrade | |
Name: Carlos José Fadigas de Souza Filho |
Name: Marcela Aparecida Drehmer Andrade | |
Title: Chief Executive Officer |
Title: Chief Financial Officer |
Braskem S.A. and Its Subsidiaries
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Braskem S.A.
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income and comprehensive income, of shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of Braskem S.A. and its subsidiaries at December 31,2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31,2012, 2011 and 2010 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31,2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management’s Report on Internal Control over Financial Reporting”. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Salvador, February 7, 2013
/s/PricewaterhouseCoopers
Auditores Independentes
Braskem S.A. and Its Subsidiaries
Consolidated Balance Sheet
All amounts in thousands of Brazilian reais
Assets |
|
|
|
|
Note |
|
2012 |
|
2011 | ||
|
|
|
|
|
|
|
|
|
|
| |
Current assets |
|
|
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
|
|
|
|
7 |
|
3,287,622 |
|
2,986,819 | |
|
Financial investments |
|
|
|
|
8 |
|
172,146 |
|
170,297 | |
|
Trade accounts receivable |
|
|
|
|
9 |
|
2,326,480 |
|
1,843,756 | |
|
Inventories |
|
|
|
|
10 |
|
4,102,055 |
|
3,623,522 | |
|
Taxes recoverable |
|
|
|
|
12 |
|
1,476,211 |
|
1,036,253 | |
|
Dividends and interest on capital |
|
|
|
|
11 |
|
2,645 |
|
| |
|
Prepaid expenses |
|
|
|
|
|
|
54,013 |
|
104,496 | |
|
Related parties |
|
|
|
|
11 |
|
13,912 |
|
86,591 | |
|
Insurance claims |
|
|
|
|
14 |
|
160,981 |
|
| |
|
Other receivables |
|
|
|
|
15 |
|
818,434 |
|
328,583 | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
12,414,499 |
|
10,180,317 | |
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets held for sale |
|
|
|
|
6 |
|
277,828 |
|
| ||
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
12,692,327 |
|
10,180,317 | |
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
|
|
|
|
|
|
|
| ||
|
Financial investments |
|
|
|
|
8 |
|
34,489 |
|
34,752 | |
|
Trade accounts receivable |
|
|
|
|
9 |
|
37,742 |
|
51,056 | |
|
Taxes recoverable |
|
|
|
|
12 |
|
1,527,134 |
|
1,506,247 | |
|
Deferred income tax and social contribution |
|
|
|
|
22(b) |
|
2,055,621 |
|
1,237,144 | |
|
Judicial deposits |
|
|
|
|
13 |
|
179,618 |
|
174,220 | |
|
Related parties |
|
|
|
|
11 |
|
127,627 |
|
58,169 | |
|
Insurance claims |
|
|
|
|
14 |
|
47,255 |
|
252,670 | |
|
Other receivables |
|
|
|
|
15 |
|
218,279 |
|
182,533 | |
|
Investments in subsidiaries and jointly-controlled subsidiaries |
|
|
|
|
16 |
|
86,842 |
|
| |
|
Investment in associates |
|
|
|
|
16 |
|
31,945 |
|
29,870 | |
|
Other investments |
|
|
|
|
|
|
6,948 |
|
10,844 | |
|
Property, plant and equipment |
|
|
|
|
17 |
|
21,176,785 |
|
20,662,721 | |
|
Intangible assets |
|
|
|
|
18 |
|
2,940,966 |
|
3,016,692 | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
28,471,251 |
|
27,216,918 | |
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
|
|
|
|
|
41,163,578 |
|
37,397,235 | ||
The Management notes are an integral part of the financial statements.
1
Braskem S.A. and Its Subsidiaries
Consolidated Balance Sheet
All amounts in thousands of Brazilian reais
Liabilities and equity |
|
|
|
|
Note |
|
2012 |
|
2011 | ||
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities |
|
|
|
|
|
|
|
|
| ||
|
Trade payables |
|
|
|
|
|
|
8,897,597 |
|
6,847,340 | |
|
Borrowings |
|
|
|
|
19 |
|
1,836,028 |
|
1,391,779 | |
|
Derivatives operations |
|
|
|
|
20.2 |
|
293,378 |
|
83,392 | |
|
Payroll and related charges |
|
|
|
|
|
|
349,176 |
|
242,102 | |
|
Taxes payable |
|
|
|
|
21 |
|
342,789 |
|
329,987 | |
|
Dividends and interest on capital |
|
|
|
|
|
|
5,369 |
|
4,838 | |
|
Advances from customers |
|
|
|
|
26 |
|
237,504 |
|
19,119 | |
|
Sundry provisions |
|
|
|
|
23 |
|
52,264 |
|
23,629 | |
|
Other payables |
|
|
|
|
27 |
|
532,752 |
|
119,402 | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
12,546,857 |
|
9,061,588 | |
|
|
|
|
|
|
|
|
|
|
| |
Non-current liabilities held for sale |
|
|
|
|
6 |
|
109,770 |
|
| ||
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
12,656,627 |
|
9,061,588 | |
|
|
|
|
|
|
|
|
|
|
| |
Non-current liabilities |
|
|
|
|
|
|
|
|
| ||
|
Borrowings |
|
|
|
|
19 |
|
15,675,610 |
|
13,753,033 | |
|
Debentures |
|
|
|
|
|
|
|
|
19,102 | |
|
Derivatives operations |
|
|
|
|
20.2 |
|
|
|
10,278 | |
|
Taxes payable |
|
|
|
|
21 |
|
1,164,753 |
|
1,613,179 | |
|
Related parties |
|
|
|
|
11 |
|
|
|
44,833 | |
|
Long-term incentives |
|
|
|
|
|
|
10,405 |
|
15,213 | |
|
Deferred income tax and social contribution |
|
|
|
|
22(b) |
|
2,138,622 |
|
1,953,353 | |
|
Post-employment benefits |
|
|
|
|
25 |
|
18,890 |
|
149,575 | |
|
Advances from customers |
|
|
|
|
26 |
|
204,989 |
|
218,531 | |
|
Sundry provisions |
|
|
|
|
23 |
|
362,919 |
|
298,094 | |
|
Other payables |
|
|
|
|
27 |
|
266,963 |
|
280,546 | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
19,843,151 |
|
18,355,737 | |
|
|
|
|
|
|
|
|
|
|
| |
Equity |
|
|
|
|
29 |
|
|
|
| ||
|
Capital |
|
|
|
|
(a) |
|
8,043,222 |
|
8,043,222 | |
|
Capital reserve |
|
|
|
|
|
|
797,979 |
|
845,998 | |
|
Revenue reserves |
|
|
|
|
|
|
|
|
591,307 | |
|
Other comprehensive income |
|
|
|
|
|
|
349,227 |
|
315,586 | |
|
Treasury shares |
|
|
|
|
(b) |
|
(48,892) |
|
(60,217) | |
|
Accumulated deficit |
|
|
|
|
|
|
(565,549) |
|
28,692 | |
|
|
|
|
|
|
|
|
|
|
| |
|
Total attributable to the shareholders of the Company |
|
|
|
|
|
|
8,575,987 |
|
9,764,588 | |
|
|
|
|
|
|
|
|
|
|
| |
|
Non-controlling interest |
|
|
|
|
2.1.2 |
|
87,813 |
|
215,322 | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
8,663,800 |
|
9,979,910 | |
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities and equity |
|
|
|
|
|
|
41,163,578 |
|
37,397,235 | ||
The Management notes are an integral part of the financial statements.
2
Braskem S.A. and Its Subsidiaries
Consolidated Statement of Operations
Years ended December 31
All amounts in thousands of Brazilia reais, except earnings (loss) per share
|
|
|
|
Note |
|
2012 |
|
2011 |
|
2010 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Net sales revenue |
|
|
31 |
|
35,513,397 |
|
32,497,075 |
|
25,025,658 | |||
|
Cost of products sold |
|
|
|
|
(32,209,958) |
|
(28,819,369) |
|
(21,028,905) | ||
|
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
|
|
|
3,303,439 |
|
3,677,706 |
|
3,996,753 | |||
|
|
|
|
|
|
|
|
|
|
| ||
Income (expenses) |
|
|
|
|
|
|
|
|
| |||
|
Selling |
|
|
|
|
(403,387) |
|
(319,240) |
|
(353,616) | ||
|
Distribution |
|
|
|
|
(564,950) |
|
(480,532) |
|
(335,510) | ||
|
General and administrative |
|
|
|
|
(998,261) |
|
(934,779) |
|
(931,135) | ||
|
Research and development |
|
|
|
|
(106,198) |
|
(99,083) |
|
(78,778) | ||
|
Results from equity investments |
|
|
16(c) |
|
(25,807) |
|
(1,665) |
|
18,215 | ||
|
Results from business combinations |
|
|
5 |
|
|
|
30,045 |
|
975,283 | ||
|
Other operating income (expenses), net |
|
|
33 |
|
333,767 |
|
(3,612) |
|
(96,567) | ||
|
|
|
|
|
|
|
|
|
|
| ||
Operating profit |
|
|
|
|
1,538,603 |
|
1,868,840 |
|
3,194,645 | |||
|
|
|
|
|
|
|
|
|
|
| ||
Financial results |
|
|
34 |
|
|
|
|
|
| |||
|
Financial expenses |
|
|
|
|
(3,902,499) |
|
(3,551,717) |
|
(1,692,001) | ||
|
Financial income |
|
|
|
|
530,182 |
|
765,025 |
|
364,933 | ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
(3,372,317) |
|
(2,786,692) |
|
(1,327,068) | ||
|
|
|
|
|
|
|
|
|
|
| ||
Profit (loss) before income tax and |
|
|
|
|
|
|
|
|
| |||
social contribution |
|
|
|
|
(1,833,714) |
|
(917,852) |
|
1,867,577 | |||
|
|
|
|
|
|
|
|
|
|
| ||
|
Current income tax and social contribution |
|
|
22(a) |
|
(17,269) |
|
(5,492) |
|
(55,889) | ||
|
Deferred income tax and social contribution |
|
|
22(a) |
|
810,645 |
|
379,234 |
|
61,988 | ||
|
|
|
|
|
|
793,376 |
|
373,742 |
|
6,099 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Profit (loss) for the year of continued operations |
|
|
|
|
(1,040,338) |
|
(544,110) |
|
1,873,676 | |||
|
|
|
|
|
|
|
|
|
|
| ||
Discontinued operations results |
|
|
6(c) |
|
|
|
|
|
| |||
|
Discontinued operations results |
|
|
|
|
451,262 |
|
70,911 |
|
19,861 | ||
|
Current income tax and social contribution |
|
|
|
|
(10,265) |
|
(14,948) |
|
(4,052) | ||
|
Deferred income tax and social contribution |
|
|
|
|
(138,964) |
|
|
|
| ||
|
|
|
|
|
|
302,033 |
|
55,963 |
|
15,809 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Profit (loss) for the year |
|
|
|
|
(738,305) |
|
(488,147) |
|
1,889,485 | |||
|
|
|
|
|
|
|
|
|
|
| ||
Attributable to: |
|
|
|
|
|
|
|
|
| |||
|
Company's shareholders |
|
|
|
|
(731,143) |
|
(496,450) |
|
1,895,309 | ||
|
Non-controlling interest |
|
|
2.1.2 |
|
(7,162) |
|
8,303 |
|
(5,824) | ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
(738,305) |
|
(488,147) |
|
1,889,485 | ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
Earnings (loss) per share attributable to the shareholders of the Company |
|
|
|
|
|
|
|
| ||||
of continued operations at the end of the year (R$) |
|
|
30 |
|
|
|
|
|
| |||
|
Basic earnings (loss) per share - common |
|
|
|
|
(1.2975) |
|
(0.6921) |
|
2.6816 | ||
|
Basic earnings (loss) per share - preferred |
|
|
|
|
(1.2975) |
|
(0.6921) |
|
2.5683 | ||
|
Diluted earnings (loss) per share - common |
|
|
|
|
(1.2970) |
|
(0.6919) |
|
2.6810 | ||
|
Diluted earnings (loss) per share - preferred |
|
|
|
|
(1.2970) |
|
(0.6919) |
|
2.5677 | ||
The Management notes are an integral part of the financial statements.
3
Braskem S.A. and Its Subsidiaries
Consolidated Statement of Comprehensive income
Years ended December 31
All amounts in thousands of reais
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Note |
|
2012 |
|
2011 |
|
2010 | |
|
|
|
|
|
|
|
|
|
|
| |
Profit (loss) for the year |
|
|
|
|
(738,305) |
|
(488,147) |
|
1,889,485 | ||
|
|
|
|
|
|
|
|
|
|
| |
Other comprehensive income or loss: |
|
|
|
|
|
|
|
|
| ||
|
Available for sale financial assets |
|
|
|
|
|
|
|
|
58 | |
|
Cash flow derivatives |
|
|
20.2.2 |
|
16,238 |
|
45,034 |
|
6,032 | |
|
Foreign currency translation adjustment |
|
|
16(b) |
|
77,968 |
|
56,809 |
|
(79,346) | |
|
Write-off foreign currency translation adjustment |
|
|
|
|
812 |
|
|
|
| |
|
Income tax and social contribution related to |
|
|
|
|
|
|
|
|
| |
|
components of comprehensive income |
|
|
20.2.2 |
|
(5,522) |
|
(2,458) |
|
6,793 | |
|
|
|
|
|
|
|
|
|
|
| |
Total other comprehensive income or loss |
|
|
|
|
89,496 |
|
99,385 |
|
(66,463) | ||
|
|
|
|
|
|
|
|
|
|
| |
Total comprehensive income or loss for the year |
|
|
|
|
(648,809) |
|
(388,762) |
|
1,823,022 | ||
|
|
|
|
|
|
|
|
|
|
| |
Attributable to: |
|
|
|
|
|
|
|
|
| ||
|
Company's shareholders - continued operations |
|
|
|
|
(960,798) |
|
(455,206) |
|
1,809,196 | |
|
Company's shareholders - discontinued operations |
|
|
|
|
302,033 |
|
55,963 |
|
19,861 | |
|
Non-controlling interest |
|
|
|
|
9,956 |
|
10,481 |
|
(6,035) | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
(648,809) |
|
(388,762) |
|
1,823,022 | |
The Management notes are an integral part of the financial statements.
4
Braskem S.A. and Its Subsidiares
Consolidated Statement of Changes in Equity
All amounts in thousands of Brazilian reais
|
|
|
Attributed to shareholders' interest |
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
Revenue reserves |
|
|
|
|
|
Retained |
|
Total |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
Additional |
|
Other |
|
|
|
earnings |
|
Braskem |
|
|
|
Total |
|
|
|
|
|
Capital |
|
Legal |
|
Tax |
|
profit |
|
dividends |
|
comprehensive |
|
Treasury |
|
(accumulated |
|
shareholders' |
|
Non-controlling |
|
shareholders' |
|
Note |
|
Capital |
|
reserve |
|
reserve |
|
incentives |
|
reserve |
|
proposed |
|
income |
|
shares |
|
deficit) |
|
interest |
|
interest |
|
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
8,043,222 |
|
845,998 |
|
87,710 |
|
5,347 |
|
995,505 |
|
250,346 |
|
221,350 |
|
(59,271) |
|
|
|
10,390,207 |
|
18,079 |
|
10,408,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(496,450) |
|
(496,450) |
|
8,303 |
|
(488,147) |
Fair value of cash flow derivative, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,576 |
|
|
42,576 |
|
|
|
42,576 | |||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,631 |
|
|
54,631 |
|
2,178 |
|
56,809 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,207 |
|
|
(496,450) |
|
(399,243) |
|
10,481 |
|
(388,762) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equity valuation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deemed cost of jointly-controlled subsidiary, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,079 |
|
|
|
|
22,079 |
|
|
22,079 | ||
Realization of deemed cost of jointly-controlled subsidiary, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(920) |
|
|
920 |
|
|
|
||||
Realization of additional property, plant and equipment price-level |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
restatement, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,236) |
|
|
27,236 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,077) |
|
|
28,156 |
|
22,079 |
|
|
|
22,079 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Contributions and distributions to shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Capital increase from non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,634 |
|
86,634 | |
Payment of additional dividends proposed |
|
|
|
|
|
|
|
|
|
|
|
|
(250,346) |
|
|
(250,346) |
|
|
(250,346) | ||||||
Tax incentives |
|
|
|
|
|
|
|
|
(800) |
|
|
|
|
(800) |
|
|
(800) | ||||||||
Gain (loss) on interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,106 |
|
|
|
3,106 |
|
(3,106) |
|
| ||
Acquisition of non-controlling interest Cetrel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,503 |
|
103,503 | |
Expired dividends / other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
531 |
|
531 |
|
(269) |
|
262 | |
Absorption of losses |
|
|
|
|
|
|
|
|
|
|
(496,455) |
|
|
|
|
|
496,455 |
|
|
|
|||||
Additional dividends proposed |
|
|
|
|
|
|
|
|
|
|
(482,593) |
|
482,593 |
|
|
|
|
|
|
||||||
Repurchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(946) |
|
|
(946) |
|
|
(946) | ||
|
|
|
|
|
|
|
|
|
(800) |
|
(979,048) |
|
232,247 |
|
3,106 |
|
(946) |
|
496,986 |
|
(248,455) |
|
186,762 |
|
(61,693) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
8,043,222 |
|
845,998 |
|
87,710 |
|
4,547 |
|
16,457 |
|
482,593 |
|
315,586 |
|
(60,217) |
|
28,692 |
|
9,764,588 |
|
215,322 |
|
9,979,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(731,143) |
|
(731,143) |
|
(7,162) |
|
(738,305) |
Fair value of cash flow derivative, net of taxes |
20.2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10,716 |
|
|
|
10,716 |
|
|
|
10,716 | ||
Foreign currency translation adjustment |
16(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
60,850 |
|
|
|
60,850 |
|
17,118 |
|
77,968 | ||
Write-off foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
812 |
|
|
|
812 |
|
|
|
812 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,378 |
|
|
(731,143) |
|
(658,765) |
|
9,956 |
|
(648,809) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equity valuation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Realization of deemed cost of jointly-controlled subsidiary, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(952) |
|
|
952 |
|
|
|
||||
Realization of additional property, plant and equipment price-level |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
restatement, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,236) |
|
|
27,236 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,188) |
|
|
28,188 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Contributions and distributions to shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Additional dividends approved at Shareholders’ Meeting |
29(d) |
|
|
|
|
|
|
|
|
|
|
|
(482,593) |
|
|
|
|
|
(482,593) |
|
|
(482,593) | |||
Capital loss from non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,962) |
|
(17,962) | ||
Write-off non-controlling by investments sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125,420) |
|
(125,420) | ||
Loss on interest in subsidiary |
16(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,917) |
|
|
|
(5,917) |
|
5,917 |
|
| ||
Write-off gain on interest in subsidiary by sale |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,632) |
|
|
|
(4,632) |
|
|
(4,632) | |||
Repurchase of treasury shares |
29(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,694) |
|
|
(36,694) |
|
|
(36,694) | ||
Cancellation of shares |
29(f) |
|
|
|
(48,019) |
|
|
48,019 |
|
|
|||||||||||||||
Absorption of losses |
29(h) |
|
|
|
|
|
(87,710) |
|
(4,547) |
|
(16,457) |
|
|
|
|
108,714 |
|
||||||||
|
|
|
|
|
(48,019) |
|
(87,710) |
|
(4,547) |
|
(16,457) |
|
(482,593) |
|
(10,549) |
|
11,325 |
|
108,714 |
|
(529,836) |
|
(137,465) |
|
(667,301) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012 |
|
|
8,043,222 |
|
797,979 |
|
|
349,227 |
|
(48,892) |
|
(565,549) |
|
8,575,987 |
|
87,813 |
|
8,663,800 | |||||||
The Management notes are an integral part of the financial statements
5
Braskem S.A. and Its Subsidiaries
Consolidated Statement of Cash Flows
Years ended December 31
All amounts in thousands Brazilian of reais
|
|
|
|
2012 |
|
2011 |
|
2010 | |
|
|
|
|
|
|
|
|
| |
Profit (loss) before income tax and social contribution |
|
|
|
|
|
|
| ||
|
and after discontinued operations results |
|
|
(1,382,452) |
|
(846,941) |
|
1,887,438 | |
|
|
|
|
|
|
|
|
| |
Adjustments for reconciliation of profit (loss) |
|
|
|
|
|
|
| ||
|
Depreciation, amortization and depletion |
|
|
1,924,265 |
|
1,723,420 |
|
1,606,354 | |
|
Results from equity investments |
|
|
25,807 |
|
1,665 |
|
(20,302) | |
|
Results from business combinations |
|
|
|
|
(30,045) |
|
(975,283) | |
|
Interest and monetary and exchange variations, net |
|
|
2,442,973 |
|
2,292,498 |
|
413,194 | |
|
Other |
|
|
294,199 |
|
2,056 |
|
47,209 | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
3,304,792 |
|
3,142,653 |
|
2,958,610 | |
|
|
|
|
|
|
|
|
| |
Changes in operating working capital |
|
|
|
|
|
|
| ||
|
Held-for-trading financial investments |
|
|
16,716 |
|
90,953 |
|
79,764 | |
|
Trade accounts receivable |
|
|
(625,130) |
|
365,901 |
|
184,442 | |
|
Inventories |
|
|
(566,025) |
|
(382,465) |
|
(382,285) | |
|
Taxes recoverable |
|
|
(458,763) |
|
(311,021) |
|
622,167 | |
|
Prepaid expenses |
|
|
49,707 |
|
(62,531) |
|
(5,062) | |
|
Other receivables |
|
|
(529,103) |
|
(356,253) |
|
1,730 | |
|
Trade payables |
|
|
2,165,530 |
|
1,325,977 |
|
683,639 | |
|
Taxes payable |
|
|
(426,440) |
|
(52,134) |
|
(601,878) | |
|
Long-term incentives |
|
|
(4,808) |
|
771 |
|
6,733 | |
|
Advances from customers |
|
|
206,044 |
|
187,306 |
|
(38,424) | |
|
Sundry provisions |
|
|
94,382 |
|
(74,402) |
|
21,128 | |
|
Other payables |
|
|
389,032 |
|
(212,133) |
|
177,901 | |
|
|
|
|
|
|
|
|
| |
Cash from operations |
|
|
3,615,934 |
|
3,662,622 |
|
3,708,465 | ||
|
|
|
|
|
|
|
|
| |
|
Interest paid |
|
|
(1,006,840) |
|
(802,427) |
|
(929,481) | |
|
Income tax and social contribution paid |
|
|
(37,283) |
|
(82,695) |
|
(58,617) | |
|
|
|
|
|
|
|
|
| |
Net cash generated by operating activities |
|
|
2,571,811 |
|
2,777,500 |
|
2,720,367 | ||
|
|
|
|
|
|
|
|
| |
Proceeds from the sale of fixed assets |
|
|
115,846 |
|
23,958 |
|
1,781 | ||
Proceeds from the capital reduction of associates |
|
|
|
|
6,600 |
|
| ||
Effect cash of discontinued operations |
|
|
(141,348) |
|
|
|
| ||
Acquisitions of investments in subsidiaries and associates |
|
|
|
|
(619,207) |
|
(939,427) | ||
Acquisitions to property, plant and equipment |
|
|
(2,792,853) |
|
(2,252,491) |
|
(1,689,006) | ||
Acquisitions of intangible assets |
|
|
(15,734) |
|
(11,474) |
|
(17,042) | ||
Held-for-trading and available for sale financial investments |
|
|
(218) |
|
(13,856) |
|
256,113 | ||
|
|
|
|
|
|
|
|
| |
Net cash used in investing activities |
|
|
(2,834,307) |
|
(2,866,470) |
|
(2,387,581) | ||
|
|
|
|
|
|
|
|
| |
Short-term and long-term debt |
|
|
|
|
|
|
| ||
|
Obtained borrowings |
|
|
6,665,938 |
|
7,122,632 |
|
5,860,561 | |
|
Payment of borrowings |
|
|
(5,493,015) |
|
(6,042,644) |
|
(10,013,753) | |
Dividends paid |
|
|
(482,051) |
|
(664,851) |
|
(107) | ||
Non-controlling interests in subsidiaries |
|
|
(20,295) |
|
76,406 |
|
| ||
Repurchase of shares |
|
|
(36,694) |
|
(946) |
|
(3) | ||
Capital increase |
|
|
|
|
|
|
3,764,971 | ||
Other |
|
|
|
|
4,147 |
|
| ||
|
|
|
|
|
|
|
|
| |
Net cash provided by (used in) financing activities |
|
|
633,883 |
|
494,744 |
|
(388,331) | ||
|
|
|
|
|
|
|
|
| |
Exchange variation on cash of foreign subsidiaries |
|
|
(36,037) |
|
(117,030) |
|
(3,253) | ||
|
|
|
|
|
|
|
|
| |
Increase (decrease) in cash and cash equivalents |
|
|
335,350 |
|
288,744 |
|
(58,798) | ||
|
|
|
|
|
|
|
|
| |
Represented by |
|
|
|
|
|
|
| ||
|
Cash and cash equivalents at the beginning of the year |
|
|
2,952,272 |
|
2,698,075 |
|
2,683,068 | |
|
Cash and cash equivalents at the end of the year |
|
|
3,287,622 |
|
2,986,819 |
|
2,624,270 | |
|
|
|
|
|
|
|
|
| |
Increase (decrease) in cash and cash equivalents |
|
|
335,350 |
|
288,744 |
|
(58,798) | ||
The Management notes are an integral part of the financial statements
6
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
1 Operations
Braskem S.A. together with its subsidiaries (hereinafter “Braskem” or “Company”) is a public corporation headquartered in Camaçari, State of Bahia, which operates 36 industrial units, 29 of which in the Brazilian states of Alagoas, Bahia, Rio de Janeiro, Rio Grande do Sul and São Paulo, five are located in the United States, in the states of Pennsylvania, Texas and West Virginia and two are located in Germany. These units produce basic petrochemicals - such as ethylene, propylene butadiene, toluene, xylene and benzene, as well as gasoline and LPG (Liquefied Petroleum Gas) – and thermoplastic resins – polyethylene (“PE”), polypropylene (“PP”) and polyvinyl chloride (“PVC”).
Additionally, Braskem is also engaged in the import and export of chemicals, petrochemicals and fuels, the production, supply and sale of utilities such as steam, water, compressed air, industrial gases, as well as the provision of industrial services and the production, supply and sale of electric energy for its own use and use by other companies. Braskem also invests in other companies, either as a partner or shareholder.
The Company is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.
(a) Significant operating events
(i) In September 2010, the management of the subsidiary Braskem PP Americas, Inc ("PP Americas") decided to suspend a PP production line at the plant located in the State of Texas. The key factors driving this decision were the line's outdated technology, high production cost, and low production capacity. Braskem America will keep the production of PP in other lines of that plant without affecting its total production of other resins. The residual carrying amount of this production line on December 31, 2012, 2011 and 2010 equals zero.
(ii) On September 24, 2010, the Company inaugurated an ethanol-derived ethylene unit at the Triunfo Petrochemical Complex, which will produce 200,000 metric tons of green PE per year. With this new unit, the Company now supplies resin from renewable sources, diversifying its competitive raw material sources. The cost of the investment was R$ 482,053.
(iii) In December 2011, Sunoco Chemicals, Inc. (“Sunoco”) announced the definitive shutdown of operations at its refinery that was responsible for supplying propylene polymer-grade, the main feedstock to the PP plant of the subsidiary Braskem America Inc (“Braskem America) in the state of Pennsylvania.
In 2012, Sunoco formally informed the Management of Braskem America of its alternative plan to supply feedstock, as required under the supply agreement entered into in 2010. The definitive termination of the supply agreement occurred on June 8, 2012, upon payment of the respective compensation set forth in the contract, in the amount of R$235,962 (Note 33).
Despite the termination of the supply agreement, the Management of Braskem America pursued alternative supply and logistics solutions in order to continue operations at the unit and has already identified other sources to supply the feedstock required.
Another important and fundamental step in maintaining the operations at the plant was the acquisition of a propylene splitter unit from Sunoco on June 29, 2012. This unit transforms refinery-grade propylene into polymer-grade propylene. This acquisition does not represent a business combination, since it does not meet the definitions required by IFRS 3.
7
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
With the acquisition, Braskem America expanded its supply sources, since the supply of refinery-grade propylene is more abundant in the U.S. market.
(iv) On August 17, 2012, the Company inaugurated, in Marechal Deodoro, Alagoas, a new plant with annual production capacity of 200 kton (unaudited) of PVC, which expanded Braskem’s total installed capacity to 710 kton (unaudited). Total investment in the plant was approximately R$1 billion.
(v) On September 13, 2012, the Company inaugurated, in the Triunfo Petrochemical Complex in the state of Rio Grande do Sul, a new plant with annual production capacity of 103 kton (unaudited) of butadiene, which expandaded Braskem’s total installed capacity to 477 kton (unaudited). Total investment was approximately R$300 million.
(b) Corporate events
(b.1) Quattor
On January 22, 2010, Braskem announced the completion of the negotiations for the acquisition of Quattor Participações S.A. (“Quattor”), currently named Braskem Qpar S.A. (“Braskem Qpar”), by means of an Investment Agreement entered into on that date between Odebrecht, Petróleo Brasileiro S.A. – PETROBRAS (“Petrobras”), Braskem and Unipar – União de Indústrias Petroquímicas S.A. (“Unipar”). The agreement allowed Petrobras to consolidate its main petrochemical assets in the Company.
Also, as a result of the Investment Agreement, the Company has the preemptive right to participate as a partner in the projects of the Petrochemical Complex in the State of Rio de Janeiro - COMPERJ - and the Petrochemical Complex of Suape, in the State of Pernambuco.
The Investment Agreement was approved without restrictions on February 23, 2011 by the Brazilian antitrust agency (“CADE”).
All stages of the Investment Agreement had already been implemented by September 30, 2010, as follows:
(i) In December 2009, the holding company BRK Investimentos Petroquímicos S.A. (“BRK”) was created, in which all the common shares issued by Braskem and held by Odebrecht and Petrobras were subsequently concentrated.
(ii) In April 2010, Odebrecht and Petrobras completed a capital increase in BRK in the amount of R$ 3,500,000 through the payment of new shares in cash.
(iii) On April 14, 2010, the Board of Directors approved an increase of the Company’s capital in the form of a private subscription, which resulted in the payment of 243,206,530 common shares and 16,697,781 class “A” preferred shares, at the price of R$ 14.40 each, totaling R$ 3,742,622. Of this amount, R$ 2,378,742 was allocated to capital and R$ 1,363,880 to the capital reserve account.
(iv) On April 27, 2010, the Company announced by means of a Material Fact, the acquisition from Unipar of shares representing 60% of Quattor’s voting and total capital by means of the payment of R$ 659,454 in cash. On April 30, 2010, Quattor held the following investments:
8
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(v) On May 10, 2010, the Company announced to the market the acquisition, from Unipar, of 100% of the shares of Unipar Comercial e Distribuidora (“Unipar Comercial”) and the shares representing 33.33% of the total capital of Polibutenos S.A. Indústrias Químicas (“Polibutenos”) by means of the payment in cash of R$ 27,104 and R$ 22,362, respectively.
On May 31, 2010, the Company acquired from Chevron Oronite do Brasil ("Chevron"), shares representing 33.33% of the total capital of Polibutenos for R$ 22,482. With the acquisitions from Unipar and Chevron, the Company became the direct and indirect holder of 100% of Polibutenos' capital.
In accordance with the accounting practices adopted in the preparation of these financial statements (Note 2), the acquisitions of Quattor and Unipar Comercial represented business combinations under IFRS 3, and the effects of which are stated in Note 5.
(vi) On June 18, 2010, the Company’s Extraordinary General Shareholders’ Meeting approved the merger of Quattor (current Braskem Qpar) shares held by Petrobras, which represented 40% of the total and voting capital of that subsidiary. The carrying amount of the merged net assets on March 31, 2010 amounted to R$ 199,356. Of this amount, R$ 164,744 was allocated to capital and R$ 34,612, to the capital reserve account. In this operation, 18,000,087 common shares were issued based on the exchange ratio of 0.18855863182 share of the Company for each share of Quattor, as determined in economic appraisal reports of the companies prepared by an independent appraiser. With this merger, the Company became the holder of 100% of the total and voting capital of Quattor.
9
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(vii) On June 24, 2010, Quattor’s Extraordinary General Shareholders’ Meeting approved a capital increase of R$ 4,014,128, without the issue of new shares. The capital increase was paid up using advances for future capital increase previously made by the Company. Additionally, on June 29, 2010, the Extraordinary General Shareholders’ Meeting of Quattor approved a R$ 2,578,372 reduction in its capital stock, without the cancellation of shares and with return to the Company, its sole shareholder, of all the investments in Rio Polímeros S.A. (“Riopol”) and Quattor Petroquímica S.A. (“Quattor Petroquímica”), which is currently named Braskem Petroquímica S.A. (“Braskem Petroquímica”).
(viii) On August 9, 2010, BNDES Participações S.A. (“BNDESPAR”) exercised its put option for the shares of Riopol, equivalent to 25% of the total capital of this subsidiary. Braskem acquired 190,784,674 common shares and 30 preferred shares of Riopol for R$ 209,951 (60% of the shares held by BNDESPAR). The acquisition corresponds to 15% of the capital stock of Riopol and Braskem became the direct and indirect holder of 90% of the capital of this subsidiary.
The amount of this acquisition will be paid in three installments adjusted based on the Long-Term Interest Rate (“TJLP”) (Note 27), as follows:
a. On June 11, 2015, corresponding to 15% of the total amount;
b. On June 11, 2016, corresponding to 35% of the total amount;
c. On June 11, 2017, corresponding to 50% of the total amount.
(ix) On August 30, 2010, the Company’s Extraordinary General Shareholders’ Meeting approved the merger of Riopol shares, converting Riopol into a wholly-owned subsidiary. The carrying amount of the merged net assets on March 31, 2010, the base date of the operation, amounted to R$ 103,087. Of this amount, R$ 22,285 was allocated to capital and R$ 80,802, to the capital reserve account. In this transaction, 2,434,890 class A preferred shares were issued, based on an exchange ratio of 0.010064743789 share of the Company for each Riopol share, as determined in economic appraisal reports of the companies, prepared by an independent appraiser.
Due to this merger of shares, Braskem’s subsidiary Quattor Petroquímica (current Braskem Petroquímica), which held 9.02% of Riopol's capital, received shares of the Company. In the consolidated financial statements, these shares, which result in mutual interest, are accounted for as "treasury shares".
(x) On September 1, 2010, the Extraordinary General Shareholders’ Meeting of Quattor approved the merger of the companies listed below. The net assets of the merged companies were appraised at carrying amount at June 30, 2010 (the base date of the operation).
a. Quattor Química S.A (“Quattor Química”)
On the date of the merger, Quattor Química's capital was held by Quattor (94.11%) and Quattor Petroquímica (5.89%). The exchange ratio of Quattor Química shares for Quattor shares was determined based on the equity of both companies at June 30, 2010, the base date of the operation, resulting in a capital increase of R$ 58,231 with the issue of 7,538,949 common shares that were delivered to Quattor Petroquímica.
10
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
b. Polibutenos
On the date of the merger, Polibutenos's capital was held by Quattor (33.33%) and the Company (66.67%). The exchange ratio of Polibutenos shares for Quattor shares was determined based on the equity of both companies at June 30, 2010, the base date of the operation, resulting in a capital increase of R$ 13,032 with the issue of 1,687,179 common shares that were delivered to the Company.
c. Mauá Resinas S.A. (“Mauá Resinas”) and Norfolk Distribuidora Ltda. (“Norfolk”)
On the date of the merger, Mauá Resinas and Norfolk were wholly-owned subsidiaries of Quattor and this is why there was no capital increase or issue of shares by the merging company.
(xi) On May 26, 2010, the Company filed with Comissão de Valores Mobiliários (“CVM”) the request for the registration of a public offering for the acquisition of 7,688 common shares and 1,542,006 preferred shares of Quattor Petroquímica held by its non-controlling shareholders as a result of the change in the control of this subsidiary. The shares subject to the offering correspond to 0.68% of the total capital of Quattor Petroquímica. On October 28, 2010, CVM’s board approved the public offering.
The offering was completed and settled on December 16, 2010. The total number of shares acquired through the public offering was 224,968, and 1,324,726 preferred shares remained outstanding. The outstanding shares stated at carrying amount on March 31, 2010 were merged into the Company, resulting in an increase in its capital of R$ 4,270, which was subscribed and paid-up by Quattor Petroquímica’s shareholders. In this transaction, 398,175 class A preferred shares were issued based on an exchange ratio of 0.300571316385725 share of the Company for each share of Quattor Petroquímica, as determined in economic appraisal reports of the companies, prepared by an independent appraiser.
This operation was approved by the Extraordinary General Shareholders’ Meetings of the Company and of the subsidiary Quattor Petroquímica on December 27, 2010 in accordance with the disclosure in a Material Fact notice on December 7, 2010.
CVM, by means of an official letter dated February 3, 2011, approved the cancelation of the registration of Quattor Petroquímica to trade shares on stock exchanges that was requested by the Company on January 28, 2011.
On January 3, 2011, the shareholders of IQ Soluções & Química S.A. (“Quantiq”) approved the merger of Unipar Comercial. The merger resulted in an increase in the capital of Quantiq by R$ 38,710, from R$ 61,141 to R$ 99,851 without the issue of new shares. Such increase was based on the equity of Unipar Comercial on November 30, 2010 (base date of the operation), under the terms and conditions established in the “Protocol and Justification” dated December 27, 2010.
