3B2 EDGAR HTML -- c51572.htm
Filed Pursuant to Rule 424(b)(5)
Registration No. 333-147935
Prospectus Supplement
(To Prospectus dated December 7, 2007)
$380,000,000
The Great Atlantic & Pacific Tea Company, Inc.
$150,000,000 5.125% Convertible Senior Notes due 2011
$230,000,000 6.75% Convertible Senior Notes due 2012
The Great Atlantic & Pacific Tea Company, Inc. is offering $150 million aggregate principal amount of 5.125% Convertible Senior Notes due 2011, or the 2011 notes, and $230 million aggregate principal amount of 6.75% Convertible Senior Notes
due 2012, or the 2012 notes, which we refer to collectively with the 2011 notes as the notes. The notes will be our general unsecured obligations and will rank equally in right of payment with all of our other existing and future obligations that are
unsecured and unsubordinated. The notes will be effectively subordinated to all of our existing and future secured debt to the extent of the assets securing such indebtedness and, because the notes are not guaranteed, structurally subordinated to the
indebtedness and other liabilities of our subsidiaries, including subsidiary guarantees of our ABL facility.
The 2011 notes will bear interest at a rate of 5.125% per annum and the 2012 notes will bear interest at a rate of 6.75% per annum. We will pay interest on the notes on June 15 and December 15 of each year, beginning on June 15, 2008. The 2011 notes will
mature on June 15, 2011 unless earlier converted or repurchased. The 2012 notes will mature on December 15, 2012 unless earlier converted, redeemed or repurchased.
We may not redeem the 2011 notes at any time. We may not redeem the 2012 notes prior to December 15, 2010. We may redeem some or all of the 2012 notes for cash on or after December 15, 2010 at redemption prices specified in this
prospectus supplement. If we undergo a fundamental change, you may, subject to certain conditions, require us to repurchase the notes for cash equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.
Holders may convert their (i) 2011 notes based on a conversion rate of 27.4725 shares of our common stock per $1,000 principal amount of 2011 notes (equal to an initial conversion price of approximately $36.40 per share) and (ii) 2012 notes
based on a conversion rate of 26.4550 shares of our common stock per $1,000 principal amount of 2012 notes (equal to an initial conversion price of approximately $37.80 per share), which we will settle as described in the next paragraph, subject to
adjustment as described in this prospectus supplement, in the following circumstances:
|
|
|
|
|
during any fiscal quarter commencing after the fiscal quarter ending June 14, 2008 (and only during any such fiscal quarter), if the closing price of our common stock on at least 20 trading days in the period of 30 consecutive trading days
ending on the last trading day of the preceding fiscal quarter is more than 130% of the conversion price on such last trading day; |
|
|
|
|
|
if we have called the 2012 notes for redemption, at any time prior to the close of business one business day prior to the redemption date for such notes; |
|
|
|
|
|
upon the occurrence of specified corporate transactions described under Description of NotesConversion RightsConversion upon Specified Corporate Transactions; |
|
|
|
|
|
during the five trading day period following any five consecutive trading day period in which the trading price of the notes for each day of such period was less than 98% of the closing price of our common stock multiplied by the then-
applicable conversion rate on each day in the five consecutive trading day period; or |
|
|
|
|
|
at any time on or after March 15, 2011 for the 2011 notes or September 15, 2012 for the 2012 notes until the close of business on the business day preceding the respective stated maturities.
|
Upon conversion, we will have the right to deliver shares of our common stock, cash or a combination of cash and shares of our common stock. If certain fundamental change transactions occur, we will increase the conversion rate for any notes
converted in connection with those fundamental changes by a number of additional shares of common stock specified in this prospectus supplement.
In connection with this offering, we entered into privately negotiated convertible note hedge and warrant transactions, which are designed to reduce our exposure to potential dilution to our common stock upon any conversion of the notes. See Convertible
Note Hedge and Warrant Transactions.
In
connection with this offering, we entered into share lending agreements with
affiliates of Banc of America Securities LLC and Lehman Brothers, Inc., underwriters
of this offering, pursuant to which we have agreed to lend to such affiliates
up to 11,278,988 shares of our common stock. Concurrently with this offering
of notes, we are offering, by means of a separate prospectus supplement and
its accompanying prospectus, from time to time up to 8,134,002 shares of
our common stock, which are being borrowed pursuant to the share lending
agreements. 6,300,752 of these shares will be initially offered at $28.00
per share and the remaining borrowed shares will subsequently be sold at
prevailing market prices at the time of sale or at negotiated prices. We
will not receive any proceeds from the borrowing of common stock by such
affiliates, but we will receive from those affiliates a nominal lending fee
for the use of those shares. See Description
of Share Lending Agreements. These affiliates have informed us that
they intend to use the short position created by the share loan to facilitate
transactions by which investors in the notes offered hereby may hedge their
investments in such notes, and borrowed shares also may be used in connection
with hedging of the convertible note hedge and warrant transactions.
To the extent the underwriters sell more than $150 million aggregate principal amount of 2011 notes, the underwriters will have the option to purchase up to an additional $15 million in principal amount of 2011 notes from us solely to cover
over-allotments. To the extent the underwriters sell more than $230 million aggregate principal amount of 2012 notes, the underwriters will have the option to purchase up to an additional $25 million in principal amount of 2012 notes from us solely
to cover over-allotments. The underwriters may exercise these options at any time within 13 days of the date of the closing of this offering.
The net proceeds of this offering, together with cash on hand and an incremental borrowing under our ABL facility, will be used to repay our loan outstanding under our Bridge facility and, accordingly, affiliates of the underwriters will receive substantially all of
the proceeds of this offering.
Our common stock is traded on the New York Stock Exchange under the symbol GAP. The closing price of our common stock on December 12, 2007 was $28.54 per share. We do not intend to apply for listing of the notes on any securities exchange or for
inclusion of the notes in any automated quotation system.
Investing in the notes involves risks. See Risk Factors beginning on page S-21 of this prospectus supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
Per 2011 Note |
|
Total |
|
Per 2012 Note |
|
Total |
|
Public offering price (1) |
|
|
|
100.0 |
% |
|
|
|
$ |
|
150,000,000 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
230,000,000 |
|
|
Underwriting discount |
|
|
|
3.0 |
% |
|
|
|
$ |
|
4,500,000 |
|
|
|
|
3.0 |
% |
|
|
|
$ |
|
6,900,000 |
|
|
Offering proceeds to A&P before expenses |
|
|
|
97.0 |
% |
|
|
|
$ |
|
145,500,000 |
|
|
|
|
97.0 |
% |
|
|
|
$ |
|
223,100,000 |
|
|
|
(1) Plus accrued interest, if any, from December 18, 2007 if settlement occurs after that date.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus supplement or the accompanying prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.
The underwriters expect to deliver the notes to investors on or about December 18, 2007 only in book-entry form through the facilities of The Depository Trust Company.
Joint Book-Running Managers
|
|
|
Banc of America Securities LLC |
|
Lehman Brothers |
Co-Manager
Friedman Billings Ramsey
December 12, 2007
TABLE OF CONTENTS
Prospectus Supplement
Prospectus
You should rely only on the information contained in this prospectus supplement and the related prospectus or in the documents incorporated by reference herein, or in any other offering
material provided by us or the underwriters. We have not authorized anyone to provide you with information that is different. This prospectus supplement and the accompanying prospectus may only
be used where it is legal to sell these securities. The information in this prospectus supplement may be accurate only as of its date.
In making an investment decision regarding the securities offered by this prospectus supplement, you must rely on your own examination of our company and the terms of the offering, including,
i
without limitation, the merits and risks involved. The offering is being made on the basis of this prospectus supplement and the accompanying prospectus and any other offering material provided by
us or the underwriters. Any decision to purchase notes in the offering must be based on the information contained in this prospectus supplement and the accompanying prospectus or the documents
incorporated by reference herein or therein, or in any other offering material provided by us or the underwriters. No person is authorized in connection with any offering made by this prospectus
supplement and the accompanying prospectus to give any information or to make any representation not contained in this prospectus supplement and the accompanying prospectus or incorporated by
reference herein or therein, or in any other offering material provided by us or the underwriters and, if given or made, any other information or representation must not be relied upon as having
been authorized by us or the underwriters. The information contained in this prospectus supplement is as of the date hereof and subject to change, completion or amendment without notice. Neither
the delivery of this prospectus supplement at any time nor any subsequent commitment to enter into any financing shall, under any circumstances, create any implication that there has been no
change in the information set forth in this prospectus supplement or in our affairs since the date of this prospectus supplement.
The information contained in this prospectus supplement has been furnished by us and other sources that we believe to be reliable. This prospectus supplement contains summaries, believed to be
accurate, of some of the terms of specific documents, but reference is made to the actual documents, copies of which will be made available upon request, for the complete information contained in
those documents. All summaries are qualified in their entirety by this reference.
Numerical figures included in this prospectus supplement have been subject to rounding adjustments. Accordingly, numerical figures shown as totals in various tables may not be arithmetic
aggregations of the figures that precede them.
We reserve the right to withdraw the offering of the notes at any time, and the underwriters and we reserve the right to reject any commitment to subscribe for the notes, in whole or in part,
and to allot to you less than the full amount of notes subscribed for by you. We are making this offering subject to the terms described in this prospectus supplement and the senior indenture and
supplemental indentures thereto relating to the notes.
This prospectus supplement does not constitute an offer to sell notes, nor a solicitation of an offer to buy notes, in any jurisdiction where the offering is not permitted.
ABOUT THIS PROSPECTUS
This document consists of two parts. The first part is this prospectus supplement, which describes the specific terms of this offering. The second part is the accompanying prospectus, which
describes more general information, some of which may not apply to this offering. You should read both this prospectus supplement and the accompanying prospectus, together with the additional
information described below under the heading Where You Can Find More Information.
If the description of the offering varies between this prospectus supplement and the accompanying prospectus, you should rely on the information in this prospectus supplement.
PRESENTATION OF FINANCIAL INFORMATION
We refer to the terms EBITDA and Adjusted EBITDA in various places in this prospectus supplement. Please see SummarySummary Unaudited Pro Forma Consolidated Financial Data,
SummarySummary Financial Data for A&P and SummarySummary Financial Data for Pathmark for a more thorough discussion of our use of EBITDA and Adjusted EBITDA in this prospectus
supplement and a reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measures.
EBITDA and Adjusted EBITDA are not financial measures under GAAP. However, we present EBITDA and Adjusted EBITDA because we consider them to be important supplemental
measures of performance and believe that they are frequently used by securities analysts, investors
ii
and other interested parties to evaluate the performance of companies in our industry. In addition, our management uses EBITDA internally to compare the profitability of our stores.
EBITDA and Adjusted EBITDA are not calculated in the same manner by all companies and accordingly are not necessarily comparable to similarly titled measures of other companies and may
not be an appropriate measure for performance relative to other companies. EBITDA and Adjusted EBITDA should not be assessed in isolation from or construed as substitutes for net income (loss)
which is prepared in accordance with GAAP. EBITDA and Adjusted EBITDA are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to,
measures of financial performance as determined in accordance with GAAP. You are cautioned not to place undue reliance on EBITDA or Adjusted EBITDA or ratios calculated using these
measures.
A&Ps 2004 fiscal year means the 52 week period from February 29, 2004 through February 26, 2005. A&Ps 2005 fiscal year means the 52 week period from February 27, 2005 through February 25,
2006. A&Ps 2006 fiscal year means the 52 week period from February 26, 2006 through February 24, 2007. Pathmarks 2004 fiscal year means the 52 week period from February 1, 2004 through
January 29, 2005. Pathmarks 2005 fiscal year means the 52 week period from January 30, 2005 through January 28, 2006. Pathmarks 2006 fiscal year means the 53 week period from January 29, 2006
through February 3, 2007.
PRESENTATION OF STORE INFORMATION
In connection with our merger with Pathmark, completed on December 3, 2007, A&P and Pathmark were required to commit to divest six stores to satisfy antitrust requirements. The historical and
pro forma financial information herein does not give effect to these store divestitures. In addition, A&P has recently exited the Midwest and the Greater New Orleans market. Descriptions of A&Ps
business in this prospectus supplement and certain statistics related thereto (other than with respect to historical and pro forma financial information for the six divested stores or as otherwise
specified) do not include (i) A&Ps Sav-A-Center stores in Louisiana and Mississippi, which have been sold and/or have ceased operations, or (ii) A&Ps Farmer Jack stores in Michigan, which have been
sold and/or have ceased operations, or (iii) the six stores required to be divested by A&P and Pathmark in connection with the merger to satisfy antitrust requirements. Summary and selected financial
information, except to the extent footnoted, include A&Ps Canadian operations, which were sold on August 13, 2005.
FORWARD-LOOKING STATEMENTS
This prospectus supplement contains or incorporates by reference statements that are forward-looking statements within the meaning of the federal securities laws, including statements about our
expectations, beliefs, intentions and strategies for the future, including without limitation, statements about potential cost savings and synergies resulting from our acquisition of Pathmark. We have
identified some of these forward-looking statements with words such as anticipates, believes, expects, estimates, may, will, should and intends and the negative of these words or
other comparable terminology.
These statements involve known and unknown risks and uncertainties, including risks resulting from economic and market conditions, the regulatory environment in which we operate, competitive
activities and other business conditions. Our companys actual results may differ materially from results anticipated in these forward-looking statements. Important factors that could cause actual
results to differ materially from the forward-looking statements include but are not limited to:
|
|
|
|
|
The integration of Pathmark into A&Ps business; |
|
|
|
|
|
Competitive practices and pricing in the food industry generally and particularly in our principal markets; |
|
|
|
|
|
The timing, cost and execution of new store openings, relocations, remodels, sales and closures;
|
iii
|
|
|
|
|
Our relationships with our employees; |
|
|
|
|
|
The unanticipated loss of key personnel; |
|
|
|
|
|
The terms of future collective bargaining agreements, labor strikes or union organizational efforts; |
|
|
|
|
|
The costs and other effects of lawsuits and administrative proceedings; |
|
|
|
|
|
The nature and extent of continued consolidation in the food industry; |
|
|
|
|
|
Changes in the financial markets which may affect our cost of capital or the ability to access capital; |
|
|
|
|
|
Supply or quality control problems with our vendors; |
|
|
|
|
|
Governmental and regulatory actions; |
|
|
|
|
|
The ability to manage growth; |
|
|
|
|
|
The ability to execute programs to achieve profit goals and improve productivity; |
|
|
|
|
|
Natural disasters, terrorist attacks or war; |
|
|
|
|
|
Fluctuations in fuel costs; |
|
|
|
|
|
Difficulties developing, maintaining, upgrading and securing new or existing information technology systems; |
|
|
|
|
|
Changes in economic conditions, which may affect the buying patterns of our customers; and |
|
|
|
|
|
Other factors referenced in this prospectus supplement and the documents incorporated by reference herein.
|
We base our forward-looking statements on information currently available to us, and we undertake no obligation to update these statements, whether as a result of changes in underlying factors,
new information, future events or other developments. We do not, nor does any other person, assume responsibility for the accuracy and completeness of those statements. All of the forward-looking
statements are qualified in their entirety by reference to the factors discussed under the caption Risk Factors.
WHERE YOU CAN FIND MORE INFORMATION
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission, or the SEC, under the Securities Exchange Act of 1934, as
amended, or the Exchange Act. You may read and copy any document we file at the SECs public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-
0330 for further information on the operation of the public reference room. Our SEC filings also are available on the SECs website at http://www.sec.gov. In addition, our SEC filings are available to
you through the New York Stock Exchange, or NYSE, the exchange on which our common stock is listed, at 20 Broad Street, New York, New York 10005.
We have filed with the SEC a registration statement on Form S-3 to register the notes offered hereby and the shares of common stock issuable upon the conversion of the notes. This prospectus
supplement and the accompanying prospectus are a part of that registration statement. As allowed by SEC rules, this prospectus supplement and the accompanying prospectus do not contain all of the
information that is in the registration statement and the exhibits to the registration statement. For further information about A&P, investors should refer to the registration statement and its exhibits.
The registration statement is available at the SECs public reference room or website as described above.
We incorporate by reference information into this prospectus supplement and the accompanying prospectus, which means that we are disclosing important information to you by referring you
to other documents filed separately with the SEC. These documents contain important information about A&P and are an important part of this prospectus supplement and the accompanying
prospectus. We incorporate by reference in this prospectus supplement the documents listed below:
iv
|
|
|
|
|
our annual report on Form 10-K for the fiscal year ended February 24, 2007 (including portions of our Annual Report to Stockholders for the year ended February 24, 2007 incorporated by
reference therein) and our current report on Form 8-K filed on October 24, 2007 which retrospectively revises our Form 10-K to reflect the reclassification of A&Ps stores in the Greater New
Orleans area and the Midwest as discontinued operations and the revision of our reportable segments; |
|
|
|
|
|
our quarterly reports on Form 10-Q for the fiscal quarters ended June 16, 2007 and September 8, 2007; |
|
|
|
|
|
those portions of our definitive proxy statement on Schedule 14A dated May 25, 2007 incorporated by reference in our annual report on Form 10-K for the year ended February 24, 2007; |
|
|
|
|
|
our
current reports on Form 8-K and amendments thereto filed on February
28, 2007, March 5, 2007, March 6, 2007, March 14, 2007, April 20, 2007,
April 26, 2007, May 7, 2007, May 21, 2007, May 31, 2007, June 21, 2007,
June 25, 2007, July 16, 2007, July 23, 2007, August 8, 2007, August 24,
2007, September 19, 2007, September 20, 2007, October 22, 2007, October
24, 2007, November 6, 2007, November 7, 2007, November 8, 2007, November
19, 2007, November 26, 2007, November 30, 2007, December 4, 2007, December
6, 2007 and December 7,
2007; |
|
|
|
|
|
the description of A&Ps common stock set forth in our registration statements filed pursuant to Section 12 of the Exchange Act, and any amendment or report filed for the purpose of updating
that description; and |
|
|
|
|
|
all documents filed by us under Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act between the date of this prospectus supplement and the termination of the offering made under this
prospectus supplement and the accompanying prospectus.
|
Nothing in this prospectus supplement shall be deemed to incorporate information furnished, but not filed, with the SEC.
Any statement contained in a document incorporated or deemed to be incorporated by reference into this prospectus supplement will be deemed to be modified or superseded for purposes of
this prospectus supplement to the extent that a statement contained in this prospectus supplement, or in any other subsequently filed document that also is or is deemed to be incorporated by
reference into this prospectus supplement conflicts with, negates, modifies or supersedes that statement. Any statement that is so modified or superseded will not constitute a part of this prospectus
supplement, except as modified or superseded.
In addition, we are incorporating by reference in this prospectus the consolidated financial statements of Pathmark Stores, Inc. as of February 3, 2007 and January 28, 2006 and for the 53 week
period ended February 3, 2007 and each of the 52 week periods ended January 28, 2006 and January 29, 2005, and the reports with respect thereto, included on pages 27 to 67 of Pathmarks annual
report on Form 10-K for the fiscal year ended February 3, 2007 and the consolidated financial statements of Pathmark Stores, Inc. as of August 4, 2007 and for the 13 and 26 week periods ended
August 4, 2007 and July 29, 2006 included on pages 2 and 16 of Pathmarks quarterly report on Form 10-Q for the fiscal quarter ended August 4, 2007.
You may obtain any of the documents incorporated by reference in this prospectus supplement from the SEC through the SECs public reference room or website as described above. You also
may request a copy of any document incorporated by reference in this prospectus supplement (excluding any exhibits to those documents, unless the exhibit is specifically incorporated by reference in
this document), at no cost, by calling us at (201) 571-8748 or writing us at the following address: The Great Atlantic & Pacific Tea Company, Inc., 2 Paragon Drive, Montvale, NJ 07645, Attention:
Investor Relations.
MARKET DATA
References herein to the New York metropolitan area refer to (i) the following counties in New YorkBronx, Kings, Nassau, New York, Putnam, Queens, Richmond, Rockland, Suffolk and
Westchester, (ii) the following counties in New JerseyBergen, Essex, Hudson, Hunterdon,
v
Middlesex, Monmouth, Morris, Ocean, Passaic, Somerset, Sussex and Union and (iii) Pike County in Pennsylvania.
In this prospectus supplement we refer to information and statistics regarding our industry, the size of certain markets and our position within the sectors in which we compete. Some of the
market and industry data contained in this prospectus supplement are based on independent industry publications, including Metro Market Studies, 2007 Grocery Distribution and Analysis Guide
(Metro Market Studies) or other publicly available information, while other information is based on our good faith estimates, which are derived from our review of internal surveys, as well as
independent sources listed in this prospectus supplement, and our managements knowledge and experience in the markets in which we operate. Our estimates have also been based on information
obtained from our customers, suppliers and other contacts in the markets in which we operate. Although we believe that these independent sources and our internal data are reliable as of their
respective dates, the information contained in them has not been independently verified, and we cannot assure you as to the accuracy or completeness of this information. As a result, you should be
aware that the market and industry data and the market share estimates set forth in this prospectus supplement, and beliefs and estimates based thereon, may not be reliable.
vi
SUMMARY
You should read the following summary together with the more detailed information appearing elsewhere in this prospectus supplement and the accompanying prospectus, as well as the financial
statements and related notes thereto and other information included or incorporated by reference in this prospectus supplement and the accompanying prospectus. In this prospectus supplement, references
to A&P refer to the Great Atlantic & Pacific Tea Company, Inc. and its subsidiaries on a consolidated basis before giving effect to the merger. References to Pathmark refer to Pathmark Stores, Inc.
and its subsidiaries on a consolidated basis before giving effect to the merger. The use of the terms the Company, the combined company, we, us, and our, refer to A&P and Pathmark after
giving effect to the merger. A&Ps acquisition of Pathmark is referred to as the merger or the acquisition.
Overview
Founded in New York City in 1859, A&P is one of the largest food retailers in the Northeastern United States and, as a result of our recent merger with Pathmark, according to Metro Market
Studies, we have the #1 position in the New York metropolitan area, based on revenues and number of stores. A&P operates supermarkets, combination food and drug stores and liquor/wine stores in
eight U.S. states and the District of Columbia. A&Ps business consists strictly of retail operations, which totaled 292 grocery and 24 liquor stores as of the date of the acquisition. For the 52 weeks
ended September 8, 2007, A&P grocery stores generated on average sales per store and sales per selling square foot of $17 million and $619, respectively, and, as of September 8, 2007, averaged
approximately 38,400 square feet in size.
Total revenue and Adjusted EBITDA for A&P were $5.4 billion and $115 million, respectively, for the last twelve-month period ended September 8, 2007. Pro forma revenues and pro forma
Adjusted EBITDA for the combined company would have been $9.5 billion and $265 million, respectively, for the last twelve-month period ended September 8, 2007. See Summary Unaudited Pro
Forma Consolidated Financial Data for a definition of Adjusted EBITDA. In addition, we expect to take steps to realize approximately $150 million of anticipated synergies on an annualized basis
within two years of the merger. See Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to successfully integrate Pathmarks business and operations and realize synergies in
the expected time frame may adversely affect our future results.
A&P sells groceries, meats, fresh produce and other items commonly offered in supermarkets. In addition, many of A&Ps stores emphasize departments such as baked goods, delicatessen, floral,
fresh fish and cheese, and offer such additional services as in-store pharmacies and banking. A&P sells national, regional and local brands, as well as private label merchandise under the brand names
Americas Choice, Master Choice, Health Pride and Savings Plus.
A&Ps well-established banners are located throughout the Northeastern United States. A&P operates supermarkets under the A&P banner in New York and Northern and Central New Jersey.
Waldbaums stores are located on Long Island and in New York City. The Food Emporium stores are located in Fairfield County, Connecticut, Westchester County, New York, and Manhattan. Food
Basics discount stores are located in New York, New Jersey and Pennsylvania. Additionally, A&P Super Foodmart stores operate in Connecticut, and Super Fresh supermarkets operate in Southern
New Jersey, Pennsylvania, Delaware and Maryland.
S-1
Acquisition of Pathmark
A&P completed the acquisition of Pathmark on December 3, 2007. Pathmark is a leading supermarket operator in the densely populated New York and Philadelphia metropolitan areas operating
under a single banner with 139 stores as of the date of the acquisition. Pathmark pioneered the large combination supermarket/drugstore format in the Northeast, opening its first such store in 1977,
and is a leading dispenser of prescription drugs in its markets with its 127 full-service, in-store pharmacies. Over its 40 year history, Pathmark developed strong brand name recognition, customer
loyalty and sales productivity. In addition to traditional grocery and pharmacy products, Pathmarks stores offer an extensive range of general merchandise, and 67 Pathmark stores include in-store
banking services. For Pathmarks fiscal year ended February 3, 2007, Pathmarks locations comprised approximately 7 million square feet of total space, averaging approximately 52,800 square feet per
store. Pathmarks average sales per selling square foot of approximately $725 in its 2006 fiscal year was among the highest in the supermarket industry. Pathmark stores are located in New Jersey,
New York, Pennsylvania and Delaware.
Summary of Acquisition Benefits
We believe that A&Ps acquisition of Pathmark provides several strategic benefits, including the following:
|
|
|
|
|
Ability to profitably serve customers in the New York metropolitan area through the formation of a 455-store chain with significant scale with the #1 market position in the New York
metropolitan area. |
|
|
|
|
|
We expect to take steps to achieve approximately $150 million of synergies on an annualized basis within two years of the closing of the merger through cost reductions in overhead, cost of
goods sold, greater operating efficiencies and increased utilization of support facilities (see Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to successfully integrate
Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results). |
|
|
|
|
|
The opportunity to benefit from best practices in merchandising and store operations, by adding Pathmarks traditional center-store/grocery merchandising strength to A&Ps emerging Fresh food
marketing capability and strategy.
|
Competitive Strengths
We believe that we have a number of competitive strengths that will enable us to further enhance our position in our markets:
|
|
|
|
|
Leading market positions and regional scale. With the acquisition of Pathmark, our retail network will grow to 455 stores with strategic locations across eight states and the District of Columbia.
This will further enhance our market position in the New York metropolitan area. According to Metro Market Studies, we have a #1 market position in the New York metropolitan area. We
believe this significant scale and market presence will improve our cost structure and enhance our ability to compete in what we believe to be a relatively fragmented Northeastern United
States market. |
|
|
|
|
|
Operations concentrated in key Northeast markets. A&P has recently transformed its business to create a Northeast-focused retail entity in key markets. Through our recent divestitures of
Southern and Midwest operations and the acquisition of Pathmark, we anticipate that we will be able to improve our operating results. Within these markets, we hold strong positions and
favorable coverage and locations, and offer a diversified portfolio of retail brands. We believe we have enhanced our competitiveness, and we believe our operations are insulated to some
degree from the incursion of mass retailers due to high real estate values and scarcity of new store locations in that region. We also believe that the high population density in our markets
coupled with the geographic concentration of our stores will continue to provide substantial opportunities for economies of scale. We believe the population density of these markets, |
S-2
|
|
|
|
which are also primarily unionized, may pose some obstacles for competitors seeking certain premium real estate locations. As a result, we believe our existing store portfolio of well-situated
urban and suburban locations would be difficult to replicate. |
|
|
|
|
|
Diverse and well-recognized portfolio of brands. A&P has been an iconic symbol of quality food retailing in the Northeastern United States since 1859. Over the years, through acquisitions and
internal innovation, we have established and strengthened additional retail brands, such as Waldbaums and The Food Emporium in the New York area, and Super Fresh in the greater
Philadelphia/Baltimore/Washington D.C. area, as well-regarded sources of quality food and associated products. The Pathmark banner adds another well-recognized brand, with a unique appeal
and distinct yet sizeable shopper base, to complement our existing banners and broaden our marketing reach. |
|
|
|
|
|
Format-driven retail development. In 2005, A&Ps new management initiated a retail development strategy, focusing on three distinct concepts: the mainstream Fresh format and the more niche-
oriented Discount and Gourmet formats for selected markets and locations. This departure from a one-size-fits-all conventional supermarket operation is designed to individually target and
reach specific customer segments and appeal to the broadest population segments in each of our key Northeast markets. Since then, A&Ps capital plan has focused primarily on converting
certain A&P conventional banner stores to the new Fresh format. We also revised the merchandising and operations of the Discount and Gourmet stores, which we continue to develop in
selected locations. Since the beginning of 2005, A&P has opened or remodeled a total of 89 stores, resulting in 77 Fresh stores, nine Food Basics discount stores and three new-generation Food
Emporium Gourmet stores. For A&Ps second fiscal quarter of 2007, comparable store sales for Fresh and Discount stores that had been remodeled in the past year increased approximately 19%,
and returns on capital projects continue to exceed the associated cost of capital. The Pathmark acquisition adds a high volume, grocery-driven, competitive pricing format to the A&P roster,
creating a combined retail portfolio that we believe will address all meaningful customer segments. |
|
|
|
|
|
Demonstrated ability to improve store operations, enhance merchandising efforts and realize cost savings. Under the present management, we believe that A&P has strengthened its store
operations, improved field and store management and increased labor productivity within its operations. It has also initiated new and aggressive merchandising and marketing programs, and
improved price competitiveness through a combination of regular pricing and promotional offerings, the introduction of a price freeze program and by holding weekly auctions with product
suppliers designed to lower the cost of goods. Cost reduction and control has been and remains a high priority throughout the organization. A&P reduced administrative expenses by
approximately $90 million from its 2005 fiscal year through its 2006 fiscal year and achieved annualized savings of approximately $40 million through the outsourcing of its distribution
operations to C&S Wholesale Grocers, Inc. (C&S) in A&Ps 2006 fiscal year. |
|
|
|
|
|
Experienced, innovative management team. We have a strong and experienced senior management that is also among the most diverse and innovative teams in the retail food industry. President
and Chief Executive Officer Eric Claus has led A&P since 2005, after guiding A&Ps former Canadian subsidiary through difficult economic and competitive times in Ontario. He set that operation
on a new and profitable path by generating revenue and profit growth through various marketing initiatives and the disciplined execution of its Food Basics discount grocery operations, which is
the predecessor of the current U.S. Food Basics operation. Upon the successful sale of the Canadian business, Mr. Claus assumed leadership of the U.S. operations and assembled a small group
of talented and innovative senior executives. From within the A&P U.S. organization, he promoted Brenda Galgano, Senior Vice President and Chief Financial Officer and Allan Richards, Senior
Vice President, Human Resources, Labor Relations and Legal Services. From A&P Canada, he appointed Paul Wiseman, Senior Vice President, Store Operations. From outside A&P, he recruited
Rebecca Philbert, Senior Vice President, Merchandising & Supply and Logistics, who previously played a major role in the development of a lifestyle store format and merchandising initiative at
a |
S-3
|
|
|
|
former employer; and Jennifer MacLeod, Senior Vice President, Marketing and Communications, also a prior associate of Mr. Claus in Canada, engaged to upgrade A&Ps marketing, advertising
and communications. This Executive Management Team has worked to implement and execute A&Ps new retail strategy, establish an aggressive, retail-focused culture emphasizing fresh
merchandising approaches, disciplined store operations and diligent cost control throughout the organization. Additionally, A&P benefits from the active involvement of our Executive Chairman
and former Chief Executive Officer, Christian Haub, and Tengelmann Warenhandelsgesellschaft KG, a partnership organized under the laws of the Federal Republic of Germany
(Tengelmann), our largest shareholder and an active investor in the retail food industry.
|
Strategy
Our strategy is to integrate Pathmarks business into A&Ps business and continue to accelerate performance improvement initiatives in our core Northeast operations. Key elements of this strategy
include:
|
|
|
|
|
Integration of Pathmark operations. We expect that within approximately six months following the closing of the acquisition, Pathmarks Carteret, New Jersey headquarters will be closed, with
remaining personnel and operations relocated and consolidated at A&Ps headquarters in Montvale, New Jersey. Integration of store supply and logistics will be facilitated by the already existing
relationship of A&P and Pathmark with C&S, a third party supply and logistics provider. Information technology (IT) integration will be facilitated by our existing IT infrastructure, which is
highly scalable and has the capacity to accommodate Pathmarks operations. We expect to substantially complete the IT integration within six months following the consummation of the
acquisition. Total integration costs are expected to be $115 million and are expected to be incurred over the first 18 months following the acquisition. These costs include $85 million of
expenses related to employment retention and severance, costs associated with changing certain contracts, and other integration and reorganization related expenses. The remaining $30 million
represents capital costs, primarily relating to IT systems conversion. |
|
|
|
|
|
Significant financial and operating synergies. We project annual synergies from the acquisition of approximately $150 million after the full integration has been completed. We expect that
approximately $80 million of this amount will be cost savings related to reductions in administrative expenses derived from the consolidation of Pathmarks headquarters into A&Ps facilities in
Montvale, New Jersey, the elimination of redundant functions between the two companies, and the integration of IT platforms. We expect approximately $40 million of this amount will be
related to the reduction of cost of goods sold from larger scale purchasing and the use of best practices within merchandising. The remaining $30 million of synergies we expect will result from
the following: more efficient logistics practices associated with simplifying and streamlining the supply chain with C&S (including the elimination of overlapping trucking routes), the reduction of
stock keeping units and other supply chain redundancies; and reduced expenses related to marketing and advertising (including improved rates for consolidated circulars), and reductions in store
operating expenses. We believe that steps will have been taken to realize half of these anticipated synergies within six months following the closing of the acquisition and expect to have taken
steps to achieve all of these synergies within 18 to 24 months following the closing of the acquisition. See Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to
successfully integrate Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results. |
|
|
|
|
|
Generating revenue and profit growth through our portfolio of store formats. We believe we have strong growth potential in our new, multi-format marketing strategy. Our strategy is to increase
sales per square foot across all of our store formats and to increase the percentage of higher-margin fresh products sold across each of our store formats. We expect to continue to |
S-4
|
|
|
|
convert the majority of A&Ps remaining conventional stores (which do not include Pathmarks stores), now approximately 70% of A&Ps store portfolio, to our new and successful Fresh format.
We believe this format will continue to appeal to customers, driving sales and improving profitability through its increased distribution of higher-margin fresh products. In selected locations, our
more niche-oriented Discount and Gourmet formats allow us to tailor our offerings to relevant market needs and give us greater flexibility in addressing market opportunities. With the
acquisition, we will also work to leverage the Pathmark brand, banner and format. We believe that Pathmark adds a powerful competitive pricing concept that will broaden our customer reach
and grow our corporate sales productivity. With the addition of Pathmark and the expected conversion of the majority of A&Ps remaining conventional stores, we expect the combined
companys store formats to include the following (in addition to our conventional stores):
|
|
|
|
|
|
Fresh format. Operating under the A&P Super Foodmart, Waldbaums, and Super Fresh banners, Fresh stores represent A&Ps heritage of offering the best in fresh products at competitive
prices. These stores are characterized by an extensive offering of fresh and organic products, high product quality standards and a large grocery assortment. Fresh stores target middle to
upper-income consumers with their focus on a fresh product offering, usually featuring full-service meat, produce, seafood, delicatessen, bakery and floral sections. We expect that over
time, a majority of A&Ps existing store base (which does not include Pathmarks stores) will be comprised of Fresh stores. |
|
|
|
|
|
Pathmark. Pathmarks stores complement A&Ps existing store base with their big-box format, value appeal and presence in urban markets. Over the years, Pathmark has successfully tailored
its merchandising to local markets, customizing its offerings at the store level to serve its diverse customer base, and augmenting its food business with extensive pharmacy and healthcare
and beauty offerings. Moreover, we plan to incorporate Pathmarks center store strength into our merchandising organization. We believe this will result in continuity for the Pathmark
stores, enhanced grocery capability for our Fresh, Discount and Gourmet formats, and the continued development of Pathmarks own fresh food offering. We believe the diversity of these
two approaches will appeal to the broadest spectrum of consumers, and over time, also give us the ability to customize formats to best serve their needs across our Northeast markets. |
|
|
|
|
|
Discount format. A&Ps discount stores, operating under the Food Basics banner, have achieved improved operating results over the past two years. Utilizing the approach pioneered by A&Ps
original Food Basics operation in Canada, this store format targets the value-conscious shopper by offering a quality assortment of groceries and fresh foods at competitive prices. Our
management has revamped the Food Basics operations, with a view toward improving the shopping atmosphere and tailoring merchandising to local ethnic and other neighborhood
considerations. Now an increasing part of A&Ps portfolio in terms of sales and contribution, we believe this format caters to a variety of income classes with its neighborhood format and
price and value appeal. |
|
|
|
|
|
Gourmet format. Converted Gourmet stores will operate under The Food Emporium Fine Foods banner, which will serve Manhattan and selected suburban areas as a neighborhood
destination for gourmet and specialty foods, in addition to meeting basic food shopping needs. The stores will offer world-class quality foods and a high level of service and convenience at
a price competitive to other gourmet grocery formats. We expect that fresh food products will represent approximately two-thirds of sales at Gourmet stores, which cater primarily to high-
income customers. As of the date of this prospectus supplement, we have three Gourmet stores, all in Manhattan.
|
S-5
Recent Divestitures
In connection with A&Ps strategy to devote resources to expanding its Northeast core business, A&P has sold most of its Farmer Jack operations in Michigan and ceased operations in its remaining
Farmer Jack stores and sold most of its Sav-A-Center supermarkets in the Greater New Orleans area and ceased operations in the remaining Sav-A-Center stores. Proceeds from the sale of Farmer
Jack totaled approximately $65 million, including inventory. Proceeds from the sale of Sav-A-Center are expected to be approximately $64 million, including inventory (with $60 million received to
date). At the closing of the second quarter of A&Ps 2007 fiscal year, both Farmer Jack and Sav-A-Center were classified as discontinued operations.
On August 14, 2007, Pathmark announced the sale of its leasehold interests in one of its stores to CPS Operating Company LLC. Upon anticipated closing of the proposed transaction, we expect
to receive $87 million for the sale of the lease, and the buyer will assume all duties and obligations of the lease. The proposed transaction is currently expected to close in the fourth quarter of our
current fiscal year and is subject to customary closing conditions.
In connection with the acquisition of Pathmark, A&P and Pathmark were required to commit to divest six stores to satisfy antitrust requirements. We have entered into purchase agreements in
connection with these divestitures and expect these transactions to close following the consummation of this offering.
Certain Third Quarter Results
We
expect A&Ps comparable store sales for the 12 weeks ended December
1, 2007 to have increased by a range of 2.8% to 3.2% as compared to the prior
period ended December 2, 2006. Pathmarks net sales and Adjusted EBITDA
for the 13 weeks ended November 3, 2007 were approximately $970.1 million
and $28.0 million, respectively, compared to $978.1 million and $30.6 million,
respectively, for the 13 weeks ended October 28, 2006. Pathmarks
comparable store sales for the 13 weeks ended November 3, 2007 decreased
0.4% as compared to the prior period ended October 28, 2006.
A&Ps third quarter estimates included above are unaudited, are subject to completion, and reflect our current best estimates and may be revised as a result of managements further review of our
results for the third quarter of 2007. During the course of the preparation of A&Ps final consolidated quarterly financial statements and related notes, we may identify items that would require us to
make material adjustments to the preliminary financial information presented above. In addition, Pathmarks third quarter estimates included above are unaudited and reflect its current best estimates.
The Transactions
Pathmark Acquisition Agreement. On March 4, 2007, A&P entered into a definitive merger agreement to acquire Pathmark for approximately $1.4 billion in cash, stock and debt assumption or
retirement. On December 3, 2007, a newly formed wholly owned subsidiary of A&P was merged with and into Pathmark, with Pathmark continuing as the surviving corporation and a wholly owned
subsidiary of A&P. As consideration for the acquisition of Pathmark, each share of Pathmark common stock was converted into the right to receive (i) 0.12963 of a share of A&P common stock (the
exchange ratio) and (ii) $9.00 in cash. Shares of A&P common stock received by Pathmark stockholders in the merger are listed on the NYSE under the symbol GAP. Shares of A&P common stock
continue to be traded on the NYSE, but shares of Pathmark common stock are no longer publicly listed or traded.
Approximately 83% of the combined company, on a fully diluted basis, is held by former A&P shareholders and approximately 17% is held by former Pathmark shareholders. The Yucaipa
Companies, Pathmarks largest shareholder, exchanged its Series A and Series B warrants to purchase Pathmark common stock for warrants to purchase A&P common stock and holds approximately
8.6% of the combined entity on a fully diluted basis. See Certain Relationships and
S-6
Related Party Transactions. Tengelmann, A&Ps former majority shareholder, remains the largest single shareholder of the combined entity, with approximately 43% beneficial ownership on a fully
diluted basis following the closing of the acquisition.
New Credit Facility. In connection with the closing of the acquisition, we entered into a five-year senior secured revolving credit facility (the ABL facility) that provides up to $675 million of
revolving loans (with a $100 million uncommitted incremental loan), subject to borrowing base limitations. The ABL facility is guaranteed by our material domestic subsidiaries that are not borrowers
thereunder and is secured by substantially all of our assets. The ABL facility contains customary representations, warranties, covenants and other agreements. Please refer to Description of Other
IndebtednessABL Facility for a more complete description of the ABL facility.
Discharge of Pathmark Notes. The Company discharged all of Pathmarks outstanding 8.75% Senior Subordinated Notes due 2012 (the Pathmark Notes) on the closing date of the merger.
Description of Concurrent Transactions
Offering of Common Stock. In connection with this offering, we entered into share lending agreements with affiliates of the underwriters of this offering, which affiliates we refer to as the share
borrowers, pursuant to which we have agreed to lend to such affiliates up to 11,278,988 shares of our common stock. Concurrently with this offering of notes, we are offering up to 8,134,002 shares
of our common stock by means of a separate prospectus supplement and an accompanying prospectus, which are being borrowed pursuant to the share lending agreements. 6,300,752 of these shares will be initially offered at $28.00
per share and the remaining borrowed shares will subsequently be sold at
prevailing market prices at the time of sale or at negotiated prices. These shares are referred
to in this prospectus supplement as the borrowed shares.
Convertible Note Hedge and Warrant Transactions. In connection with the offering of the notes, we entered into hedge transactions and warrant transactions, which we refer to together as the
convertible note hedge and warrant transactions we refer to the counterparties to the convertible note hedge and warrant transactions, which are affiliates of the underwriters, as the hedge
counterparties. We intend to apply a portion of the net proceeds from the sale of the convertible notes to pay the cost of the convertible note hedge transactions in excess of the proceeds from the
warrant transactions. In connection with these transactions, the hedge counterparties are expected to enter into various derivative transactions with respect to our common stock and may enter into,
or may unwind, various derivative transactions or purchase or sell our common stock in secondary market transactions. These activities may have the effect of increasing, or preventing a decline in,
the market price for our common stock; in addition, any hedging transactions by the hedge counterparties during the conversion reference period for the convertible notes may have an adverse impact
on the trading price of our common stock. See Risk FactorsRisks Relating to this OfferingThe convertible note hedge and warrant transactions may affect the value of the notes and our common
stock.
