BRC-2014.4.30 - 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549FORM 10-Q |
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended April 30, 2014
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number 1-14959
(Exact name of registrant as specified in its charter) |
| | |
Wisconsin | | 39-0178960 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
| | |
6555 West Good Hope Road, Milwaukee, Wisconsin | | 53223 |
(Address of principal executive offices) | | (Zip Code) |
(414) 358-6600
(Registrant’s telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | þ | | Accelerated filer | | ¨ |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of June 3, 2014, there were 47,647,885 outstanding shares of Class A Nonvoting Common Stock and 3,538,628 shares of Class B Voting Common Stock. The Class B Voting Common Stock, all of which is held by affiliates of the Registrant, is the only voting stock.
FORM 10-Q
BRADY CORPORATION
INDEX
|
| |
| |
| Page |
| |
| |
Condensed Consolidated Balance Sheets | |
Condensed Consolidated Statements of Earnings | |
Condensed Consolidated Statements of Comprehensive Income | |
Condensed Consolidated Statements of Cash Flows | |
Notes to Condensed Consolidated Financial Statements | |
| |
| |
| |
| |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
| |
| |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands) |
| | | | | | | |
| April 30, 2014 | | July 31, 2013 |
| (Unaudited) | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 78,715 |
| | $ | 91,058 |
|
Accounts receivable—net | 178,197 |
| | 169,261 |
|
Inventories: | | | |
Finished products | 71,397 |
| | 64,544 |
|
Work-in-process | 17,099 |
| | 14,776 |
|
Raw materials and supplies | 20,873 |
| | 15,387 |
|
Total inventories | 109,369 |
| | 94,707 |
|
Assets held for sale | 109,540 |
| | 119,864 |
|
Prepaid expenses and other current assets | 46,661 |
| | 37,600 |
|
Total current assets | 522,482 |
| | 512,490 |
|
Other assets: | | | |
Goodwill | 620,998 |
| | 617,236 |
|
Other intangible assets | 142,846 |
| | 156,851 |
|
Deferred income taxes | 12,361 |
| | 8,623 |
|
Other | 22,760 |
| | 21,325 |
|
Property, plant and equipment: | | | |
Cost: | | | |
Land | 7,917 |
| | 7,861 |
|
Buildings and improvements | 97,600 |
| | 91,471 |
|
Machinery and equipment | 284,905 |
| | 266,787 |
|
Construction in progress | 11,595 |
| | 11,842 |
|
| 402,017 |
| | 377,961 |
|
Less accumulated depreciation | 271,790 |
| | 255,803 |
|
Property, plant and equipment—net | 130,227 |
| | 122,158 |
|
Total | $ | 1,451,674 |
| | $ | 1,438,683 |
|
LIABILITIES AND STOCKHOLDERS’ INVESTMENT | | | |
Current liabilities: | | | |
Notes payable | $ | 75,552 |
| | $ | 50,613 |
|
Accounts payable | 87,528 |
| | 82,519 |
|
Wages and amounts withheld from employees | 44,742 |
| | 42,413 |
|
Liabilities held for sale | 24,536 |
| | 34,583 |
|
Taxes, other than income taxes | 8,409 |
| | 8,243 |
|
Accrued income taxes | 10,808 |
| | 7,056 |
|
Other current liabilities | 31,628 |
| | 36,806 |
|
Current maturities on long-term debt | 61,264 |
| | 61,264 |
|
Total current liabilities | 344,467 |
| | 323,497 |
|
Long-term obligations, less current maturities | 162,468 |
| | 201,150 |
|
Other liabilities | 80,742 |
| | 83,239 |
|
Total liabilities | 587,677 |
| | 607,886 |
|
Stockholders’ investment: | | | |
Class A nonvoting common stock—Issued 51,261,487 and 51,261,487 shares, respectively and outstanding 47,935,602 and 48,408,544 shares, respectively | 513 |
| | 513 |
|
Class B voting common stock—Issued and outstanding, 3,538,628 shares | 35 |
| | 35 |
|
Additional paid-in capital | 314,625 |
| | 306,191 |
|
Earnings retained in the business | 572,474 |
| | 538,512 |
|
Treasury stock—3,245,885 and 2,626,276 shares, respectively of Class A nonvoting common stock, at cost | (87,682 | ) | | (69,797 | ) |
Accumulated other comprehensive income | 63,687 |
| | 56,063 |
|
Other | 345 |
| | (720 | ) |
Total stockholders’ investment | 863,997 |
| | 830,797 |
|
Total | $ | 1,451,674 |
| | $ | 1,438,683 |
|
See Notes to Condensed Consolidated Financial Statements.
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in Thousands, Except Per Share Amounts)
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| (Unaudited) | | (Unaudited) |
| 2014 | | 2013 | | 2014 | | 2013 |
Net sales | $ | 309,577 |
| | $ | 302,483 |
| | $ | 908,301 |
| | $ | 847,200 |
|
Cost of products sold | 154,457 |
| | 143,082 |
| | 452,797 |
| | 395,723 |
|
Gross margin | 155,120 |
| | 159,401 |
| | 455,504 |
| | 451,477 |
|
Operating expenses: | | | | | | | |
Research and development | 8,648 |
| | 8,062 |
| | 25,675 |
| | 24,162 |
|
Selling, general and administrative | 116,666 |
| | 111,864 |
| | 340,825 |
| | 320,874 |
|
Restructuring charges | 3,039 |
| | 8,540 |
| | 14,202 |
| | 10,473 |
|
Total operating expenses | 128,353 |
| | 128,466 |
| | 380,702 |
| | 355,509 |
|
Operating income | 26,767 |
| | 30,935 |
| | 74,802 |
| | 95,968 |
|
Other income and (expense): | | | | | | | |
Investment and other income | 872 |
| | 1,133 |
| | 1,887 |
| | 2,427 |
|
Interest expense | (3,381 | ) | | (4,186 | ) | | (10,777 | ) | | (12,755 | ) |
Earnings from continuing operations before income taxes | 24,258 |
| | 27,882 |
| | 65,912 |
| | 85,640 |
|
Income tax expense | 4,074 |
| | 6,202 |
| | 17,077 |
| | 48,340 |
|
Earnings from continuing operations | $ | 20,184 |
| | $ | 21,680 |
| | $ | 48,835 |
| | $ | 37,300 |
|
Earnings (loss) from discontinued operations, net of income taxes | 3,904 |
| | (17,447 | ) | | 15,606 |
| | (14,564 | ) |
Net earnings | $ | 24,088 |
| | $ | 4,233 |
| | $ | 64,441 |
| | $ | 22,736 |
|
Earnings from continuing operations per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.94 |
| | $ | 0.72 |
|
Diluted | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.93 |
| | $ | 0.72 |
|
Earnings from continuing operations per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.92 |
| | $ | 0.71 |
|
Diluted | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.92 |
| | $ | 0.70 |
|
Earnings (loss) from discontinued operations per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.28 | ) |
Diluted | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.28 | ) |
Earnings (loss) from discontinued operations per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.29 | ) |
Diluted | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.29 |
| | $ | (0.28 | ) |
Net earnings per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.24 |
| | $ | 0.44 |
|
Diluted | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.23 |
| | $ | 0.44 |
|
Dividends | $ | 0.195 |
| | $ | 0.19 |
| | $ | 0.585 |
| | $ | 0.57 |
|
Net earnings per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.22 |
| | $ | 0.42 |
|
Diluted | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.21 |
| | $ | 0.42 |
|
Dividends | $ | 0.195 |
| | $ | 0.19 |
| | $ | 0.568 |
| | $ | 0.553 |
|
Weighted average common shares outstanding (in thousands): | | | | | | | |
Basic | 51,933 |
| | 51,415 |
| | 52,071 |
| | 51,210 |
|
Diluted | 52,000 |
| | 52,041 |
| | 52,304 |
| | 51,685 |
|
See Notes to Condensed Consolidated Financial Statements.
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| (Unaudited) | | (Unaudited) |
| 2014 | | 2013 | | 2014 | | 2013 |
Net earnings | $ | 24,088 |
| | $ | 4,233 |
| | $ | 64,441 |
| | $ | 22,736 |
|
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | 12,872 |
| | (8,752 | ) | | 12,602 |
| | 19,318 |
|
Net investment hedge translation adjustments | (2,864 | ) | | 4,461 |
| | (7,229 | ) | | (5,270 | ) |
Long-term intercompany loan translation adjustments | (78 | ) | | (79 | ) | | 545 |
| | 1,510 |
|
Cash flow hedges: | | | | | | | |
Net (loss) gain recognized in other comprehensive income | (220 | ) | | 330 |
| | 11 |
| | (668 | ) |
Reclassification adjustment for (gains) losses included in net earnings | (43 | ) | | 9 |
| | (135 | ) | | (548 | ) |
| (263 | ) | | 339 |
| | (124 | ) | | (1,216 | ) |
Pension and other post-retirement benefits: | | | | | | | |
Loss recognized in other comprehensive income | (41 | ) | | — |
| | (41 | ) | | — |
|
Actuarial gain amortization | (66 | ) | | (12 | ) | | (199 | ) | | (35 | ) |
Prior service credit amortization | (51 | ) | | (50 | ) | | (152 | ) | | (152 | ) |
| (158 | ) | | (62 | ) | | (392 | ) | | (187 | ) |
Other comprehensive income (loss), before tax | 9,509 |
| | (4,093 | ) | | 5,402 |
| | 14,155 |
|
Income tax (expense) benefit related to items of other comprehensive income | (249 | ) | | (943 | ) | | 2,222 |
| | 2,873 |
|
Other comprehensive income (loss), net of tax | 9,260 |
| | (5,036 | ) | | 7,624 |
| | 17,028 |
|
Comprehensive income (loss) | $ | 33,348 |
| | $ | (803 | ) | | $ | 72,065 |
| | $ | 39,764 |
|
See Notes to Condensed Consolidated Financial Statements.
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
| | | | | | | |
| Nine months ended April 30, |
| (Unaudited) |
| 2014 | | 2013 |
Operating activities: | | | |
Net earnings | $ | 64,441 |
| | $ | 22,736 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 33,782 |
| | 36,037 |
|
Non-cash portion of stock-based compensation expense | 5,033 |
| | 6,964 |
|
Non-cash portion of restructuring charges | 267 |
| | 3,701 |
|
Loss on write-down of assets held for sale | — |
| | 15,658 |
|
Loss on sales of businesses | — |
| | 3,138 |
|
Deferred income taxes | (8,310 | ) | | 33,780 |
|
Changes in operating assets and liabilities (net of effects of business acquisitions/divestitures): | | | |
Accounts receivable | 2,949 |
| | (6,410 | ) |
Inventories | (9,435 | ) | | (91 | ) |
Prepaid expenses and other assets | (2,772 | ) | | 541 |
|
Accounts payable and accrued liabilities | (13,027 | ) | | (22,226 | ) |
Income taxes | 2,912 |
| | (4,198 | ) |
Net cash provided by operating activities | 75,840 |
| | 89,630 |
|
| | | |
Investing activities: | | | |
Purchases of property, plant and equipment | (29,808 | ) | | (26,082 | ) |
Acquisition of business, net of cash acquired | — |
| | (301,157 | ) |
Sales of businesses, net of cash retained | — |
| | 10,178 |
|
Other | (647 | ) | | (1,245 | ) |
Net cash used in investing activities | (30,455 | ) | | (318,306 | ) |
| | | |
Financing activities: | | | |
Payment of dividends | (30,479 | ) | | (29,344 | ) |
Proceeds from issuance of common stock | 10,894 |
| | 10,246 |
|
Purchase of treasury stock | (23,335 | ) | | (5,121 | ) |
Proceeds from borrowing on notes payable | 63,000 |
| | 220,000 |
|
Repayment of borrowing on notes payable | (39,000 | ) | | (173,000 | ) |
Proceeds from borrowing on line of credit | 3,187 |
| | 11,491 |
|
Repayment of borrowing on line of credit | (2,401 | ) | | — |
|
Principal payments on debt | (42,514 | ) | | (42,514 | ) |
Income tax on the exercise of stock options and deferred compensation distributions, and other | (978 | ) | | 1,794 |
|
Net cash used in financing activities | (61,626 | ) | | (6,448 | ) |
| | | |
Effect of exchange rate changes on cash | 3,898 |
| | 6,258 |
|
| | | |
Net decrease in cash and cash equivalents | (12,343 | ) | | (228,866 | ) |
Cash and cash equivalents, beginning of period | 91,058 |
| | 305,900 |
|
| | | |
Cash and cash equivalents, end of period | $ | 78,715 |
| | $ | 77,034 |
|
| | | |
Supplemental disclosures of cash flow information: | | | |
Cash paid during the period for: | | | |
Interest, net of capitalized interest | $ | 11,417 |
| | $ | 13,194 |
|
Income taxes, net of refunds | 18,842 |
| | 26,786 |
|
Acquisitions: | | | |
Fair value of assets acquired, net of cash | — |
| | $ | 169,830 |
|
Liabilities assumed | — |
| | (57,860 | ) |
Goodwill | — |
| | 189,187 |
|
Net cash paid for acquisitions | — |
| | $ | 301,157 |
|
See Notes to Condensed Consolidated Financial Statements
BRADY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Nine Months Ended April 30, 2014
(Unaudited)
(In thousands, except share and per share amounts)
NOTE A — Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by Brady Corporation and subsidiaries (the "Company," "Brady," "we," or "our") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the Company, the foregoing statements contain all adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial position of the Company as of April 30, 2014 and July 31, 2013, its results of operations and comprehensive income for the three and nine months ended April 30, 2014 and 2013, and cash flows for the nine months ended April 30, 2014 and 2013. The consolidated balance sheet as of July 31, 2013 has been derived from the audited consolidated financial statements of that date. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been or omitted pursuant to rules and regulations of the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statement presentation. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s latest annual report on Form 10-K for the year ended July 31, 2013.
