bakitr2q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August, 2013

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.
Quarterly Information (ITR) at
June 30, 2013
and Report on Review of
Quarterly Information

 

 

 


 
 

 

Report on Review of Quarterly Information

 

 

To the Board of Directors and Shareholders

Braskem S.A.

 

 

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Braskem S.A., included in the Quarterly Information Form (ITR) for the quarter ended June 30, 2013, comprising the balance sheet as at that date and the statements of operations and comprehensive income for the quarter and six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent

company interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

 


 
 

Braskem S.A.

 

 

 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the six-month period ended June 30, 2013. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Salvador, August 8, 2013

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5 "F" BA

 

 

Fábio Cajazeira Mendes

Contador CRC 1SP196825/O-0 "S" BA

 

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2013

All amounts in thousands of reais

 

 

       

Parent Company

 

Consolidated

Assets

Note

 

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

   

2.2.1

     

Revised

     

Revised

Current assets

                 
 

Cash and cash equivalents

4

 

2,201,892

 

1,627,928

 

3,400,349

 

3,287,622

 

Financial investments

5

 

50,108

 

155,535

 

39,149

 

172,146

 

Trade accounts receivable

6

 

2,747,302

 

1,834,491

 

2,302,954

 

2,326,480

 

Inventories

7

 

2,552,279

 

2,478,550

 

4,374,023

 

4,102,055

 

Taxes recoverable

9

 

1,086,969

 

1,005,842

 

1,683,079

 

1,476,211

 

Dividends and interest on capital

   

135,851

 

130,145

 

439

 

2,645

 

Prepaid expenses

   

47,686

 

14,153

 

133,815

 

54,013

 

Related parties

8

 

18,817

 

13,906

 

20,330

 

13,912

 

Insurance claims

   

144,490

 

160,981

 

150,207

 

160,981

 

Other receivables

10

 

626,003

 

761,450

 

752,611

 

818,434

       

 

 

 

 

 

 

 

       

9,611,397

 

8,182,981

 

12,856,956

 

12,414,499

                     

Non-current assets held for sale

3(a)

         

277,828

 

277,828

                     
       

9,611,397

 

8,182,981

 

13,134,784

 

12,692,327

                     

Non-current assets

                 
 

Financial investments

5

 

32,731

 

34,088

 

55,104

 

34,489

 

Trade accounts receivable

6

 

140,338

 

35,710

 

143,108

 

37,742

 

Taxes recoverable

9

 

956,330

 

1,026,391

 

1,453,327

 

1,527,134

 

Deferred income tax and social contribution

17(b)

 

1,580,280

 

1,100,611

 

2,636,091

 

2,062,009

 

Judicial deposits

11

 

168,519

 

164,443

 

179,809

 

179,618

 

Related parties

8

 

1,690,865

 

988,589

 

131,330

 

127,627

 

Insurance claims

   

59,888

 

45,649

 

61,494

 

47,255

 

Other receivables

   

127,975

 

153,466

 

168,033

 

218,279

 

Investments in subsidiaries and jointly-controlled subsidiaries

12

 

9,879,336

 

9,591,644

 

111,497

 

118,787

 

Other investments

   

6,575

 

6,575

 

6,949

 

6,948

 

Property, plant and equipment

13

 

11,618,092

 

11,794,385

 

22,620,857

 

21,176,785

 

Intangible assets

14

 

2,229,908

 

2,241,565

 

2,928,559

 

2,940,966

       

 

 

 

 

 

 

 

       

28,490,837

 

27,183,116

 

30,496,158

 

28,477,639

                     

Total assets

   

38,102,234

 

35,366,097

 

43,630,942

 

41,169,966

 

 

 

The Management notes are an integral part of the financial statements

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2013

All amounts in thousands of reais                                                                                                                                                                         Continued

 

 

       

Parent Company

 

Consolidated

Liabilities and equity

Note

 

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

   

2.2.1

     

Revised

     

Revised

Current liabilities

                 
 

Trade payables

   

7,770,412

 

6,446,898

 

9,843,702

 

8,897,597

 

Borrowings

15

 

3,045,917

 

1,887,811

 

2,796,159

 

1,836,028

 

Derivatives operations

23.2

 

16,061

 

293,378

 

97,221

 

293,378

 

Payroll and related charges

   

229,155

 

249,275

 

329,876

 

349,176

 

Taxes payable

16

 

277,679

 

245,173

 

425,640

 

342,789

 

Dividends and interest on capital

   

1,326

 

2,160

 

4,102

 

5,369

 

Advances from customers

19

 

41,008

 

257,079

 

464,263

 

237,504

 

Sundry provisions

18

 

17,519

 

11,930

 

48,634

 

52,264

 

Post-employment benefits

20

 

174,399

 

147,175

 

174,415

 

147,175

 

Accounts payable to related parties

8

 

282,879

 

206,991

 

 

 

 

 

Other payables

21

 

34,532

 

29,478

 

609,257

 

385,577

       

 

 

 

 

 

 

 

       

11,890,887

 

9,777,348

 

14,793,269

 

12,546,857

                     
                     

Non-current liabilities held for sale

3(a)

         

109,770

 

109,770

                     
       

11,890,887

 

9,777,348

 

14,903,039

 

12,656,627

                     

Non-current liabilities

                 
 

Borrowings

15

 

10,413,019

 

10,534,287

 

16,157,485

 

15,675,610

 

Operações de derivativos

23.2

 

340,790

 

 

 

340,790

 

 

 

Taxes payable

16

 

1,021,698

 

1,059,225

 

1,127,119

 

1,164,753

 

Accounts payable to related parties

8

 

4,904,076

 

3,667,754

 

 

 

 

 

Long-term incentives

   

9,843

 

10,405

 

9,843

 

10,405

 

Deferred income tax and social contribution

17(b)

 

1,051,795

 

1,015,743

 

2,248,056

 

2,138,622

 

Post-employment benefits

20

 

 

 

 

 

39,787

 

36,602

 

Provision for losses on subsidiaries and jointly-controlled subsidiaries

   

128,313

 

119,375

 

 

 

 

 

Advances from customers

19

 

65,429

 

80,463

 

179,671

 

204,989

 

Sundry provisions

18

 

141,963

 

144,782

 

324,825

 

363,411

 

Other payables

   

332,553

 

343,652

 

409,718

 

266,963

       

 

 

 

 

 

 

 

       

18,409,479

 

16,975,686

 

20,837,294

 

19,861,355

                     

Equity

24

               
 

Capital

   

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

   

232,430

 

797,979

 

232,430

 

797,979

 

Other comprehensive income

   

(580,572)

 

337,411

 

(580,572)

 

337,411

 

Treasury shares

   

 

 

 

 

(48,892)

 

(48,892)

 

Losses accumulated

   

106,788

 

(565,549)

 

106,788

 

(565,549)

       

 

 

 

 

 

 

 

 

Total attributable to the Company's shareholders

   

7,801,868

 

8,613,063

 

7,752,976

 

8,564,171

                     
 

Non-controlling interest

2.4

 

 

     

137,633

 

87,813

           

 

     

 

       

7,801,868

 

8,613,063

 

7,890,609

 

8,651,984

                     

Total liabilities and equity

   

38,102,234

 

35,366,097

 

43,630,942

 

41,169,966

 

 

The Management notes are an integral part of the financial statements

 

2

 


 
 

Braskem S.A.

 

Statement of operations for the period

at June 30, 2013

All amounts in thousands of reais, except earnings (loss) per share  

 

 

       

Parent Company

 

Consolidated

   

Note

 

2Q13

 

YTD13

 

2Q12

 

YTD12

 

2Q13

 

YTD13

 

2Q12

 

YTD12

   

3(b)

                         

Revised

 

Revised

Continued operations

                                 

Net sales revenue

26

 

5,799,541

 

11,308,324

 

5,121,830

 

9,696,524

 

9,527,624

 

18,823,375

 

8,955,986

 

17,027,659

 

Cost of products sold

   

(5,018,467)

 

(9,988,118)

 

(4,599,513)

 

(8,746,223)

 

(8,470,621)

 

(16,786,296)

 

(8,146,086)

 

(15,628,111)

                                     

Gross profit

   

781,074

 

1,320,206

 

522,317

 

950,301

 

1,057,003

 

2,037,079

 

809,900

 

1,399,548

                                     

Income (expenses)

                                 
 

Selling

   

(51,345)

 

(99,842)

 

(41,830)

 

(91,214)

 

(96,016)

 

(195,571)

 

(89,265)

 

(180,216)

 

Distribution

   

(94,596)

 

(194,673)

 

(93,204)

 

(183,526)

 

(144,180)

 

(290,997)

 

(136,640)

 

(266,638)

 

General and administrative

   

(155,995)

 

(310,183)

 

(187,817)

 

(341,274)

 

(228,153)

 

(465,159)

 

(269,035)

 

(500,784)

 

Research and development

   

(20,426)

 

(38,941)

 

(21,457)

 

(39,617)

 

(26,677)

 

(51,241)

 

(26,911)

 

(51,357)

 

Results from equity investments

12(c)

 

(121,153)

 

34,935

 

114,860

 

252,090

 

1,528

 

(3,194)

 

4,179

 

2,080

 

Other operating income (expenses), net

31

 

11,907

 

(8,324)

 

73,896

 

41,498

 

(25,103)

 

(54,158)

 

90,529

 

282,469

                                     

Operating profit

   

349,466

 

703,178

 

366,765

 

588,258

 

538,402

 

976,759

 

382,757

 

685,102

                                     

Financial results

28

                               
 

Financial expenses

   

(739,901)

 

(891,410)

 

(2,167,137)

 

(2,236,714)

 

(995,764)

 

(1,225,814)

 

(2,383,008)

 

(2,575,759)

 

Financial income

   

307,972

 

353,286

 

188,052

 

200,982

 

329,967

 

452,831

 

280,681

 

366,322

                                     
       

(431,929)

 

(538,124)

 

(1,979,085)

 

(2,035,732)

 

(665,797)

 

(772,983)

 

(2,102,327)

 

(2,209,437)

                                     

Profit (loss) before income tax and

                                 

social contribution

   

(82,463)

 

165,054

 

(1,612,320)

 

(1,447,474)

 

(127,395)

 

203,776

 

(1,719,570)

 

(1,524,335)

                                     
 

Current and deferred income tax and social contribution

17(a)

 

(34,763)

 

(72,368)

 

581,903

 

570,615

 

(829)

 

(105,197)

 

676,547

 

623,409

       

(34,763)

 

(72,368)

 

581,903

 

570,615

 

(829)

 

(105,197)

 

676,547

 

623,409

                                     

Profit (loss) for the period of continued operations

   

(117,226)

 

92,686

 

(1,030,417)

 

(876,859)

 

(128,224)

 

98,579

 

(1,043,023)

 

(900,926)

                                     

Discontinued operations results

3(b)

                               
 

Profit from discontinued operations

                           

14,507

 

29,940

 

Current and deferred income tax and social contribution

                           

(4,661)

 

(9,994)

                               

9,846

 

19,946

                                     

Profit (loss) for the period

                   

(128,224)

 

98,579

 

(1,033,177)

 

(880,980)

                                     

Attributable to:

                                 

 

Company's shareholders

 

       

 

 

 

 

 

(117,226)

 

92,686

 

(1,030,417)

 

(876,859)

 

Non-controlling interest

2.4

       

 

 

 

 

 

(10,998)

 

5,893

 

(2,760)

 

(4,121)

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

  

  

 

  

  

(128,224)

 

98,579

  

(1,033,177)

 

(880,980)

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
                                     

Earnings per share attributable to the shareholders of the Company

                                 

of continued operations at the end of the period (R$)

25

                               
 

Basic earnings per share - common

                               

(1.0756)

 

Basic earnings per share - preferred

                       

0.2691

     

(1.0756)

 

Diluted earnings per share - common

                               

(1.0752)

 

Diluted earnings per share - preferred

                       

0.2693

     

(1.0752)

 

 

 

The Management notes are an integral part of the financial statements

 

3

 


 
 

Braskem S.A.

 

Statement of comprehensive income for the period

at June 30, 2013

All amounts in thousands of reais, except earnings (loss) per share  

 

 

 

       

Parent Company

 

Consolidated

   

Note

 

2Q13

 

YTD13

 

2Q12

 

YTD12

 

2Q13

 

YTD13

 

2Q12

 

YTD12

   

3(b)

                         

Revised

 

Revised

                                     

Profit (loss) for the period

   

(117,226) 

 

92,686

 

(1,030,417)

 

(876,859)

 

(128,224)

 

98,579

 

(1,033,177)

 

(880,980)

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income or loss:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge

   

(1,517,598) 

 

(1,517,598)

 

 

 

15,613

 

(1,517,598)

 

(1,517,598)

 

 

 

15,613

 

Foreign currency translation adjustment

   

106,549

 

99,728

 

92,254

 

36,623

 

111,427

 

108,250

 

98,713

 

49,269

 

Income tax and social contribution related to

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

components of comprehensive income

   

515,983

 

515,983

 

 

 

(5,309)

 

515,983

 

515,983

 

 

 

(5,309)

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income or loss

   

(895,066) 

 

(901,887)

 

92,254

 

46,927

 

(890,188)

 

(893,365)

 

98,713

 

59,573

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

   

(1,012,292) 

 

(809,201)

 

(938,163)

 

(829,932)

 

(1,018,412)

 

(794,786)

 

(934,464)

 

(821,407)

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company's shareholders - continued operations

   

 

 

 

 

 

 

 

 

(1,012,292)

 

(809,201)

 

(948,009)

 

(849,878)

 

Company's shareholders - discontinued operations

   

 

 

 

 

 

 

 

 

 

 

 

 

9,846

 

19,946

 

Non-controlling interest

   

 

 

 

 

 

 

 

 

(6,120)

 

14,415

 

3,699

 

8,525

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

(1,018,412)

 

(794,786)

 

(934,464)

 

(821,407)

 

 

 

The Management notes are an integral part of the financial statements

 

4

 


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

  

     

Parent Company

             

Revenue reserves

 

       

Retained

   
                     

Unrealized

 

Additional

 

Other

     

earnings

 

Total

         

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

(accumulated

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

deficit)

 

equity

                                           

At December 31, 2011

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

315,586

 

(11,325)

 

28,692

 

9,813,480

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(876,859)

 

(876,859)

Fair value of cash flow hedge, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

10,304

 

 

 

 

 

10,304

Foreign currency translation adjustment

   

 

 

 

 

 

 

 

 

 

 

 

 

36,623

 

 

 

 

 

36,623

     

 

 

 

 

 

 

 

 

 

 

 

 

46,927

 

 

 

(876,859)

 

(829,932)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled subsidiary,

net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(230)

 

 

 

230

 

 

Realization of additional property, plant and equipment price-level

                                         

restatement, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(13,618)

 

 

 

13,618

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(13,848)

 

 

 

13,848

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional dividends approved at Shareholders’ Meeting

   

 

 

 

 

 

 

 

 

 

 

(482,593)

 

 

 

 

 

 

 

(482,593)

Gain on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

1,511

 

 

 

 

 

1,511

     

 

 

 

 

 

 

 

 

 

 

(482,593)

 

1,511

 

 

 

 

 

(481,082)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2012

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

 

 

350,176

 

(11,325)

 

(834,319)

 

8,502,466

                                           

At December 31, 2012 (revised)

   

8,043,222

 

797,979

 

 

 

 

 

 

 

 

 

337,411

 

 

 

(565,549)

 

8,613,063

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92,686

 

92,686

Fair value of cash flow hedge, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(1,001,615)

 

 

 

 

 

(1,001,615)

Foreign currency translation adjustment

   

 

 

 

 

 

 

 

 

 

 

 

 

99,728

 

 

 

 

 

99,728

     

 

 

 

 

 

 

 

 

 

 

 

 

(901,887)

 

 

 

92,686

 

(809,201)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled subsidiary,

net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(484)

 

 

 

484

 

 

Realization of additional property, plant and equipment price-level

                                       

 

restatement, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(13,618)

 

 

 

13,618

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(14,102)

 

 

 

14,102

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Absorption of losses

24(d)

 

 

 

(565,549)

 

 

 

 

 

 

 

 

 

 

 

 

 

565,549

 

 

Loss on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

(1,994)

 

 

 

 

 

(1,994)

     

 

 

(565,549)

 

 

 

 

 

 

 

 

 

(1,994)

 

 

 

565,549

 

(1,994)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2013

   

8,043,222

 

232,430

 

 

 

 

 

 

 

 

 

(580,572)

 

 

 

106,788

 

7,801,868

 

The Management notes are an integral part of the financial statements

 

5

 


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais 

 

 

     

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

         

Retained

 

Total

       
                     

Unrealized

 

Additional

 

Other

     

earnings

 

Braskem

     

Total

         

Capital

 

Legal

 

Tax

 

profit

 

dividends

 

comprehensive

 

Treasury

 

(accumulated

 

shareholders'

 

Non-controlling

 

shareholders'

     

Capital

 

reserve

 

reserve

 

incentives

 

reserve

 

proposed

 

income

 

shares

 

deficit)

 

interest

 

interest

 

equity

                                                   

At December 31, 2011

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

482,593

 

315,586

 

(60,217)

 

28,692

 

9,764,588

 

215,322

 

9,979,910

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(876,859)

 

(876,859)

 

(4,121)

 

(880,980)

Fair value of cash flow hedge, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

10,304

 

 

 

 

 

10,304

 

 

 

10,304

Foreign currency translation adjustment

   

 

 

 

 

 

 

 

 

 

 

 

 

36,623

 

 

 

 

 

36,623

 

12,646

 

49,269

     

 

 

 

 

 

 

 

 

 

 

 

 

46,927

 

 

 

(876,859)

 

(829,932)

 

8,525

 

(821,407)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled subsidiary,

net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(230)

 

 

 

230

 

 

 

 

 

 

Realization of additional property, plant and equipment price-level

                                                 

restatement, net of taxes

   

 

 

 

 

 

 

 

 

 

 

 

 

(13,618)

 

 

 

13,618

 

 

 

 

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(13,848)

 

 

 

13,848

 

 

 

 

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions to shareholders:

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional dividends approved at Shareholders’ Meeting

   

 

 

 

 

 

 

 

 

 

 

(482,593)

 

 

 

 

 

 

 

(482,593)

 

 

 

(482,593)

Capital increase of non-controlling shareholders

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,534

 

22,534

Gain on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

1,511

 

 

 

 

 

1,511

 

(1,511)

 

 

     

 

 

 

 

 

 

 

 

 

 

(482,593)

 

1,511

 

 

 

 

 

(481,082)

 

21,023

 

(460,059)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2012

   

8,043,222

 

845,998

 

87,710

 

4,547

 

16,457

 

 

 

350,176

 

(60,217)

 

(834,319)

 

8,453,574

 

244,870

 

8,698,444

                                                   

At December 31, 2012 (revised)

   

8,043,222

 

797,979

 

 

 

 

 

 

 

 

 

337,411

 

(48,892)

 

(565,549)

 

8,564,171

 

87,813

 

8,651,984

                                                   

Comprehensive income for the period:

                                                 

Profit for the period

                           

 

 

 

 

92,686

 

92,686

 

5,893

 

98,579

Fair value of cash flow hedge, net of taxes

                           

(1,001,615) 

 

 

 

 

 

(1,001,615)

 

 

 

(1,001,615)

Foreign currency translation adjustment

                           

99,728

 

 

 

 

 

99,728

 

8,522

 

108,250

     

 

 

 

 

 

 

 

 

 

 

 

 

(901,887)

 

 

 

92,686

 

(809,201)

 

14,415

 

(794,786)

                                                   

Equity valuation adjustments

                                                 

Realization of deemed cost of jointly-controlled subsidiary,

net of taxes

                           

(484) 

     

484

 

 

     

 

Realization of additional property, plant and equipment price-level

                                                 

restatement, net of taxes

                           

(13,618)

 

 

 

13,618

         

 

     

 

 

 

 

 

 

 

 

 

 

 

 

(14,102)

 

 

 

14,102

 

 

 

 

 

 

                                                   

Contributions and distributions to shareholders:

                                                 

Absorption of losses

24(d)

 

 

 

(565,549)

 

 

 

 

 

 

 

 

 

 

 

 

 

565,549

 

 

 

 

 

 

Capital increase of non-controlling shareholders

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,405

 

35,405

Loss on interest in subsidiary

   

 

 

 

 

 

 

 

 

 

 

 

 

(1,994)

 

 

 

 

 

(1,994)

 

 

 

(1,994)

     

 

 

(565,549)

 

 

 

 

 

 

 

 

 

(1,994)

 

 

 

565,549

 

(1,994)

 

35,405

 

33,411

                                                   

At June 30, 2013

   

8,043,222

 

232,430

 

 

 

 

 

 

 

 

 

(580,572)

 

(48,892)

 

106,788

 

7,752,976

 

137,633

 

7,890,609

 

 

The Management notes are an integral part of the financial statements

 

6

 


 
 

Braskem S.A.

