UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32559
Commission file number 333-177186
MEDICAL PROPERTIES TRUST, INC.
MPT OPERATING PARTNERSHIP, L.P.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
MARYLAND DELAWARE |
|
20-0191742 20-0242069 |
(State or other jurisdiction of incorporation or organization) |
|
(I. R. S. Employer Identification No.) |
|
|
|
1000 URBAN CENTER DRIVE, SUITE 501 BIRMINGHAM, AL |
|
35242 |
(Address of principal executive offices) |
|
(Zip Code) |
REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (205) 969-3755
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
☒ (Medical Properties Trust, Inc. only) |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ (MPT Operating Partnership, L.P. only) |
|
Smaller reporting company |
|
☐ |
|
|
(Do not check if a smaller reporting company) |
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 4, 2018, Medical Properties Trust, Inc. had 364,736,886 shares of common stock, par value $0.001, outstanding.
This report combines the Quarterly Reports on Form 10-Q for the three months ended March 31, 2018 of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our company,” “Medical Properties,” “MPT,” or “the company” refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “our operating partnership” or “the operating partnership” refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED March 31, 2018
2
PART I — FINANCIAL INFORMATION
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||
(In thousands, except per share amounts) |
|
(Unaudited) |
|
|
(Note 2) |
|
||
Assets |
|
|
|
|
|
|
|
|
Real estate assets |
|
|
|
|
|
|
|
|
Land, buildings and improvements, intangible lease assets, and other |
|
$ |
5,867,286 |
|
|
$ |
5,797,605 |
|
Real estate held for sale |
|
|
— |
|
|
|
146,615 |
|
Mortgage loans |
|
|
1,927,393 |
|
|
|
1,778,316 |
|
Net investment in direct financing leases |
|
|
686,024 |
|
|
|
698,727 |
|
Gross investment in real estate assets |
|
|
8,480,703 |
|
|
|
8,421,263 |
|
Accumulated depreciation and amortization |
|
|
(493,782 |
) |
|
|
(455,712 |
) |
Net investment in real estate assets |
|
|
7,986,921 |
|
|
|
7,965,551 |
|
Cash and cash equivalents |
|
|
138,314 |
|
|
|
171,472 |
|
Interest and rent receivables |
|
|
81,965 |
|
|
|
78,970 |
|
Straight-line rent receivables |
|
|
202,317 |
|
|
|
185,592 |
|
Other loans |
|
|
148,842 |
|
|
|
150,209 |
|
Other assets |
|
|
473,481 |
|
|
|
468,494 |
|
Total Assets |
|
$ |
9,031,840 |
|
|
$ |
9,020,288 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt, net |
|
$ |
4,898,364 |
|
|
$ |
4,898,667 |
|
Accounts payable and accrued expenses |
|
|
206,891 |
|
|
|
211,188 |
|
Deferred revenue |
|
|
15,549 |
|
|
|
18,178 |
|
Lease deposits and other obligations to tenants |
|
|
57,847 |
|
|
|
57,050 |
|
Total liabilities |
|
|
5,178,651 |
|
|
|
5,185,083 |
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding — 364,695 shares at March 31, 2018 and 364,424 shares at December 31, 2017 |
|
|
365 |
|
|
|
364 |
|
Additional paid-in capital |
|
|
4,333,972 |
|
|
|
4,333,027 |
|
Distributions in excess of net income |
|
|
(484,804 |
) |
|
|
(485,932 |
) |
Accumulated other comprehensive loss |
|
|
(9,961 |
) |
|
|
(26,049 |
) |
Treasury shares, at cost |
|
|
(777 |
) |
|
|
(777 |
) |
Total Medical Properties Trust, Inc. Stockholders’ Equity |
|
|
3,838,795 |
|
|
|
3,820,633 |
|
Non-controlling interests |
|
|
14,394 |
|
|
|
14,572 |
|
Total Equity |
|
|
3,853,189 |
|
|
|
3,835,205 |
|
Total Liabilities and Equity |
|
$ |
9,031,840 |
|
|
$ |
9,020,288 |
|
See accompanying notes to condensed consolidated financial statements.
