|
[X]
|
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
51-0263969
(I.R.S.
Employer Identification No.)
|
6901
Professional Pkwy. East, Suite 200
Sarasota,
Florida
(Address
of principal executive offices)
|
34240
(Zip
Code)
|
(941)
556-2601
(Registrant’s
telephone number, including area
code)
|
þ Large accelerated
filer
|
¨ Accelerated
filer
|
¨ Non-accelerated
filer
(do
not check if smaller reporting company)
|
¨ Smaller reporting
company
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (unaudited):
|
|
Condensed
Consolidated Statements of Earnings
|
3
|
|
Condensed
Consolidated Balance Sheets
|
4
|
|
Condensed
Consolidated Statements of Cash Flows
|
5
|
|
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
|
6
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
24
|
Item
4.
|
Controls
and Procedures
|
24
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1A.
|
Risk
Factors
|
25
|
Item
6.
|
Exhibits
|
25
|
Signatures
|
26
|
PART
I.
|
FINANCIAL
INFORMATION
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008* | 2009 | 2008* | |||||||||||||
Net
sales
|
$ | 485,676 | $ | 593,100 | $ | 1,496,030 | $ | 1,730,509 | ||||||||
Cost
of sales
|
240,156 | 284,340 | 744,304 | 840,029 | ||||||||||||
Gross
profit
|
245,520 | 308,760 | 751,726 | 890,480 | ||||||||||||
Selling,
general and administrative expenses
|
153,648 | 176,461 | 477,098 | 523,374 | ||||||||||||
Income
from operations
|
91,872 | 132,299 | 274,628 | 367,106 | ||||||||||||
Interest
expense
|
14,437 | 16,122 | 41,708 | 42,141 | ||||||||||||
Other
income/(expense)
|
105 | (2,836 | ) | 2,917 | (1,695 | ) | ||||||||||
Earnings
before income taxes
|
77,540 | 113,341 | 235,837 | 323,270 | ||||||||||||
Income
taxes
|
21,130 | 39,312 | 68,280 | 112,267 | ||||||||||||
Net
earnings
|
$ | 56,410 | $ | 74,029 | $ | 167,557 | $ | 211,003 | ||||||||
Net
earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.62 | $ | 0.83 | $ | 1.85 | $ | 2.36 | ||||||||
Diluted
|
0.61 | 0.79 | 1.81 | 2.24 | ||||||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
90,877 | 89,629 | 90,526 | 89,381 | ||||||||||||
Diluted
|
92,908 | 94,251 | 92,635 | 94,026 | ||||||||||||
Dividends
declared per common share
|
$ | 0.0825 | $ | 0.0725 | $ | 0.2475 | $ | 0.2175 | ||||||||
September
30,
2009
|
December
31,
2008* |
|||||||
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$
|
256,024
|
$
|
178,069
|
||||
Accounts
receivable, net
|
323,959
|
376,855
|
||||||
Inventories,
net
|
174,055
|
185,919
|
||||||
Deferred
taxes
|
27,540
|
29,390
|
||||||
Unbilled
receivables
|
60,344
|
61,168
|
||||||
Other
current assets
|
65,572
|
26,906
|
||||||
Total
current assets
|
907,494
|
858,307
|
||||||
Property,
plant and equipment, net
|
104,748
|
112,463
|
||||||
Goodwill
|
2,142,765
|
2,118,852
|
||||||
Other
intangible assets, net
|
759,241
|
804,020
|
||||||
Deferred
taxes
|
31,190
|
28,050
|
||||||
Other
noncurrent assets
|
56,383
|
49,846
|
||||||
Total
assets
|
$
|
4,001,821
|
$
|
3,971,538
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
|
||||||||
Accounts
payable
|
$
|
100,561
|
$
|
121,807
|
||||
Accrued
liabilities
|
224,483
|
261,682
|
||||||
Income
taxes payable
|
-
|
1,892
|
||||||
Deferred
taxes
|
1,079
|
-
|
||||||
Current
portion of long-term debt
|
119,852
|
233,526
|
||||||
Total
current liabilities
|
445,975
|
618,907
|
||||||
Long-term
debt, net of current portion
|
1,004,357
|
1,033,689
|
||||||
Deferred
taxes
|
286,352
|
272,182
|
||||||
Other
liabilities
|
42,662
|
42,826
|
||||||
Total
liabilities
|
1,779,346
|
1,967,604
|
||||||
Commitments
and contingencies
|
||||||||
Common
stock
|
931
|
919
|
||||||
Additional
paid-in capital
|
846,966
|
815,736
|
||||||
Retained
earnings
|
1,332,555
|
1,187,467
|
||||||
Accumulated
other comprehensive earnings
|
63,425
|
21,513
|
||||||