 

Statement of cash flows

at June 30, 2013

All amounts in thousands of reais 

 

 

   

Parent Company

 

Consolidated

   

YTD13

 

YTD12

 

YTD13

 

YTD12

                 

Profit (loss) before income tax and social contribution

             
 

and after of discontinued operations results

165,054

 

(1,447,474)

 

203,776

 

(1,494,395)

   

 

 

 

 

 

 

 

Adjustments for reconciliation of loss

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

603,005

 

568,976

 

967,935

 

927,750

 

Results from equity investments

(34,935)

 

(252,090)

 

3,194

 

(2,080)

 

Interest and monetary and exchange variations, net

494,918

 

1,326,788

 

511,995

 

1,611,653

 

Other

2,161

 

212

 

43,919

 

3,584

   

 

 

 

 

 

 

 

   

1,230,203

 

196,412

 

1,730,819

 

1,046,512

   

 

 

 

 

 

 

 

Changes in operating working capital

 

 

 

 

 

 

 

 

Held-for-trading financial investments

105,343

 

30,079

 

101,391

 

(21,773)

 

Trade accounts receivable

(1,023,648)

 

(110,040)

 

(82,981)

 

(251,271)

 

Inventories

(35,376)

 

(617,804)

 

(269,298)

 

(897,422)

 

Taxes recoverable

982

 

(231,804)

 

(98,296)

 

(358,927)

 

Prepaid expenses

(33,534)

 

19,908

 

(79,802)

 

29,880

 

Other receivables

(115,762)

 

(133,439)

 

(13,013)

 

27,956

 

Trade payables

915,174

 

1,955,690

 

537,764

 

1,999,107

 

Taxes payable

2,397

 

(25,317)

 

(8,645)

 

(57,728)

 

Long-term incentives

(563)

 

(4,973)

 

(562)

 

(4,973)

 

Advances from customers

(231,105)

 

481,240

 

201,441

 

93,364

 

Sundry provisions

(24,037)

 

17,094

 

(42,216)

 

9,243

 

Other payables

20,458

 

143,814

 

365,045

 

149,949

   

 

 

 

 

 

 

 

Cash from operations

810,532

 

1,720,860

 

2,341,647

 

1,763,917

   

 

 

 

 

 

 

 

 

Interest paid

(233,154)

 

(354,000)

 

(512,935)

 

(392,491)

 

Income tax and social contribution paid

(12,049)

 

(21,874)

 

(34,765)

 

(21,487)

   

 

 

 

 

 

 

 

Net cash generated by (used in) operating activities

565,329

 

1,344,986

 

1,793,947

 

1,349,939

   

 

 

 

 

 

 

 

Proceeds from the sale of fixed assets

 

 

 

 

1,141

 

747

Proceeds from the sale of investments

233,000

 

 

 

233,000

 

 

Cash effect from incorporated subsidiary

 

 

394

 

 

 

 

Acquisitions of investments in subsidiaries and associates

(106,245)

 

(35,204)

 

(31)

 

 

Acquisitions to property, plant and equipment

(419,171)

 

(911,651)

 

(2,150,117)

 

(1,400,457)

Acquisitions of intangible assets

(7,767)

 

(4,595)

 

(8,264)

 

(4,695)

Held-for-trading and available for sale financial investments

10,329

 

(1,660)

 

19,584

 

(4,598)

   

 

 

 

 

 

 

 

Net cash used in investing activities

(289,854)

 

(952,716)

 

(1,904,687)

 

(1,409,003)

   

 

 

 

 

 

 

 

Short-term and long-term debt

 

 

 

 

 

 

 

 

Obtained borrowings

3,629,200

 

1,698,231

 

4,584,995

 

3,595,351

 

Payment of borrowings

(3,532,445)

 

(2,536,219)

 

(4,381,882)

 

(3,182,616)

Related parties

 

 

 

 

 

 

 

 

Obtained loans

130,801

 

1,081,259

 

 

 

 

 

Payment of loans

(114,621)

 

(135,835)

 

 

 

 

 

Net current transactions

185,584

 

(41,696)

 

 

 

 

Dividends paid

(30)

 

(17)

 

(30)

 

(18)

Non-controlling interests in subsidiaries

 

 

 

 

32,712

 

16,347

   

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

298,489

 

65,723

 

235,795

 

429,064

   

 

 

 

 

 

 

 

Exchange variation on cash of foreign subsidiaries

 

 

 

 

(12,328)

 

(24,816)

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

573,964

 

457,993

 

112,727

 

345,184

   

 

 

 

 

 

 

 

Represented by

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning for the period

1,627,928

 

2,224,335

 

3,287,622

 

2,952,272

 

Cash and cash equivalents at the end for the period

2,201,892

 

2,682,328

 

3,400,349

 

3,297,456

   

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

573,964

 

457,993

 

112,727

 

345,184

 

 

The Management notes are an integral part of the financial statements

 

7

 


 
 

Braskem S.A.

 

Statement of value added

At June 30, 2013

All amounts in thousands of reais 

 

 

 

       

Parent Company

 

Consolidated

Continued and discontinued operations

Nota

 

YTD13

 

YTD12

 

YTD13

 

YTD12

                     

Revenue

 

 

13,403,305

 

11,790,829

 

21,893,699

 

20,777,664

 

Sale of goods, products and services, including discontinued operations

3(b)

 

13,420,007

 

11,747,235

 

21,958,474

 

20,489,394

 

Other income (expenses), net

 

 

(4,749)

 

58,777

 

(47,006)

 

313,072

 

Allowance for doubtful accounts

 

 

(11,953)

 

(15,183)

 

(17,769)

 

(24,802)

Inputs acquired from third parties

 

 

(11,462,171)

 

(9,346,801)

 

(18,860,729)

 

(16,861,621)

 

Cost of products, goods and services sold

 

 

(11,055,739)

 

(8,965,192)

 

(18,218,852)

 

(16,229,208)

 

Material, energy, outsourced services and others

 

 

(406,244)

 

(381,159)

 

(641,618)

 

(626,757)

 

Impairment of assets

 

 

(188)

 

(450)

 

(259)

 

(5,656)

Gross value added

 

 

1,941,134

 

2,444,028

 

3,032,970

 

3,916,043

   

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

3(b)

 

(603,005)

 

(568,976)

 

(967,935)

 

(927,750)

   

 

 

 

 

 

 

 

 

 

Net value added produced by the entity

 

 

1,338,129

 

1,875,052

 

2,065,035

 

2,988,293

   

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

 

388,397

 

453,169

 

449,809

 

376,211

 

Results from equity investments

3(b)

 

34,935

 

252,090

 

(3,194)

 

2,080

 

Financial income

3(b)

 

353,286

 

200,982

 

452,831

 

373,998

 

Other

 

 

176

 

97

 

172

 

133

   

 

 

 

 

 

 

 

 

 

Total value added to distribute

 

 

1,726,526

 

2,328,221

 

2,514,844

 

3,364,504

   

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Personnel

 

 

245,928

 

254,125

 

392,965

 

426,926

 

Direct compensation

 

 

192,719

 

182,785

 

306,272

 

319,222

 

Benefits

 

 

34,376

 

53,543

 

62,999

 

82,927

 

FGTS (Government Severance Pay Fund)

 

 

18,833

 

17,797

 

23,694

 

24,777

   

 

 

 

 

 

 

 

 

 

Taxes, fees and contributions

 

 

440,322

 

652,301

 

729,286

 

1,152,504

 

Federal

 

 

131,940

 

(218,068)

 

355,742

 

(77,051)

 

State

 

 

304,660

 

865,891

 

364,139

 

1,213,323

 

Municipal

 

 

3,722

 

4,478

 

9,405

 

16,232

   

 

 

 

 

 

 

 

 

 

Remuneration on third parties' capital

 

 

947,590

 

2,298,654

 

1,294,014

 

2,666,054

 

Financial expenses (including exchange variation)

 

 

881,868

 

2,227,844

 

1,211,513

 

2,572,826

 

Rentals

 

 

65,722

 

70,810

 

82,501

 

93,228

   

 

 

 

 

 

 

 

 

 

Remuneration on own capital

 

 

92,686

 

(876,859)

 

98,579

 

(880,980)

 

Profit for the period

3(b)

 

92,686

 

(876,859)

 

92,686

 

(896,805)

 

Non-controlling interests in profit (loss) for the period

 

 

 

 

 

 

5,893

 

(4,121)

 

Profit from discontinued operations

 

 

 

 

 

 

 

 

19,946

   

 

 

 

 

 

 

 

 

 

Value added distributed

 

 

1,726,526

 

2,328,221

 

2,514,844

 

3,364,504

 

 

The Management notes are an integral part of the financial statements

 

8

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

1.                       Operations 

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia, which jointly with its subsidiaries (hereinafter “Braskem” or “Company”), operates 36 industrial units, 29 in Brazil, 5 in the United States and 2 in Germany.

 

Braskem S.A. is controlled by Odebrecht S.A. (“Odebrecht”), which indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

(a)                    Material corporate and operating events

 

(a.1)       On August 17, 2012, the Company inaugurated, in Marechal Deodoro, Alagoas, a new plant with annual production capacity of 200 kton of polyvinyl chloride (“PVC”). With the plant’s opening, Braskem’s annual PVC production capacity increased to 710 kton (unaudited).

 

(a.2)       On September 13, 2012, the Company inaugurated, in the Triunfo Petrochemical Complex in the state of Rio Grande do Sul, a new plant with annual production capacity of 103 kton (unaudited) of butadiene. The new plant is already operating at full production capacity.

 

(a.3)       In the last quarter of 2012, the ownership interests held in Cetrel and Braskem Distribuidora were divested, for R$208,100 and R$444,000, respectively. The Parent Company held 54.2% of the total and voting capital of Cetrel and 100% of the capital of Braskem Distribuidora.

 

(a.4)       The Extraordinary Shareholders Meeting held on May 15, 2013 approved the increase in the capital stock of the subsidiary Braskem Idesa S.A.P.I. (“Braskem Idesa”), without the issue of new shares, in the amount of R$141,620 (Mex$850,061), through capital injection of R$ 106,214 (Mex$ 637,546) by the parent company and R$ 35,406 (Mex$ 212,515) by the non-controlling shareholder.

 

(b)                    Net working capital

 

On June 30, 2013, net working capital at the Parent Company and Consolidated were negative R$2,279,490 and R$1,768,255, respectively. The consolidated figures are used in the management of working capital, since the Company uses mechanisms to transfer funds between the companies efficiently without jeopardizing the fulfillment of the commitments of each of the entities forming the consolidated statements. For this reasons, any analysis of the Parent Company’s working capital will not reflect the actual liquidity position of the consolidated group. Although the consolidated net working capital is negative, the Company does not have any issue regarding liquidity, since this condition is only temporary, for the following reason. Braskem S.A. and the Idesa Group temporarily financed the installation of the Ethylene XXI Project in Mexico of the subsidiary Braskem Idesa. The funds required are loaned by the shareholders proportionally to their interest in the capital of Braskem Idesa. As of June 30, 2013, a total of R$1,964 million had been loaned, of which R$1,472 million by Braskem and R$492 million by the Idesa Group. These funds will be repaid upon the release of funds under the long-term loan Project Finance structure. The contracts were executed in December 2012 and the first tranche was made in July 2013 (Note 32). The amount owed to the Idesa Group is recorded in “other accounts payable” under current liabilities in the consolidated financial statements (Note 21).

 

Additionally, Braskem has three revolving credit lines in the amounts of: (i) US$350 million that may be used without restrictions for a period of four years as from November 2012; and (ii) US$250 million that may be used without restrictions for a period of five years as from August 2011; and (iii) R$450 million for a period of

9

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

three years as from December 2012. These credit facilities enable Braskem to reduce the amount of cash it holds. Up to June 30, 2013, Braskem had not drawn credit from these lines.

(c)                    Effect of foreign exchange variation

 

The Company has balances and transactions in other currencies, mainly in U.S. dollar, as well as financial investments, trade accounts receivable, trade payables, borrowings and sales. The balances of assets and liabilities are translated based on the exchange rate at the end of each period, while transactions are based on the effective exchange rate on the date each operation occurs. These rates are informed by the Central Bank of Brazil.

 

The following table shows the U.S. dollar average and end-of-period exchange rates for the periods in this report:

 

U.S. dollar, end of period

 

June 2013

R$ 2.2156

December 2012

R$ 2.0435

Appreciation of the U.S. dollar in relation to the Brazilian real

8.42%

 

 

Average U.S. dollar rate

 

Six-month period ended June 30, 2013

R$ 2.0333

Six-month period ended June 30, 2012

R$ 1.8663

Appreciation of the U.S. dollar in relation to the Brazilian real

8.95%

 

2.                       Summary of significant accounting policies

 

2.1.                 Basis of preparation

 

This Quarterly Information should be read together with the financial statements of Braskem S.A. as of December 31, 2012, which were prepared and presented in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The preparation of the quarterly information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies. There were no changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2012 financial statements.

 

The statement of operations and statement of comprehensive income for the second quarter of 2012 and for the period ended June 30, 2012, as well as their respective Notes for the period ended June 30, 2012 were restated to reflect the divestments of Cetrel S.A. (“Cetrel”) and of Distribuidora de Água Camaçari S.A. (“Braskem Distribuidora”), as well as the decision to divest IQ Soluções & Química S.A. (“Quantiq”) and IQAG Armazéns Gerais Ltda. (“IQAG”) (Note 3). The balance sheet and statement of changes in shareholders' equity as on December 31, 2012, were resubmitted to reflect the effects of the retroactive application of CPC 33 (R1) and IAS 19, as explained in Note 20.

 

 

10

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a)                    Consolidated quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 (R1) and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements.

(b)                    Parent company quarterly information

 

The parent company Quarterly Information was prepared and is being presented in accordance with pronouncement CPC 21.

 

2.2.                 Accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2012 financial statements, except as presented in Notes 2.2.1 and 2.2.2.

 

2.2.1      Defined benefit plans

 

The defined benefit plans are financed by contributions to pension funds and the use of actuarial assumptions is necessary to measure the liability and the expenses of the plans, as well as the existence of actuarial gains and losses.

 

The liability recognized in respect of these plans is the present value of the defined benefit obligation at the balance sheet date, less the fair value of plan assets, adjusted by actuarial gains or losses and past-service costs.

 

The cost components of defined-benefit plans are recognized as follows:

 

(i)            actuarial gains and losses from the actuarial remeasurement are recognized under “other comprehensive income”.

 

(ii)          immediate recognition of the costs of past services in the profit or loss as they are incurred; and

 

(iii)        the net amount of interest on the assets and liabilities of the plan are recorded in the financial results of the period.

 

Until 2012, item (i) above was not recognized if the amount was lower than 10% (a) of the amount of the current defined benefit obligation; and (b) of the fair value of any plan assets. As of 2013, the amount must be recognized at the moment it is determined. The effects of this change in accounting standard are described in Note 20.

 

2.2.2      Derivative instruments and hedge operations

 

(a)                    Derivative instruments

 

Derivatives are permanently recognized at fair value. The recognition of gain or loss in the result depends on the designation of the derivative as a hedge instrument.

 

 

 

11

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                      Hedge operations

 

The fair value of a hedge derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is greater than 12 months.

 

The Management may designate the derivatives contracted as hedges for a specific risk associated to a recognized asset or liability, or a highly probable expected operation (cash flow hedge) and non-derivative financial instruments as hedges for the flow of highly probable future exports.  

 

At the beginning of the operation, the Company documents the relationship between the hedge instruments and the respective hedged items, as well as the risk management objectives and strategy for undertaking the hedge. It also constantly documents its assessment as to whether the derivatives and non-derivatives used in the hedge operations are highly effective in offsetting the changes in fair values ​​or cash flows of the hedged items.

 

The effective portion of changes in fair value of the hedge derivatives and the foreign exchange variation on financial liabilities designated and qualified as hedges for the flow of exports are recognized in "other comprehensive income". These amounts are transferred to the “financial result” in the periods when the item covered by hedge affects the result. The not effective portion is immediately booked at the statement of operations as “financial result”.

 

When a hedge instrument expires, is sold, or no longer meets the criteria for hedge accounting, it is discontinued prospectively and all the accumulated gain or loss in shareholders' equity remains there and is recognized in the profit or loss of the year when the hedged item or transaction impacts the result. If the hedged item or transaction is settled in advance or discontinued or if any foreseen transaction is not expected to occur, the accumulated gain or loss in shareholders' equity is immediately transferred to "financial results".

 

Cash flow hedge operations held by the Company are described in Note 23.

 

(c)                    Derivatives measured at fair value through profit and loss

 

Derivatives not designated as hedge instruments are classified as current assets or liabilities.

Changes in the fair value of these derivative instruments are recognized immediately in the statement of operations under “financial results”, regardless of the instrument contracted.

 

2.3.                 Consolidated quarterly information

 

The consolidated quarterly information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

12

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

         

Total interest - %

         

Headquarters

           
         

(Country)

 

Jun/2013

 

Dec/2012

 

Jun/2012

                       

Direct and Indirect subsidiaries

                   

Braskem America, Inc. (“Braskem America”)

 

 

 

USA

 

100.00

 

100.00

 

100.00

Braskem America Finance Company ("Braskem America Finance")

 

 

 

USA

 

100.00

 

100.00

 

100.00

Braskem Argentina S.A. (“Braskem Argentina”)

 

 

 

Argentina

 

100.00

 

100.00

 

100.00

Braskem Austria Finance GmbH ("Braskem Austria Finance")

 

(i)

 

Austria

 

100.00

 

100.00

 

 

Braskem Chile Ltda. (“Braskem Chile”)

 

 

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Europe GmbH ("Braskem Alemanha")

 

 

 

Germany

 

100.00

 

100.00

 

100.00

Braskem Finance Limited (“Braskem Finance”)

 

 

 

Cayman Islands

 

100.00

 

100.00

 

100.00

Braskem Idesa S.A.P.I (“Braskem Idesa")

 

(ii)

 

Mexico

 

75.00

 

75.00

 

65.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

 

(ii)

 

Mexico

 

75.00

 

75.00

 

65.00

Braskem Importação e Exportação Ltda. (“Braskem Importação”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Incorporated Limited (“Braskem Inc”)

 

 

 

Cayman Islands

 

100.00

 

100.00

 

100.00

Braskem International GmbH ("Braskem Austria")

 

 

 

Austria

 

100.00

 

100.00

 

100.00

Braskem Netherlands B.V (“Braskem Holanda”)

 

 

 

Netherlands

 

100.00

 

100.00

 

100.00

Braskem México, S de RL de CV (“Braskem México”)

 

 

 

Mexico

 

100.00

 

100.00

 

100.00

Braskem Participações S.A. (“Braskem Participações”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Ltda. (“Braskem Petroquímica”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Chile Ltda. (“Petroquímica Chile”)

 

 

 

Chile

 

100.00

 

100.00

 

100.00

Braskem Petroquímica Ibérica, S.L. ("Braskem Espanha")

 

 

 

Spain

 

100.00

 

100.00

 

100.00

Braskem Qpar S.A. (“Braskem Qpar”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

Cetrel S.A. ("Cetrel")

 

(iii)

 

Brazil

 

 

 

 

 

53.91

Common Industries Ltd. (“Common”)

 

 

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Distribuidora de Água Camaçari S.A. ("Braskem Distribuidora")

 

(iii)

 

Brazil

 

 

 

 

 

100.00

IQ Soluções & Química S.A.(“Quantiq”)

 

(iv)

 

Brazil

 

 

 

 

 

100.00

IQAG Armazéns Gerais Ltda. (“IQAG”)

 

(iv)

 

Brazil

 

 

 

 

 

100.00

Lantana Trading Co. Inc. (“Lantana”)

 

 

 

Bahamas

 

100.00

 

100.00

 

100.00

Norfolk Trading S.A. (“Norfolk”)

 

 

 

Uruguay

 

100.00

 

100.00

 

100.00

Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

Rio Polímeros S.A. (“Riopol”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

     

 

 

 

 

 

 

 

 

 

Specific Purpose Entity ("SPE")

 

 

 

 

 

 

 

 

 

 

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

 

 

 

Brazil

 

100.00

 

100.00

 

100.00

                       

(i)

Company merged in August 2012.