11
On December 31, 2012, the Company’s interest in the acquired companies is stated in the flowchart below:
(b.2) Sunoco Chemicals
On February 1, 2010, Braskem announced that its subsidiary Braskem America entered into, on that date, an agreement for the purchase and sale of shares with Sunoco Inc., an U.S. oil company, by means of which Braskem America Inc. acquired 100% of the shares representing the voting and total capital of Sunoco Chemicals for US$ 350.7 million, equivalent to R$ 620,838. Sunoco Chemicals has an annual installed capacity of 950,000 metric tons (unaudited) of polypropylene distributed over three plants located in the states of Pennsylvania, West Virginia and Texas.
The transaction was completed on April 1, 2010 after full payment was made. On the same date, the name of Sunoco Chemicals was changed to PP Americas.
In accordance with the accounting practices adopted in the preparation of these financial statements (Note 2), this acquisition represented a business combination under IFRS 3, and the effects of which are stated in Note 5.
On January 1, 2011, the parent company Braskem America Inc. was merged into its subsidiary Braskem PP Americas Inc. On the same date, the corporate name of Braskem PP Americas, Inc. was changed to Braskem America Inc. (“Braskem America”).
12
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b.3) Braskem Idesa
In November 2009, Braskem and the IDESA Sociedad Anónima de Capital Variable Group (“IDESA”), a traditional Mexican petrochemical company, announced that they won a bidding process in Mexico for the implementation of a petrochemical project using ethane in the region of Veracruz by means of an agreement for the supply, by Pemex-Gas y Petrouímica Básica (subsidiary of Petróleos Mexicanos), of 66,000 barrels/day of this input for a period of 20 years. As a result of this bidding process, Braskem and IDESA signed a Memorandum of Understanding and formalized, on February 23, 2010, a final agreement that comprises an investment commitment by Braskem and IDESA for (i) the construction of an ethane cracker to produce 1 million metric tons of ethane a year; and (ii) the construction of three polyethylene plants for the production of 1 million metric tons of resins a year. The project is called Ethylene XXI and the expected investment is US$ 3 billion (Capital expenditure – Capex). The works are expected to be completed and the units are expected to be operational in the first half of 2015.
The corporate name of this new company is Braskem Idesa, Sociedad Anónima Promotora de Inversión (“Braskem Idesa”) and when it was incorporated its total and voting capital was held by the Company in 65% and by Etileno XXI, Sociedad Anónima de Capital Variable in 35%.
(b.4) Other events
(i) On June 1, 2010, Braskem approved the spin-off of its subsidiary Varient Distribuidora de Resinas Ltda. (“Varient”) and the merger of the spun-off portion by the new subsidiary called Alcacer Distribuidora de Resinas Ltda. (“Alcacer”). On the same date, the Company completed the negotiations for the sale of these two subsidiaries for the total amount of R$ 12,700.
(ii) On December 17, 2010, the Extraordinary General Shareholders’ Meeting held by Braskem approved the merger of Companhia Alagoas Industrial - Cinal (“Cinal”) into the Company based on its equity as of September 30, 2010, amounting to R$ 27,834, in accordance with the terms and conditions set forth in the protocol and justification dated November 29, 2010. There were no changes in the value of the Company’s apital since the Company is the only shareholder of Cinal.
(iii) On May 25, 2011, the Company entered into a private instrument for the purchase and sale of quotas by means of which all the quotas of the subsidiary ISATEC – Pesquisa, Desenvolvimento e Análises Ltda. (“ISATEC”) were sold for R$ 1,100.
(iv) On July 7, 2011 the company Braskem America Finance Company (“Braskem America Finance”), a wholly-owned subsidiary of Braskem America, was incorporated for the purposes of raising funds in the international financial market.
(v) On July 29, 2011, Braskem increased the capital of many subsidiaries. The breakdown of the increases that were fully subscribed and paid up by Braskem is presented below:
13
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Capital | Number of | ||
Increase | share / quotas issued | ||
Braskem Participações S.A. (“Braskem Participações”) | 53 | without the issue of new shares | |
Ideom Tecnologia Ltda. (“Ideom”) | 23,701 | 23,700,974 | |
Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”) | 35 | 18 | |
IQ Soluções & Química S.A.(“Quantiq”) | 61,100 | without the issue of new shares | |
Rio Polímeros S.A. (“Riopol”) | 14,108 | without the issue of new shares | |
98,997 |
(vi) On August 25, 2011, Braskem Europe GmbH (“Braskem Alemanha”), a wholly-owned subsidiary of Braskem Netherlands B.V. (“Braskem Holanda”), was incorporated for the purpose of producing, trading, distributing, importing and exporting, research and development of chemical and petrochemical products, among other things. The assets acquired in the business combination of The Dow Chemical (“Dow Chemical”) in Germany were recorded in this subsidiary in October 2011 (Note 5).
(vii) On September 27, 2011, Braskem increased the capital of its subsidiary Braskem Holanda by R$ 415,168 (US$ 230 million) through the issue of 84,465,660 shares. A portion of this amount was used in the incorporation of Braskem Alemanha.
(viii) On January 27, 2012, the controlling shareholder of Braskem, BRK was proportionally spun-off. In the spin–off, a part of the shares issued by Braskem that were held by BRK was delivered to Petróleo Brasileiro S.A. – Petrobras (“Petrobras”). With the spin-off, BRK became a wholly-owned subsidiary of Odebrecht Serviços e Participações (“OSP”) and maintained ownership of shares corresponding to 50.11% and 28.23% of the voting and total capital of Braskem, respectively. On the same date, the merger of Petrobras Química S.A. – Petroquisa (“Petroquisa”) into Petrobras was approved and Petrobras became the holder of 47.03% and 35.95% of the voting and total capital of Braskem, respectively.
(ix) On February 27, 2012, the company Braskem International GmbH (“Braskem Áustria”) was incorporated with the purpose of holding equity interests in other companies, and conducting financial and commercial operations. The capital stock was fully paid up by Braskem S.A., a sole partner, in the amount of R$81 (EUR 35 thousand) (Note 16(b)).
(x) On February 28, 2012, the Extraordinary Shareholders’ Meeting of the Braskem S.A. approved the merger of the subsidiary Ideom Tecnologia Ltda., based on its net book value as of December 31, 2011, in the amount of R$20,762, pursuant to the terms and conditions set forth in the protocol and justification dated February 6, 2012.
(xi) On April 30, 2012, the capital stock of the subsidiaries Braskem Petroquímica S.A. (“Braskem Petroquímica”) and Riopol was increased in the amounts of R$649,639 and R$738,799, respectively (Note 16(b)), without the issue of new shares, as approved at the respective shareholders’ meetings. The increases occurred through utilization of the balances recorded under advance for future capital increase.
(xii) On June 27, 2012, Braskem Áustria incorporated Braskem Petroquímica Ibérica, S.L. (“Braskem Espanha”), which has capital of R$8 (EUR 3 thousand). The purpose of this subsidiary is to hold equity interests in other companies.
(xiii) On June 30, 2012, BRK was merged into its parent company OSP, which changed its interest to 50.11% and 38.11% of the voting and total capital of Braskem S.A., respectively.
14
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(xiv) On August 27, 2012, Braskem Áustria incorporated Braskem Áustria Finance GmbH (“Braskem Áustria Finance”), which has paid up capital of R$47 (EUR 18 thousand). The subsidiary’s purpose is to raise funds in international financial markets.
(xv) On September 3, 2012, a capital increase at the subsidiary Braskem Distribuidora Ltda. was approved, with the transfer of the facilities comprising the Water Treatment Unit (UTA) of the Basic Petrochemicals Unit at the Camaçari Petochemical Complex (Bahia), in the amount of R$75,024, which corresponds to the residual book value, along with the change in the type of company to a corporation.
(xvi) On November 5, 2012, in the Extraordinary Shareholders Meeting, approval was given for the increase in the capital stock of the subsidiary Braskem Idesa, in the amount of R$41,573 (Mex$266.666 thousand), through the issue of 86,052 Class “A” shares, which was fully paid in by Braskem S.A.. Subsequently, part of the capital was returned to the non-controlling shareholder, which resulted in an increase in the interest held by Braskem S.A. in the capital stock of Braskem Idesa, from 65% to 75%.
(xvii) On November 9, 2012, the Extraordinary Shareholders Meeting approved the change in the company name of Braskem Distribuidora S.A. to Distribuidora de Águas Camaçari S.A. (“Braskem Distribuidora”).
(xviii) On December 11, 2012, through a series of corporate decisions, the subsidiary Braskem America became a wholly owned subsidiary of Braskem Alemanha.
(xix) On December 17, 2012, the Extraordinary Shareholders Meeting approved the change in the type of company of Braskem Petroquímica S.A. to a limited liability company, with the new corporate name Braskem Petroquímica Ltda. (“Braskem Petroquímica”).
(xx) On December 28, 2012, Braskem S.A. and Braskem Participações entered into a private instrument for the purchase and sale of quotas, through which it sold all quotas in the subsidiary Distribuidora de Água Camaçari S.A., the current name of Braskem Distribuidora S.A. (Note 6).
(xxi) On December 28, 2012, the Braskem entered into a private instrument for the purchase and sale of shares through which it sold its interest in the subsidiary Cetrel S.A. (Note 6).
(xxii) Braskem and Petroquimica de Venezuela S.A. (“Pequiven”) decided to concentrate their estimated investments in Venezuela in the jointly-controlled company Polipropileno Del Sur (“Propilsur”). As a result of this decision, the shareholders meeting decided to withdraw the interest held by Braskem in the jointly-controlled company Polietilenos de America (“Polimerica”), whose corporate documents are currently in the process of being registered with the applicable body in Venezuela. As a result, the Management of Braskem decided to write off the investment in Polimerica already in 2012.
15
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Effect of foreign exchange variation
The Company has balances and transactions in U.S. dollar, as well as financial investments, trade accounts receivable, trade payables, borrowings and sales. The balances of assets and liabilities are translated based on the exchange rate at the end of each period, while transactions are based on the effective exchange rate on the date each operation occurs. These rates are informed by the Central Bank of Brazil.
The following table shows the U.S. dollar average and end-of-period exchange rates for the fiscal years in this report:
U.S. dollar, end of period |
|
December 2012 |
R$ 2.0435 |
December 2011 |
R$ 1.8758 |
Appreciation of the U.S. dollar in relation to the Brazilian real |
8.94% |
|
|
Average U.S. dollar rate |
|
Nine-month period ended December 31, 2012 |
R$ 1.9550 |
Nine-month period ended December 31, 2011 |
R$ 1.6746 |
Appreciation of the U.S. dollar in relation to the Brazilian real |
16.74% |
16
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2 Summary of significant accounting policies
The principal accounting policies applied in the preparation of these financial statements are described below. These policies have been consistently applied to the years presented, with the exception of the adoption of the equity method used for the recognition of investments in jointly-controlled companies in place of the proportional consolidation method (Note 2.11).
2.1 Basis of preparation and presentation of the financial statements
The financial statements have been prepared under the historical cost convention and were adjusted, when necessary, to reflect the fair value of assets and liabilities.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in (Note 3).
The 2011 financial information, presented for comparison purposes, was altered to reflect: (i) the final valuation of the business combination of Dow (Note 5); whose impact on equity, recorded in the item “profit (losses) accumulated”, amounted to R$28.692; and (ii) the impacts of the discontinued operations (Note 6).
The issue of these financial statements was authorized by the Company’s Board of Directors on February 6, 2013.
2.1.1 Consolidation
The consolidated financial statements were prepared and presented in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”).
The consolidation process provided for in pronouncement IAS 27 corresponds to the sum of balance sheet accounts and profit and loss, in addition to the following eliminations:
a) the investments of the Company in the equity of subsidiaries;
b) balance sheet accounts between companies;
c) income and expenses arising from commercial and financial operations carried out between companies; and
d) the portions of profit (loss) for the year and assets that correspond to unrealized gains and unrealized losses with third parties on transactions between companies.
17
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) Basis of consolidation
The consolidated financial statements comprise the financial statements of Braskem S.A. and the following subsidiaries:
|
|
|
|
|
Total interest - % | ||||||
|
|
|
|
|
Headquarters |
|
|
|
|
|
|
|
|
|
|
|
(Country) |
|
2012 |
|
2011 |
|
2010 |
Direct and indirect subsidiaries |
|
|
|
|
|
|
|
|
|
| |
Braskem America, Inc. (“Braskem America”) |
|
|
|
USA |
|
100.00 |
|
100.00 |
|
100.00 | |
Braskem America Finance Company ("Braskem America Finance") |
|
|
|
USA |
|
100.00 |
|
100.00 |
|
| |
Braskem Argentina S.A. (“Braskem Argentina”) |
|
|
|
Argentina |
|
100.00 |
|
100.00 |
|
100.00 | |
Braskem Austria Finance GmbH ("Braskem Austria Finance") |
|
(i) |
|
Austria |
|
100.00 |
|
|
|
| |
Braskem Chile Ltda. (“Braskem Chile”) |
|
|
|
Chile |
|
100.00 |
|
100.00 |
|
100.00 | |
Braskem Europe GmbH ("Braskem Alemanha") |
|
|
|
Germany |
|
100.00 |
|
100.00 |
|
| |
Braskem Finance Limited (“Braskem Finance”) |
|
|
|
Cayman Islands |
|
100.00 |
|
100.00 |
|
100.00 | |
Braskem Idesa S.A.P.I (“Braskem Idesa") |
|
(ii) |
|
Mexico |
|
75.00 |
|
65.00 |
|
65.00 | |
Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços") |
|
|
Mexico |
|
75.00 |
|
65.00 |
|
| ||
Braskem Importação e Exportação Ltda. (“Braskem Importação”) |
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem Incorporated Limited (“Braskem Inc”) |
|
|
Cayman Islands |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem International GmbH ("Braskem Austria") |
|
(iii) |
|
Austria |
|
100.00 |
|
|
|
| |
Braskem Netherlands B.V (“Braskem Holanda”) |
|
|
Netherlands |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem México, S de RL de CV (“Braskem México”) |
|
|
Mexico |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem Participações S.A. (“Braskem Participações”) |
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem Petroquímica Ltda. (“Braskem Petroquímica”) |
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem Petroquímica Chile Ltda. (“Petroquímica Chile”) |
|
|
Chile |
|
100.00 |
|
100.00 |
|
100.00 | ||
Braskem Petroquímica Ibérica, S.L. ("Braskem Espanha") |
|
(iv) |
|
Spain |
|
100.00 |
|
|
|
| |
Braskem Qpar S.A. (“Braskem Qpar”) |
|
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | |
Cetrel S.A. ("Cetrel") |
|
(v) |
|
Brazil |
|
|
|
54.09 |
|
53.72 | |
Commom Industries Ltd. (“Commom”) |
|
|
|
British Virgin Islands |
|
100.00 |
|
100.00 |
|
100.00 | |
Distribuidora de Água Camaçari S.A (“Braskem Distribuidora”) |
|
(v) |
|
Brazil |
|
|
|
100.00 |
|
100.00 | |
Ideom Tecnologia Ltda. (“Ideom”) |
|
(vi) |
|
Brazil |
|
|
|
100.00 |
|
100.00 | |
IQ Soluções & Química S.A.(“Quantiq”) |
|
(vii) |
|
Brazil |
|
|
|
100.00 |
|
100.00 | |
IQAG Armazéns Gerais Ltda. (“IQAG”) |
|
(vii) |
|
Brazil |
|
|
|
100.00 |
|
100.00 | |
Lantana Trading Co. Inc. (“Lantana”) |
|
|
Bahamas |
|
100.00 |
|
100.00 |
|
100.00 | ||
Norfolk Trading S.A. (“Norfolk”) |
|
|
Uruguay |
|
100.00 |
|
100.00 |
|
100.00 | ||
Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”) |
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | ||
Rio Polímeros S.A. (“Riopol”) |
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | ||
|
|
|
|
|
|
|
|
|
|
| |
Specific Purpose Entity ("SPE") |
|
|
|
|
|
|
|
|
| ||
Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”) |
|
|
|
Brazil |
|
100.00 |
|
100.00 |
|
100.00 | |
|
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiaries |
|
|
|
|
|
|
|
|
|
| |
Refinaria de Petróleo Riograndense S.A. (“RPR”) |
|
(viii) |
|
Brazil |
|
|
|
33.20 |
|
33.20 | |
Polietilenos de America S.A.(“Polimerica”) |
|
(ix) |
|
Venezuela |
|
|
|
49.00 |
|
49.00 | |
Polipropileno Del Sur S.A.(“Propilsur”) |
|
(viii) |
|
Venezuela |
|
|
|
49.00 |
|
49.00 | |
|
|
|
|
|
|
|
|
|
|
|
|
(i) Company incorporated in August 2012 (Note 1(b.4)(xiv)).
(ii) The Company increased its interest in this investment in November 2012 (Note 1(b.4)(xvi)).
(iii) Company incorporated in February 2012 (Note 1(b.4)(ix)).
(iv) Company incorporated in June 2012 (Note 1(b.4)(xii)).
(v) Divestments in December 2012 (Note 1(b.4)(xxi) and (xx)).
(vi) Companies in advance stage of sale (Note 6).
(vii) Company merged in February 2012 (Note 1(b.4)(x)).
(viii) The Company decided to withdraw its interest in this investment in November 2012 (Note 1(b.4)(xxii)).
18
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Operations of the subsidiaries
· Braskem America – whose corporate purpose is to produce and market PP
· Braskem Argentina; Petroquímica Chile; Braskem Holanda – subsidiaries responsible for the sale of products manufactured by Braskem in the international market.
· Braskem Áustria – main purpose of holding interests in the capital of other companies and conducting financial and comercial operations.
· Braskem Alemanha – whose corporate purpose is to produce and market PP
· Braskem Espanha – main purpose of holding interests in the capital of other companies.
· Braskem Finance, Braskem America Finance and Braskem Áustria – were incorporated for the purpose of centralizing the raising of funds abroad.
· Braskem Idesa – is responsible for the construction of an industrial complex for the production of one million metric tons of ethane a year. The project was called Ethylene XXI and the units are expected to be operational in the first half of 2015.
· Braskem México; Braskem Idesa Serviços – companies that provide services to Braskem Idesa.
· Braskem Importação e Exportação – is responsible for the import, export and sale of petrochemical naphtha, oil and its byproducts.
· Braskem Inc. – operates in the sales of naphtha and other products, in addition to carrying out Braskem’s usual financial funding operations.
· Braskem Participações – its main purpose is the investment in the equity of other companies;
· Braskem Petroquímica and Braskem Qpar – they produce basic petrochemicals such as ethane and propane. In the thermoplastic resins segment, they produce PE and PP.
· Politeno Empreendimentos – its purpose is the participation in industrial projects and ventures, asset management, sales of petrochemical products and the investment in the equity of other companies;
· Riopol – its purpose is the production and sale of thermoplastic resins and other petrochemical products.
19
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Non-controlling interest in the equity and results of operations of the Company’s subsidiaries
|
Equity |
|
Profit (loss) for the year | ||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
Braskem Idesa |
87,813 |
|
93,578 |
|
(7,162) |
|
(4,695) |
|
(5,824) |
Cetrel |
|
|
121,744 |
|
|
|
12,998 |
|
|
Total |
87,813 |
|
215,322 |
|
(7,162) |
|
8,303 |
|
(5,824) |
2.2 Operating segment reporting
This information is prepared and presented consistently with the internal report provided to the Chief Executive Officer, who is the main operating decision-maker and responsible for allocating resources and assessing performance of the operating segments (Note 36).
The determination of results per segment takes into consideration transfers of goods and provision of services between segments that are considered arm’s length sales and stated based on market prices.
2.3 Foreign currency translation
(a) Functional and presentation currency
The functional and presentation currency of the Company is the real, determined in accordance with IAS 21.
(b) Brazilian real functional currency
Foreign currency transactions and balances are translated into the functional currency using the foreign exchange rates prevailing at the dates of the transactions or at year end, as applicable. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end foreign exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations, except those designated for hedge accounting, which are deferred in equity as cash flow hedges.
Foreign exchange variations on financial assets and liabilities are classified as “financial income” and “financial
expenses”, respectively.
20
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Functional currency other than the Brazilian real
Some subsidiaries and a jointly-controlled subsidiary have a different functional currency from that of the Braskem S.A., namely:
(i) Propilsur, headquartered in Venezuela, adopts as functional currency the U.S. dollar, since it is in the construction stage and the main supplies of equipment and services for the installation of the project are based on this currency;
(ii) Braskem Idesa, Braskem Idesa Serviços and Braskem México, headquartered in Mexico, have as functional currency the Mexican peso, since they are in the construction stage and the main supplies of equipment and services are based on this currency, and because it has a management structure that is independent of the operations of Braskem S.A.
(iii) Braskem América and Braskem América Finance, headquartered in the United States, maintain a management structure that is independent from the operations of Braskem S.A. and that comprises own labor, outsourcing services, acquisition of raw materials and production and sale of resins. Prices, personnel expenses and other production costs are mostly determined in U.S. dollar, which is, therefore, its functional currency.
(i) Braskem Alemanha, headquarted in Germany, maintains a management structure that is independent from the operations of Braskem S.A. and that comprises own labor, outsourcing services, acquisition of raw materials and production and sale of resins. Prices, personnel expenses and other production costs are mostly determined in euro, which is, therefore, its functional currency; and
(ii) Braskem Áustria maintains a management and administrative structure that is independent from the operations of Braskem S.A. and has its own workforce, contracts third-party services and is involved in the buying and trading of naphtha. In addition to these operations, it also functions as a holding company, with certain subsidiaries abroad under its control. The euro was defined as the functional currency, since this currency is used in its main operations and is the local currency of that country.
The financial statements of these companies are translated into reais based on the following rules:
· assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;
· equity is converted at the historical rate, that is, the foreign exchange rate prevailing on the date of each transaction; and
· income and expenses for each statement of operations are translated at the rate prevailing on the dates of the transactions.
All resulting exchange differences are recognized as a separate component of equity in the account “other comprehensive income”. When a foreign investment is partially or fully written off for any reason, the respective exchange differences recorded in equity are recognized in the statement of operations as part of the gain or loss on the transaction.
21
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.4 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and highly liquid investments with maturities of three months or less. They are convertible into a known amount and subject to an immaterial risk of change in value (Note 7).
2.5 Financial assets
2.5.1 Classification
Financial assets are classified upon initial recognition in the categories listed below. This classification depends on the purpose for which they were acquired.
(a) Held-for-trading financial assets – these are measured at fair value and they are held to be actively and frequently traded in the short term. The assets in this category are classified as current assets.
Derivatives are also categorized as held for trading unless they are designated for hedge accounting (Note 2.6).
(b) Loans and receivables - these are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are classified as current assets, except for those falling due more than 12 months after the balance sheet date, classified as non-current assets. The Company’s loans and receivables comprise loans to related parties and accounts with associates (Note 11), trade accounts receivable (Note 9), other accounts receivable (Note 15), cash and cash equivalents (Note 7) and financial investments (Note 8).
(c) Held-to-maturity financial assets - these are financial assets acquired with the intention and financial capacity for their maintenance in the portfolio up to maturity. The Company’s held-to-maturity financial assets comprise mainly quotas of investment funds in credit rights.
2.5.2 Recognition and measurement
Purchases and sales of financial assets are recognized on the trade date, usually when the Company commits to purchase or sell the asset.
Held-for-trading financial assets are carried at fair value on an ongoing basis.
Gains or losses arising from changes in the fair value of these financial assets are presented in “financial results” in the period in which they arise.
Loans and receivables are carried at amortized cost using the effective interest method. These assets are stated at cost of acquisition, plus earnings accrued, against profit or loss for the year.
Financial assets are derecognized when the corresponding rights to receive cash flows have been received or transferred and the Company has transferred substantially all risks and rewards of ownership of the related assets.
Eventual expenses with the acquisition or sale of held-for-trading financial assets are expensed in the statement of operations. For the other financial assets, these expenses, when significant, are added to their respective fair value.
22
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Dividends declared by associates assessed at cost are recognized in the statement of operations as part of the account “results from equity investments”.
2.5.3 Offsetting financial instruments
Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legal right to do to so and there is an intention to settle them on a net basis, or realize the asset and settle the liability simultaneously.
2.5.4 Impairment of financial assets
The Company permanently assesses the existence of objective evidence that a financial asset, classified as loans and receivables or held-to-maturity is impaired. The criteria the Company uses to determine that there is objective evidence of an impairment loss include:
(i) significant financial difficulty of the issuer or debtor;
(ii) a breach of contract by the issuer or debtor, such as a default or delinquency in interest or principal payments;
(iii) it becomes probable that the borrower will enter bankruptcy or other financial reorganization; or
(iv) the disappearance of an active market for that financial asset because of financial difficulties.
Losses are recorded when there is objective evidence of impairment as a result of one more events that occurred after the initial recognition of the asset and that loss event has an impact on the
future cash flows that can be reliably estimated.
The amount of any impairment loss is measured as the difference between the asset’s carrying amount and the present value of future cash flows discounted at the financial asset’s original effective interest rate. This methodology does not apply to the calculation of the provision for impairment.
The methodology adopted by the Company for recognizing the provision for impairment is based on the history of losses and considers the sum of (i) 100% of the amount of receivables past due for over 180 days; (ii) 50% of the amount of receivables past due for over 90 days; (iii) 100% of the amount of receivables under judicial collection (iv) all the receivables from the first renegotiation maturing within more than 24 months and (v) 100% of the receivables arising from a second renegotiation with customers. Receivables from related parties are not considered in this calculation.
23
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.6 Derivative financial instruments and hedging activities
Derivatives are recognized at fair value on an ongoing basis. The recognition of the gain or loss in profit or loss depends on whether the derivative is designated as a hedging instrument.
(a) Designated as hedge accounting
The fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months.
Management may designate certain derivatives as hedges of a particular risk associated with a recognized asset or liability or a highly probable forecast transaction (cash flow hedge). The Company documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. It also documents its assessment, on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
The effective portion of the changes in the fair value of hedge derivatives is recognized in “other comprehensive income”. These amounts are transferred to profit or loss for the periods in which the hedged item affects profit or loss. The ineffective portion is recognized immediately in the statement of operations as “financial result”.
When the hedge instrument matures or is sold or when it no longer meets the criteria for hedge accounting, it is prospectively discontinued and any cumulative gain or loss in equity remains in equity and is recognized in profit or loss when the hedged item or transaction affects profit or loss. If the hedged item or transaction is settled in advance or discontinued, the cumulative gain or loss in equity is immediately transferred to profit or loss for the year.
The cash flow hedge transactions carried out by the Company are described in Note 20.
(b) Derivatives at fair value through profit or loss
Derivatives not designated as hedge instruments are classified as current assets or liabilities. Changes in the fair value of these derivative instruments are recognized immediately in the statement of operations under “financial results”, regardless of the instrument contracted.
2.7 Trade accounts receivable
Trade accounts receivable are recognized at the amount billed net of the provision for impairment. The Company’s billing period is generally 30 days, therefore, the amount of the trade accounts receivable corresponds to their fair value on the date of the sale (Note 9).
2.8 Inventories
Inventories are stated at the lower between the average acquisition or production cost or at the estimated retail price, net of taxes. The Company determines the cost of its production using the absorption method, and uses the weighted average cost to determine the value of its inventories. Imports in transit are stated at the cost accumulated in each import (Note 10).
24
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.9 Non-current assets held for sale
(a) Held-for-sale assets
Non-current assets are classified as held-for-sale when (i) their book value is not impaired by the sale; and (ii) when this sale is practically certain. These assets are assessed at the lowest value between book value and fair value less selling costs.
These assets are presented in a specific item on the balance sheet. For investments in subsidiaries, their assets and liabilities, after eliminating the balances held at such companies, these are also presented in the same item on the consolidated balance sheet.
Property, plant and equipment and intangible assets are no longer depreciated and/or amortized and the ownership interest in associated companies, subsidiaries and jointly-controlled companies classified as held-for-sale are no longer evaluated using the equity method.
(b) Discontinued operations
The Company classifies as discontinued the operations related to cash generating units or reportable operating segment that have been divested or are undergoing divestment and are classified as held-for-sale.
Profit or loss from discontinued operations is presented in a single item on the statement of operations for the fiscal year. In addition, detailed information is also reported, as follows:
(i) revenue, cost of sales, general and administrative expenses and profit or loss before income tax and social contribution;
(ii) income tax and social contribution;
(iii) gains and losses recognized upon measurement at sales value less selling expenses or upon sale of the available-for-sale assets that comprise the discontinued operation; and
(iv) income tax and social contribution related to item (iii) above.
Profit or loss from discontinued operations is recognized after eliminating the revenues and expenses arising from any commercial and financial operations carried out among the companies.
25
2.10 Investments in associates and other investments
Associates are all entities over which the Company has the power to participate in the financial and operating decisions without having control (significant influence). Investments in associates are initially accounted for at cost and subsequently using the equity method and they may include possible goodwill identified on acquisition, net of any accumulated impairment loss.
Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in these investments.
Gains and losses arising from the dilution of or increase in investments in associates are recognized in the statement of operations.
Other investments are stated at acquisition cost, less provision for adjustments to market value, when applicable.
2.11 Investments in jointly-controlled subsidiaries
Jointly-controlled subsidiaries are all entities over which the Company shares, under an agreement, control with one or more parties. Investments in jointly-controlled subsidiaries are initially accounted for at cost and subsequently using the equity method.
The unrealized gains in operations between the Company and its jointly-controlled companies are eliminated proportionately to its interest in these investments.
2.12 Property, plant and equipment
Property, plant and equipment is stated at cost net of accumulated depreciation and provision for impairment, when applicable. The cost includes:
(a) the acquisition price and the financial charges incurred in borrowings during the phase of construction (Note 17), and all other costs directly related with making the asset usable; and
(b) the fair value of assets acquired through business combinations.
The assets intended for maintaining the Company’s activities arising from financial lease operations are recorded initially at the lower of fair value or the present value of the minimum payment of the contract, and are depreciated on a straight-line basis over the term of the contract.
The financial charges are capitalized on the balance of the projects in progress using (i) an average funding rate of all borrowings; and (ii) the portion of the foreign exchange variation that corresponds to a possible difference between the average rate of financing in the internal market and the rate mentioned in item (i) above.
The machinery, equipment and installations of the Company require inspections, replacement of components and maintenance in regular intervals. The Company makes shutdowns in regular intervals that vary from two to six years to perform these activities. These shutdowns can involve the plant as a whole, a part of it, or even relevant pieces of equipment, such as industrial boilers, turbines and tanks.
Shutdowns that take place every six years, for example, are usually made for the maintenance of industrial plants as a whole. Costs of materials and outsourced services that are directly attributable to these shutdowns are capitalized when (i) it is probable that future economic benefits associated with these costs will flow to the Company; and (ii) these costs can be measured reliably. Expenses with each scheduled shutdown are included in property, plant and equipment items that were the subject matter of the stoppage and are fully depreciated until the beginning of the following related stoppage.
26
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
The expenditures with personnel, the consumption of small materials, maintenance and the related services from third parties are recorded, when incurred, as production costs.
Property, plant and equipment items are depreciated on a straight-line basis. The average depreciation and depletion rates used, determined based on the useful lives of the assets, are presented in Note 3.4.
Land has an indefinite useful life, therefore, it is not depreciated.
Projects in progress are not depreciated. Depreciation begins when the assets are available for use.
The useful life is annually reviewed by the Company. The Company does not attribute a residual value to assets due to its insignificance.
2.13 Intangible assets
The group of accounts that comprise the intangible assets is the following:
(a) Goodwill based on future profitability
The existing goodwill was determined in accordance with the criteria established by the accounting practices adopted in Brazil before the adoption of IFRS and represent the excess of the amount paid over the amount of equity of the entities acquired. Upon adoption of IFRS, the Company applied the exemption related to business combinations prior to January 1, 2009 and did not remeasure these amounts. This goodwill has not been amortized since that date and it is tested annually for eventual impairment.
Goodwill is accounted for at cost, net of accumulated impairment losses, when applicable. Impairment losses are not reversed.
(b) Trademarks and patents
The technologies acquired from third parties, including those acquired through business combination, are recorded at the cost of acquisition and/or fair value and other directly attributed costs, net of accumulated amortization and provision for impairment, when applicable. Technologies that have defined useful lives and are amortized using the straight-line method based on the term of the purchase agreement (between 15 and 20 years)
Expenditures with research and development are accounted for in profit or loss as they are incurred.
(c) Contractual customer and supplier relationships
Contractual customer and supplier relationships arising from a business combination were recognized at fair value at the respective acquisition dates. These contractual customer and supplier relationships have a finite useful life and are amortized using the straight-line method over the term of the respective purchase or sale agreement (between 11 and 19 years).
27
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(d) Software
Software is recorded at cost net of accumulated amortization and provision for impairment, when applicable. Cost includes the acquisition price and/or internal development costs and all other costs directly related with making the software usable. All software booked has defined useful life estimated between 3 and 10 years and is amortized using the straight-line method. Costs associated with maintaining computer software programs are recognized in profit or loss as incurred.
2.14 Impairment of non-financial assets
Assets that have indefinite useful lives, for example goodwill based on future profitability, are not subject to amortization and are tested annually for impairment. This goodwill is allocated to the Cash Generating Units (“CGU”) or operating segments for the purposes of impairment testing.
Assets that that have defined useful lives are reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognized when the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of (i) an asset’s fair value less costs to sell; (ii) and its value in use. Taking into consideration the peculiarities of the Company’s assets, the value used for assessing impairment is the value in use, except when specifically indicated otherwise. The value in use is estimated based on the present value of future cash flows (Note 3.6).
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are identifiable cash flows that can be CGUs or operating segments.
Non-financial assets other than goodwill that were adjusted due to impairment are subsequently reviewed for possible reversal of the impairment at least at the balance sheet date.
2.15 Trade payables
Trade payables are obligations arising from the acquisition of goods or services in the ordinary course of business and they are recorded at the amount billed. When applicable, they are recorded at present value based on interest rates that reflect the term, currency and risk of each transaction. The Company calculates the adjustment to present value for operations that have material impact on its financial statements.
2.16 Borrowings
Borrowings are recognized initially at fair value and net of the transaction costs incurred in structuring the transaction, when applicable. Subsequently, borrowings are presented with the charges and interest in proportion to the period incurred.
28
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.17 Provisions
Provisions are recognized in the balance sheet when (i) the Company has a present legal, contractual or constructive obligation as a result of past events, (ii) it is probable that an outflow of financial resources will be required to settle the obligation and (iii) the amount can be reliably estimated.
The provisions for tax, labor and other contingencies are recognized based on Management’s expectation of probable loss in the respective proceedings and supported by the opinion of the Company’s external legal advisors (Note 23).
The contingencies assumed in a business combination for which an unfavorable outcome is considered possible are recognized at their fair value on the acquisition date. Subsequently, and until the liability is settled, these contingent liabilities are measured at the higher of the amount recorded in the business combination and the amount that would be recognized under IAS 37.
Provisions are measured at the present value of the expenditures required to settle the obligation using a rate before tax effects that reflects current market assessments. The increase in the provision due to passage of time is recognized in “financial results”.
2.18 Current and deferred income tax and social contribution
The income tax (“IR”) and social contribution (“CSL”) recorded in the year are determined on the current and deferred tax basis. These taxes are calculated on the basis of the tax laws enacted at the balance sheet date in the countries where the Company operates and are recognized in the statement of operations, except to the extent they relate to items recorded in equity.
Deferred income tax and social contribution are recognized on temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. On the other hand, the deferred income tax and social contribution are not accounted for if they arise from the initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting, nor taxable profit or loss.
Deferred income tax and social contribution assets are recognized to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized based on projections of future results prepared and based on internal assumptions and future economic scenarios that will allow for their utilization. The amounts accounted for and projections are regularly reviewed.
Deferred income tax and social contribution assets and liabilities are presented net in the balance sheet when there is a legally enforceable right to offset them upon the calculation of current taxes. Accordingly, deferred tax assets and liabilities in different companies or countries are generally presented separately, and not on a net basis.
Management periodically evaluates positions taken by the Company in income tax returns with respect to situations in which applicable tax regulation is subject to interpretation.
29
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.19 Post-employment benefits
The Company sponsors a defined contribution plan and defined benefit plans.
(i) Defined contribution plan
For the defined contribution plan, the Company pays contributions to private pension plan on contractual or voluntary bases. As soon as the contributions are paid, the Company does not have any further obligations related to additional payments.
(ii) Defined benefit plan
The defined benefit plans are financed by the payment of contributions to pension funds and the use of actuarial assumptions is necessary to measure the liability and the expenses of the plans, as well as the existence of actuarial gains and losses.
The liability recognized in respect of these plans is the present value of the defined benefit obligation at the balance sheet date, less the fair value of plan assets, adjusted by actuarial gains or losses and past-service costs.
The Company adopts the corridor approach to recognize actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions. Actuarial gains and losses that exceed the higher of 10% of plan assets or 10% of plan liabilities, are charged or credited to profit or loss according to the average remaining service period of the fund participants.
Past-service costs are recognized immediately in profit or loss on a straight-line basis over a period equivalent to the vesting period.
2.20 Contingent assets and liabilities and judicial deposits
The recognition, measurement and disclosure of contingent assets and liabilities and judicial deposits are performed in accordance with IAS 37 as follows:
(i) Contingent assets – are not recognized in the books, except when management considers, supported by the opinion of its external legal advisors, the gain to be virtually certain or when there are secured guarantees or for which a favorable final and unappealable decision has been rendered.