Corporate and Stockholder Information
The Great Atlantic & Pacific Tea Company, Inc. is a publicly traded Maryland corporation. Our common stock is listed on the NYSE under the symbol GAP. Our headquarters and principal
executive offices are located at 2 Paragon Drive, Montvale, New Jersey 07645. Our telephone number is (866) 443-7374, and our website address is www.aptea.com. Information contained in or linked
to or from our website is not a part of this prospectus supplement and the accompanying prospectus.
S-7
The Offering
The summary below highlights information contained elsewhere in this prospectus supplement and the accompanying prospectus. This summary is not complete and does not contain all the
information that you should consider before investing in the notes. The Description of Notes section of this prospectus supplement contains a more detailed description of the terms and conditions of
the notes. Unless otherwise specified, this prospectus supplement assumes no exercise of the underwriters over-allotment options.
|
|
|
|
|
|
|
|
Issuer |
|
The Great Atlantic & Pacific Tea Company, Inc. |
|
|
|
Notes Offered |
|
$380 million aggregate principal amount of notes, consisting of: |
|
|
|
|
|
|
|
|
|
$150 million aggregate principal amount of 5.125% Convertible Senior Notes due 2011 (the 2011 notes) ($165 million aggregate principal amount if the
underwriters exercise in full their option to purchase additional 2011 notes to cover any over-allotments), and |
|
|
|
|
|
|
|
|
|
$230 million aggregate principal amount of 6.75% Convertible Senior Notes due 2012 (the 2012 notes) ($255 million aggregate principal amount if the
underwriters exercise in full their option to purchase additional 2012 notes to cover any over-allotments). |
|
|
|
Maturity |
|
June 15, 2011 for the 2011 notes, unless earlier converted or repurchased. December 15, 2012 for the 2012 notes, unless earlier converted, redeemed, or
repurchased. |
|
|
|
Ranking |
|
The notes will be our general unsecured obligations and will rank equally in right of payment with all of our other existing and future obligations that are
unsecured and unsubordinated. Because the notes will be unsecured, they will be effectively subordinated to our secured indebtedness, including borrowings
under our ABL facility, which totaled $200 million as of December 3, 2007, and any of our future secured indebtedness to the extent of the assets securing
such indebtedness. Because they are not guaranteed, the notes will be structurally subordinated to our subsidiaries indebtedness and other liabilities, including
the subsidiary guarantees of our ABL facility. |
|
|
|
Indenture |
|
We will issue the notes under the indenture described in this prospectus supplement and separate supplemental indentures thereto each to be dated as of
December 18, 2007, each between us, as issuer, and Wilmington Trust Company, as trustee. In this prospectus supplement, we refer to that indenture, as
supplemented by the supplemental indentures, and as may be further supplemented or amended from time to time, as the indenture. |
|
|
|
Interest |
|
The 2011 notes will bear interest at an annual rate of 5.125%, and the 2012 notes will bear interest at an annual rate of 6.75%. Interest on the notes is
payable semi-annually in arrears on June 15 and December 15 of each year, beginning June 15, 2008. |
|
|
|
|
|
S-8
|
|
|
|
|
Conversion Rights |
|
The notes are convertible, prior to the close of business on the business day immediately preceding the stated maturity, only under the following circumstances: |
|
|
|
|
|
|
|
|
|
during any fiscal quarter commencing after the fiscal quarter ending June 14, 2008 (and only during any such fiscal quarter), if the closing sale price per
share of our common stock is greater than 130% of the applicable conversion price for at least 20 trading days in the 30 consecutive trading day period
ending on the last trading day of the preceding fiscal quarter; |
|
|
|
|
|
|
|
|
|
if we have called the 2012 notes for redemption, at any time prior to the close of business one business day prior to the redemption date for such notes; |
|
|
|
|
|
|
|
|
|
upon the occurrence of specified corporate transactions described under Description
of NotesConversion RightsConversion upon Specified Corporate
Transactions; |
|
|
|
|
|
|
|
|
|
during the five trading day period following any five consecutive trading day period in which the trading price of the notes for each day of such period was
less than 98% of the product of the closing sale price per share of our common stock and the conversion rate in effect for the notes on each such day; and |
|
|
|
|
|
|
|
|
|
at any time on or after March 15, 2011 for the 2011 notes and September 15, 2012 for the 2012 notes until the close of business on the business day
immediately preceding the respective stated maturities. |
|
|
|
|
|
You may convert the 2011 notes into shares of our common stock at an initial conversion rate of 27.4725 shares per $1,000 principal amount of notes (equal to
an initial conversion price of approximately $36.40 per share) subject to adjustments upon the occurrence of certain events. You may convert the 2012 notes
into shares of our common stock at an initial conversion rate of 26.4550 shares per $1,000 principal amount of notes (equal to an initial conversion price of
approximately $37.80 per share) subject to adjustments upon the occurrence of certain events. See Description of NotesConversion RightsConversion Rate
Adjustments. |
|
|
|
|
|
You will not receive any cash payment or additional shares representing accrued and unpaid interest upon conversion of a note, except in limited
circumstances. Instead, accrued interest will be deemed paid by the common stock delivered to you upon conversion. |
|
|
|
|
|
Upon conversion, we will have the right to deliver, in lieu of shares of our common stock, cash or a combination of cash and shares of our common stock to
satisfy our conversion obligation, in each case calculated as described under Description of NotesConversion RightsPayment Upon Conversion. |
|
|
|
|
|
S-9
|
|
|
|
|
Additional Shares |
|
If you elect to convert your notes in connection with certain fundamental change transactions described below under Description of NotesConversion
RightsMake-Whole Amount, we will increase the conversion rate by a number of additional shares of common stock as described under Description of
NotesConversion RightsMake-Whole Amount. |
|
|
|
Authorized Shares |
|
We do not currently have sufficient authorized shares to satisfy the conversion of all of the notes. Following this offering, we intend to request that our
shareholders approve the increase of the authorized number of our shares; however, no assurance can be given that such approval will be granted. If such
approval is not granted, we will be required to settle conversions in cash to the extent shares of our common stock are not available. See Risk FactorsRisks
Relating to this OfferingIf we are required to convert all of the notes into shares of our common stock, and sufficient authorized shares are not available for
that purpose, then we would default under the indenture governing the notes and certain other indebtedness of ours. |
|
|
|
Redemption |
|
The 2011 notes are not redeemable at our option at any time. |
|
|
|
|
|
We will have the right to redeem the 2012 notes for cash in whole or in part, at any time or from time to time, on or after December 15, 2010, at a price
equal to a specified percentage of the principal amount of the notes to be redeemed, plus, in each case, any accrued and unpaid interest as described under
Description of NotesRedemption at our Option. |
|
|
|
Repurchase upon Fundamental Change |
|
If we undergo certain fundamental change transactions, you will have the right, subject to certain conditions, to require us to repurchase your notes for cash, in
whole or in part, at a repurchase price equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest as described
under Description of NotesRepurchase of Notes by Us at Option of Holders upon a Fundamental Change (which includes the definition of the term
fundamental change). |
|
|
|
Use of Proceeds |
|
We estimate that the net proceeds from this offering will be approximately $365 million, after deducting the underwriting discount and offering expenses
(assuming no exercise of the underwriters over-allotment options). The net proceeds of this offering, together with cash on hand and an incremental borrowing
under our ABL facility, will be used to repay our loan outstanding under our Bridge facility in the principal amount of $370 million and to pay the cost of the
convertible note hedge transactions in excess of the proceeds from the warrant transactions and, accordingly, affiliates of the underwriters will receive
substantially all of the proceeds of this offering. |
|
|
|
|
|
S-10
|
|
|
|
|
Convertible Note Hedge and
Warrant Transactions |
|
We entered into privately negotiated convertible note hedge transactions with one or more hedge counterparties, which are designed to reduce our exposure to
potential dilution to our common stock upon any conversion of the notes. We also entered into warrant transactions with the hedge counterparties with respect
to our common stock pursuant to which we may issue shares of our common stock. In connection with these transactions, we expect to use a portion of the
net proceeds from this offering to pay the cost of the convertible note hedge transactions. The cost of the convertible note hedge transactions will be partially
offset by the proceeds that we receive from the sale of warrants to the hedge counterparties pursuant to the warrant transactions. If the underwriters exercise
their options to purchase additional notes, we expect to use a portion of the net proceeds from the sale of the additional notes to enter into additional
convertible note hedge transactions. In connection with hedging these transactions, the hedge counterparties or their affiliates may enter into various derivative
transactions with respect to our common stock at, and possibly after, the pricing of the notes and may purchase our common stock in secondary market
transactions following the pricing of the notes.
|
|
|
|
|
|
These activities could have the effect of increasing, or preventing or offsetting a decline in, the price of our common stock concurrently with and possibly
following the pricing of the notes. See Risk FactorsRisks Relating to this OfferingThe convertible note hedge and warrant transactions may affect the value of
the notes and our common stock, Convertible Note Hedge and Warrant Transactions, and Underwriting. |
|
|
|
|
|
The convertible note hedge transactions and the warrant transactions are separate transactions, entered into by us with the hedge counterparties, and are not
part of the terms of the notes. As a holder of the notes, you will not have any rights with respect to the convertible note hedge and warrant transactions. |
|
|
|
Concurrent Offering |
|
Concurrently
with this offering of notes, we are offering, by means of a separate
prospectus supplement and accompanying prospectus, up to 8,134,002 shares
of our common stock, which are being borrowed by affiliates of Banc of
America Securities LLC and Lehman Brothers Inc., underwriters for this
offering, which affiliates we refer to as the share borrowers, pursuant
to share lending arrangements. 6,300,752 of these shares will be initially
offered at $28.00 per share and the remaining borrowed shares will subsequently
be sold at prevailing market prices at the time of sale or at negotiated
prices. We will not receive any proceeds from the borrowing of common
stock by the share borrowers, but we will receive from those affiliates
a nominal lending fee of $0.001 per share for the |
S-11
|
|
|
|
|
|
|
use of those shares. The share borrowers will receive all of the proceeds
from the sale of the borrowed shares. See Description of Share
Lending Agreements, Description of Concurrent Offering of Common
Stock and Underwriting. These share borrowers have agreed to use the borrowed shares to facilitate transactions by which
investors in the notes may hedge their investments therein, and borrowed shares may also be used in connection with hedging of the convertible note hedge
and warrant transactions. |
|
|
|
Trustee, Paying Agent and
Conversion Agent |
|
Wilmington Trust Company |
|
|
|
Book-Entry Form |
|
The notes will be issued in book-entry form only and will be represented by one or more global notes in definitive, fully registered, book-entry form, deposited
with, or on behalf of, The Depository Trust Company (DTC) and registered in the name of a nominee of DTC. Beneficial interests in any of the notes will
be shown on, and transfers will be effected only through, records maintained by DTC or its nominee and any such interest may not be exchanged for
certificated notes except in limited circumstances. |
|
|
|
Denominations |
|
The notes will be issued in denominations of $1,000 and integral multiples of $1,000 in excess thereof. |
|
|
|
Trading |
|
The notes will be new securities for which no market currently exists. While the underwriters have informed us that they intend to make a market in the notes,
they are under no obligation to do so and may discontinue such activities at any time without notice. See Underwriting. The notes will not be listed on any
securities exchange or included in any automated quotation system. We cannot assure you that an active or liquid market will develop or be maintained for the
notes. |
|
|
|
Trading Symbol for Our Common
Stock |
|
Our common stock is listed on the New York Stock Exchange under the symbol GAP. |
|
|
|
Governing Law |
|
The indenture and the notes will be governed by the laws of the State of New York. |
|
|
|
Risk Factors |
|
You should carefully consider the information set forth under the heading Risk Factors in this prospectus supplement and the accompanying prospectus, as
well as the other information included in or incorporated by reference into this prospectus supplement and the accompanying prospectus before deciding
whether to invest in the notes. |
S-12
Summary Unaudited Pro Forma Consolidated Financial Data
The following table sets forth summary unaudited pro forma consolidated financial data for the combined company. The summary unaudited pro forma consolidated statement of operations data
and other financial data for the 52 weeks ended September 8, 2007 gives effect to the merger as if it had occurred on September 10, 2006. The unaudited pro forma consolidated balance sheet data as
of September 8, 2007 and the store operating data gives effect to the merger as if it had occurred on September 8, 2007. The pro forma adjustments are based upon available information and certain
assumptions that we consider reasonable. The pro forma data for the 52 weeks ended September 8, 2007 have been derived by adding the pro forma statement of operations data for the year ended
February 24, 2007 and the pro forma statement of operations data for the six months ended September 8, 2007 and subtracting the pro forma data for the six months ended September 9, 2006. The
pro forma results of operations are not necessarily indicative of the results of operations that would have been achieved had the merger been consummated on the date indicated or that will be
achieved in the future. The unaudited pro forma consolidated financial data below are only a summary and should be read in conjunction with the information under the captions Summary Financial
Data for A&P, Summary Financial Data for Pathmark, Unaudited Pro Forma Condensed Combined Financial Information, Selected Historical Financial Data for A&P, Selected Historical
Financial Data for Pathmark, Managements Discussion and Analysis of Financial Condition and Results of OperationsA&P and A&Ps and Pathmarks audited and unaudited consolidated financial
statements and the notes thereto incorporated by reference into this prospectus supplement. The 52 weeks ended September 8, 2007 represents the most recent date for which all of the following
financial data is available.
|
|
|
|
|
52 Weeks Ended Sept. 8, 2007 |
|
|
(Dollars in millions) |
Statement of Operations Data: |
|
|
Sales |
|
|
$ |
|
9,486.8 |
|
Cost of merchandise sold |
|
|
|
(6,604.1 |
) |
|
Store operating, general and administrative expense |
|
|
|
(2,936.5 |
) |
|
|
|
|
Loss from operations |
|
|
|
(53.8 |
) |
|
Interest expense, net |
|
|
|
(144.5 |
) |
|
Gain on sale of shares of Metro |
|
|
|
78.4 |
|
Loss on sale of Canadian operations |
|
|
|
(1.3 |
) |
|
|
|
|
Loss from continuing operations before income taxes |
|
|
|
(121.2 |
) |
|
Benefit from income taxes |
|
|
|
49.3 |
|
|
|
|
Loss from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction |
|
|
$ |
|
(71.9 |
) |
|
|
|
|
Cash Flow Data: |
|
|
Capital expenditures |
|
|
$ |
|
240.9 |
|
Balance Sheet Data (at end of period): |
|
|
Cash and cash equivalents |
|
|
$ |
|
82.6 |
|
Working capital |
|
|
|
246.8 |
|
Total assets |
|
|
|
3,640.5 |
|
Total debt(1) |
|
|
|
1,293.7 |
|
Stockholders equity |
|
|
|
544.6 |
|
Other Financial and Store Operating Data: |
|
|
EBITDA(2)(3) |
|
|
$ |
|
255.7 |
|
Adjusted EBITDA(3) |
|
|
|
265.1 |
|
Stores open at the end of the period |
|
|
|
478 |
|
Ratio of Adjusted EBITDA to interest expense, net |
|
|
|
1.8 |
x |
|
Ratio of total debt to Adjusted EBITDA |
|
|
|
4.9 |
|
S-13
|
(1) |
|
|
|
Total debt includes (x) long-term and current portion of long-term debt, plus (y) long-term and current portion of obligations under capital leases, plus (z) long-term real estate liabilities. |
|
(2) |
|
|
|
Includes approximately $6 million of store-level EBITDA related to the six stores A&P and Pathmark were required to commit to divest to satisfy antitrust concerns. Store-level EBITDA does not
include allocation of corporate expenses. |
|
(3) |
|
|
|
EBITDA on a pro forma basis is defined as income (loss) from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction before interest,
income taxes, depreciation and amortization, gain on sale of shares of Metro and loss on the sale of our Canadian operations. Adjusted EBITDA is EBITDA adjusted for certain items that our
management excludes when evaluating the results of the ongoing business, which we believe are not indicative of future operating performance. EBITDA and Adjusted EBITDA are not measures
of operating performance under generally accepted accounting principles, or GAAP, and should not be considered in isolation nor construed as an alternative to income from operations, net
income (loss) or cash from operating, investing or financing activities, each as determined in accordance with GAAP. See Presentation of Financial Information.
|
A reconciliation of our reported (loss) from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction to EBITDA and Adjusted
EBITDA is as follows:
|
|
|
|
|
52 Weeks Ended Sept. 8, 2007 |
|
|
(Dollars in millions) |
(Loss) from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction |
|
|
$ |
|
(71.9 |
) |
|
Adjustments: |
|
|
Benefit from income taxes |
|
|
|
(49.3 |
) |
|
Interest expense, net |
|
|
|
144.5 |
|
Depreciation and amortization |
|
|
|
309.5 |
|
Gain on sale of shares of Metro(a) |
|
|
|
(78.4 |
) |
|
Loss on sale of Canadian operations(b) |
|
|
|
1.3 |
|
|
|
|
EBITDA |
|
|
$ |
|
255.7 |
|
|
|
|
Adjustments: |
|
|
Net restructuring costs(c) |
|
|
$ |
|
11.6 |
|
Real estate related activity(d) |
|
|
|
(31.0 |
) |
|
Pathmark acquisition(e) |
|
|
|
17.7 |
|
Withdrawal from a multi-employer pension plan(f) |
|
|
|
7.0 |
|
Non-cash stock based compensation expense(g) |
|
|
|
18.1 |
|
Revenue from IT services agreement with Metro (h) |
|
|
|
(14.0 |
) |
|
|
|
|
Adjusted EBITDA(i) |
|
|
$ |
|
265.1 |
|
|
|
|
|
(a) |
|
|
|
Represents the gain on the March 13, 2007 sale of 6,350,000 shares of Metro, from which A&P received net proceeds of $203.5 million, which were used to partially fund the acquisition, and does
not give effect to the sale of A&Ps remaining shares of Metro on November 26, 2007. |
|
(b) |
|
|
|
Represents expenses incurred in connection with the sale of A&P Canada to Metro in 2005. |
|
(c) |
|
|
|
Represents the cost of one-time labor buyouts for store employees, severance for administrative employees for both A&P and Pathmark, termination costs related to the transition of A&Ps
warehouse operations to C&S and A&Ps costs related to office consolidation. |
|
(d) |
|
|
|
Represents net gains from the sale of A&Ps and Pathmarks owned and leased facilities, partially offset by A&Ps occupancy reserves for closed locations and impairment charges. |
|
(e) |
|
|
|
Represents non-capitalizable expenses incurred by A&P and Pathmark in connection with the acquisition, such as consulting, legal, accounting and advisory fees. |
|
(f) |
|
|
|
Represents the cost of Pathmarks withdrawal from a multi-employer pension plan during its second fiscal quarter of 2007.
|
S-14
|
(g) |
|
|
|
Represents the cost of A&P and Pathmark non-cash stock-based compensation expense in accordance with SFAS 123(R). |
|
(h) |
|
|
|
Represents revenue related to A&Ps IT services agreement with Metro, which expired in July 2007. |
|
(i) |
|
|
|
Adjusted EBITDA excludes approximately $150 million of expected annualized synergies from the acquisition as follows: (i) approximately $80 million resulting primarily from consolidation of
Pathmark headquarters into A&Ps facilities in Montvale, the elimination of redundant functions between the two companies and integration of IT platforms, (ii) approximately $40 million primarily
related to reductions in costs of goods sold from larger scale purchasing and use of best practices with merchandising and (iii) approximately $30 million resulting from more efficient logistics
practices associated with simplifying and streamlining the supply chain with C&S, including the elimination of overlapping trucking routes, the reduction of stock keeping units and other supply
chain redundancies; and reduced expenses related to marketing and advertising, including improved rates for consolidated circulars and reductions in store operating expenses. We expect to take
steps to achieve such synergies on an annualized basis within two years following the acquisition. See Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to successfully
integrate Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results.
|
S-15
Summary Financial Data for A&P
The following table sets forth summary financial data for A&P. The summary financial data presented below for, and as of the end of, the three fiscal years ended February 26, 2005, February 25,
2006 and February 24, 2007 are derived from A&Ps audited consolidated financial statements. The following summary financial data for the 28 weeks ended September 9, 2006 and September 8, 2007
and the 52 weeks ended September 8, 2007 are derived from A&Ps unaudited quarterly consolidated financial statements and, in the opinion of our management, include all adjustments (consisting of
normal recurring items) necessary for the fair presentation of the results for such periods. The results of operations for the 28 week period ended September 8, 2007 may not be indicative of the
results of operations to be expected for the full fiscal year. This information should be read in conjunction with Selected Historical Financial Data for A&P and Managements Discussion and
Analysis of Financial Condition and Results of OperationsA&P, as well as the audited and unaudited consolidated financial statements for A&P and the notes thereto included incorporated by reference
into this prospectus supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
28 Weeks Ended |
|
52 Weeks Ended |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
September 8, 2007 |
|
|
(Dollars in millions, except store operating data and per share data) |
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales(1) |
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
2,889.9 |
|
|
|
$ |
|
2,953.5 |
|
|
|
$ |
|
5,432.8 |
|
Cost of merchandise sold |
|
|
|
(6,385.5 |
) |
|
|
|
|
(5,028.1 |
) |
|
|
|
|
(3,702.9 |
) |
|
|
|
|
(1,990.8 |
) |
|
|
|
|
(2,031.9 |
) |
|
|
|
|
(3,744.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
2,538.0 |
|
|
|
|
2,061.9 |
|
|
|
|
1,666.3 |
|
|
|
|
899.1 |
|
|
|
|
921.6 |
|
|
|
|
1,688.8 |
|
Store operating, general and administrative expense |
|
|
|
(2,514.7 |
) |
|
|
|
|
(2,232.8 |
) |
|
|
|
|
(1,693.5 |
) |
|
|
|
|
(913.1 |
) |
|
|
|
|
(920.6 |
) |
|
|
|
|
(1,701.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
23.3 |
|
|
|
|
(170.9 |
) |
|
|
|
|
(27.2 |
) |
|
|
|
|
(14.0 |
) |
|
|
|
|
1.0 |
|
|
|
|
(12.2 |
) |
|
Gain (loss) on sale of Canadian operations |
|
|
|
|
|
|
|
|
912.1 |
|
|
|
|
(1.3 |
) |
|
|
|
|
(0.3 |
) |
|
|
|
|
(0.3 |
) |
|
|
|
|
(1.3 |
) |
|
Gain on sale of shares of Metro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.4 |
|
|
|
|
78.4 |
|
Interest expense |
|
|
|
(107.4 |
) |
|
|
|
|
(84.4 |
) |
|
|
|
|
(65.9 |
) |
|
|
|
|
(34.8 |
) |
|
|
|
|
(34.3 |
) |
|
|
|
|
(65.4 |
) |
|
Interest and dividend income |
|
|
|
2.2 |
|
|
|
|
12.9 |
|
|
|
|
9.0 |
|
|
|
|
6.3 |
|
|
|
|
8.3 |
|
|
|
|
11.0 |
|
Minority interest in earnings of consolidated franchises |
|
|
|
0.8 |
|
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Metro |
|
|
|
|
|
|
|
|
7.8 |
|
|
|
|
40.0 |
|
|
|
|
19.8 |
|
|
|
|
7.9 |
|
|
|
|
28.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes |
|
|
|
(81.1 |
) |
|
|
|
|
676.4 |
|
|
|
|
(45.4 |
) |
|
|
|
|
(23.0 |
) |
|
|
|
|
61.0 |
|
|
|
|
38.6 |
|
(Provision for) benefit from income taxes |
|
|
|
(0.5 |
) |
|
|
|
|
(158.3 |
) |
|
|
|
|
58.1 |
|
|
|
|
14.5 |
|
|
|
|
(2.5 |
) |
|
|
|
|
41.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
|
(81.6 |
) |
|
|
|
|
518.1 |
|
|
|
|
12.7 |
|
|
|
|
(8.5 |
) |
|
|
|
|
58.5 |
|
|
|
|
79.7 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations of discontinued businesses, net of tax |
|
|
|
(64.8 |
) |
|
|
|
|
(115.0 |
) |
|
|
|
|
7.1 |
|
|
|
|
2.1 |
|
|
|
|
(166.1 |
) |
|
|
|
|
(161.1 |
) |
|
(Loss) gain on disposal of discontinued businesses, net of tax |
|
|
|
(41.6 |
) |
|
|
|
|
(10.4 |
) |
|
|
|
|
7.1 |
|
|
|
|
(0.2 |
) |
|
|
|
|
(48.9 |
) |
|
|
|
|
(41.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations |
|
|
|
(106.4 |
) |
|
|
|
|
(125.4 |
) |
|
|
|
|
14.2 |
|
|
|
|
1.9 |
|
|
|
|
(215.0 |
) |
|
|
|
|
(202.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
$ |
|
(188.0 |
) |
|
|
|
$ |
|
392.7 |
|
|
|
$ |
|
26.9 |
|
|
|
$ |
|
(6.6 |
) |
|
|
|
$ |
|
(156.5 |
) |
|
|
|
$ |
|
(123.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharebasic: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
$ |
|
(2.12 |
) |
|
|
|
$ |
|
12.85 |
|
|
|
$ |
|
0.31 |
|
|
|
$ |
|
(0.21 |
) |
|
|
|
$ |
|
1.39 |
|
|
|
$ |
|
1.91 |
|
Discontinued operations |
|
|
|
(2.76 |
) |
|
|
|
|
(3.11 |
) |
|
|
|
|
0.34 |
|
|
|
|
0.05 |
|
|
|
|
(5.13 |
) |
|
|
|
|
(4.86 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharebasic |
|
|
$ |
|
(4.88 |
) |
|
|
|
$ |
|
9.74 |
|
|
|
$ |
|
0.65 |
|
|
|
$ |
|
(0.16 |
) |
|
|
|
$ |
|
(3.74 |
) |
|
|
|
$ |
|
(2.95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharediluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
$ |
|
(2.12 |
) |
|
|
|
$ |
|
12.72 |
|
|
|
$ |
|
0.30 |
|
|
|
$ |
|
(0.21 |
) |
|
|
|
$ |
|
1.38 |
|
|
|
$ |
|
1.89 |
|
Discontinued operations |
|
|
|
(2.76 |
) |
|
|
|
|
(3.08 |
) |
|
|
|
|
0.34 |
|
|
|
|
0.05 |
|
|
|
|
(5.08 |
) |
|
|
|
|
(4.82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharediluted |
|
|
$ |
|
(4.88 |
) |
|
|
|
$ |
|
9.64 |
|
|
|
$ |
|
0.64 |
|
|
|
$ |
|
(0.16 |
) |
|
|
|
$ |
|
(3.70 |
) |
|
|
|
$ |
|
(2.93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
38,558,598 |
|
|
|
|
40,301,132 |
|
|
|
|
41,430,600 |
|
|
|
|
41,362,113 |
|
|
|
|
41,857,990 |
|
|
|
|
41,696,398 |
|
Diluted |
|
|
|
38,558,598 |
|
|
|
|
40,725,942 |
|
|
|
|
41,902,358 |
|
|
|
|
41,362,113 |
|
|
|
|
42,284,488 |
|
|
|
|
42,092,468 |
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
$ |
|
114.5 |
|
|
|
$ |
|
(76.0 |
) |
|
|
|
$ |
|
36.7 |
|
|
|
$ |
|
16.9 |
|
|
|
$ |
|
3.7 |
|
|
|
$ |
|
23.5 |
|
Investing activities |
|
|
|
(162.5 |
) |
|
|
|
|
459.3 |
|
|
|
|
48.8 |
|
|
|
|
50.3 |
|
|
|
|
75.5 |
|
|
|
|
74.0 |
|
Financing activities |
|
|
|
4.2 |
|
|
|
|
(411.6 |
) |
|
|
|
|
(228.9 |
) |
|
|
|
|
(213.6 |
) |
|
|
|
|
(89.2 |
) |
|
|
|
|
(104.5 |
) |
|
Capital expenditures |
|
|
|
216.1 |
|
|
|
|
191.1 |
|
|
|
|
208.2 |
|
|
|
|
120.3 |
|
|
|
|
79.8 |
|
|
|
|
167.7 |
|
S-16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
28 Weeks Ended |
|
52 Weeks Ended September 8, 2007 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
|
(Dollars in millions, except store operating data) |
Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
|
257.7 |
|
|
|
$ |
|
229.6 |
|
|
|
$ |
|
86.2 |
|
|
|
$ |
|
83.3 |
|
|
|
$ |
|
76.2 |
|
|
|
$ |
|
76.2 |
|
Working capital |
|
|
|
86.5 |
|
|
|
|
599.7 |
|
|
|
|
190.5 |
|
|
|
|
286.4 |
|
|
|
|
342.7 |
|
|
|
|
342.7 |
|
Total assets |
|
|
|
2,802.0 |
|
|
|
|
2,498.9 |
|
|
|
|
2,111.6 |
|
|
|
|
2,180.2 |
|
|
|
|
2,166.7 |
|
|
|
|
2,166.7 |
|
Total debt(2) |
|
|
|
1,025.1 |
|
|
|
|
578.8 |
|
|
|
|
648.6 |
|
|
|
|
660.6 |
|
|
|
|
555.6 |
|
|
|
|
555.6 |
|
Stockholders equity |
|
|
|
233.8 |
|
|
|
|
671.7 |
|
|
|
|
430.7 |
|
|
|
|
389.4 |
|
|
|
|
451.0 |
|
|
|
|
451.0 |
|
Other Financial and Store Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(3) |
|
|
$ |
|
243.8 |
|
|
|
$ |
|
3.1 |
|
|
|
$ |
|
121.6 |
|
|
|
$ |
|
65.4 |
|
|
|
$ |
|
82.3 |
|
|
|
$ |
|
138.5 |
|
Adjusted EBITDA(3) |
|
|
|
181.5 |
|
|
|
|
115.1 |
|
|
|
|
110.9 |
|
|
|
|
68.3 |
|
|
|
|
72.0 |
|
|
|
|
114.6 |
|
Stores open at the end of the period |
|
|
|
647 |
|
|
|
|
405 |
|
|
|
|
406 |
|
|
|
|
403 |
|
|
|
|
337 |
|
|
|
|
337 |
|
New store openings during period |
|
|
|
24 |
|
|
|
|
3 |
|
|
|
|
10 |
|
|
|
|
1 |
|
|
|
|
3 |
|
|
|
|
3 |
|
Comparable store sales change |
|
|
|
1.3 |
% |
|
|
|
|
0.2 |
% |
|
|
|
|
0.6 |
% |
|
|
|
|
0.8 |
% |
|
|
|
|
1.9 |
% |
|
|
|
|
|
|
Sales Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
2,889.9 |
|
|
|
$ |
|
2,953.5 |
|
|
|
$ |
|
5,432.8 |
|
Revenue from IT services agreement with Metro |
|
|
|
|
|
|
|
|
(9.2 |
) |
|
|
|
|
(17.7 |
) |
|
|
|
|
(9.5 |
) |
|
|
|
|
(5.8 |
) |
|
|
|
|
(14.0 |
) |
|
Sales from Canadian operations |
|
|
|
(3,537.3 |
) |
|
|
|
|
(1,723.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, excluding IT services agreement with Metro and Canadian operations |
|
|
$ |
|
5,386.2 |
|
|
|
$ |
|
5,356.9 |
|
|
|
$ |
|
5,351.5 |
|
|
|
$ |
|
2,880.4 |
|
|
|
$ |
|
2,947.7 |
|
|
|
$ |
|
5,418.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes revenues from IT services agreement with Metro and Canadian operations. |
(2) |
|
Total debt includes (x) long-term and current portion of long-term debt, plus (y) long-term and current portion of obligations under capital leases, plus (z) long-term real estate liabilities. |
(3) |
|
EBITDA is defined as net (loss) income before interest, income taxes, depreciation and amortization, equity in earnings of Metro, discontinued operations, gain on sale of shares of Metro, gain (loss) on sale of Canadian operations and minority
interest. Adjusted EBITDA represents EBITDA adjusted for certain items that our management excludes when evaluating the results of the ongoing business, which we believe are not indicative of future operating performance. EBITDA and
Adjusted EBITDA are not measures of operating performance under generally accepted accounting principles, or GAAP, and should not be considered in isolation nor construed as an alternative to income from operations, net income (loss) or
cash from operating, investing or financing activities, each as determined in accordance with GAAP. See Presentation of Financial Information. A reconciliation of our net (loss) income to EBITDA and Adjusted EBITDA is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
28 Weeks Ended |
|
52 Weeks Ended September 8, 2007 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
|
(Dollars in millions) |
Net (loss) income |
|
|
$ |
|
(188.0 |
) |
|
|
|
$ |
|
392.7 |
|
|
|
$ |
|
26.9 |
|
|
|
$ |
|
(6.6 |
) |
|
|
|
$ |
|
(156.5 |
) |
|
|
|
$ |
|
(123.0 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
220.5 |
|
|
|
|
174.0 |
|
|
|
|
148.8 |
|
|
|
|
79.4 |
|
|
|
|
81.3 |
|
|
|
|
150.7 |
|
(Loss) gain on disposal of discontinued operations(a) |
|
|
|
41.6 |
|
|
|
|
10.4 |
|
|
|
|
(7.1 |
) |
|
|
|
|
0.2 |
|
|
|
|
48.9 |
|
|
|
|
41.6 |
|
Gain (loss) on sale of Canadian operations(b) |
|
|
|
|
|
|
|
|
(912.1 |
) |
|
|
|
|
1.3 |
|
|
|
|
0.3 |
|
|
|
|
0.3 |
|
|
|
|
1.3 |
|
Equity in earnings of Metro |
|
|
|
|
|
|
|
|
(7.8 |
) |
|
|
|
|
(40.0 |
) |
|
|
|
|
(19.8 |
) |
|
|
|
|
(7.9 |
) |
|
|
|
|
(28.1 |
) |
|
Gain on sale of shares of Metro(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(78.4 |
) |
|
|
|
|
(78.4 |
) |
|
(Loss) income from operations of discontinued businesses |
|
|
|
17.2 |
|
|
|
|
81.7 |
|
|
|
|
(36.1 |
) |
|
|
|
|
(17.9 |
) |
|
|
|
|
157.5 |
|
|
|
|
139.3 |
|
Depreciation and amortization on discontinued operations |
|
|
|
47.6 |
|
|
|
|
33.3 |
|
|
|
|
29.0 |
|
|
|
|
15.8 |
|
|
|
|
8.6 |
|
|
|
|
21.8 |
|
Interest expense, net |
|
|
|
105.2 |
|
|
|
|
71.5 |
|
|
|
|
56.9 |
|
|
|
|
28.5 |
|
|
|
|
26.0 |
|
|
|
|
54.4 |
|
Minority interest(d) |
|
|
|
(0.8 |
) |
|
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) benefit from income taxes |
|
|
|
0.5 |
|
|
|
|
158.3 |
|
|
|
|
(58.1 |
) |
|
|
|
|
(14.5 |
) |
|
|
|
|
2.5 |
|
|
|
|
(41.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
$ |
|
243.8 |
|
|
|
$ |
|
3.1 |
|
|
|
$ |
|
121.6 |
|
|
|
$ |
|
65.4 |
|
|
|
$ |
|
82.3 |
|
|
|
$ |
|
138.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
28 Weeks Ended |
|
52 Weeks Ended September 8, 2007 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
|
(Dollars in millions) |
EBITDA |
|
|
$ |
|
243.8 |
|
|
|
$ |
|
3.1 |
|
|
|
$ |
|
121.6 |
|
|
|
$ |
|
65.4 |
|
|
|
$ |
|
82.3 |
|
|
|
$ |
|
138.5 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Net restructuring costs(e) |
|
|
|
8.4 |
|
|
|
|
108.7 |
|
|
|
|
10.0 |
|
|
|
|
7.2 |
|
|
|
|
4.3 |
|
|
|
|
7.1 |
|
Pathmark acquisition(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.4 |
|
|
|
|
2.4 |
|
Real estate related activity(g) |
|
|
|
(27.2 |
) |
|
|
|
|
(13.5 |
) |
|
|
|
|
(11.2 |
) |
|
|
|
|
(0.6 |
) |
|
|
|
|
(16.5 |
) |
|
|
|
|
(27.1 |
) |
|
Long Lived Asset Impairment |
|
|
|
|
|
|
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Early extinguishment of debt and write-off of deferred financing fees(h) |
|
|
|
(0.8 |
) |
|
|
|
|
33.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-insurance reserve adjustment(i) |
|
|
|
19.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workers compensation state assessment charges(j) |
|
|
|
|
|
|
|
|
9.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefit costs(k) |
|
|
|
(6.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Visa/Mastercard lawsuit settlement |
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from IT contract with Metro(l) |
|
|
|
|
|
|
|
|
(9.2 |
) |
|
|
|
|
(17.7 |
) |
|
|
|
|
(9.5 |
) |
|
|
|
|
(5.8 |
) |
|
|
|
|
(14.0 |
) |
|
Canadian dollar hedge(m) |
|
|
|
|
|
|
|
|
15.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock based compensation expense |
|
|
|
|
|
|
|
|
8.9 |
|
|
|
|
8.2 |
|
|
|
|
5.8 |
|
|
|
|
5.3 |
|
|
|
|
7.7 |
|
Income from Canadian operations(n) |
|
|
|
(56.3 |
) |
|
|
|
|
(57.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
$ |
|
181.5 |
|
|
|
$ |
|
115.1 |
|
|
|
$ |
|
110.9 |
|
|
|
$ |
|
68.3 |
|
|
|
$ |
|
72.0 |
|
|
|
$ |
|
114.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
|
(Loss) gain on disposal of discontinued operations includes gains and losses from the disposal of real estate and asset write-offs for A&Ps Midwest and Greater New Orleans businesses, including the effect of Hurricane Katrina. |
|
(b) |
|
|
|
On August 13, 2005, A&P completed the sale of its Canadian business to Metro. |
|
(c) |
|
|
|
Represents the gain on Metro shares from the March 13, 2007 sale of 6,350,000 shares of Metro, from which we received net proceeds of $203.5 million, which were used to partially fund the acquisition, and does not give effect to the sale of
A&Ps remaining shares of Metro on November 26, 2007. |
|
(d) |
|
|
|
Represents the minority interest of franchisees interests in Food Basics stores in Canada. |
|
(e) |
|
|
|
Represents one-time labor buyouts for store employees, severance for administrative employees for A&P, termination costs related to the transition of A&Ps warehouse operations to C&S and A&Ps costs related to office consolidation. |
|
(f) |
|
|
|
Represents non-capitalizable expenses for the acquisition of Pathmark, such as consulting, legal, accounting and advisory fees. |
|
(g) |
|
|
|
Represents net gains from the sale of owned and leased facilities, offset by occupancy reserves for closed locations and impairment charges. |
|
(h) |
|
|
|
In fiscal year 2005, A&P repurchased the majority of its 7.75% Notes due April 15, 2007 and its 9.125% Senior Notes due December 15, 2011. |
|
(i) |
|
|
|
Represents the effect of rising costs on workers compensation and adverse development on prior year claims. |
|
(j) |
|
|
|
Represents estimated assessment charges in accordance with Statement of Position 97-3. |
|
(k) |
|
|
|
Represents the impact of the cost of a change in vacation policy for employees. |
|
(l) |
|
|
|
Represents revenue related to the IT services agreement with Metro, which expired in July 2007. |
|
(m) |
|
|
|
Represents the impact of a Canadian dollar hedge related to the sale of A&Ps Canadian operations. |
|
(n) |
|
|
|
Represents income from former Canadian operations that were sold on August 13, 2005.
