Delaware
|
73-0785597
|
|
(State
of incorporation)
|
(I.R.S.
employer identification number)
|
|
100
Glenborough Drive, Suite 100
|
||
Houston,
Texas
|
77067
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
(Do
not check if a smaller reporting
company)
|
PART I. FINANCIAL INFORMATION | ||||||||||||||||
ITEM 1. FINANCIAL STATEMENTS | ||||||||||||||||
Noble Energy, Inc. and Subsidiaries | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
||||||||||||||||
Oil,
gas and NGL sales
|
$ | 1,130 | $ | 727 | $ | 2,074 | $ | 1,394 | ||||||||
Income
from equity method investees
|
56 | 49 | 118 | 95 | ||||||||||||
Other
revenues
|
19 | 18 | 38 | 48 | ||||||||||||
Total
|
1,205 | 794 | 2,230 | 1,537 | ||||||||||||
Costs
and Expenses
|
||||||||||||||||
Lease
operating expense
|
88 | 83 | 170 | 161 | ||||||||||||
Production
and ad valorem taxes
|
51 | 28 | 94 | 54 | ||||||||||||
Transportation
expense
|
16 | 16 | 29 | 27 | ||||||||||||
Exploration
expense
|
103 | 54 | 143 | 99 | ||||||||||||
Depreciation,
depletion and amortization
|
196 | 183 | 399 | 349 | ||||||||||||
General
and administrative
|
61 | 48 | 121 | 93 | ||||||||||||
Loss
on involuntary conversion
|
- | 38 | - | 51 | ||||||||||||
Other
operating expense, net
|
18 | 16 | 38 | 32 | ||||||||||||
Total
|
533 | 466 | 994 | 866 | ||||||||||||
Operating
Income
|
672 | 328 | 1,236 | 671 | ||||||||||||
Other
(Income) Expense
|
||||||||||||||||
Loss
(gain) on commodity derivative instruments
|
828 | (1 | ) | 1,065 | (2 | ) | ||||||||||
Interest,
net of amount capitalized
|
17 | 31 | 34 | 58 | ||||||||||||
Other
expense, net
|
25 | 5 | 18 | 18 | ||||||||||||
Total
|
870 | 35 | 1,117 | 74 | ||||||||||||
Income
(Loss) Before Income Taxes
|
(198 | ) | 293 | 119 | 597 | |||||||||||
Income
Tax Provision (Benefit)
|
(54 | ) | 84 | 48 | 176 | |||||||||||
Net
Income (Loss)
|
$ | (144 | ) | $ | 209 | $ | 71 | $ | 421 | |||||||
Earnings
(Loss) Per Share
|
||||||||||||||||
Basic
|
$ | (0.84 | ) | $ | 1.22 | $ | 0.41 | $ | 2.46 | |||||||
Diluted
|
$ | (0.84 | ) | $ | 1.21 | $ | 0.41 | $ | 2.43 | |||||||
Weighted
average number of shares outstanding
|
||||||||||||||||
Basic
|
172 | 171 | 172 | 171 | ||||||||||||
Diluted
|
172 | 173 | 175 | 173 | ||||||||||||
The
accompanying notes are an integral part of these financial
statements.
|
Noble
Energy, Inc. and Subsidiaries
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(in
millions, except share amounts)
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 983 | $ | 660 | ||||
Accounts
receivable - trade, net
|
864 | 594 | ||||||
Other
current assets
|
301 | 315 | ||||||
Total
current assets
|
2,148 | 1,569 | ||||||
Property,
plant and equipment
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
11,129 | 10,217 | ||||||
Other
property, plant and equipment
|
139 | 112 | ||||||
Total
property, plant and equipment
|
11,268 | 10,329 | ||||||
Accumulated
depreciation, depletion and amortization
|
(2,799 | ) | (2,384 | ) | ||||
Total
property, plant and equipment, net
|
8,469 | 7,945 | ||||||
Goodwill
|
759 | 761 | ||||||
Other
noncurrent assets
|
561 | 556 | ||||||
Total
Assets
|
$ | 11,937 | $ | 10,831 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable - trade
|
$ | 921 | $ | 781 | ||||
Commodity
derivative instruments
|
964 | 540 | ||||||
Other
current liabilities
|
320 | 315 | ||||||
Total
current liabilities
|
2,205 | 1,636 | ||||||
Deferred
income taxes
|
1,999 | 1,984 | ||||||
Asset
retirement obligations
|
146 | 131 | ||||||
Commodity
derivative instruments
|
390 | 83 | ||||||
Other
noncurrent liabilities
|
361 | 337 | ||||||
Long-term
debt
|
1,851 | 1,851 | ||||||
Total
Liabilities
|
6,952 | 6,022 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
Equity
|
||||||||
Preferred
stock - par value $1.00; 4 million shares authorized, none
issued
|
- | - | ||||||
Common
stock - par value $3.33 1/3; 250 million shares
authorized;
|
||||||||
192
million and 191 million shares issued, respectively
|
641 | 636 | ||||||
Capital
in excess of par value
|
2,170 | 2,106 | ||||||
Accumulated
other comprehensive loss
|
(195 | ) | (284 | ) | ||||
Treasury
stock, at cost; 19 million shares
|
(613 | ) | (613 | ) | ||||
Retained
earnings
|
2,982 | 2,964 | ||||||
Total
Shareholders’ Equity
|
4,985 | 4,809 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 11,937 | $ | 10,831 | ||||
The
accompanying notes are an integral part of these financial
statements.
|
||||||||
Noble
Energy, Inc. and Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(in
millions)
|
||||||||
(unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income
|
$ | 71 | $ | 421 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
399 | 349 | ||||||
Dry
hole expense
|
69 | 31 | ||||||
Deferred
income taxes
|
10 | 104 | ||||||
Income
from equity method investees
|
(118 | ) | (95 | ) | ||||
Dividends
received from equity method investees
|
121 | 97 | ||||||
Unrealized
loss (gain) on commodity derivative instruments
|
934 | (2 | ) | |||||
Settlement
of previously recognized hedge losses
|
(101 | ) | (91 | ) | ||||
Loss
on involuntary conversion
|
- | 51 | ||||||
Other
|
59 | 98 | ||||||
Changes
in operating assets and liabilities, net of acquisition:
|
||||||||
(Increase)
in accounts receivable
|
(276 | ) | (22 | ) | ||||
(Increase)
decrease in other current assets
|
(28 | ) | 37 | |||||
Increase
in accounts payable
|
64 | 30 | ||||||
(Decrease)
in other current liabilities
|
(50 | ) | (235 | ) | ||||
Net
Cash Provided by Operating Activities
|
1,154 | 773 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Additions
to property, plant and equipment
|
(932 | ) | (695 | ) | ||||
Proceeds
from property sales
|
109 | - | ||||||
Net
Cash Used in Investing Activities
|
(823 | ) | (695 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Exercise
of stock options
|
24 | 16 | ||||||
Excess
tax benefits from stock-based awards
|
23 | 10 | ||||||
Cash
dividends paid
|
(53 | ) | (33 | ) | ||||
Purchases
of treasury stock
|
(2 | ) | (102 | ) | ||||
Proceeds
from credit facility
|
450 | 280 | ||||||
Repayment
of credit facility
|
(425 | ) | (115 | ) | ||||
Repayment
of installment notes
|
(25 | ) | - | |||||
Proceeds
from short term borrowings
|
- | 15 | ||||||
Net
Cash (Used in) Provided by Financing Activities
|
(8 | ) | 71 | |||||
Increase
in Cash and Cash Equivalents
|
323 | 149 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
660 | 153 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 983 | $ | 302 | ||||
The
accompanying notes are an integral part of these financial
statements.