(ii) Contingent liabilities – are not recognized, except when management considers, supported by the opinion of its external legal advisors, that the chances of an unfavorable outcome is probable. For unrecognized contingencias, the Company discloses the main proceedings for which an unfavorable outcome is assessd as possible in (Note 28).
(iii) Judicial deposits – are maintained in non-current assets without the deduction of the related provisions for contingencies or legal liabilities, unless such deposit can be legally offset against liabilities and the Company intends to offset such amounts.
30
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.21 Distribution of dividends
The distribution of dividends to shareholders of the company is recognized based on Brazilian corporate law and on the bylaws of the Company.
Upon closing the balance sheet, the amount corresponding to the minimum mandatory dividend (Note 29(b)) is registered in current liabilities under “dividends and interest on capital payable” since it is considered a legal obligation provided for in the bylaws of the Company. The portion of dividends that exceeds the minimum mandatory amount is represented in “proposed additional dividend”, in the profit reserve group under shareholders' equity. Once approved by the shareholders’ meeting, this portion is transferred to current liabilities.
2.22 Leases
Leases in which a significant portion of the risks and rewards of ownership of the assets is retained by the lessor are classified as operating leases. Payments made under these leases are charged to the statement of operations on a straight-line basis over the period of the lease.
The contracts in which the Company holds substantially all risks and rewards of ownership of the assets, are classified as finance leases and recognized under liabilities in “other payables” as a contra-entry to property, plant and equipment.
2.23 Recognition of sales revenue
Sales revenue comprises the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the Company’s activities. Revenue is shown net of taxes, returns and rebates.
Revenue from the sale of goods is recognized when (i) the amount of revenue can be reliably measured and the Company no longer has control over the goods sold; (ii) it is probable that future economic benefits will be received by the Company; and (iii) all legal rights and risks and rewards of ownership have been transferred to the customer. The Company does not make sales with continued management involvement.
Most of Braskem’s sales are made to industrial customers and, in a lower volume, to resellers.
The moment at which the legal right, as well as the risks and rewards, are substantially transferred to the customer and determined as follows:
(i) for contracts in which the Company is responsible for freight and insurance, the legal right, as well as the risks and rewards, are transferred to the customer after the good is delivered at the contractually agreed destination;
(ii) for contracts in which the freight and insurance are the responsibility of the customer, the risks and rewards are transferred at the moment the goods are delivered at the client’s shipping company; and
(iii) for contracts in which the delivery of the goods involves the use of pipelines, particularly basic petrochemicals, the risks and rewards are transferred immediately after the Company’s official measures, which is the point of delivery of the goods and transfer of their ownership
The cost of freight services related to sales, transfers to storage facilities and product transfers are included in cost of sales.
31
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.24 Rules, changes and interpretations of standards that will be in force in 2013
Rules, changes and interpretations of standards that will be in force in 2013 and have not been adopted early by the Company:
(a) IAS 19 “Employee benefits” was amended in June 2011 and its main impacts of the changes follow:
(i) elimination of the possibility of using the “corridor method” (permission for actuarial gains and losses up to the limit of 10% of the present value of the defined benefit obligation or 10% of the fair value of the plan’s assets, the greater of the two values, to be recognized as profit or loss for the remaining average working life of participants in the plan);
(ii) recognition of actuarial gains and losses under “other comprehensive income”, as they occur. These amounts will not be carried to the profit or loss of the fiscal year, remaining under equity in Other Comprehensive Income.
(iii) immediate recognition of the costs of past services in the profit or loss; and
(iv) substitution of the participation cost and expected return on the plan’s assets for a net participation amount calculated by applying the discount rate to the assets (liabilities) of the net defined benefit.
This rule will not cause material impacts for Braskem, since the withdrawal of sponsorship by the Company for the two largest defined benefit plans was approved in 2012. For the remaining plans, the unrecognized balance of actuarial loss, at December 31, 2012, was R$19,218.
The rule applies to fiscal years beginning as of January 1, 2013.
(b) IFRS 10 “Consolidated financial statements”. The new standard is based on existing principles and identifies the concept of control as the dominant factor when determining whether an entity should be included in the consolidated financial statements of the Parent Company. The standard provides additional guidance for determining control.
The Company analyzed this standard and concluded that it will not cause any impacts on its consolidated financial statements.
The rule applies to fiscal years beginning as of January 1, 2013.
32
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) IFRS 11 – “Joint arrangements” was issdue in May 2011. The standard provides more realistic reflections of joint arrangements by focusing on the rights and obligations under the arrangement instead of on its legal form. There are two types of joint arrangements:
(i) joint operation - when one of the parties has rights to the assets and obligations relating to the arrangement and, as a result, will record its share of the assets, liabilities, revenues and expenses; and
(ii) joint venture – when one of the parties has rights to the net assets of the arrangement and will record the investment by the equity method.
The proportional consolidation method will no longer be permitted for joint control.
The adoption of this standard will have no impacts on the Company, since it already adopts the equity method for investments in jointly-controlled companies.
The rule applies to fiscal years beginning as of January 1, 2013.
(d) IFRS 12 – “Disclosure of interest in other entities”. The standard deals with disclosure requirements for all forms of interest in other entities, including joint arrangements, associations, specific-purpose interest and other forms of interest that are not booked.
The Company analyzed the standard and concluded that there will be no impacts on its consolidated financial statements.
The rule applies to fiscal years beginning as of January 1, 2013.
(e) IFRS 13 - “Fair value measurement” was issued in May 2011. The objective of the standard is to increase consistency and reduce the complexity of fair value measurement, providing a more precise definition and a single source of fair value measurement and its disclosure requirements under IFRS. The requirements do not expand the use of fair value booking, but rather provide instructions on how to apply it when already required or allowed under other IFRS standards.
The Company analyzed the standard and its impact will be to expand the respective Notes on the matter in the financial statements.
The rule applies to fiscal years beginning as of January 1, 2013.
33
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
2.25 Rules, changes and interpretations of standards that are not yet in force
Rules, changes and interpretations of standards that currently are not in force and have not been adopted early by the Company and its subsidiaries:
IFRS 9 – “Financial Instruments” outlines the requirements for the classification, measurement and recognition of financial assets and liabilities IFRS 9 was issued in November 2009 and October 2012 and substitutes the paragraphs in IAS 39 related to the classification and measurement of financial instruments. IFRS 9 required classification of financial assets into two categories: measured at fair value and measured at amortized cost. Classification is determined when the financial asset is initially recognized. Classification depends on the business model of the entity and the characteristics of the cash flow arrangements of the financial instruments. For financial liabilities, the standard maintains most of the requirements under IAS 39. The main change is when the fair value option is adopted for financial liabilities, in which case the portion of change in fair value that is attributable to changes in the credit risk of the entity is registered in other comprehensive income and not in the statement of operations, except for cases in which this results in accounting mismatches. The standard will be applicable as of January 1, 2015.
IAS 32 – “Financial Instruments: Presentation” provides further clarification in addition to the application guidance in IAS 32 on the requirement to offset financial assets and liabilities in the balance sheet The standard will be applicable as of January 1, 2014.
IAS 1 – “Presentation of Financial Statements” – the main change was the requirement that entities group the items presented under other comprehensive income based on whether or not they are potentially reclassifiable to the subsequent profit or loss (reclassification adjustments) This change, however, does not establish which items should be presented under other comprehensive income. The standard will be applicable as of July 1, 2013.
34
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
3 Application of critical accounting practices and judgments
Critical estimates and judgments
Critical estimates and judgments are those that require the most difficult, subjective or complex judgments by management, usually as a result of the need to make estimates that affect issues that are inherently uncertain. Estimates and judgments are continually reassessed and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results can differ from planned results due to differences in the variables, assumptions or conditions used in making estimates.
In order to provide an understanding of the way the Company forms its judgments on future events, the variables and assumptions used in estimates are presented below:
3.1 Deferred income tax and social contribution
The Company keeps a permanent record of deferred income tax and social contribution on the following bases: (i) tax losses and social contribution tax loss carryforwards; (ii) temporarily non-taxable and nondeductible income and expenses, respectively; (iii) tax credits and expenses that will be reflected in the books in subsequent periods; and (iv) asset and liability amounts arising from business combinations that will be treated as income or expenses in the future and that will not affect the calculation of income tax and social contribution.
The recognition and the amount of deferred taxes assets depend on the generation of future taxable income, which requires the use of an estimate related to the Company’s future performance. This information is in the Business Plan, which is approved by the Board of Directors at the end of the second half of every year. This plan is prepared by the Executive Board and its main variables, such as the price of the products manufactured by the Company, price of naphtha, exchange variation, interest rate, inflation rate and fluctuations in the supply and demand of inputs and finished products are obtained from specialized external consultants. The Company annually reviews the projection of taxable income. If this projection shows that the taxable income will not be sufficient to absorb the deferred tax, the corresponding portion of the asset that cannot be recovered is written-off.
3.2 Pension plans – defined benefit
The Company recognizes the obligation of the employee defined benefit plans and related costs, by adopting the following practices:
(i) the plan cost is determined by actuaries using the projected unit credit method and the best estimates of the plan’s manager and the Company of the expected performance of the plan’s investments, salary growth, retirement age of employees and discount rates; and
(ii) the plan assets are stated at fair value.
The discount rate used to determine the present value of future benefit obligations is a combination of the estimate for the market interest rate and annual inflation.
Additionally, actuaries, supported by the plan’s manager, also use subjective factors such as rescission, turnover and mortality rates to estimate these factors. The actuarial assumptions used in the Company’s plans can be materially different from the actual results due to changes in economic and market conditions, regulatory events, court decisions, higher or lower rescission rates or longer or shorter longevity of participants (Note 25).
35
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
3.3 Fair value of derivative and non-derivative financial instruments
The Company evaluates the derivative financial instruments at their fair value and the main sources of information are the stock exchanges, commodities and futures markets, disclosures of the Central Bank of Brazil and quotation services like Bloomberg and Reuters. Nevertheless the high volatility of the foreign exchange and interest rate markets in Brazil caused, in certain periods, significant changes in future rates and interest rates over short periods of time, leading to significant changes in the market value of swaps and other financial instruments. The fair values recognized in its financial statements may not necessarily represent the amount of cash that the Company would receive or pay upon the settlement of the transactions.
The fair values of non-derivative, quoted financial instruments are based on current bid prices. If the market for a financial asset and for unlisted securities is not active, the Company establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models that make maximum use of market inputs and rely as little as possible on information provided by the Company’s Management.
3.4 Useful life of assets
The Company recognizes the depreciation and depletion of its long-lived assets based on their useful life estimated by independent appraisers and approved by the Company’s technicians taking into consideration the experience of these professionals in the management of Braskem’s plants. The useful lives initially established by independent appraisers are reviewed at the end of every year by the Company’s technicians in order to check whether they need to be changed. In December 2012, this analysis concluded that the useful lives applied in 2011 and 2012 should be maintained in 2013.
The main factors that are taken into consideration in the definition of the useful life of the assets that compose the Company’s industrial plants are the information of manufacturers of machinery and equipment, volume of the plants’ operations, quality of preventive and corrective maintenance and the prospects of technological obsolescence of assets.
The Company’s management also decided that (i) depreciation should cover all assets value because when the equipment and installations are no longer operational, they are sold by amounts that are absolutely immaterial; and (ii) land is not depreciated because it has an indefinite useful life.
The useful lives applied to the assets determined the following average depreciation and depletion rates:
|
Percentage (%) | |
|
2012 |
2011 |
Buildings and improvements |
3.59 |
3.46 |
Machinery, equipment and installations |
7.25 |
6.91 |
Mines and wells |
9.01 |
9.01 |
Furniture and fixtures |
10.75 |
10.86 |
IT equipment |
20.50 |
20.80 |
Lab equipment |
9.90 |
10.18 |
Security equipment |
9.99 |
9.96 |
Vehicles |
18.71 |
20.00 |
Other |
19.54 |
22.59 |
36
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
3.5 Business combination
In accordance with IFRS 3, the Company must allocate the cost of the assets acquired, and the contingencies and liabilities assumed based on their estimated fair values on the acquisition date.
The Management of the Company exercises a significant amount of judgment when measuring tangible assets, identifying and measuring intangible assets, identifying and measuring risks and contingencies, measuring other assets acquired and liabilities assumed and determining remaining useful lives. The use of assumptions in risk measurements and assessments may result in estimated amounts that differ from the assets acquired and liabilities assumed. The Company contracts specialized companies to support it in these activities.
If the future results are not consistent with the estimates and assumptions used, the Company may be exposed to losses that may be material.
3.6 Impairment test for tangible and intangible assets
(a) Tangible and intangible assets with defined useful lives
On the balance sheet date, the Company makes an analysis to determine if there is evidence that the amount of long-lived tangible assets and intangible assets with defined useful lives will not be recoverable. This analysis takes into consideration, among others, the following variables that are relevant to the Business Plan mentioned in (Note 3.1): (i) evolution of Industrial Gross Domestic Product; (ii) price of naphtha; (iii) evolution of Brazil’s Gross Domestic Product; (iv) inflation; and (v) foreign exchange rates. The Company uses scenarios projected by specialized consultants to estimate these variables.
When some indication that the amount of these assets will not be recovered is identified, the Company compares the book value of suchassets with the respective value in use. For this test, the Company uses the cash flow that is prepared based on the Business Plan. The assets are allocated to the CGUs as follows:
Basic petrochemicals operating segment:
· CGU UNIB Bahia: represented by assets of the basic petrochemicals plants located in the state of Bahia;
· CGU UNIB South: represented by assets of the basic petrochemicals plants located in the state of Rio Grande do Sul;
· CGU UNIB Southeast: represented by assets of the basic petrochemicals plants located in the states of Rio de Janeiro and São Paulo;
Polyolefins operating segment:
· CGU Polyethylene: represented by assets of the PE plants located in Brazil;
· CGU Polypropylene: represented by assets of the PP plants located in Brazil;
· CGU Renewables: represented by the Green PE plant located in Brazil;
Vinyls operating segment:
· CGU Vinyls: represented by assets of PVC plants and chloride soda located in Brazil;
37
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
International businesses operating segment:
· CGU Polypropylene USA: represented by assets of PP plants located in the United States;
· CGU Polypropylene Germany: represented by assets of PP plants located in Germany;
Chemical Distribution operating segment:
· This segment was represented by assets of the subsidiaries Quantiq and IQAG and was discontinued after the decision was made to sell these companies (Note 6).
(b) Goodwill based on future profitability and intangible assets with indefinite useful lives
Whether there are indications that the amount of an asset may not be recovered or not, the balances of goodwill from future profitability arising from business combinations and intangible assets with indefinite useful lives are tested for impairment at least once a year at the balance sheet date.
For the purposes of testing impairment, the Company allocated the goodwill existing at the CGU UNIB South and in the Polyolefins and Vinyls operating segments. The Company’s management allocated the goodwill to the Polyolefins segment based on the way this goodwill is internally managed. The existing goodwill was generated in a business combination that resulted in the simultaneous acquisition of polypropylene and polyethylene plants. The main raw materials of these plants were supplied by the Braskem S.A., which allowed for the obtainment of significant synergies in the operation. These synergies were one of the main drivers of that acquisition. Accordingly, the Company’s management tested this goodwill and assets for impairment in the ambit of their operating segment since the benefits of the synergies are associated with all units acquired.
3.7 Provisions and contingent liabilities
The contingent liabilities and provisions that exist at the Company are mainly related to discussions in the judicial and administrative spheres arising from primarily labor, pension, civil and tax lawsuits and administrative procedures.
Braskem’s Management, based on the opinion of its external legal advisors, classifies these proceedings in terms of probability of loss as follows:
Probable loss – these are proceedings for which there is a higher probability of loss than of a favorable outcome, that is, the probability of loss exceeds 50%. For these proceedings, the Company recognizes a provision that is determined as follows:
(i) labor claims – the amount of the provision corresponds to the amount to be disbursed as estimated by the Company’s legal counsels;
(ii) tax claims - the amount of the provision corresponds to the value of the matter plus charges corresponding to the variation in the Selic rate; and
(iii) other claims – the amount of the provision corresponds to the value of the matter.
Possible loss – these are proceedings for which the possibility of loss is greater than remote. The loss may occur, however, the elements available are not sufficient or clear to allow for a conclusion on whether the trend is for a loss or a gain. In percentage terms, the probability of loss is between 25% and 50%. For these claims, except for the cases of business combinations, the Company does not recognize a provision and mentions the most significant ones in a note to the financial statements (Note 28). In business combination transactions, in accordance with the provision in IFRS 3, the Company records the fair value of the claims based on the assessment of loss. The amount of the provision corresponds to the value of the matter, plus charges corresponding to the variation in the Selic rate, multiplied by the probability of loss (Note 23).
38
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Remote loss – these are proceedings for which the risk of loss is small. In percentage terms, this probability is lower than 25%. For these proceedings, the Company does not recognize a provision nor does it disclose them in a note to the financial statements regardless of the amount involved.
The Company’s management believes that the estimates related to the outcome of the proceedings and the possibility of future disbursement may change in view of the following: (i) higher courts may decide in a similar case involving another company, adopting a final interpretation of the matter and, consequently, advancing the termination of the of a proceeding involving the Company, without any disbursement or without implying the need of any financial settlement of the proceeding; and (ii) programs encouraging the payment of the debts, such as refinancing programs (REFIS) implemented in Brazil at the Federal level, in favorable conditions that may lead to a disbursement that is lower than the one that is recognized in the provision or lower than the value of the matter.
4 Risk management
Braskem is exposed to (i) market risks arising from variations in commodity prices, foreign exchange rates and interest rates; (ii) the credit risks of its counterparties in cash equivalents, financial investments and trade accounts receivable; and (iii) liquidity risks to meet its obligations from financial liabilities.
Braskem adopts procedures for managing market and credit risks that are in conformity with the financial policy approved by the Board of Directors on August 9, 2010. The purpose of risk management is to protect the cash flows of Braskem and reduce the threats to the financing of its operating working capital and investment programs.
4.1 Market risk
Braskem prepares a sensitivity analysis for each type of market risk to which it is exposed, which is presented in Note 20.4.
(a) Exposure to commodity risks
Braskem is exposed to the variation in the prices of various commodities and, in general, seeks to transfer the variations caused by fluctuations in market prices. In addition, the Company entered into derivative operations to hedge against the exposure to risks arising from isolated transactions involving the commodities naphtha and ethanol (Note 20.2.1). Also, an immaterial part of sales may be performed based on fixed-price contracts or contracts with a maximum and/or minimum fluctuation range. These contracts can be commercial agreements or derivative contracts associated with future sales.
39
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Exposure to foreign exchange risk
Braskem has commercial operations denominated in or pegged to foreign currencies. Braskem’s inputs and products have prices denominated in or strongly influenced by international prices of commodities, which are usually denominated in U.S. dollar. Additionally, Braskem has long-term loans in foreign currencies that expose it to variations in the foreign exchange rate between the Brazilian real and the foreign currency, in particular the U.S. dollar. Braskem manages its exposure to foreign exchange risk through the combination of debt, financial investments, accounts receivable and raw material purchases denominated in foreign currencies and through derivative operations. Braskem’s financial policy for managing foreign exchange risks provides for the maximum and minimum coverage limits that must be observed and which are continuously monitored by its Management.
On December 31, 2012, Braskem prepared a sensitivity analysis for its exposure to U.S. dollar risk, as informed in Note 20.4(c).
(c) Exposure to interest rate risk
Braskem is exposed to the risk that a variation in floating interest rates causes an increase in its financial expense due to payments of future interest. Debt denominated in foreign currency subject to floating rates is mainly subject to fluctuations in Libor. Debt denominated in local currency is mainly subject to the variation in the Long-Term Interest Rate (“TJLP”), in fixed rates in Brazilian real and in the Interbank Certificate of Deposit (“daily CDI”) rate.
In the year, Braskem held swap contracts designated as hedge accounting (Note 20.2.1) in which it: (i) receives the pre-contractual rate and pays the CDI overnight rate; and (ii) receives Libor and pays a fixed rate.
On December 31, 2012, Braskem prepared a sensitivity analysis for the exposure to the floating interest rates Libor, CDI and TJLP, as informed in Notes 20.4(d) (e) and(f).
4.2 Exposure to credit risk
The transactions that subject Braskem to the concentration of credit risks are mainly in current accounts with banks, financial investments and trade accounts receivable in which Braskem is exposed to the risk of the financial institution or customer involved. In order to manage this risk, Braskem maintains bank current accounts and financial investments with major financial institutions, weighting concentrations in accordance with the credit rating and the daily prices observed in the Credit Default Swap market for the institutions, as well as netting contracts that minimize the total credit risk arising from the many financial transactions entered into by the parties.
On December 31, 2012, Braskem held netting contracts with Banco Citibank S.A. HSBC Bank Brasil S.A. – Banco Múltiplo, Banco Itaú BBA S.A. Banco Safra S.A. Banco Santander S.A. (Brasil) Banco Votorantim S.A. Banco West LB do Brasil S.A. Banco Caixa Geral – Brasil S.A. and Banco Bradesco S.A. Approximately 55% of the amounts held in cash and cash equivalents (Note 7) and financial investments (Note 8) are contemplated by these agreements, whose related liabilities are accounted for under “borrowings” (Note 19). The effective netting of these amounts is possible only in the event of default by one of the parties.
With respect to the credit risk of customers, Braskem protects itself by performing a rigorous analysis before granting credit and obtaining secured and unsecured guarantees when considered necessary.
40
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
The maximum exposure to credit risk of non-derivative financial instruments on the reporting date is the sum of their carrying amounts less any provisions for impairment losses. On December 31, 2012, the balance of trade accounts receivable was net of allowance for doubtful accounts of R$256,884 (R$253,607 in 2011) (Note 9).
4.3 Liquidity risk
Braskem has a calculation methodology to determine operating cash and minimum cash for the purpose of, respectively: (i) ensuring the liquidity needed to comply with short-term obligations, determined based on the operating disbursements projected for the following month; and (ii) ensuring that the Company maintains liquidity during potential crises. These amounts are calculated based on the projected operating cash generation, less short-term debts, working capital needs and other items.
Some of Braskem’s borrowing agreements had financial covenants that linked net debt and the payment of interest to its consolidated EBITDA (earnings before interest, tax, depreciation and amortization) (Note 19 (h)), which were monitored on a quarterly basis by the Company’s Management. These agreements were settled in the third quarter of 2012 and the Company no longer holds commitments of this nature.
Additionally, Braskem has three revolving credit lines, that may be used without restrictions in the amounts of: (i) US$350 million, for a period of four years as from November 2012; and (ii) US$250 million, for a period of five years as from August 2011; and (iii) R$450 million, for a period of three years as from December 2012. These credit facilities enable Braskem to reduce the amount of cash it holds. On December 31, 2012, Braskem had not drawn any credit from these lines.
The table below shows Braskem’s financial liabilities by maturity, corresponding to the period remaining between the balance sheet date and the contractual maturity date. These amounts are calculated from undiscounted cash flows and may not be reconciled with the balance sheet.
|
|
|
|
Until |
|
Between one and |
|
Between two and |
|
More than |
|
Fair value |
|
|
Note |
|
one year (i) |
|
two years (i) |
|
five years (i) |
|
five years (i) |
|
total |
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
|
|
8,897,597 |
|
|
|
|
|
|
|
8,897,597 |
Borrowings |
|
|
|
1,912,252 |
|
|
|
|
|
|
|
1,912,252 |
Derivatives |
|
20.2.1 |
|
293,378 |
|
|
|
|
|
|
|
293,378 |
Other payables |
|
(ii) |
|
260,649 |
|
|
|
|
|
|
|
260,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
|
1,947,669 |
|
4,111,398 |
|
19,656,704 |
|
25,715,771 |
Other payables |
|
(iii) |
|
|
|
155,966 |
|
166,381 |
|
|
|
322,347 |
At December 31, 2012 |
|
|
|
11,363,876 |
|
2,103,635 |
|
4,277,779 |
|
19,656,704 |
|
37,401,994 |
(i) The maturity terms presented are based on the contracts signed.
(ii) Refers to amounts payable to non-controlling shareholders of Braskem Idesa (Note 27(a)(i)).
(iii) Refers to amounts payable to BNDES Participações S.A., as part of the business combination with Quattor (Note 27(b)).
41
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
4.4 Capital management
The ideal capital structure, according to Braskem’s Management, considers the balance between own capital and the sum of all payables less the amount of cash and cash equivalents and investments. This composition meets the Company’s objectives of perpetuity and of offering an adequate return to shareholders and other stakeholders. This structure also permits borrowing costs to remain at adequate levels to maximize shareholder remuneration.
Due to the impact of the U.S. dollar on the Company’s operations, the Management of Braskem believes that the own capital used for capital management purposes should be measured in this currency and on a historical basis. Moreover, the Company may temporarily maintain a capital structure that is different from this ideal. This occurs, for example, during periods of growth, when the Company may finance a large portion of its projects through borrowings, provided that this option maximizes return for shareholders once the financed projects start operating. In order to adjust and maintain the capital structure, the Management of Braskem may also consider the sale of non-strategic assets, the issue of new shares or even adjustments to dividend payments.
As is also the case of liquidity, capital is not managed at the Parent Company level, but rather at the consolidated level.
42
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
5 Business combination
5.1 Quattor Participações S.A. (current Braskem Qpar)
On January 22, 2010 the shareholders of the Braskem S.A; (Odebrecht, OSP, Petrobras e Petroquisa), together with Unipar, entered into an Investment Agreement to establish the terms for the acquisition by the Company and of the investments held by Unipar in the petrochemical industry, allowing for the consolidation of Petrobras’ petrochemical investments in Braskem.
On April 27, 2010, the Company purchased 143,192,231 of Quattor shares representing 60% of its total capital and paid the amount of R$ 659,454 to Unipar. On April 30, 2010, the Company acquired the control of Quattor and, at the Ordinary General Shareholders’ Meeting, it appointed the members of Quattor’s Board of Directors and this date is the date of acquisition for the purposes of accounting for this business combination.
Under the Investment Agreement of January 22, 2010, when the Company acquired 60% of Quattor’s voting capital, it undertook to acquire the following interests:
(i) 40% of the voting capital of Quattor held by Petrobras through the exchange of 18,000,087 shares issued by the Company;
(ii) 33.3% of the voting capital of Polibutenos S.A. held by Unipar for a cash consideration of R$ 22,326;
(iii) 0.68% of non-controlling interests in Quattor Química; these non-controlling shareholders have a tag along right to sell their shares for up to 80% of the price paid to the controlling shareholder);
(iv) 25% of the voting capital of Riopol held by BNDESPAR. ¹
¹ As part of the acquisition of Quattor, the Company assumed the obligation under a put option entered into by Unipar and BNDESPAR (Note 1(b.1)). Under this put option and a similar put option entered into by Petrobras, Unipar and Petrobras, former owners of a 75% interest in Riopol, agreed to repurchase a 25% (being 15% by Unipar and 10% by Petrobras) non-controlling interest of Riopol from BNDESPAR at the end of a five-year period (that commenced on January 15, 2008), or at an earlier time during that period in the event that BNDESPAR decided to exercise the option earlier. Under the terms of the option, the purchase price of these shares would be equal to the total amount originally invested by BNDESPAR, corrected by a contractually agreed interest rate.
At the acquisition date, the fair value of the option entered by Unipar was R$ 205,121, based on the amount originally invested corrected by the contractual interest rate. On August 9, 2010, BNDESPAR exercised the put option and Braskem acquired 190,784,674 common shares and 30 preferred shares of Riopol for R$ 209,951. The change in the fair value of this put option totaled of R$ 4,830 and was recorded as an expense.
Although the Company did not obtain the legal right over the aforementioned shares of the companies on the acquisition date, all the events described above were accounted for on April 30, 2010, since the Investment Agreement set forth the Company’s obligation to acquire all of the remaining shares. Subsequently, all interests were acquired under the Investment Agreement.
The table below summarizes the consideration paid to the shareholders’ of the Quattor Group and the amounts of the assets acquired and liabilities assumed recognized on the date of acquisition, as well as the fair value on the date of the acquisition of the non-controlling interests in Quattor.
43
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Consideration paid | |
Cash | 704,298 |
Shares issued (the amount of R$250,049 also includes Braskem shares issued for the | |
purrchase of other interests in this business combination) |
250,049 |
BNDESPAR put option assumed by the Company and other obligations | 218,739 |
Total consideration transferred (A) | 1,173,086 |
Fair value of identifiable assets and assumed liabilities | |
Current assets | |
Inventory |
823,012 |
Other current assets |
1,383,104 |
Non-current assets | |
Property, plant & equipment |
7,531,158 |
Intangible |
560,430 |
Other non-current assets |
990,850 |
Current liabilities | 2,903,113 |
Non-current liabilities | |
Other provisions |
220,619 |
Deffered income tax and social contribution |
623,173 |
Other non-current liabilities |
5,527,104 |
Total identifiable assets and assumed liabilities (B) | 2,014,545 |
Business combination result (A) – (B) | 841,459 |
The gain (bargain purchase) of R$ 841,459 is recorded in a specific account in the income statement for 2010 called “gain (loss) from business combinations”. This bargain purchase was attributable to the terms of negotiation with the shareholders of Quattor.
The fair value of the Company’s shares issued in these transactions was determined based on the BM&FBovespa closing price on April, 30, 2010 and totaled R$ 197,101.
The fair value of the assets acquired and liabilities assumed was estimated by an independent appraiser and the main results are described below:
(i) The fair value of inventories was determined taking into consideration the sales price, net of taxes, on the date of the evaluation of the assets using the market approach method. The difference between the market value and the carrying amount of inventories was R$ 68,009.
(ii) The method used to evaluate property, plant and equipment was the cost replacement approach method. Management, together with its external appraisers, understands that the use of the market approach method using the unit values of each asset that composes the plant would not reflect the economic value of the plant, since they would not consider the costs of the installed technology, costs of supporting installations and the active connection with production and distribution (going concern). In the evaluation process, the following information was used: (i) cost of installation of similar plants; (ii) most recent quotes for the expansion and replacement of similar assets; and (iii) cash price for the replacement of the asset, taking into consideration the working conditions on the date of inspection, among other. The adjustment booked over the historical Quattor property, plant and equipment book value of R$ 6,039,067 was in the amount of R$ 1,492,091. Therefore, after the adjustments, the fair value of property, plant and equipment registered in the acquisition was in the amount of R$ 7,531,158.
44
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(iii) As a result of the evaluation, net gains on future cash flows were identified for the commercial contracts with customers and suppliers that were brought to present value at a discount rate of 14.1% a year. Additionally, the costs of registration and product placement were considered and, in technology, the expenses incurred with personnel and the administrative expenses for the research conducted together with the Federal University of Rio de Janeiro were also considered. The identifiable intangible assets related to brands, technology, contracts with customers and suppliers totaled R$ 393,878.
(iv) Many tax contingencies were recognized and the chances of an unfavorable outcome for these contingencies are possible based on the evaluation of the value of the matter in dispute and probability of loss estimated by external legal advisors. The provisions recognized refer to lawsuits related to the State Value-Added Tax (ICMS), Social Integration Program (PIS), Social Contribution on Revenues (COFINS), Income Tax (IR) and Social Contribution on Income (CSL) totaling R$ 210,695.
(v) The fair value of loans and financing was determined using the income approach method however, the fair value effects were not recognized since these loans included clauses that provided for the advanced settlement were settled in 2010 and the effects were annulled in profit or loss for that year.
The 2010 net sales revenue included in the consolidated income statement since April 30, 2010 includes R$ 4,412,244 in net revenues from Quattor. Quattor also contributed with profit of R$ 58.461 in the same period.
The acquisition of Quattor was subject to the final approval of CADE. Brazilian Corporate Law allows for the completion of this transaction before the final approval by the Brazilian antitrust authorities, unless CADE issues a writ of prevention against the transaction. This transaction was submitted for CADE’s analysis on February 5, 2010. On February 23, 2011, the transaction was approved with no significant restrictions.
5.2 Sunoco Chemicals
On April 1, 2010, Braskem acquired 100% of Sunoco Chemicals’ shares for R$ 620,838 (US$ 351 million). The name of this subsidiary was changed to Braskem PP Americas Inc. (currently named Braskem America). Headquartered in Philadelphia, Braskem America has three polypropylene plants located in the states of Texas, Pennsylvania and West Virginia that had an aggregate annual installed capacity of 950,000 metric tons (unaudited), representing approximately 13% of the total installed polypropylene production capacity in the United States. Additionally, Braskem America also has a technology center in Pittsburgh, Pennsylvania.
The date of acquisition of control over the operating and financial policies of PP Americas is April 1, 2010, date from which the Company started to appoint all the members of this subsidiary’s Board.
The following table summarizes the consideration paid to the former shareholders of Sunoco Chemicals and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.
45
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Consideration transferred | |
Cash | 620,838 |
Total consideration transferred (A) | 620,838 |
Fair value of the identifiable assets andliabilities assumed | |
Current assets | |
Inventory |
177,070 |
Non-current assets | |
Property, plant & equipment |
628,698 |
Intangible |
285,464 |
Othe non-current assets |
11,262 |
Current liabilities | 6,597 |
Non-current liabilities | |
Deferred income tax and social contribution |
330,421 |
Other non-currente liabilities | 18,549 |
Total identifiable assets andliabilities assumed (B) | 746,927 |
Business combination result (A) – (B) | 126,089 |
The gain (bargain purchase) of R$ 126,089 is recorded in a specific account in the income statement for 2010 called “results from business combinations”.
The fair value of the assets acquired and liabilities assumed was estimated by an independent appraiser and the main results are described below:
(i) The fair value of inventories was determined taking into consideration the sales price, net of taxes, on the date of the evaluation of the assets by the experts using the market approach method.
(ii) The method used to evaluate property, plant and equipment was the cost approach method. Management, together with its external appraisers, understands that the use of the market approach method using the unit values of each asset that composes the plant would not reflect the economic value of the plant, since they would not consider the costs of the installed technology, costs of supporting installations and the active connection with production and distribution (going concern). In the evaluation process, the following information was used: (i) cost of installation of similar plants; (ii) most recent quotes for the expansion and replacement of similar assets; and (iii) cash price for the replacement of the asset, taking into consideration the working conditions on the date of inspection, among other.
(iii) As a result of the evaluation, net gains on future cash flow were identified for the commercial contracts that were brought to present value at a discount rate of 15% a year. The identifiable intangible assets relate to technology and contracts with suppliers.
The net revenue included in the consolidated income statement since April 1, 2010 includes R$ 1,891,487 in net revenues from PP Americas’ operations. PP Americas also contributed with a profit of R$ 172,735 in the same period.
This transaction was approved by CADE on November 3, 2010 and by the U.S. antitrust agency on March 22, 2010.
46
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
5.3 Unipar Comercial
On May 10, 2010, the Company acquired 100% of the voting capital of Unipar Comercial. On the same date, the Company acquired the control over its management and, therefore, this date was considered for accounting for the business combination. The total cash consideration paid for the acquisition was R$ 27,104 and the fair value of the assets acquired and liabilities assumed was R$ 35,138. The adjustment that was booked over the historical book value, in the amount of R$ 8,342, arose from the evaluation of property, plant and equipment, and on this amount, deferred income tax and social contribution liabilities, amounting to R$ 4,139, was also recognized. A bargain purchase gain of R$ 7,735 was recognized in the income statement for 2010 within “results from business combinations”. CADE approved this transaction on February 23, 2011.
5.4 PP assets abroad – Dow Chemical
On September 30, 2011, Braskem, through its subsidiaries Braskem America and Braskem Alemanha, acquired the PP business of Dow Chemical for R$608 million (US$323 million). On the same date, the amount of R$312 (US$166 million) was paid, which corresponds to the portion of accounts payables that were assumed in the transaction.
The agreement also provided for adjustments to the amount paid based on the variation in trade accounts receivable and inventory, for which the final amount was a receivable of R$24 million (US$12 million) by the acquirers.
The negotiation included four industrial units, of which two are in the United States and two in Germany, with combined annual production capacity of 1,050 thousand tons (unaudited) of PP.
The negotiation involved the acquisition mainly of industrial plants, trade accounts receivable, inventory and assumed liabilities related to the business operation. In the United States, the acquired plants are located in the state of Texas and have annual capacity of 505 thousand tons (unaudited). In Germany, the acquired plants are located in Wesseling and Schkopau and have annual production capacity of 545 thousand tons (unaudited).
The amount paid included trade accounts receivable and inventory located in Mexico through the subsidiary Braskem México, in the amount of R$13 million (US$8 million), net of the accounts payable assumed. Since it represented an isolated asset acquisition closed in the short term with the sale of inventory and the financial settlement of accounts receivable and payable, this part of the operation was not considered a business combination.
The effective settlement of the operation by the parties occurred on September 30, with financial settlement on October 3, 2011. Until the effective payment to Dow Chemical, the acquirers did not make any relevant decisions regarding the operations of the plants, which began to occur only after October 3. The rights and obligations generated as of October 1, 2011 are the responsibility of the acquirers, such as the inventory produced and the new obligations assumed.
The reasons mentioned above led to the conclusion that the acquisition of control occurred on October 3, 2011, the date of the registration of the business combination and as of when the acquired assets and liabilities were consolidated into Braskem’s financial statements.
This acquisition was approved by Brazil’s antitrust authority CADE on February 8, 2012, by the corresponding U.S. regulatory body on September 9, 2011, and by the European antitrust authorities on September 28, 2011.
