bakitr1q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of May, 2013

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.

Quarterly Information (ITR) at

March 31, 2013

and Report on the Review

of the Quarterly Information

 

 

 

 


 
 

 

Report on Review of Quarterly Information

 

 

To the Board of Directors and Shareholders

Braskem S.A.

 

 

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Braskem S.A., included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2013, comprising the balance sheet as at that date and the statements of operations, comprehensive income, changes in equity and cash flows for the quarter then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent

company interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

 


 
 

 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the quarter ended March 31, 2013. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Salvador, May 9, 2013

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5 "F" BA

 

 

 

Fábio Cajazeira Mendes

Contador CRC 1SP196825/O-0 "S" BA

 

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2013

All amounts in thousands of reais                                                                                                                          

 

 

       

Parent Company

 

Consolidated

Assets

Note

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

   

2.2

     

Revised

     

Revised

Current assets

                 
 

Cash and cash equivalents

4

 

1,877,056

 

1,627,928

 

3,002,201

 

3,287,622

 

Financial investments

5

 

159,007

 

155,535

 

221,799

 

172,146

 

Trade accounts receivable

6

 

2,241,059

 

1,834,491

 

2,449,316

 

2,326,480

 

Inventories

7

 

2,763,650

 

2,478,550

 

4,632,690

 

4,102,055

 

Taxes recoverable

9

 

1,085,840

 

1,005,842

 

1,661,217

 

1,476,211

 

Dividends and interest on capital

 

130,145

 

130,145

 

2,645

 

2,645

 

Prepaid expenses

 

8,348

 

14,153

 

16,245

 

54,013

 

Related parties

8

 

17,787

 

13,906

 

23,210

 

13,912

 

Insurance claims

10

 

161,257

 

160,981

 

161,257

 

160,981

 

Other receivables

11

 

609,421

 

761,450

 

660,548

 

818,434

   

 

 

 

 

 

 

 

 

   

 

9,053,570

 

8,182,981

 

12,831,128

 

12,414,499

   

               

Non-current assets held for sale

3

         

277,828

 

277,828

   

               
   

 

9,053,570

 

8,182,981

 

13,108,956

 

12,692,327

   

               

Non-current assets

               
 

Financial investments

5

 

26,328

 

34,088

 

28,614

 

34,489

 

Trade accounts receivable

6

 

31,240

 

35,710

 

34,059

 

37,742

 

Taxes recoverable

9

 

978,668

 

1,026,391

 

1,499,654

 

1,527,134

 

Deferred income tax and social contribution

18(b)

 

1,088,445

 

1,100,611

 

2,060,149

 

2,062,009

 

Judicial deposits

12

 

165,194

 

164,443

 

177,475

 

179,618

 

Related parties

8

 

1,049,495

 

988,589

 

128,736

 

127,627

 

Insurance claims

10

 

87,311

 

45,649

 

88,918

 

47,255

 

Other receivables

11

 

144,855

 

153,466

 

241,257

 

218,279

 

Investments in subsidiaries and jointly-controlled subsidiaries

13

 

9,736,085

 

9,591,644

 

110,824

 

118,787

 

Other investments

 

 

6,575

 

6,575

 

6,949

 

6,948

 

Property, plant and equipment

14

 

11,723,191

 

11,794,385

 

21,854,970

 

21,176,785

 

Intangible assets

15

 

2,231,938

 

2,241,565

 

2,926,210

 

2,940,966

       

 

 

 

 

 

 

 

       

27,269,325

 

27,183,116

 

29,157,815

 

28,477,639

                     

Total assets

   

36,322,895

 

35,366,097

 

42,266,771

 

41,169,966

 

The Management notes are an integral part of the financial statements

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at March 31, 2013

All amounts in thousands of reais                                                                                                                          

 

 

       

Parent Company

 

Consolidated

Liabilities and equity

Note

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

   

2.2

     

Revised

     

Revised

Current liabilities

                 
 

Trade payables

 

 

6,508,010

 

6,446,898

 

8,701,681

 

8,897,597

 

Borrowings

16

 

2,194,893

 

1,887,811

 

2,383,219

 

1,836,028

 

Derivatives operations

24.2

 

248,541

 

293,378

 

248,541

 

293,378

 

Payroll and related charges

 

 

302,445

 

249,275

 

425,585

 

349,176

 

Taxes payable

17

 

239,270

 

245,173

 

352,837

 

342,789

 

Dividends and interest on capital

 

 

1,334

 

2,160

 

4,111

 

5,369

 

Advances from customers

20

 

153,917

 

257,079

 

477,261

 

237,504

 

Sundry provisions

19

 

14,840

 

11,930

 

35,185

 

52,264

 

Post-employment benefits

21

 

160,645

 

147,175

 

160,645

 

147,175

 

Accounts payable to related parties

8

 

316,850

 

206,991

 

 

 

 

 

Other payables

22

 

32,678

 

29,478

 

547,600

 

385,577

   

 

 

 

 

 

 

 

 

 

   

 

 

10,173,423

 

9,777,348

 

13,336,665

 

12,546,857

   

 

               
   

 

               

Non-current liabilities held for sale

3

         

109,770

 

109,770

   

 

               
   

 

 

10,173,423

 

9,777,348

 

13,446,435

 

12,656,627

   

 

               

Non-current liabilities

 

               
 

Borrowings

16

 

10,416,128

 

10,534,287

 

15,723,502

 

15,675,610

 

Taxes payable

17

 

1,040,112

 

1,059,225

 

1,146,671

 

1,164,753

 

Accounts payable to related parties

8

 

4,237,696

 

3,667,754

 

 

 

 

 

Long-term incentives

 

 

10,567

 

10,405

 

10,567

 

10,405

 

Deferred income tax and social contribution

18(b)

 

1,041,181

 

1,015,743

 

2,196,467

 

2,138,622

 

Post-employment benefits

21

 

 

 

 

 

35,242

 

36,602

 

Provision for losses on subsidiaries and jointly-controlled subsidiaries

 

 

115,562

 

119,375

 

 

 

 

 

Advances from customers

20

 

66,078

 

80,463

 

188,794

 

204,989

 

Sundry provisions

19

 

143,562

 

144,782

 

365,322

 

363,411

 

Other payables

22

 

264,412

 

343,652

 

280,141

 

266,963

   

 

 

 

 

 

 

 

 

 

   

 

 

17,335,298

 

16,975,686

 

19,946,706

 

19,861,355

   

 

               

Equity

25

               
 

Capital

(a)

 

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

 

 

797,979

 

797,979

 

797,979

 

797,979

 

Other comprehensive income

 

 

321,559

 

337,411

 

321,559

 

337,411

 

Treasury shares

(b)

 

 

 

 

 

(48,892)

 

(48,892)

 

Losses accumulated

 

 

(348,586)

 

(565,549)

 

(348,586)

 

(565,549)

   

 

 

 

 

 

 

 

 

 

 

Total attributable to the Company's shareholders

 

 

8,814,174

 

8,613,063

 

8,765,282

 

8,564,171

   

 

               
 

Non-controlling interest

2.4

 

 

     

108,348

 

87,813

   

 

     

 

       
   

 

 

8,814,174

 

8,613,063

 

8,873,630

 

8,651,984

   

 

               

Total liabilities and equity

 

 

36,322,895

 

35,366,097

 

42,266,771

 

41,169,966

 

The Management notes are an integral part of the financial statements

 

2


 
 

Braskem S.A.

 

Statement of operations for the period

at March 31, 2013

All amounts in thousands of reais, except earnings (loss) per share  

 

 

       

Parent Company

 

Consolidated

   

Note

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

   

3

             

Revised

Continued operations

                 

Net sales revenue

27

 

5,508,783

 

4,574,694

 

9,295,751

 

8,071,673

 

Cost of products sold

 

 

(4,969,651)

 

(4,146,710)

 

(8,315,675)

 

(7,482,025)

   

 

         

 

   

Gross profit

 

 

539,132

 

427,984

 

980,076

 

589,648

   

 

               

Income (expenses)

 

               
 

Selling

 

 

(48,497)

 

(49,384)

 

(99,555)

 

(90,951)

 

Distribution

 

 

(100,077)

 

(90,322)

 

(146,817)

 

(129,998)

 

General and administrative

 

 

(154,188)

 

(153,457)

 

(237,006)

 

(231,749)

 

Research and development

 

 

(18,515)

 

(18,160)

 

(24,564)

 

(24,446)

 

Results from equity investments

13(c)

 

156,088

 

137,230

 

(4,722)

 

(2,099)

 

Other operating income (expenses), net

32

 

(20,231)

 

(32,398)

 

(29,055)

 

191,940

   

 

               

Operating profit

 

 

353,712

 

221,493

 

438,357

 

302,345

   

 

               

Financial results

29

               
 

Financial expenses

 

 

(151,509)

 

(69,577)

 

(230,050)

 

(192,751)

 

Financial income

 

 

45,314

 

12,930

 

122,864

 

85,641

   

 

               
   

 

 

(106,195)

 

(56,647)

 

(107,186)

 

(107,110)

   

 

               

Profit before income tax and

 

               

social contribution

 

 

247,517

 

164,846

 

331,171

 

195,235

   

 

               
 

Current and deferred income tax and social contribution

18(a)

 

(37,605)

 

(11,288)

 

(104,368)

 

(53,138)

   

 

 

(37,605)

 

(11,288)

 

(104,368)

 

(53,138)

   

 

               

Profit for the period of continued operations

 

 

209,912

 

153,558

 

226,803

 

142,097

   

 

               

Discontinued operations results

3(b)

               
 

Profit from discontinued operations

 

             

15,433

 

Current and deferred income tax and social contribution

 

         

 

 

(5,333)

   

 

         

 

 

10,100

   

 

               

Profit for the period

 

 

209,912

 

153,558

 

226,803

 

152,197

   

 

               

Attributable to:

 

               
 

Company's shareholders

 

         

209,912

 

153,558

 

Non-controlling interest

2.4

         

16,891

 

(1,361)

   

  

               
   

 

         

226,803

 

152,197

   

 

               
   

 

               

Earnings per share attributable to the shareholders of the Company of continued operations at the end of the period (R$)

26

               
 

Basic earnings per share - common

 

         

0.0025

 

 

 

Basic earnings per share - preferred

 

         

0.6062

 

0.4439

 

Diluted earnings per share - common

 

         

0.0027

 

  

 

Diluted earnings per share - preferred

 

         

0.6064

 

0.4443

 

The Management notes are an integral part of the financial statements

 

3

 


 
 

Braskem S.A.

 

 

Statement of comprehensive income for the period

at March 31, 2013

All amounts in thousands of reais, except earnings (loss) per share                                                                                                                          

 

 

       

Parent Company

 

Consolidated

   

Note

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

   

3

             

Revised

                     

Profit for the period

   

209,912

 

153,558

 

226,803

 

152,197

       

 

 

 

 

 

 

 

Other comprehensive income or loss:

   

 

 

 

 

 

 

 

 

Cash flow derivatives

   

 

 

15,613

 

 

 

15,613

 

Foreign currency translation adjustment

   

(6,821)

 

(55,631)

 

(3,177)

 

(49,444)

 

Income tax and social contribution related to

   

 

 

 

 

 

 

 

 

components of comprehensive income

   

 

 

(5,309)

 

 

 

(5,309)

       

 

 

 

 

 

 

 

Total other comprehensive income or loss

   

(6,821)

 

(45,327)

 

(3,177)

 

(39,140)

       

 

 

 

 

 

 

 

Total comprehensive income for the period

   

203,091

 

108,231

 

223,626

 

113,057

       

 

 

 

 

 

 

 

Attributable to:

   

 

 

 

 

 

 

 

 

Company's shareholders - continued operations

   

 

 

 

 

203,091

 

98,131

 

Company's shareholders - discontinued operations

   

 

 

 

 

  

 

10,100

 

Non-controlling interest

   

 

 

 

 

20,535

 

4,826

       

 

 

 

 

 

 

 

       

 

 

 

 

223,626

 

113,057

 

The Management notes are an integral part of the financial statements

 

4

 


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

               

Revenue reserves

 

       

Retained

   
                       

Unrealized

 

Additional

 

Other

     

earnings

 

Total

           

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

(accumulated

 

shareholders'

       

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

deficit)

 

equity

                                             

At December 31, 2011

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

315,586

 

(11,325)

 

 

 

9,784,788

                                             

Comprehensive income for the period:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153,558

 

153,558

 

Fair value of cash flow derivative, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

10,304

 

 

 

 

 

10,304

 

Foreign currency translation adjustment

   

 

 

 

 

 

 

 

 

 

 

 

 

(55,631)

 

 

 

 

 

(55,631)

       

 

 

 

 

 

 

 

 

 

 

 

 

(45,327)

 

 

 

153,558

 

108,231

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(230)

 

 

 

230

 

 

 

Realization of additional property, plant and equipment price-level

                                         
 

restatement, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

(7,039)

 

 

 

7,039

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

 

 

 

 

1,018

       

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

 

 

 

 

1,018

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2012

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

264,238

 

(11,325)

 

160,597

 

9,894,037

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012 (revised)

   

8,043,222

 

797,979

 

 

 

 

 

 

 

 

 

337,411

 

 

 

(565,549)

 

8,613,063

                                             

Comprehensive income for the period:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

209,912

 

209,912

 

Foreign currency translation adjustment

   

 

 

 

 

 

 

 

 

 

 

 

 

(6,821)

 

 

 

 

 

(6,821)

       

 

 

 

 

 

 

 

 

 

 

 

 

(6,821)

 

 

 

209,912

 

203,091

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of additional property, plant and equipment price-level

   

 

 

 

 

 

 

 

 

 

 

 

 

(6,809)

 

 

 

6,809

 

 

 

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

                                         
 

restatement, net of taxes

   

  

 

 

 

 

 

 

 

 

 

 

 

(242)

 

 

 

242

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

(7,051)

 

 

 

7,051

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

(1,980)

 

 

 

 

 

(1,980)

       

 

 

 

 

 

 

 

 

 

 

 

 

(1,980)

 

 

 

 

 

(1,980)

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2013

   

8,043,222

 

797,979

 

 

 

 

 

 

 

 

 

321,559

 

 

 

(348,586)

 

8,814,174

 

 

The Management notes are an integral part of the financial statements


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

   

Attributed to shareholders' interest

         
           

Revenue reserves

         

Retained

 

Total

       
                   

Unrealized

 

Additional

 

Other

     

earnings

 

Braskem

     

Total

       

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

(accumulated

 

shareholders'

 

Non-controlling

 

shareholders'

   

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

deficit)

 

interest

 

interest

 

equity

                                                 

At December 31, 2011

 

8,043,222

845,998

87,710

4,547

16,457

482,593

315,586

(60,217)

 

9,735,896

215,322

9,951,218

   

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

 

 

 

 

 

 

 

 

 

153,558

153,558

(1,361)

152,197

Fair value of cash flow derivative, net of taxes

 

 

 

 

 

 

 

10,304

 

 

10,304

 

10,304

Foreign currency translation adjustment

 

 

 

 

 

 

 

(55,631)

 

 

(55,631)

6,187

(49,444)

   

 

 

 

 

 

 

(45,327)

 

153,558

108,231

4,826

113,057

   

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled subsidiary, net

 

 

 

 

 

 

 

(230)

 

230

 

 

 

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

 

 

 

 

 

 

 

(6,809)

 

6,809

 

 

 

   

 

 

 

 

 

 

(7,039)

 

7,039

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

21,142

21,142

Gain (loss) on interest in subsidiary

 

 

 

 

 

 

 

1,018

 

 

1,018

(1,018)

 

   

 

 

 

 

 

 

1,018

 

 

1,018

20,124

21,142

                                                 

At March 31, 2012

 

8,043,222

845,998

87,710

4,547

16,457

482,593

264,238

(60,217)

160,597

9,845,145

240,272

10,085,417

                                                 

At December 31, 2012 (revised)

 

8,043,222

797,979

 

 

 

 

337,411

(48,892)

(565,549)

8,564,171

87,813

8,651,984

   

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

 

 

 

 

209,912

209,912

16,891

226,803

Foreign currency translation adjustment

 

 

 

 

 

 

 

(6,821)

 

 

(6,821)

3,644

(3,177)

   

 

 

 

 

 

 

(6,821)

 

209,912

203,091

20,535

223,626

   

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of additional property, plant and equipment price-level

 

 

 

 

 

 

 

(6,809)

 

6,809

 

 

 

Realization of deemed cost of jointly-controlled subsidiary, net of taxes

                                               

restatement, net of taxes

 

 

 

 

 

 

 

(242)

 

242

 

 

 

   

 

 

 

 

 

 

(7,051)

 

7,051

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on interest in subsidiary

 

 

 

 

 

 

 

(1,980)

 

 

(1,980)

 

(1,980)

   

 

 

 

 

 

 

(1,980)

 

 

(1,980)

 

(1,980)

                                                 

At March 31, 2013

 

8,043,222

797,979

 

 

 

 

321,559

(48,892)

(348,586)

8,765,282

108,348

8,873,630

 

 

The Management notes are an integral part of the financial statements


 
 

Braskem S.A.