|
S-18
Summary Financial Data for Pathmark
The following table sets forth summary financial data for Pathmark. The summary financial data presented below for, and as of the end of, the three fiscal years ended January 29, 2005, January
28, 2006 and February 3, 2007 are derived from Pathmarks audited consolidated financial statements. The following summary financial data for the 26 weeks ended July 29, 2006 and August 4, 2007
and the 53 weeks ended August 4, 2007 are derived from Pathmarks unaudited quarterly consolidated financial statements and, based upon representations made to A&P by Pathmark in the
agreement to acquire Pathmark, in the opinion of Pathmarks management, include all adjustments (consisting of normal recurring items) necessary for the fair presentation of the results for such
periods. The results of operations for the 26-week period ended August 4, 2007 may not be indicative of the results of operations to be expected for the full fiscal year. This information should be
read in conjunction with Selected Historical Financial Data for Pathmark, Managements Discussion and Analysis of Financial Condition and Results of OperationsPathmark, the audited and
unaudited consolidated financial statements for Pathmark and the notes thereto incorporated by reference in this prospectus supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended(1) |
|
26 Weeks Ended |
|
53 Weeks Ended Aug. 4, 2007(1) |
|
Jan. 29, 2005 |
|
Jan. 28, 2006 |
|
Feb. 3, 2007 |
|
July 29, 2006 |
|
Aug. 4, 2007 |
|
|
(Dollars in millions, except per share data and store operating data) |
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
$ |
|
3,978.5 |
|
|
|
$ |
|
3,977.0 |
|
|
|
$ |
|
4,058.0 |
|
|
|
$ |
|
2,001.4 |
|
|
|
$ |
|
1,997.5 |
|
|
|
$ |
|
4,054.1 |
|
Cost of goods sold |
|
|
|
(2,846.1 |
) |
|
|
|
|
(2,846.3 |
) |
|
|
|
|
(2,875.2 |
) |
|
|
|
|
(1,427.0 |
) |
|
|
|
|
(1,411.9 |
) |
|
|
|
|
(2,860.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
1,132.4 |
|
|
|
|
1,130.7 |
|
|
|
|
1,182.8 |
|
|
|
|
574.4 |
|
|
|
|
585.6 |
|
|
|
|
1,194.0 |
|
Selling, general and administrative expenses |
|
|
|
(984.9 |
) |
|
|
|
|
(1,040.9 |
) |
|
|
|
|
(1,056.8 |
) |
|
|
|
|
(520.9 |
) |
|
|
|
|
(538.6 |
) |
|
|
|
|
(1,074.5 |
) |
|
Depreciation and amortization |
|
|
|
(89.4 |
) |
|
|
|
|
(90.8 |
) |
|
|
|
|
(92.6 |
) |
|
|
|
|
(46.1 |
) |
|
|
|
|
(47.1 |
) |
|
|
|
|
(93.6 |
) |
|
Impairment of long-lived assets |
|
|
|
(309.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) earnings |
|
|
|
(250.9 |
) |
|
|
|
|
(1.0 |
) |
|
|
|
|
33.4 |
|
|
|
|
7.4 |
|
|
|
|
(2.3 |
) |
|
|
|
|
23.7 |
|
Interest expense |
|
|
|
(67.0 |
) |
|
|
|
|
(64.7 |
) |
|
|
|
|
(62.3 |
) |
|
|
|
|
(30.9 |
) |
|
|
|
|
(31.8 |
) |
|
|
|
|
(63.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
(317.9 |
) |
|
|
|
|
(65.7 |
) |
|
|
|
|
(28.9 |
) |
|
|
|
|
(23.5 |
) |
|
|
|
|
(34.1 |
) |
|
|
|
|
(39.5 |
) |
|
Income tax benefit |
|
|
|
9.3 |
|
|
|
|
25.6 |
|
|
|
|
10.6 |
|
|
|
|
9.3 |
|
|
|
|
6.8 |
|
|
|
|
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
$ |
|
(308.6 |
) |
|
|
|
$ |
|
(40.1 |
) |
|
|
|
$ |
|
(18.3 |
) |
|
|
|
$ |
|
(14.2 |
) |
|
|
|
$ |
|
(27.3 |
) |
|
|
|
$ |
|
(31.4 |
) |
|
Weighted average number of shares outstanding - basic and diluted |
|
|
|
30.1 |
|
|
|
|
43.5 |
|
|
|
|
52.1 |
|
|
|
|
52.0 |
|
|
|
|
52.4 |
|
|
|
|
|
|
Net loss per sharebasic and diluted |
|
|
$ |
|
(10.26 |
) |
|
|
|
$ |
|
(0.92 |
) |
|
|
|
$ |
|
(0.35 |
) |
|
|
|
$ |
|
(0.27 |
) |
|
|
|
$ |
|
(0.52 |
) |
|
|
|
|
|
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
$ |
|
101.2 |
|
|
|
$ |
|
27.4 |
|
|
|
$ |
|
6.9 |
|
|
|
$ |
|
17.3 |
|
|
|
$ |
|
10.6 |
|
|
|
$ |
|
0.2 |
|
Investing activities |
|
|
|
(99.6 |
) |
|
|
|
|
(67.9 |
) |
|
|
|
|
(66.0 |
) |
|
|
|
|
(21.7 |
) |
|
|
|
|
(16.8 |
) |
|
|
|
|
(61.1 |
) |
|
Financing activities |
|
|
|
32.1 |
|
|
|
|
71.3 |
|
|
|
|
13.8 |
|
|
|
|
(7.2 |
) |
|
|
|
|
11.3 |
|
|
|
|
32.3 |
|
Capital expenditures |
|
|
|
119.0 |
|
|
|
|
64.5 |
|
|
|
|
71.8 |
|
|
|
|
34.7 |
|
|
|
|
36.1 |
|
|
|
|
73.2 |
|
Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
|
42.6 |
|
|
|
$ |
|
73.4 |
|
|
|
$ |
|
28.1 |
|
|
|
$ |
|
61.8 |
|
|
|
$ |
|
33.2 |
|
|
|
$ |
|
33.2 |
|
Total assets |
|
|
|
1,253.4 |
|
|
|
|
1,254.6 |
|
|
|
|
1,132.4 |
|
|
|
|
1,225.7 |
|
|
|
|
1,125.5 |
|
|
|
|
1,125.5 |
|
Total debt |
|
|
|
674.6 |
|
|
|
|
605.5 |
|
|
|
|
618.0 |
|
|
|
|
598.3 |
|
|
|
|
626.9 |
|
|
|
|
626.9 |
|
Other Financial and Store Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(2) |
|
|
$ |
|
(161.5 |
) |
|
|
|
$ |
|
89.8 |
|
|
|
$ |
|
126.0 |
|
|
|
$ |
|
53.5 |
|
|
|
$ |
|
44.8 |
|
|
|
$ |
|
117.3 |
|
Adjusted EBITDA(2) |
|
|
|
147.3 |
|
|
|
|
106.5 |
|
|
|
|
138.6 |
|
|
|
|
58.0 |
|
|
|
|
70.0 |
|
|
|
|
150.6 |
|
Stores open at the end of the period |
|
|
|
143 |
|
|
|
|
141 |
|
|
|
|
141 |
|
|
|
|
141 |
|
|
|
|
141 |
|
|
|
|
141 |
|
Same-store sales change |
|
|
|
(0.8 |
%) |
|
|
|
|
(0.8 |
%) |
|
|
|
|
0.4 |
% |
|
|
|
|
0.2 |
% |
|
|
|
|
(0.3 |
%) |
|
|
|
|
|
|
|
(1) |
|
|
|
All fiscal years include 52 weeks, except for the year ended February 3, 2007, which includes 53 weeks.
|
S-19
|
(2) |
|
|
|
EBITDA is defined as net loss before interest, income taxes and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for certain items that our management excludes when evaluating the results of the ongoing
business, which we believe are not indicative of future operating performance. EBITDA and Adjusted EBITDA are not measures of operating performance under generally accepted accounting principles, or GAAP, and should not be considered
in isolation nor construed as an alternative to income from operations, net income (loss) or cash from operating, investing or financing activities, each as determined in accordance with GAAP. See Presentation of Financial Information. A
reconciliation of Pathmarks net loss to EBITDA and Adjusted EBITDA is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended(1) |
|
26 Weeks Ended |
|
53 Weeks Ended Aug. 4, 2007 |
|
Jan. 29, 2005 |
|
Jan. 28, 2006 |
|
Feb. 3, 2007 |
|
July 29, 2006 |
|
Aug. 4, 2007 |
|
|
(Dollars in millions) |
Net loss |
|
|
$ |
|
(308.6 |
) |
|
|
|
$ |
|
(40.1 |
) |
|
|
|
$ |
|
(18.3 |
) |
|
|
|
$ |
|
(14.2 |
) |
|
|
|
$ |
|
(27.3 |
) |
|
|
|
$ |
|
(31.4 |
) |
|
Interest expense |
|
|
|
67.0 |
|
|
|
|
64.7 |
|
|
|
|
62.3 |
|
|
|
|
30.9 |
|
|
|
|
31.8 |
|
|
|
|
63.2 |
|
Income tax benefit |
|
|
|
(9.3 |
) |
|
|
|
|
(25.6 |
) |
|
|
|
|
(10.6 |
) |
|
|
|
|
(9.3 |
) |
|
|
|
|
(6.8 |
) |
|
|
|
|
(8.1 |
) |
|
Depreciation and amortization |
|
|
|
89.4 |
|
|
|
|
90.8 |
|
|
|
|
92.6 |
|
|
|
|
46.1 |
|
|
|
|
47.1 |
|
|
|
|
93.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
$ |
|
(161.5 |
) |
|
|
|
$ |
|
89.8 |
|
|
|
$ |
|
126.0 |
|
|
|
$ |
|
53.5 |
|
|
|
$ |
|
44.8 |
|
|
|
$ |
|
117.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Withdrawal from multi-employer pension plan |
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
7.0 |
|
|
|
$ |
|
7.0 |
|
Impairment of long lived assets(a) |
|
|
|
309.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
|
|
|
|
2.2 |
|
Non-cash stock based compensation |
|
|
|
|
|
|
|
|
1.2 |
|
|
|
|
9.7 |
|
|
|
|
4.5 |
|
|
|
|
5.2 |
|
|
|
|
10.4 |
|
Gain on sale of real estate(b) |
|
|
|
(1.5 |
) |
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.1 |
) |
|
|
|
|
(6.1 |
) |
|
Strategic and merger related expenses(c) |
|
|
|
1.3 |
|
|
|
|
1.1 |
|
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
12.4 |
|
|
|
|
15.3 |
|
Headcount reduction, store buyouts and employee separation costs(d) |
|
|
|
|
|
|
|
|
14.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5 |
|
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
$ |
|
147.3 |
|
|
|
$ |
|
106.5 |
|
|
|
$ |
|
138.6 |
|
|
|
$ |
|
58.0 |
|
|
|
$ |
|
70.0 |
|
|
|
$ |
|
150.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
|
Based on Pathmarks evaluation of its goodwill and long-lived assets, Pathmark recorded a non-cash impairment charge of $309.0 million, of which $293.8 million pertains to goodwill, which is not deductible for income tax purposes. |
|
(b) |
|
|
|
During the second quarter of fiscal 2007, Pathmark sold a former operating supermarket for proceeds of $7.5 million, resulting in a pre-tax gain of $5.5 million. |
|
(c) |
|
|
|
During the first six months of fiscal 2007, Pathmark incurred merger-related expenses of $12.4 million, comprised of $10.5 million for professional services and $1.9 million for retention bonuses. In fiscal 2005 and 2006, Pathmark incurred
expenses for advisory, legal and accounting expenses in connection with the Yucaipa investment. |
|
(d) |
|
|
|
Pathmark offered a voluntary retirement incentive program to certain of its store associates covered by collective bargaining agreements (the Store Labor Buyout), in which 152 store associates accepted the Store Labor Buyout and agreed to
retire effective no later than May 5, 2007.
|
S-20
RISK FACTORS
An investment in our notes is subject to risks and uncertainties. You should carefully consider the risks described below, in addition to the other information contained or incorporated by reference
in this prospectus supplement and the accompanying prospectus, before deciding whether to purchase our notes. Realization of any of these risks could have a material adverse effect on our business,
financial condition, cash flows and results of operations or could materially affect the value or liquidity of the notes or the shares of common stock issuable upon conversion of the notes and result in the
loss of all or part of your investment in our notes.
Risks Relating to Our Business
Various operating factors and general economic conditions affecting the food industry may affect our business and may adversely affect our operating results.
The retail food and food distribution industries, and the operation of our business, are sensitive to a number of economic conditions and other factors such as:
|
|
|
|
|
food price deflation or inflation, |
|
|
|
|
|
softness in local and national economies, |
|
|
|
|
|
increases in commodity prices, |
|
|
|
|
|
the availability of favorable credit and trade terms, |
|
|
|
|
|
changes in business plans, operations, results and prospects, |
|
|
|
|
|
potential delays in the development, construction or start-up of planned projects, and |
|
|
|
|
|
other economic conditions that may affect consumer buying habits.
|
Any one or more of these economic conditions can affect our retail sales, the demand for products we distribute to our retail customers, our operating costs and other aspects of our business.
Changes in the general business and economic conditions in our markets, including the rate of inflation, population growth, the rising prices of oil and gas, the nature and extent of continued
consolidation in the food industry and employment and job growth in the markets in which we operate, may affect our ability to hire and train qualified employees to operate our stores. This would
negatively affect earnings and sales growth. General economic changes may also affect the shopping habits and buying patterns of our customers, which could affect sales and earnings.
Our ability to achieve our profit goals will be affected by:
|
|
|
|
|
our success in executing category management and purchasing programs that we have underway, which are designed to improve our gross margins and reduce product costs while making our
product selection more attractive to consumers, |
|
|
|
|
|
our ability to achieve productivity improvements and reduce shrink in our stores, |
|
|
|
|
|
our success in generating efficiencies in our supporting activities, and |
|
|
|
|
|
our ability to eliminate or maintain a minimum level of supply and/or quality control problems with our vendors.
|
We face a high level of competition, including the threat of further consolidation in the food industry, which could adversely affect our sales and future profits.
The retail food business is extremely competitive and is characterized by high inventory turnover and narrow profit margins. The retail food business is subject to competitive practices that may
affect:
|
|
|
|
|
the prices at which we are able to sell products at our retail locations, |
|
|
|
|
|
sales volume, and |
|
|
|
|
|
our ability to attract and retain customers.
|
S-21
In addition, the nature and extent of consolidation in the retail food industry could affect our competitive position in the markets we serve.
Our retail food business and the grocery retailing industry continue to experience fierce competition from mass merchandisers, warehouse clubs, drug stores, convenience stores, online stores,
discount merchandisers, dollar stores, restaurants, other retail chains, nontraditional competitors and emerging alternative formats in the markets where we have retail operations. Competition with
these outlets is based on price, store location, advertising and promotion, product mix, quality and service. Some of these competitors may have greater financial resources, lower merchandise
acquisition costs and lower operating expenses than we do, and we may be unable to compete successfully in the future. An overall lack of inflation in food prices and increasingly competitive
markets have made it difficult generally for grocery store operators to achieve comparable store sales gains. Because sales growth has been difficult to attain, our competitors have attempted to
maintain market share through increased levels of promotional activities and discount pricing, creating a more difficult environment in which to consistently increase year-over-year sales. Price-based
competition has also, from time to time, adversely affected our operating margins. Our continued success is dependent upon our ability to effectively compete in this industry and to reduce operating
expenses, including managing health care and pension costs contained in our collective bargaining agreements. The competitive practices and pricing in the food industry generally and particularly in
our principal markets may cause us to reduce our prices in order to gain or maintain our market share of sales, thus reducing margins.
Our in-store pharmacy business is also subject to intense competition. In particular, an adverse trend for drug retailing has been the significant growth in mail-order and internet-based
prescription processors, including importation from Canada and other countries. Due to the rapid rise in drug costs experienced in recent years, mail-order prescription distribution methods are
perceived by employers and insurers as being less costly than traditional distribution methods and are being mandated by an increasing number of third party pharmacy benefit managers, many of
which also own and manage mail-order distribution operations. As a result, some labor unions and employers are requiring, and others may encourage, that their members or employees obtain
medications from mail-order pharmacies which offer drug prescriptions at prices lower than we are able to offer. In addition to these forms of mail-order distribution, there has also been increasing
competition from a number of internet-based prescription distributors, which specialize in offering certain high demand lifestyle drugs at deeply discounted prices, and importers from Canada and
other foreign countries. These alternate distribution channels have acted to restrain the rate of sales growth for traditional chain drug retailers in the last few years. There can be no assurance that
our efforts to offset the effects of alternate distribution channels and eligibility changes will be successful.
Our renovation and expansion plans may not be successful, and though we plan to convert the remaining conventional stores to one of our three new formats, we may not have the funds to do so.
A key to our business strategy has been, and will continue to be, the renovation and expansion of total selling square footage, including the continued transition of our existing conventional
stores into one of our three new formats. Based on our acquisition of Pathmark, for fiscal 2007, we have reduced our planned capital expenditures to $150 million, which relate primarily to opening
new supermarkets under the Fresh format, opening new liquor stores, enlarging or remodeling supermarkets to the new Fresh format, and converting supermarkets to the new Gourmet format. Our
capital expenditures could differ from our estimates if development and remodel costs vary from those budgeted, if performance varies significantly from expectations or if we are unsuccessful in
acquiring suitable sites for new stores. We expect that cash flows from operations, supplemented by borrowing capacity under our ABL facility and the availability of capital lease financing, will be
sufficient to fund our capital renovation and expansion programs; however, in the event that cash flows from operations decrease we may decide to limit our future capital expenditure program. In
addition, the greater financial resources of some of our competitors for real estate sites could adversely affect our ability to open new stores. The inability to renovate our existing stores, add new
stores or increase the selling area of existing stores could adversely affect our business, our results of operations and our ability to compete successfully.
S-22
We are concentrated in the New York and Philadelphia metropolitan areas and, as a result, our business is significantly influenced by the economic conditions and other characteristics of these
areas.
We are vulnerable to economic downturns in the New York and Philadelphia metropolitan areas, in addition to those that may affect the country as a whole, as well as other factors that may
impact that region, such as the regulatory environment, the cost of real estate, insurance, taxes and rent, weather and natural catastrophes, demographics, the availability of labor, and geopolitical
factors such as war and terrorism.
We cannot predict economic conditions in this region, and factors such as interest rates, energy costs and unemployment rates may adversely affect our sales which may lead to higher losses, and
may also adversely affect our future growth and expansion. Any unforeseen events or circumstances that affect the area could also materially adversely affect our revenues and profitability. Further,
since we are concentrated in densely populated metropolitan areas, opportunities for future store expansion may be limited, which may adversely affect our business and results of operations.
We rely on C&S for a substantial amount of our products.
Pursuant to the terms of a long-term supply agreement, which A&P entered into in conjunction with the sale of its distribution business and certain of its assets to C&S, we are currently required to
acquire a significant amount of our saleable inventory, including groceries and perishables, from one supplier, C&S. Similarly, Pathmark also has a long-term supply agreement with C&S. During fiscal
2006, products supplied from C&S accounted for over 65% of A&Ps supermarket inventory purchases and over 60% of Pathmarks supermarket inventory purchases. The majority of the companys
inventory purchases will be supplied by C&S. Although we have not experienced difficulty in the supply of these products to date, supply interruptions by C&S could occur in the future. Any significant
interruption in this supply stream, either as a result of disruptions at C&S or if our supply agreement with C&S were terminated for any reason, could have a material adverse effect on our business and
results of operations. We are therefore subject to the risks of C&Ss business, including potential labor disruptions at C&S facilities, increased regulatory obligations and distribution problems which may
affect C&Ss ability to obtain products. While we believe that other suppliers could provide similar products on reasonable terms, they are limited in number. In addition, a change in suppliers could
cause a delay in distribution and a possible loss of sales, which would affect operating results adversely.
We are affected by increasing labor, benefit and other operating costs and a competitive labor market and are subject to the risk of unionized labor disruptions.
The majority of our operating costs are attributed to labor costs and, therefore, our financial performance is greatly influenced by increasing wage and benefit costs, including pension and health
care costs, a competitive labor market and the risk of labor disruption of our highly unionized workforce.
We have approximately 54,000 employees, of which approximately 70% are employed on a part-time basis. Over the last few years, a tight labor market and increased benefit costs have caused
our labor costs to increase. If the tight labor market continues, a shortage of qualified employees may require us to continue to enhance our wage and benefits package in order to compete effectively
in the hiring and retention of qualified employees or to hire more temporary employees. We cannot assure you that our labor costs will not continue to increase, or that such increases can be
recovered through increased prices charged to customers. Any significant failure to attract and retain qualified employees, to control our labor costs or to recover any increased labor costs through
increased prices charged to customers could have a material adverse effect on our results of operations.
As of September 8, 2007, approximately 87% of A&Ps employees were represented by unions and covered by collective bargaining or similar agreements that are subject to periodic renegotiations.
As of August 4, 2007, approximately 90% of Pathmarks employees were represented by unions and covered by collective bargaining or similar agreements that are subject to periodic
S-23
renegotiations. Although we believe that we will successfully negotiate new collective bargaining agreements when our agreements expire, these negotiations may not prove successful, may result in a
significant increase in the cost of labor or may result in the disruption of our operations.
We have 15 labor agreements covering approximately 16,400 employees expiring during 2008. In each of these negotiations, rising health care and pension costs will be important issues, as will
the nature and structure of work rules. The actual terms of the renegotiated collective bargaining agreements, the combined companys future relationships with its employees and/or a prolonged work
stoppage affecting a substantial number of stores could have a material adverse effect on our results. We cannot assure you that our labor negotiations will conclude successfully or that no work
stoppage or labor disturbances will occur. We expect that we will incur additional costs and face increased competition for customers during any work stoppages or labor disturbances, which would
adversely affect operating results.
We may be adversely affected by fluctuating utility and fuel costs.
Fluctuating fuel costs may adversely affect our operating costs since we incur the cost of fuel in connection with the transportation of goods from our vendors and distributors to our stores. In
addition, we are sensitive to rising utility fuel costs due to the amount of electricity and gas required to operate our stores. We may not be able to recover these rising utility and fuel costs through
increased prices charged to our customers. In addition, the cost of fuel affects consumer spending, which in turn affects our growth and profitability.
Various aspects of our business are subject to federal, state and local laws and regulations. Our compliance with these regulations may require additional expenditures and could adversely affect our
ability to conduct our business as planned. Changes in these laws and regulations could increase our compliance costs.
We are subject to federal, state and local laws and regulations relating to zoning, land use, environmental protection, work place safety, public health, community right-to-know, beer and wine
sales, pharmaceutical sales and gasoline station operations. A number of states and local jurisdictions regulate the licensing of supermarkets, including beer and wine license grants. In addition, under
certain local regulations, we are prohibited from selling beer and wine in certain of our stores. Employers are also subject to laws governing their relationship with employees, including minimum
wage requirements, overtime, working conditions, disabled access and work permit requirements. Compliance with these laws could reduce the revenue and profitability of our supermarkets and could
otherwise adversely affect our business, financial condition or results of operations. In addition, any changes in these law or regulations could significantly increase our compliance costs and adversely
affect our results of operations, financial condition and liquidity.
A number of federal, state and local laws exist that impose burdens or restrictions on owners with respect to access by disabled persons. Our compliance with these laws may result in
modifications to our properties, or prevent us from performing certain further renovations.
Our pharmacy business is subject to certain government regulations. For example, the conversion of various prescription drugs to over-the-counter medications may reduce our pharmacy sales,
and if the rate at which new prescription drugs become available slows or if new prescription drugs that are introduced into the market fail to achieve popularity, our pharmacy sales may be
adversely affected. The withdrawal of certain drugs from the market may also adversely affect our pharmacy business. Changes in third party reimbursement levels for prescription drugs, including
changes in Medicare Part D or state Medicaid programs, could also reduce our margins and have a material adverse effect on our business.
In addition, our pharmacy business is subject to local regulations in the states where our pharmacies are located, applicable Medicare and Medicaid regulations and prohibitions against paid
referrals of patients. Failure to properly adhere to these and other applicable regulations could result in the imposition of civil and criminal penalties including suspension of payments from
government programs; loss of required government certifications; loss of authorizations to participate in, or
S-24
exclusion from, government reimbursement programs such as the Medicare and Medicaid programs; loss of licenses; significant fines or monetary penalties for anti-kickback law violations, submission
of false claims or other failures to meet reimbursement program requirements and could adversely affect the continued operation of our business. Our pharmacy business is also subject to the Health
Insurance Portability and Accountability Act, including its obligations to respect patient privacy and other obligations, including corporate, pharmacy and associate responsibility. Failure to properly
adhere to these requirements could result in the imposition of civil as well as criminal penalties.
Threats or potential threats to security of food and drug safety may adversely affect our business.
Acts or threats of war or terror or other criminal activity directed at the grocery or drug store industry, the transportation industry, or computer or communications systems, whether or not
directly involving our stores, could increase our security costs, adversely affect our operations, or impact general consumer behavior and spending as well as customer orders. Other events that give
rise to actual or potential food contamination, drug contamination, or food-borne illnesses could have an adverse effect on our operating results.
We could be affected if consumers lose confidence in the food supply chain or the quality and safety of our products.
We could be adversely affected if consumers lose confidence in the safety and quality of the food supply chain. Adverse publicity about these concerns, whether or not ultimately based on fact,
and whether or not involving products sold at our stores, could discourage consumers from buying our products. The real or perceived sale of contaminated food products by us could result in a loss
of consumer confidence and product liability claims, which could have a material adverse effect on our sales and operations.
To the extent that we are unable to maintain appropriate sanitation and quality standards in our stores, food safety and quality issues could involve expense and damage to our various brand
names. Additionally, concerns about the safety or effectiveness of certain drugs or negative publicity surrounding certain categories of drugs may have a negative impact on our pharmacy sales.
Certain risks are inherent in providing pharmacy services, and our insurance may not be adequate to cover any claims against us.
Pharmacies are exposed to risks inherent in the packaging and distribution of pharmaceuticals and other healthcare products, such as risks of liability for products which cause harm to consumers.
Although we maintain professional liability insurance and errors and omissions liability insurance, we cannot assure you that the coverage limits under our insurance programs will be adequate to
protect us against future claims, or that we will be able to maintain this insurance on acceptable terms in the future. Our results of operations, financial condition or cash flows may be adversely
affected if in the future our insurance coverage proves to be inadequate or unavailable, or there is an increase in liability for which we self-insure, or we suffer harm to our reputation as a result of
an error or omission.
Litigation, legal or administrative proceedings and other claims could expose us to significant liabilities and thus negatively affect our financial results.
We are, from time to time, subject to various claims, administrative proceedings and litigation, which if determined adversely to us could negatively affect our financial results. For instance, a
class-action lawsuit was recently filed against supermarkets that sold frozen hamburgers linked as the source of a multi-state E. coli outbreak. The lawsuit seeks unspecified monetary compensation for
anyone who bought or was sickened by hamburgers sold by Wal-Mart Stores Inc., Pathmark, ShopRite and Rastelli Fine Foods.
We have estimated our exposure to claims, administrative proceedings and litigation and believe we have made adequate provisions for them, where appropriate. Unexpected outcomes in both
the
S-25
costs and effects of these matters could result in an adverse effect on our business and our results of operation and earnings.
We face the risk of being held liable for environmental damages that have or may occur.
Our operations subject us to various laws and regulations relating to the protection of the environment, including those governing the management and disposal of hazardous materials and the
cleanup of contaminated sites. Under some environmental laws, such as the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, also known as CERCLA or the
Superfund law, and similar state statues, responsibility for the entire cost of cleanup of a contaminated site can be imposed upon any current or former site owners or operators, or upon any party
who sent waste to the site, regardless of the lawfulness of the original activities that led to the contamination. From time to time we have been named as one of many potentially responsible parties
at Superfund sites, although our share of liability has typically been de minimis. Although we believe that we are currently in substantial compliance with applicable environmental requirements,
future developments such as more aggressive enforcement policies, new laws or discoveries of unknown conditions may require expenditures that may have a material adverse effect on our business
and financial condition.
We participate in various multi-employer pension plans for substantially all employees represented by unions.
The combined company will be required to make contributions to these multi-employer pension plans in amounts established under collective bargaining agreements. Pension expenses for these
plans, which are recognized as contributions, are currently funded. Benefits generally are based on a fixed amount for each year of service. A&P contributed $32.1 million, $37.8 million and $44.4
million to multi-employer pension plans in fiscal 2006, fiscal 2005 and fiscal 2004, respectively. Pathmark contributed $24.3 million, $22.5 million and $22.8 million to multi-employer pension plans in
fiscal 2006, fiscal 2005 and fiscal 2004, respectively. We could, under certain circumstances, be liable for unfunded vested benefits or other expenses of jointly administered union/management plans,
including Pathmark plans, which benefits could be significant and material for us. As of the date of this prospectus supplement, we have not established any liabilities for future withdrawals because
such withdrawals from these plans are not probable and the amount cannot be estimated. As a result, we expect that contributions to these plans may increase. Additionally, the benefit levels and
related items will be issues in the negotiation of our collective bargaining agreements. Under current law, an employer that withdraws or partially withdraws from a multi-employer pension plan may
incur withdrawal liability to the plan, which represents the portion of the plans underfunding that is allocable to the withdrawing employer under complex actuarial and allocation rules. The amount
of any increase or decrease in our required contributions to these multi-employer pension plans will depend upon the outcome of collective bargaining, actions taken by trustees who manage the
plans, government regulations and the actual return on assets held in the plans, among other factors.
If any of the assignees under our operating leases were to become unable to continue making payments under the assigned leases we could be required to assume the lease obligation.
In the normal course of business, A&P and Pathmark have assigned to third parties various leases related to former operating stores (the Assigned Leases). When the Assigned Leases were
assigned, A&P and Pathmark generally remained secondarily liable with respect to these lease obligations. As such, if any of the assignees were to become unable to continue making payments under
our Assigned Leases, we could be required to assume the lease obligation. As of September 8, 2007, 129 of A&Ps Assigned Leases remain in place. Assuming that each respective assignee became
unable to continue to make payments under an A&P Assigned Lease, an event we believe to be unlikely, we estimate our maximum potential obligation with respect to the A&P Assigned Leases to be
approximately $497.9 million as of September 8, 2007, an amount which could be partially or totally offset by reassigning or subletting such leases.
S-26
As of February 3, 2007, 58 Pathmark Assigned Leases still had term remaining; however, Pathmark had no way of knowing in some instances if such Pathmark Assigned Leases were still actually
in effect or had been terminated by Pathmarks assignees or their successors. Assuming that each Pathmark Assigned Lease is still in effect and that each respective assignee became unable to
continue to make rental payments under a Pathmark Assigned Lease, an event Pathmark believed to be unlikely, Pathmark management estimated its maximum potential obligation with respect to
the Pathmark Assigned Leases to be approximately $99 million as of August 4, 2007, an amount which could be partially or totally offset by reassigning or subletting such leases. Pathmark had a
liability on its consolidated balance sheet as of February 3, 2007 of $2.4 million, which represents certain guarantees attributable to its secondary liability in connection with Pathmarks Assigned
Leases assigned after December 31, 2002. In the event the assignees do not make payments under any or all of the Assigned Leases, we could be required to assume any or all of the A&P and
Pathmark lease obligations, which could materially adversely affect our financial condition or results of operations.
Any difficulties we experience with respect to our information technology systems could lead to significant costs or losses.
We have large, complex information technology systems that are important to business operations. We could encounter difficulties developing new systems or maintaining and upgrading existing
systems. Such difficulties could lead to significant expenses or losses due to disruption in our business operations.
Despite our considerable efforts to secure and maintain our computer network, security could be compromised, confidential information could be misappropriated, or system disruptions could
occur. This could lead to loss of sales or profits or cause us to incur significant costs to reimburse third parties for damages.
We may make other acquisitions and consequently face integration, management diversion and other risks.
We may pursue additional acquisitions in the future. Any future acquisitions could be of significant size and may involve either domestic or international parties. To acquire and integrate a
separate organization would divert management attention from other business activities. This diversion, together with the difficulties we may encounter in integrating an acquired business, could have
a material adverse effect on our business, financial conditions or results of operations. Moreover, we may not realize any of the anticipated benefits of an acquisition and integration costs may exceed
anticipated amounts. In connection with future acquisitions, we may also assume the liabilities of the businesses we acquire. These liabilities could materially and adversely affect our business and
financial condition.
Our largest single shareholder may support strategies that are opposed to your interests or with which you disagree.
Following the closing of the acquisition of Pathmark, Tengelmann, A&Ps former majority shareholder, owned beneficially and of record approximately 43% of our common stock on a fully diluted
basis. As a result of this equity ownership and our stockholder agreement with Tengelmann, Tengelmann has the power to significantly influence the results of shareholder votes and the election of
our board of directors, as well as transactions involving a potential change of control of the company. See Certain Relationships and Related Party TransactionsA&P and PathmarkThe Tengelmann
Stockholder Agreement. Tengelmann may support strategies and directions for the company which are in its best interests but which are opposed to the your interests or with which you disagree.
S-27
Risks Relating to the Recent Merger with Pathmark
The failure to successfully integrate Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results.
The integration of Pathmarks operations will require implementation of appropriate operations, management and financial reporting systems and controls. We may experience difficulties in
effectively implementing these and other systems and integrating Pathmarks systems and operations. The integration of Pathmark will require the focused attention of A&Ps management team,
including a significant commitment of their time and resources. The need for both A&Ps and Pathmarks management to focus on integration matters could have a material and adverse impact on the
revenues and operating results of the combined company.
The success of the merger will depend, in part, on the combined companys ability to realize the anticipated benefits from combining the businesses of A&P and Pathmark, including, as A&P has
publicly announced, anticipated annual integration synergies of approximately $150 million within two years, through cost reductions in overhead, greater efficiencies, increased utilization of support
facilities and the adoption of mutual best practices between the two companies. To realize these anticipated benefits, however, the businesses of A&P and Pathmark must be successfully combined. If
the combined company is not able to achieve these objectives, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected. Therefore, there
is no assurance that we will be able to achieve all or any of the anticipated synergies and cost savings discussed elsewhere in this prospectus supplement.
It is possible that the integration process could result in the loss of key employees, as well as the disruption of each companys ongoing businesses or inconsistencies in standards, controls,
procedures and policies, any or all of which could adversely affect our ability to maintain relationships with customers and employees after the merger or to achieve the anticipated benefits of the
merger. These integration matters could have a material adverse effect on our business.
The integration of Pathmark may expose us to unindemnified liabilities, and the realization of cost savings from the acquisition of Pathmark will require us to make significant expenditures.
We have assumed all of Pathmarks liabilities, including contingent liabilities, in connection with the merger. If there are unknown Pathmark obligations, our business could be materially and
adversely affected.
We may learn additional information about Pathmarks business that adversely affects us, such as unknown liabilities, issues relating to internal controls over financial reporting, issues that could
affect our ability to comply with the Sarbanes-Oxley Act or issues that could affect our ability to comply with other applicable laws. As a result, we cannot assure you that the acquisition of
Pathmark will be successful or will not, in fact, harm our business. Among other things, if Pathmark liabilities are greater than expected, or if there are obligations of which we were not aware of the
time of completion of the acquisition, our business could be materially and adversely affected.
We have limited indemnification rights in connection with the merger agreement and other regulatory compliance and litigation matters affecting Pathmark, as well as with known contingent
liabilities of Pathmark that we have assumed. See note 22 of Pathmarks audited financial statements incorporated by reference into this prospectus supplement. Although these matters are subject to
indemnification under the merger agreement, claims relating to these matters may exceed the limit on our indemnification rights. Pathmark may also have other unknown liabilities, for which we are
now responsible. If we are responsible for liabilities not covered by indemnification rights or substantially in excess of amounts covered through any indemnification rights, we could suffer severe
consequences that would substantially reduce our revenues, earnings and cash flows.
In order to obtain the cost savings and operating income that we believe the integration of Pathmark should provide, we will be required to make significant expenditures. We are in the early
stages of planning for the integration process and are uncertain as to the extent and amount of these expenditures. We estimate that costs associated with the integration will be approximately $115
million. Further, given the amount of indebtedness that we incurred as part of the acquisition, we
S-28
may not be able to obtain additional financing, required for any significant expenditures, on favorable terms or at all.
Our historical and pro forma combined financial information may not be representative of our results as a combined company.
The historical and pro forma combined financial information included in this prospectus supplement is constructed from the separate financial statements of A&P and Pathmark for periods prior to
the consummation of the acquisition. In addition, the pro forma combined financial information presented in this prospectus supplement is based in part on certain assumptions regarding the
acquisition that we believe are reasonable. We cannot assure you that our assumptions will prove to be accurate over time. Accordingly, the historical and pro forma combined financial information
included in this prospectus supplement may not reflect what our results of operations and financial condition would have been had we been a combined entity during the periods presented, or what
our results of operations and financial condition will be in the future. The challenge of integrating previously independent businesses makes evaluating our business and our future financial prospects
difficult. Our potential for future business success and operating profitability must be considered in light of the risks, uncertainties, expenses and difficulties typically encountered by recently organized
or combined companies.
The settlement of the putative class action may be appealed and we may otherwise be obliged to provide other relief.
Two putative class action complaints were filed in the Superior Court of the State of New Jersey, Middlesex County (the Court), on March 6, 2007, and March 12, 2007, and were subsequently
consolidated on June 15, 2007 and amended on July 16, 2007 (In re Pathmark Stores, Inc. Shareholder Litigation, Civil Action No. C-111-07). The consolidated amended complaint alleged, inter alia,
that the preliminary proxy statement included insufficient disclosures, that the directors of Pathmark breached fiduciary duties owed to Pathmark shareholders, and that Pathmark and A&P aided and
abetted the breach of those duties. The consolidated amended complaint sought, among other things, to enjoin the merger. On September 28, 2007, plaintiffs and defendants executed a Stipulation of
Settlement providing for dismissal of the litigation and an exchange of releases. As part of the negotiated settlement, Pathmark and A&P agreed to make certain disclosures reflected in the joint proxy
statement/prospectus on Form S-4, subject to any modifications to be made in response to additional SEC comments. As part of the negotiated settlement, A&P agreed to pay plaintiffs attorneys fees
and expenses in an amount not to exceed $1.25 million.
On October 1, 2007, the Court preliminarily approved the parties proposed settlement, approved methods for providing notice to the proposed class of Pathmark shareholders, and scheduled a
November 5, 2007 hearing to consider final approval of the proposed settlement. Notice of the proposed settlement was provided to the proposed class pursuant to the Courts order, and no
objections were received. On November 5, 2007, the Court entered a Final Judgment and Order approving the settlement pursuant to the terms of the Stipulation of Settlement. The Court certified
the action as a non-opt-out class action with the class consisting of all persons or entities who were record or beneficial holders of Pathmark common stock at any time during the period from and
including September 26, 2006 through the closing of the transaction. The Final Judgment and Order provides for, among other things, dismissal of the action with prejudice and the release of all
claims against the defendants. The Court also awarded payment of plaintiffs attorneys fees and expenses in the amount of $1.25 million, as provided in the Stipulation of Settlement. The applicable
rules provide for 45 days in which an appeal may be filed from the Final Judgment and Order. Such an appeal may otherwise oblige us to provide other relief.
S-29
Risks Relating to this Offering
Our substantial indebtedness could impair our financial condition and our ability to fulfill our debt obligations, including our obligations under the notes.
We have substantial indebtedness. As of September 8, 2007, on a pro forma basis after giving effect to this offering, the merger and related transactions, we would have had total indebtedness of
approximately $1.3 billion, consisting of approximately $200 million outstanding under our ABL facility, $380 million outstanding under the notes offered hereby, approximately $213 million of A&Ps
public debt obligations and approximately $500 million outstanding under capital lease obligations and long-term real estate liabilities.
Our indebtedness could have important consequences to you. For example, it could:
|
|
|
|
|
make it more difficult for us to satisfy our obligations with respect to the notes and our other indebtedness, which could in turn result in an event of default on the notes or such other
indebtedness, |
|
|
|
|
|
require us to dedicate a substantial portion of our cash flow from operations to debt service payments, thereby reducing the availability of cash for working capital, capital expenditures,
acquisitions, general corporate purposes or other purposes, |
|
|
|
|
|
impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes, |
|
|
|
|
|
diminish our ability to withstand a downturn in our business, the industry in which we operate or the economy generally, |
|
|
|
|
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate, and |
|
|
|
|
|
place us at a competitive disadvantage compared to certain competitors that have proportionately less debt.
|
Our ABL facility contains restrictive covenants customary for facilities of that type which limit our ability to incur additional debt, pay dividends, grant additional liens, make investments and
take other actions. These restrictions may limit flexibility to undertake future financings and take other actions.
If we are unable to meet our debt service obligations, we could be forced to restructure or refinance our indebtedness, seek additional equity capital or sell assets. We may be unable to obtain
financing or sell assets on satisfactory terms, or at all.
In addition, our ABL facility bears interest at a variable rate. If market interest rates increase, such variable-rate debt will have higher debt service requirements, which could adversely affect our
cash flow. While we may enter into agreements limiting our exposure to higher interest rates, any such agreements may not offer complete protection from this risk.
We may incur additional indebtedness and take other actions which may not be beneficial for the holders of the notes.
The indenture governing the notes will not prohibit us from incurring additional indebtedness in the future and securing such indebtedness. Any such additional indebtedness that is secured would
be effectively senior to the notes to the extent of the assets securing such indebtedness. The indenture governing the notes will also permit unlimited additional borrowings by our subsidiaries that will
be structurally senior to the notes. In addition, the indenture will not contain any restrictive covenants limiting our or our subsidiaries ability to pay dividends, make any payments on junior or other
indebtedness or otherwise limit our financial condition. Any of these actions may impair our ability to meet our obligations on the notes.
S-30
To service our debt, we will require a significant amount of cash, which may not be available to us.
Our ability to make payments on, or repay or refinance, our debt, including the notes, and to fund planned capital expenditures, will depend largely upon our future operating performance. Our
future performance, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. In addition, our ability to borrow
funds in the future to make payments on our debt will depend on the satisfaction of the covenants in our ABL facility and our other debt agreements, including the indenture governing the notes,
and other agreements we may enter into in the future. We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us
under our ABL facility or from other sources in an amount sufficient to enable us to pay our debt, including the notes, or to fund our other liquidity needs.
We cannot assure you that we will be able to refinance any of our debt on commercially reasonable terms or at all. If we were unable to make payments or refinance our debt or obtain new
financing under these circumstances, we would have to consider other options, such as the sale of assets, the sales of equity and/or negotiations with our lenders to restructure the applicable debt. Our
ABL facility and the indenture governing the notes may restrict, or market or business conditions may limit, our ability to take some or all of these actions.
If we default on our obligations to pay our other indebtedness, we may not be able to make payments on the notes.
If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal of and premium, if any, and interest on our
indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness (including our ABL facility), we
could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed
thereunder to be due and payable, together with accrued and unpaid interest, the lenders under our ABL facility could elect to terminate their commitments, cease making further loans and institute
foreclosure proceedings against our assets, and we could be forced into bankruptcy or liquidation. Any default under the agreements governing our indebtedness, including a default under our ABL
facility that is not waived by the required lenders and the remedies sought by the holders of such indebtedness, could make us unable to pay principal of and premium, if any, and interest on the
notes and substantially decrease the market value of the notes.
If our operating performance declines, we may in the future need to seek to obtain waivers from the required lenders under our ABL facility to avoid being in default. If we breach our
covenants under our ABL facility and seek a waiver, we may not be able to obtain a waiver from the required lenders. If this occurs, we would be in default under our ABL facility, the lenders
could exercise their rights as described above, and we could be forced into bankruptcy or liquidation. See Description of Other IndebtednessABL Facility.
The notes are effectively subordinated to our secured debt (including borrowings under our ABL facility) and structurally subordinated to the debt and other liabilities of our subsidiaries.
The notes are effectively subordinated to our secured debt (including borrowings under our ABL facility, of which $200 million was outstanding as of September 8, 2007 on a pro forma basis
after giving effect to the merger, this offering and related transactions) to the extent of the value of the collateral securing such debt.
In the event of our insolvency, bankruptcy, liquidation, reorganization, dissolution or winding up, or upon acceleration of the notes due to an event of default under the indenture and in certain
other events, our assets will be available to pay obligations on the notes only after all obligations on our secured debt have been satisfied. As a result, there may not be sufficient assets remaining to
pay amounts due on any or all of the outstanding notes.
S-31
The notes are not guaranteed by our subsidiaries. Many of our subsidiaries serve as guarantors with respect to our ABL facility. The notes will be structurally subordinated to our subsidiaries
existing and future indebtedness and other liabilities. Furthermore, we and our subsidiaries are not prohibited from incurring additional debt or other liabilities, including senior indebtedness. If we
and/or our subsidiaries were to incur additional debt or liabilities, our ability to pay our obligations on the notes, including cash payments upon conversion or repurchase, could be adversely affected.
Creditors, including trade creditors, and any preferred equity holders, of each of our subsidiaries generally will have priority with respect to the assets and earnings of the subsidiary over the claims of
our creditors, including holders of the notes. The notes, therefore, will be effectively subordinated to the claims of creditors, including trade creditors, judgment creditors, and any preferred equity
holders of our subsidiaries. In addition, our rights and the rights of our creditors, including the holders of the notes, to participate in the assets of a subsidiary during its liquidation or reorganization
will be effectively subordinated to all existing and future liabilities and any preferred equity of that subsidiary.