47
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
The allocation of the amounts of the assets acquired and liabilities assumed in the financial statements for the year ended December 31, 2011 was made on a preliminary basis by the acquirers. The Company contracted independent experts to measure the fair value of this acquisition, which was concluded in the second quarter of 2012. As a result of this assessment, and as required by IFRS 3, the Company recognized, retrospectively, among other amounts, the following main amounts in the 2011 financial statements:
(i) addition of property, plant and equipment, in the amount of R$36,526;
(ii) effect on deferred income tax loss, in the amount of R$15,021.
The Company also recognized a credit, in the amount of R$8,540, related to an adjustment in the amount paid, as provided for by the initial agreement.
Therefore, the Company recognized a gain (bargain purchase) of R$30,045 (US$16 million) in the specific line on the statement of operations for fiscal year 2011 referred to as “results from business combinations”. The Company also recognized depreciation on the fair value adjustment in the amount of R$1,992, and its deferred income tax effect in the amount of R$639.
The following table summarizes the consideration paid to Dow Chemical and the fair values of the assets acquired and liabilities assumed, which were recognized retrospectively in the financial statements of December 31, 2011:
|
United States |
Germany |
|
Total business combination |
Mexico |
|
Total | ||
Consideration transferred |
|
|
|
|
|
|
|
|
|
Cash |
285,135 |
|
285,551 |
|
570,686 |
|
13,214 |
|
583,900 |
Total consideration transferred (A) |
285,135 |
|
285,551 |
|
570,686 |
|
13,214 |
|
583,900 |
|
|
|
|
|
|
|
|
|
|
Fair value of the identifiable assets and liabilities assumed |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
143,932 |
|
133,438 |
|
277,370 |
|
18,948 |
|
296,318 |
Inventories |
161,617 |
|
126,385 |
|
288,002 |
|
12,661 |
|
300,663 |
Non-current assets |
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
137,186 |
|
222,483 |
|
359,669 |
|
|
|
359,669 |
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade accounts payables |
(140,558) |
|
(153,310) |
|
(293,868) |
|
(18,395) |
|
(312,263) |
Other payable accounts |
(845) |
|
(141) |
|
(985) |
|
|
|
(985) |
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Deferred income tax |
(6,374) |
|
(8,647) |
|
(15,021) |
|
|
|
(15,021) |
Pension plans |
|
|
(14,436) |
|
(14,436) |
|
|
|
(14,436) |
|
|
|
|
|
|
|
|
|
|
Total identifiable assets acquired and |
|
|
|
|
|
|
|
|
|
liabilities assumed (B) |
294,959 |
|
305,773 |
|
600,731 |
|
13,214 |
|
613,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result of business combination (A) - (B) |
9,824 |
|
20,222 |
|
30,045 |
|
|
|
30,045 |
48
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
A specialized independent company estimated the fair value of assets acquired and liabilities assumed, based on the following assumptions:
(i) the fair value of trade accounts receivable was calculated based on the collectability of the receivables acquired;
(ii) the fair value of inventory was calculated considering the net realizable value of inventories;
(iii) the method used to calculate the value of property, plant and equipment was the “replacement cost approach”, reduced by economic and functional obsolescence. The Management, together with its external valuation experts, believed that because it uses the unit value of each asset comprising the plant, the “market approach” would not reflect the actual economic value, since it would not consider the costs with the technologies installed, installation-support and the active connection with the production and distribution system. During the valuation process, the following information was considered: (a) the installation cost of similar plants; (b) the most recent quotes for the expansion and replacement of similar assets; (c) the cash price for replacing the asset, considering the use conditions on the inspection date; and (d) the projected cash flows of the business.
(iv) the fair value of trade payables was determined based on the amount paid to settle these obligations; and
(v) the fair value of private pension plans was determined based on the net present value of actuarial liabilities.
49
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
6 Held-for-sale assets and discontinued operations
In the last quarter of 2012, the Management of the Company divested its interests in the capital of Cetrel and Braskem Distribuidora and commenced negotiations for the divestment of Quantiq.
The accounting practices used to recognize and measure these transactions are described in Note 2.9.
· Cetrel
Braskem held 54.2% of the total and voting capital of Cetrel, whose activities include effluent treatment, industrial waste management, air and water monitoring, laboratory services and environmental consulting services.
This investment was sold, on December 28, 2012, to Odebrecht Ambiental (Note 11(b)). The sale price defined by the parties was confirmed by a specialized company contracted for this purpose, which issued a favorable fairness opinion regarding the price. The final amount may still be altered due to adjustments defined between the parties and provided for in contract.
The operating profit or loss of Cetrel was represented under segment information as “Other segments” (Note 36).
Braskem recognized a gain from the sale, as detailed below:
|
Note |
|
Amount |
|
|
|
|
Sale amount (i) |
15(a) |
|
208,100 |
Cost amount of the investment sold in the divestment date |
16(b) |
|
(163,905) |
Write-off net gain recognized in other comprehensive income |
29(i) |
|
4,632 |
Gain on sale |
|
|
48,827 |
(i) Amount to be received in full in June 2013.
Cetrel’s profit and losses in 2011 and 2012 and the gain from itsdivestment, are presented under “discontinued operations results” in the statement of operations, and further detailed in item(c) of this Note.
· Braskem Distribuidora
Braskem held 100% of the capital of Braskem Distribuidora, whose business activities include the production of demineralized, clear drinking water and managing the fire water reservoir.
This investment was sold on December 28, 2012 to Odebrecht Ambiental. The sale price defined by the parties was confirmed by a specialized company, which issued a favorable fairness opinion regarding the price. The final amount may still be altered due to adjustments defined between the parties and provided for in contract.
The operating profit or loss of Braskem Distribuidora was presented under segment information as “other segments” (Note 36).
50
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
Braskem recognized a gain from the sale, as detailed below:
|
Note |
|
Amount |
|
|
|
|
Sale amount (i) |
15(a) |
|
444,000 |
Cost amount of the investment sold in the divestment date |
16(b) |
|
(84,108) |
Gain on sale |
|
|
359,892 |
(i) Amount to be received in full by December 31, 2013.
Braskem Distribuidora’s profit and losses in 2011 and 2012, and the gain from the divestment are presented under “discontinued operations results” in the statement of operations, and further detailed in item (c) of this Note.
· Quantiq and IQAG
Quantiq is engaged in the distribution, marketing and manufacture of petroleum-based solvents and of petrochemical manufacturers, in the distribution and marketing of process oils, other petroleum-based inputs, intermediate chemicals, special chemicals and pharmacons, IQAG is engaged in providing storage services.
These investments are in the advanced stages of the sale process and the Management of the Company estimates that the negotiations will be concluded in the first half of 2013.
The transaction was submitted to CADE, which issued a favorable, unqualified opinion on December 7, 2012.
The operating profits or losses of Quantiq and IQAG were presented in the segment information as operating segment “Chemical distribution” (Note 36). The operating profits or losses of this segment were R$52,713 in 2012 and R$56,777 in 2011.
The profit or losses of Quantiq and IQAG in 2011 and 2012 are presented under “discontinued operations results” in the statement of operations, and further detailed in item (c) of this Note.
The assets and liabilitiesof these companiesin 2012 are presented under “non-current assets held-for-sale” and “non-current liabilities held-fo-sale”, respectively.
51
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) Assets and liabilities items classified as held-for-sale
Consolidated balance sheet information for Quantiq and IQAG.
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
9,985 |
Trade accounts receivable |
|
|
|
|
|
|
|
17,897 |
Inventories |
|
|
|
|
|
|
|
106,386 |
Property, plant and equipment |
|
|
|
|
|
|
|
56,727 |
Intangible assets |
|
|
|
|
|
|
|
13,246 |
Other |
|
|
|
|
|
|
|
73,587 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
277,828 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Trade payables |
|
|
|
|
|
|
|
101,893 |
Borrowings |
|
|
|
|
|
|
|
1,095 |
Payroll and related charges |
|
|
|
|
|
|
|
5,232 |
Other |
|
|
|
|
|
|
|
1,550 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
109,770 |
(b) Gains or losses from discontinued operations
Consolidated statement of operations for Cetrel, Braskem Distribuidora, Quantiq and IQAG.
|
|
Note |
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
|
|
646,763 |
|
679,085 |
|
469,159 |
Cost of products sold |
|
|
|
(499,110) |
|
(500,574) |
|
(382,870) |
Gross profit |
|
|
|
147,653 |
|
178,511 |
|
86,289 |
|
|
|
|
|
|
|
|
|
Selling, General and administrative expenses |
|
|
|
(85,244) |
|
(115,058) |
|
(66,545) |
Other operating income, net |
|
|
|
2,017 |
|
25,665 |
|
572 |
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
64,426 |
|
89,118 |
|
20,316 |
|
|
|
|
|
|
|
|
|
Financial results |
|
|
|
(21,883) |
|
(18,207) |
|
(455) |
Gain on sale of equity investments |
|
|
|
408,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax and social contribution |
|
|
|
451,262 |
|
70,911 |
|
19,861 |
|
|
|
|
|
|
|
|
|
Current income tax and social contribution |
|
|
|
(10,265) |
|
(14,948) |
|
(4,052) |
Deferred income tax and social contribution |
|
22.2 (a) |
|
(138,964) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discountinued operations results |
|
|
|
302,033 |
|
55,963 |
|
15,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to the shareholders of the Company |
|
|
|
|
|
|
|
|
of continued operations at the end of the year (R$) |
|
|
|
|
|
|
|
|
Basic earnings per share - common |
|
|
|
0.2064 |
|
|
|
|
Basic earnings per share - preferred |
|
|
|
0.6049 |
|
0.1613 |
|
0.0463 |
Diluted earnings per share - common |
|
|
|
0.2067 |
|
|
|
|
Diluted earnings per share - preferred |
|
|
|
0.6051 |
|
0.1614 |
|
0.0463 |
This information is presented after eliminating the operations between companies in the group.
52
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Cash flow information from discontinued operations
Consolidated cash flow information for Cetrel, Braskem Distribuidora, Quantq and IQAG.
|
|
2012 |
|
2011 |
|
2010 | |
|
|
|
|
|
|
| |
Profit before income tax and social contribution |
42,543 |
|
70,911 |
|
19,861 | ||
|
|
|
|
|
|
| |
Adjustments for reconciliation of profit |
|
|
|
|
| ||
|
Depreciation, amortization and depletion |
18,136 |
|
17,509 |
|
1,695 | |
|
Interest and monetary and exchange variations, net |
3,035 |
|
(4,091) |
|
202 | |
|
Other adjustments |
1,276 |
|
(443) |
|
3,463 | |
|
|
|
|
|
|
| |
|
|
64,990 |
|
83,886 |
|
25,221 | |
|
|
|
|
|
|
| |
Changes in operating working capital |
(26,869) |
|
(22,217) |
|
(20,310) | ||
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Net cash generated by operating activities |
38,121 |
|
61,669 |
|
4,911 | ||
|
|
|
|
|
|
| |
Acquisitions to property, plant and equipment |
(34,590) |
|
(31,668) |
|
(5,267) | ||
Acquisitions of intangible assets |
(745) |
|
(6,198) |
|
| ||
Held-for-trading and available for sale financial investments |
|
|
816 |
|
| ||
|
|
|
|
|
|
| |
Net cash used in investing activities |
(35,335) |
|
(37,050) |
|
(5,267) | ||
|
|
|
|
|
|
| |
Short-term and long-term debt |
|
|
|
|
| ||
|
Obtained borrowings |
|
|
55,560 |
|
644 | |
|
Payment of borrowings |
(20,277) |
|
(7,602) |
|
(1,101) | |
|
|
|
|
|
|
| |
Non-controlling interests in subsidiaries |
9,930 |
|
|
|
| ||
|
|
|
|
|
|
| |
Net cash provided by (used in) financing activities |
(10,347) |
|
47,958 |
|
(457) | ||
|
|
|
|
|
|
| |
Increase (decrease) in cash and cash equivalents |
(7,561) |
|
72,577 |
|
(813) | ||
|
|
|
|
|
|
| |
Represented by |
|
|
|
|
| ||
|
Cash and cash equivalents at the beginning of the year |
148,909 |
|
76,332 |
|
3,340 | |
|
Cash and cash equivalents at the end of the year |
141,348 |
|
148,909 |
|
2,527 | |
|
|
|
|
|
|
| |
Increase (decrease) in cash and cash equivalents |
(7,561) |
|
72,577 |
|
(813) | ||
53
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
7 Cash and cash equivalents
|
|
|
|
|
|
|
2012 |
|
2011 | |
|
|
|
|
|
|
|
|
|
| |
Cash and banks |
|
|
|
|
|
398,142 |
|
349,916 | ||
Cash equivalents: |
|
|
|
|
|
|
|
| ||
|
Domestic market |
|
|
|
|
|
1,293,164 |
|
1,899,825 | |
|
Foreign market |
|
|
|
|
|
1,596,316 |
|
737,078 | |
Total |
|
|
|
|
|
3,287,622 |
|
2,986,819 | ||
Investments in Brazil are mainly represented by fixed-income instruments and time deposits held by the exclusive FIM Sol fund. Investments abroad mainly comprise fixed–income instruments issued by first-class financial institutions (time deposit) with high market liquidity.
8 Financial investments
|
|
|
|
|
|
|
|
2012 |
|
2011 | ||
Held-for-trading |
|
|
|
|
|
|
|
|
| |||
|
Investments in FIM Sol |
|
|
|
|
|
50,803 |
|
36,410 | |||
|
Investments in foreign currency |
|
|
|
|
|
5,256 |
|
10,716 | |||
|
Shares |
|
|
|
|
|
|
3,023 |
|
3,023 | ||
Loans and receivables |
|
|
|
|
|
|
|
|
| |||
|
Investments in FIM Sol |
|
|
|
|
|
77,469 |
|
116,007 | |||
|
Investments in local currency |
|
|
|
|
|
513 |
|
| |||
Held-to-maturity |
|
|
|
|
|
|
|
|
| |||
|
Quotas of investment funds in credit rights |
|
|
|
|
|
52,559 |
|
34,720 | |||
|
Restricted deposits |
|
|
|
|
|
|
1,281 |
|
4,173 | ||
|
Time deposit investment |
|
|
|
|
|
15,731 |
|
| |||
|
Investments in foreign currency |
|
|
|
|
|
307,639 |
|
| |||
|
Compensation of investments in foreign currency (i) |
|
|
|
|
|
(307,639) |
|
| |||
Total |
|
|
|
|
|
|
206,635 |
|
205,049 | |||
|
|
|
|
|
|
|
|
|
|
| ||
In current assets |
|
|
|
|
|
|
172,146 |
|
170,297 | |||
In non-current assets |
|
|
|
|
|
|
34,489 |
|
34,752 | |||
Total |
|
|
|
|
|
|
206,635 |
|
205,049 | |||
(i) On December 31, 2012, Braskem Holanda had financial investments held to maturity that are irrevocably offset, by an export prepayment agreement of Braskem S.A., in the amount of US$150 million, as provided for in the credit assignment agreement entered into between these two companies and Banco Bradesco (Note 19(b)). This offset was carried out in accordance with IAS 32, which provides for the possibility of offsetting financial instruments when there is intent and rightfully executable right to realize an asset and settle a liability simultaneously.
54
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
9 Trade accounts receivable
|
|
|
|
|
|
|
2012 |
|
2011 |
Consumers |
|
|
|
|
|
|
|
| |
|
Domestic market |
|
|
|
|
|
1,038,673 |
|
866,168 |
|
Foreign market |
|
|
|
|
|
1,582,433 |
|
1,282,251 |
Allowance for doubtful accounts |
|
|
|
|
(256,884) |
|
(253,607) | ||
Total |
|
|
|
|
|
2,364,222 |
|
1,894,812 | |
|
|
|
|
|
|
|
|
|
|
In current assets |
|
|
|
|
|
2,326,480 |
|
1,843,756 | |
In non-current assets |
|
|
|
|
|
37,742 |
|
51,056 | |
Total |
|
|
|
|
|
2,364,222 |
|
1,894,812 |
The breakdown of trade accounts receivable by maturity is as follows:
|
|
|
|
|
|
|
2012 |
|
2011 | ||
|
|
|
|
|
|
|
|
|
| ||
Accounts receivables not past due |
|
|
|
|
2,051,353 |
|
1,708,877 | ||||
Past due securities: |
|
|
|
|
|
|
|
| |||
Up to 90 days |
|
|
|
|
|
350,476 |
|
223,649 | |||
91 to 180 days |
|
|
|
|
|
5,814 |
|
6,754 | |||
As of 180 days |
|
|
|
|
|
213,463 |
|
209,139 | |||
|
|
|
|
|
|
|
2,621,106 |
|
2,148,419 | ||
Allowance for doubtful accounts |
|
|
|
|
(256,884) |
|
(253,607) | ||||
Total customers portfolio |
|
|
|
|
|
2,364,222 |
|
1,894,812 | |||
The changes in the balance of the allowance for doubtful accounts are presented below:<
|
|
|
|
|
2012 |
|
2011 |
|
2010 | ||
|
|
|
|
|
|
|
|
|
| ||
Balance of provision at the beginning of the year |
|
|
(253,607) |
|
(269,159) |
|
(220,264) | ||||
(Provision) reverse in the year |
|
|
(53,255) |
|
4,612 |
|
(66,896) | ||||
Write-offs |
|
|
|
27,374 |
|
18,671 |
|
18,131 | |||
Addition by acquisition of companies |
|
|
|
|
(7,731) |
|
(130) | ||||
Write-off by investment sale |
|
|
818 |
|
|
|
| ||||
Transfered to "non-current assets held for sale" |
|
|
21,786 |
|
|
|
| ||||
Balance of provision at the end of the year |
|
|
(256,884) |
|
(253,607) |
|
(269,159) | ||||
10 Inventories
|
|
|
|
|
|
|
2012 |
|
2011 | ||
|
|
|
|
|
|
|
|
|
| ||
Finished goods |
|
|
|
|
|
2,622,736 |
|
2,444,547 | |||
Raw materials, production inputs and packaging |
|
|
|
|
1,175,451 |
|
866,206 | ||||
Maintenance materials |
|
|
|
|
|
211,517 |
|
183,779 | |||
Advances to suppliers |
|
|
|
|
|
61,385 |
|
58,200 | |||
Imports in transit and other |
|
|
|
|
30,966 |
|
70,790 | ||||
Total |
|
|
|
|
|
4,102,055 |
|
3,623,522 | |||
Advances to suppliers and expenditures with imports in transit are mainly related to operations for the acquisition of the main raw material of the Company, the petrochemical naphtha.
55
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
11 Related parties
The Company carries out transactions with related parties in the ordinary course of its operations and activities. The Company believes that all the conditions set forth in the contracts with related parties meet the Company’s interests. To ensure that these contracts present terms and conditions that are as favorable to the Company as those it would enter into with any other third parties is a permanent objective of Braskem’s management.
(a) Balances and transactions
|
|
Balances at December 31, 2012 | ||||||||||||||||
|
|
Assets |
|
Liabilities | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Current |
|
Non-current |
|
Current | ||||
|
|
Trade accounts receivable |
Related parties |
|
Other |
|
Total |
|
Related parties |
|
Total |
|
Trade payables | |||||
|
|
|
|
Receivable notes |
Other receivable |
|
|
|
Loan agreements |
Other receivable |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RPR |
|
|
|
|
|
|
|
2,645 |
(i) |
2,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,645 |
|
2,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borealis Brasil S.A. ("Borealis") |
|
1,017 |
|
187 |
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
|
Sansuy Administração, Participação, Representação e Serviços Ltda ("Sansuy") |
15,640 |
|
|
|
|
|
|
|
15,640 |
|
|
|
|
|
|
|
| |
|
|
16,657 |
|
187 |
|
|
|
|
|
16,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construtora Norberto Odebrecht ("CNO") |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,388 | |
Odebrecht Ambiental |
|
|
|
|
|
|
|
652,100 |
(ii) |
652,100 |
|
|
|
|
|
|
|
|
Petrobras |
|
95,462 |
|
|
|
13,725 |
|
|
|
109,187 |
|
62,822 |
|
64,805 |
|
127,627 |
|
1,505,754 |
|
|
95,462 |
|
|
|
13,725 |
|
652,100 |
|
761,287 |
|
62,822 |
|
64,805 |
|
127,627 |
|
1,507,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
112,119 |
|
187 |
|
13,725 |
|
654,745 |
|
780,776 |
|
62,822 |
|
64,805 |
|
127,627 |
|
1,507,142 |
(i) Amounts in “dividends and interest on capital.
(ii) Amounts in “other accouints receivable.
56
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
|
|
Income statement transactions from January to December 31, 2012 | ||||||
|
|
|
|
Purchases of |
|
|
|
Cost of |
|
|
|
|
raw materials, |
|
Financial |
|
production/general |
|
|
Sales |
|
services and |
|
income |
|
and administrative |
|
|
of products |
|
utilities |
|
(expenses) |
|
expenses |
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiaries |
|
|
|
|
|
|
|
|
Propilsur |
|
|
|
|
|
43 |
|
|
RPR |
|
24,434 |
|
42,925 |
|
743 |
|
|
|
|
24,434 |
|
42,925 |
|
786 |
|
|
|
|
|
|
|
|
|
|
|
Associated companies |
|
|
|
|
|
|
|
|
Borealis |
|
143,477 |
|
|
|
|
||
Sansuy |
|
27,871 |
|
11,050 |
|
|
||
|
|
171,348 |
|
11,050 |
|
|
||
|
|
|
|
|
|
|
||
Related parties |
|
|
|
|
|
|
||
CNO |
|
|
|
184,010 |
|
|
||
OCS - Corretora de Seguros ("OCS") |
|
|
|
4,645 |
|
|
||
OSP |
|
|
|
87,538 |
|
|
||
Petrobras |
|
1,227,344 |
|
16,783,645 |
|
4,304 |
|
|
Refinaria Alberto Pasqualini ("Refap") |
|
3,150 |
|
232,988 |
|
|
|
|
|
|
1,230,494 |
|
17,292,826 |
|
4,304 |
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefit plan |
|
|
|
|
|
|
|
|
Odebrecht Previdência Privada ("Odeprev") |
|
|
|
|
|
|
|
24,898 |
|
|
|
|
|
|
|
|
24,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,426,276 |
|
17,346,801 |
|
5,090 |
|
24,898 |
57
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
|
|
Balances at December 31, 2011 | ||||||||||
|
|
|
|
|
|
|
|
Assets |
|
|
|
Liabilities |
|
|
|
|
|
|
Current |
|
Non-current |
|
Current |
|
Non-current |
|
|
Trade accounts receivable |
Related parties |
|
Total |
|
Related parties |
|
Trade payables |
|
Payable accounts to related parties | |
|
|
|
|
Other receivable |
|
|
|
Loan agreements |
|
|
|
Advance for future capital increase |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
Propilsur |
|
|
|
2,598 |
|
2,598 |
|
|
|
|
|
24,855 |
Polimerica |
|
|
|
1,748 |
|
1,748 |
|
|
|
|
|
19,978 |
|
|
|
|
4,346 |
|
4,346 |
|
|
|
|
|
44,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated company |
|
|
|
|
|
|
|
|
|
|
|
|
Borealis |
|
2,936 |
|
187 |
|
3,123 |
|
|
|
|
|
|
|
|
2,936 |
|
187 |
|
3,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
|
|
|
|
|
|
|
|
|
|
CNO |
|
|
|
|
|
|
|
|
|
4,128 |
|
|
Petrobras |
|
6,887 |
|
81,955 |
|
88,842 |
|
58,169 |
|
1,777,503 |
|
|
Other |
|
19,954 |
|
103 |
|
20,057 |
|
|
|
10,003 |
|
|
|
|
26,841 |
|
82,058 |
|
108,899 |
|
58,169 |
|
1,791,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
29,777 |
|
86,591 |
|
116,368 |
|
58,169 |
|
1,791,634 |
|
44,833 |
|
|
Income statement transactions from January to December 31, 2011 | ||||||
|
|
|
|
Purchases of |
|
|
|
Cost of |
|
|
|
|
raw materials, |
|
Financial |
|
production/general |
|
|
Sales |
|
services and |
|
income |
|
and administrative |
|
|
of products |
|
utilities |
|
(expenses) |
|
expenses |
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiary |
|
|
|
|
|
|
|
|
RPR |
|
15,624 |
|
5,362 |
|
(56) |
|
|
|
|
15,624 |
|
5,362 |
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
Associated companies |
|
|
|
|
|
|
|
|
Borealis |
|
167,408 |
|
|
|
1,500 |
|
|
Sansuy |
|
23,663 |
|
658 |
|
|
|
|
|
|
191,071 |
|
658 |
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
Related companies |
|
|
|
|
|
|
|
|
CNO |
|
|
|
190,484 |
|
|
|
|
Odebrecht Ingeniería y Construcción de México, S. de R.L. de C.V ("CNO México") |
|
|
16,461 |
|
|
|
| |
OCS |
|
|
|
2,348 |
|
|
|
|
OSP |
|
|
|
205,824 |
|
|
|
|
Petrobras |
|
1,457,484 |
|
14,321,986 |
|
4,427 |
|
|
Global Trading B.V. ("Global Trading") |
|
7,446 |
|
|
|
|
|
|
Refap |
|
11,699 |
|
|
|
|
|
|
|
|
1,476,629 |
|
14,737,103 |
|
4,427 |
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefit plan |
|
|
|
|
|
|
|
|
Odeprev |
|
|
|
|
|
|
|
13,873 |
|
|
|
|
|
|
|
|
13,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,683,324 |
|
14,743,123 |
|
5,871 |
|
13,873 |
|
|
|
|
|
|
|
|
|
58
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
|
|
Income statement transactions from January to December 31, 2010 | ||||||
|
|
|
|
Purchases of |
|
|
|
Cost of |
|
|
|
|
raw materials, |
|
Financial |
|
production/general |
|
|
Sales |
|
services and |
|
income |
|
and administrative |
|
|
of products |
|
utilities |
|
(expenses) |
|
expenses |
Jointly-controlled subsidiary |
|
|
|
|
|
|
|
|
RPR |
|
228,616 |
|
37,743 |
|
(2,003) |
|
|
|
|
228,616 |
|
37,743 |
|
(2,003) |
|
|
Associated companies |
|
|
|
|
|
|
|
|
Borealis |
|
118,967 |
|
5 |
|
|
|
|
Cetrel |
|
181 |
|
12,881 |
|
|
|
|
|
|
119,148 |
|
12,886 |
|
|
|
|
Related companies |
|
|
|
|
|
|
|
|
CNO |
|
|
|
82,580 |
|
|
|
|
OCS |
|
|
|
1,966 |
|
|
|
|
Odebrecht Plantas Industriais ("OPIP") |
|
|
|
135,731 |
|
|
|
|
Petrobras |
|
416,081 |
|
8,227,866 |
|
656 |
|
|
Petrobras International Finance ("PIFCo") |
|
70,087 |
|
81,091 |
|
|
|
|
Refap |
|
235,684 |
|
1,235,782 |
|
|
|
|
Other |
|
|
|
|
|
(33) |
|
|
|
|
721,852 |
|
9,765,016 |
|
623 |
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefit plan |
|
|
|
|
|
|
|
|
Brasilprev |
|
|
|
|
|
|
|
4,102 |
Fundação Petrobras de Seguridade Social ("Petros") |
|
|
|
|
|
|
|
3,640 |
Odeprev |
|
|
|
|
|
|
|
11,413 |
Triunfo Vida |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
19,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,069,616 |
|
9,815,645 |
|
(1,380) |
|
19,281 |
(b) Information of related parties
As provided for in the Company’s bylaws, the Board of Directors has the exclusive power to decide on any contract but those related to the supply of raw materials that exceeds R$ 5,000 per operation or R$ 15,000 altogether per year. This provision encompasses contracts between the Company and its subsidiaries and any of its common shareholders, directors of the Company, its parent company or subsidiary or its respective related parties. Additionally, the Company has a Finance and Investment Committee that, among other things, monitors the contracts with related parties that are approved by the Board of Directors.
Pursuant to Brazilian Corporate Law (“Corporate Law”), officers and directors are prohibited from: (i) performing any acts of freedom with the use of the Company’s assets and in its detriment; (ii) intervening in any operations in which these officers and directors have a conflict of interest with the Company or in resolutions in which they participate; and (iii) receiving, based on their position, any type of personal advantage from third parties, directly or indirectly, without an authorization granted by the proper body.
59
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
The related parties have the following relationship with the Company:
· Cetrel: indirect subsidiary of Odebrecht
· CNO: indirect investor of Braskem
· CNO México: indirect and wholly owned subsidiary of Odebrecht
· Odebrecht Ambiental: indirect subsidiary of Odebrecht
· OCS: direct and wholly owned subsidiary of Odebrecht
· OPIP: direct and wholly owned subsidiary of Odebrecht
· OSP: direct parent company of Braskem
· Petrobras: shareholder of Braskem
· Global Trading BV: direct and wholly owned subsidiary of Petrobras
· Refap: indirect and wholly owned subsidiary of Petrobras
The transactions with related parties, except wholly-owned subsidiaries of the Company, are summarized below:
· Cetrel: the following agreements were entered into:
(i) In November 2012, an agreement for the acquisition of reuse water by plants installed in the Camaçari Petrochemical Complex for a period of 20 years and with an estimated value of R$120 million.
(ii) In August 2010, an agreement for the treatment of the effluents discharged by the plants located in the Camaçari Petrochemical Complex for a period of four years and with a total maximum value of R$60 million.
· CNO: the following partnership agreements were entered into:
(i) Braskem – On February 16, 2007, with the objective of performing services in the shutdowns for maintenance and inspection in the industrial units. This agreement is valid through February 2014 and provides for a different price for each type of activity carried out by CNO;
(ii) Braskem S.A. – on April 4, 2011, for the construction of a butadiene plant in the state of Rio Grande do Sul (Note 1(a)(v)), in the amount of R$129 million; and
(iii) Braskem Idesa – on September 28, 2012, for the engineering, procurement and construction (EPC) services of the Ethylene XXI Project. The contract has an estimated value of US$3 billion and duration through 2015.
· CNO Mexico: The subsidiary Braskem Idesa and CNO Mexico signed, together with Ica Fluor Daniel, S de R. L. de C. V. (Mexican engineering company), agreements for the performance of services of (i) basic engineering and preliminary procurement of equipment amounting to US$ 16 million and effective until April 2012; and (ii) land leveling, amounting to US$ 150 million and effective until March 2013. These contracts were signed for the construction of the Ethylene XXI project (Note 17).
· CNO and OSP: On December 14, 2010, Braskem S.A. entered into a partnership agreement with Consorcio Alagoas (a consortium formed by CNO and OSP) for the construction of a PVC plant in the state of Alagoas (Note 1(a)(iv)) with an estimated value of R$362 million and duration of 24 months.
60
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
· Odebrecht Ambiental: On September 30, 2009, the Company entered into an agreement for the acquisition of reuse water with Aquapolo (a special purpose entity formed by Odebrecht Ambiental and the water utility Companhia de Saneamento Básico do Estado de São Paulo – SABESP for the production of industrial reuse water) by the plants located in the São Paulo Petrochemical Complex. The agreement has duration of 40 years and estimated annual value of R$84 million.
· Petrobras:
(i) Naphtha
Braskem S.A. and the subsidiary Braskem Qpar have agreements for the supply of naphtha with Petrobras. The agreements provide for the supply of naphtha to the basic petrochemicals units located in the Triunfo, Camaçari and São Paulo Petrochemical Complexes. The agreed-upon price of the naphtha is based on several factors, such as the market price of the naphtha itself and a number of oil byproducts, the volatility of the prices of these products in the international markets, the Brazilian real - U.S. dollar exchange rate and the concentration of paraffinic content and contaminants present in the naphtha delivered. The agreement provides for a minimum consumption of 3,800,000 metric tons a year and a maximum consumption of 7,019,600 metric tons a year. The subsidiary of Petrobras, Global Trading BV, also supplies naphtha to the Company and its subsidiaries.
(ii) Propylene
Braskem has propylene supply agreements with Petrobras and its subsidiary Refap through its refineries for the Company’s plants located in the Petrochemical Complexes of Triunfo, Rio de Janeiro and São Paulo. These agreements provide for the full supply of approximately 910,000 metric tons of propylene a year. The contracted propylene price is based on various international references linked to the most important markets for propylene and polypropylene, particularly the U.S., European and Asian markets.
(iii) Ethane, propane and electricity
The subsidiary Riopol has an agreement with Petrobras for the supply of 392,500 metric tons of ethane a year, 392,500 metric tons of propane a year and 306.6 GWh of electricity a year.
(iv) Sale of various products
The Company supplies to Petrobras many products it manufactures, such as solvents, butadiene, benzene, toluene, etc. These supplies are not covered by an agreement and take place on a regular basis at market prices.
· OCS: The Company entered into a risk and insurance management agreement with OCS, amounting to R$ 3 million for a period of one year, which may be renewed for two additional years.
61
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Key management personnel
The Company considers “Key management personnel” to be the members of the Board of Directors and the Executive Board, composed of the CEO and vice-presidents. Not all the members of the Executive Board are members of the statutory board.
Income statement transactions |
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Remuneration |
|
|
|
|
|
|
Short-term benefits to employees and managers |
|
35,026 |
|
32,445 |
|
30,886 |
Post-employment benefit |
|
214 |
|
223 |
|
383 |
Benefits on contract termination |
|
|
|
|
|
892 |
Long-term incentives |
|
565 |
|
1,519 |
|
2,320 |
Total |
|
35,805 |
|
34,187 |
|
34,481 |
Balance sheet accounts |
|
2012 |
|
2011 |
|
|
|
|
|
Long-term incentives |
|
2,897 |
|
4,121 |
Total |
|
2,897 |
|
4,121 |
12 Taxes recoverable
|
|
|
|
|
Note |
|
2012 |
|
2011 | |||
|
|
|
|
|
|
|
|
|
| |||
Parent Company and subsidiaries in Brazil |
|
|
|
|
|
|
|
| ||||
|
Excise tax (IPI) |
|
|
|
|
|
32,734 |
|
31,575 | |||
|
Value-added tax on sales and services (ICMS) - normal operations |
|
|
|
(a) |
|
845,045 |
|
875,108 | |||
|
ICMS - credits from PP&E |
|
|
|
(b) |
|
178,920 |
|
182,856 | |||
|
Social integration program (PIS) and social contribution on revenue (COFINS) - normal operations |
|
(c) |
|
484,692 |
|
221,771 | |||||
|
PIS and COFINS - creadis from PP&E |
|
|
|
(c) |
|
273,693 |
|
249,191 | |||
|
PIS and COFINS - Law 9,718/98 |
|
|
|
(d) |
|
171,140 |
|
157,733 | |||
|
PIS - Decree-Law 2,445 and 2,449/88 |
|
|
|
(e) |
|
104,256 |
|
199,972 | |||
|
Income tax and social contribution (IR and CSL) |
|
|
|
(f) |
|
452,867 |
|
372,489 | |||
|
REINTEGRA program |
|
|
|
(g) |
|
217,775 |
|
17,924 | |||
|
Other |
|
|
|
|
|
150,980 |
|
152,258 | |||
|
|
|
|
|
|
|
|
|
| |||
Foreign subsidiaries |
|
|
|
|
|
|
|
| ||||
|
Value-added tax |
|
|
|
(h) |
|
90,301 |
|
64,291 | |||
|
Income tax |
|
|
|
|
|
177 |
|
17,332 | |||
|
Other |
|
|
|
|
|
765 |
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Total |
|
|
|
|
|
3,003,345 |
|
2,542,500 | ||||
|
|
|
|
|
|
|
|
|
| |||
In current assets |
|
|
|
|
|
1,476,211 |
|
1,036,253 | ||||
In non-current assets |
|
|
|
|
|
1,527,134 |
|
1,506,247 | ||||
Total |
|
|
|
|
|
3,003,345 |
|
2,542,500 | ||||
62
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) ICMS – normal operations
The Company has accumulated ICMS credits over the past few years arising mainly from domestic sales subject to deferred taxation and export sales. This accumulation of tax credits was more evident in the states of Bahia, Rio Grande do Sul and São Paulo where most production units are concentrated.
The Company’s management has been prioritizing a series of actions so as to maximize the use of these credits and, currently, it does not expect losses on their realization. Among the actions carried out by management are:
· Agreement with the Government of the state of Rio Grande do Sul, maintaining the full deferral of ICMS on the import of naphtha and limiting the use of accumulated ICMS credits to an average of R$ 8,250 per month for offsetting monthly ICMS payable by the units in that state;
· Maintenance of the Agreement with the Government of the State of Bahia, which ensures the effective enforcement of State Decree No. 11,807 of October 27, 2009, which (i) gradually reduced the effective ICMS rate on domestic and imported naphtha acquired in that state and; (ii) established that the amount of R$ 9,100 per month can be deducted from the debt balance between April 2011 and March 2014, and the amount of R$ 5,907 per month between April 2014 and March 2018; and
· In São Paulo, Braskem has been taking for the use of the credit balance, based on the flexibility allowed by the existence of various establishments of the Company in that state. In addition, negotiations are being made with the state treasury department to enable the transfer of part of the credit balance.
Based on the projection made by the Management of the Company for realizing these credits, the amountR$413,576 was recorded in consolidated non-current assets (R$685,487 in 2011).