|
Noble
Energy, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Consolidated
Statements of Shareholders' Equity
|
||||||||||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Shares
of Stock
|
Capital
in
|
Other
|
Treasury
|
|
Total
|
|||||||||||||||||||||||||||
Common
|
Treasury
|
Common
|
Excess
of
|
Comprehensive
|
Stock
|
Retained
|
Shareholders'
|
|||||||||||||||||||||||||
Stock
|
Stock
|
Stock
|
Par
Value
|
Loss
|
at
Cost
|
Earnings
|
Equity
|
|||||||||||||||||||||||||
December
31, 2007
|
191 | 19 | $ | 636 | $ | 2,106 | $ | (284 | ) | $ |
(613
|
) | $ | 2,964 | $ | 4,809 | ||||||||||||||||
Net
income
|
- | - | - | - | - |
-
|
71 | 71 | ||||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | - | 20 | - |
-
|
- | 20 | ||||||||||||||||||||||||
Exercise
of stock options
|
1 | - | 4 | 20 | - |
-
|
- | 24 | ||||||||||||||||||||||||
Tax
benefits related to exercise of stock options
|
- | - | - | 23 | - |
-
|
- | 23 | ||||||||||||||||||||||||
Restricted
stock awards, net
|
- | - | 1 | (1 | ) | - |
-
|
- | - | |||||||||||||||||||||||
Dividends
($0.30 per share)
|
- | - | - | - | - |
-
|
(53 | ) | (53 | ) | ||||||||||||||||||||||
Changes
in treasury stock, net
|
- | - | - | 2 | - |
-
|
- | 2 | ||||||||||||||||||||||||
Oil
and gas cash flow hedges:
|
||||||||||||||||||||||||||||||||
Realized
amounts reclassified into earnings
|
- | - | - | - | 97 |
-
|
- | 97 | ||||||||||||||||||||||||
Interest
rate cash flow hedges:
|
||||||||||||||||||||||||||||||||
Unrealized
change in fair value
|
- | - | - | - | (7 | ) |
-
|
- | (7 | ) | ||||||||||||||||||||||
Net
change in other
|
- | - | - | - | (1 | ) | - | - | (1 | ) | ||||||||||||||||||||||
June
30, 2008
|
192 | 19 | $ | 641 | $ | 2,170 | $ | (195 | ) | $ |
(613
|
) | $ | 2,982 | $ | 4,985 | ||||||||||||||||
December
31, 2006
|
188 | 17 | $ | 629 | $ | 2,041 | $ | (140 | ) | $ |
(511
|
) | $ | 2,095 | $ | 4,114 | ||||||||||||||||
Net
income
|
- | - | - | - | - |
-
|
421 | 421 | ||||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | - | 12 | - |
-
|
- | 12 | ||||||||||||||||||||||||
Exercise
of stock options
|
1 | - | 3 | 13 | - |
-
|
- | 16 | ||||||||||||||||||||||||
Tax
benefits related to exercise of stock options
|
- | - | - | 10 | - | - | - | 10 | ||||||||||||||||||||||||
Restricted
stock awards, net
|
1 | - | 2 | (2 | ) | - |
-
|
- | - | |||||||||||||||||||||||
Dividends
($0.195 per share)
|
- | - | - | - | - |
-
|
(33 | ) | (33 | ) | ||||||||||||||||||||||
Purchases
of treasury stock
|
- | 2 | - | - | - |
(102
|
) | - | (102 | ) | ||||||||||||||||||||||
Oil
and gas cash flow hedges:
|
||||||||||||||||||||||||||||||||
Realized
amounts reclassified into earnings
|
- | - | - | - | (3 | ) |
-
|
- | (3 | ) | ||||||||||||||||||||||
Unrealized
change in fair value
|
- | - | - | - | (51 | ) |
-
|
- | (51 | ) | ||||||||||||||||||||||
Net
change in other
|
- | - | - | - | 2 |
-
|
- | 2 | ||||||||||||||||||||||||
June
30, 2007
|
190 | 19 | $ | 634 | $ | 2,074 | $ | (192 | ) | $ |
(613
|
) | $ | 2,483 | $ | 4,386 | ||||||||||||||||
The
accompanying notes are an integral part of these financial
statements.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Other
Revenues
|
||||||||||||||||
Electricity
sales
|
$ | 14 | $ | 14 | $ | 29 | $ | 37 | ||||||||
Gathering,
marketing and processing revenues
|
5 | 4 | 9 | 11 | ||||||||||||
Total
|
$ | 19 | $ | 18 | $ | 38 | $ | 48 | ||||||||
Other
Operating Expense, net
|
||||||||||||||||
Electricity
generation expense
|
$ | 13 | $ | 12 | $ | 28 | $ | 28 | ||||||||
Gathering,
marketing and processing expense
|
4 | 4 | 8 | 9 | ||||||||||||
Other
operating (income) expense, net
|
1 | - | 2 | (5 | ) | |||||||||||
Total
|
$ | 18 | $ | 16 | $ | 38 | $ | 32 | ||||||||
Other
Expense, net
|
||||||||||||||||
Deferred
compensation expense
|
$ | 29 | $ | 3 | $ | 22 | $ | 15 | ||||||||
Interest
income
|
(6 | ) | (3 | ) | (12 | ) | (6 | ) | ||||||||
Other
(income) expense, net
|
2 | 5 | 8 | 9 | ||||||||||||
Total
|
$ | 25 | $ | 5 | $ | 18 | $ | 18 |
June
30,
|
December
31,
|
|||||
2008
|
2007
|
|||||
(in millions) | ||||||
Other
Current Assets
|
||||||
Inventories
|
$ | 92 | $ | 60 | ||
Commodity
derivative instruments
|
52 | 15 | ||||
Prepaid
expenses and other current assets
|
24 | 27 | ||||
Deferred
income taxes
|
133 | 131 | ||||
Assets
held for sale
|
- | 82 | ||||
Total
|
$ | 301 | $ | 315 | ||
Other
Noncurrent Assets
|
||||||
Equity
method investments
|
$ | 355 | $ | 357 | ||
Mutual
fund investments
|
117 | 124 | ||||
Probable
insurance claims
|
37 | 37 | ||||
Commodity
derivative instruments
|
22 | 5 | ||||
Other
noncurrent assets
|
30 | 33 | ||||
Total
|
$ | 561 | $ | 556 | ||
Other
Current Liabilities
|
||||||
Accrued