The terms of the notes will not contain restrictive covenants and will provide only limited protection in the event of a change of control.
The indenture under which the notes will be issued will not contain restrictive covenants that would protect you from several kinds of transactions that may adversely affect you. In particular, the
indenture will not contain covenants that will limit our ability to pay dividends or make distributions on or redeem our capital stock or limit our ability to incur additional indebtedness and, therefore,
may not protect you in the event of a highly leveraged transaction or other similar transaction. The requirement that we offer to repurchase the notes upon a change of control is specified in the
definition of a fundamental change under Description of NotesRepurchase of Notes by Us at Option of Holders upon a Fundamental Change and Description of NotesConversion
RightsConversion upon Specified Corporate Transactions.
Accordingly, subject to restrictions contained in our other debt agreements, we could enter into certain transactions, such as acquisitions, refinancings or recapitalizations, and incurrences of
indebtedness that could affect our capital structure and the value of the notes and our common stock but would not constitute a fundamental change under the indenture.
We may not have sufficient cash to repurchase the notes or to pay the cash payable on a conversion, which may increase your credit risk.
On a fundamental change (as defined under Description of NotesRepurchase of Notes by Us at Option of Holder upon a Fundamental Change), subject to certain conditions, holders of the
notes will have the right to require us to repurchase for cash all outstanding notes at 100% of their principal amount plus accrued and unpaid interest, if any, up to but not including the repurchase
date. The notes will be convertible, at your option, into cash and shares of our common stock, if any, at any time before the stated maturity, from and after the date of certain events described under
Description of NotesConversion Rights. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of tendered notes or
settlement of converted notes. Our ABL facility and any other credit facility in place at the time of a repurchase or conversion of the notes may also limit our ability to use borrowings to pay any
cash payable on a repurchase or conversion of the notes and may prohibit us from making any cash payments on the repurchase or conversion of the notes if a default or event of default has
occurred under that facility without the consent of the lenders under that facility. Our failure to repurchase tendered notes at a time when the repurchase upon a fundamental change or to pay any
cash payable on a conversion of the notes would constitute a default under the indenture. A default under the indenture or a fundamental change could lead to a default under our credit facilities or
other existing and future agreements governing our indebtedness. If the repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have
sufficient funds to repay the indebtedness and repurchase the notes.
S-32
The additional shares of common stock payable on any notes converted in connection with specified corporate transactions may not adequately compensate you for any loss you may experience as a
result of such specified corporate transactions.
If certain specified corporate transactions occur, we will under certain circumstances increase the conversion rate on notes converted in connection with the specified corporate transaction by a
number of additional shares of common stock. The number of additional shares of common stock will be determined based on the date on which the specified corporate transaction becomes effective
and the price paid per share of our common stock in the specified corporate transaction as described under Description of NotesConversion RightsMake-Whole Amount.
The additional shares of common stock issuable on conversion of the notes in connection with a specified corporate transaction may not adequately compensate you for any loss you may
experience as a result of such specified corporate transaction.
Our obligation to adjust the conversion rate in connection with specified corporate transactions could be considered a penalty, in which case the enforceability thereof would be subject to general
principles of reasonableness and equitable remedies.
Some significant restructuring transactions may not constitute a fundamental change, in which we would not be obligated to offer to repurchase the notes.
Upon the occurrence of a fundamental change, you will have the right subject to certain conditions, to require us to repurchase your notes for cash, in whole or in part, at a repurchase price
equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest (including additional interest and additional amounts, if any) up to but excluding the date of
repurchase. However, the fundamental change provisions will not afford protection to holders of the notes in the event of certain transactions. For example, we will not be required to repurchase any
notes upon the occurrence of a fundamental change or be entitled to an increased conversion rate upon conversion in connection with a fundamental change if more than 90% of the consideration in
the transaction consists of Listed Common Equity (as defined under Description of NotesRepurchase of Notes by Us at Option of Holders upon a Fundamental Change). Furthermore, transactions
such as leveraged recapitalizations, refinancings, restructurings or acquisitions initiated by us, as well as stock acquisitions by certain companies, would not constitute a fundamental change requiring us
to repurchase the notes. In the event of any such transaction, the holders of notes would not have the right to require us to repurchase the notes, even though each of these transactions could
increase the amount of our indebtedness, or otherwise adversely affect our capital structure or any credit ratings, thereby adversely affecting the holders of the notes.
The conversion rate of the notes may not be adjusted for all dilutive events.
The conversion rate of the notes is subject to adjustment for certain events, including but not limited to the payment of stock dividends on our common stock; subdivisions, splits and
combinations of our common stock; the issuance of rights or warrants; distributions of capital stock, indebtedness or assets; certain cash dividends and certain tender or exchange offers as described
under Description of NotesConversion RightsConversion Rate Adjustments. The conversion rate will not be adjusted for other events, such as an issuance of common stock for cash, that may
adversely affect the trading price of the notes or the common stock. There can be no assurance that an event that adversely affects the value of the notes, but does not result in an adjustment to the
conversion rate, will not occur.
Provisions of the notes could discourage an acquisition of us by a third party.
Upon the occurrence of certain transactions constituting a fundamental change, holders of the notes will have the right, at their option, to require us to repurchase, at a cash repurchase price
equal to 100% of the principal amount plus accrued and unpaid interest on the notes, all of their notes or any portion of the principal amount of such notes in integral multiples of $1,000. These
fundamental change repurchase provisions requiring make-whole payments may make it more
S-33
difficult or more expensive for a third party to acquire us or delay or prevent a takeover of our company and the removal of incumbent management that might otherwise be beneficial to investors.
Conversion of notes into cash or a combination of both cash and our common stock will require U.S. holders to recognize taxable gains.
Upon the conversion of a note into cash or a combination of cash and our common stock, a U.S. holder (as defined in Certain U.S. Federal Income Tax Considerations) generally will be
required to recognize gain on the conversion for U.S. federal income tax purposes. Prospective investors should carefully review the information regarding tax considerations relevant to an investment
in the notes set forth under Certain U.S. Federal Income Tax Considerations and are also urged to consult their own tax advisors prior to investing in the notes.
You may have to pay taxes if we adjust the conversion rate of the notes in certain circumstances, even though you would not receive any cash.
We will adjust the conversion rate of the notes for stock splits and combinations, stock dividends, certain cash dividends and certain other events that affect our capital structure. See Description
of NotesConversion RightsMake-Whole Amount and Description of NotesConversion RightsConversion Rate Adjustments. Upon certain adjustments to (or certain failures to make adjustments to)
the conversion rate, you may be treated as having received a constructive distribution from us, resulting in taxable income to you for United States federal income tax purposes, even though you
would not receive any cash in connection with the adjustment to (or failure to adjust) the conversion rate and even though you might not exercise your conversion right. In addition, Non-U.S.
Holders (as defined in Certain U.S. Federal Income Tax Considerations) of the notes may, in certain circumstances, be deemed to have received a distribution subject to United States federal
withholding tax requirements. Please consult your own tax advisors and read Certain U.S. Federal Income Tax Considerations.
If you hold notes, you will not be entitled to any rights with respect to our common stock, but you will be subject to all changes made with respect to our common stock.
If you hold notes, you will not be entitled to any rights with respect to our common stock (including, without limitation, voting rights and rights to receive any dividends or other distributions on
our common stock), but you will be subject to all changes affecting the common stock. You will have rights with respect to our common stock only from and after the conversion date relating to any
conversion of your notes, and then only if and to the extent that the settlement amount includes shares of our common stock. For example, in the event that an amendment is proposed to our articles
of incorporation or bylaws requiring shareholder approval and the record date for determining the shareholders of record entitled to vote on the amendment occurs prior to the conversion date in
respect of which shares of our common stock are deliverable to you as part of the settlement amount, you will not be entitled to vote on the amendment, although you will nevertheless be subject to
any changes in the powers, preferences or special rights of our common stock.
The conditional conversion feature of the notes could result in you not receiving the value of the common stock into which the notes are convertible.
The notes are convertible into cash and shares of common stock, if any, only if specific conditions are met. If the specific conditions for conversion are not met, you may not be able to receive
the value of the common stock into which your notes would otherwise be convertible.
There is no established trading market for the notes.
The notes are a new issue of securities for which there is no established trading market. As a result, an active trading market for the notes may not develop. If an active trading market does not
develop or is not maintained, the market price and liquidity of the notes may be adversely affected. In that case, you may not be able to sell your notes at a particular time or you may not be able
to
S-34
sell your notes at a favorable price. Future trading prices of the notes will depend on many factors, including:
|
|
|
|
our operating performance and financial condition; |
|
|
|
|
|
the interest of securities dealers in making a market; and |
|
|
|
|
|
the market for similar securities.
|
Historically, the markets for convertible debt securities have been subject to disruptions that have caused volatility in prices. It is possible that the markets for the notes will be subject to
disruptions. Any such disruptions may have a negative effect on a holder of the notes, regardless of our prospects and financial performance. The underwriters are not under any obligation to make a
market in the notes and they may discontinue any market making activities at any time, in their sole discretion, which could further negatively impact your ability to sell the notes or the prevailing
market price at the time you choose to sell.
On conversion of the notes, you may receive less proceeds than expected because the value of our common stock may decline after you exercise your conversion right.
The conversion value that you will receive on conversion of your notes is in part determined by the average of the last reported sale prices of our common stock for the 30 consecutive trading
days beginning on the third trading day immediately following the day the notes are tendered for conversion. Accordingly, if the price of our common stock decreases after you tender your notes for
conversion, the conversion value you will receive may be adversely affected, and if the price at the end of such period is below the average, the value of any shares delivered may be less than the
conversion value.
Future sales of our common stock in the public market or the issuance of other equity could lower the market price for our common stock and adversely impact the trading price of the notes.
As of September 8, 2007, taking into account the shares issued in connection with our acquisition of Pathmark, there were 51,176,457 shares of our common stock outstanding on a fully diluted
basis. Approximately 43% of those shares were held by Tengelmann, A&Ps former majority shareholder and our current largest single shareholder. In the future, we may sell additional shares of our
common stock to raise capital. In addition, shares of our common stock are reserved for issuance on the exercise of stock options and on conversion of the notes. Further, Tengelmann could at any
time and from time to time sell shares of our common stock, subject to the terms of lock-up agreement that Tengelmann has entered into with the underwriters (see Underwriting), federal and
state securities laws and any restrictions on such sales that Tengelmann may have agreed to with us or other shareholders. We cannot predict the size of future issuances or sales of our common stock
or other equity related securities in the public market or the effect, if any, that they may have on the market price for our common stock or other equity related securities. The issuance and sales of
substantial amounts of common stock or other equity related securities, including sales pursuant to the share lending agreements, or the perception that such issuances and sales may occur, could
adversely affect the trading price of the notes and the market price of our common stock.
The trading prices for the notes will be directly affected by the trading prices for our common stock, which are impossible to predict. Volatility in the market price of our common stock could result
in a lower trading price than your conversion or purchase price and could adversely impact the trading price of the notes.
The stock market in recent years has experienced significant price and volume fluctuations that have often been unrelated to the operating performance of companies. The market price of our
common stock may be affected adversely by factors such as actual or anticipated changes in our operating results, acquisition activity, the impact of international markets, changes in financial
estimates by securities analysts, general market conditions, rumors and other factors. The decrease in the market price of our common stock would likely adversely impact the trading price of the
notes.
S-35
The price of our common stock could be affected by possible sales of our common stock by investors who view the notes as a more attractive means of equity participation in us and by hedging
or arbitrage trading activity that may develop involving our common stock. The hedging or arbitrage could, in turn, affect the trading prices of the notes.
In addition, in the past, following periods of volatility in the overall market and the market price of a companys securities, securities class action litigation has often been instituted against these
companies. This litigation, if instituted against us, could result in substantial costs and a diversion of our managements attention and resources.
Absence of dividends could reduce our attractiveness to investors, which could adversely affect the price of the common stock into which the notes are convertible.
We do not currently intend to pay dividends on our common stock in the foreseeable future. We currently intend to retain earnings, if any, for the future operations and growth of our business.
As a result, the success of an investment in our common stock will depend upon any future appreciation in its value, and there cannot be any assurance that our common stock will appreciate in
value. The lack of a dividend on our common stock may make it less attractive to certain investors than the stock of dividend-paying companies, which could adversely affect the price of our common
stock.
Our charter documents and Maryland law contain provisions that could delay or prevent an acquisition of our company, which could inhibit your ability to receive a premium on your investment
from a possible sale of our company.
Our charter documents contain provisions that may discourage third parties from seeking to acquire our company. These provisions and specific provisions of Maryland law relating to business
combinations with interested shareholders may have the effect of delaying, deterring or preventing a merger or change in control of our company. Some of these provisions may discourage a future
acquisition of our company even if shareholders would receive an attractive value for their shares or if a significant number of our shareholders believed such a proposed transaction to be in their
best interests. As a result, shareholders who desire to participate in such a transaction may not have the opportunity to do so. See Description of Capital StockProvisions Restricting a Change of
Control.
We have the ability to issue preferred shares without shareholder approval.
Our articles of incorporation permit our board of directors to issue preferred shares without first obtaining shareholder approval. If we issued preferred shares, these additional securities may
have dividend or liquidation preferences senior to our common stock. If we issue convertible preferred shares, a subsequent conversion may dilute the current common shareholders interest. Issuance
of such preferred stock could adversely affect the price of our common stock. This in turn, may affect the price of the notes.
The convertible note hedge and warrant transactions may affect the value of the notes and our common stock.
In connection with the offering of the notes, we entered into convertible note hedge transactions with the hedge counterparties. These transactions are intended to reduce the potential dilution
upon conversion of the notes. We also entered into warrant transactions with the hedge counterparties with respect to our common stock pursuant to which we may need to issue shares of our
common stock. Such issuances would have a dilutive effect on our shares. We intend to apply a portion of the net proceeds from the sale of the notes to pay the cost of the convertible note hedge
transactions in excess of the proceeds from the warrant transactions.
In connection with hedging the convertible note hedge and warrant transactions, the hedge counterparties or their affiliates expect to enter into various derivative transactions with respect to our
common stock, concurrently with or shortly after the pricing of the notes. These activities could
S-36
have the effect of increasing or preventing a decline in the price of our common stock concurrently with or shortly after the pricing of the notes.
In addition, the hedge counterparties or their affiliates will likely modify their hedge position following the pricing of the notes from time to time by entering into or unwinding various derivative
transactions and/or purchasing or selling our common stock in secondary market transactions prior to the maturity of the notes (including during any settlement period in respect of any conversion of
the notes). In addition, we will exercise options we hold under the convertible note hedge transactions whenever notes are converted. In order to unwind their hedge position with respect to those
exercised options, the hedge counterparties or their affiliates expect to sell shares of our common stock in secondary market transactions or unwind various derivative transactions with respect to our
common stock during or after the settlement period related to the converted notes.
In addition, if the convertible note hedge transactions fail to become effective because the note offering is not completed, the hedge counterparties, or their affiliates, may unwind their hedge
positions with respect to our common stock, which could adversely affect the value of our common stock. We have also agreed to indemnify the hedge counterparties, or their affiliates, for losses
incurred in connection with a potential unwinding of their hedge positions under certain circumstances.
The effect, if any, of any of these transactions and activities on the market price of our common stock will depend in part on market conditions and cannot be ascertained at this time, but any of
these activities could adversely affect the value of our common stock and the value of the notes and, as a result, the number of shares and value of common stock or other consideration you will
receive upon the conversion of the notes, and, under certain circumstances, your ability to convert the notes.
Changes in the accounting guidelines relating to the borrowed shares could decrease our earnings per share and potentially our stock price.
Because the borrowed shares we are offering in the concurrent offering of our common stock (or identical shares) must be returned to us at the end of the loan availability period under the
share lending agreements or earlier in certain circumstances, we believe that under U.S. GAAP, as presently in effect, the borrowed shares will not be considered outstanding for the purpose of
computing and reporting our earnings per share. If accounting guidelines were to change in the future, we may become required to treat the borrowed shares as outstanding for purposes of computing
earnings per share, our earnings per share would be reduced and our stock price could decrease, possibly significantly.
If we are required to convert all of the notes into shares of common stock, and sufficient authorized shares are not available for that purpose, then we would default under the indenture governing
the notes and certain other indebtedness of ours.
As of the date of this prospectus supplement, we do not have a sufficient number of shares of our common stock authorized to enable us to issue shares of our common stock upon the
conversion of all of the notes. Although the notes may be settled at our option in cash, under certain circumstances we may not have sufficient financial resources to settle conversion of the notes in
cash or may be prohibited from doing so under our ABL facility or other debt agreements. Although we intend to seek shareholder approval to increase the authorized number of shares of our
common stock subsequent to the offering of the notes, we cannot assure you that such stockholder approval will be obtained.
Failure to issue shares of common stock upon conversion of the notes would cause a default under the indenture governing the notes, which in turn is likely to be a default under our ABL
facility and other debt agreements. Any default under the notes, our ABL facility or such debt could have a material adverse effect on our business, financial condition and results of operations
which, in turn, could negatively affect the market price of our common stock.
S-37
Borrowed shares may not be available for hedging transactions.
Some or all of the expected total number of borrowed shares may not be available to facilitate hedging transactions in some circumstances, including if the share borrowers return shares to us
before the expiration of the share lending agreements or if a registration statement is unavailable prior to such time as the share borrowers have completed the initial sale of such shares. See
Description of Share Lending Agreements. Any unavailability of borrowed shares to facilitate hedging transactions may make it more difficult for investors in the notes to hedge their investment
and consequently could adversely impact the price of the notes.
The effect of the concurrent issuance of our shares of common stock pursuant to the share lending agreements, which issuance is being made to facilitate transactions by which investors in the notes
offered hereby may hedge their investments in such notes, may be to lower the market price of our common stock.
The existence of the share lending agreements and the short positions established in connection with the sale of the notes could have the effect of causing the market price of our common stock
to be lower over the term of the share lending agreements than it would have been had we not entered into the agreements. In addition, the share borrowers have informed us that they intend to use
the short position created by the share loan to facilitate transactions by which investors in the notes may hedge their investments in such notes through short sales or privately negotiated derivative
transactions, and borrowed shares also may be used in connection with hedging of the convertible note hedge and warrant transactions. The market price of our common stock could be further
negatively affected by these or other short sales of our common stock.
S-38
USE OF PROCEEDS
We estimate that the net proceeds from this offering will be approximately $365 million, after deducting the underwriters discount and our estimated expenses for this offering, but assuming no
exercise of the underwriters over-allotment options. We will use these net proceeds, together with cash on hand and an incremental borrowing under our ABL facility, to (i) repay the principal and
accrued interest on our $370 million Bridge facility, which was used to finance in part our acquisition of Pathmark and (ii) to pay the cost of the convertible note hedge transactions in excess of the
proceeds from the warrant transactions. Affiliates of the underwriters will receive substantially all of the proceeds of this offering. See Underwriting.
Below is the estimated sources and uses for this offering. Please note that the following table is subject to change based on actual amounts at closing of this offering.
|
|
|
|
|
Amount(1) |
|
|
(in millions) |
Sources of Funds: |
|
|
Convertible notes offered hereby |
|
|
$ |
|
380.0 |
|
Incremental borrowings under ABL facility and cash on hand |
|
|
|
39.8 |
|
|
|
|
Total Sources: |
|
|
$ |
|
419.8 |
|
|
|
|
Uses of Funds: |
|
|
Repay
borrowings under Bridge facility plus accrued interest(2) |
|
|
$ |
|
372.0 |
|
Convertible note hedge transactions |
|
|
|
32.8 |
|
Estimated fees and expenses |
|
|
|
15.0 |
|
|
|
|
Total Uses: |
|
|
$ |
|
419.8 |
|
|
|
|
|
(1) |
|
|
|
For purposes of this prospectus supplement, we have estimated that we will
remit cash for the hedge transaction of approximately $69.0 million
and receive cash proceeds of approximately $32.2 million for the
warrant transaction, resulting in a net incremental cash payment
of approximately $36.8 million. Actual cash remitted for the hedge
transactions will be approximately $66.1 million and actual cash
proceeds received for the warrant transactions will be approximately
$33.3 million, resulting in a net incremental cash payment of approximately
$32.8 million; the lower amounts reflected in such actual remittance
(as compared to our estimated remittance and receipt) and receipt
are not reflected in this prospectus supplement except in this Use
of Proceeds section. |
|
(2) |
|
|
|
The bridge loan facility bears interest at a rate of LIBOR plus 7.0% per annum, which rate steps up 50 basis points on January 7, 2008, and thereafter increases an additional 50 basis points each
subsequent month that elapses, subject to an interest rate cap. The Bridge facility initially matures on December 3, 2008, the first anniversary of the merger closing date, at which point the loans
thereunder will be converted, subject to the satisfaction of certain conditions such as no default under the Bridge facility and full payment of fees, into term loans and/or exchange notes that
mature on the eighth anniversary of the merger closing date.
|
S-39
CAPITALIZATION
The following table sets forth our cash and cash equivalents and capitalization as of September 8, 2007 on:
|
|
|
|
|
a historical basis for A&P; |
|
|
|
|
|
a pro forma basis to give effect to (a) the completion of the acquisition of Pathmark and the related financing transactions as if they had occurred on that date and (b) the sale of A&Ps
remaining shares of Metro on November 26, 2007; and |
|
|
|
|
|
a pro forma basis as further adjusted to give effect to (a) the completion of this offering of $380 million of convertible notes and the application of the proceeds to repay the Bridge facility
entered into in connection with the acquisition of Pathmark and (b) the completion of the concurrent offering of shares of common stock and the receipt of the nominal lending fees in
connection therewith.
|
You should read this table in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and Unaudited Pro Forma Condensed Combined
Financial Information, as well as the consolidated financial statements and related notes incorporated by reference in this prospectus supplement.
|
|
|
|
|
|
|
|
|
As of September 8, 2007 |
|
Historical |
|
Pro Forma |
|
Pro Forma As Adjusted |
|
|
(Dollars in millions) |
Cash and cash equivalents |
|
|
$ |
|
76.2 |
|
|
|
$ |
|
109.4 |
|
|
|
$ |
|
82.6 |
|
|
|
|
|
|
|
|
Former credit facility |
|
|
|
6.8 |
|
|
|
|
|
|
|
|
|
|
|
ABL facility(1) |
|
|
|
|
|
|
|
|
200.0 |
|
|
|
|
200.0 |
|
Bridge facility |
|
|
|
|
|
|
|
|
370.0 |
|
|
|
|
|
|
Convertible notes offered hereby |
|
|
|
|
|
|
|
|
|
|
|
|
|
380.0 |
|
9.125% Notes due 2011 |
|
|
|
12.9 |
|
|
|
|
12.9 |
|
|
|
|
12.9 |
|
9.375% Notes due 2039 |
|
|
|
200.0 |
|
|
|
|
200.0 |
|
|
|
|
200.0 |
|
Capital lease obligations |
|
|
|
30.1 |
|
|
|
|
194.9 |
|
|
|
|
194.9 |
|
Long-term real estate liabilities |
|
|
|
304.5 |
|
|
|
|
304.5 |
|
|
|
|
304.5 |
|
Other |
|
|
|
1.4 |
|
|
|
|
1.4 |
|
|
|
|
1.4 |
|
|
|
|
|
|
|
|
Total debt |
|
|
$ |
|
555.7 |
|
|
|
$ |
|
1,283.7 |
|
|
|
$ |
|
1,293.7 |
|
Stockholders equity(2) |
|
|
|
450.9 |
|
|
|
|
632.2 |
|
|
|
|
544.6 |
|
|
|
|
|
|
|
|
Total capitalization |
|
|
$ |
|
1,006.6 |
|
|
|
$ |
|
1,915.9 |
|
|
|
$ |
|
1,838.3 |
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
The total commitment available for borrowing under our ABL facility is $675 million (with a $100 million uncommitted incremental loan) and amounts available for borrowing and letters of
credit are subject to a borrowing base. As of December 3, 2007, the closing date of the merger, there was approximately $424 million outstanding in borrowings and letters of credit under the
ABL facility with commitments for an additional $251 million of availability, subject to a borrowing base and other restrictions set forth in Description of Certain Other IndebtednessABL
Facility. |
|
(2) |
|
|
|
In connection with the concurrent offering of shares of common stock, the shares that we have agreed to loan to the share borrowers will be reflected as issued and outstanding in stockholders
equity. Based upon current accounting principles, we believe that the shares will not be considered outstanding for the purpose of computing earnings per share. See Description of Share
Lending Agreements.
|
S-40
PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY
Our common stock is listed on the NYSE under the trading symbol GAP. The following table shows, for the periods indicated, the high and the low closing sales prices of our common stock
as quoted on the NYSE. The market price for our common stock may continue to be subject to wide fluctuations in response to a variety of factors, some of which are beyond our control. See Risk
FactorsRisks Relating to this OfferingThe trading prices for the notes will be directly affected by the trading prices for our common stock, which are impossible to predict. Volatility in the market
price of our common stock could result in a lower trading price than your conversion or purchase price and could adversely impact the trading price of the notes.
|
|
|
|
|
Quarter |
|
Closing Sale Price
of Common Stock |
|
High |
|
Low |
Fiscal Year Ended February 26, 2005 |
|
|
|
|
First Quarter |
|
|
$ |
|
9.07 |
|
|
|
$ |
|
6.71 |
|
Second Quarter |
|
|
|
7.66 |
|
|
|
|
6.21 |
|
Third Quarter |
|
|
|
7.97 |
|
|
|
|
5.60 |
|
Fourth Quarter |
|
|
|
11.53 |
|
|
|
|
7.70 |
|
Fiscal Year Ended February 25, 2006 |
|
|
|
|
First Quarter |
|
|
|
27.52 |
|
|
|
|
11.12 |
|
Second Quarter |
|
|
|
32.58 |
|
|
|
|
23.96 |
|
Third Quarter |
|
|
|
31.17 |
|
|
|
|
25.29 |
|
Fourth Quarter |
|
|
|
32.39 |
|
|
|
|
28.41 |
|
Fiscal Year Ended February 24, 2007 |
|
|
|
|
First Quarter |
|
|
|
35.78 |
|
|
|
|
21.25 |
|
Second Quarter |
|
|
|
24.10 |
|
|
|
|
20.97 |
|
Third Quarter |
|
|
|
28.04 |
|
|
|
|
22.60 |
|
Fourth Quarter |
|
|
|
31.44 |
|
|
|
|
25.51 |
|
Fiscal Year Ending February 23, 2008 |
|
|
|
|
First Quarter |
|
|
|
34.97 |
|
|
|
|
30.17 |
|
Second Quarter |
|
|
|
35.77 |
|
|
|
|
29.15 |
|
Third Quarter |
|
|
|
32.60 |
|
|
|
|
28.51 |
|
On December 12, 2007, the closing sale price for our common stock as reported on the NYSE was $28.54 per share. We encourage you to obtain current market quotations for our common
stock before deciding whether to purchase the notes offered by this prospectus supplement.
On September 8, 2007, there were 51,176,457 shares of our common stock outstanding on a fully diluted basis taking into account the shares issued in connection with our acquisition of
Pathmark.
Although in April 2006 we declared and paid a special one-time dividend equal to $7.25 per share of common stock to the shareholders of record on April 17, 2006, our policy is to not pay
dividends. As such, except as set forth in the preceding sentence, we have not made dividend payments in the previous three years and do not intend to pay dividends in the normal course of
business in fiscal 2007. In addition, we did not repurchase our stock in fiscal 2006 and we do not intend to make stock repurchases in fiscal 2007. However, we are permitted under the terms of our
ABL facility and subject to specified conditions, to pay cash dividends on and repurchase shares of common stock.
S-41
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth the unaudited consolidated ratios of earnings to fixed charges for each of the fiscal years in the five-year period ended February 24, 2007 and the 28 weeks ended
September 8, 2007. We have not presented a ratio of earnings to combined fixed charges and preferred stock dividends because we did not have preferred stock outstanding during any such periods.
Therefore, our ratio of earnings to combined fixed charges and preferred dividends for any given period is equivalent to our ratio of earnings to fixed charges. The following ratios of earnings to
fixed charges do not give effect to our acquisition of Pathmark on December 3, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
28 Weeks Ended September 8, 2007 |
|
February 22, 2003 |
|
February 28, 2004 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
Ratio of earnings to fixed charges |
|
(1) |
|
(1) |
|
(1) |
|
5.1x |
|
(1) |
|
1.8x |
|
(1) |
|
|
|
Earnings were insufficient to cover fixed charges by $78 million in the fiscal year ended February 24, 2007, $81 million in the fiscal year ended February 26, 2005, $63 million in the fiscal year
ended February 28, 2004 and $37 million in the fiscal year ended February 22, 2003.
|
For purposes of calculating the ratio of earnings to fixed charges, earnings consist of earnings before income taxes and fixed charges after eliminating net undistributed earnings of affiliates and
minority interests which have not incurred fixed charges. Fixed charges consist of interest expense, including the amortization of debt discount and expense on all indebtedness, plus one-third of rent
expense deemed to represent an appropriate interest factor.
The pro forma earnings for the fiscal year ended February 24, 2007 and the twenty eight week period ended September 8, 2007 were insufficient to cover fixed charges by $204.0 million and
$33.0 million, respectively. The pro forma ratio reflects an increase in the insufficiency of fixed charges coverage for the fiscal year ended February 24, 2007 and a decrease in the coverage ratio for
the 28 weeks ended September 8, 2007.
S-42
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
The following unaudited pro forma condensed combined financial information gives effect to the merger of A&P and Pathmark completed on December 3, 2007. The merger transaction will be
accounted for using the purchase method of accounting, in accordance with accounting principles generally accepted in the United States, with A&P as the acquiror and Pathmark as the acquired
company.
These pro forma financial statements and adjustments are based on preliminary estimates and assumptions made by management and have been made solely for purposes of developing these pro
forma financial statements for illustrative purposes necessary to comply with the requirements of the SEC. These pro forma financial statements are not necessarily indicative of the results of
operations that would have been achieved had the merger transaction actually taken place at the dates indicated and do not purport to be indicative of future financial position or operating results.
The transaction was completed on December 3, 2007 and had been subject to regulatory approval which was recently received, and accordingly access to information required to prepare the pro
forma financial statements was limited prior to the consummation of the merger. The actual results of the transaction reported by the combined company in periods following the merger may differ
from that reflected in these pro forma financial statements depending on the actual amount of assets acquired after required regulatory disposals and the final fair values assigned to amortizable assets
and liabilities.
You should read the pro forma financial information in conjunction with A&Ps and Pathmarks audited historical consolidated financial statements and accompanying footnotes in A&Ps Current
Report on Form 8-K, dated October 24, 2007, which revises A&Ps Form 10-K for the fiscal year ended February 24, 2007 and Pathmarks Annual Report on Form 10-K for fiscal year ended February
3, 2007 and the Quarterly Reports on Form 10-Q for the fiscal quarters ended September 8, 2007 for A&P and August 4, 2007 for Pathmark, which financial statements have been incorporated by
reference in this prospectus supplement. See Where You Can Find More Information.
During the first half of fiscal year 2007, A&P classified its assets in the Midwest and the Greater New Orleans area as Assets Held for Sale on its Form l0-Q Consolidated Balance Sheet
pursuant to the requirements of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). SFAS 144 requires that once properties are identified as held for
sale, they are no long depreciated, valued on an asset-by asset basis at the lower of carrying amount or fair value less costs to sell, and reclassified as a current asset to Assets held for sale on A&Ps
Consolidated Balance Sheet. As of September 8, 2007, sale transactions for a majority of the Midwest locations have been completed, with final negotiations pending on one store location. In
addition, in accordance with SFAS 144, the criteria necessary to classify the operations in both the Greater New Orleans area and the Midwest as discontinued have been satisfied and as such, have
been reclassified in A&Ps Consolidated Statements of Operations for the 28 weeks ended September 8, 2007 and September 9, 2006. The disposition of the stores in the Greater New Orleans area
were completed during the second half of fiscal 2007. The pro forma balance sheet has not been adjusted to reflect the impact of the disposition of the final store location in the Midwest and the
stores in the Greater New Orleans area as proceeds approximated net book value and any adjustments are considered immaterial.
The pro forma financial statements and adjustments reflect (1) acquisition pro forma adjustments for the acquisition of Pathmark, which was financed through cash, issuance of stock, the ABL
facility and the Bridge facility and (2) pro forma adjustments which reflect the expected refinancing of the Bridge facility through the offering of convertible notes as discussed in notes 11 and 12 to
the unaudited pro forma condensed combined financial statements. The Company intends to refinance the Bridge facility with the proceeds from this offering, together with cash on hand and an
incremental borrowing under our ABL facility.
S-43
Unaudited Pro Forma Condensed Combined Balance Sheet
As of September 8, 2007
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical A&P |
|
Historical Pathmark(1) |
|
Acquisition Pro Forma Adjustments |
|
Note |
|
Acquisition Date Pro Forma Combined |
|
Pro Forma Adjustments |
|
Note |
|
Pro Forma Combined |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
|
76.2 |
|
|
|
$ |
|
33.2 |
|
|
|
|
|
|
|
$ |
|
109.4 |
|
|
|
$ |
|
(26.8 |
) |
|
|
|
|
(11 |
) |
|
|
|
$ |
|
82.6 |
|
Restricted cash |
|
|
|
193.9 |
|
|
|
|
|
$ |
|
(190.0 |
) |
|
|
|
|
(4 |
) |
|
|
|
|
3.9 |
|
|
|
|
|
|
|
|
3.9 |
|
Accounts receivable, net |
|
|
|
84.1 |
|
|
|
|
21.0 |
|
|
|
|
|
|
|
|
105.1 |
|
|
|
|
|
|
|
|
105.1 |
|
Inventories |
|
|
|
314.2 |
|
|
|
|
187.4 |
|
|
|
|
7.5 |
|
|
|
|
(3 |
) |
|
|
|
|
509.1 |
|
|
|
|
|
|
|
|
509.1 |
|
Prepaid expenses and other current assets |
|
|
|
85.5 |
|
|
|
|
92.5 |
|
|
|
|
17.9 |
|
|
|
|
(8 |
) |
|
|
|
|
195.9 |
|
|
|
|
|
|
|
|
195.9 |
|
Assets held for sale |
|
|
|
73.1 |
|
|
|
|
|
|
|
|
|
|
73.1 |
|
|
|
|
|
|
|
|
73.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
827.0 |
|
|
|
|
334.1 |
|
|
|
|
(164.6 |
) |
|
|
|
|
|
|
996.5 |
|
|
|
|
(26.8 |
) |
|
|
|
|
|
|
969.7 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propertynet |
|
|
|
777.0 |
|
|
|
|
520.7 |
|
|
|
|
538.9 |
|
|
|
|
(3 |
) |
|
|
|
|
1,836.6 |
|
|
|
|
|
|
|
|
1,836.6 |
|
Investments in Metro Inc. |
|
|
|
391.4 |
|
|
|
|
|
|
(391.4 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
171.2 |
|
|
|
|
126.0 |
|
|
|
|
55.0 |
|
|
|
|
(5 |
) |
|
|
|
|
289.0 |
|
|
|
|
(18.6 |
) |
|
|
|
|
(12 |
) |
|
|
|
|
270.4 |
|
|
|
|
|
|
|
|
|
(6.6 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.0 |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119.6 |
) |
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
144.7 |
|
|
|
|
(144.7 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
563.8 |
|
|
|
|
|
|
|
|
563.8 |
|
|
|
|
|
|
|
|
|
563.8 |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$ |
|
2,166.6 |
|
|
|
$ |
|
1,125.5 |
|
|
|
$ |
|
393.8 |
|
|
|
|
|
$ |
|
3,685.9 |
|
|
|
$ |
|
(45.4 |
) |
|
|
|
|
|
$ |
|
3,640.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
$ |
|
0.1 |
|
|
|
$ |
|
39.4 |
|
|
|
$ |
|
(39.4 |
) |
|
|
|
|
(4 |
) |
|
|
|
$ |
|
0.1 |
|
|
|
|
|
|
|
$ |
|
0.1 |
|
Current portion of obligations under capital leases |
|
|
|
1.4 |
|
|
|
|
10.7 |
|
|
|
|
|
|
|
|
12.1 |
|
|
|
|
|
|
|
|
12.1 |
|
Accounts payable |
|
|
|
164.5 |
|
|
|
|
84.3 |
|
|
|
|
|
|
|
|
248.8 |
|
|
|
|
|
|
|
|
248.8 |
|
Accrued and other liabilities |
|
|
|
318.4 |
|
|
|
|
143.5 |
|
|
|
|
|
|
|
|
461.9 |
|
|
|
|
|
|
|
|
461.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
484.4 |
|
|
|
|
277.9 |
|
|
|
|
(39.4 |
) |
|
|
|
|
|
|
722.9 |
|
|
|
|
|
|
|
|
722.9 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
221.0 |
|
|
|
|
422.7 |
|
|
|
|
39.4 |
|
|
|
|
(4 |
) |
|
|
|
|
784.2 |
|
|
|
$ |
|
(370.0 |
) |
|
|
|
|
(11 |
) |
|
|
|
|
414.2 |
|
|
|
|
|
|
|
|
|
370.0 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(462.1 |
) |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.8 |
) |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200.0 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Long-term obligations under capital leases |
|
|
|
28.7 |
|
|
|
|
154.1 |
|
|
|
|
|
|
|
|
182.8 |
|
|
|
|
|
|
|
|
182.8 |
|
Long-term real estate liabilities |
|
|
|
304.5 |
|
|
|
|
|
|
|
|
|
|
304.5 |
|
|
|
|
|
|
|
|
304.5 |
|
Senior unsecured convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
311.0 |
|
|
|
|
(11 |
) |
|
|
|
|
311.0 |
|
Conversion option |
|
|
|
|
|
|
|
|
|
|
|
|
|
69.0 |
|
|
|
|
(11 |
) |
|
|
|
|
69.0 |
|
Sold call on common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
|
|
(11 |
) |
|
|
|
|
32.2 |
|
Common stock warrants |
|
|
|
|
|
|
|
177.0 |
|
|
|
|
(4 |
) |
|
|
|
|
177.0 |
|
|
|
|
|
|
|
|
177.0 |
|
Other non-current liabilities |
|
|
|
677.1 |
|
|
|
|
168.2 |
|
|
|
|
16.0 |
|
|
|
|
(7 |
) |
|
|
|
|
882.3 |
|
|
|
|
|
|
|
|
882.3 |
|
|
|
|
|
|
|
|
|
21.0 |
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
1,715.7 |
|
|
|
|
1,022.9 |
|
|
|
|
315.1 |
|
|
|
|
|
|
3,053.7 |
|
|
|
|
42.2 |
|
|
|
|
|
|
3,095.9 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
42.0 |
|
|
|
|
0.5 |
|
|
|
|
(0.5 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8 |
|
|
|
|
(4 |
) |
|
|
|
|
48.8 |
|
|
|
|
|
|
|
|
48.8 |
|
Purchased call on common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
(69.0 |
) |
|
|
|
|
(11 |
) |
|
|
|
|
(69.0 |
) |
|
Common stock warrants |
|
|
|
|
|
69.7 |
|
|
|
|
(69.7 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
1.1 |
|
|
|
|
|
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
1.1 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
225.6 |
|
|
|
|
761.7 |
|
|
|
|
(761.7 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
447.6 |
|
|
|
|
|
|
|
|
447.6 |
|
|
|
|
|
|
|
|
|
210.8 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.2 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Additional other comprehensive income |
|
|
|
162.1 |
|
|
|
|
(39.6 |
) |
|
|
|
|
39.6 |
|
|
|
|
(3 |
) |
|
|
|
|
17.0 |
|
|
|
|
|
|
|
|
17.0 |
|
|
|
|
|
|
|
|
|
(145.1 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
Accumulated earnings (deficit) |
|
|
|
21.2 |
|
|
|
|
(689.7 |
) |
|
|
|
|
689.7 |
|
|
|
|
(3 |
) |
|
|
|
|
117.7 |
|
|
|
|
(18.6 |
) |
|
|
|
|
(11 |
) |
|
|
|
|
99.1 |
|
|
|
|
|
|
|
|
|
(2.3 |
) |
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46.3 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145.1 |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
|
450.9 |
|
|
|
|
102.6 |
|
|
|
|
78.7 |
|
|
|
|
|
|
632.2 |
|
|
|
|
(87.6 |
) |
|
|
|
|
|
|
544.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
|
$ |
|
2,166.6 |
|
|
|
$ |
|
1,125.5 |
|
|
|
$ |
|
393.8 |
|
|
|
|
|
|
|
|
$ |
|
3,685.9 |
|
|
|
$ |
|
(45.4 |
) |
|
|
|
|
|
$ |
|
3,640.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
As of August 4, 2007.
|
The accompanying notes are an integral part of the Unaudited Pro Forma Condensed Combined Financial Statements.