(b) ICMS – credits from PP&E
The recognition of the balances between current and non-current takes into account the tax rules limiting the realization of ICMS tax credits on the acquisition of property, plant and equipment.
(c) PIS and COFINS
The Company has PIS and COFINS tax credits arising materially from the internal outflows promoted by the deferment of taxes and sales destined to foreign markets and those related to the acquisition of property, plant and equipment.
These credits are being realized in the ordinary course of the Company’s operations, in accordance with the applicable tax rules.
(d) PIS and COFINS – Law 9,718/98
This account contains credits arising from legal discussions on the constitutionality of some aspects of Law No. 9,718/98. These credits are used to offset the federal taxes payable.
(e) PIS – Decree-Laws 2,445 and 2,449/88
In 2011, Braskem recognized credits in the amount of R$ 155,505 arising from favorable decisions in lawsuits that challenged the constitutionality of Decree Laws No. 2,445 and No. 2,449/88. In fiscal year 2012, the Company offset R$90,561 with federal taxes.
63
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(f) Income tax and social contribution
This account contains IR and CSL credits arising from prepayments in years that did not present taxable income at year end in addition to the taxes withheld on financial investments and restatements by the Selic basic interest rate. These credits will be realized by offsetting other federal taxes and witholdings payable.
(g) REINTEGRA Program
On December 14, 2011, Federal Law 12,546 was approved, which created the program called “REINTEGRA”. The program aims to refund to exporters the federal taxes levied on the production chain for goods sold abroad. The amount to be refunded is equivalent to 3% of all export revenue and such credits may be made in two ways: (i) by offsetting own debits overdue or undue related to taxes levied by the Federal Revenue Service; or (ii) by a cash reimbursement.
On December 28, 2012, Provisional Presidential Decree 601 was enacted, which extended the program until December 31, 2013. In the fiscal yearended December 31, 2012, the Company recognized credits in the amount of R$228,052 (Note 32 (c)) and offset the amount of R$28,201.
(h) Value added tax – subsidiaries abroad
On December 31, 2012, this line included:
(i) R$28,150 from sales by Braskem Alemanha to other countries. These credits are realized on a monthly basis in cash;
(ii) R$62,151 from purchases of machinery and equipment for the Ethylene XXI projects. These credits will be realized as from the start of operations of the project (Note 17).
64
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
13 Judicial deposits – non-current assets
|
|
|
|
|
|
|
2012 |
|
2011 | ||
Judicial deposits |
|
|
|
|
|
|
|
| |||
|
Tax contingencies |
|
|
|
|
|
101,499 |
|
105,611 | ||
|
Labor and social security contingencies |
|
|
|
|
73,177 |
|
60,187 | |||
|
Other |
|
|
|
|
|
4,942 |
|
8,422 | ||
Total |
|
|
|
|
|
179,618 |
|
174,220 | |||
As ofDecember 31, 2012, a portion of the above deposits is associated with legal proceedings for which the probability of loss is possible (Note 28) and a portion is associated with proceedings for which the probability of loss is remote. In addition, on December 31, 2012, the Company maintains escrow depoists amounts to R$44,163 (R$60,215 in 2011) related to legal proceedings for which the chance of loss was deemed as probable. Such deposits are ofsset by their respective provisions.
14 Insurance claims
On December 31, 2012, this item was as follows:
(i) R$138,447 related to damages receivable from losses that occurred in December 2010 and February 2011 in the furnaces and electric system at the Olefins plants of the Basic Petrochemicals unit of the Camaçari Complex; and
(ii) R$8,022 related to damages receivable from losses at the Chlor-Alkali plant in the state of Alagoas.
In the fiscal year, the Company received R$105,846 associated with these damages.
15 Other accounts receivable
(a) Current
The main balances forming this line under current assets are:
(i) R$91,090 in advances to service suppliers (R$96,213 in 2011);
(ii) R$208,100 and R$444,000 in amounts receivable from Odebrecht Ambiental related to the divestment of the interests in Cetrel and Braskem Distribuidora (Note 6), respectively;
65
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Non-current
The main balances under this item in non-current assets are:
(i) Eletrobras compulsory loans
The compulsory loan created to benefit Eletrobras was instituted by Law 4,156/62 with the objective of financing the power industry. The amounts owed were charged monthly on the electricity bills of companies that surpassed a certain level of consumption. This compulsory loan was in force between 1962 and 1993.
Between 2001 and 2003, the merged companies Trikem S.A., Copesul – Companhia Petroquímica do Sul S.A. (“Copesul”), Companhia Alagoas Industrial – Cinal (“Cinal”) and the subsidiaries Alclor Química de Alagoas Ltda. (“Alclor”) and Braskem Petroquímica filed lawsuits claiming credits arising from amounts unduly paid to Eletrobras as compulsory loan, interest and monetary adjustment.
The Superior Court of Justice – STJ appeased the matter in favor of the taxpayers upon the judgment of RESP No. 1003955 and RESP No. 1028592 made after repetitive appeals under Article 543-C of the Civil Procedure Code, establishing this decision to all cases that address this matter. Meanwhile, through the judgment of the Interlocutory Appeal No. 735933 lodged by Eletrobras, the Federal Supreme Court (STF) consolidated the understanding of the STJ in the sense that the discussion over the matter relates to ordinary law.
In 2011, the lawsuits of Trikem S.A. and Braskem Petroquímica received final and unappealable decisions by the STJ, which exhausted the option of appealing these decisions. Accordingly, based on the opinion of its external legal advisors, the Company recognized in 2011 the corresponding credits, which, as per its understanding, are uncontested, amounting to R$51,000 and R$29,000, respectively, for the lawsuits of Trikem and Braskem Petroquímica. In 2012, the Company received the amount of R$21,932 related to part of the credits of the Braskem Petroquímica lawsuit.
In 2012, the lawsuits of Copesul and Cinal also received final and unappealable decisions by the STJ and/or by the Federal Regional Appellate Court – 1st Region. The Alclor lawsuit is pending trial at the STJ for the Internal Interlocutory Appeals filed by the Federal Revenue Service and by Eletrobras against the ruling that partially upheld the decision on the appeal to the STJ of the Company to apply the understanding adopted definitively in the trial of the abovementioned repetitive appeals. Therefore, in 2012, the Company recorded the amounts it deems uncontestable of the lawsuits filed by the companies Copesul, Cinal and Alclor, which totaled R$13,339.
The amounts recorded correspond to 60% of the total claimed and the legal counsels assess as probable the chance of obtaining a favorable outcome for receiving the remaining 40%.
On December 31, 2012, the balance of this account is R$71,895 (2011 – R$ 82,526).
(ii) R$32,050 related to transaction costs of the subsidiary Braskem Idesa. These amounts will be transferred to non-current liabilities upon the inflow of funds from the Project Finance (Note 17).
66
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
16 Investments
|
|
|
|
|
|
Adjusted net profit (loss) |
|
Adjusted | ||||||
|
|
|
|
Interest in |
|
for the year |
|
equity | ||||||
|
|
|
|
total capital (%) |
|
2012 |
|
2011 |
|
2010 |
|
2012 |
|
2011 |
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Polimerica |
(i) |
|
|
|
|
(239) |
|
(2,625) |
|
|
|
71,377 | |
|
Propilsur |
|
49.00 |
|
(556) |
|
(1,305) |
|
(3,564) |
|
109,695 |
|
103,419 | |
|
RPR |
|
|
33.20 |
|
24,335 |
|
18,339 |
|
57,587 |
|
128,591 |
|
120,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Borealis |
|
20.00 |
|
16,102 |
|
22,307 |
|
15,028 |
|
165,459 |
|
149,349 | |
|
Cetrel |
(ii) |
|
|
|
|
|
|
23,916 |
|
|
|
| |
|
Companhia de Desenvolvimento |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Rio Verde ("Codeverde") |
|
35.97 |
|
(596) |
|
1,561 |
|
(1,004) |
|
46,342 |
|
66,606 |
|
Sansuy |
|
20.00 |
|
(232) |
|
(16) |
|
(13) |
|
1,722 |
|
1,954 | |
(i) Withdrawal of the interest in this investment in November 2012 (Note 1(b.4)(xxii)).
(ii) In 2011, this investment was redesignated from an associate to a subsidiary.
The operations of jointly-controlled subsidiaries follow:
· Propilsur – whose corporate purpose is to install the PP production unit in Venezuela.
· RPR – its main activities are the refine, processing and sale and import of oil, its byproducts and correlated products.
and associates
|
|
|
|
|
|
|
|
Foreign currency |
|
|
|
|
Balance at |
|
|
|
Equity |
|
translation |
|
Balance at |
|
|
2011 |
|
Dividends |
|
in results |
|
adjustment |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled subsidiaries |
|
|
|
|
|
|
|
|
|
|
Polimerica |
(i) |
30,502 |
|
|
|
(30,742) |
|
240 |
|
|
Propilsur |
|
43,447 |
|
|
|
(2,330) |
|
3,028 |
|
44,145 |
RPR |
|
40,063 |
|
(4,399) |
|
7,033 |
|
|
|
42,697 |
Total jointly-controlled subsidiaries |
|
114,012 |
|
(4,399) |
|
(26,039) |
|
3,268 |
|
86,842 |
|
|
|
|
|
|
|
|
|
|
|
Associate |
|
|
|
|
|
|
|
|
|
|
Borealis |
|
29,870 |
|
(1,700) |
|
3,775 |
|
|
|
31,945 |
Total associate |
|
29,870 |
|
(1,700) |
|
3,775 |
|
|
|
31,945 |
(i) Withdrawal of the interest in this investment in November 2012 (Note 1(b.4)(xix)).
67
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Equity in results of jointly-controlled subsidiaries and associate |
|
|
|
(22,199) |
|
3,270 |
|
22,536 |
Provision for losses on investments |
|
|
|
|
|
(18) |
|
(96) |
Dividends received from other investments / other |
|
|
|
(3,608) |
|
(4,917) |
|
(4,225) |
|
|
|
|
(25,807) |
|
(1,665) |
|
18,215 |
17 Property, plant and equipment
|
|
Note |
|
Land |
|
Buildings and Improvements |
Machinery, Equipment and Facilities |
Projects and Stoppage in Progress |
Other |
|
Total | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
418,426 |
|
1,859,991 |
|
22,782,338 |
|
3,771,381 |
|
941,649 |
|
29,773,785 |
Accumulated depreciation/depletion |
|
|
|
|
|
(678,524) |
|
(7,923,353) |
|
|
|
(349,151) |
|
(8,951,028) |
Provision for impairment |
|
(i) |
|
|
|
|
|
(160,036) |
|
|
|
|
|
(160,036) |
Balance as of December 31, 2011 |
|
|
|
418,426 |
|
1,181,467 |
|
14,698,949 |
|
3,771,381 |
|
592,498 |
|
20,662,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
9,909 |
|
2,837 |
|
192,924 |
|
2,424,055 |
|
901 |
|
2,630,626 |
Capitalized financial charges |
|
19(f) |
|
|
|
|
|
|
|
162,227 |
|
|
|
162,227 |
Desconsolidation of jointly-controlled subsidiaries |
|
|
|
(3,804) |
|
(912) |
|
(19,193) |
|
(95,823) |
|
(30,330) |
|
(150,062) |
Foreign currency translation adjustment |
|
|
|
3,824 |
|
3,613 |
|
45,882 |
|
49,226 |
|
34,714 |
|
137,259 |
Transfers by concluded projects |
|
|
|
1,344 |
|
22,700 |
|
2,106,861 |
|
(2,159,212) |
|
28,307 |
|
|
Transfers to intangible |
|
|
|
|
|
|
|
|
|
(25,891) |
|
(261) |
|
(26,152) |
Other disposals, net of depreciation/depletion |
|
|
|
(1,945) |
|
(5,983) |
|
(48,591) |
|
(11,211) |
|
(10,095) |
|
(77,825) |
Depreciation / depletion |
|
|
|
|
|
(68,436) |
|
(1,659,385) |
|
|
|
(110,628) |
|
(1,838,449) |
Non-current assets held for sale |
|
(ii) |
|
(5,162) |
|
(31,484) |
|
(15,500) |
|
(1,361) |
|
(3,220) |
|
(56,727) |
Write off due to divestment |
|
(iii) |
|
(5,515) |
|
(54,544) |
|
(85,542) |
|
(55,660) |
|
(67,137) |
|
(268,398) |
Reversal of provision |
|
|
|
|
|
|
|
1,565 |
|
|
|
|
|
1,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
417,077 |
|
1,049,258 |
|
15,217,970 |
|
4,057,731 |
|
434,749 |
|
21,176,785 |
Cost |
|
|
|
417,077 |
|
1,749,193 |
|
24,672,589 |
|
4,057,731 |
|
805,160 |
|
31,701,750 |
Accumulated depreciation/depletion |
|
|
|
|
|
(699,935) |
|
(9,296,148) |
|
|
|
(370,411) |
|
(10,366,494) |
Provision for impairment |
|
(i) |
|
|
|
|
|
(158,471) |
|
|
|
|
|
(158,471) |
Balance as of December 31, 2012 |
|
|
|
417,077 |
|
1,049,258 |
|
15,217,970 |
|
4,057,731 |
|
434,749 |
|
21,176,785 |
(i) Impairment of plants hibernated in 2008 and 2009.
(ii) Transfer of assets from Quanti and IQAG to “non-current assets held-for-sale” (Note 6).
(iii) Write-off due to divestment of the equity interests in Cetrel and Braskem Distribuidora (Note 6).
The projects in progress mainly relate to operating improvements and to the Ethylene XXI (Note 1(b.3)).
Braskem offered in guarantee plants, land, real estate properties and machinery and equipment in the amount of R$3,415,319 (R$3,428,276 in 2011) to comply with the obligations assumed in financing agreements (Note 19(g)).
68
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) Impairment test for fixed assets
In the preparation of the Business Plan for the 2012/2016 period, the Company’s management analyzed the prospects for the main variables that affect its activities (Note 3.6) in both domestic and international markets.
In general, the Business Plan was prepared taking into consideration that no situation that may prevent the operational continuity of Braskem’s assets, both in terms of obsolescence of the industrial park and technologies employed and of legal restrictions is foreseen. Braskem’s management believes that the plants will operate at their full capacity, or close to it, within the projected period. Also, no significant changes in the Braskem’s business are expected, such as a significant excess in the offer by other manufacturers that may negatively affect future sales, with the exception of the seasonal price and profitability increases and decreases, which are historically associated with the petrochemical business worldwide. Also, no new technologies or raw materials, which could negatively impact Braskem’s future performance, are expected. Braskem expects to continue to operate in a regulatory environment aimed at environmental preservation, which is absolutely in line with its practices.
In view of all the analysis made throughtout 2012, Braskem’s management understood that there was no need to conduct an impairment test for the assets of the Foreign Business and Chemical Distribution operating segments, as well as of the CGUs UNIB-Bahia and UNIB-Southeast.
Despite this conclusion, Braskem conducted an impairment test for the assets of the Polyolefins and Vinyls operating segments and CGU UNIB-South since they are associated with goodwill from future profitability (Note 18(a)).
18 Intangible assets
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
based on |
|
|
|
|
|
Costumers |
|
|
|
|
|
|
expected future |
|
Brands |
|
Software |
|
and Suppliers |
|
|
|
|
|
|
profitability |
|
and Patents |
|
licenses |
|
Agreements |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
3,194,545 |
|
189,745 |
|
410,231 |
|
671,190 |
|
4,465,711 |
Accumulated amortization |
|
|
|
(1,130,794) |
|
(62,217) |
|
(162,444) |
|
(93,564) |
|
(1,449,019) |
Balance as of December 31, 2011 |
|
|
|
2,063,751 |
|
127,528 |
|
247,787 |
|
577,626 |
|
3,016,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
15,734 |
|
|
|
15,734 |
Foreign currency translation adjustment |
|
|
|
|
|
1,060 |
|
1,369 |
|
14,700 |
|
17,129 |
Transfer |
|
|
|
|
|
588 |
|
(588) |
|
|
|
|
Transfers from PP&E |
|
|
|
|
|
7,974 |
|
18,178 |
|
|
|
26,152 |
Disposals, net of depreciation/depletion |
|
|
|
|
|
|
|
(448) |
|
|
|
(448) |
Amortization |
|
|
|
|
|
(8,924) |
|
(53,181) |
|
(56,992) |
|
(119,097) |
Non-current assets held for sale |
|
(i) |
|
(4,833) |
|
|
|
(8,413) |
|
|
|
(13,246) |
Write off due to divestment |
|
(ii) |
|
|
|
|
(1,950) |
|
|
(1,950) | ||
|
|
|
|
|
|
|
|
|
|
| ||
Net book value |
|
|
|
2,058,918 |
|
128,226 |
218,488 |
535,334 |
2,940,966 | |||
Cost |
|
|
|
3,187,722 |
|
199,367 |
402,396 |
685,890 |
4,475,375 | |||
Accumulated amortization |
|
|
|
(1,128,804) |
|
(71,141) |
(183,908) |
(150,556) |
(1,534,409) | |||
Balance as of December 31, 2012 |
|
|
|
2,058,918 |
|
128,226 |
218,488 |
535,334 |
2,940,966 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Average annual rates of amortization |
|
|
|
|
|
5.58% |
|
11.75% |
|
10.78% |
|
|
(i) Transfer of assets from Quanti and IQAG to “non-current assets held-for-sale” (Note 6).
(ii) Write off due to divestment of the equity interests in Cetrel and Braskem Distribuidora (Note 6).
69
(a) Impairment test of goodwill based on future profitability
The Company’s goodwill was systematically amortized until December 2008. As from 2009, it has been subject to annual impairment tests in accordance with the provisions in IAS 36. On December 31, 2012, the goodwill of the Company is allocated at the CGU of UNIB-South and at the Polyolefins and Vinyls operating segments.
The CGU UNIB-South belongs to the Basic Petrochemicals operating segment, which is divided into three CGUs. The other CGU, called UNIB-Bahia and UNIB-Southeast do not have goodwill allocated.
The Polyolefins operating segment is divided into two CGUs: Polyethylene and Polypropylene. Part of the industrial plants that compose these CGUs was acquired in a business combination that resulted in a goodwill based on the future profitability of these plants. The Company’s management established that the benefits from the synergy of this transaction should be associated with all units acquired and, therefore, the goodwill recognized is allocated and monitored at the lowest level of the corresponding group of assets, which is the Polyolefins operating segment.
In October 2012, Braskem conducted an impairment test of the goodwill of the Polyolefins and Vinyls operating segments and CGU UNIB-South using the value in use method (discounted cash flow) and did not identify any loss, as shown in the table below:
|
|
|
|
|
|
Book value |
|
|
|
|
Allocated |
|
Cash flow |
|
(with goodwill |
|
CF/Book |
|
|
goodwill |
|
(CF) |
|
and working capital) |
|
value |
CGU and operating segments |
|
|
|
|
|
|
|
|
CGU - UNIB - South |
|
926,854 |
|
15,016,575 |
|
1,095,423 |
|
13.7 |
Operating segment - Polyolefins |
|
939,711 |
|
24,193,198 |
|
8,412,608 |
|
2.9 |
Operating segment - Vinyls |
|
192,353 |
|
5,808,680 |
|
3,318,655 |
|
1.8 |
The following premises were adopted to determine the discounted cash flow: cash flow for 5 years based on the Business Plan, discount rate based on the Weighted Average Cost of Capital (WACC) of 10.76% p.a. and no real growth rate.
(b) Sensitivity analysis
Given the potential impact on cash flows of the “discount rate” and the “growth rate in perpetuity”, Braskem conducted a sensitivity analysis based on changes in these variables, with cash flows shown in the table below:
|
|
|
|
|
|
|
|
-0,5% on |
|
|
|
|
|
|
+0,5% on |
|
growth rate |
|
|
|
|
|
|
discount rate |
|
to perpetuity |
CGU and operating segments |
|
|
|
|
|
|
|
|
CGU - UNIB - South |
|
|
|
|
|
13,993,537 |
|
14,210,390 |
Operating segment - Polyolefins |
|
|
|
|
|
22,060,565 |
|
22,481,489 |
Operating segment - Vinyls |
|
|
|
|
|
5,322,357 |
|
5,414,768 |
70
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
19 Borrowings
|
|
|
Annual financial charges |
|
|
|
|
|
| |||||
|
|
|
|
|
Average interest (unless otherwise stated) | |||||||||
|
|
|
Monetary restatement |
|
|
|
2012 |
|
2011 | |||||
Foreign currency |
|
|
|
|
|
|
|
| ||||||
|
Bonds and Medium term notes (MTN) |
|
Note 19 (a) |
|
Note 19 (a) |
|
9,278,759 |
|
6,147,427 | |||||
|
Advances on exchange contracts |
(i) |
US dollar exchange variation |
|
1.54% |
|
173,939 |
|
131,668 | |||||
|
Export prepayments |
|
Note 19 (b) |
|
Note 19 (b) |
|
513,610 |
|
1,781,346 | |||||
|
BNDES |
|
Note 19 (c) |
|
Note 19 (c) |
|
495,260 |
|
413,722 | |||||
|
Export credit notes |
|
Note 19 (d) |
|
Note 19 (d) |
|
787,687 |
|
723,153 | |||||
|
Project financing (NEXI) |
(ii) |
Yen exchange variation |
|
0.95% above Tibor |
|
|
|
26,318 | |||||
|
Other |
|
US dollar exchange variation |
|
1.58% above Libor |
|
917,283 |
|
476,086 | |||||
|
Other |
|
Exchange variation (UMBNDES) |
|
6.08% |
|
768 |
|
| |||||
|
Transactions costs, net |
|
|
|
|
|
(60,285) |
|
(84,525) | |||||
|
|
|
|
|
|
|
|
|
| |||||
Local currency |
|
|
|
|
|
|
|
| ||||||
|
Export credit notes |
|
Note 19 (d) |
|
Note 19 (d) |
|
2,384,414 |
|
2,281,814 | |||||
|
BNDES |
|
Note 19 (c) |
|
Note 19 (c) |
|
2,381,892 |
|
2,556,521 | |||||
|
BNB/ FINAME/ FINEP/ FUNDES |
|
|
|
7.08% |
|
605,273 |
|
504,476 | |||||
|
BNB/ FINAME/ FINEP/ FUNDES |
|
TJLP |
|
0.37% |
|
25,746 |
|
40,372 | |||||
|
Other |
|
Post-fixed monetary correction |
|
106% of CDI |
|
|
|
148,158 | |||||
|
Other |
|
TJLP |
|
2.87% |
|
7,292 |
|
| |||||
|
Transactions costs, net |
|
|
|
|
|
|
|
(1,724) | |||||
Total |
|
|
|
|
|
17,511,638 |
|
15,144,812 | ||||||
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
|
|
|
|
|
1,836,028 |
|
1,391,779 | ||||||
Non-current liabilities |
|
|
|
|
|
15,675,610 |
|
13,753,033 | ||||||
Total |
|
|
|
|
|
17,511,638 |
|
15,144,812 | ||||||
(i) The Company has derivatives contracts in order to offset fluctuations in the U.S. dollar for these transactions (Note 20.2.1(a.iv)).
(ii) In June 2012, the Company paid at maturity the borrowing denominated in yen contracted from Nippon Export and Investment Insurance (“NEXI”).
71
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) Bonds and MTN
|
|
|
Issue amount |
|
|
|
Interest |
|
|
|
|
Issue date |
|
|
(US$ in thousands) |
|
Maturity |
|
(% per year) |
|
2012 |
|
2011 |
July 1997 |
|
|
250,000 |
|
June 2015 |
|
9.38 |
|
134,175 |
|
123,379 |
January 2004 |
|
|
250,000 |
|
January 2014 |
|
11.75 |
|
169,609 |
|
166,392 |
September 2006 |
|
|
275,000 |
|
January 2017 |
|
8.00 |
|
275,270 |
|
253,563 |
June 2008 |
|
|
500,000 |
|
June 2018 |
|
7.25 |
|
1,026,894 |
|
942,622 |
May 2010 |
|
|
400,000 |
|
May 2020 |
|
7.00 |
|
820,621 |
|
752,951 |
May 2010 |
|
|
350,000 |
|
May 2020 |
|
7.00 |
|
722,596 |
|
663,296 |
October 2010 |
|
|
450,000 |
|
no maturity date |
|
7.38 |
|
935,776 |
|
858,981 |
April 2011 |
|
|
750,000 |
|
April 2021 |
|
5.75 |
|
1,545,798 |
|
1,419,013 |
July 2011 |
|
|
500,000 |
|
July 2041 |
|
7.13 |
|
1,053,701 |
|
967,230 |
February 2012 |
(i) |
|
250,000 |
|
April 2021 |
|
5.75 |
|
516,995 |
|
|
February 2012 |
(ii) |
|
250,000 |
|
no maturity date |
|
7.38 |
|
519,876 |
|
|
May 2012 |
(iii) |
|
500,000 |
|
May 2022 |
|
5.38 |
|
1,030,598 |
|
|
July 2012 |
(iv) |
|
250,000 |
|
July 2041 |
|
7.13 |
|
526,850 |
|
|
Total |
|
|
4,975,000 |
|
|
|
|
|
9,278,759 |
|
6,147,427 |
(i) Additional issue to the operation that Braskem Finance carried out in April 2011, in the amount of US$750 million.
(ii) Additional issue to the perpetual bond issue carried out by Braskem Finance in October 2010 in the amount of US$450 million.
(iii) Operation conducted by Braskem Financewith interest payments on May 2 and November 2 of each year.
(iv) Operation conducted by Braskem America Finance.
72
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Export prepayments (“EPP”)
|
|
|
Initial amount |
|
|
|
|
|
|
|
|
|
|
|
of the transaction |
|
|
|
|
|
|
|
|
Issue date |
|
|
(US$ thousand) |
|
Maturity |
|
Charges (% per year) |
|
2012 |
|
2011 |
December 2005 |
|
|
55,000 |
|
December 2012 |
|
US dollar exchange variation + semiannual Libor + 1.60 |
|
|
25,803 | |
July 2006 |
(i) |
|
95,000 |
|
June 2013 |
|
US dollar exchange variation + 3.17 |
|
|
33,416 | |
July 2006 |
(i) |
|
75,000 |
|
July 2014 |
|
US dollar exchange variation + 2.73 |
|
|
72,696 | |
March 2007 |
(i) |
|
35,000 |
|
March 2014 |
|
US dollar exchange variation + 4.10 |
|
|
47,147 | |
April 2007 |
(ii) |
|
150,000 |
|
April 2014 |
|
US dollar exchange variation + 3.40 |
|
|
282,206 | |
March 2010 |
(i) |
|
100,000 |
|
March 2015 |
|
US dollar exchange variation + 4.67 |
|
|
190,808 | |
May 2010 |
|
|
150,000 |
|
May 2015 |
|
US dollar exchange variation + semiannual Libor + 2.40 |
|
307,406 |
282,093 | |
June 2010 |
(i) |
|
150,000 |
|
June 2016 |
|
US dollar exchange variation + semiannual Libor + 2.60 |
|
|
281,869 | |
December 2010 |
|
|
100,000 |
|
December 2017 |
|
US dollar exchange variation + semiannual Libor + 2.47 |
|
206,204 |
187,783 | |
March 2011 |
(iii) |
|
200,000 |
|
February 2021 |
|
US dollar exchange variation + semiannual Libor + 1.20 |
|
|
377,525 | |
Total |
|
|
1,110,000 |
|
|
|
|
|
513,610 |
1,781,346 |
(i) The Company prepaid these borrowings.
(ii) On December 31, 2012, this borrowing of the Braskem S.A. was offset with a financial investment by the subsidiary Braskem Holanda (Note 8).
(iii) The operation established formal financial covenants for the Company. With the prepayment of this operation, the liability no longer exists. This was the only operation that imposed financial covenants on the Company.
73
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) BNDES borrowings
Projects |
|
Issue date |
|
Maturity |
|
Charges (% per year) |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency |
|
|
|
|
|
|
|
|
|
|
Other |
(i) |
2005/2006 |
|
October 2016 |
|
US dollar exchange variation + 6.36 |
|
7,708 |
|
11,764 |
Other |
(i) |
2005/2006 |
|
May 2013 |
|
Monetary variation (UMBNDES) + 5.46 |
|
100 |
|
3,683 |
Plant PP - Paulinia |
(ii) |
2006 |
|
January 2015 |
|
US dollar exchange variation + 6.49 |
|
|
|
25,546 |
Limit of credit UNIB-South |
(iii) |
2006 |
|
July 2014 |
|
US dollar exchange variation + 5.38 to 6.06 |
|
10,747 |
|
17,866 |
Braskem Qpar expansion |
(i) |
2006/2007/2008 |
|
April 2016 |
|
US dollar exchange variation + 6.06 to 6.36 |
|
21,072 |
|
44,047 |
Braskem Qpar expansion |
(i) |
2006/2007/2008 |
|
January 2015 |
|
Monetary variation (UMBNDES) + 6.21 |
|
2,099 |
|
2,862 |
Limit of credit I |
(iii) |
2007 |
|
April 2015 |
|
US dollar exchange variation + 4.88 to 5.77 |
|
42,519 |
|
57,813 |
Green PE |
|
2009 |
|
July 2017 |
|
US dollar exchange variation + 6.14 |
|
44,440 |
|
49,463 |
Limit of credit II |
(iii) |
2009 |
|
January 2017 |
|
US dollar exchange variation + 6.14 |
|
93,354 |
|
87,694 |
New plant PVC Alagoas |
|
2010 |
|
January 2020 |
|
US dollar exchange variation + 6.14 |
|
101,647 |
|
68,630 |
Limit of credit III |
(iii) |
2011 |
|
January 2018 |
|
US dollar exchange variation + 5.98 to 6.01 |
|
143,186 |
|
28,169 |
Butadiene |
|
2011 |
|
January 2021 |
|
US dollar exchange variation + 6.01 |
|
28,388 |
|
16,185 |
|
|
|
|
|
|
|
|
495,260 |
|
413,722 |
|
|
|
|
|
|
|
|
|
|
|
Local currency |
|
|
|
|
|
|
|
|
|
|
Other |
(i) |
2005/2006 |
|
September 2016 |
TJLP + 2.40 to 2.80 |
|
67,218 |
|
166,862 | |
Plant PP - Paulinia |
(ii) |
2006 |
|
December 2014 |
|
TJLP + 2.40 to 3.40 |
|
|
|
245,014 |
Limit of credit UNIB-South |
(iii) |
2006 |
|
May 2014 |
|
TJLP + 2.02 to 3.00 |
|
44,432 |
|
92,131 |
Braskem Qpar expansion |
(i) |
2006/2007/2008 |
|
February 2016 |
|
TJLP + 1.00 to 3.50 |
|
197,546 |
|
460,270 |
Limit of credit I |
(iii) |
2007 |
|
April 2015 |
|
TJLP + 1.81 to 2.32 |
|
173,477 |
|
260,851 |
Green PE |
|
2008/2009 |
|
June 2017 |
|
TJLP + 0.00 to 4.78 |
|
414,278 |
|
508,083 |
Limit of credit II |
(iii) |
2009 |
|
January 2017 |
|
TJLP + 2.58 to 3.58 |
|
319,039 |
|
327,902 |
Limit of credit II |
(iii) |
2009 |
|
January 2017 |
|
4.50 |
|
14,252 |
|
17,582 |
New plant PVC Alagoas |
|
2010 |
|
December 2019 |
|
TJLP + 0.00 to 3.58 |
|
351,406 |
|
261,403 |
New plant PVC Alagoas |
|
2010 |
|
December 2019 |
|
5.50 |
|
43,066 |
|
30,129 |
Limit of credit III |
(iii) |
2011 |
|
January 2018 |
|
TJLP + 2.05 to 3.45 |
|
582,981 |
|
122,234 |
Limit of credit III |
(iii) |
2011 |
|
July 2018 |
|
4.00 |
|
64,095 |
|
|
Butadiene |
|
2011 |
|
December 2020 |
|
TJLP + 2.15 to 3.45 |
|
110,102 |
|
64,060 |
|
|
|
|
|
|
|
|
2,381,892 |
|
2,556,521 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
2,877,152 |
|
2,970,243 |
|
|
|
|
|
|
|
|
|
|
|
(i) Borrowings settled in advance.
(ii) The Company settled part of these borrowings in advance.
(iii) Refer to revolving credit lines, with limits stipulated by BNDES, and the funds of which are aimed at the current investments of the Company and investments in research, development and innovation.
In December 2011, BNDES approved a new revolving credit line limit for the Company in the total amount of R$2.5 billion, which may be used for five years as from the date it is contracted. The funds are being used in the Company’s investment plan for 2011 to 2013. As of December 31, 2012, a total of R$713 million has been released, of which R$562 million was released in 2012.
74
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(d) Export credit notes (“NCE”)
|
|
|
Initial amount |
|
|
|
|
|
|
| |
Issue date |
|
|
of the transaction |
|
Maturity |
|
Charges (% per year) |
|
2012 |
2011 | |
|
|
|
|
|
|
|
|
|
|
| |
Foreign currency |
|
|
|
|
|
|
|
|
|
| |
November 2006 |
|
|
167,014 |
|
May 2018 |
|
Us dollar exchange variation + 8.10 |
|
161,150 |
147,991 | |
April 2007 |
|
|
101,605 |
|
March 2018 |
|
Us dollar exchange variation + 7.87 |
|
104,029 |
95,533 | |
May 2007 |
|
|
146,010 |
|
May 2019 |
|
Us dollar exchange variation + 7.85 |
|
154,298 |
141,636 | |
January 2008 |
|
|
266,430 |
|
February 2020 |
|
Us dollar exchange variation + 7.30 |
|
315,973 |
290,043 | |
March 2008 |
|
|
41,750 |
|
March 2016 |
|
Us dollar exchange variation + 7.50 |
|
52,237 |
47,950 | |
|
|
|
722,809 |
|
|
|
|
|
787,687 |
723,153 | |
|
|
|
|
|
|
|
|
|
|
| |
Local currency |
|
|
|
|
|
|
|
|
|
| |
December 2005 |
(i) |
|
100,000 |
|
March 2014 |
|
106% of CDI |
|
|
105,345 | |
January 2006 |
(i) |
|
11,500 |
|
January 2014 |
|
108% of CDI |
|
|
7,731 | |
April 2010 |
|
|
50,000 |
|
March 2014 |
|
12.16 |
|
65,678 |
60,861 | |
June 2010 |
|
|
200,000 |
|
June 2014 |
|
12.13 |
|
256,471 |
237,590 | |
September 2010 |
(ii) |
|
71,000 |
|
September 2012 |
|
100.7% of CDI |
|
|
81,818 | |
February 2011 |
|
|
250,000 |
|
February 2014 |
|
99% of CDI |
|
297,434 |
274,613 | |
April 2011 |
(iii) |
|
450,000 |
|
April 2019 |
|
112.5% of CDI |
|
456,876 |
461,209 | |
June 2011 |
|
|
80,000 |
|
June 2014 |
|
98.5% of CDI |
|
91,563 |
84,572 | |
August 2011 |
(iii) |
|
400,000 |
|
August 2019 |
|
112.5% of CDI |
|
402,527 |
404,267 | |
October 2011 |
|
|
250,000 |
|
April 2012 |
|
108.3% of CDI |
|
|
158,568 | |
November 2011 |
(i) |
|
400,000 |
|
November 2019 |
|
112.5% of CDI |
|
|
405,240 | |
January 2012 |
|
200,000 |
|
December 2013 |
|
103% of CDI |
|
217,320 |
| ||
June 2012 |
|
100,000 |
|
June 2014 |
|
103% of CDI |
|
103,818 |
| ||
September 2012 |
|
300,000 |
|
September 2015 |
|
103% of CDI |
|
305,684 |
| ||
October 2012 |
|
85,000 |
|
September 2014 |
|
98.5% of CDI |
|
86,419 |
| ||
November 2012 |
|
100,000 |
|
November 2013 |
|
106% of CDI |
|
100,624 |
| ||
Total |
|
3,047,500 |
|
|
|
|
|
2,384,414 |
2,281,814 |
(i) Borrowings settled in advance.
(ii) The Company had a swap operation for this borrowing, which was designated as hedge accounting. Both the borrowing and the swap were settled at maturity.
(iii) The Company entered into swap transactions for these NCE contracts in order to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 20.2.1(a.i)).
75
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(e) Payment schedule
The maturity profile of the long-term amounts is as follows:
|
|
2012 |
|
2011 |
|
|
|
|
|
2013 |
|
|
|
1,252,464 |
2014 |
|
1,759,551 |
|
1,781,917 |
2015 |
|
1,515,498 |
|
1,123,509 |
2016 |
|
1,092,519 |
|
1,204,472 |
2017 |
|
715,362 |
|
565,456 |
2018 |
|
1,512,383 |
|
1,331,131 |
2019 |
|
1,146,166 |
|
1,536,264 |
2020 |
|
1,884,761 |
|
1,754,200 |
2021 |
|
2,059,513 |
|
1,430,065 |
2021 and thereafter |
|
3,989,857 |
|
1,773,555 |
Total |
|
15,675,610 |
|
13,753,033 |
(f) Capitalized financial charges
The Company capitalized financia l charges in the year ended December 31, 2012 in the amount of R$162,227 (R$101,721 in 2011), including monetary variation and part of the exchange variation. The average rate of these charges in the year was 6.98% p.a. (7.68% p.a. in 2011).