 

Statement of cash flows

at March 31, 2013

All amounts in thousands of reais 

 

   

Parent Company

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

                 

Profit before income tax and social contribution

             
 

and after of discountinued operations results

247,517

 

164,846

 

331,171

 

210,668

   

 

 

 

 

 

 

 

Adjustments for reconciliation of loss

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

300,991

 

270,906

 

483,446

 

444,443

 

Results from equity investments

(156,088)

 

(137,230)

 

4,722

 

2,099

 

Interest and monetary and exchange variations, net

125,314

 

(7,255)

 

25,836

 

41,220

 

Other

(1)

 

17,124

 

1,546

 

19,674

   

 

 

 

 

 

 

 

   

517,733

 

308,391

 

846,721

 

718,104

   

 

 

 

 

 

 

 

Changes in operating working capital

 

 

 

 

 

 

 

 

Held-for-trading financial investments

(656)

 

(116,085)

 

(58,272)

 

(117,125)

 

Trade accounts receivable

(409,823)

 

(245,491)

 

(119,761)

 

(578,257)

 

Inventories

(257,572)

 

(291,146)

 

(526,189)

 

(288,674)

 

Taxes recoverable

(23,847)

 

(94,792)

 

(149,086)

 

(127,873)

 

Prepaid expenses

5,805

 

9,280

 

37,768

 

11,537

 

Other receivables

(47,473)

 

(148,308)

 

(78,302)

 

(243,069)

 

Trade payables

61,112

 

1,038,261

 

(195,916)

 

2,096,892

 

Taxes payable

(25,016)

 

93,651

 

(52,697)

 

(8,407)

 

Long-term incentives

162

 

 

 

162

 

 

 

Advances from customers

(117,547)

 

16,135

 

223,562

 

17,234

 

Sundry provisions

886

 

8,799

 

(15,168)

 

(4,560)

 

Other payables

16,341

 

90,866

 

256,646

 

109,408

   

 

 

 

 

 

 

 

Cash from operations

(279,895)

 

669,561

 

169,468

 

1,585,210

   

 

 

 

 

 

 

 

 

Interest paid

(105,189)

 

(114,935)

 

(200,543)

 

(139,914)

 

Income tax and social contribution paid

(8,428)

 

(6,124)

 

(8,440)

 

(8,222)

   

 

 

 

 

 

 

 

Net cash generated by (used in) operating activities

(393,512)

 

548,502

 

(39,515)

 

1,437,074

   

 

 

 

 

 

 

 

Proceeds from the sale of fixed assets

 

 

 

 

608

 

498

Proceeds from the sale of investments

163,000

 

 

 

163,000

 

 

Cash effect from incorporated subsidiary

 

 

394

 

 

 

 

Acquisitions of investments in subsidiaries and associates

(31)

 

(35,204)

 

(31)

 

 

Acquisitions to property, plant and equipment

(227,814)

 

(554,230)

 

(1,101,042)

 

(832,884)

Acquisitions of intangible assets

(524)

 

(68)

 

(524)

 

(115)

Held-for-trading and available for sale financial investments

5,831

 

1,814

 

15,086

 

(1,124)

   

  

 

  

 

  

 

  

Net cash used in investing activities

(59,538)

 

(587,294)

 

(922,903)

 

(833,625)

   

 

 

 

 

 

 

 

Short-term and long-term debt

 

 

 

 

 

 

 

 

Obtained borrowings

2,401,860

 

434,998

 

2,958,599

 

1,175,038

 

Payment of borrowings

(2,224,626)

 

(1,347,859)

 

(2,285,304)

 

(1,477,926)

Related parties

 

 

 

 

 

 

 

 

Obtained loans

377,467

 

1,081,388

 

 

 

 

 

Payment of loans

(17,762)

 

(135,967)

 

 

 

 

 

Net current transactions

165,260

 

277,875

 

 

 

 

Dividends paid

(21)

 

(2)

 

(21)

 

(2)

Non-controlling interests in subsidiaries

 

 

 

 

(2,660)

 

21,142

   

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

702,178

 

310,433

 

670,614

 

(281,748)

   

 

 

 

 

 

 

 

Exchange variation on cash of foreign subsidiaries

 

 

 

 

6,383

 

(5,401)

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

249,128

 

271,641

 

(285,421)

 

316,300

   

 

 

 

 

 

 

 

Represented by

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning for the period

1,627,928

 

2,224,335

 

3,287,622

 

2,986,819

 

Cash and cash equivalents at the end for the period

1,877,056

 

2,495,976

 

3,002,201

 

3,303,119

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

249,128

 

271,641

 

(285,421)

 

316,300

 

The Management notes are an integral part of the financial statements

 

7

 


 
 

Braskem S.A.

 

Statement of value added

At March 31, 2013

All amounts in thousands of reais 

 

       

Parent Company

 

Consolidated

Continued and discontinued operations

Note

 

Mar/2012

 

Mar/2013

 

Mar/2012

 

Mar/2013

                   

Revised

                     

Revenue

 

 

6,581,346

 

5,514,450

 

10,884,033

 

9,924,607

 

Sale of goods, products and services, including discontinued operations

3(c)

 

6,606,575

 

5,556,391

 

10,926,490

 

9,739,175

 

Other income (expenses), net

 

 

(19,401)

 

(32,134)

 

(26,910)

 

199,278

 

Allowance for doubtful accounts

 

 

(5,828)

 

(9,807)

 

(15,547)

 

(13,846)

Inputs acquired from third parties

 

 

(5,740,966)

 

(4,146,170)

 

(9,404,160)

 

(7,872,061)

 

Cost of products, goods and services sold

 

 

(5,535,699)

 

(3,957,658)

 

(9,077,888)

 

(7,566,147)

 

Material, energy, outsourced services and others

 

 

(205,117)

 

(188,199)

 

(326,079)

 

(300,363)

 

Impairment of assets

 

 

(150)

 

(313)

 

(193)

 

(5,551)

Gross value added

 

 

840,380

 

1,368,280

 

1,479,873

 

2,052,546

   

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

3(c)

 

(300,991)

 

(270,906)

 

(483,446)

 

(444,443)

   

 

 

 

 

 

 

 

 

 

Net value added produced by the entity

 

 

539,389

 

1,097,374

 

996,427

 

1,608,103

   

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

 

201,488

 

150,209

 

118,228

 

87,803

 

Results from equity investments

3(c)

 

156,088

 

137,230

 

(4,722)

 

(2,099)

 

Financial income

3(c)

 

45,314

 

12,930

 

122,864

 

89,836

 

Other

 

 

86

 

49

 

86

 

66

   

 

 

 

 

 

 

 

 

 

Total value added to distribute

 

 

740,877

 

1,247,583

 

1,114,655

 

1,695,906

   

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Personnel

 

 

123,031

 

115,035

 

196,325

 

200,163

 

Direct compensation

 

 

95,954

 

79,126

 

152,937

 

146,776

 

Benefits

 

 

17,176

 

26,538

 

30,679

 

40,738

 

FGTS (Government Severance Pay Fund)

 

 

9,901

 

9,371

 

12,709

 

12,649

   

 

 

 

 

 

 

 

 

 

Taxes, fees and contributions

 

 

223,573

 

882,455

 

421,591

 

1,117,374

 

Federal

 

 

64,908

 

610,796

 

225,853

 

817,860

 

State

 

 

155,637

 

268,553

 

188,486

 

290,205

 

Municipal

 

 

3,028

 

3,106

 

7,252

 

9,309

   

 

 

 

 

 

 

 

 

 

Remuneration on third parties' capital

 

 

184,361

 

96,535

 

269,936

 

226,172

 

Financial expenses (including exchange variation)

 

 

149,488

 

62,597

 

227,110

 

186,389

 

Rentals

 

 

34,873

 

33,938

 

42,826

 

39,783

   

 

 

 

 

 

 

 

 

 

Remuneration on own capital

 

 

209,912

 

153,558

 

226,803

 

152,197

 

Profit for the period

3(c)

 

209,912

 

153,558

 

209,912

 

143,458

 

Non controlling interests in profit (loss) for the period

 

 

 

 

 

 

16,891

 

(1,361)

 

Profit from discontinued operations

 

       

 

 

 

10,100

   

 

       

 

 

 

 

Value added distributed

 

 

740,877

 

1,247,583

 

1,114,655

 

1,695,906

 

The Management notes are an integral part of the financial statements

 

8

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

1.                       Operations 

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia, which jointly with its subsidiaries (hereinafter “Braskem” or “Company”), operates 36 industrial units, 29 in Brazil, 5 in the United States and 2 in Germany.

 

Braskem S.A. is controlled by Odebrecht S.A. (“Odebrecht”), which indirectly holds interests of 50.11% and 38.11% in its voting and total capital, respectively.

 

(a)                    Material operating events

 

(a.1)       On August 17, 2012, the Company inaugurated, in Marechal Deodoro, Alagoas, a new plant with annual production capacity of 200 kton (unaudited) of polyvinyl chloride (“PVC”). With the plant’s opening, Braskem’s annual PVC production capacity increased to 710 kton (unaudited).

 

(a.2)       On September 13, 2012, the Company inaugurated, in the Triunfo Petrochemical Complex in the state of Rio Grande do Sul, a new plant with annual production capacity of 103 kton (unaudited) of butadiene. The new plant is already operating at full production capacity.

 

(a.3)       In the last quarter of 2012, the Management decided to divest the ownership interest held in Cetrel and Braskem Distribuidora. The Parent Company held 54.2% of the total and voting capital of Cetrel and 100% of the capital of Braskem Distribuidora, which were sold on December 28, 2012 for R$208,100 and R$444,000, respectively.

 

(b)                    Net working capital

 

On March 31, 2013, net working capital at the Parent Company and Consolidated were negative R$1,119,853 and R$337,479, respectively. The consolidated figures are used in the management of working capital, since the Company uses mechanisms to transfer funds between the companies efficiently without jeopardizing the fulfillment of the commitments of each of the entities forming the consolidated statements. For this reason, any analysis of the Parent Company’s working capital will not reflect the actual liquidity position of the consolidated group. Although the consolidated net working capital is negative, the Company does not have any issue regarding liquidity, since this condition is only temporary, for the following reason. Braskem S.A. and the Idesa Group are temporarily financing the installation of the Ethylene XXI Project in Mexico of the subsidiary Braskem Idesa. The funds required are loaned by the shareholders proportionally to their interest in the capital of Braskem Idesa. As of March 31, 2013, a total of R$1,689 million had been loaned, of which R$1,265 million by Braskem and R$424 million by the Idesa Group. These loans will be repaid upon the release of funds under the Project Finance structure. The contracts related to such loans were executed in December 2012 and the first disbursement is expected to take place in the coming months. The amount owed to the Idesa Group is recorded in “other accounts payable” under current liabilities in the consolidated financial statements (Note 22).

 

Additionally, Braskem has three revolving credit lines in the amounts of: (i) US$350 million that may be used without restrictions for a period of four years as from November 2012; and (ii) US$250 million that may be used without restrictions for a period of five years as from August 2011; and (iii) R$450 million for a period of three years as from December 2012. These credit facilities enable Braskem to reduce the amount of cash it holds. Up to March 31, 2013, Braskem had not drawn credit from these lines.

 

 

9

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)          Effect of foreign exchange variation

 

The Company has balances and transactions in U.S. dollar, as well as financial investments, trade accounts receivable, trade payables, borrowings and sales. The balances of assets and liabilities are translated based on the exchange rate at the end of each period, while transactions are based on the effective exchange rate on the date each operation occurs. These rates are informed by the Central Bank of Brazil.

 

The following table shows the U.S. dollar average and end-of-period exchange rates for the periods in this report:

 

U.S. dollar, end of period

 

March 2013

R$ 2.0138

December 2012

R$ 2.0435

Appreciation of the Brazilian real in relation to the U.S. dollar

1.45%

 

 

Average U.S. dollar rate

 

Three-month period ended March 31, 2013

R$ 1.9957

Three-month period ended March 31, 2012

R$ 1.7701

Appreciation of the U.S. dollar in relation to the Brazilian real

12.02%

 

2.                       Summary of significant accounting policies

 

2.1.                 Basis of preparation

 

This Quarterly Information should be read together with the financial statements of Braskem S.A. as of December 31, 2012 and for the year then ended, which were prepared and presented in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The preparation of the quarterly information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies. There were no changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2012 financial statements.

 

The statement of operations and segment information (Note 31) for the first quarter of 2012 were restated to reflect the divestments of Cetrel S.A. (“Cetrel”) and of Distribuidora de Água Camaçari S.A. (“Braskem Distribuidora”), as well as the decision to divest IQ Soluções & Química S.A. (“Quantiq”) and IQAG Armazéns Gerais Ltda. (“IQAG”) (Note 3). The balance sheet and the statement of changes in equity of December 31, 2012 have been revised in order to reflect the retrospective effects of the adoption of new standards CPC 33 (R1) (IAS 19), as described in Note 21.

 

(a)                    Consolidated quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 (R1) and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements.

 

10

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

(b)                    Parent company quarterly information

 

The parent company Quarterly Information was prepared and is being presented in accordance with pronouncement CPC 21.

 

2.2.                 Accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2012 financial statements, except for the method for recognizing the cost components of defined benefit plans (Note 2.2.1). The accounting practice adopted complies with IAS 19 and CPC 33 (R1).

 

2.2.1      Defined benefit plans

 

The defined benefit plans are financed by contributions to pension funds and the use of actuarial assumptions is necessary to measure the liability and the expenses of the plans, as well as the existence of actuarial gains and losses.

 

The liability recognized in respect of these plans is the present value of the defined benefit obligation at the balance sheet date, less the fair value of plan assets, adjusted by actuarial gains or losses and past-service costs.

 

The cost components of defined-benefit plans are recognized as follows:

 

(i)            actuarial gains and losses from the actuarial remeasurement are recognized under “other comprehensive income”.

 

(ii)          immediate recognition of the costs of past services in the profit or loss as they are incurred; and

 

(iii)        the net amount of interest on the assets and liabilities of the plan are recorded in the financial results of the period.

 

Until 2013, it was possible not to recognize item (i) above if the amount was lower than 10% (a) of the amount of the current defined benefit obligation; and (b) of the fair value of any plan assets. As of 2013, the amount must be recognized at the moment it is determined. The effects of this change in accounting standard are described in Note 21.

 

2.3.                 Consolidated quarterly information

 

The consolidated quarterly information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

11

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

         

Total interest - %

         

Headquarters

           
         

(Country)

 

Mar/2013

 

Dec/2012

 

Mar/2012

                       

Direct and Indirect subsidiaries

                   

Braskem America, Inc. (“Braskem America”)

 

   

 

EUA

 

100.00

 

100.00

 

100.00

Braskem America Finance Company ("Braskem America Finance")

 

 

 

EUA

 

100.00

 

100.00

 

100.00

Braskem Argentina S.A. (“Braskem Argentina”)

 

   

 

Argentina

 

100.00

 

100.00

 

100.00

Braskem Austria Finance GmbH ("Braskem Austria Finance")

 

(i) 

 

Austria

 

100.00

 

100.00

 

 

Braskem Chile Ltda. (“Braskem Chile”)

 

 

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Europe GmbH ("Braskem Alemanha")

 

   

 

Alemanha

 

100.00

 

100.00

 

100.00

Braskem Finance Limited (“Braskem Finance”)

 

 

 

Ilhas Cayman

 

100.00

 

100.00

 

100.00

Braskem Idesa S.A.P.I (“Braskem Idesa")

 

(ii) 

 

México

 

75.00

 

75.00

 

65.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

 

(ii) 

 

México

 

75.00

 

75.00

 

65.00

Braskem Importação e Exportação Ltda. (“Braskem Importação”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

Braskem Incorporated Limited (“Braskem Inc”)

 

 

 

Ilhas Cayman

 

100.00

 

100.00

 

100.00

Braskem International GmbH ("Braskem Austria")

 

 

 

Austria

 

100.00

 

100.00

 

100.00

Braskem Netherlands B.V (“Braskem Holanda”)

 

 

 

Holanda

 

100.00

 

100.00

 

100.00

Braskem México, S de RL de CV (“Braskem México”)

 

   

 

México

 

100.00

 

100.00

 

100.00

Braskem Participações S.A. (“Braskem Participações”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Ltda. (“Braskem Petroquímica”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Chile Ltda. (“Petroquímica Chile”)

 

   

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Ibérica, S.L. ("Braskem Espanha")

 

(iii) 

 

Espanha

 

100.00

 

100.00

 

 

Braskem Qpar S.A. (“Braskem Qpar”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

Cetrel S.A. ("Cetrel")

 

(iv) 

 

Brasil

 

 

 

 

 

100.00

Common Industries Ltd. (“Common”)

 

 

 

Ilhas Virgens Britânicas

 

100.00

 

100.00

 

100.00

Distribuidora de Água Camaçari S.A. ("Braskem Distribuidora")

 

(iv) 

 

Brasil

 

 

 

 

 

100.00

IQ Soluções & Química S.A.(“Quantiq”)

 

 

 

Brasil

 

 

 

 

 

100.00

IQAG Armazéns Gerais Ltda. (“IQAG”)

 

(v) 

 

Brasil

 

 

 

 

 

100.00

Lantana Trading Co. Inc. (“Lantana”)

 

 

 

Bahamas

 

100.00

 

100.00

 

100.00

Norfolk Trading S.A. (“Norfolk”)

 

 

 

Uruguai

 

100.00

 

100.00

 

100.00

Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

Rio Polímeros S.A. (“Riopol”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

     

 

     

 

 

 

 

 

Specific Purpose Entity ("SPE")

 

 

     

 

 

 

 

 

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

 

   

 

Brasil

 

100.00

 

100.00

 

100.00

     

 

     

 

 

 

 

 

Jointly controlled subsidiaries

 

 

     

 

 

 

 

 

Refinaria de Petróleo Riograndense S.A. (“RPR”)

 

(vi) 

 

Brasil

 

 

 

 

 

33.20

Polipropileno Del Sur S.A.(“Propilsur”)

 

(vi) 

 

Venezuela

 

 

 

 

 

49.00

 

(i)          Company incorporated in August 2012.