S-44
Unaudited Pro Forma Condensed Combined Statement of Operations
For the Fiscal Year Ended February 24, 2007
(Dollars in millions, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical A&P Feb. 24, 2007 |
|
Pathmark Feb. 3, 2007(1) |
|
Acquisition Pro Forma Adjustments |
|
Note |
|
Acquisition Date Pro Forma Combined |
|
Pro Forma Adjustments |
|
Note |
|
Pro Forma Combined |
Sales |
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
4,058.0 |
|
|
|
|
|
|
|
$ |
|
9,427.2 |
|
|
|
|
|
|
|
$ |
|
9,427.2 |
|
Cost of merchandise sold |
|
|
|
(3,702.9 |
) |
|
|
|
|
(2,875.2 |
) |
|
|
|
|
|
|
|
|
(6,578.1 |
) |
|
|
|
|
|
|
|
|
(6,578.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
1,666.3 |
|
|
|
|
1,182.8 |
|
|
|
|
|
|
|
|
2,849.1 |
|
|
|
|
|
|
|
|
2,849.1 |
|
Store operating, general and administrative expense |
|
|
|
(1,693.5 |
) |
|
|
|
|
(1,149.4 |
) |
|
|
|
$ |
|
(65.2 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
(2,908.1 |
) |
|
|
|
|
|
|
|
|
(2,908.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
|
(27.2 |
) |
|
|
|
|
33.4 |
|
|
|
|
(65.2 |
) |
|
|
|
|
|
|
(59.0 |
) |
|
|
|
|
|
|
|
|
(59.0 |
) |
|
Loss on sale of Canadian operations |
|
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
(1.3 |
) |
|
Interest expense |
|
|
|
(65.9 |
) |
|
|
|
|
(62.3 |
) |
|
|
|
|
(23.6 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
(151.8 |
) |
|
|
|
$ |
|
7.6 |
|
|
|
|
(12 |
) |
|
|
|
|
(144.2 |
) |
|
Interest and dividend income |
|
|
|
9.0 |
|
|
|
|
|
|
(8.8 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
0.2 |
|
Equity in earnings of Metro |
|
|
|
40.0 |
|
|
|
|
|
|
(40.0 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
0.0 |
|
|
|
|
|
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
|
(45.4 |
) |
|
|
|
|
(28.9 |
) |
|
|
|
|
(137.6 |
) |
|
|
|
|
|
|
(211.9 |
) |
|
|
|
|
7.6 |
|
|
|
|
|
|
(204.3 |
) |
|
Benefit from income taxes |
|
|
|
58.1 |
|
|
|
|
10.6 |
|
|
|
|
|
|
|
|
68.7 |
|
|
|
|
|
|
|
|
68.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction |
|
|
$ |
|
12.7 |
|
|
|
$ |
|
(18.3 |
) |
|
|
|
$ |
|
(137.6 |
) |
|
|
|
|
|
$ |
|
(143.2 |
) |
|
|
|
$ |
|
7.6 |
|
|
|
|
|
$ |
|
(135.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$0.31 |
|
|
|
|
($0.35 |
) |
|
|
|
|
|
|
|
|
($2.97 |
) |
|
|
|
|
|
|
|
|
($2.81 |
) |
|
Diluted |
|
|
|
$0.30 |
|
|
|
|
($0.35 |
) |
|
|
|
|
|
|
|
|
($2.97 |
) |
|
|
|
|
|
|
|
|
($2.81 |
) |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
41,430,600 |
|
|
|
|
52,107,547 |
|
|
|
|
|
|
|
|
48,211,650 |
|
|
|
|
|
|
|
|
48,211,650 |
|
Diluted |
|
|
|
41,902,358 |
|
|
|
|
52,107,547 |
|
|
|
|
|
|
|
|
48,211,650 |
|
|
|
|
|
|
|
|
48,211,650 |
|
|
(1) |
|
|
|
53 Weeks ended February 3, 2007.
|
The accompanying notes are an integral part of the Unaudited Pro Forma Condensed Combined Financial Statements.
S-45
Unaudited Pro Forma Condensed Combined Statement of Operations
For the 28 Weeks Ended September 8, 2007
(Dollars in millions, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical A&P Sept. 8, 2007 |
|
Historical Pathmark Aug. 4, 2007(1) |
|
Acquisition Pro Forma Adjustments |
|
Note |
|
Acquisition Date Pro Forma Combined |
|
Pro Forma Adjustments |
|
Note |
|
Pro Forma Combined |
Sales |
|
|
$ |
|
2,953.5 |
|
|
|
$ |
|
1,997.5 |
|
|
|
|
|
|
|
$ |
|
4,951.0 |
|
|
|
|
|
|
|
$ |
|
4,951.0 |
|
Cost of merchandise sold |
|
|
|
(2,031.9 |
) |
|
|
|
|
(1,411.9 |
) |
|
|
|
|
|
|
|
|
(3,443.8 |
) |
|
|
|
|
|
|
|
|
(3,443.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
921.6 |
|
|
|
|
585.6 |
|
|
|
|
|
|
|
|
1,507.2 |
|
|
|
|
|
|
|
|
1,507.2 |
|
Store operating, general and administrative expense |
|
|
|
(920.6 |
) |
|
|
|
|
(587.9 |
) |
|
|
|
$ |
|
(35.1 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
(1,543.6 |
) |
|
|
|
|
|
|
|
|
(1,543.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
1.0 |
|
|
|
|
(2.3 |
) |
|
|
|
|
(35.1 |
) |
|
|
|
|
|
|
(36.4 |
) |
|
|
|
|
|
|
|
|
(36.4 |
) |
|
Loss on sale of Canadian operations |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
(0.3 |
) |
|
Gain on sale of shares of Metro Inc. |
|
|
|
78.4 |
|
|
|
|
|
|
|
|
|
|
78.4 |
|
|
|
|
|
|
|
|
78.4 |
|
Interest expense |
|
|
|
(34.3 |
) |
|
|
|
|
(31.8 |
) |
|
|
|
|
(12.7 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
(78.8 |
) |
|
|
|
$ |
|
4.1 |
|
|
|
|
(12 |
) |
|
|
|
|
(74.7 |
) |
|
Interest and dividend income |
|
|
|
8.3 |
|
|
|
|
|
|
(5.7 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
0.4 |
|
|
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
Equity in earnings of Metro |
|
|
|
7.9 |
|
|
|
|
|
|
(7.9 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
|
61.0 |
|
|
|
|
(34.1 |
) |
|
|
|
|
(63.6 |
) |
|
|
|
|
|
|
(36.7 |
) |
|
|
|
|
4.1 |
|
|
|
|
|
|
(32.6 |
) |
|
(Provision for) benefit from income taxes |
|
|
|
(2.5 |
) |
|
|
|
|
6.8 |
|
|
|
|
|
|
|
|
4.3 |
|
|
|
|
|
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction |
|
|
$ |
|
58.5 |
|
|
|
$ |
|
(27.3 |
) |
|
|
|
$ |
|
(63.6 |
) |
|
|
|
|
|
$ |
|
(32.4 |
) |
|
|
|
$ |
|
4.1 |
|
|
|
|
|
$ |
|
(28.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$1.39 |
|
|
|
|
($0.52 |
) |
|
|
|
|
|
|
|
|
($0.67 |
) |
|
|
|
|
|
|
|
|
($0.58 |
) |
|
Diluted |
|
|
|
$1.38 |
|
|
|
|
($0.52 |
) |
|
|
|
|
|
|
|
|
($0.67 |
) |
|
|
|
|
|
|
|
|
($0.58 |
) |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
41,857,990 |
|
|
|
|
52,379,099 |
|
|
|
|
|
|
|
|
48,639,040 |
|
|
|
|
|
|
|
|
48,639,040 |
|
Diluted |
|
|
|
42,284,488 |
|
|
|
|
52,379,099 |
|
|
|
|
|
|
|
|
48,639,040 |
|
|
|
|
|
|
|
|
48,639,040 |
|
|
(1) |
|
|
|
26 Weeks ended August 4, 2007.
|
The accompanying notes are an integral part of the Unaudited Pro Forma Condensed Combined Financial Statements.
S-46
Unaudited Pro Forma Condensed Combined Statement of Operations
For the 28 Weeks Ended September 9, 2006
(Dollars in millions, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical A&P Sept. 9, 2006 |
|
Historical Pathmark July 29, 2006(1) |
|
Acquisition Pro Forma Adjustments |
|
Note |
|
Acquisition Date Pro Forma Combined |
|
Pro Forma Adjustments |
|
Note |
|
Pro Forma Combined |
Sales |
|
|
$ |
|
2,890.0 |
|
|
|
$ |
|
2,001.4 |
|
|
|
|
|
|
|
$ |
|
4,891.4 |
|
|
|
|
|
|
|
$ |
|
4,891.4 |
|
Cost of merchandise sold |
|
|
|
(1,990.8 |
) |
|
|
|
|
(1,427.0 |
) |
|
|
|
|
|
|
|
|
(3,417.8 |
) |
|
|
|
|
|
|
|
|
(3,417.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
899.2 |
|
|
|
|
574.4 |
|
|
|
|
|
|
|
|
1,473.6 |
|
|
|
|
|
|
|
|
1,473.6 |
|
Store operating, general and administrative expense |
|
|
|
(913.1 |
) |
|
|
|
|
(567.0 |
) |
|
|
|
$ |
|
(35.1 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
(1,515.2 |
) |
|
|
|
|
|
|
|
|
(1,515.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
|
(13.9 |
) |
|
|
|
|
7.4 |
|
|
|
|
(35.1 |
) |
|
|
|
|
|
|
(41.6 |
) |
|
|
|
|
|
|
|
|
(41.6 |
) |
|
Loss on sale of Canadian operations |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
(0.3 |
) |
|
Interest expense |
|
|
|
(34.8 |
) |
|
|
|
|
(30.9 |
) |
|
|
|
|
(12.7 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
(78.4 |
) |
|
|
|
$ |
|
4.1 |
|
|
|
|
(12 |
) |
|
|
|
|
(74.3 |
) |
|
Interest and dividend income |
|
|
|
6.3 |
|
|
|
|
|
|
(5.7 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
0.6 |
|
Equity in earnings of Metro Inc. |
|
|
|
19.8 |
|
|
|
|
|
|
(19.8 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
|
(22.9 |
) |
|
|
|
|
(23.5 |
) |
|
|
|
|
(73.3 |
) |
|
|
|
|
|
|
(119.7 |
) |
|
|
|
|
4.1 |
|
|
|
|
|
|
(115.6 |
) |
|
Benefit from income taxes |
|
|
|
14.4 |
|
|
|
|
9.3 |
|
|
|
|
|
|
|
|
23.7 |
|
|
|
|
|
|
|
|
23.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations after taxes and before nonrecurring charges or credits directly attributable to the transaction |
|
|
$ |
|
(8.5 |
) |
|
|
|
$ |
|
(14.2 |
) |
|
|
|
$ |
|
(73.3 |
) |
|
|
|
|
|
$ |
|
(96.0 |
) |
|
|
|
$ |
|
4.1 |
|
|
|
|
|
$ |
|
(91.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
($0.21 |
) |
|
|
|
|
($0.27 |
) |
|
|
|
|
|
|
|
|
($1.99 |
) |
|
|
|
|
|
|
|
|
($1.91 |
) |
|
Diluted |
|
|
|
($0.21 |
) |
|
|
|
|
($0.27 |
) |
|
|
|
|
|
|
|
|
($1.99 |
) |
|
|
|
|
|
|
|
|
($1.91 |
) |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
41,362,113 |
|
|
|
|
52,039,381 |
|
|
|
|
|
|
|
|
48,143,163 |
|
|
|
|
|
|
|
|
48,143,163 |
|
Diluted |
|
|
|
41,362,113 |
|
|
|
|
52,039,381 |
|
|
|
|
|
|
|
|
48,143,163 |
|
|
|
|
|
|
|
|
48,143,163 |
|
|
(1) |
|
|
|
26 Weeks ended July 29, 2006.
|
The accompanying notes are an integral part of the Unaudited Pro Forma Condensed Combined Financial Statements.
S-47
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
(Dollars in millions, except share and per share amounts)
Note 1Basis of Presentation
The unaudited pro forma condensed combined financial statements reflect (1) acquisition pro forma adjustments for the acquisition of Pathmark which are discussed in Notes 1 through 10 and (2)
pro forma adjustments which reflect the offering of the notes, the offering of common stock in connection with the share lending agreements and the related transactions as discussed in Notes 11 and
12.
Acquisition
These unaudited pro forma condensed combined financial statements (pro forma financial statements) have been prepared based upon historical financial statements of A&P and Pathmark,
giving effect to the merger and other related adjustments described in these footnotes. These pro forma financial statements should be read in conjunction with the historical financial statements of
A&P and Pathmark.
These pro forma financial statements and adjustments are based on preliminary internal estimates and assumptions made by management and have been made solely for purposes of developing
these pro forma financial statements to aid in the analysis of the impact of the merger to A&P. These pro forma financial statements are not necessarily indicative of the results of operations that
would have been achieved had the merger actually taken place on the dates indicated and do not purport to be indicative of future financial position or operating results.
The acquisition was completed on December 3, 2007 and had been subject to regulatory approval which was recently received, and accordingly access to information required to prepare the pro
forma financial statements was limited prior to consummation of the merger. The actual results of the transaction reported by the combined company in periods following the merger may differ from
that reflected in these pro forma financial statements depending on the actual assets acquired after the required regulatory disposals and final fair values assigned to amortizable assets and liabilities.
The allocation of the purchase price and its impact on the statement of operations may differ depending on the final fair values assigned to amortizing assets and liabilities and their related
actual remaining useful lives; including the following categories of intangible assets and liabilities:
|
|
|
|
|
Favorable/unfavorable leases |
|
|
|
|
|
Favorable/unfavorable contracts |
|
|
|
|
|
Benefit plan obligations |
|
|
|
|
|
Pharmacy scripts |
|
|
|
|
|
Customer relationships
|
The allocation of the purchase price to assets which will not be amortized may also impact classification on the balance sheet depending on the final fair values assigned; including the following
categories of intangible assets:
The Unaudited Pro Forma Condensed Combined Balance Sheet was prepared using the unaudited historical consolidated financial statements of A&P and Pathmark, as of September 8, 2007 and
August 4, 2007, respectively. The pro forma adjustments to the historical balances, except as otherwise noted herein, give effect to the merger as if it occurred on September 8, 2007.
The Unaudited Pro Forma Condensed Combined Statement of Operations for the 52-week fiscal year ended February 24, 2007 was prepared using the audited historical consolidated statements
of operations of A&P and Pathmark for the 52 weeks ended February 24, 2007 and the 53 weeks ended February 3, 2007, respectively. The Unaudited Pro Forma Condensed Combined Statements
S-48
of Operations for the 28 week period ended September 8, 2007 was prepared using the unaudited historical consolidated statements of operations of A&P and Pathmark for the 28 weeks ended
September 8, 2007 and the 26 weeks ended August 4, 2007, respectively. The Unaudited Pro Forma Condensed Combined Statement of Operations for the 28 week period ended September 9, 2006
was prepared using the unaudited historical Consolidated Statements of Operations of A&P and Pathmark for the 28 weeks ended September 9, 2006 and the 26 weeks ended July 29, 2006,
respectively. The Unaudited Pro Forma Condensed Combined Statement of Operations for the fiscal year ended February 24, 2007 and for the period ended September 8, 2007 give effect to the
acquisition as if the acquisition occurred on the first day of the period presented (i.e., February 26, 2006 and February 25, 2007, respectively).
Disposition of Assets
Midwest and Greater New Orleans
During the first half of fiscal year 2007, A&P disposed of and therefore classified its assets in the Midwest and the Greater New Orleans area as Assets Held for Sale on its Form 10-Q
Consolidated Balance Sheets pursuant to the requirements of SFAS 144. SFAS 144 requires that once properties are identified as held for sale, they are no longer depreciated, valued on an asset-by-
asset basis at the lower of carrying amount or fair value less costs to sell, and reclassified as a current asset to Assets held for sale on our Consolidated Balance Sheets. As of September 8, 2007,
sale transactions for a majority of the Midwest locations have been completed, with final negotiations pending on one store location. In addition, in accordance with SFAS 144, the criteria necessary
to classify the operations in both the Greater New Orleans area and the Midwest as discontinued have been satisfied and such, have been reclassified in our Consolidated Statements of Operations
for the 28 weeks ended September 8, 2007 and September 9, 2006. The disposition of the stores in the Greater New Orleans area were completed during the second half of fiscal 2007 and are subject
to customary closing conditions. The pro forma balance sheet has not been adjusted to reflect the impact of the disposition of the final store location in the Midwest and the stores in the Greater
New Orleans area as proceeds approximated net book value and any adjustments are considered immaterial.
Antitrust Dispositions
As a result of review by the antitrust branch of the federal government, A&P entered into signed asset disposition agreements which are currently scheduled to close prior to January 10, 2008 and
will dispose of six individual store locations (five A&P stores and one Pathmark store). The combined stores had Inventory and Property-net book value of approximately $7.0 million and $10.9 million,
respectively, as of the date of the pro forma balance sheet. The five A&P stores had Inventory and Property-net book value of approximately $5.6 million and $7.7 million, respectively, as of the date
of the pro forma balance sheet. The Pathmark store had Inventory and Property-net book value of approximately $1.4 million and $3.2 million, respectively as of the date of the pro forma balance
sheet. Sales for the combined locations were approximately $147.6 million, $78.3 million and $76.7 million for the fiscal year 2006 and twenty-eight weeks ended September 8, 2007 and September 9,
2006, respectively. Sales for the five A&P locations combined were approximately $109.7 million, $59.4 million and $58.1 million for the fiscal year 2006 and twenty-eight weeks ended September 8,
2007 and September 9, 2006, respectively. Sales for the Pathmark location were approximately $37.9 million, $18.9 million and $18.6 million for the fiscal year 2006 and twenty-six weeks ended August
4, 2007 and July 29, 2006, respectively. Income (loss) from operations before income taxes for the combined locations combined was approximately $0.7 million, $0.8 million and ($0.2) million for the
fiscal year 2006 and twenty-eight weeks ended September 8, 2007 and September 9, 2006, respectively. Income from operations before income taxes for the five A&P locations combined was
approximately $0.9 million, $0.7 million and $0.1 million for the fiscal year 2006 and twenty-eight weeks ended September 8, 2007 and September 9, 2006, respectively. Income (loss) from operations
before income taxes for the Pathmark location was approximately ($0.2) million, $0.1 million and ($0.3) million for the fiscal year 2006 and twenty-six weeks ended August 4,
S-49
2007 and July 29, 2006, respectively. Depreciation for the combined locations was approximately $3.1 million, $1.6 million, and $1.7 million for the fiscal year 2006 and twenty-eight weeks ended
September 8, 2007 and September 9, 2006, respectively. Depreciation for all five A&P locations combined was approximately $2.4 million, $1.2 million, and $1.3 million for the fiscal year 2006 and
twenty-eight weeks ended September 8, 2007 and September 9, 2006, respectively. Depreciation for the Pathmark location was approximately $0.7 million, $0.4 million, and $0.4 million for the fiscal
year 2006 and twenty-six weeks ended August 4, 2007 and July 29, 2006, respectively. For purposes of these pro forma financial statements, A&P has excluded any adjustments for these dispositions
due to immateriality.
Note 2Purchase Price
The purchase price included in these pro forma financial statements is preliminary and is based on information that was available to management of A&P and Pathmark at the time these pro
forma financial statements were prepared. Accordingly, the purchase price will change and the impact of such changes could be material.
Each share of Pathmark common stock outstanding was converted into 0.12963 shares of A&P common stock (together with cash in lieu of fractional shares) and $9.00 in cash.
A&P assumed the obligations of Pathmark in the 2000 Warrant Agreement such that the warrant holders under the 2000 Warrant Agreement shall have the right to purchase 0.12963 A&P common
stock and receive $9.00 per share upon receipt of the $22.31 exercise price. The value of these warrants calculated using the Black-Scholes method is $0.20 per warrant.
For Pathmark stock options either (1) granted prior to June 9, 2005 that have exercise prices less than the fair market value of the underlying stock (where consents are not obtained) or (ii)
granted prior to June 9, 2005 that have exercise prices greater than or equal to the fair market value of the underlying stock, A&P issued 1,107,154 of A&P stock options in lieu of cash. The A&P stock
options issued have a fair value in excess of the exchanged Pathmark stock options of approximately $2.3 million which is recognized as compensation expense for purposes of these pro forma
financial statements in the Accumulated earnings (deficit) line of the Unaudited Pro Forma Condensed Combined Balance Sheet. (This charge is not reflected in the Unaudited Pro Forma Condensed
Combined Statement of Operations.) See Note 4Financing for additional information.
Each Pathmark restricted common stock unit or restricted share outstanding was converted into cash equal to $8,255,407. Each Pathmark outstanding option granted on or after June 9, 2005 and
each option granted prior to June 9, 2005 to the extent consents were obtained was converted into cash equal to $13,702,115. See Note 4Financing for additional information.
Additionally, A&P issued roll-over stock warrants to the Yucaipa Investors under a formula whereby each Pathmark warrant will be converted into the right to receive 0.46296 A&P warrants
(together with cash in lieu of fractional shares) at an exercise price equal to their existing exercised prices divided by 0.46296. Settlement of these warrants is subject to the Tengelmann Stockholder
Agreement, which causes these instruments to be accounted for as a liability that is adjusted to market at each balance sheet date. See Note 4Financing for additional information.
A&P used a market price of $32.08 for A&P shares, the average quoted market price of A&P common stock for two trading days before and two trading days after the merger was announced, when
calculating the value of the A&P common stock that will be issued in this transaction and the value of warrants under the 2000 Warrant Agreement that will be assumed.
A&P used a quoted closing market price of $12.90 for Pathmark shares when determining the amount of cash that was paid to buy out Pathmark options, restricted stock and restricted stock unit
holders. This was the quoted closing market price of Pathmark common stock on November 30, 2007, the last trading day before the transaction closing date of December 3, 2007. To calculate the
value of issued roll-over options using the Black-Scholes valuation model A&P used the average quoted closing price for the two days prior to the closing date and the closing date of $12.92. Following
are Black-Scholes values used for each of the roll-over stock options that had an exercise
S-50
price exceeding market price of the Pathmark common stock as of November 30, 2007, or where consents were not obtained for pre-June 9, 2005 options:
|
|
|
Option Tranche |
|
Black-Scholes Value per Option |
10/25/2000 |
|
|
$ |
|
3.37 |
|
3/29/2001 |
|
|
$ |
|
2.85 |
|
10/4/2001 |
|
|
$ |
|
2.36 |
|
9/12/2002 |
|
|
$ |
|
6.24 |
|
6/13/2003 |
|
|
$ |
|
8.47 |
|
9/25/2003 |
|
|
$ |
|
8.66 |
|
6/11/2004 |
|
|
$ |
|
6.87 |
|
A&P used a market price of $30.05 for A&P shares when calculating the value of warrants under the Yucaipa Warrant Agreement that was assumed. This was the quoted closing price of A&P
common stock on November 30, 2007, the last trading day before the transaction closing date of December 3, 2007.
|
|
|
Purchase price paid as: |
|
|
Equity issued to Pathmark common stockholders |
|
|
$ |
|
217.6 |
|
Issuance to Pathmark option holders |
|
|
|
8.9 |
|
Issuance to Pathmark 2005 warrant holders |
|
|
|
177.0 |
|
Issuance to Pathmark 2000 warrant holders |
|
|
|
1.1 |
|
|
|
|
Total equity consideration |
|
|
$ |
|
404.6 |
|
Cash paid to redeem Pathmark debt |
|
|
|
485.2 |
|
Cash paid to Pathmark common stockholders at $9/share |
|
|
|
470.8 |
|
Cash paid to Pathmark option, restricted stock and restricted stock unit holders |
|
|
|
21.9 |
|
Cash paid for estimated transaction fees (excluding financing fees) |
|
|
|
65.4 |
|
|
|
|
Total cash consideration |
|
|
$ |
|
1,043.3 |
|
|
|
|
Total consideration |
|
|
$ |
|
1,447.9 |
|
|
|
|
Note 3Purchase Price Allocation
The purchase price allocation included in these pro forma financial statements is preliminary and is based on information that was available to management of A&P at the time these pro forma
financial statements were prepared. Accordingly, the purchase price allocation will change and the impact of such changes could be material.
Under the purchase method of accounting, the aggregate consideration paid is allocated to the tangible and identifiable intangible assets acquired and liabilities assumed on the basis of their fair
values on the transaction date. Because the transaction was under regulatory review, access to the information required by management to value the assets and liabilities to be acquired was limited
prior to the closing date. Therefore, these pro forma financial statements presume that the historical value of Pathmarks tangible assets and liabilities approximates fair value, except as noted herein.
The actual values assigned may change significantly after a valuation is made. The allocation of the purchase price and its impact on the Statement of Operations may differ depending on the final
fair values assigned to amortizing assets and liabilities and their related actual remaining useful lives, including the following categories of intangible assets and liabilities:
|
|
|
|
|
Favorable/unfavorable leases |
|
|
|
|
|
Favorable/unfavorable contracts |
|
|
|
|
|
Benefit plan obligations |
|
|
|
|
|
Pharmacy scripts |
|
|
|
|
|
Customer relationships
|
The allocation of the purchase price to assets which will not be amortized may also impact classification on the balance sheet depending on the final fair values assigned, including the following
categories of intangible assets:
S-51
Pro forma adjustments are based on A&P managements preliminary internal estimates of fair values and eliminate the historical Pathmark Stockholders equity accounts.
A&P management based the allocation of purchase price to favorable leases and certain owned property of approximately $686.0 million and $200.7 million, respectively, on a preliminary valuation
performed on properties owned and under lease by Pathmark as of August 4, 2007. (The net book value of these assets is approximately $347.8 million, resulting in a net step-up to estimated fair
value of $538.9 million for purposes of these pro forma financial statements). Management will amortize the favorable leases over the remaining useful life of the original lease or the remaining useful
life of the original lease plus one renewal option, depending on the probability of renewal at the closing date of the transaction. Management assumes the average estimated useful life is ten years
and twenty years, respectively, for the favorable leases and owned property for purposes of calculating annual incremental amortization expense of approximately $52.6 million, $28.3 million and $28.3
million for the fiscal year 2006 and the twenty-eight weeks ended September 8, 2007 and September 9, 2006, respectively for these pro forma financial statements. These amounts will change
depending on the actual useful lives of properties purchased, which will be evaluated upon closing and are not anticipated to be materially different from the lives used herein.
Pathmark has entered into a leasehold assignment contract for the sale of its leasehold interests in one of its stores for $87.0 million. The Buyer has deposited $6.0 million as of December 3, 2007
in escrow as a deposit against the purchase price of the Lease, which is non-refundable to the Buyer, except as otherwise expressly provided. Consummation of the proposed transaction is subject to
the satisfaction of certain closing conditions. Accordingly, although the proposed transaction is expected to close in the fourth quarter of fiscal 2007, neither the consummation of the proposed
transaction nor the Companys receipt of the full proceeds from the sale of the Lease can be assured. The amounts related to this transaction are excluded from the estimated purchase price
allocation included in these pro forma financial statements.
A&P preliminarily estimates the value of Pharmacy Scripts acquired to be approximately $63.0 million with an estimated useful life of five years resulting in incremental estimated amortization
expense of $12.6 million, $6.8 million and $6.8 million for the fiscal year 2006 and the second quarter fiscal 2007 and 2006, respectively, for the pro forma financial statements.
Combined incremental depreciation and amortization expense of approximately $65.2 million, $35.1 million and $35.1 million for the fiscal year 2006 and the twenty-eight weeks ended September
8, 2007 and September 9, 2006, respectively has been recorded in these pro forma financial statements.
A&P preliminarily estimates the increase in fair value of Inventories to be approximately $7.5 million.
A&P management expects that a portion of the purchase price may be allocated to favorable and unfavorable contracts other than leases; however, management is not able to estimate the value of
these contracts at this time. The value of any such contracts will be amortized over the estimated useful life of the contracts which will be determined at the time the valuation is made. Adjustments
to reflect the value of benefit plan obligations will be determined upon the closing of the merger and final valuations; therefore no adjustments have been made to the pro forma financial statements.
A&P management also believes that a significant amount of the purchase price will be allocated to Customer Relationships and Trade Name; however, management does not have any indication of the
value of these assets at this time or any other intangible assets that may be identified during the valuation process and therefore no adjustments have been made to the pro forma financial statements.
The value of Customer Relationships will be amortized over the estimated useful life of the assets, which will be determined at the time the valuation is made. A&P intends to continue use of the
Pathmark Trade Name indefinitely and therefore this asset will not be amortized.
The excess of the purchase price over the fair value of assets (tangible and intangible) and liabilities acquired will be allocated to Goodwill, which is not amortized. The amount of Goodwill
S-52
assumed in these pro forma financial statements will change depending on the fair values allocated to the tangible and intangible assets and liabilities acquired.
These preliminary adjustments are subject to the final outcome of independent analyses that are being conducted. The final valuation and amounts recorded will be based on (i) the actual net
tangible and intangible assets assumed of Pathmark that exist as of the completion of the merger and (ii) certain valuations and other studies performed with the assistance of outside valuation
specialists after the completion of the merger and may differ materially from the information presented in these pro forma financial statements.
|
|
|
|
Reconciliation of historical book value of Pathmark net assets acquired |
|
|
Historical book value of Pathmark net assets as of August 4, 2007 |
|
|
$ |
|
102.6 |
|
Less: |
|
|
Goodwill |
|
|
|
(144.7 |
) |
|
Deferred Financing Fees |
|
|
|
(6.6 |
) |
|
|
|
|
Historical book value of Pathmark net assets acquired |
|
|
$ |
|
(48.7 |
) |
|
Conforming accounting policy for insurance reserves (see Note 7) |
|
|
|
(16.0 |
) |
|
Step-up in fair value of leased and owned property |
|
|
|
538.9 |
|
Fair value of Pharmacy Scripts |
|
|
|
63.0 |
|
Step-up in value of Inventory |
|
|
|
7.5 |
|
Deferred tax assets |
|
|
|
123.4 |
|
Deferred tax assets |
|
|
|
6.7 |
|
Deferred tax liability |
|
|
|
(252.8 |
) |
|
Goodwill |
|
|
|
563.8 |
|
Debt to be refinanced |
|
|
Current portion of long-term debt |
|
|
|
39.4 |
|
Long-term debt |
|
|
|
422.7 |
|
|
|
|
Total allocation of consideration |
|
|
$ |
|
1,447.9 |
|
|
|
|
Note 4Acquisition Financing
These pro forma financial statements reflect the actual financing of the acquisition of Pathmark and A&P managements best estimate of the amounts of financing fees at the time these pro forma
financial statements were prepared.
Restricted Cash
A&P entered into a $675.0 million revolving credit facility (the ABL facility), and utilized the ABL facility to collateralize letters of credit thereby enabling A&P to fund a portion of the
acquisition with the previously restricted cash of $190.0 million at September 8, 2007.
In November 2007, A&P sold its remaining investment in Metro Inc. for proceeds, net of fees, of $345.1 million and utilized the entire amount of the proceeds to fund a portion of the acquisition.
The investment in Metro is recorded at market value of $391.4 million on A&Ps historical Consolidated Balance Sheet as of September 8, 2007. These pro forma balance sheet reflects the disposition
of the historical market value with an adjustment to Accumulated earnings (deficit) of $46.3 million.
Debt
On the closing date of the acquisition, A&P borrowed $200.0 million under the ABL facility to fund a portion of the acquisition and to pay down the existing A&P credit facility (approximately $6.8
million at September 8, 2007).
In addition, A&P borrowed $370.0 million under a bridge credit facility (Bridge facility) from financial institutions to fund a portion of the acquisition. Proceeds from the Bridge facility and ABL
facility were used in part to pay down the outstanding Pathmark debt (approximately $462.1 million
S-53
at August 4, 2007, comprised of current and noncurrent debt of $39.4 million and $422.7 million, respectively). Of this amount, approximately $352.4 million relates to the Pathmark senior
subordinated notes with a face value of $350.0 million. Approximately $375.5 million was placed in an irrevocable escrow fund to redeem these notes on the call date of February 1, 2008 at a call
price of 102.917%.
A&P anticipates repaying borrowings under the Bridge facility with the proceeds from this offering, together with cash on hand and an incremental borrowing under the ABL facility; however,
there can be no assurance that this will occur. The Bridge facility initially matures on the first anniversary of the merger closing date, at which point the loans thereunder will be converted, subject to
the satisfaction of certain conditions such as no default under the Bridge facility and full payment of fees, into term loans and/or exchange notes that mature on the eighth anniversary of the merger
closing date.
A&P estimates the future maturities of debt on a pro forma basis as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Less than 1 Yr. |
|
1-3 Yrs. |
|
4-5 Yrs. |
|
Thereafter |
9.375% Notes, due August 1, 2039 |
|
|
$ |
|
200.0 |
|
|
|
|
|
|
|
|
|
$ |
|
200.0 |
|
ABL facility due 2012 |
|
|
|
200.0 |
|
|
|
|
|
|
|
$ |
|
200.0 |
|
|
|
Bridge facility (assumed 11.725%)(1) |
|
|
|
370.0 |
|
|
|
|
|
|
|
|
|
|
370.0 |
|
9.125% Notes due December 15, 2011 |
|
|
|
12.9 |
|
|
|
|
|
|
|
|
12.9 |
|
|
|
Mortgages & Other |
|
|
|
1.4 |
|
|
|
$ |
|
0.1 |
|
|
|
$ |
|
0.6 |
|
|
|
|
0.4 |
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
784.3 |
|
|
|
$ |
|
0.1 |
|
|
|
$ |
|
0.6 |
|
|
|
$ |
|
213.3 |
|
|
|
$ |
|
570.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
If the Bridge facility is not repaid in full on or prior to the maturity date, the principal amount of the Bridge facility will, subject to certain conditions, be converted into senior secured term loans
due 2015. At any time after the Bridge facility is rolled over into senior secured term loans, the bridge lenders may exchange the principal amount of the term loans for exchange notes due
2015. |
A&P issued 11,623,236 roll-over warrants in exchange for Pathmarks 2005 warrants under the Yucaipa Warrant Agreement in the transaction. The number of warrants to be issued was computed
based on the number of Pathmark warrants outstanding on November 30, 2007 totaling approximately 25,106,350. Settlement of these warrants is subject to the Tengelmann Stockholder Agreement
which causes these instruments to be accounted for as a liability that is adjusted to market at each balance sheet date. These warrants are valued using the price of A&P common stock of $30.05 per
common share, the quoted market price of A&P common stock on November 30, 2007, the last trading day before the transaction closing date. The warrant liability will be marked to market at each
reporting period. See Note 2Purchase Price above for additional information.
Equity
A&P issued 6,781,050 shares of A&P common stock to Pathmark common stockholders in the transaction. For purposes of computing the purchase price, the price of A&P common stock used is
$32.08 per common share, the average quoted market price of A&P common stock for two trading days before and two trading days after the merger was announced. See Note 2Purchase Price
above for additional information.
A&P issued 1,107,154 roll-over stock options in exchange for options granted prior to June 9, 2005 that have exercise prices greater than or equal to $12.90, the quoted closing market price of
Pathmark common stock on November 30, 2007, the last trading day before the closing date of the merger on December 3, 2007, or where consents were not obtained for options granted prior to
June 9, 2005. For purposes of computing the purchase price, the options are valued using a Black-Scholes valuation model and a market price of $12.92, the average quoted closing market price of
Pathmark
S-54
stock for the two days prior to the closing date and the closing date. See Note 2Purchase Price above for additional information.
A&P assumed the 5,294,118 outstanding Pathmark 2000 warrants. Upon exercise each warrant will entitle the holder receive 0.12963 shares of A&P common stock and $9.00 in cash. For purposes of
computing the purchase price, the 2000 Warrants are valued using a Black-Scholes valuation model using the price of A&P common stock of $32.08 per common share, the average quoted market price
of A&P common stock for two trading days before and two trading days after the merger was announced. See Note 2Purchase Price above for additional information.
Source & Use of Funds
Source of Funds
|
|
|
|
|
A&P Restricted cash |
|
|
|
|
$ |
|
190.0 |
|
Bridge facility |
|
|
|
|
|
370.0 |
|
ABL facility |
|
|
|
|
|
200.0 |
|
Net proceeds from sale of Metro |
|
|
|
|
|
345.1 |
|
Issuance of 11.6 million A&P warrants to Pathmark 2005 warrant holders |
|
|
|
|
|
177.0 |
|
Issuance of 5.3 million A&P warrants to Pathmark 2000 warrant holders |
|
|
|
|
|
1.1 |
|
Issuance of 1.1 million A&P stock options to Pathmark option holders |
|
|
|
|
|
11.2 |
|
Issuance of 6.8 million common shares of A&P at $1.00 par value |
|
|
|
|
|
217.6 |
|
|
|
|
|
|
Total Source of Funds |
|
|
|
|
$ |
|
1,512.0 |
|
|
|
|
|
|
Use of Funds |
|
|
|
|
Purchase of Pathmark common shares |
|
|
|
|
Cash consideration at $9.00 per share |
|
|
$ |
|
470.8 |
|
|
|
Equity consideration |
|
|
|
217.6 |
|
|
|
$ |
|
688.4 |
|
|
|
|
|
|
Purchase of Pathmark Options, Restricted Stock and RSUs |
|
|
|
|
|
21.9 |
|
Exchange of Pathmark warrants |
|
|
|
|
Issuance of 11.6 million A&P warrants to Pathmark 2005 warrant holders |
|
|
|
177.0 |
|
|
|
Issuance of 5.3 million A&P warrant to Pathmark 2000 warrant holders |
|
|
|
1.1 |
|
|
|
$ |
|
178.1 |
|
|
|
|
|
|
Exchange of Pathmark options |
|
|
|
|
Issuance of 1.1 million A&P stock options to Pathmark option holders |
|
|
|
|
|
11.2 |
|
Pathmark Debt |
|
|
|
|
|
485.2 |
|
Repay borrowings under former A&P Revolving Credit Agreement |
|
|
|
|
|
6.8 |
|
Transaction Costs (including financing fees) |
|
|
|
|
|
120.4 |
|
|
|
|
|
|
Total Use of Funds |
|
|
|
|
$ |
|
1,512.0 |
|
|
|
|
|
|
Note 5Interest Expense and Income
A&P estimates that it will incur approximately $55.0 million in financing fees and expenses ($30 million for the Bridge facility and $25 million for the new ABL facility) which will be capitalized in
Other assets. The Bridge facility has an initial one-year term; however, after one year, the Bridge facility converts into term loans or exchange notes due 2015, which conversion is subject to the
satisfaction of certain conditions such as no default under the Bridge facility and full payment of fees. A&P anticipates repaying borrowings under the Bridge facility with the proceeds from this
offering, together with cash on hand and an incremental borrowing under the ABL facility; however, there can be no assurance that this will occur. If the Bridge facility is repaid with alternative
financing or the maturity of the Bridge facility is extended to the eighth anniversary of the merger closing date, a portion of the $30 million would be amortized over the period the Bridge was
outstanding and the remainder would be amortized over the life of the alternative financing. The ABL facility has a five-year term; therefore, the financing fees associated with this facility will be
amortized over five years.
S-55
On December 3, 2007, the Bridge facility had an interest rate of LIBOR plus 6.5% per annum, which stepped up 50 basis points on December 7, 2007 and will step up an additional 50 basis
points on January 7, 2008. Thereafter the interest rate increases an additional 50 basis points each subsequent month that elapses, subject to an interest rate cap. A&P has assumed a rate of 11.725%
for purposes of these pro forma financial statements. The ABL facility will bear interest at variable rates, assumed to be 6.6% for purposes of these pro forma financial statements. Using these
assumptions, incremental estimated interest expense including amortization of deferred financing fees is $23.6 million, $12.7 million and $12.7 million for the fiscal year 2006 and twenty-eight weeks
ended September 8, 2007 and September 9, 2006, respectively, as calculated below.
Further, these pro forma financial statements reflect a reduction in interest income of $8.8 million, $5.7 million and $5.7 million for the fiscal year 2006 and twenty-eight weeks ended September
8, 2007 and September 9, 2006, respectively, due to the use of restricted cash to fund a portion of the acquisition and collateralizing letters of credit with the new ABL facility. A change of 1/8% in
the interest rate would result in an annual change in interest expense and net loss of $0.7 million, $0.4 million and $0.4 million for the fiscal year 2006 and twenty-eight weeks ended September 8,
2007 and September 9, 2006, respectively.
|
|
|
|
|
Incremental Interest Expense Adjustment |
|
Annual Amount |
|
2nd Quarter Year to Date |
|
|
|
|
|
Bridge facility |
|
|
$ |
|
43.3 |
|
|
|
$ |
|
23.3 |
|
Less interest expense on Pathmark repaid debt |
|
|
|
(36.6 |
) |
|
|
|
|
(18.6 |
) |
|
Incremental ABL facility interest |
|
|
|
7.9 |
|
|
|
|
3.2 |
|
Incremental accretion for insurance reserves |
|
|
|
1.7 |
|
|
|
|
0.9 |
|
Net incremental deferred financing fees |
|
|
|
7.3 |
|
|
|
|
3.9 |
|
|
|
|
|
|
Total |
|
|
$ |
|
23.6 |
|
|
|
$ |
|
12.7 |
|
|
|
|
|
|
Note 6Investment in Metro Inc.
A&P sold approximately 35% of its investment in Metro Inc. on March 13, 2007 for approximately $203.5 million and placed $190.0 million of the proceeds in a blocked account to fund a portion
of the merger consideration. The sale of these shares resulted in A&Ps diminished influence over Metro such that the accounting treatment for this investment changed from the equity method to an
available-for-sale investment pursuant to FAS 115, Accounting for Certain Investments in Debt and Equity Securities, and requires an adjustment to the Investment in Metro Inc. to the market
price at each balance sheet date through Additional other comprehensive income.
A&P sold the remainder of its investment in Metro during November 2007 and utilized the proceeds to fund a portion of the acquisition. The investment in Metro is recorded at market value on
A&Ps historical Consolidated Balance Sheet at September 8, 2007 as $391.4 million. Proceeds, net of fees, were $345.1 million, a reduction from market value at September 8, 2007 of $46.3 million,
which was recorded as an adjustment to Accumulated earnings (deficit) for purposes of these pro forma financial statements. A&P also eliminated $145.1 million of Other Comprehensive Income
related to the sold investment as an adjustment to Accumulated earnings (deficit).
For purposes of the Unaudited Pro Forma Condensed Combined Statement of Operations, A&P assumed the sale of all shares occurred at the beginning of the year and has eliminated the equity
income from this investment in all periods presented and removed dividend income of $2.2 million for the twenty-eight weeks ending September 8, 2007.
Note 7Conforming Accounting Methods
Based on A&Ps preliminary review of Pathmarks significant accounting policies, A&P estimates recording an additional $16.0 million for self-insurance reserves to conform Pathmark accounting
policies to those of A&P which will be recorded through the purchase price allocation (see Note 3Purchase Price Allocation above). The difference in policy is attributable to A&P including expected
legal fees in the calculation of the expected obligation. A&P does not expect this
S-56
adjustment to have a significant impact on annual expense incurred. This amount could change based upon final valuation of the reserve.
Any additional adjustments are not expected to be significant. Upon consummation of the merger, further review of Pathmarks accounting policies may result in required revisions to Pathmarks
policies to conform to A&P.
Note 8Income Tax Effect
As a result of the merger, A&P calculated additional deferred tax liabilities of approximately $246.1 million ($538.9 million increase in assets for property and $63.0 million increase in assets for
Pharmacy Scripts less $16 million increase in liability for self insurance reserve) multiplied by A&Ps tax rate of 42%. The adjustment of $246.1 million is comprised of $6.7 million increase in current
deferred tax assets and $252.8 million increase in noncurrent deferred tax liabilities. Prior to the merger, A&P maintained a valuation allowance of approximately $123.4 million on its net deferred tax
assets including the impact of Metro. The pro forma adjustments include the net impact of the sale of Metro, additional deferred taxes provided upon acquisition reduced by reversal of the valuation
allowance, as part of the purchase price allocation.