Treasury
stock
|
(21,402
|
)
|
(21,701
|
)
|
||||
Total
stockholders’ equity
|
2,222,475
|
2,003,934
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
4,001,821
|
$
|
3,971,538
|
Nine months
ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
earnings
|
$ | 167,557 | $ | 211,003 | ||||
Non-cash
items:
|
||||||||
Depreciation
|
25,828 | 24,775 | ||||||
Amortization
|
51,280 | 50,588 | ||||||
Stock-based
compensation
|
20,821 | 22,848 | ||||||
Changes
in assets and liabilities
|
||||||||
Receivables
|
54,127 | (5,517 | ) | |||||
Inventory
|
14,496 | (12,157 | ) | |||||
Accounts
payable
|
(22,354 | ) | 5,358 | |||||
Accrued
liabilities
|
(42,375 | ) | 2,234 | |||||
Income
taxes
|
(24,146 | ) | 2,602 | |||||
Other,
net
|
2,615 | 3,805 | ||||||
Cash
provided by operating activities
|
247,849 | 305,539 | ||||||
Cash
flows from investing activities:
|
||||||||
Business
acquisitions, net of cash acquired
|
(1,248 | ) | (701,935 | ) | ||||
Capital
expenditures
|
(18,708 | ) | (20,787 | ) | ||||
Proceeds
from sale of assets
|
10,589 | 1,184 | ||||||
Other,
net
|
(3,606 | ) | (5,268 | ) | ||||
Cash
used in investing activities
|
(12,973 | ) | (726,806 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from senior notes
|
500,000 | 500,000 | ||||||
Proceeds/(payments)
of senior unsecured term loan
|
(350,000 | ) | 350,000 | |||||
Convertible
note principal payments
|
(116,186 | ) | - | |||||
Borrowings/(payments)
under revolving line of credit, net
|
(179,000 | ) | 393,000 | |||||
Repayment
of borrowings under prior credit facility
|
- | (908,620 | ) | |||||
Principal
payments on term note under prior credit facility
|
- | (49,125 | ) | |||||
Debt
issuance costs
|
(4,310 | ) | (10,169 | ) | ||||
Dividends
paid
|
(22,343 | ) | (19,393 | ) | ||||
Excess
tax benefits from share based payments
|
1,055 | 4,688 | ||||||
Proceeds
from exercise of stock options
|
4,845 | 10,050 | ||||||
Other,
net
|
(604 | ) | 918 | |||||
Cash
provided by /(used in) financing activities
|
(166,543 | ) | 271,349 | |||||
Effect
of foreign currency exchange rate changes on cash
|
9,622 | (2,578 | ) | |||||
Net
increase/(decrease) in cash and cash equivalents
|
77,955 | (152,496 | ) | |||||
Cash
and cash equivalents, beginning of period
|
178,069 | 308,768 | ||||||
Cash
and cash equivalents, end of period
|
$ | 256,024 | $ | 156,272 |
Common
stock
|
Additional
paid-in capital
|
Retained
earnings
|
Accumulated
other comprehensive earnings
|
Treasury
stock
|
Total
|
|||||||||||||||||||
Balances
at December 31, 2008, as reported
|
$ | 919 | $ | 798,486 | $ | 1,204,521 | $ | 21,513 | $ | (21,701 | ) | $ | 2,003,738 | |||||||||||
Adjustment
to adopt new accounting standard (Note 2)
|
- | 17,250 | (17,054 | ) | - | - | 196 | |||||||||||||||||
Balances
at December 31, 2008, as adjusted
|
$ | 919 | $ | 815,736 | $ | 1,187,467 | $ | 21,513 | $ | (21,701 | ) | $ | 2,003,934 | |||||||||||
Net
earnings
|
- | - | 167,557 | - | - | 167,557 | ||||||||||||||||||
Stock
option exercises
|
2 | 4,843 | - | - | - | 4,845 | ||||||||||||||||||
Treasury
stock transactions
|
- | 997 | - | - | 299 | 1,296 | ||||||||||||||||||
Restricted
stock grants
|
- | (3,219 | ) | - | - | - | (3,219 | ) | ||||||||||||||||
Stock
based compensation
|
- | 20,255 | - | - | - | 20,255 | ||||||||||||||||||
Stock
option tax benefit, net of shortfalls
|
- | 240 | - | - | - | 240 | ||||||||||||||||||
Currency
translation adjustments, net of $1,890 tax
|
- | - | - | 41,912 | - | 41,912 | ||||||||||||||||||
Conversion
of senior subordinated convertible notes
|
10 | 8,114 | - | - | - | 8,124 | ||||||||||||||||||
Dividends
declared
|
- | - | (22,469 | ) | - | - | (22,469 | ) | ||||||||||||||||
Balances
at September 30, 2009
|
$ | 931 | $ | 846,966 | $ | 1,332,555 | $ | 63,425 | $ | (21,402 | ) | $ | 2,222,475 |
1.