3
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Net Income
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
(In thousands, except per share amounts) |
|
2018 |
|
|
2017 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Rent billed |
|
$ |
128,011 |
|
|
$ |
96,763 |
|
Straight-line rent |
|
|
15,791 |
|
|
|
12,779 |
|
Income from direct financing leases |
|
|
17,681 |
|
|
|
17,880 |
|
Interest and fee income |
|
|
43,563 |
|
|
|
28,975 |
|
Total revenues |
|
|
205,046 |
|
|
|
156,397 |
|
Expenses |
|
|
|
|
|
|
|
|
Interest |
|
|
57,023 |
|
|
|
38,029 |
|
Real estate depreciation and amortization |
|
|
35,802 |
|
|
|
27,586 |
|
Property-related |
|
|
2,184 |
|
|
|
1,328 |
|
General and administrative |
|
|
17,818 |
|
|
|
13,197 |
|
Acquisition costs |
|
|
— |
|
|
|
2,756 |
|
Total expenses |
|
|
112,827 |
|
|
|
82,896 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
Gain on sale of real estate, net |
|
|
1,467 |
|
|
|
7,413 |
|
Debt refinancing costs |
|
|
— |
|
|
|
(13,629 |
) |
Other |
|
|
(1,468 |
) |
|
|
1,767 |
|
Total other income (expense) |
|
|
(1 |
) |
|
|
(4,449 |
) |
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
92,218 |
|
|
|
69,052 |
|
Income tax expense |
|
|
(1,175 |
) |
|
|
(867 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
|
91,043 |
|
|
|
68,185 |
|
Net income attributable to non-controlling interests |
|
|
(442 |
) |
|
|
(215 |
) |
Net income attributable to MPT common stockholders |
|
$ |
90,601 |
|
|
$ |
67,970 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share — basic and diluted |
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding — basic |
|
|
364,882 |
|
|
|
321,057 |
|
Weighted average shares outstanding — diluted |
|
|
365,343 |
|
|
|
321,423 |
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.25 |
|
|
$ |
0.24 |
|
See accompanying notes to condensed consolidated financial statements.
4
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
(In thousands) |
|
2018 |
|
|
2017 |
|
||
Net income |
|
$ |
91,043 |
|
|
$ |
68,185 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation gain |
|
|
16,088 |
|
|
|
6,292 |
|
Total comprehensive income |
|
|
107,131 |
|
|
|
74,477 |
|
Comprehensive income attributable to non-controlling interests |
|
|
(442 |
) |
|
|
(215 |
) |
Comprehensive income attributable to MPT common stockholders |
|
$ |
106,689 |
|
|
$ |
74,262 |
|
See accompanying notes to condensed consolidated financial statements.
5
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
|
|
(In thousands) |
|
|||||
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
91,043 |
|
|
$ |
68,185 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,858 |
|
|
|
28,954 |
|
Amortization of deferred financing costs and debt discount |
|
|
1,789 |
|
|
|
1,617 |
|
Direct financing lease interest accretion |
|
|
(2,340 |
) |
|
|
(2,286 |
) |
Straight-line rent revenue |
|
|
(20,377 |
) |
|
|
(13,896 |
) |
Share-based compensation |
|
|
1,856 |
|
|
|
1,971 |
|
Gain from sale of real estate, net |
|
|
(1,467 |
) |
|
|
(7,413 |
) |
Straight-line rent and other write-off |
|
|
6,059 |
|
|
|
1,117 |
|
Debt refinancing costs |
|
|
— |
|
|
|
13,629 |
|
Other adjustments |
|
|
(3,217 |
) |
|
|
(2,959 |
) |
Changes in: |
|
|
|
|
|
|
|
|
Interest and rent receivables |
|
|
(3,678 |
) |
|
|
(4,208 |