The Company announced its plan to divest its Asia Die-Cut business in the third quarter of fiscal 2013, and incorporated its Balkhausen Die-Cut business into that plan during the fourth quarter of fiscal 2013 (collectively referred to as "Die-Cut"). As a result, the assets and liabilities have been reclassified in accordance with the authoritative literature on assets held for sale in the condensed consolidated balance sheets as of April 30, 2014 and July 31, 2013. The results of operations of the Company's Die-Cut business have been reported as discontinued operations within the condensed consolidated statements of earnings for all periods presented. In addition, the Brady Medical and Varitronics businesses that were divested in fiscal 2013 are included within discontinued operations. In accordance with the authoritative literature, the Company has elected to not separately disclose the cash flows or other comprehensive income related to the Die-Cut business' discontinued operations. Refer to Note K, "Discontinued Operations" for further discussion regarding the business.
NOTE B — Goodwill and Other Intangible Assets
Changes in the carrying amount of goodwill for the nine months ended April 30, 2014, were as follows:
|
| | | | | | | | | | | |
| IDS | | WPS | | Total |
Balance as of July 31, 2013 | $ | 517,029 |
| | $ | 100,207 |
| | $ | 617,236 |
|
Purchase accounting adjustments | (2,168 | ) | | — |
| | $ | (2,168 | ) |
Translation adjustments | 2,202 |
| | 3,728 |
| | $ | 5,930 |
|
Balance as of April 30, 2014 | $ | 517,063 |
| | $ | 103,935 |
| | $ | 620,998 |
|
Goodwill increased by $3,762 during the nine months ended April 30, 2014. The increase was due to the positive effects of foreign translation of $5,930, partially offset by a decrease due to purchase accounting adjustments of $2,168 for the deferred tax impact related to the release of escrow from the fiscal 2013 acquisition of Precision Dynamics Corporation ("PDC").
Goodwill at April 30, 2014 included $18,225 and $172,280 of accumulated impairment losses within the IDS and WPS segments, respectively, for a total of $190,505. There were no impairment charges recorded during the three and nine months ended April 30, 2014.
Other intangible assets include patents, trademarks, customer relationships, non-compete agreements and other intangible assets with finite lives being amortized in accordance with the accounting guidance for other intangible assets. The Company also has unamortized indefinite-lived trademarks that are classified as other intangible assets. The net book value of these assets was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| April 30, 2014 | | July 31, 2013 |
| Weighted Average Amortization Period (Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Weighted Average Amortization Period (Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Amortized other intangible assets: | | | | | | | | | | | | | | | |
Patents | 5 | | $ | 11,428 |
| | $ | (10,025 | ) | | $ | 1,403 |
| | 5 | | $ | 11,053 |
| | $ | (9,597 | ) | | $ | 1,456 |
|
Trademarks and other | 5 | | 15,833 |
| | (10,489 | ) | | 5,344 |
| | 5 | | 15,289 |
| | (8,398 | ) | | 6,891 |
|
Customer relationships | 8 | | 259,383 |
| | (155,093 | ) | | 104,290 |
| | 8 | | 261,076 |
| | (144,620 | ) | | 116,456 |
|
Non-compete agreements and other | 4 | | 13,490 |
| | (12,863 | ) | | 627 |
| | 4 | | 14,942 |
| | (14,215 | ) | | 727 |
|
Unamortized other intangible assets: | | | | | | | | | | | | | | | |
Trademarks | N/A | | 31,182 |
| | — |
| | 31,182 |
| | N/A | | 31,321 |
| | — |
| | 31,321 |
|
Total | | | $ | 331,316 |
| | $ | (188,470 | ) | | $ | 142,846 |
| | | | $ | 333,681 |
| | $ | (176,830 | ) | | $ | 156,851 |
|
The gross carrying amount of goodwill and other intangible assets in the condensed consolidated balance sheets at April 30, 2014 differs from the value assigned to them in the original allocation of purchase price due to the effect of currency fluctuations between the date of acquisition and April 30, 2014.
Amortization expense on intangible assets was $4,713 and $5,007 for the three months ended April 30, 2014 and 2013, respectively, and $14,837 and $11,020 for the nine months ended April 30, 2014 and 2013, respectively. The amortization over each of the next five fiscal years is projected to be $19,579, $18,746, $16,531, $13,318 and $11,981 for the fiscal years ending July 31, 2014, 2015, 2016, 2017 and 2018, respectively.
NOTE C — Comprehensive Income
Comprehensive income consists of foreign currency translation adjustments, unrealized gains and losses from cash flow hedges and net investment hedges, and the unamortized gain on post-retirement plans, net of their related tax effects.
The following table illustrates the changes in the balances of each component of accumulated other comprehensive income for the periods presented. The unrealized gain on cash flow hedges and the unamortized gain on postretirement plans are presented net of tax:
|
| | | | | | | | | | | | | | | |
| Unrealized gain on cash flow hedges | | Unamortized gain on postretirement plans | | Foreign currency translation adjustments | | Accumulated other comprehensive income |
Beginning balance, July 31, 2013 | $ | 99 |
| | $ | 1,853 |
| | $ | 54,111 |
| | $ | 56,063 |
|
Other comprehensive (loss) income before reclassification | (18 | ) | | (41 | ) | | 8,116 |
| | 8,057 |
|
Amounts reclassified from accumulated other comprehensive income | (82 | ) | | (351 | ) | | — |
| | (433 | ) |
Ending balance, April 30, 2014 | $ | (1 | ) | | $ | 1,461 |
| | $ | 62,227 |
| | $ | 63,687 |
|
The increase in accumulated other comprehensive income ("OCI") over the nine months ended April 30, 2014 was primarily due to the depreciation of the U.S. dollar against other currencies. The foreign currency translation adjustments column in the table above includes the impact of foreign currency translation on intercompany notes and net investment hedges, net of tax. Of the total $433 in amounts reclassified from accumulated other comprehensive income, the $82 gain on cash flow hedges was reclassified into cost of products sold and the $351 gain on postretirement plans was reclassified into SG&A on the condensed consolidated statement of earnings for the nine months ended April 30, 2014.
The following table illustrates the income tax (expense) benefit on the components of other comprehensive income for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Income tax (expense) benefit related to items of other comprehensive income: | | | | | | | |
Net investment hedge translation adjustments | $ | 787 |
| | $ | (1,360 | ) | | $ | 1,525 |
| | $ | 2,383 |
|
Long-term intercompany loan settlements | (1,176 | ) | | 430 |
| | 667 |
| | (162 | ) |
Cash flow hedges | 84 |
| | (131 | ) | | 24 |
| | 467 |
|
Other income tax adjustments | 56 |
| | 118 |
| | 6 |
| | 185 |
|
Income tax (expense) benefit related to items of other comprehensive income | $ | (249 | ) | | $ | (943 | ) | | $ | 2,222 |
| | $ | 2,873 |
|
NOTE D — Net Earnings per Common Share
Reconciliations of the numerator and denominator of the basic and diluted per share computations for the Company’s Class A and Class B common stock are summarized as follows:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Numerator: (in thousands) | | | | | | | |
Earnings from continuing operations | $ | 20,184 |
| | $ | 21,680 |
| | $ | 48,835 |
| | $ | 37,300 |
|
Less: | | | | | | | |
Restricted stock dividends | (16 | ) | | (60 | ) | | (76 | ) | | (179 | ) |
Numerator for basic and diluted earnings from continuing operations per Class A Nonvoting Common Share | $ | 20,168 |
| | $ | 21,620 |
| | $ | 48,759 |
| | $ | 37,121 |
|
Less: | | | | | | | |
Preferential dividends | — |
| | — |
| | (813 | ) | | (797 | ) |
Preferential dividends on dilutive stock options | — |
| | — |
| | (6 | ) | | (5 | ) |
Numerator for basic and diluted earnings from continuing operations per Class B Voting Common Share | $ | 20,168 |
| | $ | 21,620 |
| | $ | 47,940 |
| | $ | 36,319 |
|
Denominator: (in thousands) | | | | | | | |
Denominator for basic earnings from continuing operations per share for both Class A and Class B | 51,933 |
| | 51,415 |
| | 52,071 |
| | 51,210 |
|
Plus: Effect of dilutive stock options | 67 |
| | 626 |
| | 233 |
| | 475 |
|
Denominator for diluted earnings from continuing operations per share for both Class A and Class B | 52,000 |
| | 52,041 |
| | 52,304 |
| | 51,685 |
|
Earnings from continuing operations per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.94 |
| | $ | 0.72 |
|
Diluted | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.93 |
| | $ | 0.72 |
|
Earnings from continuing operations per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.92 |
| | $ | 0.71 |
|
Diluted | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.92 |
| | $ | 0.70 |
|
Earnings (loss) from discontinued operations per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.28 | ) |
Diluted | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.28 | ) |
Earnings (loss) from discontinued operations per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.30 |
| | $ | (0.29 | ) |
Diluted | $ | 0.07 |
| | $ | (0.34 | ) | | $ | 0.29 |
| | $ | (0.28 | ) |
Net earnings per Class A Nonvoting Common Share: | | | | | | | |
Basic | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.24 |
| | $ | 0.44 |
|
Diluted | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.23 |
| | $ | 0.44 |
|
Net earnings per Class B Voting Common Share: | | | | | | | |
Basic | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.22 |
| | $ | 0.42 |
|
Diluted | $ | 0.46 |
| | $ | 0.08 |
| | $ | 1.21 |
| | $ | 0.42 |
|
Options to purchase approximately 4,213,000 and 2,591,000 shares of Class A Nonvoting Common Stock for the three months ended April 30, 2014 and 2013, respectively, were not included in the computation of diluted net earnings or loss per share because the option exercise price was greater than the average market price of the common shares and, therefore, the effect would have been anti-dilutive. Options to purchase approximately 3,085,000 and 3,560,000 shares of Class A Nonvoting Common Stock for the nine months ended April 30, 2014 and 2013, respectively, were not included in the computation of diluted net earnings per share because the option exercise price was greater than the average market price of the common shares and, therefore, the effect would have been anti-dilutive.
NOTE E — Segment Information
Effective May 1, 2013, the Company is organized and managed on a global basis within two business platforms: Identification Solutions and Workplace Safety, which are the reportable segments.
The Company evaluates short-term segment performance based on segment profit or loss and customer sales. Segment profit or loss does not include certain administrative costs, such as the cost of finance, information technology, human resources, legal, and executive leadership, which are managed as global functions. Restructuring charges, impairment charges, equity compensation costs, interest expense, investment and other income (expense) and income taxes are also excluded when evaluating segment performance. Intersegment sales and transfers are recorded at cost plus a markup that reasonably approximates fair value.
Each business platform has a President (or acting President) that reports directly to the Company's chief operating decision maker, its Interim Chief Executive Officer and Chief Financial Officer. Each platform has its own distinct operations, maintains its own financial reports and is evaluated based on global segment profit. The Company has determined that these business platforms comprise its operating and reportable segments based on the information used by the Interim Chief Executive Officer and Chief Financial Officer to allocate resources and assess performance.