|
Basis
of Presentation
|
2.
|
Recent
Accounting Pronouncements
|
Three
months ended September 30, 2008
|
||||||||||||
As
reported
|
Adjustment
|
As
adjusted
|
||||||||||
Interest
Expense
|
$ | 14,322 | $ | 1,800 | $ | 16,122 | ||||||
Earnings
before income taxes
|
115,141 | (1,800 | ) | 113,341 | ||||||||
Income
taxes
|
39,942 | (630 | ) | 39,312 | ||||||||
Net
Earnings
|
75,199 | (1,170 | ) | 74,029 | ||||||||
Net
earnings per share-Basic
|
$ | 0.84 | $ | (0.01 | ) | $ | 0.83 | |||||
Net
earnings per share-Diluted
|
0.80 | (0.01 | ) | 0.79 |
Nine
months ended September 30, 2008
|
||||||||||||
As
reported
|
Adjustment
|
As
adjusted
|
||||||||||
Interest
Expense
|
$ | 36,833 | $ | 5,308 | $ | 42,141 | ||||||
Earnings
before income taxes
|
328,578 | (5,308 | ) | 323,270 | ||||||||
Income
taxes
|
114,124 | (1,857 | ) | 112,267 | ||||||||
Net
Earnings
|
214,454 | (3,451 | ) | 211,003 | ||||||||
Net
earnings per share-Basic
|
$ | 2.40 | $ | (0.04 | ) | $ | 2.36 | |||||
Net
earnings per share-Diluted
|
2.28 | (0.04 | ) | 2.24 |
December
31, 2008
|
||||||||||||
As
reported
|
Adjustment
|
As
adjusted
|
||||||||||
Current
portion of long-term debt
|
$ | 233,827 | $ | (301 | ) | $ | 233,526 | |||||
Total
current liabilities
|
619,208 | (301 | ) | 618,907 | ||||||||
Long-term
deferred taxes
|
272,077 | 105 | 272,182 | |||||||||
Total
liabilities
|
1,967,800 | (196 | ) | 1,967,604 | ||||||||
Additional
paid in capital
|
798,486 | 17,250 | 815,736 | |||||||||
Retained
earnings
|
1,204,521 | (17,054 | ) | 1,187,467 | ||||||||
Total
stockholders’ equity
|
2,003,738 | 196 | 2,003,934 |
3.
|
Earnings
Per Share
|
Three
months ended
September 30, |
Nine
months ended
September 30, |
|||||||||||||||
(in
thousands)
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
shares outstanding
|
90,877 | 89,629 | 90,526 | 89,381 | ||||||||||||
Effect
of potential common stock:
|
||||||||||||||||
Common
stock awards
|
867 | 1,216 | 831 | 1,262 | ||||||||||||
Senior
subordinated convertible notes
|
1,164 | 3,406 | 1,278 | 3,383 | ||||||||||||
Diluted
shares outstanding
|
92,908 | 94,251 | 92,635 | 94,026 |
4.