and other current liabilities
|
$ | 233 | $ | 206 | ||
Current
income taxes payable
|
- | 52 | ||||
Current
installment of long-term debt
|
25 | 25 | ||||
Asset
retirement obligations
|
15 | 13 | ||||
Interest
payable
|
11 | 18 | ||||
Interest
rate lock derivative instrument
|
12 | 1 | ||||
Deferred
gain on asset sale
|
24 | - | ||||
Total
|
$ | 320 | $ | 315 | ||
Other
Noncurrent Liabilities
|
||||||
Deferred
compensation liability
|
$ | 243 | $ | 225 | ||
Accrued
benefit costs
|
59 | 51 | ||||
Other
noncurrent liabilities
|
59 | 61 | ||||
Total
|
$ | 361 | $ | 337 |
Fair
Value Measurements Using
|
|||||||||||||||||
Quoted
Prices in
Active
Markets(Level 1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
Netting
Adjustment
(1)
|
Fair
Value
Measurement
|
|||||||||||||
(in millions) | |||||||||||||||||
Financial
assets:
|
|||||||||||||||||
Mutual
fund investments
|
$ | 117 | $ | - | $ | - | $ | - | $ |
117
|
|||||||
Commodity
derivative instruments
|
- | 130 | - | (56 | ) |
74
|
|||||||||||
Financial
liabilities:
|
|||||||||||||||||
Commodity
derivative instruments
|
- | (1,410 | ) | - | 56 |
(1,354
|
) | ||||||||||
Interest
rate lock derivative instruments
|
- | (12 | ) | - | - | (12 |
)
|
(1)
|
Amount
represents the impact of master netting agreements that allow us to settle
asset and liability positions with the same
counterparty.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Unrealized
loss on commodity derivative instruments
|
$ | 716 | $ | - | $ | 934 | $ | - | ||||||||
Realized
loss on commodity derivative instruments
|
112 | - | 131 | - | ||||||||||||
Ineffectiveness
gain
|
- | (1 | ) | - | (2 | ) | ||||||||||
Loss
(gain) on commodity derivative instruments
|
$ | 828 | $ | (1 | ) | $ | 1,065 | $ | (2 | ) |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Decrease
in crude oil sales
|
$ | (93 | ) | $ | (40 | ) | $ | (190 | ) | $ | (68 | ) | ||||
(Decrease)
increase in natural gas sales
|
(2 | ) | 29 | 35 | 72 | |||||||||||
Total
(decrease) increase in oil and gas sales
|
$ | (95 | ) | $ | (11 | ) | $ | (155 | ) | $ | 4 |
Variable to Fixed Price Swaps | Costless Collars | ||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
Production
|
Bbls
|
Average
|
Bbls
|
Average
|
Average
|
||||||||||||||||||
Period
|
Index
|
Per
Day
|
Fixed
Price
|
Index
|
Per
Day
|
Floor
Price
|
Ceiling
Price
|
||||||||||||||||
3rd
Qtr 2008
|
NYMEX
WTI
|
16,500 | $ | 38.11 |
NYMEX
WTI
|
3,100 | $ | 60.00 | $ | 72.40 | |||||||||||||
4th
Qtr 2008
|
NYMEX
WTI
|
16,500 | 37.92 |
NYMEX
WTI
|
3,100 | 60.00 | 72.40 | ||||||||||||||||
3rd
Qtr 2008
|
Dated
Brent
|
2,000 | 88.18 |
Dated
Brent
|
3,848 | 45.00 | 66.19 | ||||||||||||||||
4th
Qtr 2008
|
Dated
Brent
|
2,000 | 88.18 |
Dated
Brent
|
3,587 | 45.00 | 65.90 | ||||||||||||||||
2009
|
NYMEX
WTI
|
9,000 | 88.43 |
NYMEX
WTI
|
6,700 | 79.70 | 90.60 | ||||||||||||||||
2009
|
Dated
Brent
|
2,000 | 87.98 |
Dated
Brent
|
5,074 | 70.62 | 87.93 | ||||||||||||||||
2010
|
NYMEX
WTI
|
5,500 | 69.00 | 85.65 |
Variable
to Fixed Price Swaps
(1)
|
Costless
Collars
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
Production
|
MMBtu
|
Average
|
MMBtu
|
Average
|
Average
|
||||||||||||||||||
Period
|
Index
|
Per
Day
|
Fixed
Price
|
Index
|
Per
Day
|
Floor
Price
|
Ceiling
Price
|
||||||||||||||||
3rd
Qtr 2008
|
NYMEX
HH
|
170,000 | $ | 5.33 |
IFERC
CIG
|
14,000 | $ | 6.75 | $ | 8.70 | |||||||||||||
4th
Qtr 2008
|
NYMEX
HH
|
170,000 | 5.63 |
IFERC
CIG
|
14,000 | 6.75 | 8.70 | ||||||||||||||||
2009
|
NYMEX
HH
|
170,000 | 9.15 | 10.81 | |||||||||||||||||||
2009
|
IFERC
CIG
|
15,000 | 6.00 | 9.90 | |||||||||||||||||||
2010
|
IFERC
CIG
|
15,000 | 6.25 | 8.10 |
(1)
|
In
addition to the NYMEX HH variable to fixed price swaps shown above for
2008, we have 100,000 MMBtu per day of IFERC CIG basis swaps with an
average differential to NYMEX HH of $(1.66) per MMBtu, 40,000 MMBtu per
day of IFERC ANR-OK basis swaps with an average differential to NYMEX HH
of $(1.01) per MMBtu, and 10,000 MMBtu per day of IFERC PEPL
basis swaps with an average differential to NYMEX HH of $(0.98) per
MMBtu.
|
Six
Months Ended
|
||||
June
30, 2008 (1)
|
||||
(in
millions)
|
||||
Capitalized
exploratory well costs at beginning of period
|
$ | 249 | ||
Additions
to capitalized exploratory well costs pending determination of proved
reserves
|
137 | |||
Reclassed
to proved oil and gas properties based on determination of proved
reserves
|
- | |||
Capitalized
exploratory well costs charged to expense
|
- | |||
Capitalized
exploratory well costs at end of period
|
$ | 386 |
(1)
|
Changes
in capitalized exploratory well costs exclude amounts that were
capitalized and subsequently expensed in the same
period.