The segment results have been adjusted to reflect continuing operations in all periods presented. The following is a summary of segment information for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Sales to External Customers | | | | | | | |
ID Solutions | $ | 206,448 |
| | $ | 197,417 |
| | $ | 610,726 |
| | $ | 528,044 |
|
Workplace Safety | 103,129 |
| | 105,066 |
| | 297,575 |
| | 319,156 |
|
Total Company | $ | 309,577 |
| | $ | 302,483 |
| | $ | 908,301 |
| | $ | 847,200 |
|
Segment Profit | | | | | | | |
ID Solutions | $ | 44,302 |
| | $ | 46,787 |
| | $ | 132,795 |
| | $ | 126,011 |
|
Workplace Safety | 14,771 |
| | 23,453 |
| | 47,813 |
| | 74,881 |
|
Total Company | $ | 59,073 |
| | $ | 70,240 |
| | $ | 180,608 |
| | $ | 200,892 |
|
The following is a reconciliation of segment profit to earnings from continuing operations before income taxes for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Total profit from reportable segments | $ | 59,073 |
| | $ | 70,240 |
| | $ | 180,608 |
| | $ | 200,892 |
|
Unallocated amounts: | | | | | | | |
Administrative costs | (29,267 | ) | | (30,765 | ) | | (91,604 | ) | | (94,451 | ) |
Restructuring charges | (3,039 | ) | | (8,540 | ) | | (14,202 | ) | | (10,473 | ) |
Investment and other income | 872 |
| | 1,133 |
| | 1,887 |
| | 2,427 |
|
Interest expense | (3,381 | ) | | (4,186 | ) | | (10,777 | ) | | (12,755 | ) |
Earnings from continuing operations before income taxes | $ | 24,258 |
| | $ | 27,882 |
| | $ | 65,912 |
| | $ | 85,640 |
|
NOTE F – Stock-Based Compensation
The Company has an incentive stock plan under which the Board of Directors may grant nonqualified stock options to purchase shares of Class A Nonvoting Common Stock, restricted stock unit awards ("RSUs"), or restricted or unrestricted shares of Class A Nonvoting Common Stock to employees and non-employee directors.
As of April 30, 2014, the Company has reserved 4,564,718 shares of Class A Nonvoting Common Stock for outstanding stock options, RSUs, and restricted shares. A total of 3,958,986 shares of Class A Nonvoting Common Stock remain for future issuance of stock options, RSUs, and restricted or unrestricted shares under the active plan. The Company uses treasury stock or will issue new Class A Nonvoting Common Stock to deliver shares under the plan.
The Company recognizes the compensation cost of all share-based awards on a straight-line basis over the vesting period of the award. Total stock-based compensation expense recognized by the Company during the three months ended April 30, 2014 and 2013, was $656 ($407 net of taxes) and $155 ($94 net of taxes), respectively. Stock-based compensation expense recognized during the nine months ended April 30, 2014 and 2013, was $5,033 ($3,121 net of taxes) and $6,964 ($4,248 net of taxes), respectively.
As of April 30, 2014, total unrecognized compensation cost related to stock-based compensation awards was $7,037 pre-tax, net of estimated forfeitures, which the Company expects to recognize over a weighted-average period of 1.6 years.
The Company has estimated the fair value of its service-based option awards granted during the nine months ended April 30, 2014 and 2013, using the Black-Scholes option valuation model. The weighted-average assumptions used in the Black-Scholes valuation model are reflected in the following table:
|
| | | | | | | | |
| | Nine months ended April 30, |
Black-Scholes Option Valuation Assumptions | | 2014 | | 2013 |
Expected term (in years) | | 5.97 |
| | 5.94 |
|
Expected volatility | | 37.32 | % | | 38.68 | % |
Expected dividend yield | | 2.35 | % | | 2.21 | % |
Risk-free interest rate | | 1.80 | % | | 0.90 | % |
Weighted-average market value of underlying stock at grant date | | $ | 30.98 |
| | $ | 30.54 |
|
Weighted-average exercise price | | $ | 30.98 |
| | $ | 30.54 |
|
Weighted-average fair value of options granted during the period | | $ | 9.17 |
| | $ | 9.05 |
|
The Company uses historical data regarding stock option exercise behaviors to estimate the expected term of options granted based on the period of time that options granted are expected to be outstanding. Expected volatilities are based on the historical volatility of the Company’s stock. The expected dividend yield is based on the Company’s historical dividend payments and historical yield. The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the grant date for the length of time corresponding to the expected term of the option. The market value is calculated as the average of the high and the low stock price on the date of the grant.
A summary of stock option activity under the Company’s share-based compensation plans for the nine months ended April 30, 2014 is presented below:
|
| | | | | | | | | | | | |
Options | | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value |
Outstanding at July 31, 2013 | | 5,106,585 | | $ | 30.68 |
| | | | |
New grants | | 375,272 | | 30.98 |
| | | | |
Exercised | | (407,507) | | 26.99 |
| | | | |
Forfeited or expired | | (698,805) | | 32.90 |
| | | | |
Outstanding at April 30, 2014 | | 4,375,545 | | $ | 30.70 |
| | 5.7 | | $ | 1,253 |
|
Exercisable at April 30, 2014 | | 3,131,418 | | $ | 30.97 |
| | 4.7 | | $ | 1,253 |
|
There were 3,131,418 and 3,736,320 options exercisable with a weighted average exercise price of $30.97 and $30.70 at April 30, 2014 and 2013, respectively. No options were exercised during the three months ended April 30, 2014. The cash received from the exercise of options during the three months ended April 30, 2013, was $5,837. The cash received from the exercise of options during the nine months ended April 30, 2014 and 2013, was $10,894 and $10,246, respectively. The tax benefit on options exercised during the three months ended April 30, 2013 was $1,226. The tax benefit on options exercised during the nine months ended April 30, 2014 and 2013, was $788 and $2,870, respectively.
The total intrinsic value of options exercised during the nine months ended April 30, 2014 and 2013, based upon the average market price at the time of exercise during the period, was $2,020 and $7,360, respectively. The total fair value of stock options vested during the nine months ended April 30, 2014 and 2013, was $6,565 and $10,860, respectively.
The following table summarizes the RSU and restricted share activity under the Company's share-based compensation plans for the nine months ended April 30, 2014:
|
| | | | | | | |
Service-Based RSUs and Restricted Shares | | Shares | | Weighted Average Grant Date Fair Value |
Outstanding at July 31, 2013 | | 5,000 |
| | $ | 32.99 |
|
New grants | | 108,055 |
| | 30.93 |
|
Vested | | — |
| | — |
|
Forfeited | | (3,882 | ) | | 31.03 |
|
Outstanding at April 30, 2014 | | 109,173 |
| | $ | 31.02 |
|
| | | | |
Performance-Based RSUs and Restricted Shares | | Shares | | Weighted Average Grant Date Fair Value |
Outstanding at July 31, 2013 | | 231,667 |
| | $ | 31.43 |
|
New grants | | — |
| | — |
|
Vested | | (35,001 | ) | | 28.35 |
|
Forfeited | | (116,666 | ) | | 31.61 |
|
Outstanding at April 30, 2014 | | 80,000 |
| | $ | 32.50 |
|
NOTE G — Fair Value Measurements
In accordance with fair value accounting guidance, the Company’s assets and liabilities measured at fair market value are classified in one of the following categories:
Level 1 — Assets or liabilities for which fair value is based on (unadjusted) quoted prices in active markets for identical instruments that are accessible as of the reporting date.
Level 2 — Assets or liabilities for which fair value is based on other significant pricing inputs that are either directly or indirectly observable.
Level 3 — Assets or liabilities for which fair value is based on significant unobservable pricing inputs to the extent little or no market data is available, which result in the use of management's own assumptions.
The following tables set forth by level within the fair value hierarchy, our financial assets and liabilities that were accounted for at fair value on a recurring basis at April 30, 2014 and July 31, 2013, according to the valuation techniques the Company used to determine their fair values.
|
| | | | | | | | | | | | | |
| Inputs Considered As | | | | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Fair Values | | Balance Sheet Classifications |
April 30, 2014 | | | | | | | |
Trading securities | $ | 15,811 |
| | $ | — |
| | $ | 15,811 |
| | Other assets |
Foreign exchange contracts | — |
| | 247 |
| | 247 |
| | Prepaid expenses and other current assets |
Total Assets | $ | 15,811 |
| | $ | 247 |
| | $ | 16,058 |
| | |
Foreign exchange contracts | $ | — |
| | $ | 127 |
| | $ | 127 |
| | Other current liabilities |
Total Liabilities | $ | — |
| | $ | 127 |
| | $ | 127 |
| | |
July 31, 2013 | | | | | | | |
Trading securities | $ | 14,975 |
| | $ | — |
| | $ | 14,975 |
| | Other assets |
Foreign exchange contracts | — |
| | 294 |
| | 294 |
| | Prepaid expenses and other current assets |
Total Assets | $ | 14,975 |
| | $ | 294 |
| | $ | 15,269 |
| | |
Foreign exchange contracts | $ | — |
| | $ | 890 |
| | $ | 890 |
| | Other current liabilities |
Total Liabilities | $ | — |
| | $ | 890 |
| | $ | 890 |
| | |
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Trading securities: The Company’s deferred compensation investments consist of investments in mutual funds. These investments were classified as Level 1 as the shares of these investments trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis.
Foreign exchange contracts: The Company’s foreign exchange contracts were classified as Level 2 as the fair value was based on the present value of the future cash flows using external models that use observable inputs, such as interest rates, yield curves and foreign exchange rates. See Note I, “Derivatives and Hedging Activities,” for additional information.
There have been no transfers of assets or liabilities between the fair value hierarchy levels outlined above during the three or nine months ended April 30, 2014 and 2013. In addition, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition during the three and nine months ended April 30, 2014, except for the fair value measurement performed on the Die-Cut disposal group. The assets and liabilities of the disposal group were recorded at approximate fair value less costs to sell and classified as "Assets held for sale" and "Liabilities held for sale" on the condensed consolidated balance sheets as of April 30, 2014 and July 31, 2013. Fair value was determined utilizing a combination of external market factors and internal projections. A loss on the write-down of the disposal group of $15,658 was recorded within discontinued operations in the third quarter of fiscal 2013. There were no additional fair value adjustments recorded during the three or nine months ended April 30, 2014.
During fiscal 2013, goodwill with a carrying amount of $183,146 in the WPS Americas reporting unit was written down to its estimated implied fair value of $10,866 and represented a Level 3 asset measured at fair value on a nonrecurring basis at July 31, 2013, which was subsequent to its original recognition. In order to arrive at the implied fair value of goodwill, the Company calculated the fair value of all of the assets and liabilities of the reporting unit as if the reporting unit had been acquired in a business combination. Intangible assets consisted of customer relationships and tradenames, which were valued using the income approach. As a result of the analysis, indefinite-lived tradenames with a carrying amount of $25,449 were written down to the estimated fair value of $14,881 and represented a Level 3 asset measured at fair value on a nonrecurring basis at July 31, 2013, which was subsequent to its original recognition.
During fiscal 2013, goodwill with a carrying amount of $18,225 in the IDS APAC reporting unit was written off in its entirety and represented a Level 3 asset measured at fair value on a nonrecurring basis at July 31, 2013, which was subsequent to its original recognition. In order to arrive at the implied fair value of goodwill, the Company completed a qualitative assessment because the amount by which the carrying value exceeded fair value was more than the balance of goodwill remaining.
The Company’s financial instruments, other than those presented in the disclosures above, include cash and cash equivalents, accounts receivable, notes payable, accounts payable, accrued liabilities and short-term and long-term debt. The fair values of cash and cash equivalents, accounts receivable, notes payable, accounts payable, and accrued liabilities approximated carrying values because of the short-term nature of these instruments.
The estimated fair value of the Company’s short-term and long-term debt obligations, excluding notes payable, based on the quoted market prices for similar issues and on the current rates offered for debt of similar maturities was $238,907 and $288,055 at April 30, 2014 and July 31, 2013, respectively, as compared to the carrying value of $223,732 and $262,414 at April 30, 2014 and July 31, 2013, respectively.
There was $63,000 and $39,000 outstanding on the Company's revolving loan agreement at April 30, 2014 and July 31, 2013, respectively, and $12,552 and $11,613 outstanding on the Company's USD-denominated line of credit facility with Bank of America in China at April 30, 2014 and July 31, 2013, respectively. These outstanding balances are classified as "Notes Payable" in the amount of $75,552 and $50,613 on the condensed consolidated balance sheets at April 30, 2014 and July 31, 2013, respectively. The fair value approximates carrying value due to the short-term nature of the instruments. See Note L, "Notes Payable," for additional information.