|
Stock
Based Compensation
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Stock
based compensation
|
$ | 6.7 | $ | 8.1 | $ | 20.8 | $ | 22.8 | ||||||||
Tax
effect recognized in net income
|
2.4 | 2.8 | 7.3 | 8.0 | ||||||||||||
Tax
benefit, net
|
0.6 | 0.8 | 0.2 | 4.7 |
Nine
months ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Fair
value per share ($)
|
12.40 | 12.83 | ||||||
Risk-free
interest rate (%)
|
1.74 | 2.87 | ||||||
Expected
option life (years)
|
5.37 | 5.02 | ||||||
Expected
volatility (%)
|
32.10 | 21.10 | ||||||
Expected
dividend yield (%)
|
0.79 | 0.53 |
5.
|
Comprehensive
Earnings
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||
2009
|
2008* | 2009 | 2008* | |||||||||||||
Net
income
|
$ | 56,410 | $ | 74,029 | $ | 167,557 | $ | 211,003 | ||||||||
Currency
translation adjustments
|
16,752 | (27,143 | ) | 41,912 | (7,761 | ) | ||||||||||
Unrealized
loss on interest rate swap
|
- | - | - | (540 | ) | |||||||||||
Comprehensive
earnings
|
$ | 73,162 | $ | 46,886 | $ | 209,469 | $ | 202,702 |
6.
|
Inventories
|
September
30,
2009
|
December 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Raw
materials and supplies
|
$ | 113,542 | $ | 120,604 | ||||
Work
in process
|
27,895 | 26,913 | ||||||
Finished
products
|
61,810 | 68,510 | ||||||
Inventory
reserves
|
(29,192 | ) | (30,108 | ) | ||||
$ | 174,055 | $ | 185,919 |
7.
|
Goodwill
|
Industrial
Technology
|
Energy
Systems &
Controls
|
Scientific &
Industrial
Imaging
|
RF
Technology
|
Total
|
|||||||||||
(in
thousands)
|
|||||||||||||||
Balances
at December 31, 2008
|
$
|
423,661
|
$
|
381,656
|
$
|
400,478
|
$
913,057
|
$
|
2,118,852
|
||||||
Additions
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Other
|
-
|
(80
|
)
|
-
|
(1,914
|
)
|
(1,994
|
)
|
|||||||
Currency
translation adjustments
|
8,912
|
4,493
|
5,702
|
6,800
|
25,907
|
||||||||||
Balances
at September 30, 2009
|
$
|
432,573
|
$
|
386,069
|
$
|
406,180
|
|
$
917,973
|
$
|
2,142,765
|
8.
|
Other
intangible assets, net
|
Cost
|
Accumulated
amortization
|
Net
book
value
|
||||||||||
(in
thousands)
|
||||||||||||
Assets
subject to amortization:
|
||||||||||||
Customer
related intangibles
|
$ | 683,130 | $ | (137,794 | ) | $ | 545,336 | |||||
Unpatented
technology
|
70,693 | (22,232 | ) | 48,461 | ||||||||
Software
|
58,053 | (30,215 | ) | 27,838 | ||||||||
Patents
and other protective rights
|
38,195 | (21,998 | ) | 16,197 | ||||||||
Backlog
|
18,257 | (17,024 | ) | 1,233 | ||||||||
Trade
secrets
|
5,116 | (3,890 | ) | 1,226 | ||||||||
Assets
not subject to amortization:
|
||||||||||||
Trade
names
|
163,729 | - | 163,729 | |||||||||
Balances
at December 31, 2008
|
$ | 1,037,173 | $ | (233,153 | ) | $ | 804,020 | |||||
Assets
subject to amortization:
|
||||||||||||
Customer
related intangibles
|
$ | 686,628 | $ | (172,510 | ) | $ | 514,118 | |||||
Unpatented
technology
|
71,082 | (29,801 | ) | 41,281 | ||||||||
Software
|
56,791 | (32,902 | ) | 23,889 | ||||||||
Patents
and other protective rights
|
38,503 | (25,162 | ) | 13,341 | ||||||||
Backlog
|
18,408 | (18,355 | ) | 53 | ||||||||
Trade
secrets
|
2,221 | (1,124 | ) | 1,097 | ||||||||
Assets
not subject to amortization:
|
||||||||||||
Trade
names
|
165,462 | - | 165,462 | |||||||||
Balances
at September 30, 2009
|
$ | 1,039,095 | $ | (279,854 | ) | $ | 759,241 |
9.