(ii)

The Company incresed its interest in this investiment in November 2012.

(iii)

Disvestments in December 2012.

(iv)

Investments classified as non-current assets held for sale and presented in consolidated assets and liabilities in specific lines.

 

 

  

2.4.                 Non-controlling interest in the equity and results of operations of the Company’s subsidiaries

 

 

Equity

 

Profit (loss) for the period

 

Jun/2013

 

Dec/2012

 

YTD13

 

YTD12

               

Braskem Idesa

137,633

 

87,813

 

5,893

 

(9,701)

Cetrel

 

 

 

 

 

 

5,580

Total

137,633

 

87,813

 

5,893

 

(4,121)

 

13

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

2.5.                 Reconciliation of equity and profit (loss) for the period between parent company and consolidated

 

 

   

Equity

Profit (loss) for the period

   

Jun/2013

Dec/2012

YTD13

YTD12

           

Parent Company

7,801,868

 

8,613,063

 

92,686

 

(876,859)

 

Braskem shares owned by subsidiary Braskem Petroquímica

(48,892)

(48,892)

0

 

 

Non-controlling interest

137,633

87,813

5,893

(4,121)

Consolidated

7,890,609

8,651,984

98,579

(880,980)

 

 

3.                       Held-for-sale assets and discontinued operations

 

(a)               Assets held for sale - Quantiq and IQAG

 

These investments are in the process of sale and the Management of the Company estimates that the negotiations will be concluded in 2013.

 

The operating profits or losses of Quantiq and IQAG were presented in the segment information as operating segment “Chemical distribution” (Note 30). The operating profits or losses of this segment in the period ended June 30, 2012 were R$18,997.

 

The profits and losses of Quantiq and IQAG in 2012 are presented under “profit or loss from discontinued operations” in the consolidated statement of operations, and further detailed in item (b) of this Note. The assets and liabilities of these companies on December 31, 2012 are presented under “held-for-sale assets” and “held-for-sale liabilities”, respectively. These amounts should be assessed at the lowest between the book value as of December 31, 2012 and fair value, until the sale or eventual withdrawal from the divestment.

 

Profit or loss from discontinued operations includes only transactions with third parties.

 

The balances on June 30, 2013 and 2012 and the transactions during the period ended June 30, 2013 and 2012 of the parent company with Quantiq and IQAG are as follows:

 

 

                               

Income statement transactions from January to June 30, 2013

 

                             
   

Balances at June 30, 2013

 
   

Assets

 

Liabilities

 

Sales /Purchases of products

   

Current

 

Current

 

Non-current

 
   

Trade accounts receivable

 

Dividends and interest on capital receivable

 

Total

 

Trade payables

 

Other receivable

 

Total

 

Payable notes

 
               

 

               

Assets held for sale

                   

Quantiq

 

3,188

7,912

11,100

20

1,954

1,974

61,157

 

67,258

IQAG

 

 

2,997

 

 

   

 

 

 

 

Total

 

3,188

7,912

11,100

20

1,954

1,974

64,154

 

67,258

 

 

               

Income statement transactions from January to June 30, 2012

 

             
   

Balances at December 31, 2012

 
   

Assets

 

Liabilities

   
   

Current

 

Current

 

Non-current

 

Sales /Purchases of products

   

Trade accounts receivable

 

Payable notes

 

Payable notes

 

Assets held for sale

         

Quantiq

 

610

1,954

81,418

100,450

IQAG

 

1,235

 

   

 

 

Total

 

610

1,954

82,653

100,450

 

 

The statements of cash flow and of value added for 2012 include the results from discontinued operations.

 

14

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)               Discontinued operations – Cetrel, Braskem Distribuidora, Quantiq and IQAG

 

The results from investments available-for-sale (Note 3(a)) and from investments of Cetrel and Braskem Distribuidora sold in December 2012 (Note 1(a.3)) are included in these statements.  

 

Income from discontinued operations

 

 

 

YTD12

   

Net sales revenue

334,950

Cost of products sold

(245,763)

Gross profit

89,187

 

 

Selling, General and administrative expenses

(61,830)

Other operating income, net

2,394

 

 

Operating profit

29,751

 

 

Financial results

189

 

 

Profit before income tax and social contribution

29,940

 

 

Current and deferred income tax and social contribution

(9,994)

 

 

Discontinued operations results

19,946

 

 

 

 

Earnings per share attributable to the shareholders of the Company

 

of continued operations at the end of the year (R$) (i)

 

Basic earnings per share - preferred

0.0577

Diluted earnings per share - preferred

0.0577

   
   

(i) Increase in loss per share of the Company

 

 

 

15

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

Cash flow information from discontinued operations

 

 

   

YTD12

     

Profit before income tax and social contribution

29,940

   

 

Adjustments for reconciliation of profit

 

 

Depreciation, amortization and depletion

7,466

 

Interest and monetary and exchange variations, net

1,765

 

Other adjustments

129

   

 

   

39,300

   

 

Changes in operating working capital

(26,176)

   

 

   

 

Net cash generated by operating activities

13,124

   

 

Acquisitions to property, plant and equipment

(6,105)

Acquisitions of intangible assets

(100)

   

 

Net cash used in investing activities

(6,205)

   

 

Short-term and long-term debt

 

 

Payment of borrowings

(5,299)

   

 

   

 

Net cash used in financing activities

(5,299)

   

 

Decrease in cash and cash equivalents

1,620

   

 

Represented by

 

 

Cash and cash equivalents at the beginning of the year

148,642

 

Cash and cash equivalents at the end of the year

150,262

   

 

Decrease in cash and cash equivalents

1,620

 

  

16

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

Statement of value added for discontinued operations

 

 

Discontinued operations

YTD12

     

Revenue

434,240

 

Sale of goods, products and services, including discontinued operations

431,874

 

Other income (expenses), net

2,366

   

 

Inputs acquired from third parties

(374,861)

 

Cost of products, goods and services sold

(338,803)

 

Material, energy, outsourced services and others

(36,058)

   

 

Gross value added

59,379

   

 

Depreciation, amortization and depletion

(694)

   

 

Net value added produced by the entity

58,685

   

 

Value added received in transfer

7,712

 

Financial income

7,676

 

Other

36

   

 

Total value added to distribute

66,397

   

 

   

 

Personnel

1,645

 

Direct compensation

1,375

 

Benefits

208

 

FGTS (Government Severance Pay Fund)

62

   

 

Taxes, fees and contributions

14,093

 

Federal

10,201

 

Municipal

3,892

   

 

Remuneration on third parties' capital

30,713

 

Financial expenses (including exchange variation)

7,487

 

Rentals

23,226

   

 

Remuneration on own capital

19,946

 

Result from discontinued operations

19,946

   

 

Value added distributed

66,397

 

17

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

4.                       Cash and cash equivalents

 

   

Consolidated

   

Jun/2013

 

Dec/2012

         

Cash and banks

354,795

 

398,142

Cash equivalents:

 

 

 

 

Domestic market

1,965,324

 

1,293,164

 

Foreign market

1,080,230

 

1,596,316

Total

3,400,349

 

3,287,622

 

This table was presented in the 2012 annual financial statements of the Company, in Note 7.

 

 

5.                       Financial investments

 

     

Consolidated

   

Jun/2013

 

Dec/2012

Held-for-trading

     
 

Investments in FIM Sol

38,027

50,803

 

Investments in foreign currency

4,376

5,256

 

Shares

1,679

3,023

Loans and receivables

 

 

Investments in FIM Sol

77,469

 

Investments in local currency

513

Held-to-maturity

 

 

Quotas of investment funds in credit rights (i)

(i)

38,756

52,559

 

Restricted deposits

 

1,281

 

Time deposit investment

11,415

15,731

 

Investments in foreign currency

222,297

307,639

 

Compensation of investments in foreign currency (ii)

(ii)

(222,297)

(307,639)

Total

94,253

206,635

       

In current assets

39,149

172,146

In non-current assets

55,104

34,489

Total

94,253

206,635

 

This table was presented in the 2012 annual financial statements of the Company, in Note 8.

 

(i)       On June 30, 2013, the Parent Company held junior subordinated shares issued by receivables-backed investment funds. These shares are measured by their redemption value and are held until the conclusion of operations of said funds. The funds issue two other types of shares that enjoy priority in compensation over the junior subordinated shares. The risk related to the operations of these funds is limited to the value of the shares held by the Parent Company.

 

(ii)     On June 30, 2013, Braskem Holanda had a financial investments held-to-maturity that was irrevocably offset by an export prepayment agreement of the Parent Company, in the amount of US$100 million, as provided for in the credit assignment agreement entered into between these two companies and Banco Bradesco (Note 15). This accounting offset was carried out in accordance with CPC 39 and IAS 32, which provides for the possibility of offsetting financial instruments when there is intent and rightfully executable right to realize an asset and settle a liability simultaneously. On April 5, 2013, the amount of US$50 million was settled upon maturity.

 

18

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

6.                       Trade accounts receivable

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

Consumers

             
 

Domestic market

1,065,119

 

790,518

1,271,484

 

1,038,673

 

Foreign market

2,038,396

 

1,283,605

1,450,007

 

1,582,433

Allowance for doubtful accounts

(215,875)

 

(203,922)

(275,429)

 

(256,884)

Total

2,887,640

 

1,870,201

 

2,446,062

 

2,364,222

                 

In current assets

2,747,302

 

1,834,491

 

2,302,954

 

2,326,480

In non-current assets

140,338

 

35,710

 

143,108

 

37,742

Total

2,887,640

 

1,870,201

 

2,446,062

 

2,364,222

 

 

This table was presented in the 2012 annual financial statements of the Company, in Note 9.

 

The Company realizes part of its trade accounts receivable through the sale of trade notes to funds that acquire receivables. These operations are not entitled to recourse, for which reason the trade notes are written-off at the moment of the operation.

 

7.                       Inventories 

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

                 

Finished goods

1,684,206

1,417,380

3,114,019

2,622,736

Raw materials, production inputs and packaging

710,957

908,298

944,194

1,175,451

Maintenance materials

113,342

113,118

220,145

211,517

Advances to suppliers

5,225

10,969

49,634

61,385

Imports in transit and other

38,549

28,785

46,031

30,966

Total

2,552,279

 

2,478,550

 

4,374,023

 

4,102,055

 

 

This table was presented in the 2012 annual financial statements of the Company, in Note 10.

 

19

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

8.                       Related parties

 

The information concerning related parties was presented in the 2012 annual financial statements of the Company, in Note 11.

 

(a)                    Parent company

 

 

Balances at June 30, 2013

 

Assets

 

Current

Non-current

 

Trade accounts receivable

Related Parties

 

Other

 

Total

Related Parties

Total

   

Receivable notes

Other receivable

     

Current accounts

Loan agreements

Other receivable

 
                     

Subsidiaries

                   

Braskem America

8,155

4,340

 

 

 

12,495

 

 

 

 

Braskem Argentina

95,054

 

 

 

 

95,054

 

 

 

 

Braskem Chile

10,511

 

 

 

 

10,511

 

 

 

 

Braskem Holanda

34,145

168

 

 

 

34,313

 

 

 

 

Braskem Idesa

28,054

2,742

 

 

 

30,796

 

386,217

 

386,217

Braskem Inc

1,266,885

 

 

 

 

1,266,885

 

8,415

 

8,415

Braskem México

528

 

 

 

 

528

 

 

 

 

Braskem Participações

 

97

 

 

 

97

1,632

 

 

1,632

Braskem Petroquímica

21,880

 

 

34,000

(i)

55,880

 

 

 

 

Braskem Qpar

502

 

 

 

 

502

1,216,519

 

 

1,216,519

Lantana

 

 

 

 

 

 

 

60

 

60

Riopol

9,542

 

 

93,500

(i)

103,042

 

 

 

 

 

1,475,256

7,347

 

127,500

 

1,610,103

1,218,151

394,692

 

1,612,843

 

 

 

 

 

 

 

 

 

 

 

Jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

RPR

159

 

 

439

(i)

598

 

 

 

 

 

159

 

 

439

 

598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

Borealis Brasil S.A. ("Borealis")

475

187

 

 

 

662

 

 

 

 

Sansuy Administração, Participação, Representação e Serviços Ltda ("Sansuy")

14,931

 

 

 

 

14,931

 

 

 

 

 

15,406

187

 

 

 

15,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

Odebrecht and subsidiaries

2,872

 

 

419,100

(ii)

421,972

 

 

 

 

Petrobras and subsidiaries

59,305

 

11,283

 

 

70,588

 

65,029

12,993

78,022

 

62,177

 

11,283

419,100

 

492,560

 

65,029

12,993

78,022

 

 

 

 

 

 

 

 

 

 

 

SPE

 

 

 

 

 

 

 

 

 

 

FIM Sol

 

 

 

1,515,239

(iii)

1,515,239

 

 

 

 

 

 

 

 

1,515,239

 

1,515,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

1,552,998

7,534

11,283

2,062,278

 

3,634,093

1,218,151

459,721

12,993

1,690,865

 

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

(iii) Amounts under “cash and cash equivalents”: R$1,477,212 and under “financial investments”: R$38,027

20

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

   

Balances at June 30, 2013

   

Liabilities

   

Current

 

Non-Current

   

Trade payables

 

Borrowings

 

Accounts payable to related parties

 

Total

 

Borrowings

 

Accounts payable to related parties

 

Total

   

 

     

Advance to export

 

Payable notes

         

Advance to export

 

Current accounts

 

Payable notes

   
   

 

 

 

     

 

                       

Subsidiaries

             

 

                       

Braskem America

 

79

 

 

 

208,908

 

243

 

209,230

 

 

 

443,120

 

 

 

 

 

443,120

Braskem Austria

 

 

 

 

 

45,543

 

 

 

45,543

 

 

 

354,496

 

 

 

 

 

354,496

Braskem Holanda

 

 

 

 

 

27,317

 

 

 

27,317

 

 

 

2,844,444

 

 

 

 

 

2,844,444

Braskem Importação

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

 

 

113

Braskem Inc

 

3,835,654

 

458,650

 

 

 

868

 

4,295,172

 

3,518,898

 

 

 

 

 

93,440

 

3,612,338

Braskem Petroquímica

 

2,743

 

 

 

 

 

 

 

2,743

 

 

 

 

 

47,691

 

 

 

47,691

Braskem Qpar

 

1,568

 

 

 

 

 

 

 

1,568

 

 

 

 

 

 

 

 

 

 

Politeno Empreendimentos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

Riopol

 

657

 

 

 

 

 

 

 

657

 

 

 

 

 

1,120,757

 

 

 

1,120,757

   

3,840,701

 

458,650

 

281,768

 

1,111

 

4,582,230

 

3,518,898

 

3,642,060

 

1,168,576

 

93,440

 

8,422,974

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Odebrecht and subsidiaries

 

9,913

 

 

 

 

 

 

 

9,913

 

 

 

 

 

 

 

 

 

 

Petrobras and subsidiaries

 

1,441,480

 

 

 

 

 

 

 

1,441,480

 

 

 

 

 

 

 

 

 

 

   

1,451,393

 

 

 

 

 

 

 

1,451,393

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

5,292,094

 

458,650

 

281,768

 

1,111

 

6,033,623

 

3,518,898

 

3,642,060

 

1,168,576

 

93,440

 

8,422,974

 

 

21

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

 

Income statement transactions from January to June 30, 2013

   

Purchases of

 

Cost of

   

raw materials,

Financial

production/general

 

Sales

services and

income

and administrative

 

of products

utilities

(expenses)

expenses

Subsidiaries

       

Braskem America

5,495

 

(71,063)

 

Braskem Argentina

102,101

 

8,541

 

Braskem Austria

 

 

(47,905)

 

Braskem Chile

14,141

 

976

 

Braskem Finance

 

 

1

 

Braskem Holanda

137,576

 

(307,266)

 

Braskem Idesa

24,814

 

38,118

 

Braskem Importação

 

 

(1)

 

Braskem Inc

1,049,513

327,887

(613,698)

 

Braskem Petroquímica

235,928

103,142

 

 

Braskem Qpar

5,874

58,969

 

 

Lantana

 

 

5

 

Riopol

95,653

66,020

 

 

 

1,671,095

556,018

(992,292)

 

 

 

 

 

 

Jointly-controlled subsidiary

 

 

 

 

RPR

10,167

175

 

 

 

10,167

175

 

 

 

 

 

 

 

Associated companies

 

 

 

 

Borealis

166,666

 

 

 

Sansuy

18,556

4,352

 

 

 

185,222

4,352

 

 

 

 

 

 

 

Related companies

 

 

 

 

Odebrecht and subsidiaries

10,798

141,846

 

 

Petrobras and subsidiaries

476,498

5,663,346

2,206

 

 

487,296

 

5,805,192

2,206

 

 

 

 

 

 

Post-employment benefit plan

 

 

 

 

Odebrecht Previdência Privada ("Odeprev")

 

 

 

6,896

 

 

 

 

6,896

 

 

 

 

 

 

 

 

 

 

Total

2,353,780

6,365,737

(990,086)

6,896

 

 

22

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

  

 

Balances at December 31, 2012

 

Assets

 

Current

Non-current

 

Trade accounts receivable

Related Parties

Other

 

Total

Related Parties

Total

   

Receivable notes

Other receivable

     

Current accounts

Loan agreements

Other receivable

 
                     

Subsidiaries

                   

Braskem America

20,295

4,011

 

 

 

24,306

 

 

 

 

Braskem Argentina

95,273

 

20

 

 

95,293

 

 

 

 

Braskem Chile

429

 

 

 

 

429

 

 

 

 

Braskem Holanda

7,588

168

39

 

 

7,795

 

 

 

 

Braskem Idesa

 

3,026

 

 

 

3,026

 

 

 

 

Braskem Inc

478,182

 

 

 

 

478,182

 

7,584

 

7,584

Braskem Participações

 

96

 

 

 

96

1,611

 

 

1,611

Braskem Petroquímica

5,939

 

 

34,000

(i)

39,939

54,085

 

 

54,085

Braskem Qpar

1,138

 

196

 

 

1,334

849,437

 

 

849,437

Lantana

 

 

 

 

 

 

 

57

 