NOTE H — Restructuring
In fiscal 2014, the Company’s Board of Directors approved a restructuring plan to consolidate facilities in North America, Europe and Asia. The Company implemented this restructuring plan to enhance customer service, improve efficiency of operations and reduce operating expenses. The Company expects to incur pre-tax charges of approximately $22 million in fiscal 2014 due primarily to facility consolidation activities. Facility consolidation activities will extend into fiscal 2015.
As a result of these restructuring plans, the Company incurred restructuring charges of $3,039 and $14,202 in continuing operations during the three and nine months ended April 30, 2014, respectively. The three month restructuring charges of $3,039 consisted of $1,782 of employee separation costs, $170 of fixed asset write-offs, $771 of facility closure related costs, and $316 of contract termination costs. Of the $3,039 of restructuring charges recorded during the quarter, $1,161 was incurred within IDS and $1,878 within WPS.
The restructuring charges of $14,202 for the nine months ended April 30, 2014 consisted of $9,547 of employee separation costs, $267 of fixed asset write-offs, $3,454 of facility closure related costs, and $934 of contract termination costs. Of the $14,202 of restructuring charges, $7,595 was incurred within IDS and $6,607 within WPS.
In fiscal 2013, the Company implemented a restructuring plan to reorganize into global product-based business platforms and reduce its global workforce to address its cost structure. During the three and nine months ended April 30, 2013, the Company recorded restructuring charges in continuing operations of $8,540 and $10,473, respectively. The three month restructuring charges of $8,540 consisted of $2,863 employee separation costs, $3,423 of fixed asset write-offs and $2,254 of facility closure related costs. Of the $8,540 of restructuring charges recorded during the quarter, $2,995 was incurred within IDS and $5,545 within WPS.
The restructuring charges of $10,473 for the nine months ended April 30, 2013 consisted of $4,796 of employee separation costs, $3,423 of fixed asset write-offs and $2,254 of facility closure related costs. Of the $10,473 of restructuring charges, $4,720 was incurred within IDS and $5,753 within WPS.
The charges for employee separation costs in fiscal 2014 and 2013 consisted of severance pay, outplacement services, medical and other benefits. The costs related to these restructuring activities were recorded on the condensed consolidated statements of earnings as restructuring charges. The Company expects the majority of the remaining cash payments to be made during the next twelve months.
A reconciliation of the Company’s restructuring liability is as follows:
|
| | | | | | | | | | | | | | | |
| Employee Related | | Asset Write-offs | | Other | | Total |
Beginning balance, July 31, 2013 | $ | 11,475 |
| | $ | — |
| | $ | 2,731 |
| | $ | 14,206 |
|
Restructuring charges in continuing operations | 9,547 |
| | 267 |
| | 4,388 |
| | 14,202 |
|
Restructuring charges in discontinued operations | 250 |
| | — |
| | — |
| | 250 |
|
Non-cash write-offs | — |
| | (267 | ) | | — |
| | (267 | ) |
Cash payments | (16,178 | ) | | — |
| | (5,136 | ) | | (21,314 | ) |
Ending balance, April 30, 2014 | $ | 5,094 |
| | $ | — |
| | $ | 1,983 |
| | $ | 7,077 |
|
NOTE I — Derivatives and Hedging Activities
The Company utilizes forward foreign exchange currency contracts to reduce the exchange rate risk of specific foreign currency denominated transactions. These contracts typically require the exchange of a foreign currency for U.S. dollars at a fixed rate at a future date, with maturities of less than 18 months, which qualify as cash flow hedges or net investment hedges under the accounting guidance for derivative instruments and hedging activities. The primary objective of the Company’s foreign currency exchange risk management program is to minimize the impact of currency movements due to transactions in other than the respective subsidiaries’ functional currency and to minimize the impact of currency movements on the Company’s net investment denominated in a currency other than the U.S. Dollar. To achieve this objective, the Company hedges a portion of known exposures using forward foreign exchange currency contracts. As of April 30, 2014 and July 31, 2013, the notional amount of outstanding forward exchange contracts was $122,899 and $157,500, respectively.
The Company hedges a portion of known exposure using forward exchange contracts. Main exposures are related to transactions denominated in the British Pound, the Euro, Canadian Dollar, Australian Dollar, Malaysian Ringgit and Singapore Dollar. Generally, these risk management transactions will involve the use of foreign currency derivatives to minimize the impact of currency movements on non-functional currency transactions.
Hedge effectiveness is determined by how closely the changes in fair value of the hedging instrument offset the changes in the fair value or cash flows of the hedged item. Hedge accounting is permitted only if the hedging relationship is expected to be highly effective at the inception of the hedge and on an on-going basis. Gains or losses on the derivative related to hedge ineffectiveness are recognized in current earnings.
Cash Flow Hedges
The Company has designated a portion of its foreign exchange contracts as cash flow hedges and recorded these contracts at fair value on the condensed consolidated balance sheets. For these instruments, the effective portion of the gain or loss on the derivative is reported as a component of OCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. As of April 30, 2014, unrealized losses of $5 have been included in OCI. As of April 30, 2013, unrealized losses of $132 were included in OCI. Balances are reclassified from OCI to earnings during the next twelve months when the hedged transactions impact earnings. For the three months ended April 30, 2014 and 2013, the Company reclassified gains of $43 and losses of $9 from OCI into earnings, respectively. For the nine months ended April 30, 2014 and 2013, the Company reclassified gains of $135 and $548 from OCI into earnings. At April 30, 2014, the U.S. dollar equivalent of these outstanding forward foreign exchange contracts totaled $7,132, including contracts to sell Euros, Canadian Dollars, Australian Dollars, British Pounds and U.S. Dollars. There were no outstanding forward foreign exchange contracts designated as cash flow hedges as of July 31, 2013.
Net Investment Hedges
The Company has also designated intercompany and third party foreign currency denominated debt instruments as net investment hedges. At April 30, 2014, the Company designated £25,036 of intercompany loans as net investment hedges to hedge portions of its net investment in British operations. On May 13, 2010, the Company completed the private placement of €75 million aggregate principal amount of senior unsecured notes to accredited institutional investors. This Euro-denominated debt obligation was designated as a net investment hedge to selectively hedge portions of its net investment in European operations. The Company’s foreign denominated debt obligations are valued under a market approach using publicized spot prices.
Additionally, the Company utilizes forward foreign exchange currency contracts designated as hedge instruments to hedge portions of the Company’s net investments in foreign operations. The net gains or losses attributable to changes in spot exchange rates are recorded in OCI. Recognition in earnings of amounts previously recorded in cumulative translation is limited to circumstances such as complete or substantially complete liquidation of the net investment in the hedged foreign operation. At April 30, 2014 and July 31, 2013, the U.S dollar equivalent of these outstanding forward foreign exchange contracts totaled $6,300. As of April 30, 2014 and 2013, the Company recognized OCI losses of $370 and gains of $24, respectively, on its outstanding net investment hedges.
Non-Designated Hedges
For the three and nine months ended April 30, 2014, the Company recognized gains of $403 and $2,268, respectively, in “Investment and other income” on the condensed consolidated statements of earnings related to non-designated hedges. For the three and nine months ended April 30, 2013, the Company recognized losses of $520 and $478, respectively.
Fair values of derivative instruments in the condensed consolidated balance sheets were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Asset Derivatives | | Liability Derivatives |
| April 30, 2014 | | July 31, 2013 | | April 30, 2014 | | July 31, 2013 |
| Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives designated as hedging instruments | | | | | | | | | | | | | | | |
Cash flow hedges | | | | | | | | | | | | | | | |
Foreign exchange contracts | Prepaid expenses and other current assets | | $ | 34 |
| | Prepaid expenses and other current assets | | $ | — |
| | Other current liabilities | | $ | 63 |
| | Other current liabilities | | $ | — |
|
Net investment hedges | | | | | | | | | | | | | | | |
Foreign exchange contracts | Prepaid expenses and other current assets | | — |
| | Prepaid expenses and other current assets | | 7 |
| | Other current liabilities | | 17 |
| | Other current liabilities | | — |
|
Foreign currency denominated debt | Prepaid expenses and other current assets | | — |
| | Prepaid expenses and other current assets | | — |
| | Long term obligations, less current maturities | | 103,582 |
| | Long term obligations, less current maturities | | 99,750 |
|
Total derivatives designated as hedging instruments | | | $ | 34 |
| | | | $ | 7 |
| | | | $ | 103,662 |
| | | | $ | 99,750 |
|
Derivatives not designated as hedging instruments | | | | | | | | | | | | | | | |
Foreign exchange contracts | Prepaid expenses and other current assets | | $ | 213 |
| | Prepaid expenses and other current assets | | $ | 287 |
| | Other current liabilities | | $ | 47 |
| | Other current liabilities | | $ | 890 |
|
Total derivatives not designated as hedging instruments | | | $ | 213 |
| | | | $ | 287 |
| | | | $ | 47 |
| | | | $ | 890 |
|
NOTE J — Acquisitions
On December 28, 2012, the Company acquired all of the outstanding shares of Precision Dynamics Corporation ("PDC"), a manufacturer of identification products primarily for the healthcare sector headquartered in Valencia, California. PDC is reported within the Company's ID Solutions segment. Financing for this acquisition consisted of $220,000 from the Company's revolving loan agreement with a group of six banks and the balance from cash on hand. The Company has repaid the total amount of the borrowing, of which $39,000 was repaid during the nine months ended April 30, 2014.
The Company acquired PDC to create an anchor position in the healthcare sector. PDC's large customer base, strong channels to market, and broad product offering provide a strong foundation to build upon PDC's market position.
The table below details the final allocation of the PDC purchase price:
|
| | | | |
Fair values: | |
| Cash and cash equivalents | $ | 12,904 |
|
| Accounts receivable — net | 21,178 |
|
| Total inventories | 16,788 |
|
| Prepaid expenses and other current assets | 4,233 |
|
| Goodwill | 168,150 |
|
| Other intangible assets | 109,300 |
|
| Other assets | 483 |
|
| Property, plant and equipment | 18,015 |
|
| Accounts payable | (10,060 | ) |
| Wages and amounts withheld from employees | (4,234 | ) |
| Taxes, other than income taxes | (600 | ) |
| Accrued income taxes | (57 | ) |
| Other current liabilities | (5,181 | ) |
| Other long-term liabilities | (16,858 | ) |
| | 314,061 |
|
| Less: cash acquired | (12,904 | ) |
Fair value of total consideration | $ | 301,157 |
|
The final valuation was completed in the second quarter of fiscal 2014 . The intangible assets consist of a customer relationship of $102,500, which is being amortized over a life of 10 years, and a definite-lived trademark of $6,800, which is being amortized over a life of 3 years. Of the total $168,150 in acquired goodwill, $57,374 is tax deductible, and $51,672 of the total $109,300 in intangible assets is tax deductible.
The following table reflects the unaudited pro-forma operating results of the Company for the three and nine months ended April 30, 2014 and 2013, which give effect to the acquisition of PDC as if it had occurred at the beginning of fiscal 2012, after adjusting for the amortization of intangible assets, interest expense on acquisition debt, and income tax effects. The pro-forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations which may occur in the future or that would have occurred had the acquisition been effected on the date indicated, nor are they necessarily indicative of the Company's future results of operations.
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net sales, as reported | $ | 309,577 |
| | $ | 302,483 |
| | $ | 908,301 |
| | $ | 847,200 |
|
Net sales, pro forma | 309,577 |
| | 302,483 |
| | 908,301 |
| | 915,625 |
|
Earnings from continuing operations, as reported | 20,184 |
| | 21,680 |
| | 48,835 |
| | 37,300 |
|
Earnings from continuing operations, pro forma | 20,184 |
| | 21,680 |
| | 48,835 |
| | 41,600 |
|
Basic earnings from continuing operations per Class A Common Share, as reported | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.94 |
| | $ | 0.72 |
|
Basic earnings from continuing operations per Class A Common Share, pro forma | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.94 |
| | $ | 0.81 |
|
Diluted earnings from continuing operations per Class A Common Share, as reported | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.93 |
| | $ | 0.72 |
|
Diluted earnings from continuing operations per Class A Common Share, pro forma | $ | 0.39 |
| | $ | 0.42 |
| | $ | 0.93 |
| | $ | 0.80 |
|
Pro forma results for the nine months ended April 30, 2013, were adjusted to exclude $3,600 of acquisition-related expenses and $1,530 of nonrecurring expense related to the fair value adjustment to acquisition-date inventory, and were adjusted to include $529 in interest expense on acquisition debt, $135 in income tax benefit, and $6,208 of pretax amortization expense related to intangible assets.