) |
Accounts payable and accrued expenses |
|
|
(12,729 |
) |
|
|
(20,428 |
) |
Net cash provided by operating activities |
|
|
94,797 |
|
|
|
64,283 |
|
Investing activities |
|
|
|
|
|
|
|
|
Cash paid for acquisitions and other related investments |
|
|
— |
|
|
|
(9,004 |
) |
Net proceeds from sale of real estate |
|
|
148,809 |
|
|
|
64,335 |
|
Principal received on loans receivable |
|
|
1,734 |
|
|
|
3,233 |
|
Investment in loans receivable |
|
|
(149,080 |
) |
|
|
(1,410 |
) |
Construction in progress and other |
|
|
(8,399 |
) |
|
|
(26,898 |
) |
Net cash (used for) provided by investing activities |
|
|
(6,936 |
) |
|
|
30,256 |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from term debt |
|
|
— |
|
|
|
955,280 |
|
Payments of term debt |
|
|
— |
|
|
|
(675,201 |
) |
Revolving credit facilities, net |
|
|
(33,590 |
) |
|
|
90,000 |
|
Distributions paid |
|
|
(89,403 |
) |
|
|
(74,521 |
) |
Lease deposits and other obligations to tenants |
|
|
1,299 |
|
|
|
3,307 |
|
Debt issuance costs paid and other financing activities |
|
|
(1,643 |
) |
|
|
(15,882 |
) |
Net cash (used for) provided by financing activities |
|
|
(123,337 |
) |
|
|
282,983 |
|
(Decrease) increase in cash, cash equivalents and restricted cash for period |
|
|
(35,476 |
) |
|
|
377,522 |
|
Effect of exchange rate changes |
|
|
2,774 |
|
|
|
(10,083 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
172,247 |
|
|
|
84,882 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
139,545 |
|
|
$ |
452,321 |
|
Interest paid |
|
$ |
57,025 |
|
|
$ |
51,601 |
|
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
|
|
Distributions declared, unpaid |
|
$ |
91,410 |
|
|
$ |
77,172 |
|
Cash, cash equivalents and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
Beginning of period: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
171,472 |
|
|
$ |
83,240 |
|
Restricted cash, included in Other assets |
|
775 |
|
|
|
1,642 |
|
|
|
|
$ |
172,247 |
|
|
$ |
84,882 |
|
End of period: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
138,314 |
|
|
$ |
446,948 |
|
Restricted cash, included in Other assets |
|
|
1,231 |
|
|
|
5,373 |
|
|
|
$ |
139,545 |
|
|
$ |
452,321 |
|
See accompanying notes to condensed consolidated financial statements.
6
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||
(In thousands) |
|
(Unaudited) |
|
|
(Note 2) |
|
||
Assets |
|
|
|
|
|
|
|
|
Real estate assets |
|
|
|
|
|
|
|
|
Land, buildings and improvements, intangible lease assets, and other |
|
$ |
5,867,286 |
|
|
$ |
5,797,605 |
|
Real estate held for sale |
|
|
— |
|
|
|
146,615 |
|
Mortgage loans |
|
|
1,927,393 |
|
|
|
1,778,316 |
|
Net investment in direct financing leases |
|
|
686,024 |
|
|
|
698,727 |
|
Gross investment in real estate assets |
|
|
8,480,703 |
|
|
|
8,421,263 |
|
Accumulated depreciation and amortization |
|
|
(493,782 |
) |
|
|
(455,712 |
) |
Net investment in real estate assets |
|
|
7,986,921 |
|
|
|
7,965,551 |
|
Cash and cash equivalents |
|
|
138,314 |
|
|
|
171,472 |
|
Interest and rent receivables |
|
|
81,965 |
|
|
|
78,970 |
|
Straight-line rent receivables |
|
|
202,317 |
|
|
|
185,592 |
|
Other loans |
|
|
148,842 |
|
|
|
150,209 |
|
Other assets |
|
|
473,481 |
|
|
|
468,494 |
|
Total Assets |
|
$ |
9,031,840 |
|
|
$ |
9,020,288 |
|