(ii)        The Company increased its interest in this investments in November 2012.

(iii)       Company incorporated in June 2012.

(iv)       Divestments in December 2012.

(v)         The Company decided to withdraw its interest in this investment in November 2012.

(vi)       Unconsolidated investments as from 2012.

 

2.4.                 Non-controlling interest in the equity and results of operations of the Company’s subsidiaries

 

 

Equity

 

Profit (loss) for the period

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Mar/2012

 

 

 

 

 

 

 

 

Braskem Idesa

108,348

 

87,813

 

16,891

 

(4,464)

Cetrel

  

 

   

 

  

 

3,103

Total

108,348

 

87,813

 

16,891

 

(1,361)

 

12

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

2.5.                 Reconciliation of equity and profit (loss) for the period between parent company and consolidated

 

   

Equity

 

Profit (loss) for the period

   

Mar/2013

 

Dec/2012

 

Mar/2013

 

Mar/2012

                 

Parent Company

8,814,174

 

8,613,063

 

209,912

 

153,558

 

Braskem shares owned by subsidiary Braskem Petroquímica

(48,892)

 

(48,892)

 

 

 

 

 

Non-controlling interest

108,348

 

87,813

 

16,891

 

(1,361)

Consolidated

8,873,630

 

8,651,984

 

226,803

 

152,197

 

3.                       Held-for-sale assets and discontinued operations

 

Quantiq and IQAG

 

These investments are in the process of sale and the Management of the Company estimates that the negotiations will be concluded in 2013.

 

The operating profits or losses of Quantiq and IQAG were presented in the segment information as operating segment “Chemical distribution” (Note 31). The operating profits or losses of this segment in the first quarter of 2012 were R$6,262.

 

The profits and losses of Quantiq and IQAG in 2012 are presented under “profit or loss from discontinued operations” in the consolidated statement of operations, and further detailed in item(c) of this Note. The assets and liabilities of these companies on December 31, 2012 are presented under “held-for-sale assets” and “held-for-sale liabilities”, respectively. These amounts should be assessed at the lowest between the book value as of December 31, 2012 and fair value, until the sale or eventual withdrawal from the transaction.

 

Profit or loss from discontinued operations is recognized after eliminating the revenues and expenses arising from any commercial and financial operations carried out among the companies.

 

The statements of cash flow and of value added include the results from discontinued operations.

 

 

13

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a)               Gains or losses from discontinued operations

 

Consolidated statement of operations for Cetrel, Braskem Distribuidora, Quantiq and IQAG.

 

 

       

Mar/2012

         

Net sales revenue

     

160,756

Cost of products sold

     

(117,543)

Gross profit

     

43,213

         

Selling, General and administrative expenses

     

(31,541)

Other operating income, net

     

794

         

Operating profit

     

12,466

         

Financial results

     

2,967

         

Profit before income tax and social contribution

     

15,433

         

Current and deffered income tax and social contribution

     

(5,333)

         

Discountinued operations results

     

10,100

         
         

Earnings per share attributable to the shareholders of the Company

       

of continued operations at the end of the year (R$) (i)

       

Basic earnings per share - preferred

     

0.0292

Diluted earnings per share - preferred

     

0.0292

         
         

(i) Reduction in earnings per share of the Company

       

 

14

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)               Cash flow information from discontinued operations

 

Consolidated cash flow information for Cetrel, Braskem Distribuidora, Quantiq and IQAG.

 

         

Mar/2012

           

Profit before income tax and social contribution

     

15,433

         

 

Adjustments for reconciliation of profit

     

 

 

Depreciation, amortization and depletion

     

4,548

 

Interest and monetary and exchange variations, net

     

897

 

Other adjustments

     

71

         

 

         

20,949

         

 

Changes in operating working capital

     

(16,409)

         

 

         

 

Net cash generated by operating activities

     

4,540

         

 

Acquisitions to property, plant and equipment

     

(3,185)

Acquisitions of intangible assets

     

(47)

         

  

Net cash used in investing activities

     

(3,232)

         

 

Short-term and long-term debt

     

 

 

Payment of borrowings

     

(2,695)

         

 

         

 

Net cash used in financing activities

     

(2,695)

         

 

Decrease in cash and cash equivalents

     

(1,387)

         

 

Represented by

     

 

 

Cash and cash equivalents at the beginning of the year

     

148,909

 

Cash and cash equivalents at the end of the year

     

147,522

         

 

Decrease in cash and cash equivalents

     

(1,387)

 

15

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)               Statement of value added for discontinued operations

 

Consolidated statement of operations for Cetrel, Braskem Distribuidora, Quantiq and IQAG

 

Discontinued operations

     

Mar/2012

           

Revenue

     

207,618

 

Sale of goods, products and services, including discontinued operations

     

206,845

 

Other income (expenses), net

     

773

         

 

Inputs acquired from third parties

     

(187,367)

 

Cost of products, goods and services sold

     

(157,574)

 

Material, energy, outsourced services and others

     

(29,793)

         

 

Gross value added

     

20,251

         

 

Depreciation, amortization and depletion

     

(4,549)

         

 

Net value added produced by the entity

     

15,702

         

 

Value added received in transfer

     

4,219

 

Financial income

     

4,195

 

Other

     

24

         

 

Total value added to distribute

     

19,921

         

 

         

 

Personnel

     

1,169

 

Direct compensation

     

899

 

Benefits

     

208

 

FGTS (Government Severance Pay Fund)

     

62

         

 

Taxes, fees and contributions

     

7,400

 

Federal

     

5,540

 

Municipal

     

1,860

         

 

Remuneration on third parties' capital

     

1,252

 

Financial expenses (including exchange variation)

     

1,229

 

Rentals

     

23

         

 

Remuneration on own capital

     

10,100

 

Result from discontinued operations

     

10,100

         

 

Value added distributed

     

19,921

 

16

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

4.                       Cash and cash equivalents

 

     

Consolidated

     

Mar/2013

 

Dec/2012

           

Cash and banks

 

308,756

 

398,142

Cash equivalents:

       
 

Domestic market

 

1,682,133

 

1,293,164

 

Foreign market

 

1,011,312

 

1,596,316

Total

 

3,002,201

 

3,287,622

 

This table was presented in the 2012 annual financial statements of the Company, in Note 7.

 

 

5.                       Financial investments

 

       

Consolidated

       

Mar/2013

 

Dec/2012

Held-for-trading

         
 

Investments in FIM Sol

 

45,741

 

50,803

 

Investments in foreign currency

 

4,486

 

5,256

 

Shares

   

1,679

 

3,023

Loans and receivables

         
 

Investments in FIM Sol

 

97,809

 

77,469

 

Investments in local currency

     

513

Held-to-maturity

         
 

Quotas of investment funds in credit rights (i)

 

31,701

 

52,559

 

Restricted deposits

 

3,919

 

1,281

 

Time deposit investment

 

65,078

 

15,731

 

Investments in foreign currency

 

304,138

 

307,639

 

Compensation of investments in foreign currency (ii)

 

(304,138)

 

(307,639)

Total

   

250,413

 

206,635

             

In current assets

   

221,799

 

172,146

In non-current assets

   

28,614

 

34,489

Total

   

250,413

 

206,635

 

This table was presented in the 2012 annual financial statements of the Company, in Note 8.

 

(i)       On March 31, 2013, the Parent Company held junior subordinated shares issued by funds for the acquisition of receivables. These shares are measured by their redemption value and are held until the conclusion of operations of said funds. The funds issue two other types of shares that enjoy priority in compensation over the junior subordinated shares. The risk related to the operations of these funds is limited to the value of the shares held by the Parent Company.

 

(ii)     On March 31, 2013, Braskem Holanda had a financial investments held-to-maturity that was irrevocably offset by an export prepayment agreement of the Parent Company, in the amount of US$150 million, as provided for in the credit assignment agreement entered into between these two companies and Banco Bradesco (Note 16). This accounting offset was carried out in accordance with CPC 39 and IAS 32, which provides for the possibility of offsetting financial instruments when there is intent and rightfully executable right to realize an asset and settle a liability simultaneously.

 

17

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

6.                       Trade accounts receivable

 

     

Parent company

 

Consolidated

     

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

Consumers

               
 

Domestic market

 

1,022,310

 

790,518

 

1,267,090

 

1,038,673

 

Foreign market

 

1,459,739

 

1,283,605

 

1,488,272

 

1,582,433

Allowance for doubtful accounts

(209,750)

 

(203,922)

 

(271,987)

 

(256,884)

Total

 

2,272,299

 

1,870,201

 

2,483,375

 

2,364,222

                   

In current assets

 

2,241,059

 

1,834,491

 

2,449,316

 

2,326,480

In non-current assets

 

31,240

 

35,710

 

34,059

 

37,742

Total

 

2,272,299

 

1,870,201

 

2,483,375

 

2,364,222

 

This table was presented in the 2012 annual financial statements of the Company, in Note 9.

 

The Company realizes part of its trade accounts receivable through the sale of trade notes to funds for the acquisition of receivables. These operations are not entitled to recourse, for which reason the trade notes are written-off at the moment of the operation.

 

 

7.                       Inventories 

     

Parent company

 

Consolidated

     

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

                   

Finished goods

 

1,685,026

 

1,417,380

 

3,128,012

 

2,622,736

Raw materials, production inputs and packaging

904,616

 

908,298

 

1,159,321

 

1,175,451

Maintenance materials

 

115,278

 

113,118

 

216,269

 

211,517

Advances to suppliers

 

18,197

 

10,969

 

82,515

 

61,385

Imports in transit and other

40,533

 

28,785

 

46,573

 

30,966

Total

 

2,763,650

 

2,478,550

 

4,632,690

 

4,102,055

 

This table was presented in the 2012 annual financial statements of the Company, in Note 10.

 

18

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

8.                       Related parties

 

The information concerning related parties was presented in the 2012 annual financial statements of the Company, in Note 11.

 

(a)                    Parent company

 

 

   

 

 

 

 

 

 

 

Balances at March 31, 2013

   

 

 

 

 

 

 

 

Assets

   

Current

 

Non current

   

Trade accounts receivable

 

Related Parties

 

Other

 

Total

 

Related Parties

 

Total

       

Receivable notes

 

Other receivable

         

Current accounts

 

Loan agreements

 

Other receivable

   
                                     

Subsidiaries

                                   

Braskem America

 

10,627

 

4,340

 

 

 

 

 

14,967

 

 

 

 

 

 

 

 

Braskem Argentina

 

94,786

 

 

 

 

 

 

 

94,786

 

 

 

 

 

 

 

 

Braskem Chile

 

5,234

 

 

 

 

 

 

 

5,234

 

 

 

 

 

 

 

 

Braskem Holanda

 

4,663

 

168

 

 

 

 

 

4,831

 

 

 

 

 

 

 

 

Braskem Idesa

 

9,691

 

2,742

 

 

 

 

 

12,433

 

 

 

 

 

 

 

 

Braskem Inc

 

910,417

 

 

 

 

 

 

 

910,417

 

 

 

7,561

 

 

 

7,561

Braskem Participações

 

 

 

96

 

 

 

 

 

96

 

1,621

 

 

 

 

 

1,621

Braskem Petroquímica

 

56,133

 

 

 

 

 

34,000

(i)

90,133

 

21,087

 

 

 

 

 

21,087

Braskem Qpar

 

789

 

 

 

 

 

 

 

789

 

942,246

 

 

 

 

 

942,246

Lantana

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 

 

 

56

Quantiq

 

1,260

 

 

 

 

 

 

 

1,260

 

 

 

 

 

 

 

 

Riopol

 

9,049

 

 

 

 

 

93,500

(i)

102,549

 

 

 

 

 

 

 

 

   

1,102,649

 

7,346

 

 

 

127,500

 

1,237,495

 

964,954

 

7,617

 

 

 

972,571

                                     

Jointly-controlled subsidiaries

                                   

RPR

 

4,251

 

 

 

 

 

2,645

(i)

6,896

 

 

 

 

 

 

 

 

   

4,251

 

 

 

 

 

2,645

 

6,896

 

 

 

 

 

 

 

 

                                     

Associated companies

                                   

Borealis Brasil S.A. ("Borealis")

 

1,838

 

187

 

 

 

 

 

2,025

 

 

 

 

 

 

 

 

Sansuy Administração, Participação, Representação e Serviços Ltda ("Sansuy")

 

15,228

 

 

 

 

 

 

 

15,228

 

 

 

 

 

 

 

 

   

17,066

 

187

 

 

 

 

 

17,253

 

 

 

 

 

 

 

 

                                     

Related companies

                                   

Alclor Quimicas de Alagoas Ltda ("Alclor")

 

89

 

 

 

 

 

 

 

89

 

 

 

 

 

 

 

 

Odebrecht Ambiental

 

 

 

 

 

 

 

489,100

(ii)

489,100

 

 

 

 

 

 

 

 

Petrobras Brasileiro S.A. ("Petrobras")

 

14,762

 

 

 

10,254

 

 

 

25,016

 

 

 

63,910

 

13,014

 

76,924

   

14,851

 

 

 

10,254

 

489,100

 

514,205

 

 

 

63,910

 

13,014

 

76,924

                                     

EPE

                                   

FIM Sol

 

 

 

 

 

   

1,493,694

(iii)

1,493,694

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

1,493,694

 

1,493,694

 

 

 

 

 

 

 

 

                                     
                                     

Total

 

1,138,817

 

7,533

 

10,254

 

2,112,939

 

3,269,543

 

964,954

 

71,527

 

13,014

 

1,049,495

 

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

(iii) Amounts under “cash and cash equivalents”: R$1,350,144 and under “financial investments”: R$143,550

19

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2013

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

   

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Non Current

   

Trade payables

 

Advances from customers

 

Borrowings

 

Accounts payable to related parties

 

Total

 

Borrowings

 

Accounts payable to related parties

 

Total

   

 

 

 

     

Advance to export

 

Payable notes

         

Advance to export

 

Current accounts

 

Payable notes

   
   

 

 

 

 

 

     

 

                       

Subsidiaries

                 

 

                       

Braskem America

 

77

 

 

 

 

 

179,255

 

243

 

179,575

 

 

 

402,760

 

 

 

 

 

402,760

Braskem Austria

 

 

 

 

 

 

 

78,673

 

 

 

78,673

 

 

 

306,098

 

 

 

 

 

306,098

Braskem Holanda

 

 

 

111,411

 

 

 

55,935

 

 

 

167,346

 

 

 

2,484,678

 

 

 

 

 

2,484,678

Braskem Importação

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111

 

 

 

111

Braskem Inc

 

3,342,735

 

 

 

471,545

 

 

 

789

 

3,815,069

 

3,198,392

 

 

 

 

 

84,929

 

3,283,321

Braskem Petroquímica

 

203

 

 

 

 

 

 

 

 

 

203

 

 

 

 

 

 

 

 

 

 

IQAG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

 

 

2,002

Politeno Empreendimentos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

Quantiq

 

 

 

 

 

 

 

 

 

1,955

 

1,955

 

 

 

 

 

67,121

 

 

 

67,121

Riopol

 

183

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

889,982

 

 

 

889,982

   

3,343,198

 

111,411

 

471,545

 

313,863

 

2,987

 

4,243,004

 

3,198,392

 

3,193,536

 

959,231

 

84,929

 

7,436,088

                                             

Jointly-controlled subsidiaries

                                           

RPR

 

135

 

 

 

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

 

   

135

 

 

 

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

 

                                             

Related companies

                                           

Construtora Norberto Odebrecht ("CNO")

 

4,081

 

 

 

 

 

 

 

 

 

4,081

 

 

 

 

 

 

 

 

 

 

Petrobras

 

1,365,527

 

 

 

 

 

 

 

 

 

1,365,527

 

 

 

 

 

 

 

 

 

 

   

1,369,608

 

 

 

 

 

 

 

 

 

1,369,608

 

 

 

 

 

 

 

 

 

 

                                             

Total

 

4,712,941

 

111,411

 

471,545

 

313,863

 

2,987

 

5,612,747

 

3,198,392

 

3,193,536

 

959,231

 

84,929

 

7,436,088

 

20

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Income statement transactions from January to March 31, 2013