|
Debt
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Contractual
(stated) interest
|
$ | 1,114 | $ | 2,156 | $ | 3,800 | $ | 6,469 | ||||
Amortization
of debt discount
|
- | 1,800 | 301 | 5,308 | ||||||||
Interest
expense
|
$ | 1,114 | $ | 3,956 | $ | 4,101 | $ | 11,777 |
Trading
Price
|
Yield
|
Fair
Value
(in millions)
|
||||||||||
$500
million 6.625% senior notes due 2013
|
107.75 | 4.42 | % | $ | 539 | |||||||
$500
million 6.25% senior notes due 2019
|
104.31 | 5.68 | % | $ | 521 |
10.
|
Contingencies
|
Balance
at December 31, 2008
|
$
|
9,885
|
||
Additions
charged to costs and expenses
|
2,984
|
|||
Deductions
|
(5,847
|
)
|
||
Other
|
285
|
|||
Balance
at September 30, 2009
|
$
|
7,307
|
11.
|
Business
Segments
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||
Industrial
Technology
|
$ | 130,538 | $ | 169,065 | (22.8 | )% | $ | 397,730 | $ | 525,929 | (24.4 | )% | ||||||||||||
Energy
Systems & Controls
|
102,988 | 137,535 | (25.1 | ) | 314,997 | 410,638 | (23.3 | ) | ||||||||||||||||
Scientific
& Industrial Imaging
|
78,934 | 94,610 | (16.6 | ) | 238,914 | 282,206 | (15.3 | ) | ||||||||||||||||
RF
Technology
|
173,216 | 191,890 | (9.7 | ) | 544,389 | 511,736 | 6.4 | |||||||||||||||||
Total
|
$ | 485,676 | $ | 593,100 | (18.1 | )% | $ | 1,496,030 | $ | 1,730,509 | (13.5 | )% | ||||||||||||
Gross
profit:
|
||||||||||||||||||||||||
Industrial
Technology
|
$ | 62,060 | $ | 82,215 | (24.5 | )% | $ | 190,501 | $ | 253,719 | (24.9 | )% | ||||||||||||
Energy
Systems & Controls
|
52,464 | 75,172 | (30.2 | ) | 164,123 | 223,720 | (26.6 | ) | ||||||||||||||||
Scientific
& Industrial Imaging
|
44,169 | 51,457 | (14.2 | ) | 132,385 | 154,135 | (14.1 | ) | ||||||||||||||||
RF
Technology
|
86,827 | 99,916 | (13.1 | )% | 264,717 | 258,906 | 2.2 | |||||||||||||||||
Total
|
$ | 245,520 | $ | 308,760 | (20.5 | )% | $ | 751,726 | $ | 890,480 | (15.6 | )% | ||||||||||||
Operating
profit*:
|
||||||||||||||||||||||||
Industrial
Technology
|
$ | 30,547 | $ | 43,767 | (30.2 | )% | $ | 91,614 | $ | 136,627 | (32.9 | )% | ||||||||||||
Energy
Systems & Controls
|
19,214 | 32,541 | (41.0 | ) | 59,926 | 96,359 | (37.8 | ) | ||||||||||||||||
Scientific
& Industrial Imaging
|
14,818 | 18,746 | (21.0 | ) | 43,300 | 54,091 | (19.9 | ) | ||||||||||||||||
RF
Technology
|
38,918 | 50,191 | (22.5 | ) | 115,724 | 119,902 | (3.5 | ) | ||||||||||||||||
Total
|
$ | 103,497 | $ | 145,245 | (28.7 | )% | $ | 310,564 | $ | 406,979 | (23.7 | )% | ||||||||||||
Long-lived
assets:
|
||||||||||||||||||||||||
Industrial
Technology
|
$ | 44,522 | $ | 44,316 | 0.5 | % | ||||||||||||||||||
Energy
Systems & Controls
|
23,191 | 27,351 | (15.2 | ) | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
25,805 | 26,557 | (2.8 | ) | ||||||||||||||||||||
RF
Technology
|
32,406 | 36,506 | (11.2 | ) | ||||||||||||||||||||
Total
|
$ | 125,924 | $ | 134,730 | (6.5 | )% |
|
·
|
general
economic conditions;
|
|
·
|
difficulty
making acquisitions and successfully integrating acquired
businesses;
|
|
·
|
any
unforeseen liabilities associated with future
acquisitions;
|
|
·
|
limitations
on our business imposed by our
indebtedness;
|
|
·
|
unfavorable
changes in foreign exchange rates;
|
|
·
|
difficulties
associated with exports;
|
|
·
|
risks