Liabilities and Capital |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt, net |
|
$ |
4,898,364 |
|
|
$ |
4,898,667 |
|
Accounts payable and accrued expenses |
|
|
115,149 |
|
|
|
121,465 |
|
Deferred revenue |
|
|
15,549 |
|
|
|
18,178 |
|
Lease deposits and other obligations to tenants |
|
|
57,847 |
|
|
|
57,050 |
|
Payable due to Medical Properties Trust, Inc. |
|
|
91,352 |
|
|
|
89,333 |
|
Total liabilities |
|
|
5,178,261 |
|
|
|
5,184,693 |
|
Capital |
|
|
|
|
|
|
|
|
General Partner — issued and outstanding — 3,647 units at March 31, 2018 and 3,644 units at December 31, 2017 |
|
|
38,518 |
|
|
|
38,489 |
|
Limited Partners: |
|
|
|
|
|
|
|
|
Common units — issued and outstanding — 361,048 units at March 31, 2018 and 360,780 units at December 31, 2017 |
|
|
3,810,628 |
|
|
|
3,808,583 |
|
LTIP units — issued and outstanding — 232 units at March 31, 2018 and 292 units at December 31, 2017 |
|
|
— |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
|
(9,961 |
) |
|
|
(26,049 |
) |
Total MPT Operating Partnership, L.P. Capital |
|
|
3,839,185 |
|
|
|
3,821,023 |
|
Non-controlling interests |
|
|
14,394 |
|
|
|
14,572 |
|
Total capital |
|
|
3,853,579 |
|
|
|
3,835,595 |
|
Total Liabilities and Capital |
|
$ |
9,031,840 |
|
|
$ |
9,020,288 |
|
See accompanying notes to condensed consolidated financial statements.
7
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Net Income
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
(In thousands, except per unit amounts) |
|
2018 |
|
|
2017 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Rent billed |
|
$ |
128,011 |
|
|
$ |
96,763 |
|
Straight-line rent |
|
|
15,791 |
|
|
|
12,779 |
|
Income from direct financing leases |
|
|
17,681 |
|
|
|
17,880 |
|
Interest and fee income |
|
|
43,563 |
|
|
|
28,975 |
|
Total revenues |
|
|
205,046 |
|
|
|
156,397 |
|
Expenses |
|
|
|
|
|
|
|
|
Interest |
|
|
57,023 |
|
|
|
38,029 |
|
Real estate depreciation and amortization |
|
|
35,802 |
|
|
|
27,586 |
|
Property-related |
|
|
2,184 |
|
|
|
1,328 |
|
General and administrative |
|
|
17,818 |
|
|
|
13,197 |
|
Acquisition costs |
|
|
— |
|
|
|
2,756 |
|
Total expenses |
|
|
112,827 |
|
|
|
82,896 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
Gain on sale of real estate, net |
|
|
1,467 |
|
|
|
7,413 |
|
Debt refinancing costs |
|
|
— |
|
|
|
(13,629 |
) |
Other |
|
|
(1,468 |
) |
|
|
1,767 |
|
Total other income (expense) |
|
|
(1 |
) |
|
|
(4,449 |
) |
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
92,218 |
|
|
|
69,052 |
|
Income tax expense |
|
|
(1,175 |
) |
|
|
(867 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
|
91,043 |
|
|
|
68,185 |
|
Net income attributable to non-controlling interests |
|
|
(442 |
) |
|
|
(215 |
) |
Net income attributable to MPT Operating Partnership partners |
|
$ |
90,601 |
|
|
$ |
67,970 |
|
|
|
|
|
|
|
|
|
|
Earnings per units — basic and diluted |
|
|
|
|
|
|
|
|
Net income attributable to MPT Operating Partnership partners |
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
Weighted average units outstanding — basic |
|
|
364,882 |
|
|
|
321,057 |
|
Weighted average units outstanding — diluted |
|
|
365,343 |
|
|
|
321,423 |
|
|
|
|
|
|
|
|
|
|
Dividends declared per unit |
|
$ |
0.25 |
|
|
$ |
0.24 |
|
See accompanying notes to condensed consolidated financial statements.