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Subsidiaries

               

Braskem America

 

3,079

 

 

 

(2,150)

 

 

Braskem Argentina

 

53,230

 

 

 

(1,425)

 

 

Braskem Austria

 

 

 

 

 

(7,304)

 

 

Braskem Chile

 

5,461

 

 

 

57

 

 

Braskem Finance

 

 

 

 

 

1

 

 

Braskem Holanda

 

73,566

 

 

 

(396)

 

 

Braskem Idesa

 

4,959

 

 

 

(296)

 

 

Braskem Importação

 

 

 

 

 

(1)

 

 

Braskem Inc

 

448,745

 

67,133

 

(14,601)

 

 

Braskem Petroquímica

 

130,967

 

59,358

 

 

 

 

Braskem Qpar

 

2,956

 

23,240

 

 

 

 

Lantana

 

 

 

 

 

(1)

 

 

Quantiq

 

28,165

 

1,035

 

 

 

 

Riopol

 

40,861

 

28,004

 

 

 

 

   

791,989

 

178,770

 

(26,116)

 

 

   

 

 

 

 

 

 

 

Jointly-controlled subsidiaries

 

 

 

 

 

 

 

 

RPR

 

6,771

 

135

 

 

 

 

   

6,771

 

135

 

 

 

 

   

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

46,431

 

 

 

 

 

 

Sansuy

 

7,874

 

2,018

 

 

 

 

   

54,305

 

2,018

 

 

 

 

   

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

CNO

 

 

 

58,671

 

 

 

 

OCS Corretora de Seguros ("OCS")

 

   

 

1,602

 

 

 

 

Odebrecht Serviços e Participações S.A. ("OSP")

 

   

 

64,994

 

 

 

 

Petrobras

 

174,573

 

3,058,402

 

1,088

 

 

   

174,573

 

3,183,669

 

1,088

 

 

   

 

 

 

 

 

 

 

Post-employment benefit plan

               

Odebrecht Previdência Privada ("Odeprev")

 

 

 

 

 

 

 

3,444

   

 

 

 

 

 

 

3,444

                 
                 

Total

 

1,027,638

 

3,364,592

 

(25,028)

 

3,444

 

21

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Balances at December 31, 2012

   

Assets

   

Current

 

Non-current

   

Trade accounts receivable

 

Related Parties

 

Other

 

Total

 

Related Parties

 

Total

       

Receivable notes

 

Other receivable

         

Current accounts

 

Loan agreements

 

Other receivable

   
                                     

Subsidiaries

                                   

Braskem America

 

20,295

 

4,011

 

 

 

 

 

24,306

 

 

 

 

 

 

 

 

Braskem Argentina

 

95,273

 

 

 

20

 

 

 

95,293

 

 

 

 

 

 

 

 

Braskem Chile

 

429

 

 

 

 

 

 

 

429

 

 

 

 

 

 

 

 

Braskem Holanda

 

7,588

 

168

 

39

 

 

 

7,795

 

 

 

 

 

 

 

 

Braskem Idesa

 

 

 

3,026

 

 

 

 

 

3,026

 

 

 

 

 

 

 

 

Braskem Inc

 

478,182

 

 

 

 

 

 

 

478,182

 

 

 

7,584

 

 

 

7,584

Braskem Participações

 

 

 

96

 

 

 

 

 

96

 

1,611

 

 

 

 

 

1,611

Braskem Petroquímica

 

5,939

 

 

 

 

 

34,000

(i)

39,939

 

54,085

 

 

 

 

 

54,085

Braskem Qpar

 

1,138

 

 

 

196

 

 

 

1,334

 

849,437

 

 

 

 

 

849,437

Cetrel

 

 

 

 

 

 

 

48

 

48

 

 

 

 

 

 

 

 

Lantana

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

 

 

57

Quantiq

 

 

 

 

 

 

 

610

 

610

 

 

 

 

 

 

 

 

Riopol

 

5,066

 

 

 

50

 

93,500

(i)

98,616

 

 

 

 

 

 

 

 

   

613,910

 

7,301

 

305

 

128,158

 

749,674

 

905,133

 

7,641

 

 

 

912,774

                                     

Jointly-controlled subsidiaries

                                   

Propilsur

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPR

 

 

 

 

 

 

 

2,645

(i)

2,645

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

2,645

 

2,645

 

 

 

 

 

 

 

 

                                     

Associated companies

                                   

Borealis

 

252

 

187

 

 

 

 

 

439

 

 

 

 

 

 

 

 

Sansuy

 

15,609

 

 

 

 

 

 

 

15,609

 

 

 

 

 

 

 

 

   

15,861

 

187

 

 

 

 

 

16,048

 

 

 

 

 

 

 

 

                                     

Related companies

                                   

Odebrecht Ambiental

   

 

 

 

 

 

652,100

(ii)

652,100

 

 

 

 

 

 

 

 

Petrobras

 

85,566

 

 

 

6,113

 

 

 

91,679

 

 

 

62,822

 

12,993

 

75,815

   

85,566

 

 

 

6,113

 

652,100

 

743,779

 

 

 

62,822

 

12,993

 

75,815

                                     

EPE

                                   

FIM Sol

 

 

 

 

 

 

 

1,083,190

(iii)

1,083,190

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

1,083,190

 

1,083,190

 

 

 

 

 

 

 

 

                                     
                                     

Total

 

715,337

 

7,488

 

6,418

 

1,866,093

 

2,595,336

 

905,133

 

70,463

 

12,993

 

988,589

 

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

(iii) Amounts under “cash and cash equivalents”: R$954,919 and under “financial investments”: R$128,271

 

22


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Balances at December 31, 2012

   

Liabilities

   

Current

 

Non-Current

   

Trade payables

 

Advances from customers

 

Borrowings

 

Accounts payable to related parties

 

Other

 

Total

 

Borrowings

 

Accounts payable to related parties

 

Other

 

Total

   

 

 

 

     

Advance to export

 

Payable notes

             

Advance to export

 

Payable notes

       
   

 

 

 

 

 

     

 

                           

Subsidiaries

         

 

     

 

                           

Braskem America

 

 

 

 

 

 

 

181,639

 

170

 

 

 

181,809

 

 

 

408,700

 

 

 

 

 

408,700

Braskem Holanda

 

 

 

80

 

 

 

24,382

 

 

 

 

 

24,462

 

 

 

2,521,323

 

 

 

 

 

2,521,323

Braskem Importação

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

 

 

113

Braskem Inc

 

2,677,575

 

 

 

53,406

 

 

 

800

 

 

 

2,731,781

 

3,245,562

 

 

 

86,181

(i)

 

 

3,331,743

Braskem Petroquímica

 

863

 

 

 

 

 

 

 

 

 

 

 

863

 

 

 

 

 

 

 

 

 

 

Braskem Qpar

 

40

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

 

IQAG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

1,235

 

1,235

Politeno Empreendimentos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

Quantiq

 

 

 

 

 

 

 

 

 

 

 

1,954

 

1,954

 

 

 

 

 

0

 

81,418

 

81,418

Riopol

 

954

 

 

 

 

 

 

 

 

 

 

 

954

 

 

 

 

 

651,422

(ii)

 

 

651,422

   

2,679,432

 

80

 

53,406

 

206,021

 

970

 

1,954

 

2,941,863

 

3,245,562

 

2,930,023

 

737,731

 

82,653

 

6,995,969

                                                 

Related companies

                         

 

                   

CNO

 

1,388

 

 

 

 

 

 

 

 

 

 

 

1,388

 

 

 

 

 

 

 

 

 

 

Petrobras

 

1,193,461

 

 

 

 

 

 

 

 

 

 

 

1,193,461

 

 

 

 

 

 

 

 

 

 

   

1,194,849

 

 

 

 

 

 

 

 

 

 

 

1,194,849

 

 

 

 

 

 

 

 

 

 

                                                 
                                                 

Total

 

3,874,281

 

80

 

53,406

 

206,021

 

970

 

1,954

 

4,136,712

 

3,245,562

 

2,930,023

 

737,731

 

82,653

 

6,995,969

 

(i) Amounts under “current accounts”

(ii) Amounts under “trade notes”

23

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Income statement transactions from January to March 31, 2012

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Subsidiaries

               

Braskem America

 

3,774

 

 

 

(142)

 

 

Braskem Argentina

 

29,989

 

 

 

(2,419)

 

 

Braskem Chile

 

18,672

 

 

 

(56)

 

 

Braskem Holanda

 

101,425

 

 

 

(39,733)

 

 

Braskem Inc

 

10,929

 

471,473

 

183,929

 

 

Braskem Petroquimica

 

73,488

 

38,387

 

 

 

 

Braskem Qpar

 

1,545

 

21,601

 

 

 

 

Ideom

 

2

 

5,500

 

 

 

 

Lantana

 

 

 

 

 

(2)

 

 

Quantiq

 

32,585

 

3,277

 

 

 

 

Riopol

 

29,411

 

18,355

 

 

 

 

   

301,820

 

558,593

 

141,577

 

 

Jointly-controlled subsidiaries

 

 

 

 

 

 

 

 

RPR

 

1,940

 

 

 

 

 

 

   

1,940

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

35,694

 

 

 

 

 

 

Sansuy

 

6,489

 

220

 

 

 

 

   

42,183

 

220

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

CNO

 

 

 

105,359

 

 

 

 

OSP

 

 

 

87,538

 

 

 

 

Petrobras

 

213,555

 

2,531,291

 

1,158

 

 

Refinaria Alberto Pasqualini ("Refap")

 

 

 

82,459

 

 

 

 

   

213,555

 

2,806,647

 

1,158

 

 

Post-employament benefit plan

 

 

 

 

 

 

 

 

Odeprev

 

 

 

 

 

 

 

3,247

   

 

 

 

 

 

 

3,247

   

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

Total

 

559,498

 

3,365,460

 

142,735

 

3,247

 

 

24

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Consolidated 

 

   

Balances at March 31, 2013

   

Assets

 

Liabilities

   

Current

 

Non-current

 

Current

   

Trade accounts receivable

 

Related parties

 

Other

 

Total

 

Related parties

 

Total

 

Trade payables

       

Receivable notes

 

Other receivable

       

 

Loan agreements

 

Other receivable

 

 

 

 
                     

 

 

 

 

 

 

 

 

Jointly-controlled subsidiary

                                   

Polimerica

 

4,251

 

 

 

 

 

 

 

4,251

 

 

 

 

 

 

 

 

RPR

 

 

 

 

 

 

 

2,645

(i)

2,645

 

 

 

 

 

 

 

191

   

4,251

 

 

 

 

 

2,645

 

6,896

 

 

 

 

 

 

 

191

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borealis

 

1,838

 

187

 

 

 

 

 

2,025

 

 

 

 

 

 

 

 

Sansuy

 

15,228

 

 

 

 

 

 

 

15,228

 

 

 

 

 

 

 

 

   

17,066

 

187

 

 

 

 

 

17,253

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alclor

 

89

 

 

 

 

 

 

 

89

 

 

 

 

 

 

 

 

CNO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,081

Odebrecht Ambiental

 

 

 

 

 

 

 

489,100

(ii)

489,100

 

 

 

 

 

 

 

 

Petrobras

 

14,762

 

 

 

23,023

 

 

 

37,785

 

63,910

 

64,826

 

128,736

 

1,710,809

   

14,851

 

 

 

23,023

 

489,100

 

526,974

 

63,910

 

64,826

 

128,736

 

1,714,890

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

36,168

 

187

 

23,023

 

491,745

 

551,123

 

63,910

 

64,826

 

128,736

 

1,715,081

 

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

 

 

   

Income statement transactions from January to March 31, 2013

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

                 

Jointly-controlled subsidiary

               

RPR

 

7,428

 

11,702

 

 

 

 

   

7,428

 

11,702

 

 

 

 

   

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

50,445

 

 

 

 

 

 

Sansuy

 

7,874

 

2,018

 

 

 

 

   

58,319

 

2,018

 

 

 

 

   

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

CNO

 

 

 

58,671

 

 

 

 

OCS

 

 

 

1,602

 

 

 

 

OSP

 

 

 

64,994

 

 

 

 

Petrobras

 

299,884

 

4,794,408

 

329

 

 

   

299,884

 

4,919,675

 

329

 

 

   

 

 

 

 

 

 

 

Post-employment benefit plan

 

 

 

 

 

 

 

 

Odeprev

 

 

 

 

 

 

 

4,410

   

 

 

 

 

 

 

4,410

   

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

Total

 

365,631

 

4,933,395

 

329

 

4,410

 

25

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Balances at December 31, 2012

   

Assets

 

Liabilities

   

Current

 

Non-current

 

Current

   

Trade accounts receivable

 

Related parties

 

Other

 

Total

 

Related parties

 

Total

 

Trade payables

       

Receivable notes

 

Other receivable

       

 

Loan agreements

 

Other receivable

 

 

 

 
                     

 

 

 

 

 

 

 

 

Jointly-controlled subsidiary

                   

 

 

 

 

 

 

 

 

RPR

 

 

 

 

 

 

 

2,645

(i)

2,645

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

2,645

 

2,645

 

 

 

 

 

 

 

 

                     

 

 

 

 

 

 

 

 

Associated companies

                   

 

 

 

 

 

 

 

 

Borealis

 

1,017

 

187

 

 

     

1,204

 

 

 

 

 

 

 

 

Sansuy

 

15,640

 

 

 

 

     

15,640

 

 

 

 

 

 

 

 
   

16,657

 

187

 

 

 

 

 

16,844

 

 

 

 

 

 

 

 

                     

 

 

 

 

 

 

 

 

Related companies

                   

 

 

 

 

 

 

 

 

CNO

 

 

 

 

         

 

 

 

 

 

 

 

 

1,388

Odebrecht Ambiental

             

652,100

(ii)

652,100

 

 

 

 

 

 

 

 

Petrobras

 

95,462

 

 

 

13,725

     

109,187

 

62,822

 

64,805

 

127,627

 

1,505,754

   

95,462

 

 

 

13,725

 

652,100

 

761,287

 

62,822

 

64,805

 

127,627

 

1,507,142

                     

 

 

 

 

 

 

 

 
                     

 

 

 

 

 

 

 

 

Total

 

112,119

 

187

 

13,725

 

654,745

 

780,776

 

62,822

 

64,805

 

127,627

 

1,507,142

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

 

 

   

Income statement transactions from January to March 31, 2012

       

Purchases of

     

Cost of

       

raw materials,

 

Financial

 

production/general

   

Sales

 

services and

 

income

 

and administrative

   

of products

 

utilities

 

(expenses)

 

expenses

Jointly-controlled subsidiary

               

RPR

 

2,247

 

5,013

 

 

 

 

   

2,247

 

5,013

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Borealis

 

41,539

 

 

 

 

 

 

Sansuy

 

6,489

 

220

 

 

 

 

   

48,028

 

220

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

CNO

 

 

 

105,359

 

 

 

 

OSP

 

 

 

87,538

 

 

 

 

Petrobras

 

365,896

 

4,022,266

 

1,158

 

 

Refap

 

 

 

83,084

 

 

 

 

   

365,896

 

4,298,247

 

1,158

 

 

Post-employment benefit plan

 

 

 

 

 

 

 

 

Odeprev

 

 

 

 

 

 

 

4,128

   

 

 

 

 

 

 

4,128

   

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

Total

 

416,171

 

4,303,480

 

1,158

 

4,128

 

 

26

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Key management personnel

 

  

Non-current liabilities

 

Mar/2013

 

Dec/2012

       
                 

Long-term incentives

 

2,940

 

2,897

       

Total

 

2,940

 

2,897

       
                 
             

Income statement transactions

 

Parent company

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

Remuneration

               

Short-term benefits to employees and managers

 

4,728

 

3,753

 

4,728

 

3,753

Post-employment benefit

 

68

 

58

 

68

 

58

Long-term incentives

 

42

 

 

 

42

 

 

Total

 

4,838

 

3,811

 

4,838

 

3,811

 

 

 

9.                       Taxes recoverable

 

 

         

Parent company

 

Consolidated

     

Note

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

Parent Company and subsidiaries in Brazil

                 
 

Excise tax (IPI)

     

31,937

 

31,647

 

32,760

 

32,734

 

Value-added tax on sales and services (ICMS) - normal operations

   

471,719

 

447,086

 

925,656

 

845,045

 

ICMS - credits from PP&E

   

88,278

 

108,910

 

132,074

 

178,920

 

Social integration program (PIS) and social contribution on

                 
 

revenue (COFINS) - normal operations

   

430,126

 

419,170

 

502,805

 

484,692

 

PIS and COFINS - credits from PP&E

   

143,828

 

147,764

 

272,339

 

273,693

 

PIS and COFINS - Law 9,718/98

   

120,196

 

158,570

 

133,532

 

171,140

 

PIS - Decree-Law 2,445 and 2,449/88

   

71,033

 

70,856

 

103,711

 

104,256

 

Income tax and social contribution (IR and CSL)

   

336,025

 

323,924

 

465,926

 

452,867

 

REINTEGRA program

 

(a)

 

237,162

 

194,694

 

253,706

 

217,775

 

Other

     

134,204

 

129,612

 

159,213

 

150,980

                       

Foreign subsidiaries

                 
 

Value-added tax

 

(b)

 

 

 

 

 

177,060

 

90,301

 

Income tax

     

 

 

 

 

906

 

177

 

Other

     

 

 

 

 

1,183

 

765

                       

Total

     

2,064,508

 

2,032,233

 

3,160,871

 

3,003,345

                       

In current assets

     

1,085,840

 

1,005,842

 

1,661,217

 

1,476,211

In non-current assets

   

978,668

 

1,026,391

 

1,499,654

 

1,527,134

Total

     

2,064,508

 

2,032,233

 

3,160,871

 

3,003,345

 

 

The information related to taxes recoverable was presented in the 2012 annual financial statements of the Company, in Note 12.