57

Riopol

5,066

 

50

93,500

(i)

98,616

 

 

 

 

 

613,910

7,301

305

127,500

 

749,016

905,133

7,641

 

912,774

 

 

 

 

 

 

 

 

 

 

 

Jointly-controlled subsidiary

 

 

 

 

 

 

 

 

 

 

RPR

 

 

 

2,645

(i)

2,645

 

 

 

 

 

 

 

 

2,645

 

2,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

Borealis

252

187

 

 

 

439

 

 

 

 

Sansuy

15,609

 

 

 

 

15,609

 

 

 

 

 

15,861

187

 

 

 

16,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

Odebrecht and subsidiaries

 

 

 

652,148

(ii)

652,148

 

 

 

 

Petrobras and subsidiaries

85,566

 

6,113

 

 

91,679

 

62,822

12,993

75,815

 

85,566

 

6,113

652,196

 

743,827

 

62,822

12,993

75,815

 

 

 

 

 

 

 

 

 

 

 

SPE

 

 

 

 

 

 

 

 

 

 

FIM Sol

 

 

 

1,083,190

(iii)

1,083,190

 

 

 

 

 

 

 

 

1,083,190

 

1,083,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

715,337

7,488

6,418

1,865,531

 

2,594,726

905,133

70,463

12,993

988,589

 

(i) Amounts under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

(iii) Amounts under “cash and cash equivalents”: R$954,919 and under “financial investments”: R$128,271

 

23

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

 

Balances at December 31, 2012

 

Liabilities

 

Current

Non-Current

 

Trade payables

Advances from customers

Borrowings

Accounts payable to related parties

Total

Borrowings

Accounts payable to related parties

 

Total

 

 

 

 

Advance to export

Payable notes

   

Advance to export

Payable notes

   
 

 

 

 

 

 

           

Subsidiaries

   

 

 

 

           

Braskem America

 

 

 

181,639

170

181,809

 

408,700

 

 

408,700

Braskem Holanda

 

80

 

24,382

 

24,462

 

2,521,323

 

 

2,521,323

Braskem Importação

 

 

 

 

 

 

 

 

113

 

113

Braskem Inc

2,677,575

 

53,406

 

800

2,731,781

3,245,562

 

86,181

(i)

3,331,743

Braskem Petroquímica

863

 

 

 

 

863

 

 

 

 

 

Braskem Qpar

40

 

 

 

 

40

 

 

 

 

 

Politeno Empreendimentos

 

 

 

 

 

 

 

 

15

 

15

Riopol

954

 

 

 

 

954

 

 

651,422

(i)

651,422

 

2,679,432

80

53,406

206,021

970

2,939,909

3,245,562

2,930,023

737,731

 

6,913,316

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

 

Odebrecht and subsidiaries

1,388

 

 

 

 

1,388

 

 

 

 

 

Petrobras and subsidiaries

1,193,461

 

 

 

 

1,193,461

 

 

 

 

 

 

1,194,849

 

 

 

 

1,194,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

3,874,281

80

53,406

206,021

970

4,134,758

3,245,562

2,930,023

737,731

 

6,913,316

 

 

(i) Amount refers to “current accounts”

24

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

 

Income statement transactions from January to June 30, 2012

   

Purchases of

 

Cost of

   

raw materials,

Financial

production/general

 

Sales

services and

income

and administrative

 

of products

utilities

(expenses)

expenses

Subsidiaries

       

Braskem America

5,425

 

1,413

 

Braskem Argentina

59,906

 

1,924

 

Braskem Chile

21,438

 

119

 

Braskem Finance

 

 

1

 

Braskem Holanda

246,737

 

(301,120)

 

Braskem Idesa

 

 

14

 

Braskem Inc

21,069

1,096,587

(631,305)

 

Braskem Petroquímica

180,481

100,280

 

 

Braskem Qpar

22,548

41,926

 

 

Ideom

2

5,500

 

 

Lantana

 

 

4

 

Riopol

71,688

49,295

 

 

 

629,294

1,293,588

(928,950)

 

 

 

 

 

 

Jointly-controlled subsidiary

 

 

 

 

RPR

1,940

1,482

743

 

 

1,940

1,482

743

 

 

 

 

 

 

Associated companies

 

 

 

 

Borealis

35,694

 

 

 

Sansuy

13,504

6,902

 

 

 

49,198

6,902

 

 

 

 

 

 

 

Related companies

 

 

 

 

Odebrecht and subsidiaries

 

244,296

 

 

Petrobras and subsidiaries

321,686

5,153,849

2,341

 

Other

 

82,459

 

 

 

321,686

5,480,604

2,341

 

Post employment benefit plan

 

 

 

 

Odeprev

 

 

 

12,490

 

 

 

 

12,490

 

 

 

 

 

 

 

 

 

 

Total

1,002,118

6,782,576

(925,866)

12,490

 

 

 

25

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Consolidated 

 

 

Balances at June 30, 2013

 

Assets

Liabilities

 

Current

Non-current

Current

 

Trade accounts receivable

Related parties

Other

 

Total

Related parties

Total

Trade payables

   

Receivable notes

Other receivable

     

Loan agreements

Other receivable

   
             

 

 

   

Jointly-controlled subsidiary

                   

RPR

159

 

 

439

(i)

598

 

 

 

 

 

159

 

 

439

 

598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

Borealis

475

187

 

 

 

662

 

 

 

 

Sansuy

14,931

 

 

 

 

14,931

 

 

 

 

 

15,406

187

 

 

 

15,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related companies

 

 

 

 

 

 

 

 

 

 

Odebrecht and subsidiaries

2,872

 

 

419,100

(ii)

421,972

 

 

 

111,080

Petrobras and subsidiaries

65,774

 

20,143

 

 

85,917

65,029

66,301

131,330

1,537,106

 

68,646

 

20,143

419,100

 

507,889

65,029

66,301

131,330

1,648,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

84,211

187

20,143

419,539

 

524,080

65,029

66,301

131,330

1,648,186

 

(i) Amount under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

 

 

 

Income statement transactions from January to June 30, 2013

   

Purchases of

 

Cost of

   

raw materials,

Financial

production/general

 

Sales

services and

income

and administrative

 

of products

utilities

(expenses)

expenses

         

Jointly-controlled subsidiary

       

RPR

10,521

20,316

 

 

 

10,521

20,316

 

 

 

 

 

 

 

Associated companies

 

 

 

 

Borealis

180,194

 

 

 

Sansuy

18,556

4,352

 

 

 

198,750

4,352

 

 

 

 

 

 

 

Related companies

 

 

 

 

Odebrecht and subsidiaries

10,798

142,166

 

 

Petrobras and subsidiaries

667,142

8,930,305

2,206

 

 

677,940

9,072,471

2,206

 

 

 

 

 

 

Post employment benefit plan

 

 

 

 

Odeprev

 

 

 

8,840

 

 

 

 

8,840

 

 

 

 

 

 

 

 

 

 

Total

887,211

9,097,139

2,206

8,840

 

26

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

 

Balances at December 31, 2012

 

Assets

Liabilities

 

Current

Non-current

Current

 

Trade accounts receivable

Related parties

Other

 

Total

Related parties

Total

Trade payables

   

Receivable notes

Other receivable

     

Loan agreements

Other receivable

   
             

 

 

   

Jointly-controlled subsidiary

                   

RPR

 

 

 

2,645

(i)

2,645

 

 

 

 

 

 

 

 

2,645

 

2,645

 

 

 

 

           

 

 

 

 

 

Associated companies

         

 

 

 

 

 

Borealis

1,017

187

 

   

1,204

 

 

 

 

Sansuy

15,640

 

 

   

15,640

 

 

 

 

 

16,657

187

 

 

 

16,844

 

 

 

 

           

 

 

 

 

 

Related companies

                   

Odebrecht and subsidiaries

 

 

 

652,100

(ii)

652,100

 

 

 

1,388

Petrobras and subsidiaries

95,462

 

13,725

 

 

109,187

62,822

64,805

127,627

1,505,754

 

95,462

 

13,725

652,100

 

761,287

62,822

64,805

127,627

1,507,142

           

 

 

 

 

 
           

 

 

 

 

 

Total

112,119

187

13,725

654,745

 

780,776

62,822

64,805

127,627

1,507,142

 

 

(i) Amount under “dividends and interest on capital receivable”

(ii) Amounts under “other accounts receivable”

 

 

 

Income statement transactions from January to June 30, 2012

   

Purchases of

 

Cost of

   

raw materials,

Financial

production/general

 

Sales

services and

income

and administrative

 

of products

utilities

(expenses)

expenses

Jointly-controlled subsidiary

       

RPR

2,247

17,877

743

 

 

2,247

17,877

743

 

Associated companies

 

 

 

 

Borealis

41,539

 

 

 

Sansuy

13,504

6,902

 

 

 

55,043

6,902

 

 

Related companies

 

 

 

 

Odebrecht and subsidiaries

 

244,344

 

 

Petrobras and subsidiaries

477,410

8,352,188

1,992

 

Other

 

83,084

 

 

 

477,410

8,679,616

1,992

 

Post employment benefit plan

 

 

 

 

Odeprev

 

 

 

14,469

 

 

 

 

14,469

 

 

 

 

 

 

 

 

 

 

Total

534,700

8,704,395

2,735

14,469

 

 

 

27

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Key management personnel

 

   

Parent company and Consolidated

Non-current liabilities

 

Jun/2013

 

Dec/2012

         

Long-term incentives

 

2,812

 

2,897

Total

 

2,812

 

2,897

         
     

Income statement transactions

 

Parent company and Consolidated

   

YTD13

 

YTD12

Remuneration

       

Short-term benefits to employees and managers

 

23,432  

 

26,302

Post-employment benefit

 

140

 

102

Long-term incentives

 

51

 

298

Total

 

23,623

 

26,702

 

9.                       Taxes recoverable

 

       

Parent company

 

Consolidated

   

Note

 

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

Parent Company and subsidiaries in Brazil

                 
 

IPI

   

33,969

 

31,647

 

36,485

 

32,734

 

Value-added tax on sales and services (ICMS) - normal operations

   

425,254

 

447,086

 

853,755

 

845,045

 

ICMS - credits from PP&E

   

86,685

 

108,910

 

123,309

 

178,920

 

Social integration program (PIS) and social contribution on

   

384,271

 

419,170

 

441,339

 

484,692

 

revenue (COFINS) - normal operations

                 
 

PIS and COFINS - credits from PP&E

   

134,467

 

147,764

 

262,862

 

273,693

 

PIS and COFINS - Provisional measure 613/13

(a)

 

55,928

 

 

 

78,551

 

 

 

PIS and COFINS - Law 9,718/98

   

120,383

 

158,570

 

127,238

 

171,140

 

PIS - Decree-Law 2,445 and 2,449/88

   

69,772

 

70,856

 

102,450

 

104,256

 

Income tax and social contribution (IR and CSL)

   

347,408

 

323,924

 

496,660

 

452,867

 

REINTEGRA program

(b)

 

247,281

 

194,694

 

265,324

 

217,775

 

Other

   

137,881

 

129,612

 

160,392

 

150,980

                     

Foreign subsidiaries

                 
 

Value-added tax

(c)

   

185,615

 

90,301

 

Income tax

     

836

 

177

 

Other

     

1,590

 

765

                     

Total

   

2,043,299

 

2,032,233

 

3,136,406

 

3,003,345

                     

Current assets

   

1,086,969

 

1,005,842

 

1,683,079

 

1,476,211

Non-current assets

   

956,330

 

1,026,391

 

1,453,327

 

1,527,134

Total

   

2,043,299

 

2,032,233

 

3,136,406

 

3,003,345

 

The information related to taxes recoverable was presented in the 2012 annual financial statements of the Company, in Note 12.

 

 

 

28

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a)                    PIS and COFINS – Provisional Presidential Decree No. 613/13

 

Provisional Presidential Decree No. 613 was published on May 8, 2013, which, among others, reduced the PIS and COFINS taxes on imports and on revenue from sales in the domestic market of inputs manufactured by domestic manufacturers and offers fresh credit to the chemical and petrochemical production chain.

 

The price of raw materials acquired by Braskem includes PIS and COFINS taxes at 1%. While recording such purchases, Braskem considers a credit related to these contributions at the rate of 9.25% thus generating a benefit equivalent to 8.25% of the value of such purchases. Starting 2016, the rate of 1% will gradually increase to reach 9.25% as of 2018.

The realization of these credits may occur in two ways: (i) offset of overdue or falling due liabilities related to taxes levied by the Federal Revenue Service; or (ii) cash reimbursement.

 

(b)                    REINTEGRA Program

 

In the period ended June 30, 2013, the Company recognized credits in the amount of R$92,587 (Note 27) and offset the amount of R$45,038.

 

(c)                    Value added tax (“VAT”)

 

On June 30, 2013, this line included:

 

(i)     R$33,734 from sales by Braskem Alemanha to other countries. These credits are refunded in cash by the local government; and

 

(ii)   R$151,881 from purchases of machinery and equipment for the Ethylene XXI Project. These credits may be refunded, in cash, by the local government or offset with VAT due from the start of operations of the project.

 

10.                   Other accounts receivable - consolidated

 

The main change is due to the receipt of R$233,000 from the divestment, in December 2012, of the interests held by the Parent Company in Cetrel and Braskem Distribuidora.

 

The information related to other accounts receivable was presented in the 2012 annual financial statements, in Note 15.

 

11.                   Judicial deposits

 

     

Consolidated

     

Jun/2013

 

Dec/2012

           

Judicial deposits

       
 

Tax contingencies

 

97,871

 

101,499

 

Labor and social security contingencies

 

77,020

 

73,177

 

Other

 

4,918

 

4,942

Total

 

179,809

 

179,618

 

The information related to judicial deposits was presented in the 2012 annual financial statements of the Company, in Note 13.

 

29

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

12.                   Investments 

 

The information related to investments was presented in the Company’s 2012 annual financial statements, in Note 16.

 

(a)                    Information on investments

 

(a.1)       Investments of the Parent Company

 

     

Interest in

 

Adjusted net profit (loss)

 

Adjusted

     

total capital (%)

 

for the period

 

equity

     

Jun/2013

 

Jun/2013

 

Jun/2012

 

Jun/2013

 

Dec/2012

                       

Subsidiaries

                   
 

Braskem Alemanha

 

5.66

 

(34,616)

 

(45,348)

 

989,792

 

961,450

 

Braskem America

(i)

 

 

 

 

252,851

 

 

 

 

 

Braskem Argentina

 

96.77

 

169

 

(523)

 

8,019

 

7,850

 

Braskem Austria

 

100.00

 

(346)

 

-

 

(300)

 

81

 

Braskem Chile

 

99.02

 

48

 

150

 

1,830

 

1,782

 

Braskem Distribuidora

(ii)

 

 

 

 

6,561

 

 

 

 

 

Braskem Holanda

 

100.00

 

(3,195)

 

11,414

 

1,241,860

 

1,188,368

 

Braskem Finance

 

100.00

 

(10,224)

 

(25,643)

 

(127,653)

 

(117,429)

 

Braskem Idesa

 

75.00

 

23,507

 

(27,719)

 

550,532

 

351,249

 

Braskem Importação

 

0.04

 

(1)

 

(1)

 

203

 

203

 

Braskem Inc.

 

100.00

 

(99,240)

 

27,475

 

202,589

 

301,829

 

Braskem Participações

 

100.00

 

1,518

 

286

 

(360)

 

(1,945)

 

Braskem Petroquímica

 

100.00

 

45,285

 

22,280

 

1,639,258

 

1,593,973

 

Braskem Qpar

 

96.96

 

(105,614)

 

(49,646)

 

2,430,475

 

2,536,089

 

Cetrel

(iii)

 

 

 

 

11,569

 

 

 

 

 

IQAG

(iv)

0.12

 

 

 

627

 

 

 

3,942

 

Petroquímica Chile

 

97.96

 

(962)

 

212

 

5,573

 

6,535

 

Politeno Empreendimentos

 

99.98

 

(6)

 

(2)

 

601

 

607

 

Quantiq

(iv)

99.90

 

 

 

7,524

 

 

 

249,383

 

Riopol

 

100.00

 

246,472

 

43,356

 

2,878,810

 

2,632,337

                     

 

Jointly-controlled subsidiary

                 

 

 

RPR

 

33.20

 

6,483

 

2,696

 

116,798

 

128,591

 

(i)    Investment transferred to the subsidiary Braskem Alemanha in December 2012.

(ii)   Company divested in December 2012.

(iii) Investment divested in December 2012.

(iv) Assets held for sale.

 

     

Interest in

 

Adjusted net profit (loss)

 

Adjusted

     

total capital (%)

 

for the period

 

equity

     

Jun/2013

 

Jun/2013

 

Jun/2012

 

Jun/2013

 

Dec/2012

                       

Associates

                   
 

Borealis

20.00

 

5,492

 

5,703

 

166,746

 

165,459

 

Companhia de Desenvolvimento

               

 

   

Rio Verde ("Codeverde")

35.97

 

(406)

 

649

 

45,671

 

46,342

 

Sansuy

20.00

 

(11)

 

(12)

 

1,709

 

1,722

 

30

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.2)       Investments of subsidiaries

 

     

Interest in

 

Adjusted net profit (loss)

 

Adjusted

     

total capital (%)

 

for the period

 

equity

     

Jun/2013

 

Jun/2013

 

Jun/2012

 

Jun/2013

 

Dec/2012

                       

Braskem Alemanha

                   
 

Braskem America

(i)

100.00

 

11,329

 

 

 

884,552

 

810,315

Braskem America

                 

 

 

Braskem America Finance

 

100.00

 

72

 

(505)

 

1,108

 

(4,206)

Braskem Austria

             

 

 

 

 

Braskem Austria Finance

(v)

100.00

 

 

 

 

 

47

 

47

 

Braskem Espanha

(vi)

100.00

 

 

 

 

 

8

 

8

Braskem Chile

             

 

 

 

 

Braskem Argentina

(x)

 

 

 

 

(523)

 

 

 

7,850

 

Petroquímica Chile

 

2.03

 

(962)

 

212

 

5,573

 

6,535

Braskem Distribuidora

             

 

 

 

 

Lantana

(viii)

 

 

 

 

6,845

 

 

 

 

Braskem Holanda

                 

 

 

Braskem Alemanha

 

94.34

 

(34,616)

 

(45,348)

 

989,792

 

961,450

 

Propilsur

 

49.00

 

(2,433)

 

(515)

 

104,427

 

109,695

 

Polimerica

(ix)

 

 

 

 

(13)

 

 

 

 

Braskem Idesa

             

 

 

 

 

Braskem Idesa Serviços

 

100.00

 

788

 

234

 

3,747

 

2,726

Braskem Importação

                 

 

 

Braskem México

 

0.03

 

1,557

 

259

 

1,626

 

 

Braskem Inc.

             

 

 

 

 

Braskem Chile

 

0.98

 

48

 

150

 

1,830

 

1,782

 

Lantana

 

3.66

 

(44)

 

6,845

 

(588)

 

(544)

 

Petroquímica Chile

 

0.01

 

(962)

 

212

 

5,573

 

6,535

Braskem Participações

             

 

 

 

 

Braskem Argentina

(x)

3.23

 

169

 

 

 

8,019

 

7,850

 

Braskem Importação

(vii)

99.96

 

(1)

 

 

 

203

 

203

 

Braskem México

 

99.97

 

1,557

 

259

 

1,626

 

 

 

Politeno Empreendimentos

 

0.02

 

(6)

 

(2)

 

601

 

607

 

Quantiq

(iv)

0.10

 

 

 

7,524

 

 

 

249,383

 

Lantana

(viii)

96.34

 

(44)

 

 

 

(588)

 

(544)

Braskem Petroquímica

             

 

 

 

 

Braskem Qpar

 

3.04

 

(105,614)

 

(49,646)

 

2,430,475

 

2,536,089

 

Cetrel

(iii)

 

 

 

 

11,569

 

 

 

 

Braskem Qpar

             

 

 

 

 

Common

 

100.00

 

699

 

550

 

8,248

 

7,550

Common

             

 

 

 

 

Norfolk

 

100.00

 

7,284

 

6,076

 

77,353

 

70,069

Quantiq

             

 

 

 

 

IQAG

(iv)

99.88

 

 

 

627

 

 

 

3,942

(v)       Company incorporated in August 2012.