8
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
(In thousands) |
|
2018 |
|
|
2017 |
|
||
Net income |
|
$ |
91,043 |
|
|
$ |
68,185 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation gain |
|
|
16,088 |
|
|
|
6,292 |
|
Total comprehensive income |
|
|
107,131 |
|
|
|
74,477 |
|
Comprehensive income attributable to non-controlling interests |
|
|
(442 |
) |
|
|
(215 |
) |
Comprehensive income attributable to MPT Operating Partnership partners |
|
$ |
106,689 |
|
|
$ |
74,262 |
|
See accompanying notes to condensed consolidated financial statements.
9
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
|
|
(In thousands) |
|
|||||
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
91,043 |
|
|
$ |
68,185 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,858 |
|
|
|
28,954 |
|
Amortization of deferred financing costs and debt discount |
|
|
1,789 |
|
|
|
1,617 |
|
Direct financing lease interest accretion |
|
|
(2,340 |
) |
|
|
(2,286 |
) |
Straight-line rent revenue |
|
|
(20,377 |
) |
|
|
(13,896 |
) |
Unit-based compensation |
|
|
1,856 |
|
|
|
1,971 |
|
Gain from sale of real estate, net |
|
|
(1,467 |
) |
|
|
(7,413 |
) |
Straight-line rent and other write-off |
|
|
6,059 |
|
|
|
1,117 |
|
Debt refinancing costs |
|
|
— |
|
|
|
13,629 |
|
Other adjustments |
|
|
(3,217 |
) |
|
|
(2,959 |
) |
Changes in: |
|
|
|
|
|
|
|
|
Interest and rent receivables |
|
|
(3,678 |
) |
|
|
(4,208 |
) |
Accounts payable and accrued expenses |
|
|
(12,729 |
) |
|
|
(20,428 |
) |
Net cash provided by operating activities |
|
|
94,797 |
|
|
|
64,283 |
|
Investing activities |
|
|
|
|
|
|
|
|
Cash paid for acquisitions and other related investments |
|
|
— |
|
|
|
(9,004 |
) |
Net proceeds from sale of real estate |
|
|
148,809 |
|
|
|
64,335 |
|
Principal received on loans receivable |
|
|
1,734 |
|
|
|
3,233 |
|
Investment in loans receivable |
|
|
(149,080 |
) |
|
|
(1,410 |
) |
Construction in progress and other |
|
|
(8,399 |
) |
|
|
(26,898 |
) |
Net cash (used for) provided by investing activities |
|
|
(6,936 |
) |
|
|
30,256 |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from term debt |
|
|
— |
|
|
|
955,280 |
|
Payments of term debt |
|
|
— |
|
|
|
(675,201 |
) |
Revolving credit facilities, net |
|
|
(33,590 |
) |
|
|
90,000 |
|
Distributions paid |
|
|
(89,403 |
) |
|
|
(74,521 |
) |
Lease deposits and other obligations to tenants |
|
|
1,299 |
|
|
|
3,307 |
|
Debt issuance costs paid and other financing activities |
|
|
(1,643 |
) |
|
|
(15,882 |
) |
Net cash (used for) provided by financing activities |
|
|
(123,337 |
) |
|
|
282,983 |
|
(Decrease) increase in cash, cash equivalents and restricted cash for period |
|
|
(35,476 |
) |
|
|
377,522 |
|
Effect of exchange rate changes |
|
|
2,774 |
|
|
|
(10,083 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
172,247 |
|
|
|
84,882 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
139,545 |
|
|
$ |
452,321 |
|
Interest paid |
|
$ |
57,025 |
|
|
$ |
51,601 |
|
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
|
|
Distributions declared, unpaid |
|
$ |
91,410 |
|
|
$ |
77,172 |
|
Cash, cash equivalents, and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
Beginning of period: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
171,472 |
|
|
$ |
83,240 |
|
Restricted cash, included in Other assets |
|
|
775 |
|
|
|
1,642 |
|
|
|
$ |
172,247 |
|
|
$ |
84,882 |
|
End of period: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
138,314 |
|
|
$ |
446,948 |
|
Restricted cash, included in Other assets |
|
|
1,231 |
|
|
|
5,373 |
|
|
|
$ |
139,545 |
|
|
$ |
452,321 |
|
See accompanying notes to condensed consolidated financial statements.