 

 

(a)                    REINTEGRA Program

 

In the period ended March 31, 2013, the Company recognized credits in the amount of R$52,448 (Note 28) and offset the amount of R$16,262.

 

 

 

27

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Value added tax (“VAT”)

 

On March 31, 2013, this line included:

 

(i)     R$34,122 from sales by Braskem Alemanha to other countries. These credits are refunded in cash by the local government; and

 

(ii)   R$142,938 from purchases of machinery and equipment for the Ethylene XXI Project. These credits may be refunded, in cash, by the local government or offset with VAT due from the start of operations of the project.

 

 

10.                   Insurance claims

 

The information related to insurance claims was presented in the 2012 annual financial statements, in Note 14.

 

The main change in non-current assets is due to the expenses in the amount of R$42,033 to repair the damages caused by the power blackout in the Northeast region of Brazil in October 2012.

 

 

11.                   Other accounts receivable - consolidated

 

The information related to other accounts receivable was presented in the 2012 annual financial statements, in Note 15.

 

(a)                    Current assets

 

The main change in current assets is due to the receipt of R$163,000 from the divestment, in December 2012, of the interest previously held by the Parent Company at Braskem Distribuidora.

 

 

12.                   Judicial deposits

 

     

Consolidated

     

Mar/2013

 

Dec/2012

           

Judicial deposits

       
 

Tax contingencies

 

98,754

 

101,499

 

Labor and social security contingencies

 

73,802

 

73,177

 

Other

 

4,919

 

4,942

Total

 

177,475

 

179,618

 

The information related to judicial deposits was presented in the 2012 annual financial statements of the Company, in Note 13.

 

28


 
 
Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

13.                   Investments 

 

The information related to investments was presented in the Company’s 2012 annual financial statements, in Note 16.

 

(a)                    Information on investments

 

(a.1)       Investments of the Parent Company

 

     

Interest in

 

Adjusted net profit (loss)

 

Adjusted

     

total capital (%)

 

for the period

 

equity

     

Mar/2013

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Dec/2012

                       

Subsidiaries

                   
 

Braskem Alemanha

 

5.66

 

(113)

 

(11,236)

 

931,444

 

961,450

 

Braskem America

(i)

 

 

 

 

162,902

 

 

 

 

 

Braskem Argentina

 

96.77

 

2,948

 

788

 

10,798

 

7,850

 

Braskem Austria

 

100.00

 

(105)

 

 

 

(29)

 

81

 

Braskem Chile

 

99.02

 

(2)

 

37

 

1,780

 

1,782

 

Braskem Distribuidora

(ii)

 

 

 

 

(2,469)

 

 

 

 

 

Braskem Holanda

 

100.00

 

11,060

 

53,741

 

1,170,480

 

1,188,368

 

Braskem Finance

 

100.00

 

3,374

 

2,507

 

(114,055)

 

(117,429)

 

Braskem Idesa

 

75.00

 

67,563

 

(12,754)

 

433,386

 

351,249

 

Braskem Importação

 

0.04

 

1

 

1

 

204

 

203

 

Braskem Inc.

 

100.00

 

(16,438)

 

(3,664)

 

285,391

 

301,829

 

Braskem Participações

 

100.00

 

457

 

567

 

(1,478)

 

(1,945)

 

Braskem Petroquímica

 

100.00

 

24,123

 

3,019

 

1,618,096

 

1,593,973

 

Braskem Qpar

 

96.96

 

(33,983)

 

(42,206)

 

2,502,106

 

2,536,089

 

Cetrel

(iii)

 

 

 

 

6,469

 

 

 

 

 

IQAG

(iv)

0.12

 

 

 

260

 

 

 

3,942

 

Petroquímica Chile

 

97.96

 

(45)

 

(13)

 

6,490

 

6,535

 

Politeno Empreendimentos

 

99.98

 

(1)

 

(1)

 

606

 

607

 

Quantiq

(iv)

99.90

 

 

 

3,328

 

 

 

249,383

 

Riopol

 

100.00

 

136,799

 

(19,827)

 

2,769,136

 

2,632,337

                     

 

Jointly-controlled subsidiary

                 

 

 

RPR

 

33.20

 

2,455

 

4,099

 

112,770

 

128,591

 

(i)         Investment transferred to the subsidiary Braskem Alemanha in December 2012.

(ii)       Company divested in December 2012.

(iii)      Investment divested in December 2012.

(iv)      Companies in the process of divestment.

 

 

29

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.2)       Investments of subsidiaries

 

     

Interest in

 

Adjusted net profit (loss)

 

Adjusted

     

total capital (%)

 

for the period

 

equity

     

Mar/2013

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Dec/2012

                       

Braskem Alemanha

                   
 

Braskem America

(i)

100.00

 

8,425

 

 

 

800,732

 

810,315

Braskem America

                 

 

 

Braskem America Finance

 

100.00

 

2

 

(328)

 

938

 

(4,206)

Braskem Austria

             

 

 

 

 

Braskem Austria Finance

(v)

100.00

 

 

 

 

 

47

 

47

 

Braskem Espanha

(vi)

100.00

 

 

 

 

 

8

 

8

Braskem Chile

             

 

 

 

 

Braskem Argentina

 

3.17

 

2,948

 

788

 

10,798

 

7,850

 

Petroquímica Chile

 

2.03

 

(45)

 

(13)

 

6,490

 

6,535

Braskem Distribuidora

             

 

 

 

 

Braskem Importação

(vii)

 

 

 

 

1

 

 

 

 

 

Lantana

(viii)

 

 

 

 

(2,527)

 

 

 

 

Braskem Holanda

                 

 

 

Braskem Alemanha

 

94.34

 

(113)

 

(11,236)

 

961,450

 

961,450

 

Propilsur

 

49.00

 

(556)

 

(168)

 

109,695

 

109,695

 

Polimerica

(ix)

 

 

 

 

1

 

 

 

 

Braskem Idesa

             

 

 

 

 

Braskem Idesa Serviços

 

100.00

 

213

 

81

 

3,045

 

2,726

Braskem Importação

                 

 

 

Braskem México

 

0.03

 

463

 

587

 

474

 

 

Braskem Inc.

             

 

 

 

 

Braskem Chile

 

0.98

 

(2)

 

37

 

1,780

 

1,782

 

Lantana

 

3.66

 

10

 

(2,527)

 

(534)

 

(544)

 

Petroquímica Chile

 

0.01

 

(45)

 

(13)

 

6,490

 

6,535

Braskem Participações

             

 

 

 

 

Braskem Argentina

 

0.06

 

2,948

 

788

 

7,850

 

7,850

 

Braskem Importação

(vii)

99.96

 

1

 

 

 

204

 

203

 

Braskem México

 

99.97

 

463

 

587

 

474

 

 

 

Politeno Empreendimentos

 

0.02

 

(1)

 

(1)

 

606

 

607

 

Quantiq

(iv)

0.10

 

 

 

3,328

 

 

 

249,383

 

Lantana

(viii)

96.34

 

10

 

 

 

(534)

 

(544)

Braskem Petroquímica

             

 

 

 

 

Braskem Qpar

 

3.04

 

(33,983)

 

(42,206)

 

2,502,106

 

2,536,089

 

Cetrel

(iii)

 

 

 

 

6,469

 

 

 

 

Braskem Qpar

             

 

 

 

 

Common

 

100.00

 

(90)

 

(1,201)

 

7,459

 

7,550

Common

             

 

 

 

 

Norfolk

 

100.00

 

(401)

 

(171)

 

69,668

 

70,069

Quantiq

             

 

 

 

 

IQAG

(iv)

99.88

 

 

 

260

 

 

 

3,942

 

 

(v)       Company incorporated in August 2012.

(vi)      Company incorporated in June 2012.

(vii)    Company acquired by Braskem Participações in August 2012.

(viii)   Company acquired by Braskem Participações in October 2012.

(ix)      Withdrawal of the interest in this investment in November 2012

 

       

Interest in

 

Adjusted net profit (loss)

 

Adjusted

       

total capital (%)

 

for the period

 

equity

       

Mar/2013

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Dec/2012

                         

Associates

                     
 

Borealis

 

20.00

 

16,102

 

5,703

 

165,459

 

165,459

 

Companhia de Desenvolvimento

                   
   

Rio Verde ("Codeverde")

 

35.97

 

(596)

 

(199)

 

46,342

 

46,342

 

Sansuy

 

20.00

 

(232)

 

(16)

 

1,722

 

1,722

 

30

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

(b)                    Changes in investments – parent company

 

           

Equity in results of investees

                   
               

Adjustment

             

Currency

   
   

Balance at

 

Capital

 

Effect

 

of profit

 

Goodwill

     

Interest

 

translation

 

Balance at

   

Dec/2012

 

increase

 

of results

 

in inventories

 

amortization

 

Other

 

loss

 

adjustments

 

Mar/2013

Subsidiaries and jointly-controlled subsidiaries

                                   
                                     

Domestic subsidiaries

                                   

Braskem Petroquímica

 

1,452,589

 

 

 

24,123

 

(129)

 

(859)

 

 

 

 

 

 

 

1,475,724

Braskem Qpar

 

3,367,628

 

 

 

(32,949)

 

2,107

 

(20,222)

 

 

 

 

 

 

 

3,316,564

Politeno Empreendimentos

 

607

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

606

Quantiq

 

253,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

253,272

Riopol

 

2,630,417

 

 

 

136,799

 

(19)

 

 

 

 

 

 

 

 

 

2,767,197

RPR

 

42,698

 

 

 

(5,253)

 

 

 

 

 

 

 

 

 

 

 

37,445

   

7,747,211

 

 

 

122,719

 

1,959

 

(21,081)

 

 

 

 

 

 

 

7,850,808

                                     

Foreign subsidiaries

                                   

Braskem Alemanha

 

53,753

 

 

 

(6)

 

 

 

 

 

 

 

 

 

(1,023)

 

52,724

Braskem Argentina

 

7,850

 

 

 

2,948

 

 

 

 

 

 

 

 

 

 

 

10,798

Braskem Austria

 

81

 

 

 

 

 

 

 

 

 

(81)

 

 

 

 

 

 

Braskem Chile

 

1,782

 

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

1,780

Braskem Holanda

 

1,177,221

 

 

 

11,060

 

 

 

 

 

 

 

 

 

(17,801)

 

1,170,480

Braskem Idesa

 

263,437

 

 

 

50,672

 

 

 

 

 

 

 

(1,980)

 

12,911

 

325,040

Braskem Inc.

 

301,829

 

 

 

(16,438)

 

 

 

 

 

 

 

 

 

 

 

285,391

Petroquímica Chile

 

6,535

 

 

 

(46)

 

 

 

 

 

 

 

 

 

 

 

6,489

   

1,812,488

 

 

 

48,188

 

 

 

 

 

(81)

 

(1,980)

 

(5,913)

 

1,852,702

                                     

Total subsidiaries and jointly-controled subsidiaries

 

9,559,699  

 

 

 

170,907

 

1,959

 

(21,081)

 

(81)

 

(1,980)

 

(5,913)

 

9,703,510

                                     

Associates

                                   
                                     

Domestic subsidiaries

                                   

Borealis

 

31,945

 

 

 

630

 

 

 

 

 

 

 

 

 

 

 

32,575

Nitrocolor

 

 

 

38

 

 

 

 

 

 

 

(38)

 

 

 

 

 

 

Total associates

 

31,945

 

38

 

630

 

 

 

 

 

(38)

 

 

 

 

 

32,575

                                     
                                     

Total subsidiaries, jointly-controled subsidiaries and associates

 

9,591,644  

 

38

 

171,537

 

1,959

 

(21,081)

 

(119)

 

(1,980)

 

(5,913)

 

9,736,085

 

31

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Breakdown of equity accounting results

 

 

   

Parent company

 

 

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

                 

Equity in results of subsidiaries, associate and jointly-controlled

 

173,496  

 

156,971

 

(4,722)

 

(762)

Amortization of fair value adjustment

 

(21,081) 

(i)

(22,257)

 

 

 

(1,337)

Provision for losses on investments

 

3,673  

 

2,507

 

 

 

 

Other

 

 

 

9

 

 

 

 

   

156,088

 

137,230

 

(4,722)

 

(2,099)

 

 

(i)       Amortization of fair value adjustments comprises the following:

 

·      R$20,222 related to the amortization of fair value adjustments on the assets and liabilities from the acquisition of Quattor. This amount is distributed in the following items of the consolidated statement of operations: “net sales revenue” of R$4,430; “cost of sales” of R$22,921; “general and administrative expenses” of R$23, and “financial results” of R$3,266. The effect of deferred income tax and social contribution was R$10,418.

 

·      R$859 related to the amortization of fair value adjustments on property, plant and equipment of the subsidiary Braskem Petroquímica.

 

 

14.                   Property, plant and equipment

 

 

Consolidated

 

 

 

 

 

Mar/2013

 

 

 

 

 

Dec/2012

     

Accumulated

         

Accumulated

   
     

depreciation/

         

depreciation/

   
 

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                       

Land

83,776

 

 

 

83,776

 

83,776

 

 

 

83,776

Buildings and improvements

1,424,605

 

(688,082)

 

736,523

 

1,423,806

 

(675,177)

 

748,629

Machinery, equipment and installations

16,812,607

 

(7,891,102)

 

8,921,505

 

16,766,124

 

(7,657,862)

 

9,108,262

Projects in progress

1,973,075

 

 

 

1,973,075

 

1,839,278

 

 

 

1,839,278

Other

518,786

 

(353,577)

 

165,209

 

517,951

 

(345,039)

 

172,912

Impairment

(156,897)

 

 

 

(156,897)

 

(158,472)

 

 

 

(158,472)

Total

20,655,952

 

(8,932,761)

 

11,723,191

 

20,472,463

 

(8,678,078)

 

11,794,385

 

 

This table was presented in the Company’s 2012 annual financial statements, in Note 17.

 

Impairment test for property, plant and equipment

 

There were no significant events or circumstances in the quarter ended March 31, 2013 that indicate the need for impairment testing on the property, plant and equipment.

 

 

32

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

15.                   Intangible Assets

 

 

Consolidated

 

 

 

 

 

Mar/2013

 

Dec/2012

     

Accumulated

         

Accumulated

   
 

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                       

Goodwill based on future profitability

3,187,722

 

(1,128,804)

 

2,058,918

 

3,187,722

 

(1,128,804)

 

2,058,918

Trademarks and patents

199,130

 

(73,360)

 

125,770

 

199,367

 

(71,141)

 

128,226

Software and use rights

420,454

 

(197,160)

 

223,294

 

402,396

 

(183,908)

 

218,488

Contracts with customers and suppliers

682,794

 

(164,566)

 

518,228

 

685,890

 

(150,556)

 

535,334

Total

4,490,100

 

(1,563,890)

 

2,926,210

 

4,475,375

 

(1,534,409)

 

2,940,966

 

 

This table was presented in the 2012 annual financial statements of the Company, in Note 18.

 

Impairment testing of intangible assets with indefinite useful life

 

There were no significant events or circumstances in the period ended March 31, 2013 that indicated the need for impairment testing of the intangible assets with indefinite useful life.

 

 

16.                   Borrowings 

 

 

     

Annual financial charges

 

 

 

Consolidated

         

Average interest (unless otherwise stated)

       
     

Monetary restatement

   

Mar/2013

 

Dec/2012

Foreign currency

               
 

Bonds and Medium term notes (MTN)

 

Note 16 (a)

 

Note 16 (a)

 

9,191,947

 

9,278,759

 

Advances on exchange contracts

(i)

US dollar exchange variation

 

1.54%

 

 

 

173,939

 

Export prepayments

 

Note 16 (b)

 

Note 16 (b)

 

912,655

 

513,610

 

BNDES

 

Note 16 (c)

 

Note 16 (c)

 

469,951

 

495,260

 

Export credit notes

 

Note 16 (d)

 

Note 16 (d)

 

777,653

 

787,687

 

Other

 

US dollar exchange variation

 

1.40% above Libor

 

1,392,929

 

917,283

 

Other

 

Exchange variation (UMBNDES)

 

6.06%

 

302

 

768

 

Transactions costs, net

         

(82,694)

 

(60,285)

                   

Local currency

               
 

Export credit notes

 

Note 16 (d)

 

Note 16 (d)

 

2,496,756

 

2,384,414

 

BNDES

 

Note 16 (c)

 

Note 16 (c)

 

2,323,394

 

2,381,892

 

BNB/ FINAME/ FINEP/ FUNDES

     

7.06%

 

598,137

 

605,273

 

BNB/ FINAME/ FINEP/ FUNDES

 

TJLP

 

0.39%

 

22,773

 

25,746

 

Other

 

TJLP

 

2.87%

 

2,918

 

7,292

Total

         

18,106,721

 

17,511,638

                   

Current liabilities

         

2,383,219

 

1,836,028

Non-current liabilities

         

15,723,502

 

15,675,610

Total

         

18,106,721

 

17,511,638

 

(i)         The Company has derivative operations contracted for a portion of advances on foreign exchange contracts in order to offset fluctuations in the U.S. dollar (Note 17.2.1(a.ii)).