(vi)      Company incorporated in June 2012.

(vii)    Company acquired by Braskem Participações in August 2012.

(viii)   Company acquired by Braskem Participações in October 2012.

(ix)      Withdrawal of the interest in this investment in November 2012

(x)       Shares acquired from Braskem Participações in April 2013.

 

31

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

(b)                    Changes in investments – parent company

 

                                       
         

Dividends

 

Equity in results of investees

             

Currency

   
 

Balance at

 

Capital

 

and interest

 

Effect

 

Adjustment of

 

Goodwill

     

Interest

 

translation

 

Balance at

 

Dec/2012

 

increase

 

on equity

 

of results

 

profit in inventories

 

amortization

 

Other

 

loss

 

adjustments

 

Jun/2013

Subsidiaries and jointly-controlled subsidiaries

                                     
                                       

Domestic subsidiaries

                                     

Braskem Petroquímica

1,452,589

 

 

 

 

 

45,285

 

(131)

 

(1,718)

 

 

 

 

 

 

 

1,496,025

Braskem Qpar

3,367,628

 

 

 

 

 

(102,402)

 

2,155

 

(56,889)

 

47,746

(i)

 

 

 

 

3,258,238

Politeno Empreendimentos

607

 

 

 

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

601

Quantiq

253,272

 

 

 

(7,912)

 

 

 

 

 

 

 

 

 

 

 

 

 

245,360

Riopol

2,630,417

 

 

 

 

 

246,472

 

1,297

 

 

 

 

 

 

 

 

 

2,878,186

RPR

42,698

 

 

 

 

 

(3,916)

 

 

 

 

 

 

 

 

 

 

 

38,782

 

7,747,211

 

 

 

(7,912)

 

185,433

 

3,321

 

(58,607)

 

47,746

 

 

 

 

 

7,917,192

                                       

Foreign subsidiaries

                                     

Braskem Alemanha

53,753

 

 

 

 

 

(1,959)

 

 

 

 

 

 

 

 

 

4,232

 

56,026

Braskem Argentina

7,850

 

 

 

 

 

169

 

 

 

 

 

 

 

 

 

 

 

8,019

Braskem Austria

81

 

 

 

 

 

 

 

 

 

 

 

(81)

 

 

 

 

 

 

Braskem Chile

1,782

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

1,830

Braskem Holanda

1,177,221

 

 

 

 

 

(3,195)

 

 

 

 

 

 

 

 

 

67,834

 

1,241,860

Braskem Idesa

263,437

 

106,214

 

 

 

17,630

 

 

 

 

 

 

 

(1,994)

 

27,612

 

412,899

Braskem Inc.

301,829

 

 

 

 

 

(99,240)

 

 

 

 

 

 

 

 

 

 

 

202,589

Petroquímica Chile

6,535

 

 

 

 

 

(962)

 

 

 

 

 

 

 

 

 

 

 

5,573

 

1,812,488

 

106,214

 

 

 

(87,509)

 

 

 

 

 

(81)

 

(1,994)

 

99,678

 

1,928,796

                                       

Total subsidiaries and jointly-controlled subsidiaries

9,559,699  

 

106,214

 

(7,912)

 

97,924

 

3,321

 

(58,607)

 

47,665

 

(1,994)

 

99,678

 

9,845,988

                                       

Associates

                                     
                                       

Domestic subsidiaries

                                     

Borealis

31,945

 

 

 

 

 

1,403

 

 

 

 

 

 

 

 

 

 

 

33,348

Nitrocolor

 

 

38

 

 

 

 

 

 

 

 

 

(38)

 

 

 

 

 

 

Total associates

31,945

 

38

 

 

 

1,403

 

 

 

 

 

(38)

 

 

 

 

 

33,348

                                       
                                       

Total subsidiaries, jointly-controlled subsidiaries and associates

9,591,644  

 

106,252

 

(7,912)

 

99,327

 

3,321

 

(58,607)

 

47,627

 

(1,994)

 

99,678

 

9,879,336

                                       

(i) Settlement of this subsidiary contingencies that were recorded when the purchase.

 

 

32

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Breakdown of equity accounting results

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

                 

Equity in results of subsidiaries, associate and jointly-controlled

 

102,648  

 

321,851

 

(3,194)

 

707

Amortization of fair value adjustment

 

(58,607) 

(i)

(45,509)

 

 

 

 

Provision for losses on investments

 

(9,106) 

 

(25,625)

 

 

 

 

Other

 

 

 

1,373

 

 

 

1,373

   

34,935

 

252,090

 

(3,194)

 

2,080

 

(i)       Amortization of fair value adjustments comprises the following:

 

·      R$56,889 related to the amortization of fair value adjustments on the assets and liabilities from the acquisition of Quattor. This amount is distributed in the following items of the consolidated statement of operations: “net sales revenue” of R$8,859; “cost of sales” of R$46,033; “general and administrative expenses” of R$45, and “financial results” of R$6,661. The effect of deferred income tax and social contribution was R$4,709.

 

·      R$1,718 related to the amortization of fair value adjustments on property, plant and equipment of the subsidiary Braskem Petroquímica.

 

13.                   Property, plant and equipment

 

 

Consolidated

 

Jun/2013

 

Dec/2012

     

Accumulated

         

Accumulated

   
     

depreciation/

         

depreciation/

   
 

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                       

Land

421,001

 

 

 

421,001

 

417,077

 

 

 

417,077

Buildings and improvements

1,770,606

 

(733,643)

 

1,036,963

 

1,749,193

 

(699,935)

 

1,049,258

Machinery, equipment and installations

24,749,437

 

(10,119,615)

 

14,629,822

 

24,514,118

 

(9,296,148)

 

15,217,970

Projects in progress

6,095,224

 

 

 

6,095,224

 

4,057,731

 

 

 

4,057,731

Other

847,911

 

(410,064)

 

437,847

 

805,160

 

(370,411)

 

434,749

Total

33,884,179

 

(11,263,322)

 

22,620,857

 

31,543,279

 

(10,366,494)

 

21,176,785

 

This table was presented in the Company’s 2012 annual financial statements, in Note 17.

 

Impairment test for property, plant and equipment

 

There were no significant events or circumstances in the period ended June 30, 2013 that indicate the need for impairment testing on the property, plant and equipment.

 

 

33

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

14.                   Intangible Assets

 

 

Consolidated

 

Jun/2013

 

Dec/2012

     

Accumulated

         

Accumulated

   
 

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                       

Goodwill based on future profitability

3,187,722

 

(1,128,804)

 

2,058,918

 

3,187,722

 

(1,128,804)

 

2,058,918

Trademarks and patents

200,605

 

(75,609)

 

124,996

 

199,367

 

(71,141)

 

128,226

Software and use rights

435,118

 

(210,908)

 

224,210

 

402,396

 

(183,908)

 

218,488

Contracts with customers and suppliers

701,560

 

(181,125)

 

520,435

 

685,890

 

(150,556)

 

535,334

 

4,525,005

 

(1,596,446)

 

2,928,559

 

4,475,375

 

(1,534,409)

 

2,940,966

 

This table was presented in the 2012 annual financial statements of the Company, in Note 18.

 

Impairment testing of intangible assets with indefinite useful life

 

There were no significant events or circumstances in the period ended June 30, 2013 that indicated the need for impairment testing of the intangible assets with indefinite useful life.

 

15.                   Borrowings 

 

     

Annual financial charges

 

 

 

Consolidated

         

Average interest (unless otherwise stated)

       
     

Monetary restatement

   

Jun/2013

 

Dec/2012

Foreign currency

               
 

Bonds and Medium term notes (MTN)

 

Note 15 (a)

 

Note 15 (a)

 

9,927,075

 

9,278,759

 

Advances on exchange contracts

 

US dollar exchange variation

 

1.54%

 

 

 

173,939

 

Export prepayments

 

Note 15 (b)

 

Note 15 (b)

 

977,944

 

513,610

 

BNDES

 

Note 15 (c)

 

Note 15 (c)

 

508,738

 

495,260

 

Export credit notes

 

Note 15 (d)

 

Note 15 (d)

 

853,840

 

787,687

 

Working capital

 

US dollar exchange variation

 

1.54% above Libor

 

1,089,536

 

917,283

 

Other

 

US dollar exchange variation

 

4.00% above Libor

 

2,439

 

 

 

Other

 

Exchange variation (UMBNDES)

 

6.06%

 

 

 

768

 

Other

 

US dollar exchange variation

 

1.15%

 

236,215

 

 

 

Transactions costs, net

         

(84,174)

 

(60,285)

                   

Local currency

               
 

Export credit notes

 

Note 15 (d)

 

Note 15 (d)

 

2,518,938

 

2,384,414

 

BNDES

 

Note 15 (c)

 

Note 15 (c)

 

2,294,795

 

2,381,892

 

BNB/ FINAME/ FINEP/ FUNDES

     

6.98%

 

608,067

 

605,273

 

BNB/ FINAME/ FINEP/ FUNDES

 

TJLP

 

0.32%

 

20,231

 

25,746

 

Other

 

TJLP

 

2.87%

 

 

 

7,292

Total

         

18,953,644

 

17,511,638

                   

Current liabilities

         

2,796,159

 

1,836,028

Non-current liabilities

         

16,157,485

 

15,675,610

Total

         

18,953,644

 

17,511,638

 

 

The information related to borrowings was presented in the 2012 annual financial statements of the Company, in Note 19.

 

34

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a)                    Bonds and MTN

 

   

Issue amount

     

Interest

 

Consolidated

Issue date

 

(US$ in thousands)

 

Maturity

 

(% per year)

 

Jun/2013

 

Dec/2012

July 1997

 

250.000

 

June 2015

 

9.38

 

145,227

 

134,175

January 2004

 

250.000

 

January 2014

 

11.75

 

180,128

 

169,609

September 2006

 

275.000

 

January 2017

 

8.00

 

295,019

 

275,270

June 2008

 

500.000

 

June 2018

 

7.25

 

987,796

 

1,026,894

May 2010

 

400.000

 

May 2020

 

7.00

 

889,636

 

820,621

May 2010

 

350.000

 

May 2020

 

7.00

 

783,452

 

722,596

October 2010

 

450.000

 

no maturity date

 

7.38

 

1,014,585

 

935,776

April 2011

 

750.000

 

April 2021

 

5.75

 

1,675,982

 

1,545,798

July 2011

 

500.000

 

July 2041

 

7.13

 

1,142,442

 

1,053,701

February 2012

 

250.000

 

April 2021

 

5.75

 

560,535

 

516,995

February 2012

 

250.000

 

no maturity date

 

7.38

 

563,659

 

519,876

May 2012

 

500.000

 

May 2022

 

5.38

 

1,117,393

 

1,030,598

July 2012

 

250.000

 

July 2041

 

7.13

 

571,221

 

526,850

Total

 

4,975,000

         

9,927,075

 

9,278,759

 

(b)                    Export prepayments (“EPP”)

 

   

Initial amount

               
   

of the transaction

         

Consolidated

Issue date

 

(US$ thousand)

 

Maturity

 

Charges (% per year)

 

Jun/2013

 

Dec/2012

May 2010

 

150.000

 

May-2015

 

US dollar exchange variation + semiannual Libor + 2.40

 

333,231

 

307,406

December 2010

 

100.000

 

December-2017

 

US dollar exchange variation + semiannual Libor + 2.47

 

223,207

 

206,204

January 2013

 

200.000

 

November-2022

 

US dollar exchange variation + semiannual Libor + 1.10

 

421,506

 

 

Total

 

450.000

         

977,944

 

513,610

 

(c)                    BNDES borrowings

 

               

 

 

Consolidated

Projects

 

Issue date

 

Maturity

 

Charges (% per year)

 

Jun/2013

 

Dec/2012

                     

Foreign currency

                   

Other

 

2006

 

October-2016

 

US dollar exchange variation + 6.43

 

7,267

 

7,708

Other

 

2006

 

January-2013

 

Monetary variation (UMBNDES) + 5.46

 

 

 

100

Limit of credit UNIB-South

 

2006

 

July-2014

 

US dollar exchange variation + 5.45 to 5.65

 

7,558

 

10,747

Braskem Qpar expansion

 

2006/2007/2008

 

April-2016

 

US dollar exchange variation + 6.13 to 6.43

 

17,953

 

21,072

Braskem Qpar expansion

 

2006/2007/2008

 

January-2015

 

Monetary variation (UMBNDES) + 6.28

 

1,723

 

2,099

Limit of credit I

 

2007

 

April-2015

 

US dollar exchange variation + 4.95 to 5.84

 

35,013

 

42,519

Green PE

 

2009

 

July-2017

 

US dollar exchange variation + 6.21

 

42,920

 

44,440

Limit of credit II

 

2009

 

January-2017

 

US dollar exchange variation + 6.21

 

88,809

 

93,354

New plant PVC Alagoas

 

2010

 

January-2020

 

US dollar exchange variation + 6.21

 

117,523

 

101,647

Limit of credit III

 

2011

 

October-2018

 

US dollar exchange variation + 6.05 to 6.08

 

149,092

 

143,186

Butadiene

 

2011

 

January-2021

 

US dollar exchange variation + 6.08

 

40,880

 

28,388

               

508,738

 

495,260

                     

Local currency

                   

Other

 

2006

 

September-2016

 

TJLP + 2.80

 

58,233

 

67,218

Limit of credit UNIB-South

 

2006

 

Mai-2014

 

TJLP + 2.02 to 2.32

 

26,192

 

44,432

Braskem Qpar expansion

 

2006/2007/2008

 

February-2014

 

TJLP + 1.00 to 3.30

 

152,453

 

197,546

Limit of credit I

 

2007

 

April-2015

 

TJLP + 1.81 to 2.32

 

129,821

 

173,477

Green PE

 

2008/2009

 

June-2017

 

TJLP + 0.00 to 4.78

 

367,363

 

414,278

Limit of credit II

 

2009

 

January-2017

 

TJLP + 2.58 to 3.58

 

279,863

 

319,039

Limit of credit II

 

2009

 

January-2017

 

4.50

 

12,505

 

14,252

New plant PVC Alagoas

 

2010

 

December-2019

 

TJLP + 0.00 to 3.58

 

381,634

 

351,406

New plant PVC Alagoas

 

2010

 

December-2019

 

5.50

 

43,419

 

43,066

Limit of credit III

 

2011

 

September-2018

 

TJLP + 2.05 to 3.45

 

596,292

 

582,981

Limit of credit III

 

2011

 

July-2018

 

4.00

 

103,078

 

64,095

Butadiene

 

2011

 

December-2020

 

TJLP + 0.00 to 3.45

 

143,942

 

110,102

               

2,294,795

 

2,381,892

                   

 

Total

             

2,803,533

 

2,877,152

 

 

35

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(d)                    Export credit notes (“NCE”)

 

     

Initial amount

         

 

 

Consolidated

Issue date

 

 

of the transaction

 

Maturity

 

Charges (% per year)

 

Jun/2013

 

Dec/2012

                       

Foreign currency

                     

November 2006

   

167,014

 

May 2018

 

Us dollar exchange variation + 8.10

 

174,800

 

161,150

April 2007

   

101,605

 

March 2018

 

Us dollar exchange variation + 7.87

 

112,766

 

104,029

May 2007

   

146,010

 

May 2019

 

Us dollar exchange variation + 7.85

 

167,257

 

154,298

January 2008

   

266,430

 

February 2020

 

Us dollar exchange variation + 7.30

 

342,381

 

315,973

March 2008

   

41,750

 

March 2016

 

Us dollar exchange variation + 7.50

 

56,636

 

52,237

     

722,809

         

853,840

 

787,687

                       

Local currency

                     

April 2010

   

50,000

 

March 2014

 

100% of CDI

 

67,932

 

65,678

June 2010

   

200,000

 

June 2014

 

100% of CDI

 

265,271

 

256,471

February 2011

   

250,000

 

February 2014

 

99% of CDI

 

246,029

 

297,434

April 2011

(i)

 

450,000

 

April 2019

 

112.5% of CDI

 

457,261

 

456,876

June 2011

   

80,000

 

June 2014

 

98.5% of CDI

 

94,657

 

91,563

August 2011

(i)

 

400,000

 

August 2019

 

112.5% of CDI

 

402,798

 

402,527

January 2012

(ii)

 

200,000

 

December 2013

 

103% of CDI

 

 

 

217,320

June 2012

   

100,000

 

June 2014

 

103% of CDI

 

107,490

 

103,818

September 2012

   

300,000

 

September 2015

 

103% of CDI

 

316,494

 

305,684

October 2012

   

85,000

 

September 2014

 

98.5% of CDI

 

89,340

 

86,419

November 2012

(iii)

 

100,000

 

November 2013

 

106% of CDI

 

 

 

100,624

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

101,183

   

February 2013

(iv)

 

50,000

 

February 2016

 

7.50

 

50,515

   

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

100,880

   

February 2013

(iv)

 

50,000

 

February 2016

 

8.00

 

50,440

   

February 2013

(iv)

 

100,000

 

February 2016

 

8.00

 

100,816

   

March 2013

(iv)

 

50,000

 

March 2016

 

8.00

 

50,246

   

March 2013

(iv)

 

17,500

 

March 2016

 

8.00

 

17,586

   

Total

   

2,682,500

         

2,518,938

 

2,384,414

 

(i)       The Company enters into swap transactions for these NCE contracts in order to offset the variation in the Interbank Certificate of Deposit (CDI) rate.

 

(ii)     Financing paid in advance in March 2013.

 

(iii)   Financing paid in advance in January 2013.

 

(iv)   The Company enters into swap transactions for these NCE contracts (from 88.20% to 92.70% of CDI).

 

 

36

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(e)                    Payment schedule

 

The maturity profile of the long-term amounts is as follows:

 

   

Consolidated

   

Jun/2013

 

Dec/2012

         

2014

 

482,322

 

1,759,551

2015

 

1,654,020

 

1,515,498

2016

 

1,684,636

 

1,092,519

2017

 

818,626

 

715,362

2018

 

1,566,406

 

1,512,383

2019

 

1,216,596

 

1,146,166

2020

 

2,094,600

 

1,884,761

2021

 

2,275,051

 

2,059,513

2022 and thereafter

 

4,365,228

 

3,989,857

Total

 

16,157,485

 

15,675,610

 

(f)                     Capitalized financial charges - consolidated

 

The Company capitalized financial charges in the period ended June 30, 2013 in the amount of R$66,694 (R$78,883 in the period ended June 30, 2012), including monetary variation and part of the exchange variation. The average rate of these charges applied on ongoing projects was 6.90% p.a. (7.27% p.a. in the period ended June 30, 2012).