(g) Guarantees
Braskem gave collateral for part of its borrowings as follows:
|
|
|
|
Total |
|
Total |
|
|
Loans |
|
Maturity |
|
debt 2012 |
|
guaranteed |
|
Guarantees |
|
|
|
|
|
|
|
|
|
BNB |
|
December 2022 |
|
310,107 |
|
310,107 |
|
Mortgage of plants, pledge of machinery and equipment |
BNDES |
|
January 2021 |
|
2,877,152 |
|
2,877,152 |
|
Mortgage of plants, land and property, pledge of machinery and equipment |
FUNDES |
|
May 2020 |
|
215,022 |
|
215,022 |
|
Mortgage of plants, land and property, pledge of machinery and equipment |
FINEP |
|
January 2019 |
|
100,912 |
|
100,912 |
|
Bank surety |
FINAME |
|
February 2022 |
|
4,978 |
|
5,883 |
|
Pledge of equipment |
Other |
|
May 2013 |
|
8,060 |
|
8,060 |
|
Mortgage of plants and promissory note |
Total |
|
|
|
3,516,231 |
|
3,517,136 |
|
|
(h) Financial covenants
The Company settled all borrowing agreements that established limits for certain indicators related to the capacity to contract debt and pay interest.
76
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
20 Financial instruments
20.1 Non-derivative financial instruments
|
|
|
|
Fair value |
|
|
|
Book value |
|
Fair value |
|
| ||
|
|
Classification by category |
|
hierarchy |
|
Note |
|
2012 |
2011 |
2012 |
|
2011 | ||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
|
|
|
|
7 |
|
|
|
|
|
| ||
Cash and banks |
|
Loans and receivables |
|
|
|
|
|
398,142 |
349,916 |
398,142 |
349,916 | |||
Financial investments in Brazil |
|
Held-for-trading |
|
Level 2 |
|
|
|
393,348 |
435,580 |
393,348 |
435,580 | |||
Financial investments in Brazil |
|
Loans and receivables |
|
|
|
|
|
899,816 |
1,464,245 |
899,816 |
1,464,245 | |||
Financial investments abroad |
|
Held-for-trading |
|
Level 2 |
|
|
|
1,596,316 |
737,078 |
1,596,316 |
737,078 | |||
|
|
|
|
|
|
|
|
3,287,622 |
2,986,819 |
3,287,622 |
2,986,819 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Financial investments |
|
|
|
|
|
8 |
|
|
|
|
| |||
FIM Sol investments |
|
Held-for-trading |
|
Level 2 |
|
|
|
50,803 |
36,410 |
50,803 |
36,410 | |||
Investments in foreign currency |
|
Held-for-trading |
|
Level 2 |
|
|
|
5,256 |
10,716 |
5,256 |
10,716 | |||
Investments in foreign currency |
|
Held-to-maturity |
|
|
|
|
|
15,731 |
|
15,731 |
| |||
Shares |
|
Held-for-trading |
|
Level 1 |
|
|
|
3,023 |
3,023 |
3,023 |
3,023 | |||
FIM Sol investments |
|
Loans and receivables |
|
|
|
|
|
77,469 |
116,007 |
77,469 |
116,007 | |||
Investments in national currency |
|
Loans and receivables |
|
|
|
|
|
513 |
|
513 |
| |||
Quotas of receivables investment fund |
|
Held-to-maturity |
|
|
|
|
|
52,559 |
34,720 |
52,559 |
34,720 | |||
Restricted deposits |
|
Held-to-maturity |
|
|
|
|
|
1,281 |
4,173 |
1,281 |
4,173 | |||
|
|
|
|
|
|
|
|
206,635 |
205,049 |
206,635 |
205,049 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Trade accounts receivable |
|
Loans and receivables |
|
|
|
9 |
|
2,364,222 |
1,894,812 |
2,364,222 |
1,894,812 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Related parties |
|
|
|
|
|
11 |
|
|
|
|
| |||
Assets |
|
Loans and receivables |
|
|
|
|
|
141,539 |
144,760 |
141,539 |
144,760 | |||
Liabilities |
|
Loans and receivables |
|
|
|
|
|
|
44,833 |
|
44,833 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other receivables |
|
|
|
|
|
|
|
|
|
|
| |||
Disposal of shareholdings |
|
Loans and receivables |
|
|
|
6 |
|
652,100 |
|
652,100 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Trade payables |
|
Other financial liabilities |
|
|
|
|
|
8,897,597 |
6,847,340 |
8,897,597 |
6,847,340 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Borrowings |
|
|
|
|
|
19 |
|
|
|
|
| |||
Foreign currency |
|
Other financial liabilities |
|
|
|
|
|
12,166,538 |
9,699,720 |
12,920,332 |
9,956,792 | |||
Local currency |
|
Other financial liabilities |
|
|
|
|
|
5,404,617 |
5,531,341 |
5,405,688 |
5,531,765 | |||
|
|
|
|
|
|
|
|
17,571,155 |
15,231,061 |
18,326,020 |
15,488,557 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Debentures |
|
Other financial liabilities |
|
|
|
|
|
|
19,102 |
|
19,102 | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other payables |
|
|
|
|
|
27 |
|
|
|
|
| |||
Creditors for the acquisitions of shares |
|
Other financial liabilities |
|
|
|
|
|
256,030 |
235,968 |
256,030 |
235,968 | |||
Accounts payable to non-controlling |
|
Other financial liabilities |
|
|
|
|
|
260,649 |
|
260,649 |
| |||
|
|
|
|
|
|
|
|
516,679 |
235,968 |
516,679 |
235,968 |
(a) Fair value
The fair value of financial assets and liabilities is estimated as the amount for which a financial instrument could be exchanged in an arm’s length transaction and not in a forced sale or settlement. The following methods and assumptions were used to estimate the fair value:
(i) held-for-trading and available-for-sale financial assets are measured in accordance with the fair value hierarchy (Level 1 and Level 2), with inputs used in the measurement processes obtained from sources that reflect the most recent observable market prices.
(ii) trade accounts receivable and trade payables approximate their respective carrying amount due to the short-term maturity of these instruments.
77
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(iii) the fair value of related parties is the same as the carrying amount.
(iv) the fair value of borrowings is estimated by discounting future contractual cash flows at the market interest rate, which is available to Braskem in similar financial instruments.
(v) the fair value of debentures is obtained through secondary market prices disclosed by ANDIMA (National Association of Financial Market Institutions).
(b) Fair value hierarchy
The Company adopts IFRS 7 for financial instruments that are measured in the balance sheet; this requires disclosure of measurements by level of the following fair value measurement hierarchy:
Level 1 – fair value obtained through prices quoted (without adjustments) in active markets for identical assets or liabilities, such as the stock exchange; and
Level 2 – fair value obtained from discounted cash flow models, when the instrument is a forward purchase or sale or a swap contract, or valuation models of option contracts, such as the Black-Scholes model, when the derivative has the characteristics of an option.
The valuation assumptions (inputs to models) are obtained from sources that reflect the most recent observable market prices, particularly the curves of interest and future currency quotes disclosed by the Commodities & Futures Exchange, the spot exchange rate disclosed by the Central Bank of Brazil and the foreign interest curves disclosed by well-known quoting services such as Bloomberg or Reuters.
20.2 Derivative financial instruments
Derivative financial instruments are presented in the balance sheet at their fair value in an asset or liability account depending on whether the fair value represents a positive or a negative balance to Braskem, respectively. Derivative financial instruments are necessarily classified as "held-for-trading". The regular changes in the fair value of derivatives are recognized as financial income or expense in the period in which they occur, except when the derivative is designated and qualified for hedge accounting.
All derivative financial instruments held at December 31, 2012 were contracted on Over the Counter - OTC markets with large financial counterparties under global derivative contracts in Brazil or abroad and its fair value is classified as Level 2.
Braskem’s Financial Policy provides for a continuous short-term hedging program for foreign exchange rate risk arising from its operations and financial items. The other market risks are addressed on a case-by-case basis for each transaction. In general, Braskem assesses the need for hedging in the analysis of prospective transactions and seeks to customize the hedge for each operation and keeps it in place for the whole period of the hedged transaction.
Braskem may elect derivatives as hedges for the application of hedge accounting in accordance with IAS 39-32 and IFRS 7. The hedge designation is not mandatory. In general, Braskem will elect to designate derivatives as hedges when the application is expected to provide a significant improvement in the presentation of the offsetting effect of derivatives on the changes in the hedged items.
78
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
20.2.1 Changes in derivative financial instruments
|
|
|
|
|
|
Operation characteristics |
|
|
Change in |
|
| |||||||
|
|
|
|
Fair value |
|
|
|
|
|
|
fair value |
Financial |
| |||||
Identification |
|
|
|
hierarchy |
|
Principal exposure |
|
Derivatives |
|
2011 |
(Note 20.2.2) |
settlement |
2012 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-hedge accounting transactions |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign exchange swap |
(i) |
|
|
Level 2 |
|
Yen |
|
CDI |
|
649 |
(142) |
(507) |
| |||||
Foreign exchange swap |
|
Note 20.2.1 (a.i) |
|
Level 2 |
|
CDI |
|
Dolar |
|
70,969 |
189,440 |
26,208 |
286,617 | |||||
Repurchase of shares swap (3º program) |
|
|
|
Level 2 |
|
Share value |
|
CDI |
|
2,263 |
(4,305) |
2,042 |
| |||||
Repurchase of shares swap (4º program) |
|
|
|
Level 2 |
|
Share value |
|
CDI |
|
|
(100) |
100 |
| |||||
Commodity swap - naphtha |
(ii) |
|
|
Level 2 |
|
Fixed price |
|
Variable price |
|
480 |
(24) |
(456) |
| |||||
Merchandise term - ethanol |
(ii) |
|
|
Level 2 |
|
Variable price |
|
Fixed price |
|
(202) |
(51) |
253 |
| |||||
Crack swap - naphtha |
(ii) |
|
|
Level 2 |
|
Brent (iii) |
|
Naphtha |
|
|
543 |
(543) |
| |||||
Non-deliverable forward ("NDF") - ethanol |
(ii) |
Note 20.2.1 (a.ii) |
|
Level 2 |
|
Reais |
|
Dollar |
|
|
14,899 |
(13,108) |
1,791 | |||||
Contract for the future purchase - ethanol |
(ii) |
Note 20.2.1 (a.iii) |
|
Level 1 |
|
Fixed price |
|
Variable price |
|
|
31 |
(29) |
2 | |||||
Contract for the future sale in euro |
(ii) |
|
|
Level 1 |
|
Reais |
|
Euro |
|
|
149 |
(149) |
| |||||
Exchange swap |
|
Note 20.2.1 (a.vi) |
|
Level 2 |
|
Dolar |
|
CDI |
|
|
5,466 |
(498) |
4,968 | |||||
|
|
|
|
|
|
|
|
|
|
74,159 |
205,906 |
13,313 |
293,378 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Hedge accounting transactions |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest rate swaps |
(iv) |
|
|
Level 2 |
|
Libor |
|
Fixed rate |
|
19,309 |
(685) |
(18,624) |
| |||||
Interest rate swaps |
(v) |
|
|
Level 2 |
|
Pre-contractual rate |
|
CDI |
|
(833) |
(1,263) |
2,096 |
| |||||
|
|
|
|
|
|
|
|
|
|
18,476 |
(1,948) |
(16,528) |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets (other receivables) |
|
|
|
|
|
|
|
|
|
(1,035) |
|
|
| |||||
Current liability (derivatives operations) |
|
|
|
|
|
|
|
|
|
83,392 |
|
|
293,378 | |||||
Non-current liabilities (derivatives operations) |
|
|
|
|
|
|
|
|
|
10,278 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
92,635 |
|
|
293,378 | |||||
(i) In June 2012, the Company paid at maturity the borrowing denominated in yen contracted from NEXI.
(ii) The Company entered into commodity derivative operations through swap instruments and naphtha and ethanol futures in order to protect itself from the fluctuations in feedstock prices to which it was exposed in certain transactions.
(iii) Brent – reference oil price.
(iv) The company settled in advance the borrowings that are subject to hedge accounting (Note 19 (b.i)).
(v) In September 2012, the Company settled at maturity the NCE contract that was classified as hedge accounting (Note 19(d)).
The counterparties in these contracts are daily monitored based on the analysis of their respective ratings and Credit Default Swaps – CDS. Braskem has many bilateral risk mitigators in its derivative contracts, such as the possibility of depositing or requesting deposits of a guarantee margin from the counterparties it deems convenient. On December 31, 2012, the Company had security deposits related to NCE currency swaps (Note 20.2.1(a.i)) amounting to R$185,000.
79
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) Non-hedge accounting transactions
The Company has operations that were not designated as hedge accounting since the risks posed to the principals protected are satisfactorily represented by the coinciding results from the variation in the exposure indexes of the principal and the variation in the fair value of the derivatives.
The regular changes in the fair value of these derivatives are recorded as financial income or expenses in the same period in which they occur. In the year ended December 31, 2012, the Company recognized a financial expense of R$209,603.
(a.i) Swaps related to NCE
The Company contracted swap transactions to offset the variation in the rates of the NCE contracts (Note 19(d)). In these operations, the Company receives 112.5% of the CDI rate and pays the fixed rate of the currency coupon swap, periodically and coinciding with the cash flow from debt.
|
|
|
|
|
|
|
|
Fair value |
|
|
Identification |
|
Nominal value |
|
Interest rate |
|
Maturity |
|
2012 |
|
2011 |
Swap NCE I |
|
200,000 |
|
5.44% |
|
August 2019 |
|
82,812 |
|
32,023 |
Swap NCE II |
|
100,000 |
|
5.40% |
|
August 2019 |
|
39,008 |
|
13,952 |
Swap NCE III |
|
100,000 |
|
5.37% |
|
August 2019 |
|
37,333 |
|
12,512 |
Swap NCE IV |
|
100,000 |
|
5.50% |
|
April 2019 |
|
29,904 |
|
6,267 |
Swap NCE V |
|
100,000 |
|
5.50% |
|
April 2019 |
|
29,250 |
|
6,215 |
Swap NCE VI |
|
150,000 |
|
5.43% |
|
April 2019 |
|
38,585 |
|
|
Swap NCE VII |
|
100,000 |
|
4.93% |
|
April 2019 |
|
29,725 |
|
|
Total |
|
850,000 |
|
|
|
|
|
286,617 |
|
70,969 |
|
|
|
|
|
|
|
|
|
|
|
In current liabilities (derivatives operations) |
|
|
|
|
|
286,617 |
|
70,969 | ||
Total |
|
|
|
|
|
|
|
286,617 |
|
70,969 |
(a.ii) NDF – ethanol
The Company contracted NDFs to exchange its exposure to the ethanol feedstock (traded in Brazilian real) used to make green polyethylene, which is traded in U.S. dollar. In these operations, the Company exchanges its exposure to prices in Brazilian real for U.S. dollar.
Identification |
|
|
|
Fixed exchange |
|
Maturity |
|
Fair value |
|
|
|
|
Nominal value |
|
(hedge) |
|
|
|
2012 |
|
2011 |
NDF |
|
5,690 |
|
1.9237 |
|
January 2013 |
|
366 |
|
|
NDF |
|
5,514 |
|
1.8552 |
|
January 2013 |
|
569 |
|
|
NDF |
|
3,014 |
|
1.8102 |
|
January 2013 |
|
394 |
|
|
NDF |
|
4,545 |
|
1.8580 |
|
January 2013 |
|
462 |
|
|
Total |
|
18,763 |
|
|
|
|
|
1,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liability (hedge operations) |
|
|
|
|
|
|
|
1,791 |
|
|
Total |
|
|
|
|
|
|
|
1,791 |
|
|
80
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a.iii) Future ethanol purchases
The Company also entered into currency swap transactions through futures to protect its cash flow, exchanging its exposure to prices in Brazilian real for U.S. dollar, since ethanol (the main feedstock used to make green polyethylene) is traded in Brazilian real.
Identification |
|
|
|
Fixed price R$/m3 |
|
|
|
Fair value |
|
|
|
|
Nominal value |
|
(hedge) |
|
Maturity |
|
2012 |
|
2011 |
Ethanol future purchase - BMF |
|
251 |
|
1,195.00 |
|
January 2013 |
|
2 |
|
|
Total |
|
251 |
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
In current liabilities (hedge operations) |
|
|
|
|
|
|
|
2 |
|
|
Total |
|
|
|
|
|
|
|
2 |
|
|
(a.iv) Currency swaps
The Company contracted swaps to offset the variation in the rates of advances on exchange contracts (“ACC”) (Note 19). In these operations, the Company receives a fixed rate and currency variation and pays a percentage of the variation in the CDI rate, in a way that coincides with the cash flow from debt.
Identification |
|
|
|
Interest rate |
|
|
|
Fair value |
|
|
|
|
Nominal value |
|
(hedge) |
|
Maturity |
|
2012 |
|
2011 |
Swap ACC |
|
35,000 |
|
99.85% CDI |
|
November 2013 |
|
2,180 |
|
|
Swap ACC |
|
50,000 |
|
99.75% CDI |
|
November 2013 |
|
2,788 |
|
|
Total |
|
85,000 |
|
|
|
|
|
4,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
In current assets (other receivables) |
|
|
|
|
|
|
|
4,968 |
|
|
Total |
|
|
|
|
|
|
|
4,968 |
|
|
81
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Hedge accounting transactions
On December 31, 2012, all operations classified under hedge accounting had been settled.
(b.i) Effectiveness test of transactions designated for hedge accounting
During the year, the Company showed that the derivatives held as hedge accounting were effective in offsetting the changes in the hedged item from the time the derivatives were contracted until the settlement of underlying transactions, and that all other conditions for qualifying these instruments for hedge accounting were met. Accordingly, the effective portion of the changes in the fair value of the derivatives, amounting to R$1,948 (Note 20.2.2), was recorded under "other comprehensive income", completely transferred to profit or loss after the settlement of underlying transactions.
(c) Estimated maximum loss
The amount at risk of the derivatives held by Braskem on December 31, 2012, which is defined as the highest loss that could result in one month and in 95% of the cases under normal market conditions, was estimated by the Company at US$19,565 thousand for the EPP swaps and US$3,361 thousand for the NCE swap.
20.2.2 Hedge operations presented under
“other comprehensive income” in shareholders' equity
The derivatives designated as cash flow hedge impacted “other comprehensive income”. The appropriations of interest are allocated to interest expenses in the financial expenses group. The table below shows the summary of changes:
|
|
|
|
Appropriation of |
|
Change in |
|
|
|
|
2011 |
|
interest |
|
fair value |
|
2012 |
Swaps EPP |
|
(17,071) |
|
16,386 |
|
685 |
|
|
Swaps NCE |
|
833 |
|
(2,096) |
|
1,263 |
|
|
|
|
(16,238) |
|
14,290 |
|
1,948 |
|
|
In the year ended December 31, 2012, the appropriation of accrued interest and change in the fair value of derivatives designated as “cash flow hedge” was R$16,238, which, with the effect of income tax and social contribution of R$5,522, amounts to R$10,716 and is presented in “other comprehensive income” (Note 29(i)).
82
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
20.3 Credit quality of financial assets
(a) Trade accounts receivable
Virtually none of Braskem’s clients have risk ratings assigned by credit rating agencies. For this reason, Braskem developed its own credit rating system for all accounts receivable from domestic clients and for part of the accounts receivable from foreign clients. Braskem does not apply this rating to all of its foreign clients because most accounts receivable from them are covered by an insurance policy or letters of credit issued by banks. On December 31, 2012, the credit ratings were as follows:
|
|
|
Percentage (%) | |
|
2012 |
2011 | ||
1 |
Minimum risk |
|
21.19 |
24.09 |
2 |
Low risk |
|
32.04 |
33.04 |
3 |
Moderate risk |
|
33.68 |
30.25 |
4 |
High risk |
|
4.23 |
4.24 |
5 |
Very high risk |
(*) |
8.85 |
8.38 |
(*) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.
Default indicators for the periods ended:
|
Domestic |
Export Market (LTM) |
December 31, 2012 |
0.28% |
0.37% |
December 31, 2011 |
0.18% |
0.43% |
December 31, 2010 |
0.13% |
0.37% |
LTM – last 12 months
83
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Other financial assets
In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, Braskem uses the following credit rating agencies: Standard & Poor’s, Moody’s and Fitch Ratings.
|
|
2012 |
|
2011 |
Financial assets with risk assessment |
|
|
|
|
AAA |
|
2,484,788 |
|
2,868,992 |
AA+ |
|
190,660 |
|
|
AA |
|
5 |
|
206 |
AA- |
|
449,555 |
|
72,029 |
A+ |
|
120,123 |
|
96,464 |
A |
|
19 |
|
28 |
A- |
|
80,231 |
|
71,367 |
BB+ |
|
|
|
19,028 |
B+ |
|
|
|
3,590 |
|
|
3,325,381 |
|
3,131,704 |
Financial assets without risk assessment |
|
|
|
|
Quotas of investment funds in credit rights (i) |
|
103,359 |
|
34,720 |
Sundry funds (ii) |
|
60,356 |
|
10,723 |
Restricted deposits (iii) |
|
1,281 |
|
4,173 |
Other financial assets with no risk assessment |
|
3,880 |
|
10,548 |
|
|
168,876 |
|
60,164 |
|
|
|
|
|
Total |
|
3,494,257 |
|
3,191,868 |
(i) Financial assets with no internal or external ratings and approved by the Management of the Company.
(ii) Investment funds, whose portfolio is composed of assets from major financial institutions and that comply with Braskem’s financial policy.
(iii) Risk-free financial assets
Braskem’s financial policy determines “A-” as the minimum rating for financial investments. On December 31, 2011, the balances rated “B+” and “BB+" refer to the balance of the jointly-owned subsidiary Propilsur, in the amount of R$19,028, and Time Deposits with Special Guarantee (Depósitos a Prazo com Garantia Especial – DPGE) in the amount of R$3,590. DPGEs are guaranteed by the Credit Guarantee Fund – FGC (Fundo Garantidor de Crédito), which makes these investments adequate for Braskem’s policy.
84
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
20.4 Sensitivity analysis
Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below.
(a) Selection of risks
On December 31, 2012, the main risks that can affect the value of Braskem’s financial instruments are:
· Brazilian real/U.S. dollar exchange rate;
· Libor floating interest rate;
· CDI interest rate; and
· TJLP interest rate.
For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, without reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.
(b) Selection of scenarios
In accordance with CVM Instruction No. 475/08, Braskem included three scenarios in the sensitivity analysis, with one that is probable and two that represent adverse effects to Braskem. In the preparation of the adverse scenarios, only the impact of the variables on the financial instruments, including derivatives, and on the items covered by hedge transactions, was considered. The overall impacts on Braskem’s operations, such as those arising from the revaluation of inventories and revenue and future costs, were not considered. Since Braskem manages its exposure to foreign exchange rate risk on a net basis, adverse effects from depreciation in the Brazilian real in relation to the U.S. dollar can be offset by opposing effects on Braskem’s operating results.
(b.1) Probable scenario
The Market Readout published by the Central Bank of Brazil on December 28, 2012 was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate and the CDI interest rate, using the reference date of December 31, 2012. The Market Readout presents a consensus of market expectations based on a survey of the forecasts made by various financial and non-financial institutions. According to the Market Readout, by the end of 2013, the U.S. dollar will appreciate 1.3% against the Brazilian real compared to the end of 2012, and the CDI rate will be 7.25%.
The Market Readout does not publish forecasts for the interest rates Libor and TJLP. Therefore, the Company considered the expectations for the CDI interest rate for determining the probable scenario for those rates, given their correspondence.
85
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b.2) Possible and extreme adverse scenarios
For the Brazilian real/U.S. dollar exchange rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on December 31, 2012.
For the CDI interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the interest rate on December 31, 2012.
For the Libor interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the LIBOR rate on December 31, 2012.
For the TJLP interest rate, an increase of 0.5% was considered for the possible adverse scenario and of 1% for the extreme scenario based on its rate on December 31, 2012, in accordance with the upward or downward adjustments made by the government in the rate, in this order of scale.
The sensitivity values in the table (c) below are the changes in the value of the financial instruments in each scenario.Tables (d), (e) and (f) show the changes in future cash flows.
(c) Sensitivity to the Brazilian real/U.S. dollar exchange rate
The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the Brazilian real/US dollar exchange rate is presented in the table below:
|
|
|
|
Possible adverse |
Extreme adverse | |
Instrument |
|
Probable |
(25%) |
(50%) | ||
Bonds and MTN |
|
(256,545) |
(2,319,690) |
(4,639,380) | ||
BNDES |
|
(13,715) |
(124,013) |
(248,027) | ||
Working capital / structured operations |
|
(47,079) |
(47,079) |
(47,079) | ||
Raw material financing |
|
(61) |
(550) |
(1,101) | ||
Export prepayments |
|
(14,201) |
(128,403) |
(256,805) | ||
Financial investments abroad |
|
53,980 |
488,093 |
976,186 | ||
Swaps |
|
(28,073) |
(251,664) |
(510,037) |
(d) Sensitivity of future cash flows to the Libor floating interest rate
The sensitivity of future interest income and expenses of each financial instrument, including derivatives and items covered by them, is presented in the table below. The figures represent the impact on financial income (expenses), taking into consideration the average term of the respective instrument.
|
|
|
|
Possible adverse |
|
Extreme adverse |
Instrument |
|
Probable |
|
(25%) |
|
(50%) |
Working capital / structured operations |
|
(172) |
|
(1,904) |
|
(3,800) |
Export prepayments |
|
(200) |
|
(2,207) |
|
(4,395) |
86
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(e) Sensitivity of future cash flows to the CDI interest rate
The sensitivity of each instrument, including derivatives and items not covered by them, to the variation in CDI interest rate is presented in the table below:
|
|
|
|
Possible adverse |
|
Extreme adverse |
Instrument |
|
Probable |
|
(25%) |
|
(50%) |
Export credit notes |
|
(252) |
|
(2,758) |
|
(5,431) |
Agricultural credit note |
|
(2,716) |
|
(29,564) |
|
(58,013) |
Working capital / other |
|
(243) |
|
(2,654) |
|
(5,225) |
Financial investments in Brazil |
|
2,186 |
|
24,181 |
|
48,489 |
(f) Sensitivity of future cash flows to the TJLP interest rate
The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in TJLP interest rate is presented in the table below:
|
|
|
|
Possible adverse |
|
Extreme adverse |
Instrument |
|
Probable |
|
TJLP + 0.5% |
|
TJLP + 1% |
BNDES |
|
38,137 |
|
(36,892) |
|
(72,599) |
FINEP |
|
144 |
|
(142) |
|
(281) |
Other governamental agents |
|
67 |
|
(66) |
|
(132) |
21 Taxes payable
|
|
|
|
|
|
Note |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Parent Company and subsidiaries in Brazil |
|
|
|
|
|
|
|
|
| |
|
IPI |
|
|
|
|
|
|
71,440 |
|
38,654 |
|
PIS and COFINS |
|
|
|
|
|
|
5,764 |
|
7,172 |
|
Income tax and social contribution |
|
|
|
|
|
|
54,987 |
|
21,787 |
|
ICMS |
|
|
|
|
(a) |
|
72,435 |
|
94,668 |
|
Federal tax payment program - Law 11,941/09 |
|
|
|
|
(b) |
|
1,237,156 |
|
1,669,976 |
|
Other |
|
|
|
|
|
|
59,630 |
|
64,521 |
|
|
|
|
|
|
|
|
|
|
|
Foreign subsidiaries |
|
|
|
|
|
|
|
|
| |
|
Value-added tax |
|
|
|
|
|
|
2,538 |
|
40,463 |
|
Income tax |
|
|
|
|
|
|
2,132 |
|
5,925 |
|
Other |
|
|
|
|
|
|
1,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,507,542 |
|
1,943,166 |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
342,789 |
|
329,987 |
|
Non-current liabilities |
|
|
|
|
|
|
1,164,753 |
|
1,613,179 |
|
Total |
|
|
|
|
|
|
1,507,542 |
|
1,943,166 |
87
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a) ICMS
At December 31, 2011, the consolidated ICMS balance payable included the amount of R$53,017 related to the ICMS due on the import of equipment and parts aimed at the construction of the industrial complex of the subsidiary Riopol. In 2012, the Company made a formal consultation to the Treasury Department of the State of Rio de Janeiro (“SEFAZ”),- RJ, which released Riopol from payment of such taxes, which would come due in March 2012. Accordingly, the amounts payable were written off and their corresponding credit used to offset taxes.
(b) Federal tax payment program – Law 11,941/09
In 2009, the Parent Company and the subsidiaries Braskem Qpar and Braskem Petroquímica adhered to the federal tax payment program established by Law 11.941 on May 27, 2009. The associated installments were deferred over a maximum of 180 months, which is the maximum limit permitted by said law. The law also provides for the possibility of amortizing at least 12 installments with the same reduction in penalties and interest applicable to the payment in cash of tax debits that fall under the scope of this law.
In June 2011, the Federal Revenue Service made the program available for consolidating the fiscal debts in said program. The amount consolidated totaled R$1,664,907 to be paid in monthly and consecutive installments of R$10,678, adjusted based on the Selic rate as from that month.
In June 2012, the Company's Management decided to pay in advance part of the installments of Braskem S.A. under the program, amortizing 72 installments at once, which amounted R$403,821. After applying the benefits of cash payment to the amortization, Braskem disbursed R$301,841 on July 31, 2012. The reduction, in the amount of R$101,980, was recognized as follows: (i) the amounts corresponding to the renegotiated tax payments, of R$80,496, were recorded under “other operating income (expenses), net”; and (ii) their restatement by the Selic interest rate, as from the renegotiation date, was recorded under “financial results”, in the amount of R$21,484.
As established in said Law, Braskem will lose all the reductions of arrears charges if it fails to pay three installments, whether consecutive or not. The consolidated balance on December 31, 2012 will be paid in a maximum of 142 months.
88
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
22 Income tax (“IR”) and social contribution (“CSL”)
22.1 Reconciliation of the effects of income tax
and social contribution on profit or loss
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Loss before IR and CSL and participation of non-controlling interest |
|
|
|
(1,833,714) |
|
(917,852) |
|
1,867,577 |
|
|
|
|
|
|
|
|
|
IR and CSL at the rate of 34% |
|
|
|
623,463 |
|
312,070 |
|
(634,976) |
|
|
|
|
|
|
|
|
|
Permanent adjustments to the IR and CSL calculation basis |
|
|
|
|
|
|
|
|
IR and CSL on equity in results of investees |
|
|
|
(7,548) |
|
1,112 |
|
7,662 |
Effects from pre-payment of taxes |
|
|
|
27,374 |
|
13,896 |
|
|
Tax losses (IR) and negative base (CSL), deferred (i) |
|
|
|
1,652 |
|
73,773 |
|
282,997 |
Tax incentives (Sudene and PAT) |
|
|
|
|
|
|
5,479 | |
Recognition of prior period CSL |
|
|
|
|
|
|
(18,186) | |
Results from business combination |
|
|
|
|
10,215 |
|
331,596 | |
Other permanent adjustments |
|
|
|
9,471 |
(37,324) |
|
31,527 | |
|
|
|
|
|
|
|
| |
Effect of IR and CSL on results of operations |
|
|
|
654,412 |
373,742 |
|
6,099 | |
|
|
|
|
|
|
|
| |
Breakdown of IR and CSL: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Current IR and CSL |
|
|
|
(17,269) |
(5,492) |
|
(43,182) | |
Tax incentives (Sudene and PAT) |
|
|
|
|
|
|
5,479 | |
Prior period CSL |
|
|
|
|
|
|
(18,186) | |
Current IR and CSL |
|
|
|
(17,269) |
(5,492) |
|
(55,889) | |
|
|
|
|
|
|
|
| |
Deferred IR and CSL - continued operations |
|
|
|
810,645 |
379,234 |
|
61,988 | |
Deferred IR and CSL - discontinued operations |
|
|
|
(138,964) |
|
|
| |
Deferred IR and CSL |
|
|
|
671,681 |
379,234 |
|
61,988 | |
|
|
|
|
|
|
|
| |
Total IR and CSL on income statement |
|
|
|
654,412 |
373,742 |
|
6,099 |
(i) Constitution of deferred income tax and social contribution asses for nondeductible expenses from prior periods, especially losses due to the impairment of paralyzed industrial plants, for which the realization of corresponding tax assets became probable in 2011.
89
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
22.2 Deferred income tax and social contribution
(a) Breakdown of and changes in deferred IR and CSL
Deferred tax - assets |
|
|
|
Impact on the result (expense) income |
|
Impact on the equity / (decrease) increase |
|
Write-off investment by sale |
|
Transfer to assets held for sale |
|
As of December 31, 2012 | ||
|
|
|
|
|
|
| ||||||||
|
As of December 31, 2011 |
Continued operations |
Discontinued operations |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses (IR) and negative base (CSL) |
|
545,147 |
|
693,162 |
|
(138,964) |
|
|
|
|
|
|
|
1,099,345 |
Goodwill amortized |
|
63,821 |
|
(32,389) |
|
|
|
|
|
|
|
|
|
31,432 |
Exchange variations |
|
11,979 |
|
203,566 |
|
|
|
|
|
|
|
|
|
215,545 |
Temporary adjustments |
|
243,806 |
|
129,900 |
|
|
|
(399) |
|
(15,006) |
|
(2,491) |
|
355,810 |
Business combination |
|
238,314 |
|
5,203 |
|
|
|
|
|
|
|
|
|
243,517 |
Pension plan |
|
45,604 |
|
4,308 |
|
|
|
|
|
|
|
|
|
49,912 |
Deferred charges - write-off |
|
82,952 |
|
(22,892) |
|
|
|
|
|
|
|
|
|
60,060 |
Other |
|
5,521 |
|
|
|
|
|
(5,521) |
|
|
|
|
|
|
Total assets |
|
1,237,144 |
|
980,858 |
|
(138,964) |
|
(5,920) |
|
(15,006) |
|
(2,491) |
|
2,055,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on the result (expense) income |
|
Impact on the equity / (increase) decrease |
|
Write-off investment by sale |
|
Transfer to assets held for sale |
|
As of December 31, 2012 | ||
Deferred tax - liabilities |
|
As of December 31, 2011 |
Continued operations |
Discontinued operations |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of goodwill based on future profitability |
|
474,985 |
|
111,872 |
|
|
|
|
|
|
|
|
|
586,857 |
Tax depreciation |
|
213,684 |
|
177,540 |
|
|
|
|
|
|
|
|
|
391,224 |
Exchange variations |
|
54,275 |
|
(54,275) |
|
|
|
|
|
|
|
|
|
|
Temporary differences |
|
321,033 |
|
(21,500) |
|
|
|
27,967 |
|
|
|
|
|
327,500 |
Business combination |
|
667,040 |
|
(42,223) |
|
|
|
|
|
|
|
|
|
624,817 |
Write-off negative goodwill of incorporated subsidiaries |
|
2,375 |
|
(594) |
|
|
|
|
|
|
|
|
|
1,781 |
Additional indexation PP&E |
|
168,220 |
|
(14,031) |
|
|
|
|
|
|
|
|
|
154,189 |
Other |
|
51,741 |
|
13,424 |
|
|
|
(12,911) |
|
|
|
|
|
52,254 |
Total liabilities |
|
1,953,353 |
|
170,213 |
|
|
|
15,056 |
|
|
|
|
|
2,138,622 |
90
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Realization of deferred income tax and social contribution
|
|
|
|
December 31, |
|
|
|
2014 and |
|
2016 and |
|
2018 and |
Deferred tax - assets |
|
Note |
|
2012 |
|
2013 |
|
2015 |
|
2017 |
|
thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses (IR) and negative base (CSL) |
|
2.19 |
|
1,099,345 |
|
4,926 |
|
573,375 |
|
324,115 |
|
196,929 |
Goodwill amortized |
|
(i) |
|
31,432 |
|
19,368 |
|
4,035 |
|
2,963 |
|
5,066 |
Exchange variations |
|
(ii) |
|
215,545 |
|
|
|
|
|
|
|
215,545 |
Temporary adjustments |
|
(iii) |
|
355,810 |
|
161,071 |
|
19,291 |
|
13,580 |
|
161,868 |
Business combination |
|
(iv) |
|
243,517 |
|
|
|
|
|
|
|
243,517 |
Pension plan |
|
(v) |
|
49,912 |
|
49,912 |
|
|
|
|
|
|
Deferred charges - write-off |
|
(vi) |
|
60,060 |
|
22,087 |
|
33,780 |
|
4,193 |
|
|
Total assets |
|
|
|
2,055,621 |
|
257,364 |
|
630,481 |
|
344,851 |
|
822,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2014 and |
|
2016 and |
|
2018 and |
Deferred tax - liabilities |
|
Note |
|
2012 |
|
2013 |
|
2015 |
|
2017 |
|
thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of goodwill based on future profitability |
|
(vii) |
|
586,857 |
|
|
|
|
|
|
|
586,857 |
Tax depreciation |
|
(viii) |
|
391,224 |
|
|
|
|
|
|
|
391,224 |
Exchange variations |
|
0 |
|
|||||||||
Temporary differences |
|
(ix) |
|
327,500 |
|
32,957 |
|
65,914 |
|
67,534 |
|
161,095 |
Business combination |
|
(x) |
|
624,817 |
|
40,469 |
|
80,938 |
|
80,938 |
|
422,472 |
Write-off negative goodwill of incorporated subsidiaries |
|
(xi) |
|
1,781 |
|
594 |
|
1,187 |
|
|
|
|
Additional indexation PP&E |
|
(xii) |
|
154,189 |
|
16,232 |
|
32,463 |
|
32,463 |
|
73,031 |
Other |
|
|
|
52,254 |
|
|
|
|
|
|
|
52,254 |
Total liabilities |
|
|
|
2,138,622 |
|
90,252 |
|
180,502 |
|
180,935 |
|
1,686,933 |
(i) Goodwill recognized from merged investments amortized prior to Law 11,638/07, which are controlled in the Taxable Income Journal (LALUR). Tax realization is based on the tax rules for amortization.