NOTE K — Discontinued Operations
The Company announced its plan to divest its Die-Cut business in fiscal 2013. As a result, the business has been classified as assets and liabilities held for sale in accordance with the authoritative literature as of April 30, 2014 and July 31, 2013. The disposal group has been recorded based on the estimated fair value less costs to sell, which resulted in a write down of $15,658, recorded in the third quarter of fiscal 2013. The operating results have been reported as discontinued operations for the three and nine month comparative periods ended April 30, 2014 and 2013, including the operating results of the following two previously divested businesses:
|
| | | | |
Divestitures | | Segment | | Date Completed |
Precision Converting, LLC (“Brady Medical”) | | ID Solutions | | August 2012 |
Varitronics | | ID Solutions | | October 2012 |
The following table summarizes the operating results of discontinued operations for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net sales | $ | 46,246 |
| | $ | 48,849 |
| | $ | 161,862 |
| | $ | 168,688 |
|
Earnings (loss) from operations of discontinued businesses | 3,629 |
| | (16,054 | ) | | 16,390 |
| | (11,201 | ) |
Income tax benefit (expense) | 275 |
| | (1,393 | ) | | (784 | ) | | (3,363 | ) |
Earnings (loss) from discontinued operations, net of income tax | $ | 3,904 |
| | $ | (17,447 | ) | | $ | 15,606 |
| | $ | (14,564 | ) |
The following table details the assets and liabilities of the Die-Cut disposal group classified as held for sale as of April 30, 2014:
|
| | | |
| April 30, 2014 |
Accounts receivable—net | $ | 39,667 |
|
Total inventories | 16,451 |
|
Prepaid expenses and other current assets | 922 |
|
Total current assets | 57,040 |
|
| |
Other assets: | |
Goodwill | 37,032 |
|
Other intangible assets | 914 |
|
Other | 1,541 |
|
Property, plant and equipment—net | 28,671 |
|
Total assets | $ | 125,198 |
|
| |
Current liabilities: | |
Accounts payable | $ | 21,252 |
|
Wages and amounts withheld from employees | 1,725 |
|
Other current liabilities | 417 |
|
Total current liabilities | 23,394 |
|
| |
Other liabilities | 1,142 |
|
Total liabilities | $ | 24,536 |
|
| |
Net assets of disposal group | 100,662 |
|
Less: write-down on disposal group | (15,658 | ) |
Net assets of disposal group at fair value | $ | 85,004 |
|
In accordance with authoritative literature, accumulated other comprehensive income will be reclassified to the statement of earnings upon liquidation or substantial liquidation of the disposal group. As of April 30, 2014, the accumulated other comprehensive income attributable to the disposal group was approximately $31,000.
On February 24, 2014, Brady Corporation and LTI Flexible Products, Inc. (d/b/a Boyd Corporation) entered into a Share and Asset Purchase Agreement for the sale of the Company's Die-Cut Business. The first phase of the sale closed on May 1, 2014. Refer to Note N, "Subsequent Events," for additional information.
NOTE L - Notes Payable
In December 2012, the Company drew down $220,000 from its revolving loan agreement to fund a portion of the purchase price of the acquisition of PDC. As of July 31, 2013, there was $39,000 outstanding on this revolving loan agreement, which was repaid during the nine months ended April 30, 2014. During the three months ended April 30, 2014, the Company drew down an additional $63,000 in order to fund principal payments on the private placement note issuances, dividends, share repurchases, and other corporate needs During the nine months ended April 30, 2014, the maximum amount outstanding on the revolving loan agreement was $72,000. As of April 30, 2014, the outstanding balance on the credit facility was $63,000 and there was $237,000 available for future borrowing, which can be increased to $387,000 at the Company's option, subject to certain conditions. The Company intends to repay the remainder of the borrowing within 12 months of the current period end. As such, the borrowing is classified as "Notes payable" within current liabilities on the condensed consolidated balance sheets.
In February 2013, the Company entered into a USD-denominated line of credit facility in the People's Republic of China. The facility supports USD-denominated borrowing to fund working capital and operations for the Company's Chinese entities. During the nine months ended April 30, 2014, the maximum amount outstanding was $14,946, comprised entirely of USD-denominated borrowings. During the nine months ended April 30, 2014, the Company repaid $2,401 of this borrowing. As of April 30, 2014, the outstanding balance was $12,552 and there was $13,648 available for future borrowing under this credit facility.
As of April 30, 2014, borrowings on the revolving loan agreement and China credit facility were as follows:
|
| | | | | | | |
| | Interest Rate | | April 30, 2014 |
USD-denominated borrowing on revolving loan agreement | | 1.2465 | % | | $ | 63,000 |
|
USD-denominated borrowing on China line of credit | | 1.5518 | % | | 12,552 |
|
Notes payable | | 1.3992 | % | | $ | 75,552 |
|
NOTE M — New Accounting Pronouncements
In February 2013, the FASB issued ASU 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income," which requires entities to disclose additional information for items reclassified out of accumulated other comprehensive income ("AOCI"). For items reclassified out of AOCI and into net earnings in their entirety, entities are required to disclose the effect of the reclassification in each affected line in the statement of earnings. For AOCI reclassification items that are not reclassified in their entirety into net earnings, a cross reference to other required U.S. GAAP disclosures is required. This information may be provided either in the notes or parenthetically on the face of the statement that reports net earnings as long as all the information is disclosed in a single location. However, an entity is prohibited from providing this information parenthetically on the face of the statement that reports net earnings if it has items that are not reclassified in their entirety into net earnings. The adoption of this update did not have a material impact on the Company's condensed consolidated financial statements; however, the Company provided additional disclosures as required by ASU 2013-02 in Note C, "Comprehensive Income," in the notes to the condensed consolidated financial statements.
In March 2013, the FASB issued ASU 2013-05, "Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity," which applies to the release of the cumulative translation adjustment into net earnings when a parent either sells a part or all of its investment in a foreign entity, or no longer holds a controlling financial interest in a subsidiary or group of assets that is a business within a foreign entity. The guidance requires that a parent deconsolidate a subsidiary or derecognize a group of assets that is a business if the parent ceases to have a controlling financial interest in that group of assets, and resolves the diversity in practice for the treatment of business combinations achieved in stages involving a foreign entity. The guidance is effective for annual and interim reporting periods beginning after December 15, 2013. The adoption of this update did not have a material impact on the condensed consolidated financial statements of the Company.
In July 2013, the FASB issued ASU 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists," which requires entities to present an unrecognized tax benefit as a reduction of a deferred tax asset for a net operating loss (“NOL”) or tax credit carryforward whenever the NOL or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This accounting standard update requires entities to assess whether to net the unrecognized tax benefit with a deferred tax asset as of
the reporting date. This guidance is effective for fiscal years beginning after December 15, 2013. The Company is not anticipating adoption of this update to have a material impact on the Company's condensed consolidated financial statements.
In April 2014, the FASB issued ASU 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity", which includes amendments that change the requirements for reporting discontinued operations and requires additional disclosures about discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, expenses and cash flows of discontinued operations. The guidance is effective for fiscal and interim periods beginning after December 15, 2014. The adoption of this update is not expected to have a material impact on the financial statements of the Company.
NOTE N — Subsequent Events
On May 1, 2014, the Company closed the first phase of the sale of the Die-Cut business to LTI Flexible Products, Inc. (d/b/a Boyd Corporation) for cash proceeds of approximately $53,000. This phase included the die-cut businesses in Korea, Thailand and Malaysia, and the Balkhausen business in Europe. The remainder of the Asia Die-Cut business is located in China, and its divestiture is expected to close in the fourth quarter ending July 31, 2014.
On May 21, 2014, the Board of Directors declared a quarterly cash dividend to shareholders of the Company’s Class A and Class B Common Stock of $0.195 per share payable on July 31, 2014, to shareholders of record at the close of business on July 10, 2014.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Overview
Brady Corporation is a global manufacturer and supplier of identification solutions, specialty materials, and workplace safety products that identify and protect premises, products and people. The ability to provide customers with a broad range of proprietary, customized and diverse products for use in various applications, along with a commitment to quality and service, a global footprint and multiple sales channels, have made Brady a leader in many of its markets.
The Company made significant portfolio and management decisions during fiscal 2013 in order to better position the Company for growth in the future, including:
| |
• | Divestiture of non-strategic businesses and the announcement of management’s intent to divest its Die-Cut business in order to reduce its reliance on the consumer electronics industry. |
| |
• | Acquisition of Precision Dynamics Corporation (“PDC”), a leader in healthcare identification, providing Brady with an entrance into the healthcare industry. |
| |
• | Realignment of business structure from regional to two global product-based platforms: Identification Solutions (“IDS”) and Workplace Safety (“WPS”). |
Refer to Part I, Item 1, "Business," of the Company’s fiscal 2013 Form 10-K for additional information regarding fiscal 2013 activities impacting the business.
With these structural changes in place, the Company is targeting the following key initiatives:
| |
• | Returning the WPS business to organic sales growth. The Company is expanding its multi-channel direct marketing model by expanding its offering of identification and workplace safety products with a heightened focus on proprietary and customized product offerings and an increased emphasis on e-commerce. |
| |
• | Growing the Company's IDS business primarily through salesforce expansion in the United States and EMEA, increased focus on strategic accounts, and the development of innovative proprietary new products. |
| |
• | Completing the second phase of the sale of the Die-Cut business, following the closing of the first phase on May 1, 2014. |
| |
• | Reducing the Company's cost structure through the consolidation of selected manufacturing facilities in the Americas and Europe. |
| |
• | Providing the Company's customers with innovative products and the highest level of customer service. |
The Company’s largest segment, IDS, which represents approximately 70% of sales from continuing operations, realized organic sales growth of 3.6% during the first three quarters of fiscal 2014. We continue to focus on key markets and accounts, increasing our sales force, and development of proprietary products. Sales within the WPS segment have declined and we have implemented several planned strategies, which reduced the organic sales decline in this business from 10% in the first quarter of fiscal 2014 to 1.9% in the third quarter of fiscal 2014.Sales growth will be key to improving the WPS segment profit margin as this business has a relatively high fixed cost structure and thus, a change in sales will have a leveraged impact on net earnings.
Results of Operations
A comparison of results of Operating Income for the three and nine months ended April 30, 2014 and 2013 is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
(Dollars in thousands) | 2014 | | % Sales | | % Change | | 2013 | | % Sales | | 2014 | | % Sales | | % Change | | 2013 | | % Sales |
Net Sales | $ | 309,577 |
| | | | 2.3 | % | | $ | 302,483 |
| | | | $ | 908,301 |
| | | | 7.2 | % | | $ | 847,200 |
| | |
Gross Margin | 155,120 |
| | 50.1 | % | | (2.7 | )% | | 159,401 |
| | 52.7 | % | | 455,504 |
| | 50.1 | % | | 0.9 | % | | 451,477 |
| | 53.3 | % |
Operating Expenses: | | | | | | | | | | | | | | | | | | | |
Research and Development | 8,648 |
| | 2.8 | % | | 7.3 | % | | 8,062 |
| | 2.7 | % | | 25,675 |
| | 2.8 | % | | 6.3 | % | | 24,162 |
| | 2.9 | % |
Selling, General & Administrative | 116,666 |
| | 37.7 | % | | 4.3 | % | | 111,864 |
| | 37.0 | % | | 340,825 |
| | 37.5 | % | | 6.2 | % | | 320,874 |
| | 37.9 | % |
Restructuring charges | 3,039 |
| | 1.0 | % | | (64.4 | )% | | 8,540 |
| | 2.8 | % | | 14,202 |
| | 1.6 | % | | 35.6 | % | | 10,473 |
| | 1.2 | % |
Total operating expenses | 128,353 |
| | 41.5 | % | | (0.1 | )% | | 128,466 |
| | 42.5 | % | | 380,702 |
| | 41.9 | % | | 7.1 | % | | 355,509 |
| | 42.0 | % |
Operating Income | $ | 26,767 |
| | 8.6 | % | | (13.5 | )% | | $ | 30,935 |
| | 10.2 | % | | $ | 74,802 |
| | 8.2 | % | | (22.1 | )% | | $ | 95,968 |
| | 11.3 | % |
Sales for the three months ended April 30, 2014 increased 2.3% to $309.6 million, compared to $302.5 million in the same period of the prior year. The increase in sales was a result of organic sales growth of 2.5% and a negative currency impact of 0.2%. The organic sales improvement was a result of 4.8% organic sales growth in the IDS segment, partially offset by a decline of 1.9% in organic sales in the WPS segment.