10
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing commercial real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., (the “Operating Partnership”) through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis except where material differences exist.
We have operated as a real estate investment trust (“REIT”) since April 6, 2004 and elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to federal income tax in the United States (“U.S.”), provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income. Certain non-real estate activities we undertake are conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRS”). Our TRS entities are subject to both U.S. federal and state income taxes. For our properties located outside the U.S., we are subject to local taxes; however, we do not expect to incur additional taxes in the U.S. as such income flows through our REIT.
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, long-term acute care hospitals, surgery centers, centers for treatment of specific conditions such as cardiac, pulmonary, cancer, and neurological hospitals, and other healthcare-oriented facilities. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. Our properties are located in the U.S. and Europe.
2. Summary of Significant Accounting Policies
Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information, including rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. The condensed consolidated balance sheet at December 31, 2017 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements.
For information about significant accounting policies, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017. There have been no material changes to these significant accounting policies other than the following:
On January 1, 2018, we adopted Accounting Standards Update (“ASU”) No. 2017-01, “Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 provides an initial screen to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, in which case, the transaction would be accounted for as an asset acquisition rather than as a business combination. In addition, ASU 2017-01 clarifies the requirements for a set of activities to be considered a business and narrows the definition of an output. With this accounting change, we expect to recognize a majority of our future real estate acquisitions as asset transactions rather than business combinations, which will result in the capitalization of third party transaction costs that are directly related to an acquisition and significantly decrease acquisition expenses. Indirect and internal transaction costs will continue to be expensed, but we do not expect to treat these costs as acquisition expenses for purposes of deriving normalized funds from operations in the future. Accordingly, this change in accounting increased our general and administrative expenses by $1.6 million for the three months ended March 31, 2018 compared to prior year.
On January 1, 2018, we adopted ASU No. 2014-09, “Revenue from Contracts with Customers.” Under the new standard, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received for that specific good or service. This standard should not have a significant impact on our financial results, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loans, which are specifically excluded from ASU No. 2014-09. However, we also adopted a related standard ASU No. 2017-05 “Other Income - Gains and Losses from the
11
Derecognition of Nonfinancial Assets” on January 1, 2018, which we expect will allow for more transactions to qualify as sales of real estate with gains on sales being recognized earlier than under previous accounting guidance, as the new guidance is based on transfer of control versus whether or not the seller has continuing involvement. Upon adoption of this new standard, we recorded a $1.9 million adjustment to retained earnings to fully recognize gains on real estate sold in prior years that was required to be deferred under previous accounting guidance.
In August and November 2016, the Financial Accounting Standards Board (“FASB”) issued guidance on the classification of certain receipts and payments in the statements of cash flows and to require companies to separately disclose the changes in total cash, cash equivalents, and amounts generally described as restricted cash on statements of cash flows (ASU 2016-18). Restricted cash recorded in other assets on the condensed consolidated balance sheets includes certain operating deposits, tenant capital reserve deposits and deposits related to real estate acquisitions. This guidance was adopted on January 1, 2018 by applying a retrospective transition method resulting in the restatement of all periods presented. This change did not have a material impact on the statements of cash flows for the three months ended March 31, 2018 and March 31, 2017, respectively.
Recent Accounting Developments:
Leases
In February 2016, FASB issued ASU 2016-02, “Leases”, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either financing or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.
We will adopt this new standard on January 1, 2019. We are continuing to evaluate this standard and the impact to us from both a lessor and lessee perspective. We do have leases in which we are the lessee, including ground leases, on which certain of our facilities reside, along with corporate office and equipment leases, that will be required to be recorded on our balance sheet upon adoption of this standard. From a lessor perspective, we do expect certain non-lease components (including certain operating expenses that the tenants of our facilities are required to pay pursuant to our “triple-net” leases) to be recorded gross versus net of the respective expenses upon adoption of this standard in 2019 in accordance with ASU No. 2014-09.