 

(g)                    Guarantees 

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total

       
       

debt

 

Total

   

Loans

 

Maturity

 

Jun/2013

 

guaranteed

 

Guarantees

                 

BNB

 

December 2022

 

293,357

 

293,357

 

Mortgage of plants, pledge of machinery and equipment

BNDES

 

January 2021

 

2,803,533

 

2,803,533

 

Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

May 2020

 

225,750

 

225,750

 

Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

January 2022

 

105,731

 

105,731

 

Bank surety

FINAME

 

February 2022

 

3,460

 

3,460

 

Pledge of equipment

Total

     

3,431,831

 

3,431,831

   

 

37

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

16.                   Taxes payable

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

                 

Parent Company and subsidiaries in Brazil

             
 

IPI

65,651

 

55,609

 

88,621

 

71,440

 

PIS and COFINS

 

7,128

 

5,764

 

Income tax and social contribution

26,501

 

16,983

 

125,116

 

54,987

 

ICMS

27,245

 

16,274

 

82,378

 

72,435

 

Federal tax payment program - Law 11,941/09

1,134,502

 

1,168,413

 

1,202,264

 

1,237,156

 

Other

45,478

 

47,119

 

47,168

 

59,630

                 

Foreign subsidiaries

   
 

Value-added tax

 

2,538

 

Income tax

 

2,132

 

Other

     

84

 

1,460

Total

1,299,377

 

1,304,398

 

1,552,759

 

1,507,542

   

Current liabilities

277,679

245,173

425,640

342,789

Non-current liabilities

1,021,698

1,059,225

1,127,119

1,164,753

Total

1,299,377

1,304,398

1,552,759

1,507,542

 

The information related to taxes payable was presented in the Company’s 2012 annual financial statements, in Note 21.

 

 

38

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

17.                   Income tax (“IR”) and social contribution (“CSL”)

 

(a)                    Reconciliation of the effects of income tax and social contribution on profit or loss

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

                 

Income before IR and CSL and after discontinued operations

 

165,054

 

(1,447,474)

 

203,776

 

(1,494,395)

                 

IR and CSL at the rate of 34%

 

(56,118)

 

492,141

 

(69,284)

 

508,094

                 

Permanent adjustments to the IR and CSL calculation basis

               

IR and CSL on equity in results of investees

 

14,974

 

93,956

 

(1,086)

 

240

Tax incentives (Sudene and PAT)

 

 

 

 

 

609

 

27

Other permanent adjustments

 

(31,224)

 

(15,482)

 

(35,436)

 

105,054

                 

Effect of IR and CSL on results of operations

 

(72,368)

 

570,615

 

(105,197)

 

613,415

                 

Breakdown of IR and CSL:

               
                 

Current IR and CSL / continued operations

 

 

 

 

 

(78,789)

 

(5,222)

Current IR (credit) - foreign subsidiaries / continued operations

             

5,847  

Current IR and CSL / discontinued operations

 

 

 

 

 

 

 

(8,519)

Current IR and CSL

 

 

 

 

 

(78,789)

 

(7,894)

                 

Deferred IR and CSL / continued operations

 

(72,368)

 

570,615

 

(26,408)

 

622,784

Deferred IR and CSL / discontinued operations

 

 

 

 

 

 

 

(1,475)

Deferred IR and CSL

 

(72,368)

 

570,615

 

(26,408)

 

621,309

                 

Total IR and CSL on income statement

 

(72,368)

 

570,615

 

(105,197)

 

613,415

 

39

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)               Breakdown of deferred income tax and social contribution

 

       

Parent company

 

Consolidated

Deferred tax - assets

     

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

                     

Tax losses (IR) and negative base (CSL)

     

497,876

 

444,332

 

1,194,433

 

1,099,345

Goodwill amortized

     

15,927

 

28,126

 

19,018

 

31,432

Exchange variations

     

586,978

 

205,725

 

597,321

 

215,545

Temporary adjustments

     

327,836

 

277,549

 

487,461

 

362,198

Business combination

     

89,769

 

89,770

 

229,548

 

243,517

Pension plan

     

59,296

 

49,912

 

59,296

 

49,912

Deferred charges - write-off

     

2,598

 

5,197

 

49,014

 

60,060

Total assets

     

1,580,280

 

1,100,611

 

2,636,091

 

2,062,009

                     
                     
                     
       

Parent company

 

Consolidated

Deferred tax - liabilities

     

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

                     

Amortization of goodwill based on future profitability

     

527,443

 

510,308

 

615,042

 

586,857

Tax depreciation

     

245,301

 

208,849

 

508,509

 

391,224

Exchange variations

     

 

 

 

 

1,529

 

 

Temporary differences

     

7,716

 

8,014

 

325,753

 

327,500

Business combination

     

84,651

 

85,746

 

605,043

 

624,817

Write-off negative goodwill of incorporated subsidiaries

     

1,484

 

1,781

 

1,484

 

1,781

Additional indexation PP&E

     

147,174

 

154,188

 

147,174

 

154,189

Other

     

38,026

 

46,857

 

43,522

 

52,254

Total liabilities

     

1,051,795

 

1,015,743

 

2,248,056

 

2,138,622

 

(c)               Realization of deferred income tax and social contribution

 

In the period ended June 30, 2013, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

The information related to income tax and social contribution was presented in the 2012 annual financial statements of the Company, in Note 22.

 

40

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

18.                   Sundry provisions

 

   

Consolidated

   

Jun/2013

 

Dec/2012

         

Provision for customers bonus

 

28,652

 

40,666

Provision for recovery of environmental damages

 

45,914

 

32,944

Judicial and administrative provisions

 

289,314

 

333,218

Other

 

9,579

 

8,847

Total

 

373,459

 

415,675

         

Current liabilities

 

48,634

 

52,264

Non-current liabilities

 

324,825

 

363,411

Total

 

373,459

 

415,675

 

 

The composition of provisions for judicial and administrative suits is as follows:

 

   

Consolidated

   

Jun/2013

 

Dec/2012

         

Labor claims

 

78,676

 

75,697

         

Tax claims

       

Income tax and social contribution

 

30,980  

 

29,980

PIS and COFINS

 

34,085

 

32,929

ICMS - interstate purchases

 

82,485

 

79,688

ICMS - other

(i)

10,935

 

56,974

Other

 

44,143

 

50,744

         

Corporate claims and other

 

8,010

 

7,206

   

289,314

 

333,218

 

(i)         Settlement of the contingency of Quattor booked upon the acquisition of this subsidiary in the amount of de R$ 47,747 (Note 12(b.)).

 

This table and the information on provisions were presented in the 2012 annual financial statements of the Company, in Note 23.

 

19.                   Advances from customers – consolidated current liabilities

 

The main change in this item is related to advances made by clients abroad for the purchase of products in 2013.

 

The information related to advances from customers was presented in the 2012 annual financial statements of the Company, in Note 26.

 

 

41

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

20.                   Defined-benefit plans

 

The amounts recognized for defined benefit pension plans are as follows:

 

   

Consolidated

   

Jun/2013

 

Dec/2012

Petros Copesul

 

174,415

147,175

Novamont Braskem America

(i)

10,995

10,381

Braskem Alemanha

(i)

28,792

26,221

   

214,202

183,777

       

Current liabilities

 

174,415

147,175

Non-current liabilities

 

39,787

36,602

Total

 

214,202

183,777

 

(i)         With the adoption of CPC 33 (R1) and IAS 19, the actuarial losses previously unrecognized in these two plans in the amount of R$18,204 (R$11,816, net of income tax) were recognized under "other comprehensive income (loss)" on December 31, 2012. For comparison purposes, the information for December 31, 2011 was not restated, since the amounts are immaterial.

 

21.                   Other accounts payable – consolidated

 

The main variation was the addition to amounts payable to the non-controlling shareholder of Braskem Idesa of R$231,757, due in 2013, arising from loans for the Ethylene XXI Project, which will be reimbursed upon disbursement of funds from the associated Project Finance structure (Note 32).

 

The information related to other accounts payable was presented in the 2012 annual financial statements of the Company, in Note 27.

 

22.                   Contingencies 

 

The Company has contingent liabilities related to lawsuits and administrative proceedings arising from the normal course of its business. These contingencies are of a labor and social security, tax, civil and corporate nature and involve risks of losses that are classified by the Company’s management as possible. A provision for the lawsuits for which the risk of loss is classified as probable is recognized and is presented in Note 18 of this Quarterly Information.

 

The balance of contingencies not booked at June 30, 2013:

 

   

Consolidated

   

Jun/2013

 

Dec/2012

         

Tax claims

 

2,862,456

 

2,967,799

Other lawsuits

 

336,292

 

411,324

Total

 

3,198,748

 

3,379,123

 

The description of the main contingent liabilities of the Company was presented in the 2012 annual financial statements, in Note 28.

 

 

42

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

23.                   Financial instruments

 

The information related to financial instruments was presented in the 2012 financial statements of the Company, in Note 20.

 

23.1.             Non-derivative financial instruments – consolidated – measured at fair value

 

           

Fair value

 

Book value

 

Fair value

   

Note

 

Classification by category

 

hierarchy

 

Jun/2013

 

Dec/2012

 

Jun/2013

 

Dec/2012

                             

Cash and cash equivalents

 

4

                       

Cash and banks

     

Loans and receivables

     

354,795

 

398,142

 

354,795

 

398,142

Financial investments in Brazil

     

Held-for-trading

 

Level 2

 

488,112

 

393,348

 

488,112

 

393,348

Financial investments in Brazil

     

Loans and receivables

     

1,477,212

 

899,816

 

1,477,212

 

899,816

Financial investments abroad

     

Held-for-trading

 

Level 2

 

1,080,230

 

1,596,316

 

1,080,230

 

1,596,316

               

3,400,349

 

3,287,622

 

3,400,349

 

3,287,622

                   

 

     

 

Financial investments

 

5

             

 

     

 

FIM Sol investments

     

Held-for-trading

 

Level 2

 

38,027

 

50,803

 

38,027

 

50,803

Investments in foreign currency

     

Held-for-trading

 

Level 2

 

4,376

 

5,256

 

4,376

 

5,256

Investments in foreign currency

     

Held-to-maturity

     

11,415

 

15,731

 

11,415

 

15,731

Shares

     

Held-for-trading

 

Level 1

 

1,679

 

3,023

 

1,679

 

3,023

FIM Sol investments

     

Loans and receivables

     

 

 

77,469

 

 

 

77,469

Investments in national currency

     

Loans and receivables

     

 

 

513

 

 

 

513

Quotas of receivables investment fund

     

Held-to-maturity

     

38,756

 

52,559

 

38,756

 

52,559

Restricted deposits

     

Held-to-maturity

     

 

 

1,281

 

 

 

1,281

               

94,253

 

206,635

 

94,253

 

206,635

                   

 

     

 

Trade accounts receivable

 

6

 

Loans and receivables

     

2,446,062

 

2,364,222

 

2,446,062

 

2,364,222

                   

 

     

 

Related parties credits

 

8

 

Loans and receivables

     

151,660

 

141,539

 

151,660

 

141,539

                   

 

     

 

Other receivables

                 

 

     

 

Disposal of shareholdings

     

Loans and receivables

     

489,100

 

652,100

 

489,100

 

652,100

                   

 

     

 

Trade payables

     

Other financial liabilities

     

9,843,702

 

8,897,597

 

9,843,702

 

8,897,597

                   

 

     

 

Borrowings

 

15

             

 

     

 

Foreign currency

     

Other financial liabilities

     

13,595,787

 

12,166,538

 

13,765,890

 

12,920,332

Local currency

     

Other financial liabilities

     

5,442,031

 

5,404,617

 

5,442,031

 

5,405,688

               

19,037,818

 

17,571,155

 

19,207,921

 

18,326,020

                   

 

     

 

Other payables

 

21

             

 

     

 

Creditors for the acquisitions of shares

     

Other financial liabilities

     

265,624

 

256,030

 

265,624

 

256,030

Accounts payable to non-controlling

     

Other financial liabilities

     

621,474

 

260,649

 

621,474

 

260,649

               

887,098

 

516,679

 

887,098

 

516,679

 

Fair value hierarchy

 

Level 1 – fair value obtained through prices quoted (without adjustments) in active markets for identical assets or liabilities, such as the stock exchange.

 

Level 2 – fair value obtained from discounted cash flow models, when the instrument is a forward purchase or sale or a swap contract, or valuation models of option contracts, such as the Black-Scholes model, when the derivative has the characteristics of an option.

 

43

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

23.2.             Derivative and non-derivative financial instruments

 

 

           

Operation characteristics

               
       

Fair value

 

Principal exposure

         

Change in

 

Financial

   

Identification

 

Note

 

hierarchy

   

Derivatives

 

Dec/2012

 

fair value

 

settlement

 

Jun/2013

                                 

Non-hedge accounting transactions

                               

Non-deliverable forward ("NDF") - ethanol

     

Level 2

 

Real

 

Dollar

 

1,791

 

52

 

(1,843)

 

 

Commodity swap - Naphtha

 

23.2.1 (a.i)

 

Level 2

 

Fixed price

 

Variable price

 

 

 

111

 

 

 

111

Contract for the future purchase - ethanol

     

Level 1

 

Fixed price

 

Variable price

 

2

 

 

 

(2)

 

 

Exchange swap

     

Level 2

 

Dollar

 

CDI

 

4,968

 

(1,688)

 

(3,280)

 

 

Interest rate swaps

 

23.2.1 (a.ii)

 

Level 2

 

Fixed rate

 

CDI

 

 

 

14,180

 

1,770

 

15,950

Interest rate swaps

 

23.2.1 (a.iii)

 

Level 2

 

Libor

 

Dollar

 

 

 

(93,880)

 

 

 

(93,880)

Deliverable Forward

 

23.2.1 (a.iv)

 

Level 2

 

Mexican peso

 

Dollar

 

 

 

79,292

 

1,868

 

81,160

Deliverable Forward

 

23.2.1 (a.v)

 

Level 2

 

Euro

 

Dollar

 

 

 

1,038

 

(1,723)

 

(685)

                   

6,761

 

(895)

 

(3,210)

 

2,656

                                 

Hedge accounting transactions

                               

Swap de câmbio

 

23.2.1 (b.i)

 

Level 2

 

CDI

 

Dollar

 

286,617

 

28,576

 

4,668

 

319,861

                   

286,617

 

28,576

 

4,668

 

319,861

                                 

Current assets (other receivables)

                 

 

         

(115,494)

Current liabilities (derivatives operations)

                 

293,378

         

97,221

Non current liabilities (derivatives operations)

                             

340,790

                   

293,378

         

322,517

 

23.2.1.       Existing operations on June 30, 2013

 

(a)                    Non-hedge accounting transactions

 

The regular changes in the fair value of swaps are recorded as financial income or expenses in the same period in which they occur. Braskem recognized a financial income of R$895 related to the change in the fair value of these swaps for the period ended June 30, 2013.

 

 (a.i)       Commodity swap - Naphtha

 

Identification

 

Nominal value

 

Fixed price - R$/Ton (hedge)

 

Maturity

 

 

 

Fair value

 

US$ thousands

 

 

 

Jun/2013

 

Dec/2012

Commodity swap - naphtha

 

918

 

830.000

 

July-2013

 

7

   

Commodity swap - naphtha

 

269

 

830.000

 

August-2013

 

4

   

Commodity swap - naphtha

 

477

 

830.000

 

February-2014

 

22

   

Commodity swap - naphtha

 

477

 

830.000

 

March-2014

 

25

   

Commodity swap - naphtha

 

477

 

830.000

 

April-2014

 

28

   

Commodity swap - naphtha

 

425

 

830.000

 

May-2014

 

25

   

Total

 

3,044

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (derivatives operations)

 

 

 

 

 

 

 

111

 

 

Total

 

 

 

 

 

111

 

 


On June 30, 2013, Braskem Inc. held six futures contracts for the purchase of naphtha, at a nominal value of US$ 3,043 thousand. In these contracts, Braskem Inc. buys future naphtha at a fixed price in order to preserve its margins during an occasional resin sale operation at a fixed price to the final client.

 

 

 

44

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.ii)       Interest rate swap linked to NCE

Identification

 

 

 

Interest rate

 

Maturity

 

 

 

Fair value

 

Nominal value

 

(hedge)

 

 

Jun/2013

 

Dec/2012

Swap NCE I

 

100,000

 

90.65% CDI

 

February-2016

 

3,114

   

Swap NCE II

 

50,000

 

88.20% CDI

 

February-2016

 

1,804

   

Swap NCE III

 

100,000

 

92.64% CDI

 

February-2016

 

3,569

   

Swap NCE IV

 

50,000

 

92.70% CDI

 

February-2016

 

1,604

   

Swap NCE V

 

100,000

 

91.92% CDI

 

February-2016

 

3,430

   

Swap NCE VI

 

50,000

 

92.25% CDI

 

March-2016

 

1,837

   

Swap NCE VII

 

17,500

 

91.10% CDI

 

March-2016

 

592

   

Total

 

467,500

         

15,950

 

 

                     

Current liabilities (derivatives operations)

 

 

 

 

 

 

 

15,950

 

 

Total

 

 

 

 

 

15,950

 

 

 

The objective of swap transactions is to reduce cash flow volatility by causing the fluctuation in interest on debt to match the return on cash in Brazilian real on the financing facilities mentioned in Note 15.

 

 

(a.iii)      Interest rate swap linked to Libor

Identification

 

Nominal value

 

Interest rate

 

Maturity

 

 

 

Fair value

 

US$ thousands

 

(hedge)

   

Jun/2013

 

Dec/2012

Swap Libor I

 

299,996

 

1.9825%

 

May-2025

 

(21,451)

   

Swap Libor II

 

299,996

 

1.9825%

 

May-2025

 

(21,451)

   

Swap Libor III

 

299,996

 

1.9825%

 

May-2025

 

(21,451)

   

Swap Libor IV

 

129,976

 

1.9825%

 

May-2025

 

(9,294)

   

Swap Libor V

 

132,996

 

1.9825%

 

May-2025

 

(9,509)

   

Swap Libor VI

 

149,932

 

1.9825%

 

May-2025

 

(10,724)

   

Total

 

1,312,892

         

(93,880)

 

 

                     

Current assets (other receivables)

             

(93,880)

 

Total

             

(93,880)

 

 

               

              On June 30, 2013, Braskem Idesa held six interest rate swap contracts for a nominal value of US$ 1,313 thousand, contracted on the future disbursements of the Project Finance contracted in US dollar at floating rates (based on  Libor). In these swaps, Braskem Idesa receives floating rates (Libor) and pays fixed rates periodically, coinciding with the Project Finance cash flows. The objective of these swaps is to offset the changes in the future financial expenses from debt caused by changes in the Libor rate. The term, amount, settlement dates and floating interest rates coincide with the terms of the Project Finance.