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
millions, except
number of projects)
|
||||||||
Capitalized
exploratory well costs that have been capitalized for a period
of one year or less
|
$ | 277 | $ | 187 | ||||
Capitalized
exploratory well costs that have been capitalized for a period
greater than one year after completion of drilling
|
109 | 62 | ||||||
Balance
at end of period
|
$ | 386 | $ | 249 | ||||
Number
of projects that have exploratory well costs that have been capitalized
for a period greater than one year after completion of
drilling
|
6 | 5 |
Suspended
Since
|
||||||||||||||||
Total
|
2007
|
2006
|
2005
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Project
|
||||||||||||||||
Raton
South (deepwater Gulf of Mexico)
|
$ | 27 | $ | 4 | $ | 23 | $ | - | ||||||||
Redrock
(deepwater Gulf of Mexico)
|
17 | - | 17 | - | ||||||||||||
Blocks
O and I (West Africa)
|
47 | 27 | 1 | 19 | ||||||||||||
Flyndre
(North Sea)
|
15 | 12 | 3 | - | ||||||||||||
Other
|
3 | - | 3 | - | ||||||||||||
Total
capitalized exploratory well costs that have been capitalized for a
period greater than one year since completion of
drilling
|
$ | 109 | $ | 43 | $ | 47 | $ | 19 |
Six
Months Ended
|
||||
June
30, 2008
|
||||
(in
millions)
|
||||
Asset
retirement obligations at beginning of period
|
$ | 144 | ||
Liabilities
incurred in current period
|
14 | |||
Liabilities
settled in current period
|
(7 | ) | ||
Revisions
|
6 | |||
Accretion
expense
|
4 | |||
Asset
retirement obligations at end of period
|
$ | 161 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ | 3 | $ | 3 | $ | 6 | $ | 6 | ||||||||
Interest
cost
|
3 | 2 | 6 | 5 | ||||||||||||
Expected
return on plan assets
|
(3 | ) | (2 | ) | (6 | ) | (5 | ) | ||||||||
Other
|
1 | 1 | 1 | 2 | ||||||||||||
Net
periodic benefit cost
|
$ | 4 | $ | 4 | $ | 7 | $ | 8 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Stock-based
compensation expense
|
$ | 11 | $ | 7 | $ | 20 | $ | 12 | ||||||||
Tax
benefit recognized
|
$ | (4 | ) | $ | (3 | ) | $ | (8 | ) | $ | (5 | ) |
Weighted
|
Weighted
|
|||||||||||||||
Net
|
Average
|
Net
|
Average
|
|||||||||||||
Income
(Loss)
|
Shares
|
Income
|
Shares
|
|||||||||||||
2008
|
2007
|
|||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||
Three
Months Ended June 30:
|
||||||||||||||||
Net
income (loss)
|
$ | (144 | ) | 172 | $ | 209 | 171 | |||||||||
Basic
Earnings (Loss) Per Share
|
$ | (0.84 | ) | $ | 1.22 | |||||||||||
Net
income (loss)
|
$ | (144 | ) | 172 | $ | 209 | 171 | |||||||||
Effect
of dilutive stock options and restricted stock
|
- | - | - | 2 | ||||||||||||
Net
income (loss) available to common shareholders
|
$ | (144 | ) | 172 | $ | 209 | 173 | |||||||||
Diluted
Earnings (Loss) Per Share
|
$ | (0.84 | ) | $ | 1.21 | |||||||||||
Six
Months Ended June 30:
|
||||||||||||||||
Net
income
|
$ | 71 | 172 | $ | 421 | 171 | ||||||||||
Basic
Earnings Per Share
|
$ | 0.41 | $ | 2.46 | ||||||||||||
Net
income
|
$ | 71 | 172 | $ | 421 | 171 | ||||||||||
Effect
of dilutive stock options and restricted stock
|
- | 3 | - | 2 | ||||||||||||
Net
income available to common shareholders
|
$ | 71 | 175 | $ | 421 | 173 | ||||||||||
Diluted
Earnings Per Share
|
$ | 0.41 | $ | 2.43 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Current
|
$ | (28 | ) | $ | 28 | $ | 38 | $ | 72 | |||||||
Deferred
|
(26 | ) | 56 | 10 | 104 | |||||||||||
Total
income tax (benefit) provision
|
$ | (54 | ) | $ | 84 | $ | 48 | $ | 176 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
income (loss)
|
$ | (144 | ) | $ | 209 | $ | 71 | $ | 421 | |||||||
Other
items of comprehensive income (loss)
|
||||||||||||||||
Oil
and gas cash flow hedges:
|
||||||||||||||||
Realized
amounts reclassified into earnings
|
95 | 11 | 155 | (4 | ) | |||||||||||
Less
tax provision
|
(36 | ) | (4 | ) | (58 | ) | 1 | |||||||||
Unrealized
change in fair value:
|
- | 18 | - | (82 | ) | |||||||||||
Less
tax provision
|
- | (7 | ) | - | 31 | |||||||||||
Interest
rate cash flow hedges:
|
||||||||||||||||
Unrealized
change in fair value
|
32 | - | (11 | ) | - | |||||||||||
Less
tax provision
|
(12 | ) | - | 4 | - | |||||||||||
Net
change in other:
|
- | 1 | (1 | ) | 2 | |||||||||||
Other
comprehensive income (loss)
|
79 | 19 | 89 | (52 | ) | |||||||||||
Comprehensive
income (loss)
|
$ | (65 | ) | $ | 228 | $ | 160 | $ | 369 |
Other
Int'l
|
|||||||||||||||||||||||
United
|
West
|
North
|
Corporate
&
|
||||||||||||||||||||
Consolidated
|
States
|
Africa
|
Sea
|
Israel
|
Marketing
|
||||||||||||||||||
(in
millions)
|
|||||||||||||||||||||||
Three
Months Ended June 30, 2008
|
|||||||||||||||||||||||
Revenues
from third parties
|
$ | 1,244 | $ | 752 | $ | 163 | $ | 99 | $ | 30 | $ | 200 | |||||||||||
Amount
reclassified from AOCL (1)
|
(95 | ) | (84 | ) | (11 | ) | - | - | - | ||||||||||||||
Intersegment
revenue
|
- | 144 | - | - | - | (144 | ) | ||||||||||||||||
Income
from equity method investees
|