Note 9Cost Synergies and Restructuring
These pro forma financial statements do not include any adjustments for any cost or other operating synergies that may result from the merger. A&P expects the transaction to generate significant
synergies by the second year following the closing of the merger. Cost synergy opportunities in cost of goods and administration are expected to be achieved through increased scale, contract
terminations, and the elimination of the overlap between the two companies.
These pro forma financial statements do not include any adjustments resulting from integration planning or other nonrecurring charges resulting from the merger. The substantial majority of
nonrecurring charges resulting from the merger will be comprised of employee termination costs and other exit costs related to the Pathmark business that are expected to be recognized in the
opening balance sheet in accordance with EITF Issue No. 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination. Other merger-related charges may be incurred that
do not meet the criteria in EITF Issue No. 95-3, including employee termination and exit costs related to the A&P business, other integration-related costs, and the impacts of potential divestitures that
are required by governmental authorities. A&P and Pathmark are collecting information in order to formulate the detailed integration plans to deliver planned synergies. At this time, however, the
status of the integration plans and the merger-related costs are too uncertain to include in these pro forma financial statements. A&P, however, estimates costs incurred to restructure the combined
organization to be approximately $115.0 million to be incurred over the first eighteen months after the closing of the merger. This amount is comprised of $30.0 million in capital costs mainly relating
to Information System conversions and $85.0 million of costs related to severance, contract terminations, and other integration related expenses.
Note 10Unaudited Pro Forma Combined Earnings Per Common Share
Unaudited pro forma combined earnings per common share are computed in accordance with SFAS No. 128, Earnings Per Share. Pro forma combined basic earnings per share of A&P common
stock is computed by dividing: (i) pro forma combined net earnings by (ii) the weighted average number of shares of A&P common stock outstanding during the period as if the merger had occurred
on the first day of the period presented, which are referred to as the basic shares.
The average number of shares of Pathmark common stock outstanding have been adjusted to reflect the impact of the merger by applying the exchange ratios to amounts historically reported by
Pathmark.
S-57
Weighted average pro forma combined number of common shares:
|
|
|
|
|
|
|
|
|
Fiscal 2006* |
|
Q2 Year to Date Fiscal 2007* |
|
Q2 Year to Date Fiscal 2006 |
A&P weighted average common shares, basic |
|
|
|
41,430,600 |
|
|
|
|
41,857,990 |
|
|
|
|
41,362,113 |
|
Pathmark equivalent weighted average number of common shares outstanding of A&P |
|
|
|
6,781,050 |
|
|
|
|
6,781,050 |
|
|
|
|
6,781,050 |
|
|
|
|
|
|
|
|
Total combined companies weighted average number of common shares outstanding, basic |
|
|
|
48,211,650 |
|
|
|
|
48,639,040 |
|
|
|
|
48,143,163 |
|
A&P common stock equivalents |
|
|
|
471,758 |
|
|
|
|
426,498 |
|
|
|
|
510,198 |
|
Pathmark equivalent roll-over options exercisable for common shares outstanding |
|
|
|
63,168 |
|
|
|
|
63,168 |
|
|
|
|
63,168 |
|
Pathmark equivalent roll-over warrants convertible to common shares outstanding |
|
|
|
1,309,318 |
|
|
|
|
2,047,751 |
|
|
|
|
1,165,771 |
|
|
|
|
|
|
|
|
Total combined companies weighted average number of common shares outstanding, diluted |
|
|
|
50,055,894 |
|
|
|
|
51,176,457 |
|
|
|
|
49,882,300 |
|
|
|
|
|
|
|
|
|
* |
|
|
|
Because the Unaudited Pro Forma Condensed Combined Statement of Operations for fiscal 2006 presents a net loss, diluted earnings per share are presented as equivalent to basic earnings per
share.
|
Note 11-Post-Closing Refinancing
A&P expects to issue general senior, unsecured convertible notes with face values of $150.0 million due 2011 and $230.0 million due 2012; however, no guarantee can be made that this will occur.
The principal amount of the notes will be convertible into shares of the Companys common stock, cash, or a combination of stock and cash, at the Companys option. However, the Company
currently has insufficient common shares authorized to settle existing and potential obligations in their entirety; therefore, the embedded conversion feature of the convertible debt must be bifurcated
and the proceeds received upon issuance must be allocated between the debt and the conversion feature. The conversion feature will be recorded as a liability and adjusted to market value at the end
of each reporting period. The discount recorded upon issuance of the convertible notes will be amortized over the life of the notes.
A&P intends to propose to its shareholders an increase in the number of authorized common shares available to settle existing obligations as soon as practicable but no later than at its next annual
shareholders meeting in June 2008. Because a 2/3 majority vote is required to increase authorized common shares, there can be no assurance at this time that the number of shares will be increased;
however, A&P expects that such a proposal would be approved. At such time that the number of authorized shares is sufficient to settle all existing obligations in their entirety, the Company will
change the accounting treatment for the conversion feature of the convertible debt such that the obligation will be classified as equity and no longer marked to market. The debt portion will remain
classified as a liability and the discount will continue to be amortized up to the face value of the debt.
A&P estimates that it will receive gross proceeds from the notes offering of approximately $380.0 million of which $69.0 million is estimated as attributable to the conversion feature pursuant to a
valuation using the Black-Scholes model and the remainder of the proceeds of $311.0 million are attributable to the debt instrument. See Use of Proceeds for a description of how the net proceeds
from the notes offering will be applied.
Concurrent with the offering of the senior, unsecured convertible notes, A&P entered into convertible note hedge and warrant transactions with financial institutions that are affiliates of the
underwriters to reduce the potential dilution upon future conversion of the notes. The convertible note hedge transactions, which are structured as call options, require A&P to purchase common shares
of the Company equivalent to the number of shares convertible under the conversion feature described above when A&Ps common share price reaches a price per share on the exercise date to
S-58
be determined at pricing. The warrant transactions require A&P to sell common shares of the Company equivalent to the number of shares convertible under the conversion feature described above if
A&Ps common share price reaches a price per share on the exercise date to be determined at pricing. These instruments will be accounted for as free standing derivatives. The note hedge will be
recorded as equity and the warrant will be recorded as a liability. The warrant will be marked to market at the end of each period until such time as sufficient shares are authorized to meet all
existing obligations of the Company. A&P estimates that it will remit cash for the hedge transaction of approximately $69.0 million and receive cash proceeds of $32.2 million for the warrant
transaction resulting in a net incremental cash payment of $36.8 million which will be funded through existing cash.
Concurrent with the offering of the notes and the convertible note hedge and warrant transactions, the Company entered into share lending agreements with affiliates of Bank of America
Securities LLC and Lehman Brothers Inc., pursuant to which the Company will lend shares of its common stock to such affiliates. Under the share lending agreements, the share borrowers will offer
and sell the borrowed shares in a registered public offering and the share borrowers have informed us that they intend to use the short position created by the share loan to facilitate transactions by
which investors in the notes to be offered may hedge their investments in such notes, and borrowed shares also may be used in connection with hedging of the convertible note hedge and warrant
transactions. Affiliates of Banc of America Securities LLC and Lehman Brothers Inc., underwriters in this offering, will receive all of the proceeds from the sale of the borrowed shares. The Company
will not receive any of the proceeds from such sales, but will receive a nominal lending fee from the share borrowers which fee is not included in these pro forma financial statements due to
immateriality. The share lending agreements will terminate if the convertible notes offering is not completed.
While the borrowed shares would be considered issued and outstanding for corporate law purposes, the Company believes that under U.S. generally accepted accounting principles currently in
effect, the borrowed shares would not be considered outstanding for the purpose of computing and reporting earnings per share because the shares lent pursuant to the share lending agreements (or
identical shares) would be required to be returned to the Company at the end of the loan availability period, or earlier in certain circumstances.
A&P estimates the future maturities of debt on a pro forma basis assuming the Bridge facility is replaced with convertible debt, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Less than 1 Yr |
|
1-3 Yrs |
|
4-5 Yrs |
|
Thereafter |
9.375% Notes, due August 1, 2039 |
|
|
$ |
|
200.0 |
|
|
|
|
|
|
|
|
|
$ |
|
200.0 |
|
ABL facility credit borrowings, due 2012 |
|
|
|
200.0 |
|
|
|
|
|
|
|
|
|
|
200.0 |
|
Senior, unsecured convertible notes, due 2011 |
|
|
|
150.0 |
|
|
|
|
|
|
|
$ |
|
150.0 |
|
|
|
Senior, unsecured convertible notes, due 2012 |
|
|
|
230.0 |
|
|
|
|
|
|
|
|
|
|
230.0 |
|
9.125% Notes, due December 15, 2011 |
|
|
|
12.9 |
|
|
|
|
|
|
|
|
12.9 |
|
|
|
Mortgages & Other |
|
|
|
1.4 |
|
|
|
$ |
|
0.1 |
|
|
|
$ |
|
0.6 |
|
|
|
|
0.4 |
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
794.3 |
|
|
|
$ |
|
0.1 |
|
|
|
$ |
|
0.6 |
|
|
|
$ |
|
163.3 |
|
|
|
$ |
|
630.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Note 12-Post-Closing Refinancing Interest Expense and Income
The interest rate, conversion rate, conversion price and other terms of the notes will be determined at the time of pricing of the offering. However, for purposes of these pro forma financial
statements, A&P is assuming interest rates of 5.25% and 7.0% for the 2011 and 2012 convertible notes, respectively. Further, these pro forma financial statements assume the discount on the senior,
unsecured convertible notes of $69.0 million will be amortized using the effective interest method, resulting in accretion expense of $12.9 million in the first year. A&P estimates that it will incur
approximately $11.4 million in financing fees and $3.6 million in expenses related to the offerings which will be amortized over the life of the notes (3.5 and 5.0 years). These fees were previously
included in the Acquisition Date Pro Forma Combined financial statements within the $30 million
S-59
Other assets discussed in NoteInterest Expense and Income. Because A&P expects to retire the Bridge facility with the proceeds of these senior, unsecured convertible notes, the portion of the $30
million of financing fees related to the Bridge facility of approximately $18.6 million would be expensed at the time the Bridge facility is retired and is reflected within the pro forma balance sheet as
an adjustment to Accumulated earnings (deficit) as a non-recurring transaction. The amortization related to these fees has been adjusted in the pro forma combined statement of operations to reflect
interest expense related solely to the senior, unsecured convertible notes. Using these assumptions, the estimated reduction in interest expense is approximately $7.6 million, $4.1 million and $4.1
million for the fiscal year 2006 and twenty-eight weeks ended September 8, 2007 and September 9, 2006, respectively, as calculated below.
|
|
|
|
|
Incremental Interest Expense Adjustment |
|
Annual Amount |
|
2nd Quarter To Date |
Convertible debt |
|
|
$ |
|
24.0 |
|
|
|
$ |
|
12.9 |
|
Accretion of discount |
|
|
|
12.9 |
|
|
|
|
7.0 |
|
Net incremental deferred financing fees |
|
|
|
(1.2 |
) |
|
|
|
|
(0.7 |
) |
|
Less interest expense on Bridge facility |
|
|
|
(43.3 |
) |
|
|
|
|
(23.3 |
) |
|
|
|
|
|
|
Total |
|
|
$ |
|
(7.6 |
) |
|
|
|
$ |
|
(4.1 |
) |
|
|
|
|
|
|
A change of 1/8% in the interest rate would result in an annual change in interest expense and net loss of $0.3 million, $0.2 million and $0.2 million for the fiscal year 2006 and twenty-eight
weeks ended September 8, 2007 and September 9, 2006, respectively.
The aggregate amount of notes issued in this offering may differ from the $380.0 million assumed herein. A change in the face value of the senior, unsecured convertible notes of $10.0 million
would result in an annual change in interest expense and net loss of approximately $0.7 million, $0.4 million and $0.4 million for the fiscal year 2006 and twenty-eight weeks ended September 8, 2007
and September 9, 2006, respectively. This change does not include the impact of a change in the related discount on the notes and the accretion of that discount.
S-60
SELECTED HISTORICAL FINANCIAL DATA FOR A&P
The following table sets forth selected historical consolidated financial information and other data for A&P. The selected financial information as of February 22, 2003, February 28, 2004, February
26, 2005, February 25, 2006 and February 24, 2007, and for each of the five fiscal years then ended, has been derived from A&Ps consolidated financial statements audited by PricewaterhouseCoopers
LLP, an independent registered public accounting firm. The selected historical financial and other data for A&P for the 28 weeks ended September 9, 2006 and September 8, 2007 presented below has
been derived from A&Ps unaudited consolidated financial statements and, in the opinion of our management, include all adjustments (consisting of normal recurring items) necessary for the fair
presentation of the results for such periods. The results of operations for the 28 week period ended September 8, 2007 may not be indicative of the results of operations to be expected for the full
fiscal year. This information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of OperationsA&P, as well as the audited and unaudited
consolidated financial statements for A&P and the notes thereto incorporated by reference into this prospectus supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended(1) |
|
28 Weeks Ended |
|
February 22, 2003 |
|
February 28, 2004 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
|
(Dollars in millions, except store operating data and per share data) |
|
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales(2) |
|
|
$ |
|
8,010.8 |
|
|
|
$ |
|
8,829.5 |
|
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
2,889.9 |
|
|
|
$ |
|
2,953.5 |
|
Cost of merchandise sold |
|
|
|
(5,759.0 |
) |
|
|
|
|
(6,302.7 |
) |
|
|
|
|
(6,385.5 |
) |
|
|
|
|
(5,028.1 |
) |
|
|
|
|
(3,702.9 |
) |
|
|
|
|
(1,990.8 |
) |
|
|
|
|
(2,031.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
2,251.8 |
|
|
|
|
2,526.8 |
|
|
|
|
2,538.0 |
|
|
|
|
2,061.9 |
|
|
|
|
1,666.3 |
|
|
|
|
899.1 |
|
|
|
|
921.6 |
|
Store operating, general and administrative expense(3) |
|
|
|
(2,201.6 |
) |
|
|
|
|
(2,493.4 |
) |
|
|
|
|
(2,514.7 |
) |
|
|
|
|
(2,232.8 |
) |
|
|
|
|
(1,693.5 |
) |
|
|
|
|
(913.1 |
) |
|
|
|
|
(920.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
50.2 |
|
|
|
|
33.4 |
|
|
|
|
23.3 |
|
|
|
|
(170.9 |
) |
|
|
|
|
(27.2 |
) |
|
|
|
|
(14.0 |
) |
|
|
|
|
1.0 |
|
Gain (loss) on sale of Canadian operations(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912.1 |
|
|
|
|
(1.3 |
) |
|
|
|
|
(0.3 |
) |
|
|
|
|
(0.3 |
) |
|
Gain on sale of shares of Metro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.4 |
|
Interest expense(5) |
|
|
|
(95.2 |
) |
|
|
|
|
(98.2 |
) |
|
|
|
|
(107.4 |
) |
|
|
|
|
(84.4 |
) |
|
|
|
|
(65.9 |
) |
|
|
|
|
(34.8 |
) |
|
|
|
|
(34.3 |
) |
|
Interest and dividend income |
|
|
|
7.9 |
|
|
|
|
2.3 |
|
|
|
|
2.2 |
|
|
|
|
12.9 |
|
|
|
|
9.0 |
|
|
|
|
6.3 |
|
|
|
|
8.3 |
|
Minority interest in earnings of consolidated franchises |
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
0.8 |
|
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of Metro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.8 |
|
|
|
|
40.0 |
|
|
|
|
19.8 |
|
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes |
|
|
|
(37.1 |
) |
|
|
|
|
(62.6 |
) |
|
|
|
|
(81.1 |
) |
|
|
|
|
676.4 |
|
|
|
|
(45.4 |
) |
|
|
|
|
(23.0 |
) |
|
|
|
|
61.0 |
|
(Provision for) benefit income taxes |
|
|
|
(136.2 |
) |
|
|
|
|
(16.0 |
) |
|
|
|
|
(0.5 |
) |
|
|
|
|
(158.3 |
) |
|
|
|
|
58.1 |
|
|
|
|
14.5 |
|
|
|
|
(2.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
|
(173.3 |
) |
|
|
|
|
(78.6 |
) |
|
|
|
|
(81.6 |
) |
|
|
|
|
518.1 |
|
|
|
|
12.7 |
|
|
|
|
(8.5 |
) |
|
|
|
|
58.5 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations of discontinued businesses, net of tax |
|
|
|
(25.3 |
) |
|
|
|
|
(174.9 |
) |
|
|
|
|
(64.8 |
) |
|
|
|
|
(115.0 |
) |
|
|
|
|
7.1 |
|
|
|
|
2.1 |
|
|
|
|
(166.1 |
) |
|
Gain (loss) on disposal of discontinued businesses, net of tax |
|
|
|
4.0 |
|
|
|
|
104.6 |
|
|
|
|
(41.6 |
) |
|
|
|
|
(10.4 |
) |
|
|
|
|
7.1 |
|
|
|
|
(0.2 |
) |
|
|
|
|
(48.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income on discontinued operations |
|
|
|
(21.3 |
) |
|
|
|
|
(70.3 |
) |
|
|
|
|
(106.4 |
) |
|
|
|
|
(125.4 |
) |
|
|
|
|
14.2 |
|
|
|
|
1.9 |
|
|
|
|
(215.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before cumulative effect of change in accounting principle |
|
|
|
(194.6 |
) |
|
|
|
|
(148.9 |
) |
|
|
|
|
(188.0 |
) |
|
|
|
|
392.7 |
|
|
|
|
26.9 |
|
|
|
|
(6.6 |
) |
|
|
|
|
(156.5 |
) |
|
Cumulative effect of change in accounting principleFIN 46-R(6) |
|
|
|
|
|
|
|
|
(8.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
$ |
|
(194.6 |
) |
|
|
|
$ |
|
(156.9 |
) |
|
|
|
$ |
|
(188.0 |
) |
|
|
|
$ |
|
392.7 |
|
|
|
$ |
|
26.9 |
|
|
|
$ |
|
(6.6 |
) |
|
|
|
$ |
|
(156.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharebasic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
$ |
|
(4.50 |
) |
|
|
|
$ |
|
(2.04 |
) |
|
|
|
$ |
|
(2.12 |
) |
|
|
|
$ |
|
12.85 |
|
|
|
$ |
|
0.31 |
|
|
|
$ |
|
(0.21 |
) |
|
|
|
$ |
|
1.39 |
|
Discontinued operations |
|
|
|
(0.55 |
) |
|
|
|
|
(1.83 |
) |
|
|
|
|
(2.76 |
) |
|
|
|
|
(3.11 |
) |
|
|
|
|
0.34 |
|
|
|
|
0.05 |
|
|
|
|
(5.13 |
) |
|
Cumulative effect |
|
|
|
|
|
|
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharebasic |
|
|
$ |
|
(5.05 |
) |
|
|
|
$ |
|
(4.08 |
) |
|
|
|
$ |
|
(4.88 |
) |
|
|
|
$ |
|
9.74 |
|
|
|
$ |
|
0.65 |
|
|
|
$ |
|
(0.16 |
) |
|
|
|
$ |
|
(3.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended(1) |
|
28 Weeks Ended |
|
February 22, 2003 |
|
February 28, 2004 |
|
February 26, 2005 |
|
February 25, 2006 |
|
February 24, 2007 |
|
September 9, 2006 |
|
September 8, 2007 |
|
|
(Dollars in millions, except store operating data and per share data) |
|
|
Net (loss) income per sharediluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
$ |
|
(4.50 |
) |
|
|
|
$ |
|
(2.04 |
) |
|
|
|
$ |
|
(2.12 |
) |
|
|
|
$ |
|
12.72 |
|
|
|
$ |
|
0.30 |
|
|
|
$ |
|
(0.21 |
) |
|
|
|
$ |
|
1.38 |
|
Discontinued operations |
|
|
|
(0.55 |
) |
|
|
|
|
(1.83 |
) |
|
|
|
|
(2.76 |
) |
|
|
|
|
(3.08 |
) |
|
|
|
|
0.34 |
|
|
|
|
0.05 |
|
|
|
|
(5.08 |
) |
|
Cumulative effect(6) |
|
|
|
|
|
|
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per sharediluted |
|
|
$ |
|
(5.05 |
) |
|
|
|
$ |
|
(4.08 |
) |
|
|
|
$ |
|
(4.88 |
) |
|
|
|
$ |
|
9.64 |
|
|
|
$ |
|
0.64 |
|
|
|
$ |
|
(0.16 |
) |
|
|
|
$ |
|
(3.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
38,494,812 |
|
|
|
|
38,516,750 |
|
|
|
|
38,558,598 |
|
|
|
|
40,301,132 |
|
|
|
|
41,430,600 |
|
|
|
|
41,362,113 |
|
|
|
|
41,857,990 |
|
Diluted |
|
|
|
38,494,812 |
|
|
|
|
38,516,750 |
|
|
|
|
38,558,598 |
|
|
|
|
40,725,942 |
|
|
|
|
41,902,358 |
|
|
|
|
41,362,113 |
|
|
|
|
42,284,488 |
|
Special cash dividends declared per share(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
7.25 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in): |
|
|
|
. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
$ |
|
(194.0 |
) |
|
|
|
$ |
|
(16.5 |
) |
|
|
|
$ |
|
114.5 |
|
|
|
$ |
|
(76.0 |
) |
|
|
|
$ |
|
36.7 |
|
|
|
$ |
|
16.9 |
|
|
|
$ |
|
3.7 |
|
Investing activities |
|
|
|
(185.7 |
) |
|
|
|
|
103.6 |
|
|
|
|
(162.5 |
) |
|
|
|
|
459.3 |
|
|
|
|
48.8 |
|
|
|
|
50.3 |
|
|
|
|
75.5 |
|
Financing activities |
|
|
|
20.0 |
|
|
|
|
(19.0 |
) |
|
|
|
|
4.2 |
|
|
|
|
(411.6 |
) |
|
|
|
|
(228.9 |
) |
|
|
|
|
(213.6 |
) |
|
|
|
|
(89.2 |
) |
|
Capital expenditures |
|
|
|
242.4 |
|
|
|
|
161.0 |
|
|
|
|
216.1 |
|
|
|
|
191.1 |
|
|
|
|
208.2 |
|
|
|
|
120.3 |
|
|
|
|
79.8 |
|
Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
|
199.0 |
|
|
|
$ |
|
297.0 |
|
|
|
$ |
|
257.7 |
|
|
|
$ |
|
229.6 |
|
|
|
$ |
|
86.2 |
|
|
|
$ |
|
83.3 |
|
|
|
$ |
|
76.2 |
|
Working capital(8) |
|
|
|
30.8 |
|
|
|
|
115.7 |
|
|
|
|
86.5 |
|
|
|
|
599.7 |
|
|
|
|
190.5 |
|
|
|
|
286.4 |
|
|
|
|
342.7 |
|
Total assets |
|
|
|
2,996.2 |
|
|
|
|
2,902.8 |
|
|
|
|
2,802.0 |
|
|
|
|
2,498.9 |
|
|
|
|
2,111.6 |
|
|
|
|
2,180.2 |
|
|
|
|
2,166.7 |
|
Total debt(5) |
|
|
|
987.1 |
|
|
|
|
1,004.9 |
|
|
|
|
1,025.1 |
|
|
|
|
578.8 |
|
|
|
|
648.6 |
|
|
|
|
660.6 |
|
|
|
|
555.6 |
|
Stockholders equity(7) |
|
|
|
515.7 |
|
|
|
|
392.8 |
|
|
|
|
233.8 |
|
|
|
|
671.7 |
|
|
|
|
430.7 |
|
|
|
|
389.4 |
|
|
|
|
451.0 |
|
Other Financial and Store Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stores open at the end of the period(8) |
|
|
|
695 |
|
|
|
|
633 |
|
|
|
|
647 |
|
|
|
|
405 |
|
|
|
|
406 |
|
|
|
|
403 |
|
|
|
|
337 |
|
New store openings during period(8) |
|
|
|
31 |
|
|
|
|
19 |
|
|
|
|
24 |
|
|
|
|
3 |
|
|
|
|
10 |
|
|
|
|
1 |
|
|
|
|
3 |
|
Comparable store sales change(8) |
|
|
|
0.2 |
% |
|
|
|
|
2.1 |
% |
|
|
|
|
1.3 |
% |
|
|
|
|
0.2 |
% |
|
|
|
|
0.6 |
% |
|
|
|
|
0.8 |
% |
|
|
|
|
1.9 |
% |
|
Number of employees(8) |
|
|
|
78,710 |
|
|
|
|
74,185 |
|
|
|
|
73,000 |
|
|
|
|
38,000 |
|
|
|
|
38,000 |
|
|
|
|
23,557 |
|
|
|
|
31,487 |
|
Sales Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
$ |
|
8,010.8 |
|
|
|
$ |
|
8,829.5 |
|
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
2,889.9 |
|
|
|
$ |
|
2,953.5 |
|
Revenue from IT services agreement with Metro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.2 |
) |
|
|
|
|
(17.7 |
) |
|
|
|
|
(9.5 |
) |
|
|
|
|
(5.8 |
) |
|
Sales from Canadian operations |
|
|
|
(2,669.7 |
) |
|
|
|
|
(3,368.5 |
) |
|
|
|
|
(3,537.3 |
) |
|
|
|
|
(1,723.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, excluding IT services agreement with Metro and Canadian operations |
|
|
$ |
|
5,341.1 |
|
|
|
$ |
|
5,461.0 |
|
|
|
$ |
|
5,386.2 |
|
|
|
$ |
|
5,356.9 |
|
|
|
$ |
|
5,351.5 |
|
|
|
$ |
|
2,880.4 |
|
|
|
$ |
|
2,947.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
All fiscal years are 52 weeks other than the fiscal year ended February 28, 2004, which includes 53 weeks. |
|
(2) |
|
|
|
Includes revenue from our IT services agreement with Metro and Canadian operations. |
|
(3) |
|
|
|
On February 27, 2005 the first day of A&Ps 2005 fiscal year, A&P adopted the SFAS No. 123(R) and recorded share-based compensation expense of $8.2 million and $9.0 million in fiscal 2006 and fiscal 2005, respectively. |
|
(4) |
|
|
|
On August 13, 2005, A&P completed the sale of its Canadian business to Metro. |
|
(5) |
|
|
|
In fiscal 2005, A&P repurchased the majority of its 7.75% Notes due April 15, 2007 and its 9.125% Senior Notes due December 15, 2011 (the 9.125% Notes). |
|
(6) |
|
|
|
In fiscal 2003, the Financial Accounting Standards Board (FASB) issued revised interpretation No. 46, Consolidation of Variable Interest Entitiesan interpretation of Accounting Research Bulletin No. 51. As of February 23, 2003, A&P
adopted its guidance as A&P was deemed the primary beneficiary and included the franchise operations in A&Ps consolidated financial statements for fiscal 2003, fiscal 2004 and fiscal 2005. |
|
(7) |
|
|
|
In connection with the sale of A&Ps Canadian operations to Metro Inc., on April 25, 2006, A&P paid a special one-time dividend to its stockholders of record on April 17, 2006 equal to $7.25 per share. This dividend payout totaling $299.1 million
was recorded as a reduction of Additional paid in capital in A&Ps Consolidated Balance Sheets at February 24, 2007. |
|
(8) |
|
|
|
Not derived from audited financial information.
|
S-62
SELECTED HISTORICAL FINANCIAL DATA FOR PATHMARK
The following table sets forth selected historical consolidated financial information and other data for Pathmark. The selected consolidated statements of income data for the fiscal years ended
February 3, 2007, January 28, 2006 and January 29, 2005, and the selected consolidated balance sheet data as of February 3, 2007 and January 28, 2006 have been derived from Pathmarks audited
consolidated financial statements incorporated by reference in this prospectus supplement. The selected consolidated statements of income data for the fiscal years ended January 31, 2004 and
February 1, 2003 and the selected consolidated balance sheet data as of January 29, 2005, January 31, 2004 and February 1, 2003 are derived from audited consolidated financial statements not
included, or incorporated by reference, in this prospectus supplement. The selected consolidated statements of income data for Pathmark for the 26 weeks ended August 4, 2007 and July 29, 2006, and
selected historical financial and other data for Pathmark for the 26 weeks ended August 4, 2007 and July 29, 2006 presented below are derived from Pathmarks unaudited quarterly consolidated
financial statements and, based upon representations made to A&P by Pathmark in the agreement to acquire Pathmark, in the opinion of our management, include all adjustments (consisting of normal
recurring items) necessary for the fair presentation of the results for such periods. The results of operations for the 26-week period ended August 4, 2007 may not be indicative of the results of
operations to be expected for the full fiscal year. This information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of
OperationsPathmark, as well as the audited and unaudited consolidated financial statements for Pathmark and the notes thereto incorporated by reference in this prospectus supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
26 weeks ended |
|
52 weeks ended February 1, 2003 |
|
52 weeks ended January 31, 2004 |
|
52 weeks ended January 29, 2005 |
|
52 weeks ended January 28, 2006 |
|
53 weeks ended February 3, 2007 |
|
|
|
|
|
|
July 29, 2006 |
|
August 4, 2007 |
|
|
(Dollars in millions, except per share amounts) |
Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
$ |
|
3,937.7 |
|
|
|
$ |
|
3,991.3 |
|
|
|
$ |
|
3,978.5 |
|
|
|
$ |
|
3,977.0 |
|
|
|
$ |
|
4,058.0 |
|
|
|
$ |
|
2,001.4 |
|
|
|
$ |
|
1,997.5 |
|
Cost of goods sold |
|
|
|
(2,816.7 |
) |
|
|
|
|
(2,852.6 |
) |
|
|
|
|
(2,846.1 |
) |
|
|
|
|
(2,846.3 |
) |
|
|
|
|
(2,875.2 |
) |
|
|
|
|
(1,427.0 |
) |
|
|
|
|
(1,411.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
1,121.0 |
|
|
|
|
1,138.7 |
|
|
|
|
1,132.4 |
|
|
|
|
1,130.7 |
|
|
|
|
1,182.8 |
|
|
|
|
574.4 |
|
|
|
|
585.6 |
|
Selling, general and administrative expenses(a) |
|
|
|
(944.4 |
) |
|
|
|
|
(953.9 |
) |
|
|
|
|
(984.9 |
) |
|
|
|
|
(1,040.9 |
) |
|
|
|
|
(1,056.8 |
) |
|
|
|
|
(520.9 |
) |
|
|
|
|
(538.6 |
) |
|
Depreciation and amortization(b) |
|
|
|
(84.6 |
) |
|
|
|
|
(84.0 |
) |
|
|
|
|
(89.4 |
) |
|
|
|
|
(90.8 |
) |
|
|
|
|
(92.6 |
) |
|
|
|
|
(46.1 |
) |
|
|
|
|
(47.1 |
) |
|
Impairment of goodwill and long-lived assets(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(309.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
Operating earnings (loss) |
|
|
|
92.0 |
|
|
|
|
100.8 |
|
|
|
|
(250.9 |
) |
|
|
|
|
(1.0 |
) |
|
|
|
|
33.4 |
|
|
|
|
7.4 |
|
|
|
|
(2.3 |
) |
|
Interest expense, net(d) |
|
|
|
(65.1 |
) |
|
|
|
|
(72.5 |
) |
|
|
|
|
(67.0 |
) |
|
|
|
|
(64.7 |
) |
|
|
|
|
(62.3 |
) |
|
|
|
|
(30.9 |
) |
|
|
|
|
(31.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and cumulative effect of an accounting change |
|
|
|
26.9 |
|
|
|
|
28.3 |
|
|
|
|
(317.9 |
) |
|
|
|
|
(65.7 |
) |
|
|
|
|
(28.9 |
) |
|
|
|
|
(23.5 |
) |
|
|
|
|
(34.1 |
) |
|
Income tax benefit (provision) |
|
|
|
(13.0 |
) |
|
|
|
|
(11.8 |
) |
|
|
|
|
9.3 |
|
|
|
|
25.6 |
|
|
|
|
10.6 |
|
|
|
|
9.3 |
|
|
|
|
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before cumulative effect of an accounting change |
|
|
|
13.9 |
|
|
|
|
16.5 |
|
|
|
|
(308.6 |
) |
|
|
|
|
(40.1 |
) |
|
|
|
|
(18.3 |
) |
|
|
|
|
(14.2 |
) |
|
|
|
|
(27.3 |
) |
|
Cumulative effect of an accounting change, net of tax(e) |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
|
$ |
|
13.3 |
|
|
|
$ |
|
16.5 |
|
|
|
$ |
|
(308.6 |
) |
|
|
|
$ |
|
(40.1 |
) |
|
|
|
$ |
|
(18.3 |
) |
|
|
|
$ |
|
(14.2 |
) |
|
|
|
$ |
|
(27.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstandingbasic |
|
|
|
30.1 |
|
|
|
|
30.1 |
|
|
|
|
30.1 |
|
|
|
|
43.5 |
|
|
|
|
52.1 |
|
|
|
|
52.0 |
|
|
|
|
52.4 |
|
Weighted-average number of shares outstandingdiluted |
|
|
|
30.4 |
|
|
|
|
30.4 |
|
|
|
|
30.1 |
|
|
|
|
43.5 |
|
|
|
|
52.1 |
|
|
|
|
52.0 |
|
|
|
|
52.4 |
|
Net earnings (loss) per sharebasic |
|
|
$ |
|
0.44 |
|
|
|
$ |
|
0.55 |
|
|
|
$ |
|
(10.26 |
) |
|
|
|
$ |
|
(0.92 |
) |
|
|
|
$ |
|
(0.35 |
) |
|
|
|
$ |
|
(0.27 |
) |
|
|
|
$ |
|
(0.52 |
) |
|
Net earnings (loss) per sharediluted |
|
|
$ |
|
0.44 |
|
|
|
$ |
|
0.55 |
|
|
|
$ |
|
(10.26 |
) |
|
|
|
$ |
|
(0.92 |
) |
|
|
|
$ |
|
(0.35 |
) |
|
|
|
$ |
|
(0.27 |
) |
|
|
|
$ |
|
(0.52 |
) |
|
Same-store sales increase (decrease) |
|
|
|
(1.7 |
)% |
|
|
|
|
1.2 |
% |
|
|
|
|
(0.8 |
)% |
|
|
|
|
(0.8 |
)% |
|
|
|
|
0.4 |
% |
|
|
|
|
0.2 |
% |
|
|
|
|
(0.3 |
)% |
|
Capital expenditures, including property acquired under capital leases and technology investments |
|
|
$ |
|
121.1 |
|
|
|
$ |
|
79.3 |
|
|
|
$ |
|
119.0 |
|
|
|
$ |
|
64.50 |
|
|
|
$ |
|
71.8 |
|
|
|
$ |
|
34.7 |
|
|
|
$ |
|
36.1 |
|
S-63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
26 weeks ended |
|
52 weeks ended February 1, 2003 |
|
52 weeks ended January 31, 2004 |
|
52 weeks ended January 29, 2005 |
|
52 weeks ended January 28, 2006 |
|
53 weeks ended February 3, 2007 |
|
|
|
|
|
|
July 29, 2006 |
|
August 4, 2007 |
|
|
(Dollars in millions) |
Financial Position: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets(f) |
|
|
$ |
|
1,522.6 |
|
|
|
$ |
|
1,520.9 |
|
|
|
$ |
|
1,253.4 |
|
|
|
$ |
|
1,254.6 |
|
|
|
$ |
|
1,132.4 |
|
|
|
$ |
|
1,225.7 |
|
|
|
$ |
|
1,125.5 |
|
Cash, cash equivalents and marketable securities |
|
|
|
11.3 |
|
|
|
|
8.9 |
|
|
|
|
42.6 |
|
|
|
|
77.4 |
|
|
|
|
28.1 |
|
|
|
|
61.8 |
|
|
|
|
33.2 |
|
Debt (excluding capital lease obligations) |
|
|
|
451.7 |
|
|
|
|
428.4 |
|
|
|
|
481.2 |
|
|
|
|
425.9 |
|
|
|
|
448.2 |
|
|
|
|
424.2 |
|
|
|
|
462.1 |
|
Capital lease obligations |
|
|
|
201.2 |
|
|
|
|
196.5 |
|
|
|
|
193.4 |
|
|
|
|
179.6 |
|
|
|
|
169.8 |
|
|
|
|
174.1 |
|
|
|
|
164.8 |
|
Total debt, including capital lease obligations |
|
|
|
652.9 |
|
|
|
|
624.9 |
|
|
|
|
674.6 |
|
|
|
|
605.5 |
|
|
|
|
618.0 |
|
|
|
|
598.3 |
|
|
|
|
626.9 |
|
Stockholders equity(f) |
|
|
|
356.8 |
|
|
|
|
375.0 |
|
|
|
|
65.2 |
|
|
|
|
171.3 |
|
|
|
|
128.4 |
|
|
|
|
161.6 |
|
|
|
|
102.6 |
|
|
(a) |
|
|
|
Selling, general and administrative expenses (SG&A) in fiscal 2006 included a $9.7 million non-cash charge related to stock-based compensation in accordance with SFAS No. 123(R), Shared-
Based Payment, and $2.9 million in expenses related to the merger with A&P, partially offset by gift card breakage income of $3.5 million. SG&A in fiscal 2005 included a $14.6 million charge
related to employee-related separation costs, comprised of a $8.4 million charge related to a corporate headcount reduction program, a $3.6 million charge related to a store labor buyout
initiative, and a $2.6 million charge related to separation agreements with two former executives. In addition, SG&A in fiscal 2005 included a $4.7 million charge related to the merchandising and
store initiative. SG&A in fiscal 2004 is net of a $1.4 million credit to correct, on a cumulative basis, the accounting related to straight-line rent expense and long-term disability and a $1.5 million
gain from the sale of real estate. Fiscal 2003 included a $13.7 million gain from the sale of real estate related to the assignment of two real estate leases and an $8.1 million charge related to a
store labor buyout initiative and a corporate headcount reduction program. Fiscal 2002 included a $2.0 million charge related to a store labor buyout program. |
|
(b) |
|
|
|
Depreciation and amortization in fiscal 2004 included a charge of $2.0 million to correct, on a cumulative basis, the amortization of certain leasehold improvements. |
|
(c) |
|
|
|
In accordance with the SFAS No. 142, Goodwill and Other Intangible Assets, Pathmarks goodwill balance is evaluated for impairment annually, or more frequently if events or changes in
circumstances indicate that the asset might be impaired. Based on an evaluation of its fair value in fiscal 2002, fiscal 2003, fiscal 2005 and fiscal 2006, Pathmark concluded that there was no
impairment of its goodwill. Based on Pathmarks evaluation of its goodwill and long-lived assets performed in fiscal 2004, Pathmark recorded a non-cash impairment charge of $309.0 million. The
goodwill impairment of $293.8 million, which is not deductible for income tax purposes, represented the write-down of the carrying value of Pathmarks goodwill to its implied fair value and was
due to Pathmarks declining operating performance in fiscal 2004 and the reduced valuation multiples in the retail grocery industry, which were reflected in Pathmarks stock price and market
capitalization. The long-lived assets impairment of $15.2 million represents the write-down of under-performing stores to their fair market values. |
|
(d) |
|
|
|
Interest expense in fiscal 2005 included a charge of $2.8 million as a result of the defeasance of Pathmarks mortgage borrowings utilizing a portion of the proceeds of certain purchased securities.
Fiscal 2004 included a write-off of deferred financing costs of $1.7 million related to the refinancing and pay down of Pathmarks previous credit agreement. Fiscal 2003 included a derivative
settlement charge of $3.7 million related to the termination and settlement of Pathmarks $150 million interest rate zero-cost collar and the write-off of deferred financing costs of $2.1 million as a
result of the repayment of $153 million of Pathmarks term loan primarily from proceeds from the issuance of an additional $150 million ($100 million on September 19, 2003 and $50 million on
December 18, 2003) aggregate principal amount of Senior Subordinated Notes. Fiscal 2002 included the reversal of an accrued interest liability of $2.2 million related to the favorable resolution of
certain tax issues.
|
S-64
|
(e) |
|
|
|
In fiscal 2002, Pathmark adopted Emerging Issues Task Force (EITF) Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor.
In adopting EITF Issue No. 02-16, vendor payments related to advertising reimbursements are recorded as a reduction of cost of goods sold when both the required advertising is performed and
the inventory is sold; prior to this change, these reimbursements were recorded as a reduction of advertising expense when the required advertising was performed. As a result, Pathmark recorded
a charge in fiscal 2002 of $0.6 million, net of an income tax benefit of $0.4 million, for the cumulative effect of an accounting change. |
|
(f) |
|
|
|
In fiscal 2006, Pathmark adopted SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of SFAS No. 87, 88, 106 and 132(R)
(SFAS 158). As a result, Pathmark recognized the funded status of its defined benefit postretirement plans as an asset or a liability, with changes resulting from adoption reducing stockholders
equity by $36.0 million as of February 3, 2007. SFAS 158 did not change the existing criteria for measurement of periodic benefit costs, plan assets or benefit obligations.
|
S-65
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
A&P
This section should be read in conjunction with the consolidated financial statements and the accompanying notes incorporated by reference into this prospectus supplement (A&Ps Consolidated
Financial Statements and Notes to A&Ps Consolidated Financial Statements). Please refer to Risk Factors for a summary of factors that could cause actual results to differ materially from those
projected in a forward-looking statement. As you read the material below, we urge you to carefully consider our consolidated financial statements and related information provided herein.
Overview
The following Managements Discussion and Analysis discusses matters that our management considers relevant to understanding the business environment, financial position, results of operations
and A&Ps liquidity and capital resources. These items are presented as follows:
|
|
|
|
|
Review of continuing operations and liquidity and capital resourcesa discussion of results for fiscal 2006 and 2005, significant business initiatives, current and expected future liquidity and the
impact of various market risks on A&P. |
|
|
|
|
|
Market riska discussion of the impact of market changes on A&Ps consolidated financial statements. |
|
|
|
|
|
Critical accounting estimatesa discussion of significant estimates made by A&Ps management. |
|
|
|
|
|
Impact of new accounting pronouncementsa discussion of authoritative pronouncements that have been or will be adopted by A&P.
|
In connection with A&Ps strategy to devote resources to expanding its Northeast core business, A&P has sold its Farmer Jack operations in Michigan and ceased operations in its remaining Farmer
Jack stores, and has sold its Sav-A-Center supermarkets in the Greater New Orleans area. At the closing of the second quarter of A&Ps 2007 fiscal year, both Farmer Jack and Sav-A-Center were
classified as discontinued operations.
Review of Continuing Operations
A&Ps consolidated financial information presents the results related to its operations of discontinued businesses separate from the results of its continuing operations. Both the discussion and
analysis that follows focus on continuing operations.
A&P sold its Canadian operations to Metro at the close of business on August 13, 2005. Therefore, comparative information relating to A&Ps Canadian business that follows was comprised of zero
weeks, 24 weeks, and 52 weeks during fiscal years 2006, 2005 and 2004, respectively.