Reclassifications and Revisions
Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.
Variable Interest Entities
At March 31, 2018, we had loans to and/or equity investments in certain variable interest entities (“VIEs”), which are also tenants of our facilities. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at March 31, 2018 (in thousands):
VIE Type |
|
Maximum Loss Exposure(1) |
|
|
Asset Type Classification |
|
Carrying Amount(2) |
|
||
Loans, net |
|
$ |
334,906 |
|
|
Mortgage and other loans |
|
$ |
233,470 |
|
Equity investments |
|
$ |
14,553 |
|
|
Other assets |
|
$ |
— |
|
(1) |
Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rent receivables), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represents the current carrying values of such investment plus any other related assets (such as rent receivables), less any liabilities. |
(2) |
Carrying amount reflects the net book value of our loan or equity interest only in the VIE. |
For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIE’s economic performance.
12
As of March 31, 2018, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which they could be exposed to further losses (e.g., cash short falls).
Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower.
See Note 3 and Note 5 for additional description of the nature, purpose and activities of our more significant VIEs (such as Ernest Health Inc. (“Ernest”)) and interests therein.
3. Real Estate and Lending Activities
Acquisitions
We acquired the following assets (in thousands):
|
|
Three Months Ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Assets Acquired |
|
|
|
|
|
|
|
|
Land |
|
$ |
— |
|
|
$ |
1,230 |
|
Building |
|
|
— |
|
|
|
6,901 |
|
Intangible lease assets — subject to amortization |
|
|
— |
|
|
|
873 |
|
Total assets acquired |
|
$ |
— |
|
|
$ |
9,004 |
|
On January 30, 2017, we acquired an inpatient rehabilitation hospital in Germany for €8.4 million. This acquisition was the final property to close as part of the six hospital portfolio that we agreed to buy in September 2016 for an aggregate amount of €44.1 million. This property is leased to affiliates of Median Kliniken S.à r.l. (“MEDIAN”) pursuant to the existing long-term master lease agreement reached with MEDIAN in 2015.
Development Activities
During the 2018 first quarter, we completed construction on Ernest Flagstaff. This $24 million inpatient rehabilitation facility located in Flagstaff, Arizona opened on March 1, 2018 and is being leased to Ernest pursuant to a stand-alone lease, with terms generally similar to the original master lease.
See table below for a status update on our current development projects (in thousands):
Property |
|
Commitment |
|
|
Costs Incurred as of March 31, 2018 |
|
|
Estimated Completion Date |
||
Circle Health (Birmingham, England) |
|
$ |
45,211 |
|
|
$ |
18,369 |
|
|
1Q 2019 |
Surgery Partners (Idaho Falls, Idaho) |
|
|
113,468 |
|
|
|
16,753 |
|
|
1Q 2020 |
|
|
$ |
158,679 |
|
|
$ |
35,122 |
|
|
|
Disposals
On March 1, 2018, we sold the real estate of St. Joseph Medical Center in Houston, Texas, for approximately $148 million to Steward Health Care System LLC (“Steward”). In return, we received a mortgage loan equal to the purchase price, with such loan secured by the underlying real estate. The mortgage loan has terms consistent with the other mortgage loans in the Steward portfolio. This transaction resulted in a gain of $1.5 million, offset by a $1.7 million non-cash charge to revenue to write-off related straight-line rent receivables on this property.
On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to RCCH Healthcare Partners (“RCCH”). Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million, partially offset by a $0.6 million non-cash charge to revenue to write-off related straight-line rent receivables on this property.
13
At March 31, 2018, leases on 14 Ernest facilities, ten Prime Healthcare Services, Inc. (“Prime”) facilities, and two Alecto Healthcare Services LLC (“Alecto”) facilities are accounted for as direct financing leases (“DFLs”). The components of our net investment in DFLs consisted of the following (in thousands):
|
|
As of March 31, 2018 |
|
|
As of December 31, 2017 |
|
||
Minimum lease payments receivable |
|
$ |
2,223,869 |
|
|
$ |
2,294,081 |
|