56 | - | 56 | - | - | - | |||||||||||||||||
Total
Revenues
|
1,205 | 812 | 208 | 99 | 30 | 56 | |||||||||||||||||
DD&A
|
196 | 165 | 9 | 12 | 5 | 5 | |||||||||||||||||
Loss
on commodity derivative instruments
|
828 | 677 | 151 | - | - | - | |||||||||||||||||
Income
(loss) before taxes
|
(198 | ) | (214 | ) | 38 | 72 | 23 | (117 | ) | ||||||||||||||
Three
Months Ended June 30, 2007
|
|||||||||||||||||||||||
Revenues
from third parties
|
$ | 756 | $ | 426 | $ | 122 | $ | 62 | $ | 24 | $ | 122 | |||||||||||
Amount
reclassified from AOCL (1)
|
(11 | ) | (11 | ) | - | - | - | - | |||||||||||||||
Intersegment
revenue
|
- | 71 | - | - | - | (71 | ) | ||||||||||||||||
Income
from equity method investees
|
49 | - | 49 | - | - | - | |||||||||||||||||
Total
Revenues
|
794 | 486 | 171 | 62 | 24 | 51 | |||||||||||||||||
DD&A
|
183 | 149 | 7 | 15 | 4 | 8 | |||||||||||||||||
Loss
on involuntary conversion
|
38 | 38 | - | - | - | - | |||||||||||||||||
Gain
on commodity derivative instruments
|
(1 | ) | (1 | ) | - | - | - | - | |||||||||||||||
Income
(loss) before taxes
|
293 | 160 | 142 | 27 | 18 | (54 | ) | ||||||||||||||||
Six
Months Ended June 30, 2008
|
|||||||||||||||||||||||
Revenues
from third parties
|
$ | 2,267 | $ | 1,329 | $ | 304 | $ | 191 | $ | 70 | $ | 373 | |||||||||||
Amount
reclassified from AOCL (1)
|
(155 | ) | (132 | ) | (23 | ) | - | - | - | ||||||||||||||
Intersegment
revenue
|
- | 260 | - | - | - | (260 | ) | ||||||||||||||||
Income
from equity method investees
|
118 | - | 118 | - | - | - | |||||||||||||||||
Total
Revenues
|
2,230 | 1,457 | 399 | 191 | 70 | 113 | |||||||||||||||||
DD&A
|
399 | 329 | 18 | 28 | 11 | 13 | |||||||||||||||||
Loss
on commodity derivative instruments
|
1,065 | 886 | 179 | - | - | - | |||||||||||||||||
Income
(loss) before taxes
|
119 | (68 | ) | 188 | 127 | 54 | (182 | ) | |||||||||||||||
Six
Months Ended June 30, 2007
|
|||||||||||||||||||||||
Revenues
from third parties
|
$ | 1,438 | $ | 809 | $ | 185 | $ | 117 | $ | 49 | $ | 278 | |||||||||||
Amount
reclassified from AOCL (1)
|
4 | 4 | - | - | - | - | |||||||||||||||||
Intersegment
revenue
|
- | 167 | - | - | - | (167 | ) | ||||||||||||||||
Income
from equity method investees
|
95 | - | 95 | - | - | - | |||||||||||||||||
Total
Revenues
|
1,537 | 980 | 280 | 117 | 49 | 111 | |||||||||||||||||
DD&A
|
349 | 287 | 10 | 28 | 8 | 16 | |||||||||||||||||
Loss
on involuntary conversion
|
51 | 51 | - | - | - | - | |||||||||||||||||
Gain
on commodity derivative instruments
|
(2 | ) | (2 | ) | - | - | - | - | |||||||||||||||
Income
(loss) before taxes
|
597 | 377 | 226 | 60 | 37 | (103 | ) | ||||||||||||||||
Total
assets at June 30, 2008
(2)
|
$ | 11,937 | $ | 8,693 | $ | 1,605 | $ | 707 | $ | 267 | $ | 665 | |||||||||||
Total
assets at December 31, 2007
(2)
|
10,831 | 7,918 | 1,355 | 562 | 268 | 728 |
(1)
|
Revenues
include increases (decreases) resulting from hedging activities. The 2008
decreases resulted from hedge gains and losses that were deferred in AOCL
as of December 31, 2007 and subsequently reclassified to
revenues.
|
(2)
|
The
US reporting unit includes goodwill of $759 million at June 30, 2008 and
$761 million at December 31, 2007.
|
|
·
|
net
loss of $144 million, as compared with net income of $209 million for
2007;
|
|
·
|
diluted
loss per share of $0.84, as compared with diluted earnings per share of
$1.21 for 2007; and
|
|
·
|
cash
flow from operating activities of $648 million, as compared with $351
million for 2007.
|
|
·
|
9%
overall increase in sales volumes over 2007 with growth in both the US and
international operations;
|
|
·
|
execution
of agreement to acquire producing properties in western
Oklahoma;
|
|
·
|
successful
Benita oil appraisal well, offshore Equatorial Guinea;
and
|
|
·
|
exploration
discoveries offshore Equatorial Guinea at Diega and
Felicita.
|
|
·
|
higher
sales of natural gas from the Alba field in Equatorial
Guinea;
|
|
·
|
growing
production from our Rocky Mountain assets, where we are continuing active
drilling programs;
|
|
·
|
natural
field decline in the Gulf Coast and Mid-continent areas of our US
operations.
|
|
·
|
potential
hurricane-related volume curtailments in the Gulf of Mexico and Gulf Coast
areas of our US operations;
|
|
·
|
potential
winter storm-related volume curtailments in the Northern region of our US
operations;
|
|
·
|
potential
pipeline and processing facility capacity constraints in the Rocky
Mountain area of our US operations;
|
|
·
|
infrastructure
development and deliverability of Egyptian gas in
Israel;
|
|
·
|
potential
downtime at the methanol, LPG and/or LNG facilities in Equatorial
Guinea;
|
|
·
|
seasonal
variations in rainfall in Ecuador that affect our natural gas-to-power
project;
|
|
·
|
timing
and success of capital expenditures, as discussed below, which are
expected to result in near-term production;
and
|
|
·
|
timing
of significant project completion and initial
production.