28 Weeks Ended September 8, 2007 Compared to 28 Weeks Ended September 9, 2006
Sales for the 28 weeks ended September 8, 2007 were $2,953.5 million compared to $2,890.0 million for the 28 weeks ended September 9, 2006. Comparable store sales, which includes stores that
have been in operation for two full fiscal years and replacement stores, increased 1.9%. Income from continuing operations of $58.5 million for the 28 weeks ended September 8, 2007 increased from
loss from continuing operations of $8.5 million for the 28 weeks ended September 9, 2006 primarily due to the gain on sale of shares of Metro. Income from discontinued operations of $1.9 million
for the 28 weeks ended September 9, 2006 decreased to loss from discontinued operations of $214.9 million for the 28 weeks ended September 8, 2007 due to the sale and closure of stores in the
Midwest and the sale of A&Ps stores in the Greater New Orleans area.
S-66
|
|
|
|
|
|
|
|
|
|
|
28 Weeks Ended Sept. 8, 2007 |
|
28 Weeks Ended Sept. 8, 2006 |
|
Favorable/ (Unfavorable) |
|
% Change |
Sales |
|
|
$ |
|
2,953.5 |
|
|
|
$ |
|
2,890.0 |
|
|
|
$ |
|
63.5 |
|
|
|
|
2.2 |
% |
|
Increase in comparable sales |
|
|
|
1.9 |
% |
|
|
|
|
0.8 |
% |
|
|
|
|
NA |
|
|
|
|
NA |
|
Income (loss) from continuing operations |
|
|
|
58.5 |
|
|
|
|
(8.5 |
) |
|
|
|
|
67.0 |
|
|
|
|
>100.0 |
% |
|
(Loss) income from discontinued operations |
|
|
|
(214.9 |
) |
|
|
|
|
1.9 |
|
|
|
|
(216.8 |
) |
|
|
|
|
>100.0 |
% |
|
Net loss |
|
|
|
(156.4 |
) |
|
|
|
|
(6.6 |
) |
|
|
|
|
(149.8 |
) |
|
|
|
|
>100.0 |
% |
|
Net loss per sharebasic |
|
|
|
($3.74 |
) |
|
|
|
|
($0.16 |
) |
|
|
|
|
($3.58 |
) |
|
|
|
|
>100.0 |
% |
|
Net loss per sharediluted |
|
|
|
($3.70 |
) |
|
|
|
|
($0.16 |
) |
|
|
|
|
($3.54 |
) |
|
|
|
|
>100.0 |
% |
|
Sales
Sales in the Northeast for the 28 weeks ended September 8, 2007 of $2,953.5 million increased $63.5 million or 2.2% from sales of $2,890.0 million for 28 weeks ended September 9, 2006.
The following details the dollar impact of several items affecting the increase in sales by reportable operating segment from the 28 weeks ended September 9, 2006 to the 28 weeks ended
September 8, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of New Stores |
|
Impact of Closed Stores |
|
Comparable Store Sales |
|
Other |
|
Total |
Northeast |
|
|
$ |
|
44.9 |
|
|
|
$ |
|
(36.5 |
) |
|
|
|
$ |
|
58.9 |
|
|
|
$ |
|
(3.8 |
) |
|
|
|
$ |
|
63.5 |
|
The increase in Northeast sales was primarily attributable to the opening or re-opening of 13 new stores since the beginning of fiscal 2006, of which three were opened or re-opened in fiscal 2007,
increasing sales by $44.9 million and the increase in comparable store sales for the 28 weeks ended September 8, 2007 of $58.9 million or 1.9% as compared with the 28 weeks ended September 9,
2006. This increase was partially offset by to the closing of 12 stores since the beginning of fiscal 2006, of which four were closed in fiscal 2007, decreasing sales by $36.5 million and the decrease in
sales relating to the expiration of an information technology services agreement with Metro of $3.8 million.
Average weekly sales per supermarket for the Northeast were approximately $350,800 for the 28 weeks ended September 8, 2007 versus $344,400 for the corresponding period of the prior year,
an increase of 1.9% primarily due to the impact of closing smaller stores and positive comparable store sales.
Gross Margin
Gross margin in the Northeast of $921.6 million increased 9 basis points to 31.20% as a percentage of sales for the 28 weeks ended September 8, 2007 from $899.1 million or 31.11% as a
percentage of sales for the 28 weeks ended September 9, 2006. A&P believes the impact on margin for changes in costs and special reductions was not significant.
The following table details the dollar impact of several items affecting the gross margin dollar increase from the 28 weeks ended September 9, 2006 to the 28 weeks ended September 8, 2007:
|
|
|
|
|
|
|
|
|
Sales Volume |
|
Gross Margin Rate |
|
Total |
Northeast |
|
|
$ |
|
19.8 |
|
|
|
$ |
|
2.7 |
|
|
|
$ |
|
22.5 |
|
Store Operating, General and Administrative Expense (SG&A expense)
SG&A expense in the Northeast was $920.6 million or 31.17% as a percentage of sales for the 28 weeks ended September 8, 2007 as compared to $913.1 million or 31.59% as a percentage of sales
for the 28 weeks ended September 9, 2006.
Included in SG&A expense for the 28 weeks ended September 8, 2007 were certain charges as follows:
|
|
|
|
|
costs relating to a voluntary retirement buyout program of $0.5 million (2 basis points); |
|
|
|
|
|
net real estate activity of $3.0 million (10 basis points); and
|
S-67
|
|
|
|
|
Pathmark acquisition related costs of $2.4 million (8 basis points).
|
Partially offset by:
|
|
|
|
|
reversal of costs relating to the consolidation of A&Ps operating offices in line with its smaller operations of $0.9 million (3 basis points); |
|
|
|
|
|
gain on the sale of A&Ps owned warehouse in Edison, New Jersey of $13.4 million (45 basis points) that was closed and not sold as part of the sale of its U.S. distribution operations and some
warehouse facilities and related assets to C&S, as discussed in Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements; and |
|
|
|
|
|
reversal of occupancy related costs of $1.4 million (5 basis points) due to changes in A&Ps estimates of future costs for stores closed as part of its asset disposition initiatives as discussed in Note
8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements.
|
Included in SG&A expense for the 28 weeks ended September 9, 2006 were certain charges as follows:
|
|
|
|
|
costs relating to the closing of A&Ps owned warehouses in Edison, New Jersey and Bronx, New York of $4.8 million (17 basis points) that were not sold as part of the sale of A&Ps U.S.
distribution operations and some warehouse facilities and related assets to C&S, as discussed in Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to the consolidation of A&Ps operating offices in line with its smaller operations of $3.5 million (12 basis points); |
|
|
|
|
|
costs relating to a voluntary labor buyout program in the South Region of $4.2 million (15 basis points); and |
|
|
|
|
|
occupancy related costs of $2.7 million (9 basis points) due to changes in A&Ps estimates of future costs for stores closed as part of A&Ps asset disposition initiatives as discussed in Note 8Asset
Disposition Initiatives to A&Ps Consolidated Financial Statements.
|
Partially offset by:
|
|
|
|
|
net real estate activity of $8.6 million (30 basis points) during the 28 weeks ended September 9, 2006.
|
Excluding the items listed above, SG&A expense for A&Ps Northeast operations as a percentage of sales increased 16 basis points during the 28 weeks ended September 8, 2007 as compared to the
28 weeks ended September 9, 2006 primarily due to an increase in advertising costs of 13 basis points.
During the 28 weeks ended September 8, 2007 and September 9, 2006, we recorded impairment losses on long-lived assets of $1.1 million and $3.6 million, respectively, as follows:
|
|
|
|
|
|
|
28 weeks ended September 8, 2007 |
|
28 weeks ended September 9, 2006 |
Impairments due to closure or conversion in the normal course of business |
|
|
$ |
|
1.1 |
|
|
|
$ |
|
2.5 |
|
Impairments related to A&Ps asset disposition initiatives(1) |
|
|
|
|
|
|
|
|
1.1 |
|
|
|
|
|
|
Total impairments |
|
|
$ |
|
1.1 |
|
|
|
$ |
|
3.6 |
|
|
|
|
|
|
|
(1) |
|
|
|
Refer to Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements
|
The effects of changes in estimates of useful lives were not material to ongoing depreciation expense.
If current operating levels do not continue to improve, there may be additional future impairments on long-lived assets, including the potential for impairment of assets that are held and used.
S-68
Interest Expense
Interest expense of $34.3 million for the 28 weeks ended September 8, 2007 decreased from the prior year amount of $34.8 million primarily due to (i) a decrease in interest expense of $1.0
million as A&Ps 7.75% Notes due April 15, 2007 matured and were paid in full during the first quarter of fiscal 2007 and (ii) a decrease in interest expense of $0.7 million due to A&Ps decreased
borrowings on its revolving lines of credit partially offset by (iii) additional landlord allowances received that are considered debt financing resulting in an increase in interest expense of $1.1 million
and (iv) an increase in bank commitment fees of $0.1 million.
Equity In Earnings Of Metro
A&P used the equity method of accounting to account for its investment in Metro, through March 13, 2007, on the basis that A&P exerted significant influence over substantive operating decisions
made by Metro through its membership on Metros board of directors and its committees and through an information technology services agreement with Metro. During the 28 weeks ended
September 8, 2007 and September 9, 2006, A&P recorded $7.9 million and $19.8 million, respectively, in equity earnings relating to the equity investment in Metro.
Beginning March 13, 2007, as a result of the sale of 6,350,000 shares of Metro, A&P recorded the investment in Metro under SFAS 115 and classified the investment as an available-for-sale
security in non-current assets on A&Ps Consolidated Balance Sheet at September 8, 2007 on the basis that A&P no longer exerts significant influence over substantive operating decisions made by
Metro. In accordance with SFAS 115, A&P recorded dividend income of $2.5 million based on Metros dividend declarations on April 17, 2007 and August 8, 2007 and included this amount in interest
and dividend income on A&Ps Consolidated Statements of Operations for the 28 weeks ended September 8, 2007.
Income Taxes
The provision for income taxes from continuing operations for the 28 weeks ended September 8, 2007 was $2.5 million compared to the benefit from income taxes from continuing operations for
the 28 weeks ended September 9, 2006 of $14.5 million. Consistent with prior years, A&P continues to record a valuation allowance against its net deferred tax assets.
The effective tax rate on continuing operations of 4.2% for the 28 weeks ended September 8, 2007 varied from the statutory rate of 35%, primarily due to state and local income taxes and a
decrease of A&Ps valuation allowance as a result of the utilization of loss carryforwards that were not previously tax benefited.
The effective tax rate on continuing operations of 62.9% for the 28 weeks ended September 9, 2006 varied from the statutory rate of 35% primarily due to a reduction in its valuation allowance
and taxes not being provided on undistributed earnings of Metro.
Discontinued Operations
Beginning in the fourth quarter of fiscal year 2002 and in the early part of the first quarter of fiscal 2003, A&P decided to sell its operations located in Northern New England and Wisconsin.
These asset sales are now complete. However, A&P continues to pay occupancy costs for operating leases on closed locations.
On April 24, 2007, based upon unsatisfactory operating trends and the need to devote resources to its expanding Northeast core business, A&P announced it was in negotiations for the sale of its
non-core stores within its Midwest operations, including inventory related to these stores. Sale transactions for a majority of these stores have been completed, with final negotiations pending on one
location. A&P has completed the sale of the majority of its Farmer Jack stores and ceased operations on July 7. Proceeds from the sale of Farmer Jack totaled $65 million, including inventory. Through
the second quarter ended September 8, 2007, A&P recorded approximately $182 million of exit costs related to the Midwest operations. These costs included $59 million for net future vacancy
S-69
costs, for closed stores and warehouses not sold at that time, $57 million related to pension withdrawal liability which will be paid over 20 years, $37 million in net asset impairments and
approximately $32 million related primarily to severance and inventory write-downs. A&P also recorded a curtailment gain of $3.0 million reflecting a reduction in the estimated future costs of
previously recorded postretirement benefits. This reduction is a result of the termination of certain employees in the Midwest who did not meet the eligibility requirements for these benefits before
their termination.
On May 30, 2007, A&P announced that it was in advanced negotiations for the sale of its Sav-A-Center stores located within the Greater New Orleans area, including inventory related to these
stores. Subsequent to its second quarter end, on September 15, 2007, A&P announced that it has definitive agreements for the sale of the majority of stores in this area to Rouses Supermarket. The
remaining stores were sold to independent buyers. Proceeds from the sale of Sav-A-Center are expected to be approximately $64 million, including inventory (with $60 million received to date). At
the closing of the second quarter of its 2007 fiscal year, both Farmer Jack and Sav-A-Center were classified as discontinued operations.
The loss from operations of discontinued businesses, net of tax, for the 28 weeks ended September 8, 2007 of $166.1 million decreased from income from operations of discontinued businesses,
net of tax, of $2.1 million for the 28 weeks ended September 9, 2006 primarily due to (i) a decrease in income from operations for the Greater New Orleans area and (ii) additional vacancy costs that
were recorded during the 28 weeks ended September 8, 2007 due to the closure of stores in the Midwest. The loss on disposal of discontinued operations of $48.8 million increased from the prior
year amount of $0.2 million primarily due to impairment losses recorded on the property, plant and equipment in the Greater New Orleans area and Midwest as we recorded the assets fair market
value based upon proceeds received and expected proceeds less costs to sell in connection with their sales.
Fiscal 2006 Compared with Fiscal 2005
Sales for fiscal 2006 were $5,369.2 million compared with $7,090.0 million for fiscal 2005; comparable store sales, which includes stores that have been in operation for two full fiscal years and
replacement stores, increased 0.6%. Income from continuing operations of $12.8 million in fiscal 2006 decreased from $518.1 million for fiscal 2005 primarily due to the absence of the gain on sale of
its Canadian operations of $912.1 million. Net income per sharebasic and diluted for fiscal 2006 was $0.65 and $0.64, respectively, compared to net income per sharebasic and diluted of $9.74 and
$9.64, respectively, for fiscal 2005.
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
(Unfavorable) Favorable |
|
% Change |
Sales |
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
(1,720.8) |
|
|
|
|
(24.3%) |
|
Increase in comparable store sales |
|
|
|
0.6% |
|
|
|
|
0.2% |
|
|
NA |
|
NA |
(Loss) gain on sale of Canadian operations |
|
|
|
(1.3) |
|
|
|
|
912.1 |
|
|
|
|
(913.4) |
|
|
|
|
(100.1%) |
|
Income from continuing operations |
|
|
|
12.8 |
|
|
|
|
518.1 |
|
|
|
|
(505.3) |
|
|
|
|
(97.5%) |
|
Income (loss) from discontinued operations |
|
|
|
14.1 |
|
|
|
|
(125.4) |
|
|
|
|
139.5 |
|
|
|
|
111.2% |
|
Net income |
|
|
|
26.9 |
|
|
|
|
392.6 |
|
|
|
|
(365.7) |
|
|
|
|
(93.1%) |
|
Net income per sharebasic |
|
|
$ |
|
0.65 |
|
|
|
$ |
|
9.74 |
|
|
|
$ |
|
(9.09) |
|
|
|
|
(93.3%) |
|
Net income per sharediluted |
|
|
$ |
|
0.64 |
|
|
|
$ |
|
9.64 |
|
|
|
$ |
|
(9.00) |
|
|
|
|
(93.4%) |
|
Sales
Sales for fiscal 2006 of $5,369.2 million decreased $1,720.8 million or 24.3% from sales of $7.090.0 million for fiscal 2005. The lower sales were primarily due to a decrease in Canadian sales of
$1,723.9 million. The following table presents sales for each of its reportable operating segments for fiscal 2006 and fiscal 2005:
S-70
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
Increase (Decrease) |
|
% Change |
Northeast |
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
5,366.1 |
|
|
|
$ |
|
3.1 |
|
|
|
|
0.1 |
% |
|
Canada |
|
|
|
|
|
|
|
|
1,723.9 |
|
|
|
|
(1,723.9 |
) |
|
|
|
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
5,369.2 |
|
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
(1,720.8 |
) |
|
|
|
|
(24.3 |
%) |
|
|
|
|
|
|
|
|
|
|
The following details the dollar impact of several items affecting the increase (decrease) in sales by reportable operating segment from fiscal 2005 to fiscal 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of New Stores |
|
Impact of Closed Stores |
|
Comparable Store Sales |
|
Other |
|
Total |
Northeast |
|
|
$ |
|
37.0 |
|
|
|
$ |
|
(50.5 |
) |
|
|
|
$ |
|
8.1 |
|
|
|
$ |
|
8.5 |
|
|
|
$ |
|
3.1 |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,723.9 |
) |
|
|
|
|
(1,723.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
37.0 |
|
|
|
$ |
|
(50.5 |
) |
|
|
|
|
8.1 |
|
|
|
$ |
|
(1,715.4 |
) |
|
|
|
$ |
|
(1,720.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
The increase in Northeast sales was primarily attributable to the opening or re-opening of 11 new stores since the beginning of fiscal 2005, of which 10 were opened or re-opened in fiscal 2006,
increasing sales by $37.0 million, the increase in comparable store sales for fiscal 2006 of $8.1 million or 0.6% as compared with fiscal 2005, and the increase in sales relating to an information
technology services agreement with Metro of $8.5 million. These increases were partially offset by the closing of 17 stores since the beginning of fiscal 2005, of which eight were closed in fiscal 2006,
decreasing sales by $50.5 million. Included in the 11 stores opened since the beginning of fiscal 2005 were six Clemens Markets stores A&P purchased from C&S during fiscal 2006.
Average weekly sales per supermarket for the Northeast were approximately $342,600 for fiscal 2006 versus $340,900 for the corresponding period of the prior year, an increase of 0.5% primarily
due to the impact of closing smaller stores and positive comparable store sales.
The decrease in Canadian sales of $1,723.9 million was due to the sale of its Canadian operations during the second quarter of fiscal 2005 which resulted in the inclusion of zero weeks of sales
for fiscal 2006 as compared to the inclusion of 24 weeks for fiscal 2005.
Gross Margin
The following table presents gross margin dollar results and gross margin as a percentage of sales by reportable operating segment for fiscal 2006 as compared to fiscal 2005. Gross margin as a
percentage of sales increased 45 basis points for the Northeast to 31.03% for fiscal 2006 from 30.58% for fiscal 2005 primarily caused by an increase in advertising allowances and an increase in sales
relating to an information technology services agreement with Metro. A&P believes the impact on margin for changes in costs and special reductions was not significant.
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
|
Gross Margin |
|
Rate to Sales % |
|
Gross Margin |
|
Rate to Sales % |
Northeast |
|
|
$ |
|
1,666.3 |
|
|
|
|
31.03 |
% |
|
|
|
$ |
|
1,641.2 |
|
|
|
|
30.58 |
% |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
420.7 |
|
|
|
|
24.40 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
1,666.3 |
|
|
|
|
31.03 |
% |
|
|
|
$ |
|
2,061.9 |
|
|
|
|
29.08 |
% |
|
|
|
|
|
|
|
|
|
|
The following table details the dollar impact of several items affecting the gross margin dollar increase (decrease) by reportable operating segment from fiscal 2005 to fiscal 2006:
|
|
|
|
|
|
|
|
|
|
|
Sales Volume |
|
Rate |
|
Other |
|
Total |
Northeast |
|
|
$ |
|
0.9 |
|
|
|
$ |
|
24.2 |
|
|
|
$ |
|
|
|
|
|
$ |
|
25.1 |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
(420.7 |
) |
|
|
|
|
(420.7 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
0.9 |
|
|
|
$ |
|
24.2 |
|
|
|
$ |
|
(420.7 |
) |
|
|
|
$ |
|
(395.6 |
) |
|
|
|
|
|
|
|
|
|
|
S-71
Store Operating, General and Administrative Expense
The following table presents store operating, general and administrative expense by reportable operating segment, in dollars and as a percentage of sales for fiscal 2006 compared with fiscal 2005.
Selling, general and administrative expenses expense was $1,693.5 million, or 31.54% for fiscal 2006, as compared $2,232.7 million, or 31.49% for fiscal 2005.
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
|
SG&A Expense |
|
Rate to Sales % |
|
SG&A Expense |
|
Rate to Sales % |
Northeast |
|
|
$ |
|
1,693.5 |
|
|
|
|
31.54 |
% |
|
|
|
$ |
|
1,869.2 |
|
|
|
|
34.83 |
% |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
363.5 |
|
|
|
|
21.09 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
1,693.5 |
|
|
|
|
31.54 |
% |
|
|
|
$ |
|
2,232.7 |
|
|
|
|
31.49 |
% |
|
|
|
|
|
|
|
|
|
|
Northeast
Included in SG&A expense in the Northeast for fiscal 2006 were certain charges as follows:
|
|
|
|
|
costs relating to the closing of A&Ps owned warehouses in Edison, New Jersey and Bronx, New York of $5.3 million (10 basis points) that were not sold as part of the sale of A&Ps distribution
operations and some warehouse facilities and related assets to C&S as discussed in Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to the consolidation of A&Ps operating offices of $3.8 million (7 basis points); and |
|
|
|
|
|
costs relating to a voluntary labor buyout program of $4.5 million (8 basis points).
|
Partially offset by:
|
|
|
|
|
net gains on real estate activity of $15.1 million (28 basis points) during fiscal 2006.
|
SG&A expense in the Northeast for fiscal 2005 also included certain charges as follows:
|
|
|
|
|
costs relating to the closing of A&Ps owned warehouses in Edison, New Jersey and Bronx, New York of $76.6 million (143 basis points) that were not sold as part of the sale of A&Ps
distribution operations and some warehouse facilities and related assets to C&S as discussed in Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to the impairment of unrecoverable assets of $17.7 million (33 basis points) as discussed in Note 6Valuation of Long-Lived Assets to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to an administrative reorganization during fiscal 2005 of $17.6 million (33 basis points); |
|
|
|
|
|
costs relating to the consolidation of A&Ps operating offices of $14.5 million (27 basis points); |
|
|
|
|
|
costs relating to the cash tender offer completed during fiscal 2005 as discussed in Note 9Indebtedness to A&Ps Consolidated Financial Statements of $32.6 million (61 basis points); |
|
|
|
|
|
costs relating to the settlement of A&Ps net investment hedge as discussed in Note 18Hedge of Net Investment in Foreign Operations to A&Ps Consolidated Financial Statements of $15.4 million
(29 basis points); and |
|
|
|
|
|
costs relating to workers compensation state assessment charges as discussed in Note 1Summary of Significant Accounting Policies to A&Ps Consolidated Financial Statements of $9.7 million (18
basis points).
|
Partially offset by:
|
|
|
|
|
recoveries from A&Ps VISA/Mastercard antitrust class action litigation as discussed in Note 19Commitments and Contingencies to A&Ps Consolidated Financial Statements of $1.5 million (3 basis
points); and |
|
|
|
|
|
net gains on real estate activity of $14.6 million (27 basis points) during fiscal 2005.
|
S-72
Excluding the items listed above, SG&A expense within A&Ps core Northeast operations, as a percentage of sales, decreased by 13 basis points during fiscal 2006 as compared to fiscal 2005,
primarily due to the continued focus on discretionary spending, particularly within the administrative departments of $12.5 million (23 basis points).
Canada
The decrease in SG&A expense in Canada of $363.5 million was due to the sale of A&Ps Canadian operations during the second quarter of fiscal 2005 which resulted in the inclusion of zero weeks
of costs in fiscal 2006 as compared to 24 weeks in fiscal 2005.
During fiscal 2006 and fiscal 2005, A&P recorded impairment losses on long-lived assets as follows:
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
|
Northeast |
|
Northeast |
|
Canada |
|
Total |
Impairments due to closure or conversion in the normal course of business |
|
|
$ |
|
4,294 |
|
|
|
$ |
|
9,851 |
|
|
|
$ |
|
506 |
|
|
|
$ |
|
10,357 |
|
Impairments due to unrecoverable assets |
|
|
|
|
|
|
|
|
17,728 |
|
|
|
|
|
|
|
|
|
17,728 |
|
Impairments related to the asset disposition initiatives(1) |
|
|
|
1,049 |
|
|
|
|
8,590 |
|
|
|
|
|
|
|
|
|
8,590 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
5,343 |
|
|
|
$ |
|
36,169 |
|
|
|
$ |
|
506 |
|
|
|
$ |
|
36,675 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
Refer to Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements.
|
The effects of changes in estimates of useful lives were not material to ongoing depreciation expense.
If current operating levels do not improve, there may be additional future impairments on long-lived assets, including the potential for impairment of assets that are held and used.
(Loss) Gain on Sale of Canadian Operations
A&P sold its Canadian operations to Metro at the close of business on August 13, 2005. As a result of this sale, A&P recorded a pretax gain of $912.1 million (gain of $805.3 million after tax)
during fiscal 2005. In fiscal 2006, A&P recorded a charge of $1.3 million as a result of a post-closing working capital adjustment, as provided in the Stock Purchase Agreement.
Interest Expense
Interest expense of $65.9 million (Northeast) for fiscal 2006 decreased from the prior year amount of $84.4 million ($76.0 for the Northeast and $8.4 million for Canada) due primarily to (i) the
repurchase of the majority of A&Ps 7.75% Notes due April 15, 2007 and A&Ps 9.125% Notes, resulting in a reduction in interest expense of $17.2 million in the Northeast, and (ii) the absence of
interest expense of $8.4 million relating to A&Ps Canadian operations that was recorded during fiscal 2005 but not recorded during fiscal 2006 as a result of its sale, partially offset by (iii) an increase
in interest expense of $5.4 million due to A&Ps increased borrowings on its revolving line of credit in the Northeast.
Equity in Earnings of Metro
A&P uses the equity method of accounting to account for its investment in Metro, on the basis that it had significant influence over substantive operating decisions made by Metro through its
membership on Metros board of directors and Metros committees and through an information technology services agreement with Metro. During fiscal 2006 and fiscal 2005, A&P recorded $40.0
million and $7.8 million, respectively, in equity earnings relating to its equity investment in Metro in
S-73
the Northeast. Refer to Note 20Subsequent Events to A&Ps Consolidated Financial Statements for further discussion regarding A&Ps equity investment in Metro subsequent to February 24, 2007.
Income Taxes
The benefit from income taxes from continuing operations for fiscal 2006 was $58.1 million compared to a provision for income taxes from continuing operations for fiscal 2005 of $158.3 million
(a $139.6 million provision for A&Ps Northeast operations, and an $18.7 million provision for A&Ps Canadian operations). Consistent with the prior year, A&P continues to record a valuation allowance
against A&Ps U.S. net deferred tax assets.
For fiscal 2006, A&Ps effective income tax rate of (128.1)% changed from the effective income tax rate of 23.4% for fiscal 2005 as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
|
Tax Benefit |
|
Effective Tax Rate |
|
Tax (Provision) |
|
Effective Tax Rate |
Northeast |
|
|
$ |
|
58.1 |
|
|
|
|
(128.1 |
%) |
|
|
|
$ |
|
(139.6 |
) |
|
|
|
|
20.6 |
% |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
(18.7 |
) |
|
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
58.1 |
|
|
|
|
(128.1 |
%) |
|
|
|
$ |
|
(158.3 |
) |
|
|
|
|
23.4 |
% |
|
|
|
|
|
|
|
|
|
|
The change in A&Ps effective tax rate was primarily due to (i) the recognition of tax benefits during fiscal 2006 as A&P continues to experience operating losses and these operating losses decrease
the overall tax provision previously recorded during fiscal 2005 in connection with A&Ps domestic reinvestment plan (as described in Note 12 to A&Ps Consolidated Financial Statements, A&Ps
Domestic Reinvestment Plan) and events surrounding the sale of A&Ps Canadian operations in fiscal 2005, (ii) the recognition of foreign tax credits, (iii) the increase in A&Ps valuation allowance
that was recorded through the current year tax benefit, (iv) the tax benefit from not providing deferred taxes on the undistributed earnings of A&Ps investment in Metro, and (v) the absence of a tax
provision that was recorded for A&Ps Canadian operations during fiscal 2005 that was not recorded during fiscal 2006 due to the sale of A&Ps Canadian operations during the second quarter of fiscal
2005.
Discontinued Operations
Beginning in the fourth quarter of fiscal year 2002 and in the early part of the first quarter of fiscal 2003, A&P decided to sell its operations located in Northern New England and Wisconsin, as
well as its Eight OClock Coffee business. These asset sales are now complete. However, A&P continues to pay occupancy costs for operating leases on closed locations.
On April 24, 2007, based upon unsatisfactory operating trends and the need to devote resources to its expanding Northeast core business, A&P announced it was in negotiations for the potential
sale of its non-core stores within its Midwest operations, including inventory related to these stores. Sale transactions for these stores were completed. Further, A&P ceased sales operations in all stores
as of July 7, 2007.
On May 30, 2007, A&P announced that it was in advanced negotiations for the sale of its stores located within the Greater New Orleans area. In connection with this sale, liabilities will be
recorded in the near term. Subsequent to fiscal 2006, the criteria set forth by SFAS No. 144 to reclassify these assets as properties held for sale had been met for A&Ps non-core stores in the Greater
New Orleans area and the Midwest.
A&P has accounted for these separate business components as discontinued operations in accordance with SFAS No. 144 in A&Ps Consolidated Statements of Operations for fiscal 2006 and fiscal
2005. In determining whether a store or group of stores qualifies as discontinued operations treatment, A&P includes only those stores for which (i) the operations and cash flows will be eliminated
from A&Ps ongoing operations as a result of the disposal and (ii) A&P will not have any significant continuing involvement in the operations of the stores after the disposal. In making this
determination, A&P considers the geographic location of the stores. If stores to be disposed of
S-74
are replaced by other stores in the same geographic district, A&P would not include the stores as discontinued operations.
Although the Canadian operations have been sold as of February 25, 2006, the criteria necessary to classify the Canadian operations as discontinued have not been satisfied as A&P had retained
significant continuing involvement in the operations of this business upon its sale.
Income from operations of discontinued businesses, net of tax, for fiscal 2006 was $7.1 million, which primarily related to a gain from proceeds of an insurance settlement received during fiscal
2006 for a portion of A&Ps losses caused by Hurricane Katrina as discussed in Note 16 to A&Ps Consolidated Financial Statements, Hurricane Katrina and Impact on Business, as compared to a loss
from operations of discontinued businesses, net of tax, of $115.0 million for fiscal 2005, which was primarily due to future occupancy related costs for four stores closed in connection with Hurricane
Katrina and A&Ps insurance deductible and other related hurricane costs as discussed in Note 16Hurricane Katrina and Impact on Business to A&Ps Consolidated Financial Statements.
The gain on disposal of discontinued operations, net of tax, was $7.1 million for fiscal 2006, which primarily related to net gains on real estate activity of $5.6 million as compared to a loss on
disposal of discontinued businesses, net of tax, of $10.4 million for fiscal 2005, which was primarily related to the write-off of an asset for a favorable lease that was recorded for one of the stores that
was closed due to Hurricane Katrina as discussed in Note 16Hurricane Katrina and Impact on Business and property write-offs related to stores closed in the Midwest to A&Ps Consolidated Financial
Statements.
Fiscal 2005 Compared with Fiscal 2004
Sales for fiscal 2005 were $7,090.0 million, compared with $8,923.5 million for fiscal 2004; comparable store sales, which includes stores that have been in operation for two full fiscal years and
replacement stores, decreased 0.2%. Loss from continuing operations reversed from $81.7 million for fiscal 2004 to income from continuing operations of $518.1 million for fiscal 2005, primarily due to
the gain on sale of A&Ps Canadian operations of $912.1 million. Net income per sharebasic and diluted for fiscal 2005 was $9.74 and $9.64, respectively, compared to a net loss per sharebasic and
diluted of $4.88 for fiscal 2004.
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
(Unfavorable) Favorable |
|
% Change |
Sales |
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
(1,833.5) |
|
|
|
|
(20.5) |
% |
|
(Decrease) increase in comparable store sales |
|
|
|
0.2 |
% |
|
|
|
|
1.3 |
% |
|
|
|
|
NA |
|
|
|
|
NA |
|
Gain on sale of Canadian operations |
|
|
|
912.1 |
|
|
|
|
|
|
|
|
|
912.1 |
|
|
|
|
100.0 |
% |
|
Income (loss) from continuing operations |
|
|
|
518.1 |
|
|
|
|
(81.7) |
|
|
|
|
599.8 |
|
|
|
|
>100.0 |
% |
|
Loss from discontinued operations |
|
|
|
(125.4) |
|
|
|
|
(106.4) |
|
|
|
|
(19.0) |
|
|
|
|
(17.9) |
% |
|
Net income (loss) |
|
|
|
392.6 |
|
|
|
|
(188.1) |
|
|
|
|
580.7 |
|
|
|
|
>100.0 |
% |
|
Net income (loss) per sharebasic |
|
|
$ |
|
9.74 |
|
|
|
$ |
|
(4.88) |
|
|
|
$ |
|
14.62 |
|
|
|
|
>100.0 |
% |
|
Net income (loss) per sharediluted |
|
|
$ |
|
9.64 |
|
|
|
$ |
|
(4.88) |
|
|
|
$ |
|
14.52 |
|
|
|
|
>100.0 |
% |
|
Sales
Sales for fiscal 2005 of $7,090.0 million decreased $1,833.5 million, or 20.5% from sales of $8,923.5 million for fiscal 2004. The lower sales were due to a decrease in Northeast sales of $20.1
million and a decrease in Canadian sales of $1,813.4 million. The following table presents sales for each of A&Ps reportable operating segments for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
Decrease |
|
% Change |
Northeast |
|
|
$ |
|
5,366.1 |
|
|
|
$ |
|
5,386.2 |
|
|
|
$ |
|
(20.1 |
) |
|
|
|
|
(0.4 |
)% |
|
Canada |
|
|
|
1,723.9 |
|
|
|
|
3,537.3 |
|
|
|
|
(1,813.4 |
) |
|
|
|
|
(51.3 |
)% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
7,090.0 |
|
|
|
$ |
|
8,923.5 |
|
|
|
$ |
|
(1,833.5 |
) |
|
|
|
|
(20.5 |
)% |
|
|
|
|
|
|
|
|
|
|
The following details the dollar impact of several items affecting the decrease in sales by reportable operating segment from fiscal 2004 to fiscal 2005:
S-75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of New Stores |
|
Impact of Closed Stores |
|
Foreign Exchange Rate |
|
Comparable Store Sales |
|
Other |
|
Total |
Northeast |
|
|
$ |
|
53.6 |
|
|
|
$ |
|
(90.4 |
) |
|
|
|
$ |
|
|
|
|
|
$ |
|
7.5 |
|
|
|
$ |
|
9.2 |
|
|
|
$ |
|
(20.1 |
) |
|
Canada |
|
|
|
47.6 |
|
|
|
|
(65.1 |
) |
|
|
|
|
162.0 |
|
|
|
|
1.6 |
|
|
|
|
(1,959.5 |
) |
|
|
|
|
(1,813.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
101.2 |
|
|
|
$ |
|
(155.5 |
) |
|
|
|
$ |
|
162.0 |
|
|
|
$ |
|
9.1 |
|
|
|
$ |
|
(1,950.3 |
) |
|
|
|
$ |
|
(1,833.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Northeast sales was primarily attributable to closing 24 stores since the beginning of fiscal 2004, of which nine were closed in fiscal 2005, decreasing sales by $90.4 million. This
decrease was partially offset by the opening or re-opening of five new stores since the beginning of fiscal 2004, of which one was opened or re-opened in fiscal 2005, increasing sales by $53.6 million,
the increase in comparable store sales for fiscal 2005 of $7.5 million or 0.2% as compared to fiscal 2004, and an increase in sales relating to an information technology services agreement with Metro
of $9.2 million.
Average weekly sales per supermarket for the Northeast were approximately $340,900 for fiscal 2005 versus $337,300 for the corresponding period of the prior year, an increase of 1.1%, primarily
due to the impact of closing smaller stores and positive comparable store sales.
The decrease in Canadian sales was primarily attributable to the sale of A&Ps Canadian operations that resulted in the inclusion of 24 weeks of sales during fiscal 2005 as compared to 52 weeks
during fiscal 2004, decreasing sales by $1,959.5 million, and the closure of 14 stores since the beginning of fiscal 2004, of which one was closed in fiscal 2005, decreasing sales by $65.1 million. These
decreases were partially offset by the opening or re-opening of nine stores since the beginning of fiscal 2004, of which one was opened or re-opened in fiscal 2005, increasing sales by $47.6 million,
the favorable effect of the Canadian exchange rate, which increased sales by $162.0 million, and the increase in comparable store sales for fiscal 2005 of $1.6 million, or 0.1% for Company-operated
stores and franchised stores combined, as compared to fiscal 2004.
Average weekly sales per supermarket for Canada were approximately $298,600 for fiscal 2005 versus $285,900 for the corresponding period of the prior year, an increase of 4.4%. This increase
was primarily due to the increase in the Canadian exchange rate and higher comparable store sales.
Gross Margin
The following table presents gross margin dollar results and gross margin as a percentage of sales by reportable operating segment for fiscal 2005 as compared to fiscal 2004. Gross margin as a
percentage of sales decreased 51 basis points for the Northeast to 30.58% for fiscal 2005 from 31.10% for fiscal 2004. Total A&P gross margin as a percentage of sales increased 64 basis points to
29.08% for fiscal 2005 from 28.44% for fiscal 2004 primarily caused by the sale of A&Ps Canadian operations which had a lower gross margin rate. A&P believes the impact on margin for changes in
costs and special reductions was not significant.
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
|
Gross Margin |
|
Rate to Sales % |
|
Gross Margin |
|
Rate to Sales % |
Northeast |
|
|
$ |
|
1,641.2 |
|
|
|
|
30.58 |
% |
|
|
|
$ |
|
1,674.9 |
|
|
|
|
31.10 |
% |
|
Canada |
|
|
|
420.7 |
|
|
|
|
24.40 |
|
|
|
|
863.2 |
|
|
|
|
24.40 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
2,061.9 |
|
|
|
|
29.08 |
% |
|
|
|
$ |
|
2,538.1 |
|
|
|
|
28.44 |
% |
|
|
|
|
|
|
|
|
|
|
The following table details the dollar impact of several items affecting the gross margin dollar increase (decrease) from fiscal 2004 to fiscal 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Volume |
|
Rate |
|
Gross Margin Exchange Rate |
|
Other |
|
Total |
Northeast |
|
|
$ |
|
(6.2 |
) |
|
|
|
$ |
|
(27.4 |
) |
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
(33.6 |
) |
|
Canada |
|
|
|
(58.8 |
) |
|
|
|
|
4.5 |
|
|
|
|
32.9 |
|
|
|
|
(421.1 |
) |
|
|
|
|
(442.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
(65.0 |
) |
|
|
|
$ |
|
(22.9 |
) |
|
|
|
$ |
|
32.9 |
|
|
|
$ |
|
(421.1 |
) |
|
|
|
$ |
|
(476.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
S-76
Store Operating, General and Administrative Expense
The following table presents store operating, general and administrative expense by reportable operating segment, in dollars and as a percentage of sales for fiscal 2005 compared with fiscal 2004.
SG&A expense was $2,232.7 million or 31.49% for fiscal 2005 as compared to $2,514.7 million or 28.18% for fiscal 2004.
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
|
SG&A |
|
Rate to Sales % |
|
SG&A |
|
Rate to Sales % |
Northeast |
|
|
$ |
|
1,869.2 |
|
|
|
|
34.83 |
% |
|
|
|
$ |
|
1,707.8 |
|
|
|
|
31.71 |
% |
|
Canada |
|
|
|
363.5 |
|
|
|
|
21.09 |
|
|
|
|
806.9 |
|
|
|
|
22.81 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
2,232.7 |
|
|
|
|
31.49 |
% |
|
|
|
$ |
|
2,514.7 |
|
|
|
|
28.18 |
% |
|
|
|
|
|
|
|
|
|
|
Northeast
Included in SG&A expense in the Northeast for fiscal 2005 were certain charges as follows:
|
|
|
|
|
costs relating to the closing of A&Ps owned warehouses in Edison, New Jersey and Bronx, New York of $76.6 million (143 basis points) that were not sold as part of the sale of A&Ps
distribution operations and some warehouse facilities and related assets to C&S as discussed in Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to the impairment of unrecoverable assets of $17.7 million (33 basis points) as discussed in Note 6Valuation of Long-Lived Assets to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
costs relating to an administrative reorganization during fiscal 2005 of $17.6 million (33 basis points); |
|
|
|
|
|
costs relating to the consolidation of A&Ps operating offices of $14.5 million (27 basis points); |
|
|
|
|
|
costs relating to the cash tender offer completed during fiscal 2005 as discussed in Note 9Indebtedness of $32.6 million (61 basis points); |
|
|
|
|
|
costs relating to the settlement of A&Ps net investment hedge as discussed in Note 18Hedge of Net Investment in Foreign Operations to A&Ps Consolidated Financial Statements of $15.4 million
(29 basis points); and |
|
|
|
|
|
costs relating to workers compensation state assessment charges as discussed in Note 1Summary of Significant Accounting Policies to A&Ps Consolidated Financial Statements of $9.7 million (18
basis points).
|
Partially offset by:
|
|
|
|
|
recoveries from A&Ps VISA/Mastercard antitrust class action litigation as discussed in Note 19Commitments and Contingencies to A&Ps Consolidated Financial Statements of $1.5 million (3 basis
points); and |
|
|
|
|
|
net gains on real estate activity of $14.6 million (27 basis points) during fiscal 2005.
|
SG&A expense in the Northeast for fiscal 2004 also included certain charges as follows:
|
|
|
|
|
costs relating to severance and other charges of $8.9 million (16 basis points) relating to an administrative reorganization; and |
|
|
|
|
|
costs relating to an increase in A&Ps workers compensation and general liability reserves of $15.3 million (28 basis points) in response to both adverse development of prior years costs and
other developments including a continuing trend of rising costs.
|
Partially offset by:
|
|
|
|
|
a reduction in the vacation accrual of $6.3 million (12 basis points) due to a change in the vacation entitlement practice. Prior to the change in the vacation operating policy, non-union
employees were fully vested on the first day of the calendar year. As such under SFAS No. 43, Compensated Absences, A&P accrued vacation as it was earned by non-union |
S-77
|
|
|
|
employees (earned in the calendar year immediately preceding the January 1 vesting date). Under the new vacation operating policy, non-union employees vest over the year that vacation is
earned, and accordingly, A&P recorded a one-time adjustment to reduce the liability; and |
|
|
|
|
|
net gains on real estate activity of $27.2 million (51 basis points) during fiscal 2004.
|
Excluding the items listed above, SG&A expense within A&Ps core Northeast operations, as a percentage of sales, decreased by 18 basis points during fiscal 2005 as compared to fiscal 2004
primarily due to a reduction in administrative expenses of $42.3 million partially offset by an increase in depreciation expense of $4.7 million and an increase in utilities expense of $18.5 million due
to rising costs of oil and gas.