Sales for the nine months ended April 30, 2014 increased 7.2% to $908.3 million, compared to $847.2 million in the same period of the prior year. The increase in sales was primarily a result of the prior year acquisition of PDC, which added 7.7% in sales, which was partially offset by an organic sales decline of 0.1% and a negative currency impact of 0.4%. The organic sales decline was due to a 6.3% organic sales decline in the WPS segment, mostly offset by 3.6% organic sales growth in the IDS segment.
Gross margin as a percentage of sales decreased to 50.1% for the three months ended April 30, 2014, from 52.7% in the same period of the prior year. The decline was due to an increase in incentive compensation and the sales decline in the WPS business, with a smaller negative impact from results in the IDS business. The increase in incentive compensation in the current period was due to the reversal of the accrual for employee bonuses in the third quarter ended April 30, 2013, resulting in a benefit of approximately $2.1 million, compared to bonus expense of approximately $0.6 million during the quarter ended April 30, 2014. In the WPS segment, gross margin declined due to pricing actions and reduced sales as compared to the same period in the prior year. In the IDS segment, gross margin was negatively impacted by incentive compensation, facility consolidation related expenses, and product mix.
Gross margin as a percentage of sales decreased to 50.1% for the nine months ended April 30, 2014, from 53.3% in the same period of the prior year. The decline was due to both the IDS and WPS segments, with a slightly larger impact from the IDS segment due to the increase in incentive compensation and an increase in total company mix of IDS sales. The decline in gross margin within the WPS business was due to the decrease in sales and price reductions compared to the prior year.
Research and development (“R&D”) for the three months ended April 30, 2014, increased 7.3% to $8.6 million, compared to $8.1 million in the same period of the prior year, and increased 6.3% to $25.7 million for the nine months ended April 30, 2014, compared to $24.2 million for the same period in the prior year. R&D expense remained relatively consistent as a percentage of sales as it increased to 2.8% from 2.7% for the three months and decreased to 2.8% from 2.9% for the nine months ended April 30, 2014, compared to the same periods of the prior year. The increase in R&D expense for both the three and nine month periods was due to increased investment in new products including the BMP21 Plus hand-held printer, which launched in the third quarter of fiscal 2014.
Selling, general and administrative expenses (“SG&A”) increased 4.3% to $116.7 million for the three months ended April 30, 2014, compared to $111.9 million in the same period in the prior year. The increase was primarily due to the reversal of the accrual for employee bonuses that occurred during the third quarter ended April 30, 2013, resulting in a benefit of approximately $1.8 million, compared to bonus expense of approximately $1.2 million during the quarter ended April 30, 2014. In addition, SG&A increased due to the investment in the WPS business in the current quarter.
SG&A increased 6.2% to $340.8 million for the nine months ended April 30, 2014, compared to $320.9 million in the same period of the prior year. The increase was due to incremental SG&A associated with the PDC acquisition of approximately $21 million.
During the nine months ended April 30, 2014, the Company’s Board of Directors approved a restructuring plan to consolidate facilities in North America, Europe and Asia. The Company implemented this restructuring plan to enhance customer service, improve efficiency of operations and reduce operating expenses. The Company expects to incur pre-tax charges of approximately $22 million in fiscal 2014 and expects approximately $10 million in annualized, pre-tax operational savings once these restructuring actions are fully complete. Facility consolidation activities will extend into fiscal 2015 and may result in additional charges. Restructuring charges for the three and nine months ended April 30, 2014 were $3.0 million and $14.2 million, respectively. Of the $3.0 million recognized during the three-month period, $1.1 million was incurred within the IDS segment and $1.9 million was incurred within the WPS segment. Of the $14.2 million recognized during the nine-month period ended April 30, 2014, $7.6 million was incurred within the IDS segment and $6.6 million was incurred within the WPS segment.
Restructuring charges were $8.5 million and $10.5 million for the three and nine months ended April 30, 2013, respectively. The charges for the three month period primarily consisted of employee separation costs associated with the restructuring plan announced in February 2013 to reorganize into global product-based business platforms and reduce our global cost structure. In addition to employee costs, $3.2 million related to a non-cash write-off of tradenames as a result of brand consolidation efforts that took place during the third quarter. Of the $8.5 million in restructuring charges recorded during the quarter, $3.0 million was incurred within the IDS segment and $5.5 million was incurred within the WPS segment. Of the $10.5 million in restructuring charges recognized during the nine months ended April 30, 2013, $4.7 million was incurred within the IDS segment and $5.8 million was incurred within the WPS segment.
Operating income was $26.8 million during the three months ended April 30, 2014; excluding restructuring charges of $3.0 million, operating income was $29.8 million. Operating income was $30.9 million for the three months ended April 30, 2013; excluding restructuring charges of $8.5 million and the $4.1 million benefit from the reversal of incentive compensation, operating income was $35.3 million. This decline of $5.5 million was primarily due to the decrease in sales and segment profit within the WPS segment.
Operating income was $74.8 million during the nine months ended April 30, 2014; excluding restructuring charges of $14.2 million, operating income was $89.0 million. Operating income was $96.0 million for the nine months ended April 30, 2013; excluding restructuring charges of $10.5 million and $3.6 million in professional fees related to the PDC acquisition, operating income was $110.1 million. This decline of $21.1 million was due to the decrease in sales and segment profit within the WPS segment, partially offset by an improvement in segment profit in the IDS segment.
OPERATING INCOME TO NET EARNINGS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
(Dollars in thousands) | 2014 | | % Sales | | 2013 | | % Sales | | 2014 | | % Sales | | 2013 | | % Sales |
Operating income | $ | 26,767 |
| | 8.6 | % | | $ | 30,935 |
| | 10.2 | % | | $ | 74,802 |
| | 8.2 | % | | $ | 95,968 |
| | 11.3 | % |
Other income and (expense): | | | | | | | | | | | | | | | |
Investment and other income | 872 |
| | 0.3 | % | | 1,133 |
| | 0.4 | % | | 1,887 |
| | 0.2 | % | | 2,427 |
| | 0.3 | % |
Interest expense | (3,381 | ) | | (1.1 | )% | | (4,186 | ) | | (1.4 | )% | | (10,777 | ) | | (1.2 | )% | | (12,755 | ) | | (1.5 | )% |
Earnings from continuing operations before income tax | 24,258 |
| | 7.8 | % | | 27,882 |
| | 9.2 | % | | 65,912 |
| | 7.3 | % | | 85,640 |
| | 10.1 | % |
Income tax expense | 4,074 |
| | 1.3 | % | | 6,202 |
| | 2.1 | % | | 17,077 |
| | 1.9 | % | | 48,340 |
| | 5.7 | % |
Earnings from continuing operations | $ | 20,184 |
| | 6.5 | % | | $ | 21,680 |
| | 7.2 | % | | $ | 48,835 |
| | 5.4 | % | | $ | 37,300 |
| | 4.4 | % |
Earnings (loss) from discontinued operations, net of income taxes | 3,904 |
| | 1.3 | % | | (17,447 | ) | | (5.8 | )% | | 15,606 |
| | 1.7 | % | | (14,564 | ) | | (1.7 | )% |
Net earnings | $ | 24,088 |
| | 7.8 | % | | $ | 4,233 |
| | 1.4 | % | | $ | 64,441 |
| | 7.1 | % | | $ | 22,736 |
| | 2.7 | % |
Investment and other income decreased to $0.9 million for the three months ended April 30, 2014, from $1.1 million for the same period in the prior year. Investment and other income decreased to $1.9 million for the nine months ended April 30, 2014, from $2.4 million for the same period in the prior year. For the three-month period, the decrease was primarily due to foreign currency losses. For the nine-month period, the decrease was primarily due to a reduction in interest income and a decline in the gain recognized on securities held in the executive and director deferred compensation plans.
Interest expense decreased to $3.4 million for the three months ended April 30, 2014, from $4.2 million for the same period in the prior year. Interest expense decreased to $10.8 million for the nine months ended April 30, 2014, from $12.8 million for the same period in the prior year. For both the three and nine-month periods, the decrease was due to the Company’s declining principal balance under its outstanding long-term debt agreements.
The Company’s effective tax rate on continuing operations was 16.8% for the three months and 25.9% for the nine months ended April 30, 2014, compared to 22.2% for the three months and 56.4% for the nine months ended April 30, 2013. The decrease in the effective tax rate for the three months was primarily due to a benefit from the release of tax reserves as a result of expired statutes of limitation. The decrease in the nine-month tax rate was primarily driven by the $25.0 million non-cash tax charge recorded in the second quarter ended January 31, 2013, associated with the repatriation of cash to fund the acquisition of PDC.
Discontinued Operations
Discontinued operations include the Asia Die-Cut and Balkhausen Die-Cut business ("Die-Cut"), which was classified as held for sale as of April 30, 2014. The Brady Medical and Varitronics businesses were also included in discontinued operations, which were divested in August 2012 and October 2012, respectively, both within the IDS segment. The Company entered into an agreement with LTI Flexible Products, Inc. (d/b/a Boyd Corporation) on February 24, 2014, for the sale of the Die-Cut business.. The first phase of this divestiture closed on May 1, 2014, and the Company received approximately $53 million of cash proceeds for its businesses in Korea, Thailand and Malaysia, and its Balkhausen business in Europe. The remainder of the Die-Cut business is located in China and its divestiture is expected to close in the fourth quarter ending July 31, 2014.
Discontinued operations generated earnings net of income taxes of $3.9 million and a loss of $17.4 million for the three months ended April 30, 2014 and 2013, respectively. The loss in the prior year was driven by the $15.7 million write-down of the disposal group to its estimated fair value less cost to sell. Income net of income taxes from discontinued operations increased in the current quarter due to the discontinuance of depreciation and amortization expense of $3.0 million (pre-tax), and a tax benefit of $1.5 million due to the release of tax reserves from expired statutes of limitation in certain countries.
Discontinued operations generated income net of income taxes of $15.6 million and a loss of $14.6 million for the nine months ended April 30, 2014 and 2013, respectively. The loss in the nine months ended April 30, 2013 was driven by the $15.7 million write-down of the disposal group to its estimated fair value less cost to sell. Income net of income taxes from discontinued operations increased in the nine months ended April 30, 2014 due to the discontinuance of depreciation and amortization expense of $9.0 million (pre-tax), a tax benefit of $3.1 million associated with the conclusion of a tax audit and a tax benefit of $1.5 million due to the release of tax reserves from expired statutes of limitations. The nine months ended April 30, 2013 also included a $5.2 million gain on the settlement of the insurance claim related to a flood in Thailand.
The Asia Die-Cut business was first reported as held for sale as of the quarter ended April 30, 2013, and the Balkhausen Die-Cut business was first reported as held for sale as of the quarter ended July 31, 2013, at which point the fixed assets and intangible assets of these businesses were no longer depreciated or amortized in accordance with applicable U.S. GAAP.
Business Segment Operating Results
The Company is organized and managed on a global basis within two business platforms: IDS and WPS, which are the reportable segments. Each business platform has a President (or acting President) that reports directly to the Company's chief operating decision maker, its Interim Chief Executive Officer and Chief Financial Officer. Each platform has its own distinct operations, maintains its own financial reports and is evaluated based on global segment profit. The Company has determined that these business platforms comprise its operating and reportable segments based on the information used by the Interim Chief Executive Officer and Chief Financial Officer to allocate resources and assess performance.