|
Sales
Volumes
|
Average Realized Sales Prices | ||||||||||||||||||||||
Crude
Oil &
|
Natural
|
Crude
Oil &
|
Natural
|
||||||||||||||||||||
Condensate
|
Gas
(1)
|
NGLs
(1)
|
Condensate
|
Gas
(1)
|
NGLs
(1)
|
||||||||||||||||||
(MBopd)
|
(MMcfpd)
|
(MBpd)
|
(Per
Bbl)
|
(Per
Mcf)
|
(Per
Bbl)
|
||||||||||||||||||
Three
Months Ended June 30, 2008
|
|||||||||||||||||||||||
United
States (2)
|
44 | 402 | 10 | $ | 99.05 | $ | 9.82 | $ | 59.65 | ||||||||||||||
West
Africa (3)
|
14 | 222 | - | 112.32 | 0.27 | - | |||||||||||||||||
North
Sea
|
8 | 5 | - | 126.05 | 10.81 | - | |||||||||||||||||
Israel
|
- | 121 | - | - | 2.72 | - | |||||||||||||||||
Ecuador
(4)
|
- | 22 | - | - | - | - | |||||||||||||||||
Other
International
|
4 | - | - | 109.17 | - | - | |||||||||||||||||
Total
Consolidated Operations
|
70 | 772 | 10 | 105.46 | 5.86 | 59.65 | |||||||||||||||||
Equity
Investees (5)
|
2 | - | 7 | 118.95 | - | 69.70 | |||||||||||||||||
Total
|
72 | 772 | 17 | $ | 105.74 | $ | 5.86 | $ | 63.75 | ||||||||||||||
Three
Months Ended June 30, 2007
|
|||||||||||||||||||||||
United
States (2)
|
45 | 418 | - | $ | 51.34 | $ | 7.25 | $ | - | ||||||||||||||
West
Africa (3)
|
19 | 116 | - | 69.23 | 0.29 | - | |||||||||||||||||
North
Sea
|
10 | 5 | - | 67.88 | 4.81 | - | |||||||||||||||||
Israel
|
- | 97 | - | - | 2.70 | - | |||||||||||||||||
Ecuador
(4)
|
- | 22 | - | - | - | - | |||||||||||||||||
Other
International
|
7 | - | - | 50.51 | - | - | |||||||||||||||||
Total
Consolidated Operations
|
81 | 658 | - | 57.42 | 5.27 | - | |||||||||||||||||
Equity
Investees (5)
|
2 | - | 7 | 70.76 | - | 44.60 | |||||||||||||||||
Total
|
83 | 658 | 7 | $ | 57.76 | $ | 5.27 | $ | 44.60 | ||||||||||||||
Six
Months Ended June 30, 2008
|
|||||||||||||||||||||||
United
States (2)
|
43 | 397 | 10 | $ | 85.36 | $ | 9.40 | $ | 57.55 | ||||||||||||||
West
Africa (3)
|
15 | 221 | - | 100.16 | 0.27 | - | |||||||||||||||||
North
Sea
|
9 | 6 | - | 112.36 | 10.18 | - | |||||||||||||||||
Israel
|
- | 133 | - | - | 2.90 | - | |||||||||||||||||
Ecuador
(4)
|
- | 23 | - | - | - | - | |||||||||||||||||
Other
International
|
5 | - | - | 87.47 | - | - | |||||||||||||||||
Total
Consolidated Operations
|
72 | 780 | 10 | 91.88 | 5.60 | 57.55 | |||||||||||||||||
Equity
Investees (5)
|
2 | - | 7 | 107.01 | - | 65.50 | |||||||||||||||||
Total
|
74 | 780 | 17 | $ | 92.24 | $ | 5.60 | $ | 60.80 | ||||||||||||||
Six
Months Ended June 30, 2007
|
|||||||||||||||||||||||
United
States (2)
|
45 | 413 | - | $ | 48.88 | $ | 7.74 | $ | - | ||||||||||||||
West
Africa (3)
|
16 | 86 | - | 64.15 | 0.31 | - | |||||||||||||||||
North
Sea
|
10 | 6 | - | 64.45 | 5.51 | - | |||||||||||||||||
Israel
|
- | 100 | - | - | 2.72 | - | |||||||||||||||||
Ecuador
(4)
|
- | 26 | - | - | - | - | |||||||||||||||||
Other
International
|
7 | - | - | 47.87 | - | - | |||||||||||||||||
Total
Consolidated Operations
|
78 | 631 | - | 53.75 | 5.83 | - | |||||||||||||||||
Equity
Investees (5)
|
2 | - | 6 | 65.46 | - | 42.34 | |||||||||||||||||
Total
|
80 | 631 | 6 | $ | 54.04 | $ | 5.83 | $ | 42.34 |
(1)
|
In
2007, US NGL sales volumes were included with natural gas
volumes. Effective in 2008, we began reporting US NGLs, which
has lowered the comparative natural gas volumes from 2007 to
2008.
|
(2)
|
Average
realized crude oil and condensate prices reflect reductions of $20.46 per
Bbl and $9.74 per Bbl for second quarter 2008 and 2007, respectively, and
reductions of $21.13 per Bbl and $8.30 per Bbl for the first six months of
2008 and 2007, respectively, from hedging activities. Average realized
natural gas prices reflect a reduction of $0.06 per Mcf and an increase of
$0.77 per Mcf for second quarter 2008 and 2007, respectively, and
increases of $0.49 per Mcf and $0.96 per Mcf for the first six months of
2008 and 2007, respectively, from hedging activities. The 2008
price reductions resulted from hedge gains and losses that were deferred
in AOCL as of December 31, 2007.
|
(3)
|
Average
realized crude oil and condensate prices reflect reductions of $8.20 per
Bbl for second quarter 2008 and $8.42 per Bbl for the first six months of
2008 from hedging activities. The 2008 price reductions
resulted from hedge gains and losses that were deferred in AOCL as of
December 31, 2007. Hedging activities had no effect on West
Africa prices in the first six months of 2007. Natural gas from
the Alba field in Equatorial Guinea is under contract for $0.25 per MMBtu
to a methanol plant, an LPG plant and an LNG facility. The methanol and
LPG plants are owned by affiliated entities accounted for under the equity
method of accounting. Natural gas volumes sold to the LNG
facility totaled 175 MMcfpd and 58 MMcfpd during second quarter 2008 and
2007, respectively, and 174 MMcfpd and 30 MMcfpd during the first six
months of 2008 and 2007, respectively. The natural gas sold to the LNG
facility and methanol plant has a lower Btu content than the natural gas
sold to the LPG plant. As a result of the increase in natural gas
volumes sold to the LNG plant in 2008, the average price received on an
Mcf basis is lower.
|
(4)
|
The
natural gas-to-power project in Ecuador is 100% owned by our subsidiaries
and intercompany natural gas sales are eliminated for accounting purposes.
Electricity sales are included in other revenues.
|
(5)
|
Volumes
represent sales of condensate and LPG from the Alba plant in Equatorial
Guinea. See Equity Method Investees
below.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(MBopd)
|
||||||||||||||||
United
States
|
44 | 45 | 43 | 45 | ||||||||||||
West
Africa
|
15 | 16 | 15 | 16 | ||||||||||||
North
Sea
|
9 | 11 | 10 | 10 | ||||||||||||
Other
International
|
4 | 7 | 5 | 7 | ||||||||||||
Total
Consolidated Operations
|
72 | 79 | 73 | 78 | ||||||||||||
Equity
Investees
|
2 | 2 | 2 | 2 | ||||||||||||
Total
|
74 | 81 | 75 | 80 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Crude
oil and condensate sales
|
$ | 674 | $ | 422 | $ | 1,200 | $ | 755 | ||||||||
Natural
gas sales
|
399 | 305 | 771 | 639 | ||||||||||||
NGL
sales (1)
|
57 | - | 103 | - | ||||||||||||
Total
|
$ | 1,130 | $ | 727 | $ | 2,074 | $ | 1,394 |
(1)
|
For
2007, US NGL sales volumes were included with natural gas
volumes. Effective in 2008, we began reporting US NGLs, which
has lowered the comparative natural gas volumes from 2007 to
2008.
|
|
·
|
higher
worldwide commodity prices; and
|
|
·
|
growth
in the Rocky Mountain area of our US
operations;
|
|
·
|
declining
production in the Gulf Coast onshore and Mid-continent areas of our US
operations; and
|
|
·
|
timing
of hydrocarbon tanker liftings in Equatorial Guinea and the North
Sea.