and costs associated with our international sales and
operations;
|
|
·
|
increased
directors and officers liability and other insurance
costs;
|
|
·
|
risk
of rising interest rates;
|
|
·
|
product
liability and insurance risks;
|
|
·
|
increased
warranty exposure;
|
|
·
|
future
competition;
|
|
·
|
the
cyclical nature of some of our
markets;
|
|
·
|
reduction
of business with large customers;
|
|
·
|
risks
associated with government
contracts;
|
|
·
|
changes
in the supply of, or price for, parts and
components;
|
|
·
|
environmental
compliance costs and liabilities;
|
|
·
|
risks
and costs associated with asbestos-related
litigation;
|
|
·
|
potential
write-offs of our substantial intangible
assets;
|
|
·
|
our
ability to successfully develop new
products;
|
|
·
|
failure
to protect our intellectual
property;
|
|
·
|
economic
disruption caused by terrorist attacks, health crises or other unforeseen
events; and
|
|
·
|
the
factors discussed in other reports filed with the
SEC.
|
|
General
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
||||||||||||||||
Industrial
Technology
|
$ | 130,538 | $ | 169,065 | $ | 397,730 | $ | 525,929 | ||||||||
Energy
Systems & Controls
|
102,988 | 137,535 | 314,997 | 410,638 | ||||||||||||
Scientific
& Industrial Imaging
|
78,934 | 94,610 | 238,914 | 282,206 | ||||||||||||
RF
Technology
|
173,216 | 191,890 | 544,389 | 511,736 | ||||||||||||
Total
|
$ | 485,676 | $ | 593,100 | $ | 1,496,030 | $ | 1,730,509 | ||||||||
Gross
profit:
|
||||||||||||||||
Industrial
Technology
|
47.5 | % | 48.6 | % | 47.9 | % | 48.2 | % | ||||||||
Energy
Systems & Controls
|
50.9 | 54.7 | 52.1 | 54.5 | ||||||||||||
Scientific
& Industrial Imaging
|
56.0 | 54.4 | 55.4 | 54.6 | ||||||||||||
RF
Technology
|
50.1 | 52.1 | 48.6 | 50.6 | ||||||||||||
Total
|
50.6 | 52.1 | 50.2 | 51.5 | ||||||||||||
Selling,
general & administrative expenses:
|
||||||||||||||||
Industrial
Technology
|
24.1 | % | 22.7 | % | 24.9 | % | 22.3 | % | ||||||||
Energy
Systems & Controls
|
32.3 | 31.0 | 33.1 | 31.0 | ||||||||||||
Scientific
& Industrial Imaging
|
37.2 | 34.6 | 37.3 | 35.5 | ||||||||||||
RF
Technology
|
27.7 | 25.9 | 27.4 | 27.2 | ||||||||||||
Total
|
29.2 | 27.6 | 29.5 | 27.9 | ||||||||||||
Segment
operating profit:
|
||||||||||||||||
Industrial
Technology
|
23.4 | % | 25.9 | % | 23.0 | % | 26.0 | % | ||||||||
Energy
Systems & Controls
|
18.7 | 23.7 | 19.0 | 23.5 | ||||||||||||
Scientific
& Industrial Imaging
|
18.8 | 19.8 | 18.1 | 19.2 | ||||||||||||
RF
Technology
|
22.5 | 26.2 | 21.3 | 23.4 | ||||||||||||
Total
|
21.3 | 24.5 | 20.8 | 23.5 | ||||||||||||
Corporate
administrative expenses
|
(2.4 | ) | (2.2 | ) | (2.4 | ) | (2.3 | ) | ||||||||
18.9 | 22.3 | 18.4 | 21.2 | |||||||||||||
Interest
expense
|
(3.0 | ) | (2.7 | ) | (2.8 | ) | (2.4 | ) | ||||||||
Other
expense
|
- | (0.5 | ) | 0.2 | (0.1 | ) | ||||||||||
Earnings
before income taxes
|
16.0 | 19.1 | 15.8 | 18.7 | ||||||||||||
Income
taxes
|
(4.4 | ) | (6.6 | ) | (4.6 | ) | (6.5 | ) | ||||||||
Net
earnings
|
11.6 | % | 12.5 | % | 11.2 | % | 12.2 | % |
Net
orders booked for the
three
months ended
September
30,
|
Order
backlog as of September 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Industrial
Technology
|
$ | 125,776 | $ | 163,442 | $ | 53,446 | $ | 81,169 | ||||||||