 

 

 

 

45

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.iv)      Currency futures contract– Mexican Peso

Identification

 

Nominal value

 

Foreign exchange

 

Maturity

 

 

 

Fair value

 

US$ thousands

 

(hedge)

   

Jun/2013

 

Dec/2012

Deliverable Forward

 

18,911

 

12.3039

 

July-2013

 

2,338

   

Deliverable Forward

 

22,729

 

12.3330

 

July-2013

 

2,822

   

Deliverable Forward

 

27,260

 

12.3649

 

September-2013

 

3,410

   

Deliverable Forward

 

27,612

 

12.3905

 

September-2013

 

3,456

   

Deliverable Forward

 

30,811

 

12.4196

 

October-2013

 

3,867

   

Deliverable Forward

 

31,517

 

12.4493

 

December-2013

 

3,972

   

Deliverable Forward

 

32,291

 

12.4763

 

December-2013

 

4,085

   

Deliverable Forward

 

35,315

 

12.5052

 

January-2014

 

4,486

   

Deliverable Forward

 

35,232

 

12.5343

 

February-2014

 

4,475

   

Deliverable Forward

 

37,938

 

12.5662

 

March-2014

 

4,819

   

Deliverable Forward

 

36,920

 

12.6458

 

April-2014

 

4,389

   

Deliverable Forward

 

32,410

 

12.6792

 

June-2014

 

3,853

   

Deliverable Forward

 

36,844

 

12.7075

 

June-2014

 

4,380

   

Deliverable Forward

 

36,839

 

12.7388

 

July-2014

 

4,380

   

Deliverable Forward

 

33,627

 

12.7722

 

September-2014

 

3,998

   

Deliverable Forward

 

30,750

 

12.8005

 

September-2014

 

3,655

   

Deliverable Forward

 

30,079

 

12.8318

 

October-2014

 

3,575

   

Deliverable Forward

 

27,843

 

12.8631

 

December-2014

 

3,309

   

Deliverable Forward

 

24,091

 

12.8933

 

December-2014

 

2,863

   

Deliverable Forward

 

22,522

 

12.9276

 

February-2015

 

2,676

   

Deliverable Forward

 

18,209

 

12.9548

 

March-2015

 

2,164

   

Deliverable Forward

 

15,394

 

12.9841

 

March-2015

 

1,829

   

Deliverable Forward

 

9,703

 

13.0148

 

April-2015

 

1,152

   

Deliverable Forward

 

5,299

 

13.0497

 

June-2015

 

627

   

Deliverable Forward

 

3,191

 

13.0812

 

June-2015

 

377

   

Deliverable Forward

 

1,769

 

13.1149

 

July-2015

 

208

   

Deliverable Forward

 

1,840

 

13.1486

 

August-2015

 

216

   

Deliverable Forward

 

17,117

 

13.0907

 

July-2013

 

(74)

   

Deliverable Forward

 

6,901

 

13.1269

 

September-2013

 

(26)

   

Deliverable Forward

 

6,978

 

13.1553

 

September-2013

 

(27)

   

Deliverable Forward

 

5,448

 

13.1838

 

October-2013

 

(17)

   

Deliverable Forward

 

10,593

 

13.2190

 

December-2013

 

(34)

   

Deliverable Forward

 

8,654

 

13.2487

 

December-2013

 

(25)

   

Deliverable Forward

 

5,706

 

13.2791

 

January-2014

 

(13)

   

Deliverable Forward

 

1,267

 

13.3375

 

March-2014

 

(1)

   

Deliverable Forward

 

5,471

 

13.3669

 

April-2014

 

(4)

   

Total

 

735,079

         

81,160

 

 

                     

Current liabilities (derivatives operations)

             

81,160

   

Total

             

81,160

 

 

            

Braskem Idesa contracted currency purchase transactions through futures contracts to hedge its cash flow, swapping its exposure in Mexican peso to U.S. dollar, since the subsidiary has cash in dollar and future expenses in Mexican peso.

 

 

46

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(a.v)       Currency futures contract - Euro

 

Identification

 

Nominal value

 

Foreign exchange

 

Maturity

 

 

 

Fair value

 

US$ thousands

 

(hedge)

   

Jun/2013

 

Dec/2012

Deliverable Forward

 

9,763

 

1.3007

 

May-2013

 

(107)

   

Deliverable Forward

 

9,771

 

1.3017

 

July-2013

 

(96)

   

Deliverable Forward

 

9,780

 

1.3028

 

September-2013

 

(79)

   

Deliverable Forward

 

8,485

 

1.3041

 

December-2013

 

(50)

   

Deliverable Forward

 

7,839

 

1.3053

 

January-2014

 

(31)

   

Deliverable Forward

 

22,266

 

1.3066

 

March-2014

 

(165)

   

Deliverable Forward

 

15,819

 

1.3035

 

July-2013

 

(96)

   

Deliverable Forward

 

10,444

 

1.3042

 

September-2013

 

(49)

   

Deliverable Forward

 

6,096

 

1.3051

 

December-2013

 

(20)

   

Deliverable Forward

 

3,287

 

1.3059

 

January-2014

 

(5)

   

Deliverable Forward

 

6,501

 

1.3068

 

March-2014

 

1

   

Deliverable Forward

 

6,555

 

1.3079

 

June-2014

 

12

   

Total

 

116,606

         

(685)

 

 

                     

Current assets (other receivables)

             

(685)

   

Total

             

(685)

 

 

            

Braskem Idesa contracted currency purchase transactions through futures contracts to hedge its cash flow, swapping its exposure in Euro to U.S. dollar, since the subsidiary has cash in dollar and future expenses in Euro.

 

(b)                    Hedge accounting transactions

 

(b.i)        Swaps related to export credit notes (NCE)

 

Prior the designation of these swaps as hedge accounting, on May 1, 2013, the Company recognized financial income of R$ 43,651 in the profit or loss. After this designation, a financial expense of R$ 72,227 was recognized in shareholders’ equity related to changes in the fair value of these swaps as from such designation until June 30, 2013.

 

Identification

     

Interest rate

 

Maturity

 

Fair value

 

Nominal value

 

(hedge)

   

Jun/2013

 

Dec/2012

Swap NCE I

 

200,000

 

5.44%

 

August 2019

 

90,410

 

82,812

Swap NCE II

 

100,000

 

5.40%

 

August 2019

 

42,745

 

39,008

Swap NCE III

 

100,000

 

5.37%

 

August 2019

 

41,027

 

37,333

Swap NCE IV

 

100,000

 

5.50%

 

April 2019

 

33,495

 

29,904

Swap NCE V

 

100,000

 

5.50%

 

April 2019

 

33,432

 

29,250

Swap NCE VI

 

150,000

 

5.43%

 

April 2019

 

44,671

 

38,585

Swap NCE VII

 

100,000

 

4.93%

 

April 2019

 

34,081

 

29,725

Total

 

850,000

         

319,861

 

286,617

                   

 

Current assets (other receivables)

             

(20,929)

   

Current liabilities (derivatives operations)

             

 

 

286,617

Non Current liabilities (derivatives operations)

           

340,790

   

Total

         

319,861

 

286,617

             

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 15.

 

 

 

47

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b.ii)       Non-derivative liabilities designated for export hedge accounting

 

On May 1, 2013, Braskem S.A. designated non-derivative financial instruments liabilities, denominated in U.S. Dollars as hedging instrument for the flow of its highly probable future exports. Thus, the impact of exchange rates on future cash flows in dollars derived from these exports will be offset by the foreign exchange variation on the designated liabilities, partly eliminating the volatility of the statements of operations.

 

On June 30, 2013, the following non-derivative liabilities of Braskem S.A. were designated as hedge for the flow of its highly probable future exports:

 

   

Financial liabilities - Parent company

                     
           

Nominal value

 

Balance at

 

Balance at

Identification

 

Maturity

 

Hedge

 

US$ thousands

 

Dec/2012

 

Jun/2013

                     

Operations designated for hedge accounting

                   

Trade payables related parties

 

2016

 

Dollar

 

839,447

 

 

 

1,859,878

Accounts payable - related parties

 

2017

 

Dollar

 

83,000

 

 

 

183,895

Trade payables related parties

 

2018

 

Dollar

 

365,846

 

 

 

810,569

Export prepayments - related parties

 

2018

 

Dollar

 

150,000

 

 

 

332,340

Trade payables

 

2019

 

Dollar

 

230,839

 

 

 

511,446

Trade payables related parties

 

2019

 

Dollar

 

353,552

 

 

 

783,330

Credit note export

 

2019

 

Dollar

 

25,000

 

 

 

55,390

Export prepayments

 

2020

 

Dollar

 

260,000

 

 

 

576,056

Export prepayments - related parties

 

2020

 

Dollar

 

30,000

 

 

 

66,468

Trade payables

 

2020

 

Dollar

 

119,342

 

 

 

264,413

Bond

 

2021

 

Dollar

 

65,143

 

 

 

144,331

Accounts payable - related parties

 

2021

 

Dollar

 

50,000

 

 

 

110,780

Bond

 

2022

 

Dollar

 

150,000

 

 

 

332,340

Export prepayments - related parties

 

2022

 

Dollar

 

468,837

 

 

 

1,038,755

Accounts payable - related parties

 

2022

 

Dollar

 

294,000

 

 

 

651,386

Export prepayments

 

2023

 

Dollar

 

100,000

 

 

 

221,560

Export prepayments - related parties

 

2023

 

Dollar

 

330,000

 

 

 

731,148

Accounts payable - related parties

 

2024

 

Dollar

 

336,000

 

 

 

744,442

Export prepayments

 

2024

 

Dollar

 

380,000

 

 

 

841,928

Accounts payable - related parties

 

2022

 

Dollar

 

216,000

 

 

 

478,570

Credit note export

 

2022

 

Dollar

 

353,000

 

 

 

782,107

Export prepayments - related parties

 

2022

 

Dollar

 

150,000

 

 

 

332,340

Accounts payable - related parties

 

2023

 

Dollar

 

653,972

 

 

 

1,448,939

Export prepayments - related parties

 

2023

 

Dollar

 

64,400

 

 

 

142,685

Accounts payable - related parties

 

2024

 

Dollar

 

113,854

 

 

 

252,255

Export prepayments - related parties

 

2024

 

Dollar

 

575,000

 

 

 

1,273,970

 

 

 

 

 

 

6,757,231

 

 

 

14,971,321

 

 

 

 

 

 

         
 

 

 

 

 

 

         
 

 

 

 

 

 

Nominal value

 

Balance at

 

Balance at

Related parties

 

 

 

 

 

US$ thousands

 

Dec/2012

 

Jun/2013

Braskem Holanda

 

 

 

 

 

1,283,826

     

2,844,444

Braskem America

 

 

 

 

 

283,000

     

627,015

Braskem Inc

 

 

 

 

 

3,327,082

     

7,371,483

Braskem GmbH

 

 

 

 

 

180,000

     

398,808

 

 

 

 

 

 

5,073,908

 

 

11,241,750

 

 

 

48

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

The Company considers that the flow covered is highly probable, based, among others, on the following facts:

·         Historically, annual export volume is three to four times higher than the annual amount covered. In the last five years, Braskem S.A. presented an average exportation of US$ 2,4 billion that support hedged foreign sales;  and

·         The flow covered varies between 15% and 30% of the export flows planned by the Company.

 

The Company designated export flows that are longer than the financial liabilities that hedged them. Thus the hedge objects have their terms linked to these hedging instruments. However, for effectiveness test purposes, the export flows will be considered only until the maturity date of the linked debts instruments. Additionally, to ensure continuity of the relation and the hedge strategy proposed, the Company plans to refinance and/or replace these hedge instruments according to their maturity, in accordance with CPC 38 and IAS 39.

 

In order to maintain consistency between the parent company’s results and the consolidated results, Braskem selected hedge instruments with subsidiaries abroad observing the guarantees on those companies whose counterparty is external to Braskem’s. As such, non-derivative financial liabilities in which the foreign subsidiary acted as an intermediary in the operations were selected, maintaining the essence of the transactions.

 

On June 30, the following non-derivative financial liabilities were designated as guarantee for the hedge, considering the scope of the consolidated balance sheet:  

 

49

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

   

Financial liabilities - Consolidated

                     
           

Nominal value

 

Balance at

 

Balance at

Identification

 

Maturity

 

Hedge

 

US$ thousands

 

Dec/2012

 

Jun/2013

                     

Operations designated for hedge accounting

                   

Bond

 

2016

 

Dollar

 

78,893

 

 

 

174,794

Foreign currency borrowings

 

2016

 

Dollar

 

90,000

 

 

 

199,404

Trade payables

 

2016

 

Dollar

 

670,554

 

 

 

1,485,680

Bond

 

2017

 

Dollar

 

213,220

 

 

 

472,410

Trade payables

 

2017

 

Dollar

 

616,465

 

 

 

1,365,840

Bond

 

2018

 

Dollar

 

340,455

 

 

 

754,312

Trade payables

 

2018

 

Dollar

 

447,439

 

 

 

991,345

Bond

 

2019

 

Dollar

 

327,483

 

 

 

725,572

Foreign currency borrowings

 

2019

 

Dollar

 

49,999

 

 

 

110,778

Trade payables

 

2019

 

Dollar

 

181,497

 

 

 

402,126

Credit note export

 

2019

 

Dollar

 

25,000

 

 

 

55,390

Export prepayments

 

2019

 

Dollar

 

150,000

 

 

 

332,340

Bond

 

2020

 

Dollar

 

460,001

 

 

 

1,019,178

Foreign currency borrowings

 

2020

 

Dollar

 

149,999

 

 

 

332,338

Export prepayments

 

2020

 

Dollar

 

114,000

 

 

 

252,578

Bond

 

2021

 

Dollar

 

480,001

 

 

 

1,063,490

Foreign currency borrowings

 

2021

 

Dollar

 

99,999

 

 

 

221,557

Export prepayments

 

2021

 

Dollar

 

136,001

 

 

 

301,323

Bond

 

2022

 

Dollar

 

184,369

 

 

 

408,487

Foreign currency borrowings

 

2022

 

Dollar

 

179,288

 

 

 

397,230

Credit note export

 

2022

 

Dollar

 

353,000

 

 

 

782,107

Export prepayments

 

2022

 

Dollar

 

2,344

 

 

 

5,193

Bond

 

2023

 

Dollar

 

698,372

 

 

 

1,547,312

Export prepayments

 

2023

 

Dollar

 

20,000

 

 

 

44,312

Bond

 

2024

 

Dollar

 

610,199

 

 

 

1,351,958

Foreign currency borrowings

 

2024

 

Dollar

 

70,999

 

 

 

157,306

Export prepayments

 

2024

 

Dollar

 

7,656

 

 

 

16,962

       

 

 

6,757,231

 

 

 

14,971,321

 

The amounts of the operations designated for hedge accounting booked in shareholders' equity are shown below:

   

Balance at

         

Balance at

   

Dec/2012

 

Addition

 

Reversion

 

Jun/2013

                 
                 
                 

Hedge accounting of exportation

 

 

 

1,445,372

 

 

 

1,445,372

Income tax and social contribution on hedge accounting of exportation

 

 

 

(491,427)

 

 

 

(491,427)

   

 

 

 

 

 

 

 

Fair value of cash flow hedges, net of taxes

 

 

 

953,945

 

 

 

953,945

(c)                    Estimated maximum loss

 

The amount at risk of the derivatives held by Braskem on June 30, 2013, which is defined as the highest loss that could result in one month and in 95% of the cases under normal market conditions, was estimated by the Company at US$32,241 for the NCE swaps, and US$64,361 for fixed rate / CDI swaps.

 

50

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

23.3.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

Only a few of the Company's customers have risk ratings assigned by credit rating agencies. For this reason, the Company developed its own credit rating system for all accounts receivable from domestic customers and for part of the accounts receivable from foreign customers. The Company does not apply this rating to all of its foreign customers because most accounts receivable from them are covered by an insurance policy or letters of credit issued by banks. On June 30, 2013, the credit ratings were as follows:

 

   

 

 

Percentage

1

Minimum risk

 

 

15.25%

2

Low risk

 

 

27.11%

3

Moderate risk

 

 

25.65%

4

High risk

 

 

30.56%

5

Very high risk

(i)

 

1.43%

 

(i)         Most customers in this group are inactive and the respective accounts are in the process of collection actions in the courts. Customers in this group that are still active buy from Braskem and pay in advance.

 

Delinquency indicators for the periods ended:

 

Domestic
Market
(LTM)

Export
Market

(LTM)

June 30, 2013

0.30%

0.45%

December 31, 2012

0.28%

0.37%

December 31, 2011

0.18%

0.43%

 

LTM – last 12 months

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, the Company uses the following credit rating agencies: Standard & Poor’s, Moody’s and Fitch Ratings.

 

51

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

 

 

Jun/2013

 

Dec/2012

Financial assets with risk assessment

 

 

 

 

AAA

 

2,815,818

 

2,484,788

AA+

 

282,667

 

190,660

AA

 

60,544

 

5

AA-

 

 

 

449,555

A+

 

 

 

120,123

A

 

289,444

 

19

A-

 

1,131

 

80,231

 

 

3,449,604

 

3,325,381

Financial assets without risk assessment

 

 

 

 

Quotas of investment funds in credit rights

(i)

38,756

 

103,359

Sundry funds

(ii)

4,376

 

60,356

Restricted deposits

(iii)

 

 

1,281

Other financial assets with no risk assessment

 

1,866

 

3,880

 

 

44,998

 

168,876

 

 

 

 

 

Total

 

3,494,602

 

3,494,257


(i)                  Financial assets with no internal or external ratings and approved by the Management of the Company.

(ii)                 Investment funds with no assessment of internal or external risk, whose portfolio is composed of assets from major financial institutions and that comply with Braskem’s financial policy.

(iii)               Risk-free financial assets

 

Braskem’s financial policy determines “A-” as the minimum rating for financial investments.

 

23.4.             Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On June 30, 2013, the main risks that can affect the value of the Company’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      Mexican peso/U.S. dollar exchange rate;

·      Euro/U.S. dollar exchange rate;

·      LIBOR floating interest rate;

·      CDI interest rate; and

·      TJLP interest rate.

For the purposes of the risk sensitivity analysis, the Company presents the exposures to currencies as if they were independent, that is, without reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

 

 

52

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Selection of scenarios

 

In accordance with CVM Instruction No. 475/08, the Company included three scenarios in the sensitivity analysis, with one that is probable and two that represent adverse effects to the Company. In the preparation of the adverse scenarios, only the impact of the variables on the financial instruments, including derivatives, and on the items covered by hedge transactions, was considered. The overall impacts on the Company’s operations, such as those arising from the revaluation of inventories and revenue and future costs, were not considered. Since the Company manages its exposure to foreign exchange rate risk on a net basis, adverse effects from depreciation in the Brazilian real in relation to the U.S. dollar can be offset by opposing effects on Braskem’s operating results.

 

(b.1)       Probable scenario

 

The Market Readout published by the Central Bank of Brazil on June 28, 2013 was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate and the CDI interest rate, using the reference date of December 31, 2013. The Market Readout presents a consensus of market expectations based on a survey of the forecasts made by various financial and non-financial institutions.

 

The Market Readout does not publish forecasts for the interest rates LIBOR and TJLP. Therefore, the Company considered the expectations for the CDI interest rate for determining the probable scenario for those rates, given their correspondence. The probable scenario for the TJLP is an increase of 0.5% from the current rate of 5%, in line with the size of the government’s most recent decisions to increase or decrease the rate, and accompanying the forecast for the cumulative increase in the CDI rate by end-2013 of 1.25%.

 

(b.2)       Possible and extreme adverse scenarios

 

For the Brazilian real/U.S. dollar and Mexican peso/U.S. dollar exchange rates, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on June 30, 2013.

 

For the U.S. dollar/Euro exchange rate, a decrease of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on June 30, 2013.

 

For the Libor and CDI interest rates, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the respective interest rate on June 30, 2013.

 

For the TJLP interest rate, an increase of 1% was considered for the possible adverse scenario and of 1.5% for the extreme scenario based on its rate on June 30, 2013, in accordance with the upward or downward adjustments made by the government in the rate, in this order of scale.

 

The sensitivity values in the table (c) below are the changes in the value of the financial instruments in each scenario, except for tables (d), (e), (f), (g) and (h) which show the changes in future cash flows.

 

 

 

53

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(c)                    Sensitivity to the Brazilian real/U.S. dollar exchange rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the Brazilian real/US dollar exchange rate is presented in the table below:

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Bonds and MTN

 

69,896

 

(2,481,769)

 

(4,963,538)

BNDES

 

3,582

 

(127,184)

 

(254,369)

Working capital / structured operations

 

13,683

 

(485,844)

 

(971,688)

Raw material financing

 

1,680

 

(59,663)

 

(119,326)

Export prepayments

 

6,886

 

(244,486)

 

(488,972)

Financial investments abroad

 

(9,877)

 

350,709

 

701,418

Swaps

 

89,066

 

(206,746)

 

(491,007)

 

(d)                    Sensitivity to the U.S. dollar/Mexican peso exchange rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the U.S. dollar/Mexican peso exchange rate is presented in the table below:

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Deliverable Forward

 

28,744

 

(134,054)

 

(225,614)

 

(e)                    Sensitivity to the U.S. dollar/Euro exchange rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the U.S. dollar/Euro exchange rate is presented in the table below:

 

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Deliverable Forward

 

(2,777)

 

(10,821)

 

(28,696)

 

(f)                     Sensitivity of future cash flows to the LIBOR floating interest rate

 

The sensitivity of future interest income and expenses of each financial instrument, including derivatives and items covered by them, is presented in the table below. The figures represent the impact on financial income (expenses), taking into consideration the average term of the respective instrument.