|
|
·
|
higher
commodity prices;
|
|
·
|
our
successful drilling program in the Piceance basin along with less severe
winter weather in the Rocky Mountain area of our US
operations;
|
|
·
|
increased
natural gas sales volumes in Israel;
and
|
|
·
|
increased
sales from the Alba field in Equatorial Guinea to an LNG
plant;
|
|
·
|
a
reduction for shrink gas associated with the natural gas liquids now being
reported separately;
|
|
·
|
declining
production in the Gulf Coast onshore and Mid-continent areas of our US
operations; and
|
|
·
|
lower
average realized prices in West
Africa.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income (in millions)
|
||||||||||||||||
AMPCO
and affiliates
|
$ | 17 | $ | 11 | $ | 45 | $ | 36 | ||||||||
Alba
Plant
|
$ | 39 | $ | 38 | $ | 73 | $ | 59 | ||||||||
Distributions/Dividends
(in millions)
|
||||||||||||||||
AMPCO
|
$ | 5 | $ | 21 | $ | 39 | $ | 42 | ||||||||
Alba
Plant
|
$ | 40 | $ | 23 | $ | 82 | $ | 55 | ||||||||
Sales
volumes
|
||||||||||||||||
Methanol
(Mgal)
|
36 | 34 | 70 | 73 | ||||||||||||
Condensate
(MBopd)
|
2 | 2 | 2 | 2 | ||||||||||||
LPG
(MBpd)
|
7 | 7 | 7 | 6 | ||||||||||||
Production
volumes
|
||||||||||||||||
Methanol
(Mgal)
|
31 | 40 | 63 | 81 | ||||||||||||
Condensate
(MBopd)
|
2 | 2 | 2 | 2 | ||||||||||||
LPG
(MBpd)
|
6 | 7 | 6 | 6 | ||||||||||||
Average
realized prices
|
||||||||||||||||
Methanol
(per gallon)
|
$ | 1.15 | $ | 0.87 | $ | 1.38 | $ | 1.06 | ||||||||
Condensate
(per Bbl)
|
$ | 118.95 | $ | 70.76 | $ | 107.01 | $ | 65.46 | ||||||||
LPG
(per Bbl)
|
$ | 69.70 | $ | 44.60 | $ | 65.50 | $ | 42.34 |
United
|
West
|
North
|
Other
Int'l /
|
|||||||||||||||||||||
Consolidated
|
States
|
Africa
|
Sea
|
Israel
|
Corp(1)
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Three
Months Ended June 30, 2008
|
||||||||||||||||||||||||
Oil
and gas operating costs (2)
|
$ | 80 | $ | 56 | $ | 10 | $ | 9 | $ | 2 | $ | 3 | ||||||||||||
Workover
and repair expense
|
8 | 8 | - | - | - | - | ||||||||||||||||||
Lease
operating expense
|
88 | 64 | 10 | 9 | 2 | 3 | ||||||||||||||||||
Production
and ad valorem taxes
|
51 | 41 | - | - | - | 10 | ||||||||||||||||||
Transportation
expense
|
16 | 14 | - | 2 | - | - | ||||||||||||||||||
Total
production costs
|
$ | 155 | $ | 119 | $ | 10 | $ | 11 | $ | 2 | $ | 13 | ||||||||||||
Three
Months Ended June 30, 2007
|
||||||||||||||||||||||||
Oil
and gas operating costs (2)
|
$ | 77 | $ | 51 | $ | 11 | $ | 7 | $ | 2 | $ | 6 | ||||||||||||
Workover
and repair expense
|
6 | 6 | - | - | - | - | ||||||||||||||||||
Lease
operating expense
|
83 | 57 | 11 | 7 | 2 | 6 | ||||||||||||||||||
Production
and ad valorem taxes
|
28 | 24 | - | - | - | 4 | ||||||||||||||||||
Transportation
expense
|
16 | 14 | - | 2 | - | - | ||||||||||||||||||
Total
production costs
|
$ | 127 | $ | 95 | $ | 11 | $ | 9 | $ | 2 | $ | 10 | ||||||||||||
Six
Months Ended June 30, 2008
|
||||||||||||||||||||||||
Oil
and gas operating costs (2)
|
$ | 156 | $ | 105 | $ | 19 | $ | 20 | $ | 4 | $ | 8 | ||||||||||||
Workover
and repair expense
|
14 | 14 | - | - | - | - | ||||||||||||||||||
Lease
operating expense
|
170 | 119 | 19 | 20 | 4 | 8 | ||||||||||||||||||
Production
and ad valorem taxes
|
94 | 74 | - | - | - | 20 | ||||||||||||||||||
Transportation
expense
|
29 | 25 | - | 4 | - | - | ||||||||||||||||||
Total
production costs
|
$ | 293 | $ | 218 | $ | 19 | $ | 24 | $ | 4 | $ | 28 | ||||||||||||
Six
Months Ended June 30, 2007
|
||||||||||||||||||||||||
Oil
and gas operating costs (2)
|
$ | 151 | $ | 106 | $ | 18 | $ | 13 | $ | 4 | $ | 10 | ||||||||||||
Workover
and repair expense
|
10 | 10 | - | - | - | - | ||||||||||||||||||
Lease
operating expense
|
161 | 116 | 18 | 13 | 4 | 10 | ||||||||||||||||||
Production
and ad valorem taxes
|
54 | 44 | - | - | - | 10 | ||||||||||||||||||
Transportation
expense
|
27 | 22 | - | 4 | - | 1 | ||||||||||||||||||
Total
production costs
|
$ | 242 | $ | 182 | $ | 18 | $ | 17 | $ | 4 | $ | 21 |
(1)
|
Other
international includes Ecuador, China, and
Argentina.
|
(2)
|
Oil
and gas operating costs include labor, fuel, repairs, replacements,
saltwater disposal and other related lifting
costs.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Oil
and gas operating costs
|
$ | 4.23 | $ | 4.41 | $ | 4.05 | $ | 4.58 | ||||||||
Workover
and repair expense
|
0.42 | 0.35 | 0.38 | 0.30 | ||||||||||||
Lease
operating expense
|
4.65 | 4.76 | 4.43 | 4.88 | ||||||||||||
Production
and ad valorem taxes
|
2.67 | 1.66 | 2.45 | 1.63 | ||||||||||||
Transportation
expense
|
0.81 | 0.93 | 0.74 | 0.82 | ||||||||||||
Total
production costs (1) (2)
(3)
|
$ | 8.13 | $ | 7.35 | $ | 7.62 | $ | 7.33 |
(1)
|
Consolidated
unit rates exclude sales volumes and costs attributable to equity method
investees.
|
(2)
|
Sales
volumes include natural gas sales to an LNG facility in Equatorial Guinea
that began late first quarter 2007. Inclusion of these volumes reduced the
unit rate by $1.32 per BOE and $0.40 per BOE for second quarter 2008 and
2007, respectively, and $1.21 per BOE and $0.21 per BOE for the first six
months of 2008 and 2007,
respectively.