 

The information related to borrowings was presented in the 2012 annual financial statements of the Company, in Note 19.

 

33

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a)                    Bonds and MTN

 

     

Issue amount

     

Interest

 

Consolidated

Issue date

 

 

(US$ in thousands)

 

Maturity

 

(% per year)

 

Mar/2013

 

Dec/2012

July 1997

   

250,000

 

June 2015

 

9.38

 

135,300

 

134,175

January 2004

   

250,000

 

January 2014

 

11.75

 

159,506

 

169,609

September 2006

   

275,000

 

January 2017

 

8.00

 

263,780

 

275,270

June 2008

   

500,000

 

June 2018

 

7.25

 

1,030,219

 

1,026,894

May 2010

   

400,000

 

May 2020

 

7.00

 

822,702

 

820,621

May 2010

   

350,000

 

May 2020

 

7.00

 

724,428

 

722,596

October 2010

   

450,000

 

no maturity date

 

7.38

 

922,176

 

935,776

April 2011

   

750,000

 

April 2021

 

5.75

 

1,544,971

 

1,545,798

July 2011

   

500,000

 

July 2041

 

7.13

 

1,020,451

 

1,053,701

February 2012

   

250,000

 

April 2021

 

5.75

 

516,718

 

516,995

February 2012

   

250,000

 

no maturity date

 

7.38

 

512,320

 

519,876

May 2012

   

500,000

 

May 2022

 

5.38

 

1,029,150

 

1,030,598

July 2012

   

250,000

 

July 2041

 

7.13

 

510,226

 

526,850

Total

   

4,975,000

         

9,191,947

 

9,278,759

 

 

(b)                    Export prepayments (“EPP”)

 

     

Initial amount

               
     

of the transaction

         

Consolidated

Issue date

 

 

(US$ thousand)

 

Maturity

 

Charges (% per year)

 

Mar/2013

 

Dec/2012

May 2010

   

150,000

 

May 2015

 

US dollar exchange variation + semiannual Libor + 2.40

 

305,091  

 

307,406

December 2010

   

100,000

 

December 2017

 

US dollar exchange variation + semiannual Libor + 2.47

 

203,814  

 

206,204

January 2013

   

200,000

 

November 2022

 

US dollar exchange variation + semiannual Libor + 1.10

 

403,750  

 

 

Total

   

450,000

         

912,655

 

513,610

 

 

34


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    BNDES borrowings

 

               

 

 

Consolidated

Projects

 

Issue date

 

Maturity

 

Charges (% per year)

 

Mar/2013

 

Dec/2012

                     

Foreign currency

                   

Other

 

2005/2006

 

October 2016

 

US dollar exchange variation + 6.36

 

7,104

 

7,708

Other

 

2005/2006

 

May 2013

 

Monetary variation (UMBNDES) + 5.46

 

 

 

100

Limit of credit UNIB-South

 

2006

 

July 2014

 

US dollar exchange variation + 5.38 to 6.06

 

8,676

 

10,747

Braskem Qpar expansion

 

2006/2007/2008

 

April 2016

 

US dollar exchange variation + 6.06 to 6.36

 

18,549

 

21,072

Braskem Qpar expansion

 

2006/2007/2008

 

January 2015

 

Monetary variation (UMBNDES) + 6.21

 

1,817

 

2,099

Limit of credit I

 

2007

 

April 2015

 

US dollar exchange variation + 4.88 to 5.77

 

36,875

 

42,519

Green PE

 

2009

 

July 2017

 

US dollar exchange variation + 6.14

 

41,419

 

44,440

Limit of credit II

 

2009

 

January 2017

 

US dollar exchange variation + 6.14

 

86,393

 

93,354

New plant PVC Alagoas

 

2010

 

January 2020

 

US dollar exchange variation + 6.14

 

102,557

 

101,647

Limit of credit III

 

2011

 

January 2018

 

US dollar exchange variation + 5.98 to 6.01

 

138,596

 

143,186

Butadiene

 

2011

 

January 2021

 

US dollar exchange variation + 6.01

 

27,965

 

28,388

               

469,951

 

495,260

                     

Local currency

                   

Other

 

2005/2006

 

September 2016

 

TJLP + 2.40 to 2.80

 

62,751

 

67,218

Limit of credit UNIB-South

 

2006

 

May 2014

 

TJLP + 2.02 to 3.00

 

35,325

 

44,432

Braskem Qpar expansion

 

2006/2007/2008

 

February 2016

 

TJLP + 1.00 to 3.50

 

175,073

 

197,546

Limit of credit I

 

2007

 

April 2015

 

TJLP + 1.81 to 2.32

 

151,703

 

173,477

Green PE

 

2008/2009

 

June 2017

 

TJLP + 0.00 to 4.78

 

391,006

 

414,278

Limit of credit II

 

2009

 

January 2017

 

TJLP + 2.58 to 3.58

 

299,579

 

319,039

Limit of credit II

 

2009

 

January 2017

 

4.50

 

13,383

 

14,252

New plant PVC Alagoas

 

2010

 

December 2019

 

TJLP + 0.00 to 3.58

 

360,863

 

351,406

New plant PVC Alagoas

 

2010

 

December 2019

 

5.50

 

43,079

 

43,066

Limit of credit III

 

2011

 

January 2018

 

TJLP + 2.05 to 3.45

 

596,998

 

582,981

Limit of credit III

 

2011

 

July 2018

 

4.00

 

81,514

 

64,095

Butadiene

 

2011

 

December 2020

 

TJLP + 2.15 to 3.45

 

112,120

 

110,102

               

2,323,394

 

2,381,892

                   

 

Total

             

2,793,345

 

2,877,152

 

 

35


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(d)                    Export credit notes (“NCE”)

 

     

Initial amount

         

 

 

Consolidated

Issue date

 

 

of the transaction

 

Maturity

 

Charges (% per year)

 

Mar/2013

 

Dec/2012

                       

Foreign currency

                     

November 2006

   

167,014

 

May 2018

 

Us dollar exchange variation + 8.10

 

161,989

 

161,150

April 2007

   

101,605

 

March 2018

 

Us dollar exchange variation + 7.87

 

104,498

 

104,029

May 2007

   

146,010

 

May 2019

 

Us dollar exchange variation + 7.85

 

155,020

 

154,298

January 2008

   

266,430

 

February 2020

 

Us dollar exchange variation + 7.30

 

305,623

 

315,973

March 2008

   

41,750

 

March 2016

 

Us dollar exchange variation + 7.50

 

50,523

 

52,237

     

722,809

         

777,653

 

787,687

                       

Local currency

                     

April 2010

   

50,000

 

March 2014

 

12.16

 

66,738

 

65,678

June 2010

   

200,000

 

June 2014

 

12.13

 

260,611

 

256,471

February 2011

   

250,000

 

February 2014

 

99% of CDI

 

241,750

 

297,434

April 2011

(i)

 

450,000

 

April 2019

 

112.5% of CDI

 

456,541

 

456,876

June 2011

   

80,000

 

June 2014

 

98.5% of CDI

 

93,019

 

91,563

August 2011

(i)

 

400,000

 

August 2019

 

112.5% of CDI

 

402,420

 

402,527

January 2012

(ii)

 

200,000

 

December 2013

 

103% of CDI

 

 

 

217,320

June 2012

   

100,000

 

June 2014

 

103% of CDI

 

105,545

 

103,818

September 2012

   

300,000

 

September 2015

 

103% of CDI

 

310,768

 

305,684

October 2012

   

85,000

 

September 2014

 

98.5% of CDI

 

87,794

 

86,419

November 2012

(iii)

 

100,000

 

November 2013

 

106% of CDI

 

 

 

100,624

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

101,140

 

 

February 2013

(iv)

 

50,000

 

February 2016

 

7.50

 

50,515

 

 

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

100,859

 

 

February 2013

(iv)

 

50,000

 

February 2016

 

8.00

 

50,419

 

 

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

100,794

 

 

March 2013

(iv)

 

50,000

 

March 2016

 

8.00

 

50,257

 

 

March 2013

(iv)

 

17,500

 

March 2016

 

8.00

 

17,586

 

 

Total

   

2,682,500

         

2,496,756

 

2,384,414

 

(i)       The Company enters into swap transactions for these NCE contracts in order to offset the variation in the Interbank Certificate of Deposit (CDI) rate.

 

(ii)     Financing paid in advance in March 2013.

 

(iii)   Financing paid in advance in January 2013.

 

(iv)   The Company enters into swap transactions for these NCE contracts (from 88.20% to 92.70% of CDI).

 

36

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(e)                    Payment schedule

 

The maturity profile of the long-term amounts is as follows:

 

   

Consolidated

   

Mar/2013

 

Dec/2012

         

2014

 

1,146,390

 

1,759,551

2015

 

1,559,380

 

1,515,498

2016

 

1,600,140

 

1,092,519

2017

 

756,686

 

715,362

2018

 

1,540,208

 

1,512,383

2019

 

1,185,052

 

1,146,166

2020

 

1,897,655

 

1,884,761

2021

 

2,069,348

 

2,059,513

2022 em diante

 

3,968,643

 

3,989,857

Total

 

15,723,502

 

15,675,610

 

 

(f)                     Capitalized financial charges - consolidated

 

The Company capitalized financial charges in the period ended March 31, 2013 in the amount of R$122,267 (R$32,953 on March 31, 2012), including monetary variation and part of the exchange variation. The average rate of these charges in the period was 6.98% p.a. (7.46% p.a. in the first quarter of 2012).

 

(g)                    Guarantees 

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total

 

Total

   

Loans

 

Maturity

 

debt Mar/2013

 

guaranteed

 

Guarantees

                 

BNB

 

December 2022

 

301,714

 

301,714

 

Mortgage of plants, pledge of machinery and equipment

BNDES

 

January 2021

 

2,793,345

 

2,793,345

 

Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

May 2020

 

219,236

 

219,236

 

Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

January 2019

 

95,766

 

95,766

 

Bank surety

FINAME

 

February 2022

 

4,194

 

4,194

 

Pledge of equipment

Other

 

May 2013

 

3,220

 

3,220

 

Mortgage of plants and promissory note

Total

     

3,417,475

 

3,417,475

   

 

 

37

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

17.                   Taxes payable

 

     

Parent company

 

Consolidated

     

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

                   

Parent Company and subsidiaries in Brazil

               
 

IPI

 

63,189

 

55,609

 

84,431

 

71,440

 

PIS and COFINS

 

 

 

 

 

8,855

 

5,764

 

Income tax and social contribution

 

14,693

 

16,983

 

74,985

 

54,987

 

ICMS

 

6,094

 

16,274

 

64,134

 

72,435

 

Federal tax payment program - Law 11,941/09

 

1,151,043

 

1,168,413

 

1,219,271

 

1,237,156

 

Other

 

44,363

 

47,119

 

42,578

 

59,630

                   

Foreign subsidiaries

               
 

Value-added tax

 

 

 

 

 

3,157

 

2,538

 

Income tax

 

 

 

 

 

2,097

 

2,132

 

Other

 

 

 

 

 

 

 

1,460

 

Total

 

1,279,382

 

1,304,398

 

1,499,508

 

1,507,542

         

 

     

 

Current liabilities

 

239,270

 

245,173

 

352,837

 

342,789

Non-current liabilities

 

1,040,112

 

1,059,225

 

1,146,671

 

1,164,753

Total

 

1,279,382

 

1,304,398

 

1,499,508

 

1,507,542

 

  

The information related to taxes payable was presented in the Company’s 2012 annual financial statements, in Note 21.

 

 

38

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

18.                   Income tax (“IR”) and social contribution (“CSL”)

 

(a)                    Reconciliation of the effects of income tax and social contribution on profit

 

   

Parent company

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

                 

Income before IR and CSL and after discontinued operations

 

247,517  

 

164,846

 

331,171

 

210,668

                 

IR and CSL at the rate of 34%

 

(84,156) 

 

(56,048)

 

(112,598)

 

(71,627)

                 

Permanent adjustments to the IR and CSL calculation basis

               

IR and CSL on equity in results of investees

 

51,821  

 

45,805

 

(1,605)

 

(714)

Tax incentives (Sudene and PAT)

 

 

 

 

 

495

 

 

Other permanent adjustments

 

(5,270)

 

(1,045)

 

9,340

 

13,870

                 

Effect of IR and CSL on results of operations

 

(37,605) 

 

(11,288)

 

(104,368)

 

(58,471)

                 

Breakdown of IR and CSL:

               
                 

Current IR and CSL / continued operations

 

 

 

 

 

(40,587)

 

(97,724)

Current IR and CSL / discontinued operations

 

 

 

 

 

 

 

(4,320)

Current IR and CSL

 

 

 

 

 

(40,587)

 

(102,044)

                 

Deferred IR and CSL / continued operations

 

(37,605) 

 

(11,288)

 

(63,781)

 

44,586

Deferred IR and CSL / discontinued operations

 

 

 

 

 

 

 

(1,013)

Deferred IR and CSL

 

(37,605)

 

(11,288)

 

(63,781)

 

43,573

                 

Total IR and CSL on income statement

 

(37,605) 

 

(11,288)

 

(104,368)

 

(58,471)

 

39

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)               Breakdown of deferred income tax and social contribution

 

                 
   

Parent company

 

Consolidated

Deferred tax - assets

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

                 

Tax losses (IR) and negative base (CSL)

 

536,418

 

444,332

 

1,203,023

 

1,099,345

Goodwill amortized

 

22,027

 

28,126

 

25,225

 

31,432

Exchange variations

 

103,902

 

205,725

 

110,943

 

215,545

Temporary adjustments

 

277,812

 

277,549

 

360,786

 

355,810

Business combination

 

89,769

 

89,770

 

244,627

 

243,517

Pension plan

 

54,619

 

49,912

 

61,007

 

56,300

Deferred charges - write-off

 

3,898

 

5,197

 

54,538

 

60,060

Total assets

 

1,088,445

 

1,100,611

 

2,060,149

 

2,062,009

                 
                 
                 
   

Parent company

 

Consolidated

Deferred tax - liabilities

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

                 

Amortization of goodwill based on future profitability

 

518,964

 

510,308

 

601,038

 

586,857

Tax depreciation

 

226,893

 

208,849

 

434,267

 

391,224

Temporary differences

 

7,862

 

8,014

 

337,263

 

327,500

Business combination

 

85,201

 

85,746

 

614,965

 

624,817

Write-off negative goodwill of incorporated subsidiaries

 

1,633

 

1,781

 

1,633

 

1,781

Additional indexation PP&E

 

150,681

 

154,188

 

150,681

 

154,189

Other

 

49,947

 

46,857

 

56,620

 

52,254

Total liabilities

 

1,041,181

 

1,015,743

 

2,196,467

 

2,138,622

                 

 

(c)               Realization of deferred income tax and social contribution

 

In the period ended March 31, 2013, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

The information related to income tax and social contribution was presented in the 2012 annual financial statements of the Company, in Note 22.

 

40

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

19.                   Sundry provisions

 

   

Consolidated

   

Mar/2013

 

Dec/2012

         

Provision for customers bonus

 

23,261

 

40,666

Provision for recovery of environmental damages

 

33,257

 

32,944

Judicial and administrative provisions

 

335,256

 

333,218

Other

 

8,733

 

8,847

Total

 

400,507

 

415,675

         

In current liabilities

 

35,185

 

52,264

In non-current liabilities

 

365,322

 

363,411

Total

 

400,507

 

415,675

 

The composition of provisions for judicial and administrative suits is as follows:

 

   

Consolidated

   

Mar/2013

 

Dec/2012

         

Labor claims

 

80,268

 

75,697

         

Tax claims

       

Income tax and social contribution

 

30,449

 

29,980

PIS and COFINS

 

33,472

 

32,929

ICMS - interstate purchases

 

81,002

 

79,688

ICMS - other

 

57,912

 

56,974

Other

 

44,143

 

50,744

         

Societary claims and other

 

8,010

 

7,206

   

335,256

 

333,218

 

This table and the information on provisions were presented in the 2012 annual financial statements of the Company, in Note 23.

 

 

20.                   Advances from customers – consolidated current liabilities

 

The main change in this item is related to advances made by clients abroad for the purchase of products in 2013.

 

The information related to advances from customers was presented in the 2012 annual financial statements of the Company, in Note 26.