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Working capital / structured operations

 

(588)

 

(1,632)

 

(3,264)

Export prepayments

 

(525)

 

(1,460)

 

(2,919)

Swaps

 

31,563

 

(87,674)

 

(175,349)

 

 

 

54

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(g)                    Sensitivity of future cash flows to the CDI interest rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in CDI interest rate is presented in the table below:

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument

 

Probable

 

(25%)

 

(50%)

Export credit notes

 

(2,706)

 

(4,339)

 

(8,726)

Agricultural credit note

 

(7,490)

 

(12,007)

 

(24,136)

Financial investments in local currency

 

8,999

 

14,425

 

28,995

 

(h)                    Sensitivity of future cash flows to the TJLP interest rate

 

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in TJLP interest rate is presented in the table below:

 

 

Probable

 

Possible adverse

 

Extreme adverse

Instrument

 

5.5%

 

6.0%

 

6.5%

BNDES

 

(5,236)

 

(10,434)

 

(15,595)

FINEP

 

(41)

 

(82)

 

(122)

Other governmental agents

 

(8)

 

(17)

 

(3,189)

 

24.                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2012 annual financial statements, in Note 29.

 

(a)                    Capital 

 

On June 30, 2013, the Company's subscribed and paid up capital stock amounted to R$8,043,222 and comprised 797,265,348 shares with no par value divided into 451,668,652 common shares, 345,002,878 class A preferred shares, and 593,818 class B preferred shares, distributed as follows:

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

OSP e Odebrecht

   

226,334,623

 

50.11%

 

79,182,498

 

22.95%

 

 

     

305,517,121

 

38.32%

Petrobras

   

212,426,951

 

47.03%

 

75,792,589

 

21.97%

 

 

     

288,219,540

 

36.15%

BNDESPAR

   

 

 

 

 

44,069,052

 

12.77%

 

 

     

44,069,052

 

5.53%

ADR

(i)

 

 

 

 

 

34,199,944

 

9.91%

 

 

     

34,199,944

 

4.29%

Other

   

12,907,078

 

2.86%

 

110,604,037

 

32.06%

 

593,818

 

100.00%

 

124,104,933

 

15.57%

Total

   

451,668,652

 

100.00%

 

343,848,120

 

99.67%

 

593,818

 

100.00%

 

796,110,590

 

99.86%

Braskem shares owned 
  by subsidiary of Braskem Petroquímica

(ii)

 

     

1,154,758

 

0.33%

 

     

1,154,758

 

0.14%

Total

   

451,668,652

 

100.00%

 

345,002,878

 

100.00%

 

593,818

 

100.00%

 

797,265,348

 

100.00%

                                   
                                   

(i) American Depository Receipt, negotiated in the New York stock market (USA).

(ii) This shares are treated as "treasury shares" in consolidated Equity.

 

 

55

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(b)                    Ongoing share repurchase programs

 

(b.1)       4th Share repurchase program

 

On August 13, 2012, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2012 and August 28, 2013, through which the Company may acquire up to 13,376,161 class A preferred shares at market price. The shares may be acquired by the Company or by financial institutions hired for such purpose. Upon the expiration of the program, Braskem will have to acquire from financial institutions, at market value, the shares acquired by the latter. The private transaction was approved by the CVM. No shares were purchased under this program in the six-month period.

 

(c)                    Other comprehensive income - shareholders' equity

       

Parent company and consolidated

       

Additional

 

Deemed

 

Defined

     

Foreign

       
       

indexation of

 

cost of

 

benefit

 

Fair value

 

currency

 

Gain (loss)

   
       

PP&E

 

jointly-controlled

 

plan actuarial

 

of cash flow

 

translation

 

on interest

   
       

price-level

 

subsidiary

 

loss

 

derivatives

 

adjustment

 

in subsidiary

   
   

Note

 

(i)

 

(i)

 

(ii)

 

(iii)

 

(iv)

 

(v)

 

Total

                                 

As of December 31, 2011

   

326,541

 

21,159

 

 

(10,716)

 

(24,504)

 

3,106

 

315,586

                                 

Additional indexation

                             
 

Realization by depreciation or write-off assets

   

(20,634)

                     

(20,634)

 

Income tax and social contribution on realization

   

7,016

                     

7,016

                                 

Deemed cost of jointly-controlled subsidiary

                             
 

Realization by depreciation or write-off assets

       

(348)

                 

(348)

 

Income tax and social contribution on realization

       

118

                 

118

                                 

Cash flow derivatives

23.2.1(b)

                           
 

Change in fair value

               

491

         

491

 

Transfer to result

               

15,122

         

15,122

 

Tax on fair value gains

               

(5,309)

         

(5,309)

                                 

Gain on interest in subsidiary

                       

1,511

 

1,511

                                 

Foreign currency translation adjustment

                   

36,623

     

36,623

                                 

As of June 30, 2012

   

312,923

 

20,929

 

 

(412)

 

12,119

 

4,617

 

350,176

                                 

As of December 31, 2012

   

299,305

 

20,207

 

(11,816)

 

 

37,158

 

(7,443)

 

337,411

                                 

Additional indexation

                             
 

Realization by depreciation or write-off assets

   

(20,634)

                     

(20,634)

 

Income tax and social contribution on realization

   

7,016

                     

7,016

         

 

 

 

           

 

   

Deemed cost of jointly-controlled subsidiary

     

 

 

 

           

 

   
 

Realization by depreciation or write-off assets

       

(733)

                 

(733)

 

Income tax and social contribution on realization

       

249

                 

249

                                 

Cash flow derivatives

                             
 

Change in fair value

               

(1,473,946)

     

 

 

(1,473,946)

 

Transfer to result

               

(43,652)

     

 

 

(43,652)

 

Tax on fair value gains

               

515,983

     

 

 

515,983

                           

 

   

Loss on interest in subsidiary

                       

(1,994)

 

(1,994)

                           

 

   

Foreign currency translation adjustment

                   

99,728

 

 

 

99,728

                                 

As of June 30, 2013

   

285,687

 

19,723

 

(11,816)

 

(1,001,615)

 

136,886

 

(9,437)

 

(580,572)

 

(i)     Realization under retained earnings (accumulated losses) as the asset is depreciated or written-off (CPC 26(R1));
(ii)   Realization under retained earnings (accumulated losses) upon extinction of the plan (CPC 33 (R1);
(iii)  Realization under profit or loss upon maturity, prepayment or loss of efficacy for hedge accounting (CPC 38);
(iv)  Realization under profit or loss upon write-off of subsidiary abroad (CPC 02 (R2)); and
(v)   Realization under profit or loss upon divestment or transfer of control of subsidiary (CPC 36 (R3)).

 

 

56

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

(d)                    Absorption of accumulated losses

 

On April 2, 2013, the Ordinary Shareholders Meeting approved the absorption of accumulated losses recorded in 2012 in the amount of R$ 565,549 using part of the balance of the "capital reserve".

 

25.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.  

   

Jun/2013

 

Jun/2012

   

Basic

 

Diluted

 

Basic

 

Diluted

 

3(b)

     

Revised

 

Revised

                 

Profit (loss) for the period attributed to Company's shareholders

               

of continued operations

 

92,686

 

92,686

 

(856,913)

 

(856,913)

                 

Distribution of dividends attributable to priority:

               

Preferred shares class "A"

 

92,526

 

92,606

       

Preferred share class "A" potentially convertible

 

 

 

80

       

(the ratio of 2 shares class "B" for each share class "A")

 

 

           

Preferred shares class "B"

 

160

 

       
   

92,686

 

92,686

 

 

 

 

           

 

 

 

Distribution of 6% ​​of unit value of common shares

 

 

 

 

 

 

 

 

   

 

 

 

       

Reconciliation of income available for distribution, by class (numerator):

 

 

 

 

       

Common shares

 

 

 

 

 

(485,830)

 

(485,649)

Preferred shares class "A"

 

92,526

 

92,606

 

(371,083)

 

(370,945)

Preferred share class "A" potentially convertible

 

 

 

80

     

(319)

(the ratio of 2 shares class "B" for each share class "A")

 

 

 

 

       
   

92,526

 

92,686

 

(856,913)

 

(856,913)

                 

Weighted average number of shares, by class (denominator):

               

Common shares

 

 

 

 

 

451,668,652

 

451,668,652

Preferred shares class "A" (i)

 

343,848,120

 

343,848,120

 

344,990,720

 

344,990,720

Preferred share class "A" potentially convertible

 

 

 

 

       

(the ratio of 2 shares class "B" for each share class "A")

 

 

 

296,909

     

296,909

   

343,848,120

 

344,145,029

 

796,659,372

 

796,956,281

                 

Earnings (loss) per share (in R$)

               

Common shares

 

 

 

 

 

(1.0756)

 

(1.0752)

Preferred shares class "A"

 

0.2691

 

0.2693

 

(1.0756)

 

(1.0752)

 

The information related to the earnings per share of the Company was presented in its 2012 annual financial statements, in Note 30.

 

57

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

26.                   Net sales revenues

 

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

 

3(b)

           

Revised

Sales revenue

               

Domestic market

 

10,321,698

 

9,002,074

 

14,276,914

 

12,517,898

Foreign market

 

3,239,042

 

2,840,447

 

7,873,879

 

7,680,225

   

13,560,740

 

11,842,521

 

22,150,793

 

20,198,123

Sales deductions

               

Taxes

 

(2,111,683)

 

(2,050,711)

 

(3,135,099)

 

(3,029,861)

Sales returns and other

 

(140,733)

 

(95,286)

 

(192,319)

 

(140,603)

   

(2,252,416)

 

(2,145,997)

 

(3,327,418)

 

(3,170,464)

                 

Net sales revenue

 

11,308,324

 

9,696,524

 

18,823,375

 

17,027,659

 

This table was presented in the 2012 annual financial statements of the Company, in Note 31.

 

  

27.                   Tax incentives

         

Consolidated

         

Jun/2013

 

Jun/2012

               

State of Alagoas Integrated Development Program - PRODESIN

 

(i)

 

22,510

 

11,596

REINTEGRA program

 

(ii)

 

92,587

 

104,324

         

115,097

 

115,920

 

(i)              Recorded under “Net sales revenue” (Note 26).

(ii)            Recorded under “Cost of goods sold”.

 

 

This table was presented in the 2012 annual financial statements of the Company, in Note 32.

58

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

28.                   Financial results

 

     

Parent company

 

Consolidated

     

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

   

3(b)

           

Revised

Financial income

               
 

Interest income

 

111,664

 

108,097

 

117,267

 

114,663

 

Monetary variations

 

7,332

 

19,592

 

7,665

 

21,229

 

Exchange rate variations

 

196,988

 

63,810

 

244,347

 

217,045

 

Other

 

37,302

 

9,483

 

83,552

 

13,385

     

353,286

 

200,982

 

452,831

 

366,322

       

 

 

 

 

 

 

Financial expenses

   

 

 

 

 

 

 
 

Interest expenses

 

(498,865)

 

(457,509)

 

(524,026)

 

(510,938)

 

Monetary variations

 

(146,693)

 

(118,945)

 

(147,452)

 

(135,618)

 

Exchange rate variations

 

10,647

 

(1,396,450)

 

(42,808)

 

(1,556,454)

 

Inflation adjustments on fiscal debts

 

(44,775)

 

(119,078)

 

(104,851)

 

(132,225)

 

Tax expenses on financial operations

 

(9,542)

 

(8,870)

 

(14,302)

 

(10,419)

 

Discounts granted

 

(15,619)

 

(12,446)

 

(37,716)

 

(23,419)

 

Loans transaction costs - amortization

 

(163)

 

(1,966)

 

(2,987)

 

(6,585)

 

Adjustment to present value - appropriation

 

(168,876)

 

(98,534)

 

(292,373)

 

(135,804)

 

Other

 

(17,524)

 

(22,916)

 

(59,299)

 

(64,297)

     

(891,410)

 

(2,236,714)

 

(1,225,814)

 

(2,575,759)

                   
 

Total

 

(538,124)

 

(2,035,732)

 

(772,983)

 

(2,209,437)

 

 

   

Parent company

 

Consolidated

   

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

 

3(b)

           

Revised

Interest income

               

Held for sale

 

4,596

 

5,887

 

4,596

 

14,916

Loans and receivables

 

42,742

 

66,947

 

45,706

 

62,266

Held-to-maturity

 

9,947

 

8,298

 

11,728

 

8,298

   

57,285

 

81,132

 

62,030

 

85,480

Other assets not classifiable

 

54,379

 

26,965

 

55,237

 

29,183

Total

 

111,664

 

108,097

 

117,267

 

114,663

 

This table was presented in the 2012 annual financial statements of the Company, in Note 34.

 

59

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

29.                   Expenses by nature

 

     

Parent company

 

Consolidated

     

Jun/2013

 

Jun/2012

 

Jun/2013

 

Jun/2012

   

3(b)

           

Revised

Classification by nature:

               
 

Raw materials other inputs

 

(8,428,947)

 

(7,289,628)

 

(14,261,829)

 

(13,250,932)

 

Personnel expenses

 

(543,676)

 

(539,531)

 

(878,500)

 

(861,430)

 

Outsourced services

 

(409,049)

 

(440,893)

 

(728,256)

 

(764,044)

 

Tax expenses

 

(1,835)

 

(13,296)

 

(3,165)

 

(26,306)

 

Depreciation, amortization and depletion

 

(599,445)

 

(552,052)

 

(952,012)

 

(891,634)

 

Freights

 

(465,696)

 

(418,681)

 

(718,436)

 

(619,038)

 

Other expenses

 

(183,109)

 

(147,773)

 

(247,066)

 

(213,722)

 

Total

 

(10,631,757)

 

(9,401,854)

 

(17,789,264)

 

(16,627,106)

                   

Classification by function:

               
 

Cost of products sold

 

(9,988,118)

 

(8,746,223)

 

(16,786,296)

 

(15,628,111)

 

Selling

 

(99,842)

 

(91,214)

 

(195,571)

 

(180,216)

 

Distribution

 

(194,673)

 

(183,526)

 

(290,997)

 

(266,638)

 

General and administrative

 

(310,183)

 

(341,274)

 

(465,159)

 

(500,784)

 

Research and development

 

(38,941)

 

(39,617)

 

(51,241)

 

(51,357)

 

Total

 

(10,631,757)

 

(9,401,854)

 

(17,789,264)

 

(16,627,106)

 

This table was presented in the 2012 annual financial statements of the Company, in Note 35.

 

60

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

30.                   Segment information

 

 

   

Jun/2013

   

Reporting segments

Total

         

Braskem

       
   

Basic

         

USA and

 

reportable

 

Other

 

Corporate

 

consolidated

     

Braskem

   

petrochemicals

 

Polyolefins

 

Vinyls

 

Europe

 

segments

 

segments

 

unit

 

before adjustments

 

Eliminations

 

consolidated

                                         

Net sales revenue

 

12,012,422

 

7,928,361

 

1,266,851

 

3,170,811

 

24,378,445

 

46,942

 

 

 

24,425,387

 

(5,602,012)

 

18,823,375

Cost of products sold

 

(11,113,942)

 

(6,956,871)

 

(1,157,013)

 

(3,036,140)

 

(22,263,966)

 

(52,093)

 

 

 

(22,316,059)

 

5,529,763

 

(16,786,296)

Gross profit

 

898,480

 

971,490

 

109,838

 

134,671

 

2,114,479

 

(5,151)

 

 

 

2,109,328

 

(72,249)

 

2,037,079

                                         

Operating expenses

                                       

Selling, general and distribution expenses

 

(242,365)

 

(398,535)

 

(78,996)

 

(126,863)

 

(846,759)

 

(20,197)

 

(136,012)

 

(1,002,968)

 

 

 

(1,002,968)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,194)

 

(3,194)

 

 

 

(3,194)

Other operating income (expenses), net

 

(14,346)

 

34

 

958

 

48

 

(13,306)

 

(2,753)

 

(38,099)

 

(54,158)

 

 

 

(54,158)

   

(256,711)

 

(398,501)

 

(78,038)

 

(126,815)

 

(860,065)

 

(22,950)

 

(177,305)

 

(1,060,320)

 

 

(1,060,320)

                                         

Operating profit (loss)

 

641,769

 

572,989

 

31,800

 

7,856

 

1,254,414

 

(28,101)

 

(177,305)

 

1,049,008

 

(72,249)

 

976,759

                                         
                                         
   

Jun/2012

 

3(b)

 

 

 

 

 

 

 

 

                   

Revised

   

Reporting segments

Total

         

Braskem

       
   

Basic

         

USA and

 

reportable

 

Other

 

Corporate

 

consolidated

     

Braskem

   

petrochemicals

 

Polyolefins

 

Vinyls

 

Europe

 

segments

 

segments

 

unit

 

before adjustments

 

Eliminations

 

consolidated

                                         

Net sales revenue

 

11,689,015

 

6,747,445

 

925,109

 

2,733,532

 

22,095,101

 

37,610

 

 

 

22,132,711

 

(5,105,052)

 

17,027,659

Cost of products sold

 

(10,762,549)

 

(6,318,608)

 

(922,471)

 

(2,654,246)

 

(20,657,874)

 

(42,591)

 

 

 

(20,700,465)

 

5,072,354

 

(15,628,111)

Gross profit

 

926,466

 

428,837

 

2,638

 

79,286

 

1,437,227

 

(4,981)

 

 

 

1,432,246

 

(32,698)

 

1,399,548

                                         

Operating expenses

                                       

Selling, general and distribution expenses

 

(234,919)

 

(434,343)

 

(60,873)

 

(113,014)

 

(843,149)

 

(21,852)

 

(133,994)

 

(998,995)

 

 

 

(998,995)

Results from equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

2,080

 

2,080

 

 

 

2,080

Other operating income (expenses), net

 

(17,985)

 

(4,997)

 

(849)

 

258,610

 

234,779

 

(2,465)

 

50,155

 

282,469

 

 

 

282,469

   

(252,904)

 

(439,340)

 

(61,722)

 

145,596

 

(608,370)

 

(24,317)

 

(81,759)

 

(714,446)

 

 

 

(714,446)

                 

 

 

 

                 

Operating profit (loss)

 

673,562

 

(10,503)

 

(59,084)

 

224,882

 

828,857

 

(29,298)

 

(81,759)

 

717,800

 

(32,698)

 

685,102

 

The segment “United States and Europe” was presented in December 2012 as “International Business”.

 

The information related to the presentation of information by segment was presented in the 2012 annual financial statements, in Note 36.

 

61

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2013

All amounts in thousands of reais unless otherwise stated 

 

31.                   Other net operating income (expenses)

 

In the period ended June 30, 2013, no material operations were classified under this item. In the period ended June 30, 2012, the main amount in this item was the indemnity  envisaged in the agreement signed between Sunoco and Braskem America, amounting to R$ 263,571 and the reduction in the balance of the installment program of Law 11,941/09, amounting to R$ 80,496.

 

The information related to other net operating income (expenses) of the Company was presented in the 2012 annual financial statements, in Note 33.

 

32.                   Subsequent events

 

On July 24, 2013, Braskem Idesa received the first tranche under the Project Finance agreement signed in December 2012, amounting to R$ 3,316,211 (US$ 1,483,896). A portion of these funds will be used to settle the amounts lent by Braskem and Grupo Idesa (Note 1(b)).

 

62


 

 

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 9, 2013
  BRASKEM S.A.
 
 
  By:      /s/      Mário Augusto da Silva
 
    Name: Mário Augusto da Silva
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.