|
(3)
|
Natural
gas volumes are converted to oil equivalent volumes on the basis of six
thousand cubic feet of gas per barrel of
oil.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Oil
and gas exploration expense (1)
|
$ | 103 | $ | 54 | $ | 143 | $ | 99 |
(1)
|
Oil
and gas exploration expense includes dry hole expense, unproved lease
amortization, seismic expense, staff expense, lease rentals and other
miscellaneous exploration expense.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions, except unit rate)
|
||||||||||||||||
DD&A
expense - property, plant and equipment
|
$ | 194 | $ | 181 | $ | 395 | $ | 345 | ||||||||
Accretion
of discount on asset retirement obligations
|
2 | 2 | 4 | 4 | ||||||||||||
Total
DD&A expense
|
$ | 196 | $ | 183 | $ | 399 | $ | 349 | ||||||||
Unit
rate per BOE (1)
(2)
|
$ | 10.30 | $ | 10.58 | $ | 10.36 | $ | 10.57 |
(1)
|
Consolidated
unit rates exclude sales volumes and costs attributable to
equity method investees.
|
2)
|
Sales
volumes include natural gas sales to an LNG facility in Equatorial Guinea
that began late first quarter 2007. Inclusion of these volumes reduced the
unit rate by $1.34 per BOE and $0.46 per BOE for second quarter 2008 and
2007, respectively, and $1.32 per BOE and $0.24 per BOE for the first six
months of 2008 and 2007,
respectively.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
G&A
expense (in millions)
|
$ | 61 | $ | 48 | $ | 121 | $ | 93 | ||||||||
Unit
rate per BOE (1)
(2)
|
$ | 3.21 | $ | 2.76 | $ | 3.15 | $ | 2.81 |
(1)
|
Consolidated
unit rates exclude sales volumes and costs attributable to equity method
investees.
|
(2)
|
Sales
volumes include natural gas sales to an LNG facility in Equatorial Guinea
that began late first quarter 2007. Inclusion of these volumes reduced the
unit rate by $0.52 per BOE and $0.14 per BOE for second quarter 2008 and
2007, respectively, and $0.50 per BOE and $0.07 per BOE for the first six
months of 2008 and 2007,
respectively.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Interest
expense
|
$ | 23 | $ | 34 | $ | 49 | $ | 64 | ||||||||
Capitalized
interest
|
(6 | ) | (3 | ) | (15 | ) | (6 | ) | ||||||||
Interest
expense, net
|
$ | 17 | $ | 31 | $ | 34 | $ | 58 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Income
tax provision (benefit) (in millions)
|
$ | (54 | ) | $ | 84 | $ | 48 | $ | 176 | |||||||
Effective
rate
|
27.3 | % | 28.7 | % | 40.3 | % | 29.5 | % |
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2008
|
2007
|
|||||||
(in
millions)
|
||||||||
Total
cash provided by (used in):
|
||||||||
Operating
activities
|
$ | 1,154 | $ | 773 | ||||
Investing
activities
|
(823 | ) | (695 | ) | ||||
Financing
activities
|
(8 | ) | 71 | |||||
Increase
in cash and cash equivalents
|
$ | 323 | $ | 149 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Acquisition,
Capital and Other Exploration Expenditures
|
||||||||||||||||
Unproved
property acquisition
|
$ | 87 | $ | 103 | $ | 263 | $ | 106 | ||||||||
Proved
property acquisition
|
- | 6 | - | 6 | ||||||||||||
Exploration
expenditures
|
198 | 91 | 243 | 152 | ||||||||||||
Development
expenditures
|
261 | 271 | 506 | 482 | ||||||||||||
Corporate
and other expenditures
|
15 | 10 | 34 | 19 | ||||||||||||
Total
capital expenditures
|
$ | 561 | $ | 481 | $ | 1,046 | $ | 765 |
|
·
|
our
growth strategies;
|
|
·
|
our
ability to successfully and economically explore for and develop crude oil
and natural gas resources;
|
|
·
|
anticipated
trends in our business;
|
|
·
|
our
future results of operations;
|
|
·
|
our
liquidity and ability to finance our exploration and development
activities;
|
|
·
|
market
conditions in the oil and gas
industry;
|
|
·
|
our
ability to make and integrate acquisitions;
and
|
|
·
|
the
impact of governmental regulation.
|
Period
|
Total
Number of
Shares Purchased
(1)
|
Average
Price Paid
Per
Share
|
Total
Number of Shares
Purchased as
Part of Publicly Announced
Plans or
Programs
|
Approximate
Dollar
Value
of Shares that May Yet Be Purchased Under the Plans or
Programs
|
||||||||||||
(in
millions)
|
||||||||||||||||
April
1 - April 30, 2008
|
- | $ | - | - | - | |||||||||||
May
1 - May 31, 2008
|
8,138 | 99.23 | - | - | ||||||||||||
June
1 - June 30, 2008
|
- | - | - | - | ||||||||||||
Total
|
8,138 | $ | 99.23 | - | - |
(1)
|
Stock
repurchases during the period related to stock received by us from
employees for the payment of withholding taxes due on shares issued under
stock-based compensation plans.
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
(a)
|
Our
annual stockholders meeting was held at 9:30 a.m., Central Time, on
Tuesday, April 22, 2008 in The Woodlands,
Texas.
|
(b)
|
Proxies
were solicited by our Board of Directors pursuant to Regulation 14A under
the Securities Exchange Act of 1934. There was no solicitation in
opposition to the Board of Directors’ nominees as listed in the proxy
statement and all such nominees were duly
elected.
|
(c)
|
Out
of a total of 172,105,199 shares of our common stock outstanding and
entitled to vote, 159,662,000 shares were present in person or by proxy,
representing 92.77% of the outstanding shares of common
stock.
|
The
stockholder voting results are as
follows:
|
Number
of Shares
Voting
for Election
As
Director
|
Number
of Shares
Withholding
Authority
To
Vote for Election
As
Director
|
||||
Jeffrey
L. Berenson
|
145,897,440
|
13,764,560
|
|||
Michael A. Cawley |
143,308,680
|
16,353,320
|
|||
Edward
F. Cox
|
143,290,423
|
16,371,577
|
|||
Charles
D. Davidson
|
144,994,224
|
14,667,776
|
|||
Thomas
J. Edelman
|
145,421,648
|
14,240,352
|
|||
Kirby
L. Hedrick
|
145,911,675
|
13,750,325
|
|||
Scott
D. Urban
|
156,969,129
|
2,692,871
|
|||
William
T. Van Kleef
|
145,988,031
|
13,673,969 |
Proposal
II. Ratification of appointment of KPMG LLP as our independent
auditors.
|
|
(For
157,446,653; Against 1,163,741; Abstaining
1,051,606)
|
|
ITEM
5. OTHER INFORMATION
|
NOBLE
ENERGY, INC.
|
|
(Registrant)
|
Date
|
July
30, 2008
|
/s/
CHRIS TONG
|
|
CHRIS
TONG
Senior
Vice President and Chief Financial
Officer
|
Exhibit
Number
|
Exhibit
|
31.1
|
Certification
of the Company’s Chief Executive Officer Pursuant To Section 302 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
7241).
|
31.2
|
Certification
of the Company’s Chief Financial Officer Pursuant To Section 302 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
7241).
|
32.1
|
Certification
of the Company’s Chief Executive Officer Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350).
|
32.2
|
Certification
of the Company’s Chief Financial Officer Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350).
|