 

 

41

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

21.                   Defined-benefit plans

 

The amounts recognized for defined benefit pension plans are as follows:

 

   

Consolidated

   

Mar/2013

 

Dec/2012

Petros Copesul

 

160,645

 

147,175

Novamont Braskem America

(i)

9,732

 

10,381

Braskem Alemanha

(i)

25,510

 

26,221

   

195,887

 

183,777

 

(i)              With the adoption of CPC 33 (R1) and IAS 19, the actuarial losses previously unrecognized in these two plans, in the amount of R$18,204 (R$11,816 net of income tax) were recognized under "other comprehensive income (loss)" on December 31, 2012. For comparison purposes, the information for December 31, 2011 has not been revised, since the amounts are immaterial.

 

 

22.                   Other accounts payable – consolidated

 

The main variation was the addition to amounts payable to the non-controlling shareholder of Braskem Idesa of R$163,760, due in 2013, arising from loans for the Ethylene XXI Project, which will be reimbursed upon disbursement of funds from the associated Project Finance structure.

 

The information related to other accounts payable was presented in the 2012 annual financial statements of the Company, in Note 27.

 

 

23.                   Contingencies 

 

The Company has contingent liabilities related to lawsuits and administrative proceedings arising from the normal course of its business. These contingencies are of a labor and social security, tax, civil and corporate nature and involve risks of losses that are classified by the Company’s management as possible. A provision for the lawsuits for which the risk of loss is classified as probable is recognized and is presented in Note 19 of this Quarterly Information.

 

During the quarter, various lawsuits and proceedings whose chance of loss was deemed as possible were concluded with no impact on the profit or loss for the period, including those whose final ruling was against the Company. In these cases, the lawsuits and proceedings had judicial deposits. The balance of contingencies at March 31, 2013 is as follows:

 

   

Consolidated

   

Mar/2013

 

Dec/2012

         
   

 

 

 

Tax claims

 

2,875,017

 

2,967,799

Other lawsuits

 

336,292

 

411,324

Total

 

3,211,309

 

3,379,123

 

The description of the main contingent liabilities of the Company was presented in the 2012 annual financial statements, in Note 28.

 

42

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

24.                   Financial instruments

 

The information related to financial instruments was presented in the 2012 financial statements of the Company, in Note 20.

 

24.1.             Non-derivative financial instruments - consolidated

 

           

Fair value

 

Book value

 

Fair value

   

Note

 

Classification by category

 

hierarchy

 

Mar/2013

 

Dec/2012

 

Mar/2013

 

Dec/2012

                             

Cash and cash equivalents

 

4

                       

Cash and banks

     

Loans and receivables

     

308,756

 

398,142

 

308,756

 

398,142

Financial investments in Brazil

     

Held-for-trading

 

Level 2

 

394,733

 

393,348

 

394,733

 

393,348

Financial investments in Brazil

     

Loans and receivables

     

1,287,400

 

899,816

 

1,287,400

 

899,816

Financial investments abroad

     

Held-for-trading

 

Level 2

 

1,011,312

 

1,596,316

 

1,011,312

 

1,596,316

               

3,002,201

 

3,287,622

 

3,002,201

 

3,287,622

                             

Financial investments

 

5

                       

FIM Sol investments

     

Held-for-trading

 

Level 2

 

45,741

 

50,803

 

45,741

 

50,803

Investments in foreign currency

     

Held-for-trading

 

Level 2

 

4,486

 

5,256

 

4,486

 

5,256

Investments in foreign currency

     

Held-to-maturity

     

65,078

 

15,731

 

65,078

 

15,731

Shares

     

Held-for-trading

 

Level 1

 

1,679

 

3,023

 

1,679

 

3,023

FIM Sol investments

     

Loans and receivables

     

97,809

 

77,469

 

97,809

 

77,469

Investments in national currency

     

Loans and receivables

     

 

 

513

 

 

 

513

Quotas of receivables investment fund

     

Held-to-maturity

     

31,701

 

52,559

 

31,701

 

52,559

Restricted deposits

     

Held-to-maturity

     

3,919

 

1,281

 

3,919

 

1,281

               

250,413

 

206,635

 

250,413

 

206,635

                             

Trade accounts receivable

 

6

 

Loans and receivables

     

2,483,375

 

2,364,222

 

2,483,375

 

2,364,222

                             

Related parties credits

 

8

 

Loans and receivables

     

151,946

 

141,539

 

151,946

 

141,539

                             

Other receivables

                           

Disposal of shareholdings

     

Loans and receivables

     

489,100

 

652,100

 

489,100

 

652,100

                             

Trade payables

     

Other financial liabilities

     

8,701,681

 

8,897,597

 

8,701,681

 

8,897,597

                             

Borrowings

 

16

                       

Foreign currency

     

Other financial liabilities

     

12,745,437

 

12,166,538

 

13,297,789

 

12,920,332

Local currency

     

Other financial liabilities

     

5,443,978

 

5,404,617

 

5,443,978

 

5,405,688

               

18,189,415

 

17,571,155

 

18,741,767

 

18,326,020

                             

Other payables

 

22

                       

Creditors for the acquisitions of shares

     

Other financial liabilities

     

260,758

 

256,030

 

260,758

 

256,030

Accounts payable to non-controlling

     

Other financial liabilities

     

424,431

 

260,649

 

424,431

 

260,649

               

685,189

 

516,679

 

685,189

 

516,679

 

Fair value hierarchy

 

Level 1 – fair value obtained through prices quoted (without adjustments) in active markets for identical assets or liabilities, such as the stock exchange.

 

Level 2 – fair value obtained from discounted cash flow models, when the instrument is a forward purchase or sale or a swap contract, or valuation models of option contracts, such as the Black-Scholes model, when the derivative has the characteristics of an option.

 

43


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

24.2.             Derivative financial instruments

 

           

Operation characteristics

               
       

Fair value

 

Principal exposure

         

Change in

 

Financial

   

Identification

 

 

 

hierarchy

   

Derivatives

 

Dec/2012

 

fair value

 

settlement

 

Mar/2013

                                 

Non-hedge accounting transactions

                               

Foreign exchange swap

 

Level 24.2.1 (a.i)

 

Level 2

 

CDI

 

Dolar

 

286,617

 

(49,932)

 

2,043

 

238,728

Non-deliverable forward ("NDF") - ethanol

     

Level 2

 

Real

 

Dolar

 

1,791

 

52

 

(1,843)

 

 

Contract for the future purchase - ethanol

     

Level 1

 

Fixed price

 

Variable price

 

2

 

 

 

(2)

 

 

Exchange swap

 

Level 24.2.1 (a.ii)

 

Level 2

 

Dolar

 

CDI

 

4,968

 

4,584

 

 

 

9,552

Interest rate swaps

 

Level 24.2.1 (a.iii)

 

Level 2

 

Fixed rate

 

CDI

 

 

 

261

 

 

 

261

                   

293,378

 

(45,035)

 

198

 

248,541

                                 

Current liability (derivatives operations)

                 

293,378

         

248,541

                   

293,378

         

248,541

 

24.2.1.       Existing operations on March 31, 2013

 

(a)                    Non-hedge accounting transactions

 

The regular changes in the fair value of swaps are recorded as financial income or expenses in the same period in which they occur. Braskem recognized a financial income of R$45,035 related to the change in the fair value of these swaps for the period ended March 31, 2013.

 

(a.i)        Swaps related to export credit notes (NCE)

 

       

Interest rate

 

Maturity

 

Fair value

Identification

 

Nominal value

 

(hedge)

   

Mar/2013

 

Dec/2012

Swap NCE I

 

200,000

 

5.44%

 

August 2019

 

70,701

 

82,812

Swap NCE II

 

100,000

 

5.40%

 

August 2019

 

33,053

 

39,008

Swap NCE III

 

100,000

 

5.37%

 

August 2019

 

31,448

 

37,333

Swap NCE IV

 

100,000

 

5.50%

 

April 2019

 

24,068

 

29,904

Swap NCE V

 

100,000

 

5.50%

 

April 2019

 

24,009

 

29,250

Swap NCE VI

 

150,000

 

5.43%

 

April 2019

 

30,910

 

38,585

Swap NCE VII

 

100,000

 

4.93%

 

April 2019

 

24,539

 

29,725

Total

 

850,000

         

238,728

 

286,617

                     

In current liabilities (derivatives operations)

             

238,728  

 

286,617

Total

         

238,728

 

286,617

 

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 16.

 

 

44

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.ii)       Currency swap

 

 

 

   

Interest rate

 

Maturity

 

Fair value

Identification

 

Nominal value

 

(hedge)

 

 

Mar/2013

 

Dec/2012

Swap ACC

 

35,000

 

99.85% CDI

 

November 2013

 

4,017

 

2,180

Swap ACC

 

50,000

 

99.75% CDI

 

November 2013

 

5,535

 

2,788

Total

 

85,000

 

 

 

 

 

9,552

 

4,968

 

 

 

 

 

 

 

 

 

 

 

In current liabilities (derivatives operations)

 

 

 

 

 

 

 

9,552

 

4,968

Total

 

 

 

 

 

9,552

 

4,968

 

(a.iii)      Interest rate swap linked to NCE

 

 

 

   

Interest rate

 

Maturity

 

Valor justo

Identification

 

Nominal value

 

(hedge)

 

 

Mar/2013

 

Dec/2012

Swap NCE I

 

101,053

 

90.65% CDI

 

February 2016

 

(224)

   

Swap NCE II

 

50,451

 

88.20% CDI

 

February 2016

 

(381)

   

Swap NCE III

 

100,672

 

92.64% CDI

 

February 2016

 

303

   

Swap NCE IV

 

50,376

 

92.70% CDI

 

February 2016

 

172

   

Swap NCE V

 

100,643

 

91.92% CDI

 

February 2016

 

206

   

Swap NCE VI

 

50,225

 

92.25% CDI

 

March 2016

 

162

   

Swap NCE VII

 

17,500

 

91.10% CDI

 

March 2016

 

23

   

Total

 

470,920

         

261

 

 

                     

In current liabilities (derivatives operations)

 

 

 

 

 

 

 

261  

 

 

Total

 

 

 

 

 

261

 

 

 

The objective of swap transactions is to reduce cash flow volatility by causing the fluctuation in interest on debt to match the return on cash in Brazilian real.

 

(b.1)       Estimated maximum loss

 

The amount at risk of the derivatives held by Braskem on March 31, 2013, which is defined as the highest loss that could result in one month and in 95% of the cases under normal market conditions, was estimated by the Company at US$14,259 for the NCE swaps, R$2,450 for currency swaps, and US$114,259 for fixed rate / CDI swaps.

 

 

45


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

24.3.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

Only a few of the Company's customers have risk ratings assigned by credit rating agencies. For this reason, the Company developed its own credit rating system for all accounts receivable from domestic customers and for part of the accounts receivable from foreign customers. The Company does not apply this rating to all of its foreign customers because most accounts receivable from them are covered by an insurance policy or letters of credit issued by banks. On March 31, 2013, the credit ratings were as follows:

 

   

 

 

Percentage

1

Minimum risk

 

 

16.69%

2

Low risk

 

 

26.33%

3

Moderate risk

 

 

27.84%

4

High risk

 

 

27.53%

5

Very high risk

(i)

 

1.61%

 

(i)         Most customers in this group are inactive and the respective accounts are in the process of collection actions in the courts. Customers in this group that are still active buy from Braskem and pay in advance.

 

Delinquency indicators for the periods ended:

 

 

Domestic Market (LTM)

Export Market

(LTM)

March 31, 2013

0.79%

0.27%

December 31, 2012

0.28%

0.37%

December 31, 2011

0.18%

0.43%

 

LTM – last 12 months

 

 

46


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, the Company uses the following credit rating agencies: Standard & Poor’s, Moody’s and Fitch Ratings.

 

   

Mar/2013

 

Dec/2012

Financial assets with risk assessment

       

AAA

 

2,533,114

 

2,484,788

AA+

 

122,164

 

190,660

AA

 

1

 

5

AA-

 

319,952

 

449,555

A+

 

78,671

 

120,123

A

 

20,336

 

19

A-

 

125,223

 

80,231

   

3,199,461

 

3,325,381

Financial assets without risk assessment

       

Quotas of investment funds in credit rights (i)

 

31,701

 

103,359

Sundry funds (ii)

 

4,486

 

60,356

Restricted deposits (iii)

 

3,919

 

1,281

Other financial assets with no risk assessment

 

13,047

 

3,880

   

53,153

 

168,876

         

Total

 

3,252,614

 

3,494,257

 

(i)                  Financial assets with no internal or external ratings and approved by the Management of the Company.

(ii)                 Investment funds with no assessment of internal or external risk, whose portfolio is composed of assets from major financial institutions and that comply with Braskem’s financial policy.

(iii)               Risk-free financial assets

 

Braskem’s financial policy determines “A-” as the minimum rating for financial investments.

 

24.4.             Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On March 31, 2013, the main risks that can affect the value of the Company’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      LIBOR floating interest rate;

·      CDI interest rate; and

·      TJLP interest rate.

 

47


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

For the purposes of the risk sensitivity analysis, the Company presents the exposures to currencies as if they were independent, that is, without reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)                    Selection of scenarios

 

In accordance with CVM Instruction No. 475/08, the Company included three scenarios in the sensitivity analysis, with one that is probable and two that represent adverse effects to the Company. In the preparation of the adverse scenarios, only the impact of the variables on the financial instruments, including derivatives, and on the items covered by hedge transactions, was considered. The overall impacts on the Company’s operations, such as those arising from the revaluation of inventories and revenue and future costs, were not considered. Since the Company manages its exposure to foreign exchange rate risk on a net basis, adverse effects from depreciation in the Brazilian real in relation to the U.S. dollar can be offset by opposing effects on Braskem’s operating results.

 

(b.1)       Probable scenario

 

The Market Readout published by the Central Bank of Brazil on March 29, 2013 was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate and the CDI interest rate, using the reference date of December 31, 2013. The Market Readout presents a consensus of market expectations based on a survey of the forecasts made by various financial and non-financial institutions.

 

The Market Readout does not publish forecasts for the interest rates LIBOR and TJLP. Therefore, the Company considered the expectations for the CDI interest rate for determining the probable scenario for those rates, given their correspondence. The probable scenario for the TJLP is an increase of 0.5% from the current rate of 5%, in line with the size of the government’s most recent decisions to increase or decrease the rate, and accompanying the forecast for the cumulative increase in the CDI rate by end-2013 of 1.25%.

 

(b.2)       Possible and extreme adverse scenarios

 

For the Brazilian real/U.S. dollar exchange rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on March 31, 2013.

 

For the CDI interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the interest rate on March 31, 2013.

 

For the LIBOR interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the LIBOR rate on March 31, 2013.

 

For the TJLP interest rate, an increase of 1% was considered for the possible adverse scenario and of 1.5% for the extreme scenario based on its rate on March 31, 2013, in accordance with the upward or downward adjustments made by the government in the rate, in this order of scale.

 

The sensitivity values in the table (c) below are the changes in the value of the financial instruments in each scenario, except for tables (d), (e) and (f), which show the changes in future cash flows.

 

 

 

48

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Sensitivity to the Brazilian real/U.S. dollar exchange rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the Brazilian real/US dollar exchange rate is presented in the table below:

 

       

Possible adverse

 

Extreme adverse

Instrument

Probable

(25%)

(50%)

Bonds and MTN

 

52,501

 

(1,915,318)

 

(3,830,635)

Working capital / structured operations

 

15,608

 

(569,409)

 

(1,138,817)

Raw material financing

 

15

 

(549)

 

(1,097)

Export prepayments

 

3,487

 

(127,226)

 

(254,452)

Financial investments abroad

 

(8,396)

 

306,298

 

612,596

Swaps

 

8,026

 

(287,786)

 

(572,047)

 

(d)                    Sensitivity of future cash flows to the LIBOR floating interest rate

 

The sensitivity of future interest income and expenses of each financial instrument, including derivatives and items covered by them, is presented in the table below. The figures represent the impact on financial income (expenses), taking into consideration the average term of the respective instrument.

 

       

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Working capital / structured operations

 

(566)

 

(1,664)

 

(3,328)

Export prepayments

 

(314)

 

(924)

 

(1,849)

 

(e)                    Sensitivity of future cash flows to the CDI interest rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in CDI interest rate is presented in the table below:

 

       

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Export credit notes

 

(4,807)

 

(6,977)

 

(13,994)

Agricultural credit note

 

(10,126)

 

(14,693)

 

(29,455)

Working capital / other

 

15,635

 

22,655

 

45,535

 

(f)                     Sensitivity of future cash flows to the TJLP interest rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in TJLP interest rate is presented in the table below:

 

   

Probable

 

Possible adverse

 

Extreme adverse

Instrumento

 

5.5%

 

6.0%

 

6.5%

BNDES

 

(8,013)

 

(15,959)

 

(23,840)

FINEP

 

(68)

 

(136)

 

(202)

Other governamental agents

 

(15)

 

(31)

 

(3,965)

 

 

49

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

25.                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2012 annual financial statements, in Note 29.