(ii) Exchange variation of assets and liabilities denominated in foreign currency, whose tax realization is recognized upon their receipt or settlement.
(iii) Accounting expenses not yet deductible for calculating income tax and social contribution, whose recognition for tax purposes occurs in subsequent periods.
(iv) Refers to: (i) tax-related goodwill generated by the acquisition of Quattor and (ii) contingencies recognized from business combinations at Quattor. Tax realization of goodwill will occur upon the merger of the investments and contingencies arising from write-offs due to the settlement or reversal of the processes involved.
(v) Provision for the defined-benefit plan at Petros Copesul, with realization projected for 2013.
(vi) Amounts constituted based on the deferred assets written off due to the adoption of Law 11,638/07. Tax realization is based on the application of the amortization rate used prior to the adoption of this law.
(vii) Goodwill for the future profitability of the merged companies not amortized since the adoption of Law 11,638/07. Tax realization is associated with the impairment or realization of assets related to goodwill.
(viii) Difference between the accounting and tax depreciation rates in accordance with Normative Rule 1 of July 29, 2011.
(ix) Revenues not yet taxable for calculation of income tax and social contribution, whose taxation will occur in subsequent periods.
(x) Fair value adjustments on property, plant and equipment and intangible assets identified in business combinations at Quattor, Unipar and Petroquímica Triunfo, whose tax realization is based on the depreciation and amortization of these assets.
(xi) Write-off of negative goodwill from the merged company Cinal, which was offered as tax based on the amortization of taxes.
(xii) Adjustments to the additional indexation of property, plant and equipment, whose tax realization is based on the depreciation of assets.
91
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
23 Sundry provisions
|
|
|
|
|
|
Note |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Provision for costumers bonus |
|
|
|
|
(a) |
|
40,666 |
|
13,577 | |
Provision for recovery of environmental damages |
|
|
|
|
(b) |
|
32,944 |
|
36,777 | |
Judicial and administrative provisions |
|
|
|
|
(c) |
|
333,218 |
|
266,302 | |
Other |
|
|
|
|
|
|
8,355 |
|
5,067 | |
Total |
|
|
|
|
|
|
415,183 |
|
321,723 | |
|
|
|
|
|
|
|
|
|
|
|
In current liabilities |
|
|
|
|
|
|
52,264 |
|
23,629 | |
In non-current liabilities |
|
|
|
|
|
|
362,919 |
|
298,094 | |
Total |
|
|
|
|
|
|
415,183 |
|
321,723 | |
(a) Provision for client bonus
Some sales agreements of Braskem provide for a rebate, in products, should some sales volumes be achieved within the year, six-month period or three-month period, depending on the agreement.
The rebate is monthly recognized in a provision, assuming that the minimum contractual amount will be achieved. As they are recognized based on contracts, the provisions are not subject to significant uncertainties with respect to their amount or settlement.
(b) Provision for recovery of environmental damages
Braskem has a provision for future expenses for the recovery of environmental damages in some of its industrial plants. The term estimated, which are measured at present value, is five years.
(c) Judicial and administrative provisions
As presented below, Braskem maintains a provision for legal and administrative proceedings against the Company, for which the chances of loss are considered probable, and tax claims against Quattor, for which the chances of loss are considered possible on April 30, 2010, date on which the control of Quattor was acquired.
|
|
|
|
|
|
Note |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Labor claims |
|
|
|
|
(c.1) |
|
75,697 |
|
36,718 | |
|
|
|
|
|
|
|
|
|
|
|
Tax claims |
|
|
|
|
(c.2) |
|
|
|
| |
Income tax and social contribution |
|
|
|
|
(i) |
|
29,980 |
|
27,753 | |
PIS and COFINS |
|
|
|
|
(ii) |
|
32,929 |
|
30,354 | |
ICMS - interstate purchases |
|
|
|
|
(iii) |
|
79,688 |
|
73,457 | |
ICMS - other |
|
|
|
|
(iv) |
|
56,974 |
|
52,518 | |
Other |
|
|
|
|
|
|
50,744 |
|
38,197 | |
|
|
|
|
|
|
|
|
|
|
|
Societary claims and other |
|
|
|
|
|
|
7,206 |
|
7,305 | |
|
|
|
|
|
|
|
|
333,218 |
|
266,302 |
92
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c.1) Labor claims
On December 31, 2012, the Company is involved in 329 labor claims, including occupational health and security cases, that were assessed as probable losses. For these claims, the Company maintains a provision of R$75,697, which corresponds to the expected amount of disbursement upon their resolution. The Company’s legal advisors estimate that the term for the termination of these types of claims in Brazil exceeds five years.
The estimates related to the outcome of proceedings and the possibility of future disbursement may change in view of new decisions in higher courts. The Company’s management believes that the chances of increasing the amount of the existing provision are remote.
(c.2) Tax claims
On December 31, 2012, Braskem has recognized a provision in the amount of R$50,744 for claims from the Brazilian tax authorities and the chances of loss for which are considered probable. On the same date, the Company has recognized a provision in the amount of R$199,571 for these claims arising from business combination and the chances of loss for which are considered possible.
On December 31, 2012, the main tax claims for which the Company maintains a provision are the following:
(i) Income tax and social contribution
The subsidiary Braskem Petroquímica is assessed for the payment of such taxes, in the amount of R$130 million as of December 31, 2012, represented mostly by income tax and social contribution on the foreign exchange variation in the account of investments in foreign subsidiaries in 2002. The amount of the provision recognized is based on the estimate of future disbursement made by an external legal advisor taking into consideration the case law on the matter at the administrative and judicial levels.
There is no judicial deposit or other type of guarantee for this claim.
The Company’s management expects this case to be terminated by 2015.
93
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(ii) PIS and COFINS
The subsidiary Braskem Petroquímica is assessed for the payment of these taxes in many claims, such as:
· non-payment of COFINS for the period from March 1999 to December 2000, from February 2001 to March 2002, from May to July 2002 and September 2002;
· undue offset of credit arising from the additional 1% to the rate of COFINS;
· offset with credits from PIS – Decree-Laws No. 2,445 and No. 2,449;
· omission in the calculation basis of income arising from foreign exchange variations on assets, determined as a result of successive reductions in the capital of the associated company.
On December 31, 2012, the total amount involved in these claims is R$84 million. The amount of the provision recognized is based on the estimate of future disbursement made by an external legal advisor taking into consideration the case law on the matters at the administrative and judicial levels.
Guarantees were offered for these claims in the form of bank guarantee and finished products manufactured by Braskem Petroquímic, which, together, cover the amount of the claims. The Company’s management estimates that these cases should be terminated by 2020.
(iii) ICMS - interstate purchases
In 2009, the subsidiary Braskem Qpar was assessed by the Finance Department of the State of São Paulo for the payment of ICMS in view of:
· undue use of tax credits in the periods from February 2004 to August 2005, November 2005 to February 2006, and September 2006 to January 2008, arising from the bookkeeping of credits that were presented in the purchase invoices of products acquired from another company, since the operations were aimed at the export of the products and, as such, they would not be subject to ICMS;
· issue of invoices without registering the shipment of the goods from its facilities for storage;
· non-presentation of the tax documents requested by inspection authorities.
On December 31, 2012, the amount involved is R$379 million. The amount of the provision recognized is based on the estimate of future disbursement made by an external legal advisor taking into consideration the case law on the matters at the administrative and judicial levels.
No judicial deposits or other types of security were provided for this procedure.
Management estimates that this case should be terminated by 2019.
94
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(iv) ICMS - sundry violations
The subsidiary Braskem Qpar was assessed by the Finance Department of the State of São Paulo for the payment of ICMS in view of an alleged non-payment of tax in the period from 2002 and 2004 when carrying out interstate sale operations to taxpayers located in another state but the goods never left the State of São Paulo.
On December 31, 2012, the total amount involved in these claims is R$142 million. The amount of the provision recognized is based on the estimate of disbursement made by an external legal advisor taking into consideration the case law on the matters at the administrative and judicial levels.
No judicial deposits or other types of security were accrued for this procedure.
The Company’s management estimates that these cases should be terminated by 2020.
(d) Changes in provisions
|
|
|
Recovery of |
|
|
|
|
|
|
|
|
|
environmental |
|
Legal |
|
|
|
|
|
Bonus |
|
damage |
|
provisions |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
10,845 |
|
57,797 |
|
94,402 |
|
|
|
163,044 |
Additions, inflation adjustments and exchange variation, net |
44,680 |
|
727 |
|
6,744 |
|
6,240 |
|
58,391 |
Additions trough mergers |
|
|
|
|
233,029 |
|
|
|
233,029 |
Write-offs through usage and payments |
(33,987) |
|
(22,242) |
|
(3,368) |
|
|
|
(59,597) |
December 31, 2010 |
21,538 |
|
36,282 |
|
330,807 |
|
6,240 |
|
394,867 |
|
|
|
|
|
|
|
|
|
|
Additions (reverse), inflation adjustments and exchange variation, net |
33,452 |
|
16,542 |
|
(28,335) |
|
3,694 |
|
25,353 |
Write-offs through usage and payments |
(41,413) |
|
(16,047) |
|
(27,015) |
|
(4,867) |
|
(89,342) |
Compensation |
|
|
|
|
(9,155) |
|
|
|
(9,155) |
December 31, 2011 |
13,577 |
|
36,777 |
|
266,302 |
|
5,067 |
|
321,723 |
|
|
|
|
|
|
|
|
|
|
Additions, inflation adjustments and exchange variation, net |
58,387 |
|
18,622 |
|
68,285 |
|
3,288 |
|
148,582 |
Write-offs through usage and payments |
(31,298) |
|
(22,455) |
|
(1,369) |
|
|
|
(55,122) |
December 31, 2012 |
40,666 |
|
32,944 |
|
333,218 |
|
8,355 |
|
415,183 |
95
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
24 Long-term incentive
A long-term non-share-based plan (“ILP”) was approved at the Shareholders’ Meeting held in September 2005, under which the participants in strategic programs can acquire securities issued by the Company that are called “Certificates of Investment Units”. The objective of the plan is, among others, to align the interests of participants in strategic programs in the creation of long-term value with those of shareholders, in order to motivate the vision and commitment of these participants to long-term results.
The investment unit does not give its holder rights as a shareholder of Braskem, or any other rights or privileges that are inherent to shareholders, in particular voting rights and other political rights.
On an annual basis, the Business Leader may propose to the Board of Directors the program for the respective period including the appointment of participants, the quantity of Investment Units to be issued, the percentage of the Company’s consideration for the participants’ acquisition and the number of units offered per participant. The acceptance by the participant implies cash payment of the amount attributed to the participant and the execution of the unit purchase agreement, with Braskem being responsible for issuing the respective Certificates of Investment Units.
The Investment Unit has its value annually adjusted based on the average price of the Company’s class A preferred share at the closing of the trading sessions of the São Paulo Stock Exchange (BM&FBovespa) from October 1 to March 31. In addition to the change in its par value, the Investment Unit yields the same as the dividend and/or interest on capital distributed by Braskem.
There are three types of Investment Units:
· unit acquired by the participant, called “Alpha”;
· unit received by the participant from Braskem as a consideration, called “Beta”;
· unit received by the participant as earnings (equivalent to the dividends paid by Braskem), called “Gama”.
The Investment Unit (and its related certificate) is issued in its holder’s name and can be redeemed under the following conditions:
· as from the 5th year, after the first acquisition, the acquirer can redeem up to 20% of the accumulated balance of investment units; and
· as from the 6th year, redemption is limited to 10% of the accumulated balance;
· annually, upon the issue of Gama Investment Units (equivalent to dividends); and
· in the event of the termination of the employment and/or representation relationship.
The balances at December 31, 2012 and 2011 are as follows:
|
2012 |
|
2011 | ||||
|
Quantity |
|
Amount |
|
Quantity |
|
Amount |
|
|
|
|
|
|
|
|
Investment units |
|
|
|
|
|
|
|
Issued (Alfa units) |
427,313 |
|
6,200 |
|
538,978 |
|
10,429 |
Bonus (Beta units) |
389,336 |
|
4,205 |
|
512,195 |
|
4,784 |
Total |
816,649 |
|
10,405 |
|
1,051,173 |
|
15,213 |
96
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
25 Post-employment benefits
25.1 Defined contribution plans
(a) ODEPREV
The Company maintains a defined contribution plan for its employees managed by ODEPREV, a private pension plan entity created by Odebrecht. ODEPREV offers its participants, which are employees of the sponsoring companies, an optional defined contribution plan in which monthly and additional participant contributions and monthly and annual sponsor contributions are made to individual pension savings accounts.
At December 31, 2012, the number of active participants in ODEPREV totals 5,404 (2011 – 5,259). The contributions made by the Company in the year amounted to R$24,897 (2011 - R$13,873) and the contributions made by the participants amounted to R$44,070 (2011 - R$39,927). In 2011, it was started the process for the integration of the new participants at the subsidiaries Braskem Qpar, Braskem Petroquímica, Ripol and Quantiq in the ODEPREV plan.
(b) Triunfo Vida
Braskem, due to the merger of Petroquímica Triunfo S.A., became a sponsor of Triunfo Vida. On May 31, 2010, the Company requested to withdraw its sponsorship of this plan and on July 27, 2012 PREVIC – National Superintendence of Supplementary Pension Plan (“PREVIC”) approved the withdrawal without the need for any further disbursements by Braskem.
25.2 Defined benefit plans
(a) PETROS - Fundação Petrobras de Seguridade Social
(a.i) PETROS Copesul Plan
Braskem, due to the merger of Copesul, became the sponsor of the Petros Copesul plan. On September 28, 2012, PREVIC approved the withdrawal of sponsorship of this plan by Braskem. The payment of the mathematical reserves of participants is expected to be made in the first half of 2013. For this reasons, the provisioned amount of R$147,175 (Note 27 (a)) was transferred to current liabilities.
97
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(a.ii) PETROS PQU Plan
With the acquisition of Quattor, in April 2010, the Company assumed the liabilities of Petros PQU. On August 6, 2012, PREVIC approved the sporsorship withdrawal process, which had been requested on September 30, 2009. The payment of the mathematical reserves to participants is expected to be made in the first half of 2013. Due to the plan’s surplus situation, no provision has been accrued.
(b) Novamont – Braskem America
With the acquisition of Sunoco Chemicals, Braskem America became the sponsor of Novamont, which is a defined benefit plan of the employees of the plant located in the State of West Virginia. At December 31, 2012, the plan has 53 active participants (2011 – 56). In 2012 and 2011, no contributions were made by the Company or by participants.
(c) Braskem Alemanha defined benefit plan
With the acquisition of the PP business from Dow Chemical, Braskem Alemanha became the sponsor of the defined benefit plan of the employees of the plants located in that country. At December 31, 2012, the plan has 96 (2011 – 96) active participants. In 2012 and 2011, no contributions were made by Braskem Alemanha and participants.
The defined benefit plan of Braskem Alemanha is a non-contribution plan, that is, the contributions of the sponsor are managed directly by the company and this type of plan is allowed by legislation of that country.
(d) Defined benefit plan of Braskem Idesa Serviços
The employees of the subsidiary Braskem Idesa Serviços receive retirement benefits that are granted when the employee retires or reaches retirement age. On December 31, 2012, the plan had 65 active participants. During 2012, no contributions were made by Braskem Idesa Serviços or by the participants.
The defined benefit plan of Braskem Idesa Serviços does not feature contributions, i.e., the funds of the sponsor are managed directly by the company, with this type of plan permitted by the country’s legislation.
98
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
25.2.1 Composition and changes in the balances of the defined benefit plans
(a) Amounts in balance sheet
|
|
|
|
|
|
|
2012 |
|
2011 |
Actuarial liabilities recorded with |
|
|
|
|
|
|
|
| |
Novamont Braskem America |
|
|
|
|
|
999 |
|
821 | |
Petros Copesul |
|
|
|
|
(i) |
|
|
|
134,506 |
Braskem Alemanha |
|
|
|
|
|
|
17,399 |
|
14,248 |
Braskem Idesa Serviços |
|
|
|
|
|
492 |
|
| |
|
|
|
|
|
|
|
18,890 |
|
149,575 |
|
|
|
|
|
|
|
|
|
|
(i) The amount of the provision of Petros Copesul was transferred to “other accounts payable” (Note 27(a)), under current liabilities, due to the approval of Braskem’s withdrawal by PREVIC, as mentioned in Note 25.2(a.i).
|
|
|
|
Note |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
Benefit obligations |
|
|
|
|
|
(832,275) |
|
(780,561) |
Fair value of plan assets |
|
|
|
|
645,978 |
|
589,116 | |
Funded status of the plan |
|
|
|
|
(186,297) |
|
(191,445) | |
Past service cost not recognized |
|
|
|
|
1,014 |
|
4,182 | |
Actuarial gains |
|
|
|
|
|
19,218 |
|
37,688 |
Net balance of jointly-controlled subsidiaries |
|
|
|
|
|
|
| |
Consolidated net balance |
|
|
|
|
(166,065) |
|
(149,575) | |
|
|
|
|
|
|
|
|
|
In current liability |
|
|
|
25.2(a.i) |
|
(147,175) |
|
|
In non-current liability |
|
|
|
|
(18,890) |
|
(149,575) | |
|
|
|
|
|
|
(166,065) |
|
(149,575) |
99
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b) Change in defined benefit obligations
|
|
Note |
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
780,561 |
|
680,010 |
|
563,058 | |
Acquisition of company |
|
|
|
|
13,661 |
|
695,302 | |
New plan |
|
25.2(d) |
|
233 |
|
|
|
|
Current service cost |
|
|
7,963 |
|
7,309 |
|
77,812 | |
Interest cost |
|
|
|
52,314 |
|
70,480 |
|
64,444 |
Special retirement |
|
|
|
|
|
278 |
|
|
Benefits paid |
|
|
|
(37,746) |
|
(41,379) |
|
(107,509) |
Change of plan |
|
|
|
|
|
1,026 |
|
|
Actuarial losses |
|
|
|
202,915 |
|
46,951 |
|
215,000 |
Other revenue |
|
|
|
|
|
|
|
(41) |
Plan curtailment |
|
25.2(a.i) |
|
(177,637) |
|
|
|
(828,056) |
Exchange variation |
|
|
|
3,672 |
|
2,225 |
|
|
Balance at the end of the year |
|
|
832,275 |
|
780,561 |
|
680,010 | |
(c) Change in fair value plan assets
|
|
Note |
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
589,116 |
|
541,761 |
|
512,143 | |
Acquisition of company |
|
|
|
|
632 |
|
878,198 | |
Actual return on plan assets |
|
|
(22,032) |
|
83,781 |
|
275,440 | |
Employer contributions |
|
|
177 |
|
|
|
2,526 | |
Employee contributions |
|
|
2,525 |
|
2,955 |
|
9,180 | |
Current expenses |
|
|
|
(38) |
|
(35) |
|
(42) |
Benefits paid |
|
|
|
(37,536) |
|
(42,140) |
|
(107,509) |
Plan curtailment |
|
25.2(a.i) |
|
112,058 |
|
|
|
(1,028,175) |
Exchange variation |
|
|
|
1,708 |
|
2,162 |
|
|
Balance at the end of the year |
|
|
645,978 |
|
589,116 |
|
541,761 | |
(d) Amounts recognized in profit or loss
|
|
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
(7,963) |
|
(7,309) |
|
(8,358) | |
Interest cost |
|
|
|
(52,314) |
|
(70,480) |
|
10,037 |
Expected return on plan assets |
|
|
38,151 |
|
54,720 |
|
(35,600) | |
Amortization of actuarial gains |
|
|
(118,035) |
|
(32) |
|
(153,293) | |
Amortization of unrecognized service cost |
|
|
(3,260) |
|
(2,783) |
|
(2,783) | |
Employee contributions |
|
|
|
|
|
|
2,526 | |
Actuarial losses |
|
|
|
(4) |
|
|
|
|
Charges on special retirement |
|
|
|
|
(278) |
|
| |
Plan curtailment |
|
|
|
112,058 |
|
|
|
173,117 |
|
|
|
|
(31,367) |
|
(26,162) |
|
(14,354) |
The amounts recognized in the statement of operations refer to transactions involving the defined benefit pension plans that are recognized in “other operating (revenues) expenses, net” and in “financial results”, depending on their nature.
100
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(e) Actuarial assumptions
|
|
Percentage (%) | ||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 | ||||||||||||
|
|
|
|
United |
|
|
|
|
|
|
|
United |
|
|
|
|
|
United |
|
|
Brazil |
|
States |
|
Germany |
|
Mexico |
|
Brazil |
|
States |
|
Germany |
|
Brazil |
|
States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
4.25 |
|
5,00 |
|
5,75 |
|
6,00 |
|
6,00 |
|
5,70 |
|
5,75 |
|
6,00 |
|
6,00 |
Inflation rate |
|
4.50 |
|
3,00 |
|
2,00 |
|
5,00 |
|
4,50 |
|
3,00 |
|
n/a |
|
4,50 |
|
3,00 |
Expected return on plan assets |
|
4.25 |
|
7,50 |
|
n/a |
|
n/a |
|
10,50 |
|
1,00 |
|
n/a |
|
10,50 |
|
1,00 |
Rate of increase in future salary levels |
|
n/a |
|
n/a |
|
3,00 |
|
4,00 |
|
4,50 |
|
n/a |
|
3,00 |
|
4,50 |
|
n/a |
Rate of increase in future pension plan |
|
n/a |
|
n/a |
|
n/a |
|
n/a |
|
4,50 |
|
n/a |
|
2,25 |
|
4,50 |
|
n/a |
(f) Hierarchy of fair value assets
|
|
Percentual (%) | ||||||||||
|
|
2012 |
|
2011 | ||||||||
|
|
Level 1 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment fund - equity |
|
|
|
|
|
39.41 |
|
|
|
|
|
39.41 |
Receivables |
|
|
|
|
|
18.68 |
|
|
|
|
|
18.68 |
Government debt securities |
|
|
|
|
|
12.78 |
|
|
|
|
|
12.78 |
Shares |
|
|
|
|
|
14.17 |
|
|
|
|
|
14.17 |
Real estate |
|
|
|
|
|
|
|
|
|
5.57 |
|
5.57 |
Investment fund - fixed income |
|
100.00 |
|
100.00 |
|
4.93 |
|
|
|
|
|
4.93 |
Debt securities |
|
|
|
|
|
|
|
1.01 |
|
0.47 |
|
1.47 |
Other assets |
|
|
|
|
|
1.98 |
|
|
|
|
|
1.98 |
Loans |
|
|
|
|
|
|
|
|
|
1.02 |
|
1.02 |
Fair value of plan assets |
|
100.00 |
|
100.00 |
|
91.94 |
|
1.01 |
|
7.05 |
|
100.00 |
On December 31, 2012, the balance of the fair value assets is represented by the assets of the Novamont defined benefit plan of Braskem America. As mentioned in items 25.2(c) and 25.2(d) of this Note, the defined benefit plans of Braskem Alemanha and of Braskem Idesa Serviços are not contribution-based plans and as such, on December 31, 2012, these plans had no assets.
101
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
26 Advances from clients
The balance includes advances amounting to R$358,428 (R$218,531 in 2011) from four clients overseas for the acquisition of products for supply between February 2013 and December 2016.
27 Other accounts payable
(a) Current
On December 31, 2012, the main balances in this item were:
(i) amounts payable to the non-controlling shareholder of Braskem Idesa, in the amount of R$260,649, due in February 2013, arising from loans for the Ethylene XXI Project, which will be reimbursed upon disbursement of funds from the associated Project Finance structure (Note 17).
(ii) amounts payable to Plano Petros Copesul, in the amount of R$147,175 (Note 25.2(a.i)).
(b) Non-current
On December 31, 2012, the balance includes the amount of R$ R$256,030 (2011 – R$235,968), which corresponds to the amounts payable to BNDESPAR arising from the acquisition of Riopol shares (Note 1(b.1).
102
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
28 Contingencies
The Company is a party to labor and social security, tax, civil and corporate claims for which the chances of loss was considered possible and for which no provision has been recognized, in accordance with the breakdown below:
|
Note |
|
2012 |
|
2011 |
|
|
|
|
|
|
Labor claims |
(a) |
|
698,036 |
|
768,022 |
Tax claims |
(b) |
|
2,967,799 |
|
3,455,777 |
Other lawsuits |
(c) |
|
411,324 |
|
416,321 |
Total |
|
|
4,077,159 |
|
4,640,120 |
(a) Labor
At December 31, 2012, the Company is involved in 1,483 indemnity and labor claims for which the chances of loss are considered possible. Among these claims are:
(a.1) Class actions filed by the Union of Workers in the Petrochemical and Chemical Industries in Triunfo (State of Rio Grande do Sul), in the second quarter of 2005, claiming the payment of overtime amounting to R$23 million. The chances of loss are deemed as possible. In this group of actions, in addition to those classified as having a possible chance of loss, there are others amounting to R$693 million that were classified as having a remote chance of loss.
All actions in progress are with the Superior Labor Court and Management expects them to be judged by 2014.
Two of these actions were awarded a final and unappealable decision in favor of the Company.
There are judicial deposits related to these claims.
(a.2) Class actions filed by the Union of Workers in the Petrochemical and Chemical Industries in Triunfo (State of Rio Grande do Sul) in the third quarter of 2010 claiming the payment of overtime referring to work breaks and integration into base salary of the remunerated weekly day-off amounting to R$287 million.
All of these lawsuits were assessed as possible losses and the Management of the Company does not expect to disburse any amounts upon their closure.
The claims are in the fact finding and appeals phase and they are expected to be granted a final and unappealable decision in the last quarter of 2014.
No judicial deposit or other form of security was provided for these claims.
(b) Tax
On December 31, 2012, the Company is involved in many proceedings with the Brazilian tax authorities and the chances of loss are considered possible based on the estimate and opinion of its external advisors.
On December 31, 2012 the main tax contingencies are the following:
103
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b.1) ICMS - reduction in calculation basis
In 2010, the Company was assessed by the Finance Department of the State of Bahia due to various alleged irregularities. The main one was that the Department understood that there should be the unconditional refund of ICMS credit upon the sale of goods with reduction in the tax calculation base.
In 2012, the Treasury Departament of the State of Bahia (“SEFAZ-BA”), when responding to a consultation made by another taxpayer on the matter, supported the Company’s procedure. This led Braskem’s legal counsel to alter their assessment of the proceeding from a possible chance of loss to a remote chance of loss.
(b.2) ICMS - sundry
The Company is involved in many ICMS collection claims related to assessment notices drawn up mainly by the Finance Department of the States of São Paulo, Bahia and Alagoas. On December 31, 2012, the adjusted amounts of these claims total R$974 million and the the claims include the following matters:
· ICMS credit on the acquisition of assets that are considered by the Revenue Services as being of use and consumption. The Revenue Service understands that the asset has to be a physically integral part of the final product to give rise to a credit. Most of the inputs questioned do not physically compose the final product. However, the Judicial branch has a precedent that says that the asset must be an integral part of the product or be consumed in the production process.
· ICMS credit arising from the acquisition of assets to be used in property, plant and equipment, which is considered by the Revenue Services as not being related to the production activity, such as laboratory materials, construction of warehouses, security equipment, etc.
· transfer of goods for an amount lower than the production cost;
· omission of the entry or shipment of goods based on physical count of inventories;
· lack of evidence that the company exported goods so that the shipment of the goods is presumably taxed for the domestic market;
· non-payment of ICMS on the sale of products subject to tax substitution and credit from acquisitions of products subject to tax substitution;
· fines for the failure to register invoices.
The Company’s legal advisors estimate that: (i) these judicial proceedings are expected to be terminated in 2020, and (ii) in the event of an unfavorable decision to the Company, which is not expected, these contingencies could be settled for up to 40% of the amount in dispute. This estimate is based on the probability of loss of the Company’s defense theory taking into consideration the case law at the administrative and judicial levels.
No judicial deposit or other form of security was provided for these claims.
104
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b.3) COFINS - sundry
The Company is involved in collection actions related to COFINS in which the use, by the Company, of certain tax credits to determine and pay this tax is under discussion. These credits arise from (i) legal actions; and (ii) income tax prepayments.
On December 31, 2012, the adjusted amounts involved of these assessments total R$321 million.
The Company’s external legal advisors estimate that: (i) the judicial proceedings are expected to be terminated in 2018; and (ii) in the event of an unfavorable decision to the Company, which is not expected, these contingencies could be settled for up to 50% of the amount in dispute. This estimate is based on the probability of loss of the Company’s defense theory taking into consideration the case law at the administrative and judicial levels.
The Company offered assets in guarantee that cover the amount involved in these claims.
(b.4) Income tax - BEFIEX
In 2007, the Company was assessed by the Federal Revenue Service for two alleged irregularities in the payment of income tax for the calendar year 2001. The first matter of the notice of deficiency was related to the full offsetting of tax losses in view of the tax benefit granted to the Company through the Export Special Program – BEFIEX. The Revenue Service considered that such offsetting was made after the period of effectiveness of the program. The second matter on the notice of deficiency regarded the utilization of an income tax reduction benefit of 37.5% without proof of the right to such benefit.
In 2012, the Company received a favorable unappealable judgment for this proceeding at the administrative level, thus extinguishing the contingency.
(b.5) IPI – presumed credit
The Company is involved in tax assessments that question the undue use of presumed IPI credit as a way to offset the payment of PIS and COFINS levied on the acquisitions of raw materials, intermediate products and packaging material used in the industrialization of exported products. The Revenue Service understands that only the inputs that have been in contact with or have a direct influence on the final product provide for the right to the presumed credit. The Judicial branch understands that the products that give rise to the right to the credits are those that (i) are incorporated into the final product; or (ii) are immediately and completely consumed in the production process. On December 31, 2012, the adjusted amount involved of these assessments is R$116 million.
The Company’s legal advisors estimate that: (i) the judicial proceeding is expected to be terminated in 2020; and (ii) in the event of an unfavorable decision to the Company, which is not expected, this contingency could be settled for up to 60% of the amount in dispute. This estimate is based on the probability of loss of the Company’s defense theory taking into consideration the case law at the administrative and judicial levels.
No judicial deposits or other form of security were accrued for this proceeding.
105
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(b.6) Non-cumulative PIS and COFINS
The Company received a deficiency notice from the Brazilian Federal Revenue Service due to the use of non-cumulative PIS and COFINS tax credits related to: (i) treatment of effluents; (ii) charges on transmission of electricity; (iii) freight for storage of finished products; and (iv) extemporaneous credits from acquisitions of property, plant and equipment. These deficiency notices have already been contested at the administrative level and comprise the period from 2006 to 2011, and as of December 31, 2012 totaled R$649 million, of which R$352 million related to principal and R$297 million of fine and interest.
The Company's legal counsel, in view of the recent decisions by the Tax Resources Administrative Board and the evidence provided by the Company, assess as possible the chances of loss at the administrative and judicial level. For this reason, no provision has been accrued for these deficiency notices. Any changes in the court’s understanding of the position could cause future impacts on the financial statements of the Company due to such proceedings.
No judicial deposit or other form of guarantee was provided for this claim.
For being a matter of recent contingencies, the Company cannot estimate the date for conclusion of the proceedings.
106
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Other court disputes involving the Company and its subsidiaries
(c.1) Civil
The Company is the defendant in civil lawsuits filed by the owner of a former distributor of caustic soda and by the shipping company that provided services to this former distributor, which, at December 31, 2012, totaled R$56 million. The claimants seek indemnity for damages related to the alleged non-performance of the distribution agreement by the Company.
No judicial deposit or other form of guarantee was provided for these lawsuits.
Management's evaluation, supported by the opinion of its external legal advisors who are responsible for the cases, is that the lawsuits will possibly be dismissed within a period of 8 years.
(c.2) Corporate
Some shareholders of preferred shares acquired with incentives filed lawsuits, originally against Copene, the former name of the Company, and against the merged companies Nitrocarbono, OPP Química, Salgema, Trikem, Polialden and Politeno. They claim a share in the profit remaining after the payment of priority dividends on the same basis as the common shareholders, in addition to the right to vote in shareholders' meetings until the distribution of dividends in the desired conditions is reestablished. The amount involved in the lawsuits for which there is a possibility of loss is R$15 million.
No judicial deposits or other types of security were provided for these lawsuits.
Since the lawsuits are in different phases, the Company’s external legal advisors are not able to estimate when these proceedings are expected to be terminated.
(c.3) Social security
The Company is a party to various administrative and judicial proceedings concerning social security matters, which total approximately R$204 million at December 31, 2012, as adjusted by the Selic rate.
The Company's management, based on the opinion of its external legal advisors, who consider that the chances of loss in all these proceedings are possible, understands that no amount is due with respect to these assessments and, for this reason, no provision was recognized to this end.
Additionally, management believes that is not possible to estimate the amount of disbursement to cover a possible unfavorable decision to the Company.
For these proceedings, security was given in the form of judicial deposits and finished products that combined cover the amounts claimed.
The Company’s external legal advisors were not able to estimate when these proceedings are expected to be terminated.
107
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
29 Equity
(a) Capital
On December 31, 2012, the Company's subscribed and paid up capital stock amounted to R$8,043,222 and comprised 797,265,348 shares with no par value divided into 451,668,652 common shares, 345,002,878 class “A” preferred shares, and 593,818 class “B’ preferred shares, distributed as follows:
|
|
|
|
|
|
|
Preferred |
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
Commom |
|
|
|
shares |
|
|
|
shares |
|
|
|
|
|
|
|
|
|
shares |
|
% |
|
class A |
|
% |
|
class B |
|
% |
|
Total |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSP and Odebrecht |
|
|
226,334,623 |
|
50.11% |
|
79,182,498 |
|
22.95% |
|
|
|
|
|
305,517,121 |
|
38.32% |
Petrobras |
|
|
212,426,950 |
|
47.03% |
|
75,792,589 |
|
21.97% |
|
|
|
|
|
288,219,539 |
|
36.15% |
BNDESPAR |
|
|
|
|
|
44,069,052 |
|
12.77% |
|
|
|
|
|
44,069,052 |
|
5.53% | |
ADR |
|
(i) |
|
|
|
34,193,744 |
|
9.91% |
|
|
|
|
|
34,193,744 |
|
4.29% | |
Other |
|
|
12,907,079 |
|
2.86% |
|
110,610,237 |
|
32.06% |
|
593,818 |
|
100.00% |
|
124,111,134 |
|
15.57% |
Total |
|
|
451,668,652 |
|
100.00% |
|
343,848,120 |
|
99.67% |
|
593,818 |
|
100.00% |
|
796,110,590 |
|
99.86% |
Braskem shares owned by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiary of Braskem Petroquímica |
|
(ii) |
|
|
|
|
1,154,758 |
|
0.33% |
|
|
|
|
|
1,154,758 |
|
0.14% |
Total |
|
|
451,668,652 |
|
100.00% |
|
345,002,878 |
|
100.00% |
|
593,818 |
|
100.00% |
|
797,265,348 |
|
100.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) American Depository Receipt, negotiated in the New York stock market (USA). (ii) This shares are treated as "treasury shares" in consolidated Equity. | |||||||||||||||||
(b) Share rights
Preferred shares carry no voting rights but they ensure priority, non-cumulative annual dividend of 6% of their unit value, according to profits available for distribution. The unit value of the shares is obtained through the division of capital by the total number of outstanding shares. Only class “A” preferred shares will have the same claim on the remaining profit as common shares and will be entitled to dividends only after the priority dividend is paid to preferred shareholders. Only class “A” preferred shares also have the same claim as common shares on the distribution of shares resulting from capitalization of other reserves. Only class “A” preferred shares can be converted into common shares upon resolution of majority voting shareholders present at a General Meeting. Class “B” preferred shares can be converted into class “A” preferred shares at any time, at the ratio of two class “B” preferred shares for one class “A” preferred share, upon a simple written request to the Company, provided that the non-transferability period provided for in specific legislation that allowed for the issue and payment of such shares with tax incentive funds has elapsed.
In the event of liquidation of the Company, class “A” and “B” preferred shares will have priority in the reimbursement of capital.
Shareholders are entitled to receive a mandatory minimum dividend of 25% on profit for the year, adjusted under Brazilian Corporate Law.
108
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Tax incentive reserve – capital reserve
The balance of this reserve mainly comprises the income tax deduction benefit determined before the base period of 2006 (Note 32(a)). After the adoption of Laws 11,638/07 and 11,941/09, as from January 1, 2007, the income tax benefit started to be recorded in the statement of operations in the revenue reserves account as proposed by management and approved at the General Shareholders’ Meeting. Regardless of the change introduced by Laws 11,638/07 and 11,941/09, this tax incentive can be used only for capital increase or absorption of losses.
The Management of the Company will propose to the Annual Shareholders Meeting to use part of the balance of this reserve to absorb the accumulated loss in 2012.
(d) Legal reserve
Under Brazilian Corporate Law, the Company must transfer 5% of net profit for the year, determined in accordance with the accounting practices adopted in Brazil, to a legal reserve until this reserve is equivalent to 20% of the paid-up capital. The legal reserve can be used for capital increase or absorption of losses.
At the end of fiscal year 2012, the Company used part of the balance of this reserve to absorb partially the loss in the period.