Energy
Systems & Controls
|
104,593 | 134,970 | 68,515 | 86,148 | ||||||||||||
Scientific
& Industrial Imaging
|
84,329 | 102,933 | 75,780 | 81,859 | ||||||||||||
RF
Technology
|
184,243 | 179,274 | 356,477 | 368,298 | ||||||||||||
$ | 498,941 | $ | 580,619 | $ | 554,218 | $ | 617,474 |
Three
months ended
September 30, |
Nine
months ended
September 30, |
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash
provided by/(used in):
|
||||||||||||||||
Operating
activities
|
$ | 86.9 | $ | 138.2 | $ | 247.8 | $ | 305.5 | ||||||||
Investing
activities
|
(7.4 | ) | (310.5 | ) | (13.0 | ) | (726.8 | ) | ||||||||
Financing
activities
|
(48.7 | ) | 187.6 | (166.5 | ) | 271.3 |
$350
million term loan
|
$ | - | ||
$750
million revolving credit facility
|
- | |||
6.625%
senior notes due 2013
|
500,000 | |||
6.25%
senior notes due 2019
|
500,000 | |||
Senior
subordinated convertible Notes
|
117,613 | |||
Other
|
6,596 | |||
Total
debt
|
1,124,209 | |||
Less
current portion
|
119,852 | |||
Long-term
debt
|
$ | 1,004,357 |
September
30,
2009
|
December
31,
2008
|
|||||||
Total
Debt
|
$
|
1,124,209
|
$
|
1,267,215
|
||||
Cash
|
(256,024
|
)
|
(178,069
|
)
|
||||
Net
Debt
|
868,185
|
1,089,146
|
||||||
Stockholders’
Equity
|
2,222,475
|
2,003,934
|
||||||
Total
Net Capital
|
$
|
3,090,660
|
$
|
3,093,080
|
||||
Net
Debt / Total Net Capital
|
28.1
|
%
|
35.2
|
%
|
31.1
|
Rule
13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed
herewith.
|
31.2
|
Rule
13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed
herewith.
|
32.1
|
Section
1350 Certification of the Chief Executive and Chief Financial Officers,
filed herewith.
|
101.INS
|
XBRL
Instance Document, furnished herewith.
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document, furnished herewith.
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document, furnished
herewith.
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document, furnished
herewith.
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document, furnished
herewith.
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document, furnished
herewith.
|
/s/
Brian D. Jellison
|
Chairman
of the Board, President,
|
November
2, 2009
|
|
Brian
D. Jellison
|
and
Chief Executive Officer
|
||
(Principal
Executive Officer)
|
/s/
John Humphrey
|
Chief
Financial Officer and Vice President
|
November
2, 2009
|
|
John
Humphrey
|
(Principal
Financial Officer)
|
/s/
Paul J. Soni
|
Vice
President and Controller
|
November
2, 2009
|
|
Paul
J. Soni
|
(Principal
Accounting Officer)
|
31.1
|
Rule
13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed
herewith.
|
31.2
|
Rule
13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed
herewith.
|
32.1
|
Section
1350 Certification of the Chief Executive and Chief Financial Officers,
filed herewith.
|
101.INS
|
XBRL
Instance Document, furnished herewith.
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document, furnished herewith.
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document, furnished
herewith.
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document, furnished
herewith.
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document, furnished
herewith.
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document, furnished
herewith.
|