The following is a summary of segment information for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
(Dollars in thousands) | 2014 | | 2013 | | 2014 | | 2013 |
SALES TO EXTERNAL CUSTOMERS | | | | | | | |
ID Solutions | $ | 206,448 |
| | $ | 197,417 |
| | $ | 610,726 |
| | $ | 528,044 |
|
Workplace Safety | 103,129 |
| | 105,066 |
| | 297,575 |
| | 319,156 |
|
Total | $ | 309,577 |
| | $ | 302,483 |
| | $ | 908,301 |
| | $ | 847,200 |
|
SALES GROWTH INFORMATION | | | | | | | |
ID Solutions | | | | | | | |
Organic | 4.8 | % | | (1.9 | )% | | 3.6 | % | | 0.3 | % |
Currency | (0.2 | )% | | (1.0 | )% | | (0.3 | )% | | (1.4 | )% |
Acquisitions | — | % | | 25.3 | % | | 12.4 | % | | 12.2 | % |
Total | 4.6 | % | | 22.4 | % | | 15.7 | % | | 11.1 | % |
Workplace Safety | | | | | | | |
Organic | (1.9 | )% | | (9.0 | )% | | (6.3 | )% | | (6.4 | )% |
Currency | 0.1 | % | | (1.1 | )% | | (0.5 | )% | | (1.0 | )% |
Acquisitions | —% |
| | 5.0 | % | | —% |
| | 5.3 | % |
Total | (1.8 | )% | | (5.1 | )% | | (6.8 | )% | | (2.1 | )% |
Total Company | | | | | | | |
Organic | 2.5 | % | | (4.8 | )% | | (0.1 | )% | | (2.5 | )% |
Currency | (0.2 | )% | | (1.0 | )% | | (0.4 | )% | | (1.2 | )% |
Acquisitions | —% |
| | 17.0 | % | | 7.7 | % | | 9.4 | % |
Total | 2.3 | % | | 11.2 | % | | 7.2 | % | | 5.7 | % |
SEGMENT PROFIT | | | | | | | |
ID Solutions | $ | 44,302 |
| | $ | 46,787 |
| | $ | 132,795 |
| | $ | 126,011 |
|
Workplace Safety | 14,771 |
| | 23,453 |
| | 47,813 |
| | 74,881 |
|
Total | $ | 59,073 |
| | $ | 70,240 |
| | $ | 180,608 |
| | $ | 200,892 |
|
SEGMENT PROFIT AS A PERCENT OF SALES | | | | | | | |
ID Solutions | 21.5 | % | | 23.7 | % | | 21.7 | % | | 23.9 | % |
Workplace Safety | 14.3 | % | | 22.3 | % | | 16.1 | % | | 23.5 | % |
Total | 19.1 | % | | 23.2 | % | | 19.9 | % | | 23.7 | % |
The following is a reconciliation of segment profit to earnings from continuing operations before income taxes for the three and nine months ended April 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | |
| Three months ended April 30, | | Nine months ended April 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Total profit from reportable segments | $ | 59,073 |
| | $ | 70,240 |
| | $ | 180,608 |
| | $ | 200,892 |
|
Unallocated amounts: | | | | | | | |
Administrative costs | (29,267 | ) | | (30,765 | ) | | (91,604 | ) | | (94,451 | ) |
Restructuring charges | (3,039 | ) | | (8,540 | ) | | (14,202 | ) | | (10,473 | ) |
Investment and other income | 872 |
| | 1,133 |
| | 1,887 |
| | 2,427 |
|
Interest expense | (3,381 | ) | | (4,186 | ) | | (10,777 | ) | | (12,755 | ) |
Earnings from continuing operations before income taxes | $ | 24,258 |
| | $ | 27,882 |
| | $ | 65,912 |
| | $ | 85,640 |
|
ID Solutions
Approximately 70% of net sales in the IDS segment were generated in the Americas region, 20% in EMEA and 10% in APAC. IDS sales increased 4.6% to $206.4 million for the three months and 15.7% to $610.7 million for the nine months ended April 30, 2014, compared to $197.4 million and $528.0 million, respectively, for the same periods in the prior year. The acquisition of PDC in December 2012 had minimal impact on the current quarter; however it increased sales by 12.4% for the nine months ended April 30, 2014 as compared to the same period in the prior year. Organic sales increased 4.8% and 3.6% during the three and nine months ended April 30, 2014, respectively, compared to the same periods in the prior year. Currency fluctuations were minimal, decreasing sales by 0.2% and 0.3% in the three and nine months ended April 30, 2014, respectively.
Organic sales within the IDS business in the Americas grew in the low single digit percentages for the three and nine months ended April 30, 2014. In North America, the slowdown in order patterns from large distributors that we experienced at the end of the second quarter of fiscal 2014 continued mid-way into the third quarter, then returned to a more normalized order pattern for the remainder of the quarter. The PDC business had organic sales growth of approximately 1% for the three months ended April 30, 2014, as compared to the same period in the prior year, due to increased volumes and increased market share from sales synergy opportunities with our PeopleID business. This growth represented an improvement from the organic sales declines realized in the prior two quarters of fiscal 2014. PDC’s healthcare business has historically correlated with U.S. hospital admission rates, which declined by approximately 2% for the three and nine month periods. IDS sales were flat in Brazil for the three months ended April 30, 2014, compared to the same period in the prior year, which represented a slight improvement from the organic sales decline we realized in prior quarters this fiscal year. The Brazilian business demonstrated signs of improvement as we have taken action to improve customer service and product quality. We are further reviewing our Brazilian cost structure to ensure that our business is appropriately sized to the current business environment.
The IDS business in EMEA continued the trend from the preceding two quarters of fiscal 2014 with mid-single-digit organic sales growth for the three months ended April 30, 2014, as compared to the same period in the prior year. Growth continued to be driven by our businesses in the established Western European economies as well as Central Europe where our recently launched printers, including the BMP21 Plus contributed to our growth.
Sales within the IDS business in APAC continued the trend from the preceding two quarters of fiscal 2014 with double-digit organic sales growth for the three and nine months ended April 30, 2014, as we have experienced success in delivering high-quality, labeling products to our OEM customer base, while also expanding our MRO business. Sales of product identification to our OEM customers in China were particularly strong as we continue to expand production capacity and capabilities. Sales growth of our MRO business was positive, but less robust than OEM, and we are investing in the growth potential of this region as we focus on building partnerships with key strategic customers and distributors and expand our production capacity and capabilities.
Segment profit decreased to $44.3 million from $46.8 million, or 5.3%, for the three months, and increased to $132.8 million from $126.0 million, or 5.4%, for the nine months ended April 30, 2014, compared to the same periods in the prior year. Incentive compensation increased by approximately $4.9 million in the three and nine months ended April 30, 2014, which was due to the reversal of the accrual for employee bonuses in the three months ended April 30, 2013. If incentive compensation were consistent year on year, segment profit would have increased by $2.4 million and $11.7 million, or 5.7% and 9.7% for the three and nine months ended April 30, 2014, respectively.
As a percentage of sales, segment profit decreased to 21.5% from 23.7% for the three months, and decreased to 21.7% from 23.9% for the nine months ended April 30, 2014, compared to the same periods in the prior year. The decline in segment profit as a percentage of sales for the three and nine months was primarily due to the increase in incentive compensation. If incentive compensation were consistent year on year, segment profit as a percentage of sales would have increased to 23.8% from 23.7% for the three months, and would have decreased to 22.5% from 23.9% for the nine months ended April 30, 2014, compared to the same periods in the prior year. The remaining decline in segment profit as a percentage of sales was due to facility consolidation costs and PDC for the nine-month period, as the incremental profit added by PDC is dilutive to our segment profit percentage.
Effective August 1, 2013, the existing Brady PeopleID business was integrated into the PeopleID reporting unit, which previously consisted entirely of the PDC business and, as a result, the Company completed an analysis as of this date to conclude upon the appropriate goodwill allocation and any impairment indicators. The PeopleID reporting unit had a fair value in excess of carrying value of 12% and a goodwill balance of $193.3 million at April 30, 2014. In order to conclude upon the assumptions for the discounted cash flow analysis, the Company considered multiple factors, including (a) macroeconomic conditions, (b) industry and market factors such as competition and changes in the market for the reporting unit’s products, (c) overall financial performance such as cash flows, actual and planned revenue, and profitability, and (d) changes in strategy for the reporting unit. If the PeopleID reporting unit does not meet its projections, it could become impaired, which may adversely affect earnings in the period in which the charge is recorded. The assumptions with the most impact on our determination of the fair value of the PeopleID reporting unit are sales growth and profitability. A reduction in the annual sales growth or annual profitability assumptions by 100 basis points would result in a fair value of less than carrying value for the reporting unit.
WPS
Approximately 50% of net sales in the WPS segment were generated in EMEA, 35% in the Americas and 15% in APAC. Beginning in the second quarter of fiscal 2012, due to a reduction in direct catalog mailings, increased e-commerce competition, and pricing adjustments, the WPS business segment sales declined and continued to decline in all subsequent quarters. As a result, in connection with our organizational change to global business platforms, we refined our WPS strategy to focus on and invest in the following: increasing our volume of catalog mailings, expanding our e-commerce presence, increasing the offering of workplace safety products, enhancing our industry expertise, and further developing our pricing capabilities.
Although year-over-year organic sales declined 1.9% for the three months ended April 30, 2014, this was an improvement over prior quarters as the rate of decline has slowed. During the quarter ended April 30, 2014, we realized low single digit growth in Europe while the Americas and APAC had mid-single digit declines, which was an improvement compared to the declines realized in the first and second quarters of fiscal 2014.
WPS sales decreased 1.8% to $103.1 million for the three months and 6.8% to $297.6 million for the nine months ended April 30, 2014, compared to $105.1 million and $319.2 million, respectively, for the same periods in the prior year. Organic sales declined 1.9% for the third quarter, an improvement from the decline of 6.8% in the second quarter and 10.0% in the first quarter of fiscal 2014, all as compared to the same periods in the prior year. Organic sales decreased 6.3% for the nine months ended April 30, 2014, compared to the same period in the prior year. Currency fluctuations were minimal, increasing sales by 0.1% and decreasing sales by 0.5% in the three and nine months ended April 30, 2014, respectively, compared to the same periods in the prior year.
WPS sales in the Americas improved slightly as the percentage rate of decline lessened to mid-single-digits. Similar to the IDS business in the U.S., our WPS business had a slow start to the third quarter. February and the first half of March were weak, followed by improved order patterns in the last half of the quarter ended April 30, 2014.
The WPS business in Europe, primarily the established Western European economies, realized a low-single-digit sales percentage increase for the three months ended April 30, 2014, improving from a mid-single-digit sales percentage decline in the first half of fiscal 2014. This improvement was driven by increases in new customers and order volumes.
WPS sales in APAC, which entirely consists of Australia, experienced a mid-single-digit percentage sales decline for the three months ended April 30, 2014, compared to the same period in the prior year. This was an improvement over the double-digit percentage sales decline in the first half of fiscal 2014. While the Company’s Australian business is focused within many diverse industries, it has a higher concentration in industries that are experiencing economic challenges which include manufacturing, non-residential construction, and most importantly, mining. Management has taken action to reduce our cost structure in Australia while at the same time implementing sales growth initiatives.
Segment profit decreased to $14.8 million from $23.5 million for the three months, and decreased to $47.8 million from $74.9 million for the nine months ended April 30, 2014, compared to the same periods in the prior year. As a percentage of sales, segment profit decreased to 14.3% from 22.3% for the three months, and decreased to 16.1% from 23.5% for the nine months ended April 30, 2014, compared to the same periods in the prior year. The segment profit decline for the three and nine-month periods was due to pricing actions, changes in mix and sales strategy, and the strategic investments intended to return the business to growth.
The WPS EMEA and WPS APAC reporting units had goodwill of $60.3 million and $32.8 million, respectively, as of April 30, 2014. These reporting units have experienced a decline in sales for the last ten quarters primarily due to reduced sales generated from catalogs, as well as an economic slowdown within Western Europe and Australia. Although our sales in e-commerce have increased, the shift is not sufficient to entirely compensate for the lost sales from the traditional catalog model. Management is addressing this via investments in digital capabilities, increased catalog spend, and focused emphasis on growing the customer base, and we anticipate returning to annual sales growth over the next several years. The annual goodwill impairment analysis performed as of May 1, 2013 for these reporting units resulted in a significant fair value excess over carrying value, which the Company considers to be at 20% or greater. However, if the Company does not realize a sufficient return on its strategic investment in the WPS business, these reporting units could face the risk of a material goodwill impairment charge, which may adversely affect earnings in the period in which the charge is recorded. The third reporting unit in the WPS segment is WPS Americas, which had goodwill of $10.9 million as of April 30, 2014. The goodwill of this reporting unit was impaired during fiscal 2013 and had a significant excess of fair value over carrying value subsequent to the impairment charge.
Financial Condition
Cash and cash equivalents decreased by $12.3 million and $228.9 million during the nine months ended April 30, 2014 and 2013. The significant changes were as follows:
|
| | | | | | | |
| Nine months ended April 30, |
(Dollars in thousands) | 2014 | | 2013 |
Net cash flow provided by (used in): | | | |
Operating activities | $ | 75,840 |
| | $ | 89,630 |
|
Investing activities | (30,455 | ) | | (318,306 | ) |
Financing activities | (61,626 | ) | | (6,448 | ) |
Effect of exchange rate changes on cash | 3,898 |
| | 6,258 |
|
Net decrease in cash and cash equivalents | $ | (12,343 | ) | | $ | (228,866 | ) |
Net cash provided by operating activities decreased by $13.8 million to $75.8 million from $89.6 million for the nine months ended April 30, 2014 and 2013, respectively. The decline was due to the $27 million decline in WPS segment profit, offset by improvements in operating assets and liabilities of approximately $13 million. Cash flow from accounts receivable and accounts payable improved due to working capital initiatives that began last fiscal year, partially offset by inventory increases from facility consolidations this fiscal year. Accounts payable improved in all geographies and accounts receivable improved in Europe and APAC.