(e) Unrealized profit reserves
This reserve was established based on unrealized profits in fiscal year 2011, in accordance with items I and II, paragraph 1 of Article 197 of Law No. 6,404/76, which states that in the fiscal year that the distributable dividends exceed the amount of profits, which generated cash inflows to the Company, the General Stockholders’ Meeting may, upon proposal of the board, attribute such excess to “unrealized profit reserves”. Under the terms of the Law No 6,404/76, this reserve should only be used to (i) absorb losses; and (ii) to pay dividends.
At the end of 2011, the Company used R$979,048 of the balance of this reserve to (i) absorb part of the accumulated deficit of 2011, amounting to R$496,455; and (ii) propose the payment of dividends, amounting to R$482,593 (Note 29(h.2)).
At the end of fiscal year 2012, the Company used part of the balance of this reserve to absorb partially the loss in the period.
109
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(f) Treasury shares
|
|
|
|
|
|
|
2012 |
|
2011 |
Quantity |
|
|
|
|
|
|
|
| |
|
Common shares |
|
|
|
|
|
|
|
411 |
|
Preferred shares class "A" |
|
|
|
|
1,154,758 |
|
2,697,016 | |
|
|
|
|
|
|
|
1,154,758 |
|
2,697,427 |
|
|
|
|
|
|
|
|
|
|
Amount (R$ thousand) |
|
|
|
|
|
48,892 |
|
60,217 | |
On the consolidated financial statements of December 31, 2012 and 2011, the Company had in the item “treasury shares” the amount of R$48,892 corresponding to 1,154,758 class “A” preferred shares issued by Braskem and owned by the subsidiary Braskem Petroquímica (Note 2.1.2(a.ii)).
On December 4, 2012, Braskem cancelled 4,400,269 shares, of which 411 were common shares and 4,399,858 were class “A” preferred shares. The changes in treasury shares were as follows:
|
|
|
|
|
|
Quantity |
|
Balance | |
|
|
|
|
|
|
|
|
| |
Common shares |
|
|
|
|
|
411 |
|
4 | |
Preferred shares class "A" |
|
|
|
|
2,697,016 |
|
60,213 | ||
As of December 31, 2011 |
|
|
|
|
2,697,427 |
|
60,217 | ||
|
|
|
|
|
|
|
|
| |
Acquisition in 3rd repurchase program |
|
|
|
|
2,595,300 |
|
33,204 | ||
Acquisition in 4th repurchase program |
|
|
|
|
262,300 |
|
3,489 | ||
Cancellation of treasury shares - common |
|
|
|
|
(411) |
|
(4) | ||
Cancellation of treasury shares - preferred class "A" |
|
|
|
|
(4,399,858) |
|
(48,014) | ||
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
1,154,758 |
|
48,892 | |
Common shares |
|
|
|
|
|
|
|
| |
Preferred shares class "A" |
|
|
|
|
1,154,758 |
|
48,892 | ||
As of December 31, 2012 |
|
|
|
|
1,154,758 |
|
48,892 | ||
110
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(g) Ongoing share repurchase programs
(g.1) 3rd Share repurchase program
On August 26, 2011, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2011 and August 28, 2012, through which the Company could acquire up to 12,162,504 class “A” preferred shares at market price. Shares could be purchased by the Company or by financial institutions hired for that purpose. Upon the expiration of the program, Braskem would have to acquire from financial institutions, at market value, the shares acquired by the latter. The private deal was approved by CVM.
During the program, a total of 2,595,300 shares were repurchased for the amount of R$33,204 (item (f) of this Note), of which 2,007,600 were repurchased by financial institutions, and 587,700 shares were repurchased directly by Braskem. The average cost of these shares was R$12.79 (minimum of R$10.53 and maximum R$15.15).
The shares purchased by financial institutions were purchased by Braskem in August 2012, when the program ended. In the operation, Braskem received R$1,575 related to the swap instrument associated with the repurchase transaction, net of withholding income tax of R$698.
The purchased shares were canceled in December 2012.
(g.2) 4th Share repurchase program
On August 13, 2012, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2012 and August 28, 2013, through which the Company may acquire up to 13,376,161 class “A” preferred shares at market price. The shares may be acquired by the Company or by financial institutions hired for such purpose. Upon the expiration of the program, Braskem will have to acquire from financial institutions, at market value, the shares acquired by the latter. The private transaction was approved by the CVM.
As of November 2012, the financial institutions had acquired 262,300 shares for the amount of R$3,489 (item (f) of this Note) at the average cost of R$13.30 per share (minimum of R$12.663 and maximum R$14.07)
On November 12, 2012, the Company acquired these shares and received in the operation R$71 related to the swap instrument associated with the repurchase transaction, net of the withholding income tax of R$29.
The shares repurchased were cancelled in December 2012.
There were no purchases under this program in December 2012.
111
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(h) Dividends proposed and appropriation of profit
Under the Company’s bylaws, profit for the year, adjusted according to Law 6,404/76, is appropriated as follows:
(i) 5% to a legal reserve, which must not exceed 20% of capital;
(ii) 25% to pay for mandatory, non-cumulative dividends, provided that the legal and statutory advantages of the Class “A” and “B” preferred shares are observed. When the amount of the priority dividend paid to class “A” and “B” preferred shares is equal to or higher than 25% of profit for the year calculated under Article 202 of Corporate Law, it is the full payment of the mandatory dividend. Any surplus remaining after the payment of the priority dividend will be used to:
· pay dividends to common shareholders up to the limit of the priority dividends of preferred shares;
· if there still is any surplus, distribute additional dividends to common shareholders and class “A” preferred shareholders so that the same amount of dividends is paid for each common share or class “A” preferred share.
(h.1) Absorption of losses for the periods and payment of dividends
As provided for in the sole paragraph of Article 189 of Brazilian Corporate Law, the remaining balance of the Company’s loss for 2011 was absorbed by the unrealized profits reserve.
On April 27, 2012, the Annual Shareholders’ Meeting approved the payment of dividends as per the Management proposal in 2011, in the amount of R$482,593, equivalent to R$0.605085049 per common, class “A” preferred and class “B” preferred share, paid as of November 19, 2012.
The loss for fiscal year 2012, in the amount of R$674,263, was absorbed partially by the unrealized profit reserve, the tax incentive reserve and the legal reserve. The balance of retained losses after such absorption is R$565,549.
112
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(i) Other comprehensive income
|
|
|
|
Additional |
|
Deemed |
|
|
|
Foreign |
|
|
|
|
|
|
|
|
indexation of |
|
cost of |
|
Fair value |
|
currency |
|
Gain (loss) |
|
|
|
|
|
|
PP&E |
|
jointly-controlled |
|
of cash flow |
|
translation |
|
on interest |
|
|
|
|
Note |
|
price-level |
|
subsidiary |
|
derivatives |
|
adjustment |
|
in subsidiary |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
353,777 |
|
|
|
(53,292) |
|
(79,135) |
|
|
|
221,350 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional indexation |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Realization by depreciation or writte-off assets |
|
|
(41,267) |
|
|
|
|
|
|
|
|
|
(41,267) |
|
Income tax and social contribution on realization |
|
|
14,031 |
|
|
|
|
|
|
|
|
|
14,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed cost of jointly-controlled subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Deemed cost of jointly-controlled subsidiary |
|
|
|
22,079 |
|
|
|
|
|
|
|
22,079 | |
|
Realization by depreciation or writte-off assets |
|
|
|
(1,394) |
|
|
|
|
|
|
|
(1,394) | |
|
Income tax and social contribution on realization |
|
|
|
474 |
|
|
|
|
|
|
|
474 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Change in fair value |
|
|
|
(1,939) |
|
|
|
|
|
(1,939) | |||
|
Transfer to result |
|
|
|
46,973 |
|
|
|
|
|
46,973 | |||
|
Tax on fair value gains |
|
|
|
(2,458) |
|
|
|
|
|
(2,458) | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Gain on interest in subsidiary |
|
|
|
|
|
3,106 |
|
3,106 | ||||||
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustment |
|
|
|
54,631 |
|
|
|
54,631 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
|
326,541 |
|
21,159 |
|
(10,716) |
|
(24,504) |
|
3,106 |
|
315,586 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional indexation |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Realization by depreciation or writte-off assets |
|
|
(41,268) |
|
|
|
|
|
|
|
|
|
(41,268) |
|
Income tax and social contribution on realization |
|
|
14,032 |
|
|
|
|
|
|
|
|
|
14,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed cost |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Realization by depreciation or writte-off assets |
|
|
|
|
(1,442) |
|
|
|
|
|
|
|
(1,442) |
|
Income tax and social contribution on realization |
|
|
|
|
490 |
|
|
|
|
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow derivatives |
20.2.2 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Change in fair value |
|
|
|
|
|
|
1,948 |
|
|
|
|
|
1,948 |
|
Recycled through profit or loss |
|
|
|
|
|
|
14,290 |
|
|
|
|
|
14,290 |
|
Tax on fair value gains |
|
|
|
|
|
|
(5,522) |
|
|
|
|
|
(5,522) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from change of interest in subsidiary |
16 (b) |
|
|
|
|
|
|
|
|
|
(5,917) |
|
(5,917) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off gain on interest in subsidiary |
6 |
|
|
|
|
|
|
|
|
|
(4,632) |
|
(4,632) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
61,662 |
|
|
|
61,662 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
299,305 |
|
20,207 |
|
|
|
37,158 |
|
(7,443) |
|
349,227 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
30 Earnings per share
Basic earnings (loss) per share is calculated by means of the division of adjusted profit for the year attributable to the Company’s common and class “A” preferred shareholders by the weighted average number of these shares held by shareholders, excluding those held in treasury and following the rules for the distribution of dividends provided for in the Company’s bylaws, as described in Note 29 (h).
Diluted earnings (loss) per share is calculated by means of the division of adjusted profit for the year attributable to the Company’s common and class “A” preferred shareholders by the weighted average number of these shares held by shareholders, excluding those held in treasury. Also, the weighted average number of shares is adjusted by the potential convertibility of class “B” preferred shares into class “A” preferred shares in the proportion of two to one, and following the rules for the distribution of dividends provided for in the Company’s bylaws, as described in Note 29 (h).
The weighted average numbers per share is calculated based on the number of outstanding common and Class “A” preferred shares at the beginning of the period, adjusted by the number of shares repurchased or issued in the period, multiplied by a weighting time factor. The calculation of the weighted average in 2012 is shown below:
|
|
|
Total of outstanding shares |
|
Weighted average | ||||||||
|
Note |
|
Common shares |
|
Preferred shares class "A" |
Total of weighted average |
Common shares |
|
Preferred shares class "A" |
Total of weighted average | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
|
451,668,652 |
|
345,300,320 |
|
796,968,972 |
|
451,668,652 |
|
346,451,489 |
|
798,120,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of shares |
(i) |
|
|
|
(1,452,200) |
|
(1,452,200) |
|
|
|
(700,738) |
|
(700,738) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
451,668,652 |
|
343,848,120 |
|
795,516,772 |
|
451,668,652 |
|
344,599,582 |
|
796,268,234 |
(i) The shares repurchased in the share repurchase program by financial institutions were not considered in the calculation of earnings per share since they are not entitle to dividends (Note 29(g)).
Class A preferred shares participate in dividends with common shares after the mandatory dividends has been attributed in accordance with the formula provided for in the Company’s bylaws, as described in Note 29(h). There is no highest limit for their participation.
As required by IAS 33, the table below show the reconciliation of profit (loss) for the period adjusted to the amounts used to calculate basic and diluted earnings (loss) per share.
114
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
|
|
2012 |
|
|
|
2011 |
|
|
|
|
|
2010 |
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the year attributed to Company's shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
of continued operations |
|
(1,033,176) |
|
(1,033,176) |
|
(552,413) |
|
(552,413) |
1,879,500 |
1,879,500 | ||
|
|
|
|
|
|
|
|
|
| |||
Dividends attributable to priority |
|
|
|
|
|
|
|
|
| |||
Preferred share class "A" |
|
|
|
|
|
|
|
209,824 |
209,902 | |||
Preferred share class "A" potentially convertible |
|
|
|
|
|
|
|
|
179 | |||
(the ratio of 2 shares class "B" for each share class "A") |
|
|
|
|
|
|
|
|
| |||
Preferred share class "B" |
|
|
|
|
|
|
|
358 |
| |||
|
|
|
|
|
|
|
|
210,182 |
210,081 | |||
|
|
|
|
|
|
|
|
|
| |||
Distribution of 6% of the unit value of common shares |
|
|
|
|
|
|
|
272,411 |
272,512 | |||
|
|
|
|
|
|
|
|
|
| |||
Distribution of plus income, by class: |
|
|
|
|
|
|
|
|
| |||
Common shares |
|
|
|
|
|
|
|
730,591 |
730,288 | |||
Preferred shares class "A" |
|
|
|
|
|
|
|
666,316 |
666,039 | |||
Preferred share class "A" potentially convertible |
|
|
|
|
|
|
|
|
580 | |||
(the ratio of 2 shares class "B" for each share class "A") |
|
|
|
|
|
|
|
|
| |||
|
|
(1,033,176) |
|
(1,033,176) |
|
(552,413) |
(552,413) |
1,396,907 |
1,396,907 | |||
|
|
|
|
|
|
|
|
|
| |||
Reconciliation of income available for distribution, by class (numerator): |
|
|
|
|
|
|
|
|
| |||
Common shares |
|
(586,050) |
|
(585,832) |
|
(312,619) |
(312,503) |
1,003,002 |
1,002,800 | |||
Preferred shares class "A" |
|
(447,126) |
|
(446,959) |
|
(239,794) |
(239,705) |
876,140 |
875,941 | |||
Preferred share class "A" potentially convertible |
|
|
|
|
|
|
|
|
| |||
(the ratio of 2 shares class "B" for each share class "A") |
|
|
|
(385) |
|
|
(205) |
|
759 | |||
|
|
(1,033,176) |
|
(1,033,176) |
|
(552,413) |
(552,413) |
1,879,142 |
1,879,500 | |||
|
|
|
|
|
|
|
|
|
| |||
Weighted average number of shares, by class (denominator): |
|
|
|
|
|
|
|
|
| |||
Common shares |
|
451,668,652 |
|
451,668,652 |
|
451,668,652 |
451,668,652 |
374,037,573 |
374,037,573 | |||
Preferred shares class "A" |
|
344,599,582 |
|
344,599,582 |
|
346,451,489 |
346,451,489 |
341,130,775 |
341,130,775 | |||
Preferred share class "A" potentially convertible |
|
|
|
|
|
|
|
|
| |||
(the ratio of 2 shares class "B" for each share class "A") |
|
|
|
296,909 |
|
|
296,909 |
|
296,909 | |||
|
|
796,268,234 |
|
796,565,143 |
|
798,120,141 |
798,417,050 |
715,168,348 |
715,465,257 | |||
|
|
|
|
|
|
|
|
|
| |||
Earnings (loss) per share (in R$) |
|
|
|
|
|
|
|
|
| |||
Common shares |
|
(1.2975) |
|
(1.2970) |
|
(0.6921) |
|
(0.6919) |
2.6816 |
2.6810 | ||
Preferred shares class "A" |
|
(1.2975) |
|
(1.2970) |
|
(0.6921) |
|
(0.6919) |
2.5683 |
2.5677 |
(i) The shares repurchased were not considered in the calculation of earnings per share since they are not entitled to dividends (Note 29(g)).
115
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
31 Net sales revenues
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
Sales revenue |
|
|
|
|
|
|
|
| |
|
Domestic market |
|
|
|
26,542,065 |
|
24,776,949 |
|
22,086,284 |
|
Foreign market |
|
|
|
15,571,829 |
|
14,143,107 |
|
8,845,149 |
|
|
|
|
|
42,113,894 |
|
38,920,056 |
|
30,931,433 |
Sales deductions |
|
|
|
|
|
|
|
| |
|
Taxes |
|
|
|
(6,286,767) |
|
(6,206,349) |
|
(5,753,926) |
|
Sales returns and other |
|
|
(313,730) |
|
(216,632) |
|
(151,849) | |
|
|
|
|
|
(6,600,497) |
|
(6,422,981) |
|
(5,905,775) |
|
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
|
|
35,513,397 |
|
32,497,075 |
|
25,025,658 | |
32 Tax incentives
(a) SUDENE – Income Tax
The benefit of the 75% reduction in the income tax from the sale of production until 2012, 2013 and 2016 applies to the Camaçari PE plants and the PP plant. The same benefit applies to the Camaçari and Marechal Deodoro (state of Alagoas) PVC plants until 2013 and 2019, respectively.
Productions of caustic soda, chloride, ethylene dichloride and caprolactam and the basic petrochemicals and utilities plant enjoy the benefit of a 75% decrease in the income tax rate, which expires at the end of 2012. However, the Management of the Company believes it is possible to request the renewal of this benefit.
(b) PRODESIN - ICMS
The Company has ICMS tax incentives granted by the state of Alagoas, through the state of Alagoas Integrated Development Program - PRODESIN. These incentives are aimed at the implementation and expansion of a plant in that state and are recorded in the account “net sales revenue” in the statement of operations and in the account “taxes” of Note 31. In 2012, the amount of this incentive was R$32,780 (2011 – R$22,683).
(c) REINTEGRA
In fiscal year 2012, first month of effectiveness of REINTEGRA, the Company determined a credit of R$228,052 (Note 12(g)) (2011 – R$17,924), which is presented in the account “cost of goods sold”, in the statement of operations.
116
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
33 Other operating income (expenses), net
In the year ended December 31, 2012, this item is composed as follows:
(i) indemnity received under the supply agreement between Sunoco and Braskem America in the amount of R$235,962 (Note 1(a)(iii)).
(ii) reduction in the balance of the tax renegotiation program of Law 11,941/09 amounting to R$80,496 (Note 21 (b)).
(iii) gain from the sale of the rail cars of the subsidiary Braskem America amounting to R$106,979.
(iv) loss in change of raw material and negative adjustments in inventory amounting to R$62,887 (2011 – R$14,414).
117
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
34 Financial results
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
Financial income |
|
|
|
|
|
|
|
| |
|
Interest income |
|
|
|
220,023 |
|
266,702 |
|
267,306 |
|
Monetary variations |
|
|
|
40,209 |
|
58,514 |
|
85,425 |
|
Exchange rate variations |
|
|
|
219,728 |
|
423,072 |
|
(15,291) |
|
Other |
|
|
|
50,222 |
|
16,737 |
|
27,493 |
|
|
|
|
|
530,182 |
|
765,025 |
|
364,933 |
|
|
|
|
|
|
|
|
|
|
Financial expenses |
|
|
|
|
|
|
|
| |
|
Interest expenses |
|
|
|
(973,136) |
|
(999,070) |
|
(892,831) |
|
Monetary variations |
|
|
|
(274,860) |
|
(300,530) |
|
(327,023) |
|
Exchange rate variations |
|
|
|
(1,894,801) |
|
(1,653,983) |
|
466,748 |
|
Inflation adjustments on fiscal debts |
|
|
|
(208,186) |
|
(235,769) |
|
(333,238) |
|
Tax expenses on finacial operations |
|
|
|
(17,289) |
|
(15,640) |
|
(30,987) |
|
Discounts granted |
|
|
|
(58,859) |
|
(46,756) |
|
(37,672) |
|
Loans transaction costs - amortization |
|
|
|
(27,221) |
|
(21,159) |
|
(50,514) |
|
Adjustment to present value - appropriation |
|
|
|
(310,525) |
|
(60,353) |
|
(162,104) |
|
Other |
|
|
|
(137,622) |
|
(218,457) |
|
(324,380) |
|
|
|
|
|
(3,902,499) |
|
(3,551,717) |
|
(1,692,001) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
(3,372,317) |
|
(2,786,692) |
|
(1,327,068) |
|
|
|
|
|
2012 |
|
2011 |
|
2010 |
Interest income |
|
|
|
|
|
|
|
| |
Available for sale |
|
|
|
|
|
|
|
4,437 | |
Held-for-trading |
|
|
|
5,023 |
|
105,472 |
|
193,094 | |
Loans and receivables |
|
|
|
139,434 |
|
96,737 |
|
49,025 | |
Held-to-maturity |
|
|
|
17,841 |
|
16,636 |
|
8,185 | |
|
|
|
|
|
162,298 |
|
218,845 |
|
254,741 |
Other assets not classifiable |
|
|
|
57,725 |
|
47,857 |
|
12,565 | |
Total |
|
|
|
220,023 |
|
266,702 |
|
267,306 | |
118
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
35 Expenses by nature
The Company chose to present its expenses by function in the statement of operations. As required by IAS 1, the breakdown of expenses by nature is presented below:
|
|
|
|
|
|
2012 |
|
2011 |
|
2010 | ||||
Classification by nature: |
|
|
|
|
|
|
|
| ||||||
|
Raw materials and other inputs |
|
|
|
(27,342,763) |
|
(24,752,314) |
|
(17,697,874) | |||||
|
Personnel expenses |
|
|
|
(1,717,777) |
|
(1,517,256) |
|
(1,225,738) | |||||
|
Outsourced services |
|
|
|
(1,583,308) |
|
(1,312,451) |
|
(1,117,434) | |||||
|
Tax expenses |
|
|
|
(7,077) |
|
(53,566) |
|
(59,168) | |||||
|
Depreciation, amortization and depletion |
|
|
(1,863,506) |
|
(1,678,075) |
|
(1,601,744) | ||||||
|
Freights |
|
|
|
(1,302,899) |
|
(965,244) |
|
(786,353) | |||||
|
Other expenses |
|
|
|
(465,424) |
|
(374,097) |
|
(239,633) | |||||
|
Total |
|
|
|
(34,282,754) |
|
(30,653,003) |
|
(22,727,944) | |||||
|
|
|
|
|
|
|
|
|
|
| ||||
Classification by function: |
|
|
|
|
|
|
|
| ||||||
|
Cost of products sold |
|
|
|
(32,209,958) |
|
(28,819,369) |
|
(21,028,905) | |||||
|
Selling |
|
|
|
(403,387) |
|
(319,240) |
|
(353,616) | |||||
|
Distribution |
|
|
|
(564,950) |
|
(480,532) |
|
(335,510) | |||||
|
General and administrative |
|
|
|
(998,261) |
|
(934,779) |
|
(931,135) | |||||
|
Research and development |
|
|
|
(106,198) |
|
(99,083) |
|
(78,778) | |||||
|
Total |
|
|
|
(34,282,754) |
|
(30,653,003) |
|
(22,727,944) | |||||
119
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
36 Segment information
The organizational structure of the Company presented in this note considers (i) the restructuring carried out and announced in April 2012, through which the green polyethylene businesses, now called “Renewables”, were reallocated to the Polyolefins segment; and (ii) the discontinuation of the segment Chemical Distribution (Note 6). The information for 2011 was restated to include these changes:
· Basic petrochemicals: comprises the activities related to the production of basic petrochemicals and the supply of electric energy, steam and compressed air to second-generation producers located in the Camaçari, Triunfo, São Paulo and Rio de Janeiro Petrochemical Complexes.
· Polyolefins: comprises the activities related to the production of PE, PP and renewables.
· Vinyls: comprises the activities related to the production of PVC, caustic soda and chloride.
· International business: formed by Braskem’s operations in the United States and Europe. As of October 2011, the results of the plants acquired from Dow Chemical were considered in the profit and loss of this segment, as described in Note 5.
(a) Presentation, measurement and reconciliation of results
Information by segment is generated in statutory accounting records maintained in accordance with IFRS, and which are reflected in the consolidated financial statements.
The eliminations stated in the operating segment information, when compared with the consolidated balances, are represented by sales between segments that are carried out as arm’s length sales.
The results of equity investments recognized in the Company’s statement of operations are presented in Corporate unit.
The operating segments are stated based on the results of operations, which does not include financial results, and current and deferred income tax and social contribution expenses.
The Company does not disclose assets by segment since this information is not presented to its chief decision maker.
(b) Main clients
In 2012 and 2011, the Company does not have any revenue arising from transactions with only one client that is equal or superior to 10% of its total net revenue.
In 2012, the most representative revenue arising from only one client amounts to approximately 5% of total net revenues of the Company and refers to the Basic petrochemical segment.
120
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(c) Results of operations by segment
|
|
2012 | ||||||||||||||||||
|
|
Reporting segments |
|
Total |
|
|
|
|
|
Braskem |
|
|
|
| ||||||
|
|
Basic |
|
|
|
|
|
International |
|
reportable |
|
Other |
|
Corporate |
|
consolidated |
|
|
|
Braskem |
|
|
petrochemicals |
|
Polyolefins |
|
Vinyls |
|
business |
|
segments |
|
segments (i) |
|
unit |
|
before adjustments |
|
Eliminations |
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
23,603,038 |
|
14,456,827 |
|
2,019,884 |
|
5,465,180 |
|
45,544,929 |
|
72,652 |
|
|
|
45,617,581 |
|
(10,104,184) |
|
35,513,397 |
Cost of products sold |
|
(21,793,497) |
|
(13,131,842) |
|
(1,947,749) |
|
(5,272,065) |
|
(42,145,153) |
|
(88,052) |
|
|
|
(42,233,205) |
|
10,023,247 |
|
(32,209,958) |
Gross profit |
|
1,809,541 |
|
1,324,985 |
|
72,135 |
|
193,115 |
|
3,399,776 |
|
(15,400) |
|
|
|
3,384,376 |
|
(80,937) |
|
3,303,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and distribution expenses |
|
(491,999) |
|
(868,410) |
|
(129,696) |
|
(243,300) |
|
(1,733,405) |
|
(37,823) |
|
(301,568) |
|
(2,072,796) |
|
|
|
(2,072,796) |
Results from equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,807) |
|
(25,807) |
|
|
|
(25,807) |
Other operating income (expenses), net |
|
(64,050) |
|
(20,012) |
|
1,808 |
|
364,798 |
|
282,544 |
|
(98,298) |
|
149,521 |
|
333,767 |
|
|
|
333,767 |
|
|
(556,049) |
|
(888,422) |
|
(127,888) |
|
121,498 |
|
(1,450,861) |
|
(136,121) |
|
(177,854) |
|
(1,764,836) |
|
|
|
(1,764,836) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
1,253,492 |
|
436,563 |
|
(55,753) |
|
314,613 |
|
1,948,915 |
|
(151,521) |
|
(177,854) |
|
1,619,540 |
|
(80,937) |
|
1,538,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 | ||||||||||||||||||
|
|
Reporting segments |
|
Total |
|
|
|
|
|
Braskem |
|
|
|
| ||||||
|
|
Basic |
|
|
|
|
|
International |
|
reportable |
|
Other |
|
Corporate |
|
consolidated |
|
|
|
Braskem |
|
|
petrochemicals |
|
Polyolefins |
|
Vinyls |
|
business |
|
segments |
|
segments (i) |
|
unit |
|
before adjustments |
|
Eliminations |
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
23,080,909 |
|
12,854,346 |
|
1,730,894 |
|
3,283,828 |
|
40,949,977 |
|
146,224 |
|
|
|
41,096,201 |
|
(8,599,126) |
|
32,497,075 |
Cost of products sold |
|
(20,874,367) |
|
(11,729,117) |
|
(1,608,055) |
|
(3,136,788) |
|
(37,348,327) |
|
(141,312) |
|
|
|
(37,489,639) |
|
8,670,270 |
|
(28,819,369) |
Gross profit |
|
2,206,542 |
|
1,125,229 |
|
122,839 |
|
147,040 |
|
3,601,650 |
|
4,912 |
|
|
|
3,606,562 |
|
71,144 |
|
3,677,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and distribution expenses |
|
(564,536) |
|
(850,827) |
|
(146,357) |
|
(113,097) |
|
(1,674,817) |
|
(36,266) |
|
(122,551) |
|
(1,833,634) |
|
|
|
(1,833,634) |
Results from equity investments |
|
|
|
|
|
|
|
|
|
|
|
(246) |
|
(1,419) |
|
(1,665) |
|
|
|
(1,665) |
Results from business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,045 |
|
30,045 |
|
|
|
30,045 |
Other operating income (expenses) |
|
(10,692) |
|
10,933 |
|
(32,126) |
|
(16,899) |
|
(48,784) |
|
94,199 |
|
(49,027) |
|
(3,612) |
|
|
|
(3,612) |
|
|
(575,228) |
|
(839,894) |
|
(178,483) |
|
(129,996) |
|
(1,723,601) |
|
57,687 |
|
(142,952) |
|
(1,808,866) |
|
|
|
(1,808,866) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
1,631,314 |
|
285,335 |
|
(55,644) |
|
17,044 |
|
1,878,049 |
|
62,599 |
|
(142,952) |
|
1,797,696 |
|
71,144 |
|
1,868,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 | ||||||||||||||||||
|
|
Reporting segments |
|
Total |
|
|
|
|
|
Braskem |
|
|
|
| ||||||
|
|
Basic |
|
|
|
|
|
International |
|
reportable |
|
Other |
|
Corporate |
|
consolidated |
|
|
|
Braskem |
|
|
petrochemicals |
|
Polyolefins |
|
Vinyls |
|
business |
|
segments |
|
segments (i) |
|
unit |
|
before adjustments |
|
Eliminations |
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
17,794,560 |
|
11,386,539 |
|
1,799,335 |
|
1,697,843 |
|
32,678,277 |
|
548,246 |
|
|
|
33,226,523 |
|
(8,200,865) |
|
25,025,658 |
Cost of products sold |
|
(15,516,979) |
|
(9,880,799) |
|
(1,605,930) |
|
(1,558,042) |
|
(28,561,750) |
|
(450,333) |
|
|
|
(29,012,083) |
|
7,983,178 |
|
(21,028,905) |
Gross profit |
|
2,277,581 |
|
1,505,740 |
|
193,405 |
|
139,801 |
|
4,116,527 |
|
97,913 |
|
|
|
4,214,440 |
|
(217,687) |
|
3,996,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and distribution expenses |
|
(580,008) |
|
(645,263) |
|
(140,981) |
|
(66,966) |
|
(1,433,218) |
|
(77,036) |
|
(188,785) |
|
(1,699,039) |
|
|
|
(1,699,039) |
Results from equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
18,215 |
|
18,215 |
|
|
|
18,215 |
Gain on business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
975,283 |
|
975,283 |
|
|
|
975,283 |
Other operating income (expenses), net |
|
(49,511) |
|
(20,129) |
|
33 |
|
(20,430) |
|
(90,037) |
|
(258) |
|
(6,272) |
|
(96,567) |
|
|
|
(96,567) |
|
|
(629,519) |
|
(665,392) |
|
(140,948) |
|
(87,396) |
|
(1,523,255) |
|
(77,294) |
|
798,441 |
|
(802,108) |
|
|
|
(802,108) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
1,648,062 |
|
840,348 |
|
52,457 |
|
52,405 |
|
2,593,272 |
|
20,619 |
|
798,441 |
|
3,412,332 |
|
(217,687) |
|
3,194,645 |
(i) The segment Other includes the full results of the subsidiary Braskem Idesa.
121
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
(d) Net sales revenue by country
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Headquarter - Brazil |
|
19,941,569 |
|
18,353,968 |
|
16,179,601 |
United States |
|
5,642,946 |
|
5,032,359 |
|
3,251,863 |
Switzerland |
|
1,725,665 |
|
2,574,025 |
|
999,932 |
Argentina |
|
1,195,728 |
|
1,058,825 |
|
1,243,790 |
Mexico |
|
913,208 |
|
862,310 |
|
284,985 |
Germany |
|
764,244 |
|
765,834 |
|
655 |
United Kingdom |
|
583,952 |
|
134,363 |
|
376,652 |
Italy |
|
406,132 |
|
434,930 |
|
42,425 |
Japan |
|
282,671 |
|
159,084 |
|
|
Uruguay |
|
269,672 |
|
|
|
108,656 |
Poland |
|
263,163 |
|
225,832 |
|
|
Chile |
|
232,004 |
|
|
|
116,084 |
Colombia |
|
224,956 |
|
183,715 |
|
304,466 |
Spain |
|
219,405 |
|
302,180 |
|
50,435 |
Turkey |
|
216,405 |
|
309,616 |
|
7,410 |
Singapore |
|
200,952 |
|
|
|
141,558 |
Venezuela |
|
561,669 |
|
90,206 |
|
|
South Korea |
|
152,870 |
|
|
|
|
France |
|
143,036 |
|
|
|
|
Netherlands |
|
136,664 |
|
|
|
413,148 |
Barbados |
|
|
|
742,183 |
|
531,833 |
Portugal |
|
|
|
106,463 |
|
45,923 |
Paraguay |
|
|
|
88,011 |
|
62,592 |
China |
|
|
|
85,482 |
|
40,598 |
Bolivia |
|
|
|
75,482 |
|
44,625 |
Belgium |
|
|
|
34,272 |
|
|
Other |
|
1,436,484 |
|
877,935 |
|
778,427 |
|
|
35,513,397 |
|
32,497,075 |
|
25,025,658 |
(e) Net sales revenue by product
|
|
2012 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
PE/PP |
|
19,922,007 |
|
16,138,174 |
|
13,084,382 |
Benzene, toluene and xylene |
|
2,727,659 |
|
2,014,110 |
|
1,872,807 |
Ethylene, Propylene |
|
2,502,111 |
|
2,237,711 |
|
1,956,721 |
Naphtha, condensate and crude oil |
|
2,417,416 |
|
4,356,086 |
|
1,966,242 |
PVC/Caustic Soda/EDC |
|
2,019,884 |
|
1,730,894 |
|
1,799,335 |
ETBE/Gasoline |
|
1,751,961 |
|
1,557,080 |
|
1,285,521 |
Butadiene |
|
1,643,172 |
|
1,547,222 |
|
1,016,795 |
Cumene |
|
646,286 |
|
690,170 |
|
391,966 |
Solvents |
|
515,130 |
|
487,204 |
|
284,761 |
Other |
|
1,367,771 |
|
1,738,424 |
|
1,367,128 |
|
|
35,513,397 |
|
32,497,075 |
|
25,025,658 |
122
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
37 Insurance coverage
Braskem, according to the policy approved by the Board of Directors, maintains a broad risk and insurance management program. Specifically in the risk management area, the risk and procedure assessment practices are applied in all companies, in Brazil and abroad, including the acquisition for the period, following the principles adopted by Braskem.
In October 2011, the entire All Risks program of Braskem was renewed and the polypropylene operations acquired from Dow Chemical were included in the insurance program of the “Foreign Businesses” segment.
In addition, in 2012, Braskem Idesa contracted insurance to cover the risks related to the construction of the Ethylene XXI Project.
The all-risk insurance policies of Braskem, which include all assets in Brazil and abroad, have maximum indemnity limits established based on the amounts of maximum possible loss that are deemed sufficient to cover possible claims in view of the nature of the Company’s activities and based on the guidance of its insurance consultants.
The information on the all-risk policies in effect is presented below:
|
|
|
|
|
Effectiveness |
|
Maximum indemnity limit |
|
Amount insured |
|
|
|
Maturity |
|
(in days) |
|
US$ million |
|
US$ million |
|
|
|
|
|
|
|
|
|
|
Braskem (industrial units in Brazil) |
April 8, 2013 |
|
548 |
|
2,000 |
|
25,335 | ||
Braskem America and Braskem Alemanha |
April 8, 2013 |
|
548 |
|
500 |
|
2,752 | ||
Braskem Idesa |
|
September 30, 2015 |
|
1,263 |
|
5,247 |
|
5,247 | |
Quantiq |
|
May 30, 2012 |
|
365 |
|
69 |
|
74 | |
Total |
|
|
|
|
|
|
|
33,408 | |
|
|
|
|
|
|
|
|
|
|
Additionally, the Company contracted civil liability, transportation, sundry risk and vehicle insurance. The risk assumptions adopted are not part of the audit scope and, therefore, were not subject to review by our independent accountants.
123
Braskem S.A. and Its Subsidiaries
Notes to the Consolidation Financial Statements
December 31, 2012, 2011 and 2010
All amounts in thousands of Brazilian reais unless otherwise stated
38 Non-cash operations
(a) 2012
On September 3, 2012, the capital increase of Braskem Distribuidora, in the amount of R$75,024 (Note 1(b)(xv) led to a write off in Braskem S.A. property, plant and equipment and a subsequent increase in the property, plant and equipment of Braskem Distribuidora. The effects of the operation were eliminated for the purposes of the preparation of the statement of cash flows.
On December 28, 2012, the Company sold its ownership interests in Cetrel and Braskem Distribuidora (Note 6) for R$652,100, which was recognized in the balance sheet under “other accounts receivable”. The amount has not yet been realized financially and was adjusted in the group “change in operating working capital” under “other accounts receivable”.
(b) 2011
Due to the consolidation of Cetrel as from 2011, the balance of cash and cash equivalents presented in the consolidated statement of cash flows for the beginning of the period (January 1, 2011) was increased by the amount of R$73,805, which corresponds to the amount of cash and cash equivalents of Cetrel on that date.
39 Subsequent events
On January 29, 2013, Braskem Áustria completed the issue of a borrowing agreement with NEXI amounting to US$200 million. The principal will be paid in semiannual installments, the first of which due in May 2013 and the last in November 2022. Interest will be due on a semiannual basis and be composed of exchange rate variation, semi-annual Libor and interest of 1.1% p.a.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 8, 2013BRASKEM S.A. | |||
By: | /s/ Marcela Aparecida Drehmer Andrade | ||
| |||
Name: | Marcela Aparecida Drehmer Andrade | ||
Title: | Chief Financial Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.