 

(a)                    Capital 

 

On March 31, 2013, the Company's subscribed and paid up capital stock amounted to R$8,043,222 and comprised 797,265,348 shares with no par value divided into 451,668,652 common shares, 345,002,878 class A preferred shares, and 593,818 class B preferred shares, distributed as follows:

 

             

Preferred

     

Preferred

           
     

Commom

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

OSP e Odebrecht

 

 

226,334,623

 

50.11%

 

79,182,498

 

22.95%

 

 

 

 

 

305,517,121

 

38.32%

Petrobras

 

 

212,426,951

 

47.03%

 

75,792,589

 

21.97%

 

 

 

 

 

288,219,540

 

36.15%

BNDESPAR

 

 

 

 

 

 

44,069,052

 

12.77%

 

 

 

 

 

44,069,052

 

5.53%

ADR

(i)

 

 

 

 

 

34,199,944

 

9.91%

 

 

 

 

 

34,199,944

 

4.29%

Other

 

 

12,907,078

 

2.86%

 

110,604,037

 

32.06%

 

593,818

 

100.00%

 

124,104,933

 

15.57%

Total

 

 

451,668,652

 

100.00%

 

343,848,120

 

99.67%

 

593,818

 

100.00%

 

796,110,590

 

99.86%

Braskem shares owned by subsidiary of Braskem Petroquímica

(ii)  

 

 

 

 

 

1,154,758

 

0.33%

 

 

 

 

 

1,154,758

 

0.14%

Total

 

 

451,668,652

 

100.00%

 

345,002,878

 

100.00%

 

593,818

 

100.00%

 

797,265,348

 

100.00%

 

(b)                    Ongoing share repurchase programs

 

(b.1)       4th Share repurchase program

 

On August 13, 2012, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2012 and August 28, 2013, through which the Company may acquire up to 13,376,161 class A preferred shares at market price. The shares may be acquired by the Company or by financial institutions hired for such purpose. Upon the expiration of the program, Braskem will have to acquire from financial institutions, at market value, the shares acquired by the latter. The private transaction was approved by the CVM.

 

No shares were purchased under this program in the quarter.

50

 


 
 
Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Other comprehensive income - shareholders' equity

 

       

Parent Company and Consolidated

       

Additional

 

Deemed

 

Defined

     

Foreign

       
       

indexation of

 

cost of

 

benefit

 

Fair value

 

currency

 

Gain (loss)

   
       

PP&E

 

jointly-controlled

 

plan actuarial

 

of cash flow

 

translation

 

on interest

   
       

price-level

 

subsidiary

 

loss

 

derivatives

 

adjustment

 

in subsidiary

   
   

Note

 

(i)

 

(i)

 

(ii)

 

(iii)

 

(iv)

 

(v)

 

Total

                                 

As of December 31, 2011

 

 

326,541

 

21,159

 

 

 

(10,716)

 

(24,504)

 

3,106

 

315,586

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional indexation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

 

 

(10,317)

 

 

 

 

 

 

 

 

 

 

 

(10,317)

 

Income tax and social contribution on realization

 

 

3,508

 

 

 

 

 

 

 

 

 

 

 

3,508

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

 

 

 

 

(348)

 

 

 

 

 

 

 

 

 

(348)

 

Income tax and social contribution on realization

 

 

 

 

118

 

 

 

 

 

 

 

 

 

118

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow derivativess

24.2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

(359)

 

 

 

 

 

(359)

 

Transfer to result

 

 

 

 

 

 

 

 

15,972

 

 

 

 

 

15,972

 

Tax on fair value gains

 

 

 

 

 

 

 

 

(5,309)

 

 

 

 

 

(5,309)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

1,018

 

1,018

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

(55,631)

 

 

 

(55,631)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

   

319,732

 

20,929

 

 

 

(412)

 

(80,135)

 

4,124

 

264,238

                                 

As of December 31, 2012

 

 

299,305

 

20,207

 

(11,816)

 

 

 

37,158

 

(7,443)

 

337,411

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional indexation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

 

 

(10,317)

 

 

 

 

 

 

 

 

 

 

 

(10,317)

 

Income tax and social contribution on realization

 

 

3,508

 

 

 

 

 

 

 

 

 

 

 

3,508

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization by depreciation or writte-off assets

 

 

 

 

(367)

 

 

 

 

 

 

 

 

 

(367)

 

Income tax and social contribution on realization

 

 

 

 

125

 

 

 

 

 

 

 

 

 

125

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

(1,980)

 

(1,980)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

(6,821)

 

 

 

(6,821)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

   

292,496

 

19,965

 

(11,816)

 

 

 

30,337

 

(9,423)

 

321,559

 

(i)       Realization under retained earnings (accumulated losses) as the asset is depreciated or written-off (CPC 26(R1));

(ii)     Realization under retained earnings (accumulated losses) upon extinction of the plan (CPC 33 (R1);

(iii)    Realization under profit or loss upon maturity, prepayment or loss of efficacy for hedge accounting (CPC 38);

(iv)    Realization under profit or loss upon write-off of subsidiary abroad (CPC 02 (R2)); and

(v)     Realization under profit or loss upon divestment or transfer of control of subsidiary (CPC 36 (R3)).

 

51

 


 
 
Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

26.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.  

 

   

Mar/2013

 

Mar/2012

   

Basic

 

Diluted

 

Basic

 

Diluted

           

Revised

 

Revised

                 

Profit for the period attributed to Company's shareholders

               

of continued operations

 

209,912

 

209,912

 

143,458

 

143,458

   

 

 

 

 

 

 

 

Distribution of dividends attributable to priority:

 

 

 

 

 

 

 

 

Preferred shares class "A"

 

208,437

 

208,515

 

143,212

 

143,335

Preferred share class "A" potentially convertible

 

 

 

180

 

 

 

123

(the ratio of 2 shares class "B" for each share class "A")

 

 

 

 

 

 

 

 

Preferred shares class "B"

 

360

 

 

 

246

 

 

   

208,797

 

208,695

 

143,458

 

143,458

   

 

 

 

 

 

 

 

Distribution of 6% ??of unit value of common shares

 

1,115

 

1,217

 

 

 

 

   

 

 

 

 

 

 

 

Reconciliation of income available for distribution, by class (numerator):

 

 

 

 

 

 

 

 

Common shares

 

1,115

 

1,217

 

 

 

 

Preferred shares class "A"

 

208,437

 

208,515

 

143,212

 

143,335

Preferred share class "A" potentially convertible

 

 

 

180

 

 

 

123

(the ratio of 2 shares class "B" for each share class "A")

 

 

 

 

 

 

 

 

   

209,552

 

209,912

 

143,212

 

143,458

   

 

 

 

 

 

 

 

Weighted average number of shares, by class (denominator):

 

 

 

 

 

 

 

 

Common shares

 

451,668,652

 

451,668,652

 

451,668,652

 

451,668,652

Preferred shares class "A" (i)

 

343,848,120

 

343,848,120

 

345,300,320

 

345,300,320

Preferred share class "A" potentially convertible

 

 

 

 

 

 

 

 

(the ratio of 2 shares class "B" for each share class "A")

 

 

 

296,909

 

 

 

296,909

   

795,516,772

 

795,813,681

 

796,968,972

 

797,265,881

   

 

 

 

 

 

 

 

Earnings per share (in R$)

 

 

 

 

 

 

 

 

Common shares

 

0.0025

 

0.0027

 

 

 

 

Preferred shares class "A"

 

0.6062

 

0.6064

 

0.4439

 

0.4443

                 

 

 

The information related to the earnings per share of the Company was presented in its 2012 annual financial statements, in Note 30.

 

52

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

27.                   Net sales revenues

 

 

Parent Company

 

Consolidated

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

             

Revised

Sales revenue

             

Domestic market

5,196,361

 

4,298,027

 

7,202,033

 

5,995,938

Foreign market

1,492,345

 

1,323,734

 

3,835,718

 

3,612,742

 

6,688,706

 

5,621,761

 

11,037,751

 

9,608,680

Sales deductions

 

 

 

 

 

 

 

Taxes

(1,097,792)

 

(981,697)

 

(1,630,739)

 

(1,460,657)

Sales returns and other

(82,131)

 

(65,370)

 

(111,261)

 

(76,350)

 

(1,179,923)

 

(1,047,067)

 

(1,742,000)

 

(1,537,007)

 

 

 

 

 

 

 

 

Net sales revenue

5,508,783

 

4,574,694

 

9,295,751

 

8,071,673

 

This table was presented in the 2012 annual financial statements of the Company, in Note 31.

 

  

28.                   Tax incentives

 

         

Consolidated

         

Mar/2013

 

Mar/2012

               

State of Alagoas Integrated Development Program - PRODESIN

 

(i)

 

11,971

 

32,780

REINTEGRA program

 

(ii)

 

52,448

 

48,172

         

64,419

 

80,952

               

(i)

Recorded in the account "net sales revenue" (Note 27).

(ii)

Recorded in the account "cost of products sold".

 

This table was presented in the 2012 annual financial statements of the Company, in Note 32.

53


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

29.                   Financial results

  

   

Parent Company

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

               

Revised

Financial income

             
 

Interest income

32,324

 

47,435

 

34,387

 

60,480

 

Monetary variations

2,301

 

10,315

 

2,469

 

11,848

 

Exchange rate variations

(6,126)

 

(44,989)

 

42,504

 

11,424

 

Other

16,815

 

169

 

43,504

 

1,889

   

45,314

 

12,930

 

122,864

 

85,641

   

 

 

 

 

 

 

 

Financial expenses

 

 

 

 

 

 

 

 

Interest expenses

(224,203)

 

(219,306)

 

(236,505)

 

(246,707)

 

Monetary variations

(72,772)

 

(67,165)

 

(73,159)

 

(79,266)

 

Exchange rate variations

256,902

 

286,268

 

284,770

 

249,903

 

Inflation adjustments on fiscal debts

(20,596) 

 

(39,720)

 

(24,940)

 

(46,493)

 

Tax expenses on finacial operations

(2,022) 

 

(6,980)

 

(2,940)

 

(7,591)

 

Discounts granted

(3,884)

 

(5,517)

 

(14,315)

 

(10,718)

 

Loans transaction costs - amortization

(81)

 

(983)

 

(2,113)

 

(4,136)

 

Adjustment to present value - appropriation

(72,053) 

 

(2,488)

 

(137,162)

 

(9,352)

 

Other

(12,800)

 

(13,686)

 

(23,686)

 

(38,391)

   

(151,509)

 

(69,577)

 

(230,050)

 

(192,751)

   

 

 

 

 

 

 

 

 

Total

(106,195)

 

(56,647)

 

(107,186)

 

(107,110)

 

 

Parent Company

 

Consolidated

 

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

             

Revised

Interest income

             

Held for sale

1,098

 

1,151

 

1,098

 

13,509

Loans and receivables

20,935

 

38,890

 

22,453

 

35,753

Held-to-maturity

2,892

 

4,549

 

2,918

 

4,549

 

24,925

 

44,590

 

26,469

 

53,811

Other assets not classifiable

7,399

 

2,845

 

7,918

 

6,669

Total

32,324

 

47,435

 

34,387

 

60,480

 

This table was presented in the 2012 annual financial statements of the Company, in Note 34.

 

54


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

30.                   Expenses by nature

 

   

Parent Company

 

Consolidated

   

Mar/2013

 

Mar/2012

 

Mar/2013

 

Mar/2012

               

Revised

Classification by nature:

             
 

Raw materials other inputs

(4,195,776)

 

(3,456,705)

 

(7,053,747)

 

(6,307,086)

 

Personnel expenses

(270,635)

 

(238,995)

 

(435,917)

 

(414,847)

 

Outsourced services

(203,029)

 

(135,655)

 

(369,557)

 

(373,073)

 

Tax expenses

(1,067)

 

(7,125)

 

(1,743)

 

(13,235)

 

Depreciation, amortization and depletion

(300,228)

 

(270,906)

 

(476,979)

 

(438,255)

 

Freights

(231,531)

 

(204,748)

 

(359,305)

 

(294,758)

 

Other expenses

(88,662)

 

(143,899)

 

(126,369)

 

(117,915)

 

Total

(5,290,928)

 

(4,458,033)

 

(8,823,617)

 

(7,959,169)

                 

Classification by function:

             
 

Cost of products sold

(4,969,651)

 

(4,146,710)

 

(8,315,675)

 

(7,482,025)

 

Selling

(48,497)

 

(49,384)

 

(99,555)

 

(90,951)

 

Distribution

(100,077)

 

(90,322)

 

(146,817)

 

(129,998)

 

General and administrative

(154,188)

 

(153,457)

 

(237,006)

 

(231,749)

 

Research and development

(18,515)

 

(18,160)

 

(24,564)

 

(24,446)

 

Total

(5,290,928)

 

(4,458,033)

 

(8,823,617)

 

(7,959,169)

 

This table was presented in the 2012 annual financial statements of the Company, in Note 35.

 

55


 
 
Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

31.                   Segment information

 

   

Mar/2013

   

Reporting segments

Total

         

Braskem

       
   

Basic

         

USA and

 

reportable

 

Other

 

Corporate

 

consolidated

     

Braskem

   

petrochemicals

 

Polyolefins

 

Vinyls

 

Europe

 

segments

 

segments (i)

 

unit

 

before adjustments

 

Eliminations

 

consolidated

                                         

Net sales revenue

 

5,983,719

 

3,858,051

 

644,473

 

1,606,045

 

12,092,288

 

22,026

 

 

 

12,114,314

 

(2,818,563)

 

9,295,751

Cost of products sold

 

(5,555,933)

 

(3,409,385)

 

(593,508)

 

(1,511,245)

 

(11,070,071)

 

(24,661)

 

 

 

(11,094,732)

 

2,779,057

 

(8,315,675)

Gross profit

 

427,786

 

448,666

 

50,965

 

94,800

 

1,022,217

 

(2,635)

 

 

 

1,019,582

 

(39,506)

 

980,076

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and distribution expenses

 

(122,134) 

 

(204,950)

 

(40,418)

 

(61,740)

 

(429,242)

 

(11,423)

 

(67,277)

 

(507,942)

 

 

 

(507,942)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,564)

 

(24,564)

 

19,842

 

(4,722)

Other operating income (expenses), net

 

(21,446) 

 

(423)

 

6,664

 

1,054

 

(14,151)

 

(2,432)

 

(12,472)

 

(29,055)

 

 

 

(29,055)

   

(143,580)

 

(205,373)

 

(33,754)

 

(60,686)

 

(443,393)

 

(13,855)

 

(104,313)

 

(561,561)

 

19,842

 

(541,719)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

284,206

 

243,293

 

17,211

 

34,114

 

578,824

 

(16,490)

 

(104,313)

 

458,021

 

(19,664)

 

438,357

                                         
                                         
   

Mar/2012

   

Reporting segments

Total

         

Braskem

       
   

Basic

         

USA and

 

reportable

 

Other

 

Corporate

 

consolidated

     

Braskem

   

petrochemicals

 

Polyolefins

 

Vinyls

 

Europe

 

segments

 

segments (i)

 

unit

 

before adjustments

 

Eliminations

 

consolidated

                                       

Revised

                                         

Net sales revenue

 

5,651,669

 

3,267,496

 

449,717

 

1,301,498

 

10,670,380

 

26,956

 

 

 

10,697,336

 

(2,625,663)

 

8,071,673

Cost of products sold

 

(5,288,362)

 

(3,113,907)

 

(444,660)

 

(1,212,391)

 

(10,059,320)

 

(22,489)

 

 

 

(10,081,809)

 

2,599,784

 

(7,482,025)

Gross profit

 

363,307

 

153,589

 

5,057

 

89,107

 

611,060

 

4,467

 

 

 

615,527

 

(25,879)

 

589,648

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and distribution expenses

 

(109,213) 

 

(222,680)

 

(30,195)

 

(48,748)

 

(410,836)

 

(15,150)

 

(51,158)

 

(477,144)

 

 

 

(477,144)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,099)

 

(2,099)

 

 

 

(2,099)

Other operating income (expenses), net

 

(3,447) 

 

25

 

(256)

 

(126)

 

(3,804)

 

872

 

194,872

 

191,940

 

 

 

191,940

   

(112,660)

 

(222,655)

 

(30,451)

 

(48,874)

 

(414,640)

 

(14,278)

 

141,615

 

(287,303)

 

 

 

(287,303)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

250,647

 

(69,066)

 

(25,394)

 

40,233

 

196,420

 

(9,811)

 

141,615

 

328,224

 

(25,879)

 

302,345

 

The segment “United States and Europe” was presented in December 2012 as “International Business”.

 

The information related to the presentation of information by segment was presented in the 2012 annual financial statements, in Note 36.

 

56

 


 
 

Braskem S.A.

 

Notes to the financial statements

at March 31, 2013

All amounts in thousands of reais unless otherwise stated 

 

32.                   Other operating income (expenses), net

 

In the period ended March 31, 2013, no material operations were classified under this item. In the first quarter of 2012, the main amount comprising this item is the contractual compensation under the agreement between Sunoco and Braskem America, in the amount of R$235,962.

 

The information related to the Company’s other net operating income (expenses) was presented in the 2012 annual financial statements, in Note 33.

 

57

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 9, 2013
  BRASKEM S.A.
 
 
  By:      /s/      Marcela Aparecida Drehmer Andrade
 
    Name: Marcela Aparecida Drehmer Andrade
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.