Net cash used in investing activities was $30.5 million for the nine months ended April 30, 2014, compared to $318.3 million used in the same period of the prior year. The decrease in cash used in investing activities was due to the acquisition of PDC for $301.2 million, partially offset by $10.2 million in cash received from the divestitures of Brady Medical and Varitronics during the nine months ended April 30, 2013.
Net cash used in financing activities was $61.6 million during the nine months ended April 30, 2014, compared to $6.4 million used in the same period of the prior year. The increase in cash used in financing activities was primarily due to an increase in the net drawdown on the revolving loan agreement and line of credit of $33.7 million and an increase in cash used for share repurchases of $18.2 million.
During fiscal 2004 through fiscal 2007, the Company completed three private placement note issuances totaling $500 million of ten-year fixed rate notes with varying maturity dates to institutional investors at interest rates varying from 5.14% to 5.33%. The notes must be repaid equally over seven years, with initial payment due dates ranging from 2008 to 2011, with interest payable on the notes semiannually on various dates throughout the year, which began in December 2004. The private placements were exempt from the registration requirements of the Securities Act of 1933. The notes were not registered for resale and may not be resold absent such registration or an applicable exemption from the registration requirements of the Securities Act of 1933 and applicable state securities laws. The notes have certain prepayment penalties for repaying them prior to the maturity date.
On May 13, 2010, the Company completed a private placement of €75 million aggregate principal amount of senior unsecured notes to accredited institutional investors. The €75 million of senior notes consists of €30 million aggregate principal amount of 3.71% Series 2010-A Senior Notes, due May 13, 2017 and €45 million aggregate principal amount of 4.24% Series 2010-A Senior Notes, due May 13, 2020, with interest payable on the notes semiannually. This private placement was exempt from the registration requirements of the Securities Act of 1933. The notes were not registered for resale and may not be resold absent such registration or an applicable exemption from the registration requirements of the Securities Act of 1933 and applicable state securities laws. The notes have certain prepayment penalties for prepaying them prior to maturity. The notes have been fully and unconditionally guaranteed on an unsecured basis by the Company's domestic subsidiaries. These unsecured notes were issued pursuant to a note purchase agreement, dated May 13, 2010.
On February 1, 2012, the Company and certain of its subsidiaries entered into an unsecured $300 million multi-currency revolving loan agreement with a group of six banks. Under the revolving loan agreement, which has a final maturity date of February 1, 2017, the Company has the option to select either a base interest rate (based upon the higher of the federal funds rate plus one-half of 1% or the prime rate of Bank of America plus a margin based upon the Company's consolidated leverage ratio) or a Eurocurrency interest rate (at the LIBOR rate plus a margin based on the Company's consolidated leverage ratio). At the Company's option, and subject to certain conditions, the available amount under the revolving loan agreement may be increased from $300 million to $450 million.
In December 2012, the Company drew down $220 million from its revolving loan agreement to fund a portion of the purchase price of the acquisition of PDC. The borrowings bear interest at LIBOR plus 1.125% per annum, which will be reset from time to time based upon changes in the LIBOR rate. As of July 31, 2013, there was $39 million outstanding on this revolving loan agreement, which was repaid during the nine months ended April 30, 2014. During the three months ended April 30, 2014, the Company drew down an additional $63 million in order to fund dividends, principal payments on the private placement note issuances, share repurchases, and general corporate needs. The maximum amount outstanding on the revolving loan agreement during the period was $72 million. As of April 30, 2014, the outstanding balance on the revolving loan agreement was $63 million and there was $237 million available for future borrowing, which could be increased to $387 million at the Company’s option, subject to certain conditions.
In February 2013, the Company entered into an unsecured $26.2 million multi-currency line of credit in China. The line of credit supports USD-denominated or CNY-denominated borrowing to fund working capital and operations for the Company's Chinese entities. Borrowings under this facility may be made for a period up to one year from the date of borrowing with interest on the borrowings incurred equal to U.S. Dollar LIBOR on the date of borrowing plus a margin based upon duration. There is no ultimate maturity of the facility and the facility is subject to periodic review and repricing. The Company is not required to comply with any financial covenants as part of this agreement. During fiscal 2014, the maximum amount outstanding was $14.9 million, comprised entirely of USD-denominated borrowings. During the three months ended April 30, 2014, the Company repaid $2.4 million of this borrowing resulting in a balance of $12.6 million at April 30, 2014. There was $13.6 million available for future borrowing under this credit facility at the end of the reporting period.
The Company’s debt and revolving loan agreements require it to maintain certain financial covenants. The Company’s June 2004, February 2006, March 2007, and May 2010 private placement debt agreements require the Company to maintain a ratio of debt to the trailing twelve month EBITDA, as defined in the debt agreements, of not more than a 3.5 to 1.0 ratio (leverage ratio). As of April 30, 2014, the Company was in compliance with the financial covenant of the June 2004, February 2006, and March 2007 private placement agreements, with the ratio of debt to EBITDA, as defined by the agreements, equal to 1.8 to 1.0. As of April 30, 2014, the Company was in compliance with the financial covenant of the May 2010 private placement agreement, with the ratio of debt to EBITDA, as defined by the agreement, equal to 1.8 to 1.0. Additionally, the Company’s February 2012 revolving loan agreement requires the Company to maintain a ratio of debt to trailing twelve month EBITDA, as defined by the debt agreement, of not more than a 3.25 to 1.0 ratio. The revolving loan agreement requires the Company’s trailing twelve months EBITDA to interest expense of not less than a 3.0 to 1.0 ratio (interest expense coverage). As of April 30, 2014, the Company was in compliance with the financial covenants of the revolving loan agreement with the ratio of debt to EBITDA, as defined by the agreement, equal to 1.8 to 1.0 and the interest expense coverage ratio equal to 11.5 to 1.0.
Total debt as a percentage of total debt plus stockholders' investment was 25.7% at April 30, 2014 and 27.4% at July 31, 2013. The decrease in the ratio was due to a decrease in total debt of $13.7 million as the Company made a principal payment on its long-term borrowings of $42.5 million, which was partially offset by net borrowing on the revolving loan agreement of $24 million. In addition, there was an increase in the Company’s stockholders’ investment of $33.2 million as a result of current year earnings partially offset by treasury stock repurchases.
The Company's cash balances are generated and held in numerous locations throughout the world. At April 30, 2014, 90.4% of the Company's cash and cash equivalents were held outside the United States. The Company's growth has historically been funded by a combination of cash provided by operating activities and debt financing. The Company believes that its cash flow from operating activities, in addition to its borrowing capacity, are sufficient to fund its anticipated requirements for working capital, capital expenditures, restructuring activities, acquisitions, common stock repurchases, scheduled debt repayments, and dividend payments. The Company believes that its current credit arrangements are sound and that the strength of its balance sheet will allow financial flexibility to respond to both internal growth opportunities and those available through acquisition.
Subsequent Events
On May 21, 2014, the Board of Directors declared a quarterly cash dividend to shareholders of the Company’s Class A and Class B Common Stock of $0.195 per share payable on July 31, 2014, to shareholders of record at the close of business on July 10, 2014.
On May 1, 2014, the Company closed the first phase of the sale of the Die-Cut business to LTI Flexible Products, Inc. (d/b/a Boyd Corporation) for cash proceeds of approximately $53 million. This phase included the die-cut businesses in Korea, Thailand and Malaysia, and the Balkhausen business in Europe. The remainder of the Die-Cut business is located in China and its divestiture is expected to close in the fourth quarter ended July 31, 2014.
Off-Balance Sheet Arrangements
The Company does not have material off-balance sheet arrangements. The Company is not aware of factors that are reasonably likely to adversely affect liquidity trends, other than the risk factors described in this and other Company filings. However, the following additional information is provided to assist those reviewing the Company’s financial statements.
Operating Leases - The leases generally are entered into for investments in facilities such as manufacturing facilities, warehouses and office space, computer equipment and Company vehicles.
Purchase Commitments - The Company has purchase commitments for materials, supplies, services, and property, plant and equipment as part of the ordinary conduct of its business. In the aggregate, such commitments are not in excess of current market prices and are not material to the financial position of the Company. Due to the proprietary nature of many of the Company’s materials and processes, certain supply contracts contain penalty provisions for early termination. The Company does not believe a material amount of penalties will be incurred under these contracts based upon historical experience and current expectations.
Other Contractual Obligations - The Company does not have material financial guarantees or other contractual commitments that are reasonably likely to adversely affect liquidity.
Forward-Looking Statements
In this quarterly report on Form 10-Q, statements that are not reported financial results or other historic information may be “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.
The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady's control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from:
| |
• | Implementation of the Workplace Safety strategy; |
| |
• | The length or severity of the current worldwide economic downturn or timing or strength of a subsequent recovery; |
| |
• | Future financial performance of major markets Brady serves, which include, without limitation, telecommunications, hard disk drive, manufacturing, electrical, construction, laboratory, education, governmental, public utility, computer, healthcare and transportation; |
| |
• | Changes in the supply of, or price for, parts and components; |
| |
• | Increased price pressure from suppliers and customers; |
| |
• | Brady's ability to retain significant contracts and customers; |
| |
• | Fluctuations in currency rates versus the U.S. dollar; |
| |
• | Risks associated with international operations; |
| |
• | Difficulties associated with exports; |
| |
• | Risks associated with obtaining governmental approvals and maintaining regulatory compliance; |
| |
• | Brady's ability to develop and successfully market new products; |
| |
• | Risks associated with identifying, completing, and integrating acquisitions; |
| |
• | Risks associated with divestitures and businesses held for sale; |
| |
• | Risks associated with restructuring plans; |
| |
• | Environmental, health and safety compliance costs and liabilities; |
| |
• | Risk associated with loss of key talent; |
| |
• | Risk associated with product liability claims; |
| |
• | Technology changes and potential security violations to the Company's information technology systems; |
| |
• | Brady's ability to maintain compliance with its debt covenants; |
| |
• | Increase in our level of debt; |
| |
• | Potential write-offs of Brady's substantial intangible assets; |
| |
• | Unforeseen tax consequences; |
| |
• | Risks associated with our ownership structure; and |
| |
• | Numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of the Form 10-K. |
These uncertainties may cause Brady’s actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Refer to the Company’s annual report on Form 10-K for the year ended July 31, 2013. There has been no material change in this information since July 31, 2013.
ITEM 4. CONTROLS AND PROCEDURES
Brady Corporation maintains a set of disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Company in the reports filed by the Company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports the Company files under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company carried out an evaluation, under the supervision and with the participation of its management, including its Interim President and Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, the Company’s Interim President & Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report.
There were no changes in the Company's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Company's most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended April 30, 2014, the Company purchased 892,814 shares of its Class A Nonvoting Common Stock under its share repurchase plan for $23.3 million. As of April 30, 2014, there remained 1,253,959 shares to purchase in connection with this plan.
The following table provides information with respect to the purchase of Class A Nonvoting Common Stock during the three months ended April 30, 2014:
|
| | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price paid per share | | Total Number of Shares Purchased As Part of Publicly Announced Plans | | Maximum Number of Shares That May Yet Be Purchased Under the Plans |
February 1, 2014 - February 28, 2014 | | 184,726 |
| | $ | 26.27 |
| | 184,726 |
| | 1,962,047 |
|
March 1, 2014 - March 31, 2014 | | 422,357 |
| | 26.50 |
| | 422,357 |
| | 1,539,690 |
|
April 1, 2014 - April 30, 2014 | | 285,731 |
| | 25.60 |
| | 285,731 |
| | 1,253,959 |
|
Total | | 892,814 |
| | $ | 26.14 |
| | 892,814 |
| | 1,253,959 |
|
ITEM 6. EXHIBITS
|
| |
10.1 | Severance and Release Agreement, dated as of February 20, 2014, entered into with Scott Hoffman |
| |
10.2 | Directors' Deferred Compensation Plan, as amended and restated (reflects immaterial changes finalized in May 2014) |
| |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Thomas J. Felmer |
| |
32.1 | Section 1350 Certification of Thomas J. Felmer |
| |
101 | Interactive Data File |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SIGNATURES
|
| | | | | | |
| | | | | | BRADY CORPORATION |
| | | |
Date: June 4, 2014 | | | | | | /s/ THOMAS J. FELMER |
| | | | | | Thomas J. Felmer |
| | | | | | Interim President & Chief Executive Officer and Chief Financial Officer |
| | | | | | (Principal Executive Officer and Principal Financial Officer) |