Canada
The decrease in SG&A expense in Canada of $443.4 million (172 basis points) is primarily due to the inclusion of 24 weeks of costs during fiscal 2005 as compared to 52 weeks of costs during
fiscal 2004, in addition to (i) lower depreciation expense of $21.6 million as the Canadian assets were sold during fiscal 2005, and (ii) the absence of costs relating to the settlement of the Canadian
lawsuit of $35.4 million which were included in fiscal 2004.
During fiscal 2005 and fiscal 2004, A&P recorded impairment losses on long-lived assets as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
|
Northeast |
|
Canada |
|
Total |
|
Northeast |
|
Canada |
|
Total |
Impairments due to Closure or conversion in the normal course of business |
|
|
$ |
|
9,851 |
|
|
|
$ |
|
506 |
|
|
|
$ |
|
10,357 |
|
|
|
$ |
|
2,848 |
|
|
|
$ |
|
709 |
|
|
|
$ |
|
3,557 |
|
Impairments due to Unrecoverable assets |
|
|
|
17,728 |
|
|
|
|
|
|
|
|
|
17,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments related to the asset disposition initiatives(1) |
|
|
|
8,590 |
|
|
|
|
|
|
|
|
|
8,590 |
|
|
|
|
1,550 |
|
|
|
|
|
|
|
|
|
1,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
36,169 |
|
|
|
$ |
|
506 |
|
|
|
$ |
|
36,675 |
|
|
|
$ |
|
4,398 |
|
|
|
$ |
|
709 |
|
|
|
$ |
|
5,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
Refer to Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements.
|
The effects of changes in estimates of useful lives were not material to ongoing depreciation expense.
If current operating levels do not improve, there may be additional future impairments on long-lived assets, including the potential for impairment of assets that are held and used.
Gain on Sale of Canadian Operations
A&P sold its Canadian operations to Metro at the close of business on August 13, 2005. As a result of this sale, A&P recorded a pretax gain of $912.1 million (gain of $805.3 million after tax)
during fiscal 2005.
Interest Expense
Interest expense of $84.4 million ($76.0 million for the Northeast and $8.4 million for Canada) for fiscal 2005 decreased from the prior year amount of $107.5 million ($90.3 million for the
Northeast and $17.2 million for Canada) due primarily to (i) the repurchase of the majority of A&Ps 7.75% Notes due April 15, 2007 and A&Ps 9.125% Notes resulting in a reduction in interest
expense of $15.8 million in the Northeast, (ii) a decrease in capitalized interest expense of $1.0 million due mainly to a reduction in new store builds in the Northeast, and (iii) lower interest expense
of $8.8 million relating to A&Ps Canadian operations due to the inclusion of its operating results for 24 weeks for fiscal 2005 as compared to 52 weeks for fiscal 2004 as a result of its sale,
S-78
partially offset by higher interest expense resulting from A&Ps on-balance sheet long-term real estate liabilities in the Northeast, which includes sale-leaseback of Company-owned properties of
approximately $1.0 million and sale-leaseback of locations for which A&P received landlord allowances of $0.5 million.
Income Taxes
The provision for income taxes from continuing operations for fiscal 2005 was $158.3 million (a $139.6 million provision for A&Ps Northeast operations and an $18.7 million provision for A&Ps
Canadian operations) compared to a provision for income taxes from continuing operations for fiscal 2004 of $0.5 million (a $4.5 million provision for A&Ps Northeast operations and a $4.0 million
benefit for A&Ps Canadian operations). Consistent with prior year, A&P continues to record a valuation allowance against its U.S. net deferred tax assets.
For fiscal 2005, A&Ps effective income tax rate of 23.4% changed from the effective income tax rate of 0.6% for fiscal 2004 as follows:
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
|
Tax (Provision)
Benefit |
|
Effective Tax Rate |
|
Tax (Provision) Benefit |
|
Effective Tax Rate |
Northeast |
|
|
$ |
|
(139.6 |
) |
|
|
|
|
20.6 |
% |
|
|
|
$ |
|
(4.5 |
) |
|
|
|
|
5.5 |
% |
|
Canada |
|
|
|
(18.7 |
) |
|
|
|
|
2.8 |
|
|
|
|
4.0 |
|
|
|
|
(4.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
(158.3 |
) |
|
|
|
|
23.4 |
% |
|
|
|
$ |
|
(0.5 |
) |
|
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
The change in A&Ps effective tax rate was primarily due to the tax provisions it recorded in the U.S. in connection with (i) the Domestic Reinvestment Plan and (ii) the sale of its Canadian
operations that occurred during fiscal 2005.
Discontinued Operations
Beginning in the fourth quarter of fiscal year 2002 and in the early part of the first quarter of fiscal 2003, A&P decided to sell its operations located in Northern New England and Wisconsin, as
well as its Eight OClock Coffee business. These asset sales are now complete. However, A&P continues to pay occupancy costs for operating leases on closed locations.
On April 24, 2007, based upon unsatisfactory operating trends and the need to devote resources to its expanding Northeast core business, A&P announced it was in negotiations for the potential
sale of its non-core stores within its Midwest operations, including inventory related to these stores. Sale transactions for these stores have been completed. Further, A&P ceased sales operations in all
stores as of July 7, 2007.
On May 30, 2007, A&P announced that it was in advanced negotiations for the sale of its non-core stores located within the Greater New Orleans area, including inventory related to these stores.
A&P has accounted for these separate business components as discontinued operations in accordance with SFAS No. 144 in A&Ps Consolidated Statements of Operations for fiscal 2006, fiscal 2005
and fiscal 2004. In determining whether a store or group of stores qualifies as discontinued operations treatment, A&P includes only those stores for which (i) the operations and cash flows will be
eliminated from its ongoing operations as a result of the disposal and (ii) A&P will not have any significant continuing involvement in the operations of the stores after the disposal. In making this
determination, A&P considers the geographic location of the stores. If stores to be disposed of are replaced by other stores in the same geographic district, A&P would not include the stores as
discontinued operations.
Although the Canadian operations have been sold as of February 25, 2006, the criteria necessary to classify the Canadian operations as discontinued have not been satisfied as A&P has retained
significant continuing involvement in the operations of this business upon its sale.
Loss from operations of discontinued businesses, net of tax, for fiscal 2005 was $115.0 million, which primarily related to future occupancy related costs for Midwest stores to be closed, as
S-79
compared to a loss from operations of discontinued businesses, net of tax, of $64.8 million for fiscal 2004, which was primarily related to decreased operating results for A&Ps discontinued businesses.
The loss on disposal of discontinued operations, net of tax, for fiscal 2005 was $10.4 million, which was primarily related to impairment charges related to the disposal of discontinued businesses,
as compared to a loss on disposal of discontinued operations, net of tax, of $41.6 million for fiscal 2004, which was primarily related to property impairments for A&Ps Midwest businesses.
Liquidity and Capital Resources
28 Weeks Ended September 8, 2007 Compared to 28 Weeks Ended September 9, 2006
Cash Flows
The following table presents excerpts from A&Ps Consolidated Statements of Cash Flows:
|
|
|
|
|
|
28 Weeks Ended |
|
|
Sept. 8, 2007 |
|
Sept. 9, 2006 |
Net cash provided by operating activities |
|
|
$ |
|
3,663 |
|
|
|
$ |
|
16,866 |
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
|
75,524 |
|
|
|
|
50,298 |
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
(89,180 |
) |
|
|
|
|
(213,648 |
) |
|
|
|
|
|
|
Net cash provided by operating activities of $3.7 million for the 28 weeks ended September 8, 2007 primarily reflected A&Ps net loss of $156.5 million, adjusted for non-cash charges for (i)
depreciation and amortization of $90.0 million, (ii) losses on the disposal of owned property of $1.2 million, (iii) loss on disposal of discontinued operations of $48.8 million, (iv) other property
impairments of $1.1 million partially offset by (v) income from A&Ps asset disposition initiatives, primarily related to real estate gains, of $21.0 million, (vi) A&Ps equity in earnings of Metro of $7.9
million, and (vii) the gain on sale of shares of Metro of $78.4 million. Further, cash was provided by a decrease in accounts receivable of $33.0 million, a decrease in inventories of $71.6 million, an
increase in other non-current liabilities of $70.0 million due to an increase in A&Ps store closing reserves, partially offset by an increase in prepaid expenses and other current assets of $10.8 million,
an increase in other assets of $9.0 million and a decrease in accounts payable of $29.6 million mainly due to the timing of payments. Refer to Working Capital below for discussion of changes in
working capital items. Net cash flow provided by operating activities of $16.9 million for the 28 weeks ended September 9, 2006 primarily reflected A&Ps net loss of $6.6 million, adjusted for non-cash
charges for (i) depreciation and amortization of $95.2 million, (ii) A&Ps asset disposition initiatives of $5.1 million partially offset by (iii) gains on the disposal of owned property of $10.9 million, (iv)
income tax benefit relating to the sale of A&Ps Canadian operations of $17.3 million, and (v) A&Ps equity in earnings of Metro of $19.8 million. Further, cash was provided by a decrease in accounts
receivables of $69.4 million partially offset by a decrease in accounts payable of $18.5 million, a decrease in accrued salaries, wages and benefits of $15.4 million, a decrease in other accruals of $49.8
million primarily due to timing and a decrease in non-current liabilities of $19.6 million due mainly to closed store accruals.
Net cash provided by investing activities of $75.5 million for the 28 weeks ended September 8, 2007 primarily reflected proceeds from the sale of assets of $74.4 million ($22.9 million in the
Northeast, $51.1 million in the Midwest and $0.4 million in the Greater New Orleans area), cash received from the sale of shares of Metro of $203.5 million, and net sales of marketable securities of
$20.4 million partially offset by an increase in restricted cash of $142.7 million and property expenditures totaling $79.8 million, which included three new supermarkets, six major remodels and two
minor remodels. For the remainder of fiscal 2007, A&P has planned capital expenditures of approximately $70 million, which relate primarily to opening up one new supermarket under the Fresh
format, enlarging or remodeling up to six supermarkets to the new Fresh format, opening one new liquor store, and converting two supermarkets to the new Gourmet format. A&P currently expects to
close up to five stores during the remainder of fiscal 2007. Net cash provided by investing
S-80
activities of $50.3 million for the 28 weeks ended September 9, 2006 primarily reflected proceeds received from the sale of assets of $19.8 million, a decrease in restricted cash of $69.0 million, net
proceeds from marketable securities of $82.2 million partially offset by property expenditures totaling $120.3 million, which included one new supermarket, 12 major remodels and 31 minor remodels.
Net cash used in financing activities of $89.2 million for the 28 weeks ended September 8, 2007 primarily reflected principal payments on long-term borrowings of $32.0 million and net principal
payments on revolving lines of credit of $63.2 million partially offset by proceeds from the exercise of stock options of $6.1 million. Net cash used in financing activities of $213.6 million for the 28
weeks ended September 9, 2006 primarily reflected principal payments on long-term borrowings of $540.9 million, principal payments on capital leases of $2.9 million, and dividends paid of $299.1
million partially offset by proceeds from long-term borrowings of $624.9 million and proceeds from the exercise of stock options of $4.8 million.
A&P operates under an annual operating plan which is reviewed and approved by its board of directors (its Board) and incorporates the specific operating initiatives it expects to pursue and the
anticipated financial results of A&P. A&Ps plan for fiscal 2007 has been approved.
Profitability, cash flow, asset sale proceeds and timing can be impacted by certain external factors such as unfavorable economic conditions, competition, labor relations and fuel and utility costs
which could have a significant impact on cash generation. If A&Ps profitability and cash flow do not improve in line with its plans or if the taxing authorities do not affirm the adequacy of A&Ps
Domestic Reinvestment Plan, A&P anticipates that it would be able to modify the operating plan in order to ensure that it has appropriate resources.
On March 5, 2007, A&P announced that it had reached a definitive merger agreement with Pathmark.
Working Capital
A&P had working capital of $342.7 million at September 8, 2007 compared to working capital of $190.5 million at February 24, 2007. A&P had cash and cash equivalents aggregating $76.2 million at
September 8, 2007 compared to $86.2 million at February 24, 2007. The increase in working capital was attributable primarily to the following:
|
|
|
|
|
An increase in restricted cash as a result of the partial sale of A&Ps holdings in Metro as discussed in Note 4Investment in Metro to A&Ps Consolidated Financial Statements; |
|
|
|
|
|
An increase in prepaid expenses and other current assets mainly due to the timing of payments; |
|
|
|
|
|
An increase in assets held for sale as a result of A&Ps decision to sell its non-core stores in the Midwest and Greater New Orleans area, as discussed in Note 7Discontinued Operations to A&Ps
Consolidated Financial Statements; |
|
|
|
|
|
A decrease in the current portion of A&Ps long-term debt primarily due to A&Ps 7.75% Notes due April 15, 2007 maturing during the first quarter and paid in full; and |
|
|
|
|
|
A decrease in accounts payable (inclusive of book overdrafts) due to the timing of payments and the reduction of purchases in the Midwest.
|
Partially offset by the following:
|
|
|
|
|
A decrease in cash and cash equivalents as detailed in A&Ps Consolidated Statements of Cash Flows; |
|
|
|
|
|
A decrease in marketable securities due to their maturity; |
|
|
|
|
|
A decrease in accounts receivable mainly due to the timing of receipts and initiatives to accelerate the collection of receivables; and |
|
|
|
|
|
A decrease in inventory due to the liquidation of inventory for A&Ps Midwest operations due to its sale.
|
S-81
Letter of Credit Agreement
A&P intends to use the net proceeds from its ABL facility to pay off its existing revolving credit facility which currently enables it to borrow funds on a revolving basis for letters of credit. See
Description of Other IndebtednessABL Facility.
On March 13, 2007, in connection with A&Ps agreement to acquire Pathmark, A&P sold 6,350,000 shares of its holdings in Metro for proceeds of approximately $203.5 million resulting in a net gain
of $78.4 million. Of the total proceeds received, $190.4 million are being held as restricted cash to collateralize A&Ps outstanding letters of credit.
In March 2007, A&Ps letter of credit agreement and revolving credit agreement were amended to allow for the sale of such shares provided that the net proceeds from such sales are deposited in
a restricted cash account.
At September 8, 2007 and February 24, 2007, there were $137.3 million and $138.3 million, respectively, in letters of credit outstanding under this agreement. Subsequent to the end of A&Ps
second quarter of fiscal 2007, on October 14, 2007, its letter of credit agreement was amended to extend the expiration date of the facility from October 14, 2007 to April 14, 2008. The letter of
credit agreement was terminated on December 3, 2007.
Fiscal 2006 Compared to Fiscal 2005 and Fiscal 2004
Cash Flows
The following table presents excerpts from A&Ps Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
Fiscal 2006 |
|
Fiscal 2005 |
|
Fiscal 2004 |
Net cash provided by (used in) operating activities |
|
|
$ |
|
36,722 |
|
|
|
$ |
|
(76,007 |
) |
|
|
|
$ |
|
114,458 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
|
48,755 |
|
|
|
|
459,297 |
|
|
|
|
(162,501 |
) |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
|
(228,937 |
) |
|
|
|
|
(411,566 |
) |
|
|
|
|
4,164 |
|
|
|
|
|
|
|
|
Net cash flow provided by operating activities of $36.7 million for fiscal 2006 primarily reflected A&Ps net income of $26.9 million, adjusted for non-cash charges for (i) depreciation and
amortization of $177.8 million, (ii) asset disposition initiatives of $2.1 million, (iii) cash proceeds from dividends from Metro of $6.9 million partially offset by (iv) gains on the disposal of owned
property of $22.5 million, (v) income tax benefit of $66.4 million, and (vi) A&Ps equity in earnings of Metro of $40.0 million, a decrease in receivables of $62.7 million partially offset by a decrease in
other accruals of $61.4 million primarily due to timing and a decrease in non-current liabilities of $37.6 million due mainly to closed store accruals. Refer to Working Capital, below, for discussion
of changes in working capital items. Net cash flow used in operating activities of $76.0 million for fiscal 2005 primarily reflected A&Ps net income of $392.6 million, adjusted for non-cash charges for
(i) depreciation and amortization of $207.3 million, (ii) asset disposition initiatives of $177.7 million, (iii) income tax provision of $98.1 million, and (iv) other property impairments of $28.1 million,
(v) loss on derivatives of $15.4 million and (vi) loss on the early extinguishment of debt of $28.6 million offset by the gain on sale of Canadian operations of $912.1 million. Further cash was used in
operating activities by an increase in receivables of $56.1 million, a decrease in accounts payable of $101.3 million, and a decrease in other non-current liabilities of $76.3 million primarily due to the
sale of A&Ps Canadian operations partially offset by a decrease in inventories of $109.5 million and an increase in other accruals of $48.9 million. Net cash provided by operating activities of $114.5
million for fiscal 2004 primarily reflected A&Ps net loss of $188.1 million, adjusted for non-cash charges of $268.1 million for depreciation and amortization and $41.6 million for the loss on disposal of
discontinued operations partially offset by a gain on disposal of owned property and write-down of property, net of $28.4 million. Further cash was provided by a decrease in accounts receivable of
$29.2 million, and an increase in accounts payable of $46.3 million partially offset by an increase in inventories of $12.6 million, an increase in prepaid assets and other current assets of $6.0 million,
an increase in other assets of $19.0 million, and a decrease in other accruals of $34.1 million.
S-82
Net cash flow provided by investing activities of $48.8 million for fiscal 2006 primarily reflected proceeds received from the sale of certain of A&Ps assets of $41.9 million, an increase in restricted
cash of $95.1 million and net proceeds from maturities of marketable securities of $145.8 million partially offset by the purchase of six Clemens Markets stores from C&S of $24.6 million and property
expenditures totaling $208.2 million, which included four new supermarkets and 30 major remodels and 35 minor remodels. Net cash flow provided by investing activities of $459.3 million for fiscal
2005 primarily reflected proceeds from the sale of A&Ps Canadian operations of $960.7 million, proceeds received from the sale of certain of A&Ps assets of $72.3 million partially offset by property
expenditures totaling $191.1 million, which included three new supermarkets and 41 major remodels, disposal related expenditures for sale of the Canadian operations of $53.9 million, payments for
derivatives of $15.4 million, the increase in restricted cash of $146.3 million, and the net purchases of marketable securities of $167.0 million. Net cash used in investing activities of $162.5 million for
fiscal 2004 primarily reflected property expenditures totaling $216.1 million, which included 24 new supermarkets and 18 major remodels partially offset by cash received from the sale of certain of
A&Ps assets of $53.6 million.
Based on A&Ps acquisition of Pathmark, for fiscal 2007, A&P reduced its planned capital expenditures to $150.0 million, which relate primarily to opening new supermarkets under the Fresh format,
opening new liquor stores, enlarging or remodeling supermarkets to the new Fresh format, and converting supermarkets to the new Gourmet format.
Net cash flow used in financing activities of $228.9 million for fiscal 2006 primarily reflected principal payments on revolving lines of credit of $1,687.1 million, principal payments on capital leases
of $5.3 million, and dividends paid of $299.1 million partially offset by proceeds under revolving lines of credit of $1,757.1 million and proceeds from the exercise of stock options of $6.0 million. Net
cash flow used in financing activities of $411.6 million for fiscal 2005 primarily reflected principal payments on long-term borrowings of $414.0 million and principal payments on capital leases of $11.0
million partially offset by proceeds from the exercise of stock options of $26.1 million. Net cash provided by financing activities of $4.2 million for fiscal 2004 primarily reflected net proceeds from
long-term real estate liabilities of $37.1 million partially offset by principal payments on capital leases of $13.5 million, a decrease in book overdrafts of $13.7 million and principal payments on long-
term borrowings of $6.1 million.
A&P operates under an annual operating plan which is reviewed and approved by its Board and incorporates the specific operating initiatives it expects to pursue and the anticipated financial
results of A&P. A&Ps plan for fiscal 2007 at this time has been approved and A&P believes that its present cash resources, including invested cash on hand as well as its marketable securities, available
borrowings from its new credit facility and other sources, are sufficient to meet its needs.
Profitability, cash flow, asset sale proceeds and timing can be impacted by certain external factors such as unfavorable economic conditions, competition, labor relations and fuel and utility costs
which could have a significant impact on cash generation.
On April 25, 2006, A&P paid a special one-time dividend to its shareholders of record on April 17, 2006 equal to $7.25 per share. This dividend payout totaling $299.1 million was recorded as a
reduction of Additional paid in capital in A&Ps Consolidated Balance Sheets at February 24, 2007. The transaction was funded primarily by cash available on the balance sheet resulting from the
strategic restructuring of A&P during fiscal 2005.
Working Capital
A&P had working capital of $190.5 million at February 24, 2007 compared to working capital of $599.7 million at February 25, 2006. A&P had cash and cash equivalents aggregating $86.2 million at
February 24, 2007 compared to $229.6 million at February 25, 2006. The decrease in working capital was attributable primarily to the following:
|
|
|
|
|
A decrease in cash and cash equivalents as detailed in A&Ps Consolidated Statements of Cash Flows;
|
S-83
|
|
|
|
|
A decrease in restricted cash and marketable securities due primarily to the payment of a one-time special dividend as discussed in Note 3Special One-time Dividend to A&Ps Consolidated
Financial Statements; |
|
|
|
|
|
A decrease in accounts receivable mainly due to special initiatives to accelerate the collection of receivables; |
|
|
|
|
|
A decrease in prepaid expenses and other current assets mainly due to the timing of payments; and |
|
|
|
|
|
An increase in the current portion of A&Ps long-term debt primarily due to A&Ps 7.75% Notes becoming due on April 15, 2007.
|
Partially offset by the following:
|
|
|
|
|
A decrease in accounts payable (inclusive of book overdrafts) due to the timing of payments; |
|
|
|
|
|
A decrease in accrued salaries, wages and benefits, and taxes due primarily to the timing of payments; and |
|
|
|
|
|
A decrease in other accruals due to timing.
|
Revolving Credit Agreement
A&P used the net proceeds from its ABL facility to pay off its existing revolving credit agreement. See Description of Other IndebtednessExisting Debt of A&PRevolving Credit Agreement.
Public Debt Obligations
Outstanding notes totaling $212.8 million at September 8, 2007 consisted of $12.8 million of 9.125% Notes due 2011 (the 9.125% Notes) and $200.0 million of 9.375% Notes due August 1, 2039
(the 9.375% Notes, and together with the 9.125% Notes, the Existing Notes). Interest is payable quarterly on the 9.375% Notes and semi-annually on the 9.125% Notes. The 9.375% Notes are
now callable at par and the 9.125% Notes are now callable at a premium to par. The 9.375% Notes are unsecured obligations, and contain, among other provisions, covenants restricting the
incurrence of secured debt. The 9.125% Notes are unsecured. Substantially all the restrictive covenants and restrictions for the 9.125% Notes have been eliminated in connection with the cash tender
offer in fiscal 2005. The Existing Notes are not guaranteed by any of A&Ps subsidiaries. During fiscal 2006, there were no repurchases of A&Ps public debt obligations.
During fiscal 2005, A&P repurchased in the open market $14.9 million of its 7.75% Notes due April 15, 2007. The cost of this open market repurchase resulted in a pretax loss due to the early
extinguishment of debt of $0.6 million. In accordance with SFAS No. 145, Rescission of FASB Statements 4, 44 and 64, Amendment of FASB 13, and Technical Corrections (SFAS 145), this loss
has been classified within loss from operations. Also during fiscal 2005, A&P repurchased in the open market $166.7 million of A&Ps 7.75% Notes due April 15, 2007 and $203.7 million of A&Ps 9.125%
Notes due December 15, 2011 through a cash tender offer. The cost of this open market repurchase resulted in a pretax loss due to the early extinguishment of debt of $29.4 million. In accordance
with SFAS 145, this loss has been classified within loss from operations. Refer to Note 9Indebtedness in the Notes to A&Ps Consolidated Financial Statements, for further discussion of the cash tender
offer.
During the first quarter of fiscal 2007, the outstanding principal amount of A&Ps 7.75% Notes of $31.9 million due April 15, 2007 matured and was paid in full.
Other
During fiscal 2006 and fiscal 2005, A&P sold one and five properties, respectively, and simultaneously leased them back from the purchaser. However, due to A&Ps continuing involvement with one
of these properties in the Northeast in fiscal 2005, as (i) A&P received sublease income that is more than 10% of the fair market value of this property, (ii) the lease
S-84
contains renewal options that extend beyond the economic useful life of the property, and (iii) A&P is obligated to repurchase the property if certain circumstances occur, the sale did not qualify for
sale-leaseback accounting in accordance with SFAS No. 98, Accounting for Leases (SFAS 98) but rather as a long-term real estate liability under the provisions of SFAS No. 66, Accounting for
Sales of Real Estate (SFAS 66). In accordance with SFAS 66, the carrying value of this property of approximately $9.0 million remained on A&Ps Consolidated Balance Sheets at February 26,
2005, and no sale was recognized. Instead the sales price of this property of $20.8 million was recorded as a long-term real estate liability with a maturity of 20 years within Long-term real estate
liabilities on A&Ps Consolidated Balance Sheets at February 25, 2006. In addition, the lease payments are being charged to Interest expense in A&Ps Consolidated Statements of Operations. This
property was sold for a profit resulting in a gain, after deducting expenses, which has been deferred and will not be recognized until the end of the lease when A&Ps continuing involvement ceases.
Long-term real estate liabilities on A&Ps Consolidated Balance Sheets also include various leases in which A&P received landlord allowances to offset the costs of structural improvements it
made to the leased space. As A&P had paid directly for a substantial portion of the structural improvement costs, A&P was considered the owner of the building during the construction period. In all
situations upon completion of the construction, A&P was unable to meet the requirements under SFAS 98 to qualify for sale-leaseback treatment; thus, the landlord allowances have been recorded as
long-term real estate liabilities on A&Ps Consolidated Balance Sheets and have been amortized over the lease term based on rent payments designated in the lease agreements. These leases have
terms ranging between 12 and 25 years and effective annual percentage rates between 4.74% and 44.78%. The effective annual percentage rates were implicitly calculated based upon technical
accounting guidance.
The remaining one and four properties sold and simultaneously leased back from the purchaser during fiscal 2006 and fiscal 2005, respectively, had a carrying value of approximately $2.5 million
and $16.1 million, respectively. Net proceeds received related to these transactions amounted to approximately $9.2 million and $32.6 million, respectively. These properties were sold for a profit
resulting in (i) a gain that was immediately recognized of $1.3 million and $5.1 million, respectively, as A&P is leasing back more than a minor part but less than substantially all of the property sold in
accordance with SFAS No. 28, Accounting for Sales with Leasebacks, and (ii) a deferred gain after deducting expenses of $5.4 million and $11.1 million, respectively, which will be recognized as an
offset to rent expense over the remaining life of the leases.
During fiscal 2006, fiscal 2005, and fiscal 2004, A&P recognized gains related to all of its sale-leaseback transactions of $5.3 million, of which $1.3 million related to recognition of a portion of the
gain on sale in the current year as A&P is leasing back more than a minor part but less than substantially all of the property as discussed above, $8.8 million, of which $5.1 million related to
recognition of a portion of the gain on sale in the current year as A&P is leasing back more than a minor part but less than substantially all of the property sold as discussed above, and $2.6 million,
respectively. The remaining deferred gain at February 24, 2007 and February 25, 2006 amounted to $64.7 million and $63.5 million, respectively.
A&P may enter into similar transactions for other owned properties from time to time in the future.
A&P currently has effective Registration Statements filed with the Securities and Exchange Commission dated January 23, 1998 and June 21, 1999, allowing us to offer up to $75 million of debt
and/or equity securities at terms contingent upon market conditions at the time of sale.
Although A&P paid a special one-time dividend to its shareholders of record on April 17, 2006 equal to $7.25 per share, A&Ps policy is to not pay dividends. As such, A&P has not made dividend
payments in the previous three years and does not intend to pay dividends in the normal course of business in fiscal 2007. However, A&P is permitted under the terms of its credit agreement to pay
cash dividends on common shares.
As of February 24, 2007, A&P has the following contractual obligations and commitments:
S-85
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period (in millions) |
Contractual Obligations |
|
Total |
|
Less than 1 Year |
|
13 Years |
|
45 Years |
|
Thereafter |
Debt(1) |
|
|
$ |
|
316.3 |
|
|
|
$ |
|
32.1 |
|
|
|
$ |
|
0.2 |
|
|
|
$ |
|
83.1 |
|
|
|
$ |
|
200.9 |
|
Capital Leases(2) |
|
|
|
68.1 |
|
|
|
|
4.6 |
|
|
|
|
8.9 |
|
|
|
|
8.1 |
|
|
|
|
46.5 |
|
Operating Leases(2) |
|
|
|
2,063.0 |
|
|
|
|
182.7 |
|
|
|
|
354.5 |
|
|
|
|
323.6 |
|
|
|
|
1,202.2 |
|
Long-term Real Estate Liabilities(2) |
|
|
|
639.3 |
|
|
|
|
36.4 |
|
|
|
|
73.2 |
|
|
|
|
73.8 |
|
|
|
|
455.9 |
|
Pension Obligations(3) |
|
|
|
40.7 |
|
|
|
|
4.3 |
|
|
|
|
8.5 |
|
|
|
|
8.4 |
|
|
|
|
19.5 |
|
Postretirement Obligations(4) |
|
|
|
18.6 |
|
|
|
|
1.0 |
|
|
|
|
2.2 |
|
|
|
|
2.4 |
|
|
|
|
13.0 |
|
Occupancy Payments(5) |
|
|
|
390.5 |
|
|
|
|
42.7 |
|
|
|
|
76.3 |
|
|
|
|
65.9 |
|
|
|
|
205.6 |
|
Severance and other related items(6) |
|
|
|
7.5 |
|
|
|
|
5.0 |
|
|
|
|
1.1 |
|
|
|
|
0.3 |
|
|
|
|
1.1 |
|
Interest(7) |
|
|
|
614.4 |
|
|
|
|
20.3 |
|
|
|
|
40.0 |
|
|
|
|
39.8 |
|
|
|
|
514.3 |
|
Environmental Liability(8) |
|
|
|
2.7 |
|
|
|
|
0.9 |
|
|
|
|
0.8 |
|
|
|
|
0.6 |
|
|
|
|
0.4 |
|
Post employment Obligations(9) |
|
|
|
9.5 |
|
|
|
|
1.3 |
|
|
|
|
2.6 |
|
|
|
|
2.6 |
|
|
|
|
3.0 |
|
Defined Contribution Plans(10) |
|
|
|
9.0 |
|
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-employer Pension Plans(10) |
|
|
|
32.1 |
|
|
|
|
32.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Commitments(11) |
|
|
|
|
|
|
|
|
|
|
Equipment Purchases |
|
|
|
2.7 |
|
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment Rentals |
|
|
|
2.9 |
|
|
|
|
0.7 |
|
|
|
|
1.7 |
|
|
|
|
0.5 |
|
|
|
|
|
|
Suppliers |
|
|
|
27,346.9 |
|
|
|
|
2,671.9 |
|
|
|
|
4,657.8 |
|
|
|
|
3,875.6 |
|
|
|
|
16,141.6 |
|
Manufacturers/Vendors |
|
|
|
12.8 |
|
|
|
|
8.5 |
|
|
|
|
1.5 |
|
|
|
|
1.1 |
|
|
|
|
1.7 |
|
Service Contracts |
|
|
|
44.9 |
|
|
|
|
22.0 |
|
|
|
|
22.9 |
|
|
|
|
|
|
|
|
|
|
|
Consulting |
|
|
|
7.3 |
|
|
|
|
6.8 |
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
|
31,629.2 |
|
|
|
$ |
|
3,085.0 |
|
|
|
$ |
|
5,252.7 |
|
|
|
$ |
|
4,485.8 |
|
|
|
$ |
|
18,805.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
Amounts represent contractual amounts due. Refer to Note 9 to A&Ps Consolidated Financial Statements for information regarding long-term debt. A&P expects to settle such long-term debt by
several methods, including cash flows from operations. |
|
(2) |
|
|
|
Amounts represent contractual amounts due. Refer to Note 11 to A&Ps Consolidated Financial Statements for information regarding capital leases, operating leases and long-term real estate
liabilities. |
|
(3) |
|
|
|
Amounts represent future contributions to A&Ps defined benefit pension plans. Refer to Note 13 to A&Ps Consolidated Financial Statements for information regarding A&Ps defined benefit
pension plans. |
|
(4) |
|
|
|
Amounts represent future benefit payments that were actuarially determined for A&Ps postretirement benefit obligation. Refer to Note 13 to A&Ps Consolidated Financial Statements for
information regarding A&Ps postretirement benefits. |
|
(5) |
|
|
|
Amounts represent A&Ps future occupancy payments primarily relating to its asset disposition initiatives (refer to Note 8 to A&Ps Consolidated Financial Statements), discontinued operations
(refer to Note 7 to A&Ps Consolidated Financial Statements) and store closures made during the normal course of business. |
|
(6) |
|
|
|
Amounts represent A&Ps future severance obligations and other related items primarily relating to its normal course of business, asset disposition initiatives, and discontinued operations. |
|
(7) |
|
|
|
Amounts represent contractual amounts due. Refer to Note 9 to A&Ps Consolidated Financial Statements for information regarding A&Ps interest payments. Note that amounts presented exclude
estimates on current and future variable interest rate payments as these amounts cannot be estimated as of the balance sheet date due to the variability in A&Ps expected borrowings. |
|
(8) |
|
|
|
Amounts represent A&Ps future contractual amounts payable.
|
S-86
|
(9) |
|
|
|
Amounts represent A&Ps future benefit payments that were actuarially determined for its short and long-term disability programs. Refer to Note 13 to A&Ps Consolidated Financial Statements for
information regarding A&Ps post employment obligations. |
|
(10) |
|
|
|
Amounts represent A&Ps best estimate of its immediate funding requirements of its defined contribution and multiemployer plans in which A&P participates. Refer to Note 13 to A&Ps
Consolidated Financial Statements for information regarding these obligations. |
|
(11) |
|
|
|
The purchase commitments include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including open purchase orders. A&P
expects to fund these commitments with cash flows from operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration of Commitments (in millions) |
Other Commitments |
|
Total |
|
Less than 1 Year |
|
13 Years |
|
45 Years |
|
Thereafter |
Guarantees |
|
|
$ |
|
1.5 |
|
|
|
$ |
|
0.2 |
|
|
|
$ |
|
0.5 |
|
|
|
$ |
|
0.8 |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A&P is the guarantor of a loan of $1.5 million related to a shopping center, which will expire in 2011.
In the normal course of business, A&P has assigned to third parties various leases related to former operating stores. At the time the leases were assigned, A&P generally remained secondarily liable
with respect to these lease obligations. As such, if any of the assignees were unable to continue making payments under the Assigned Leases, A&P could be required to assume the lease obligation. As
of September 8, 2007, 129 Assigned Leases remain in place. Assuming that each respective assignee was unable to make payments under an Assigned Lease, an event A&P believes to be remote, A&P
estimates its maximum potential obligation with respect to the Assigned Leases to be approximately $497.9 million, which could be partially or totally offset by reassigning or subletting these leases.
A&Ps existing senior debt rating was Caa1 with negative outlook with Moodys Investors Service (Moodys) and B- with developing outlook with Standard & Poors Ratings Group (S&P) as of
September 8, 2007. On September 17, 2007, subsequent to A&Ps quarter end, S&P changed A&Ps rating to B- with positive outlook. A&Ps liquidity rating was SGL3 with Moodys as of September 8,
2007. A&Ps recovery rating was 1 with S&P as of September 8, 2007 indicating a high expectation of 100% recovery of its senior debt to its lenders. Future rating changes could affect the availability
and cost of financing to A&P.
Market Risk
Market risk represents the risk of loss from adverse market changes that may impact A&Ps consolidated financial position, results of operations or cash flows. Among other possible market risks,
A&P is exposed to such risk in the areas of interest rates and foreign currency exchange rates.
From time to time, A&P may enter hedging agreements in order to manage risks incurred in the normal course of business including forward exchange contracts to manage its exposure to
fluctuations in foreign exchange rates.
Interest Rates
A&Ps exposure to market risk for changes in interest rates relates primarily to A&Ps debt obligations. A&P does not have cash flow exposure due to rate changes on its $214.3 million in total
indebtedness as of September 8, 2007 because they are at fixed interest rates. However, A&P does have cash flow exposure on its committed bank lines of credit due to its variable floating rate pricing.
Accordingly, during the 12 and 28 weeks ended September 8, 2007, a presumed 1% change in the variable floating rate would have impacted interest expense by $0.04 million and $0.14 million,
respectively. During the 12 and 28 weeks ended September 9, 2006, a presumed 1% change in the variable floating rate would have impacted interest expense by $0.2 million and $0.3 million,
S-87
respectively. During fiscal 2006, a presumed 1% change in the variable floating rate would have impacted interest expense by $0.8 million. During fiscal 2005 and fiscal 2004, a presumed 1% change
in the variable floating rate would not have impacted interest expense as there were minimal or no borrowings under A&Ps committed bank lines of credit.
Foreign Exchange Risk
A&P is exposed to foreign exchange risk to the extent of adverse fluctuations in the Canadian dollar. A change in the Canadian currency of 10% would have resulted in a fluctuation in A&Ps
investment in Metro of $39.1 million, $30.2 million and $33.9 million at September 8, 2007, February 24, 2007 and February 25, 2006, respectively. A&P does not believe that a change in the Canadian
currency of 10% will have a material effect on its statements of operations or cash flows.
During fiscal 2005, A&P entered into a six month currency exchange forward contract totaling $900 million Canadian dollar notional value to hedge its net investment in its Canadian foreign
operation against adverse movements in exchange rates. Also during fiscal 2005 and upon completion of the sale of its Canadian operations as discussed in Note 18Hedge of Net Investment in
Foreign Operations to A&Ps Consolidated Financial Statements, this forward contract was terminated prior to its expiration.
Critical Accounting Estimates
Critical accounting estimates are those accounting estimates that A&P believes are important to the portrayal of its financial condition and results of operations and require its most difficult,
subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Self-Insurance Reserves
A&Ps Consolidated Balance Sheets include liabilities for self-insured workers compensation and general liability claims. A&P estimates the required liability of these claims on a discounted basis,
utilizing an actuarial method, which is based upon various assumptions, which include, but are not limited to, its historical loss experience, projected loss development factors, actual payroll, legal costs
and other data. Legal expenses incurred in connection with workers compensation and general liability claims are charged to the specific claim to which costs pertain. The required liability is also
subject to adjustment in the future based upon the changes in claims experience, including changes in the number of incidents (frequency) and changes in the ultimate cost per incident (severity). The
total current and non-current liability for self-insurance reserves recorded at February 24, 2007 was $133.0 million. The discount rate used at February 24, 2007 was 4.75% and was based on the
timing of the projected cash flows of future payments to be made for claims. A 1% increase in the discount rate would decrease the required liability by $3.7 million. Conversely, a 1% decrease in
the discount rate would increase the required liability by $4.0 million. The required liability is also subject to adjustment in the future based upon the changes in claims experience, including changes
in the number of incidents (frequency) and changes in the ultimate cost per incident (severity).
Long-Lived Assets
A&P reviews the carrying values of its long-lived assets for possible impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable.
Such review is based upon groups of assets and the undiscounted estimated future cash flows from such assets to determine if the carrying value of such assets is recoverable from their respective
cash flows. If such review indicates an impairment exists, A&P measures such impairment
S-88
on a discounted basis using a probability weighted approach and a 7 year U.S. Treasury risk-free rate.
A&P also reviews assets in stores planned for closure or conversion for impairment upon determination that such assets will not be used for their intended useful life. During fiscal 2006, A&P
recorded property impairment losses of $5.3 million as follows:
|
|
|
|
|
Northeast |
Impairments due to closure or conversion in the normal course of business |
|
|
$ |
|
4,294 |
|
Impairments related A&Ps asset disposition initiatives(1) |
|
|
|
1,049 |
|
|
|
|
Total impairments |
|
|
$ |
|
5,343 |
|
|
|
|
|
(1) |
|
|
|
Refer to Note 8Asset Disposition Initiatives to A&Ps Consolidated Financial Statements.
|
The amounts for the Northeast are included in SG&A in A&Ps Consolidated Statements of Operations. The amounts for the Greater New Orleans area are included in Gain (loss) on disposal of
discontinued operations, net of tax in A&Ps Consolidated Statements of Operations.
A&P also reviews assets in stores planned for closure or conversion for impairment upon determination that these assets will not be used for their intended useful life. During the 12 and 28 weeks
ended September 8, 2007, A&P recorded impairment losses on long-lived assets due to the closure or conversion in the normal course of business of $0.6 million and $1.1 million, respectively.
The effects of changes in estimates of useful lives were not material to ongoing depreciation expense.
If current operating levels do not improve, there may be additional future impairments on long-lived assets, including the potential for impairment of assets that are held and used.
Closed Store and Closed Warehouse Reserves
For closed stores and warehouses that are under long-term leases, A&P records a discounted liability using a risk-free rate for the future minimum lease payments and related costs, such as utilities
and taxes, from the date of closure to the end of the remaining lease term, net of estimated probable recoveries from projected sublease rentals. If estimated cost recoveries exceed A&Ps liability for
future minimum lease payments, the excess is recognized as income over the term of the sublease. A&P estimates future net cash flows based on its experience in and its knowledge of the market in
which the closed store and warehouse is located. However, these estimates project net cash flow several years into the future and are affected by variable factors such as inflation, real estate markets
and economic conditions. Variation in these factors could cause changes to A&Ps estimates. As of September 8, 2007, A&P had recorded liabilities for estimated probable obligations of $200 million. Of
this amount, $13 million relates to stores closed in the normal course of business, $31 million relates to stores and warehouses closed as part of the asset disposition initiatives (see Note 8 of A&Ps
Consolidated Financial Statements), and $156 million relates to stores closed as part of A&Ps discontinued operations (see Note 7 to A&Ps Consolidated Financial Statements).
Employee Benefit Plans
The determination of A&Ps obligation and expense for pension and other postretirement benefits is dependent, in part, on its selection of certain assumptions used by its actuaries in calculating
these amounts. These assumptions are disclosed in Note 13 to A&Ps Consolidated Financial Statements and include, among other things, the discount rate, the expected long-term rate of return on
plan assets and the rates of increase in compensation and health care costs. In accordance with GAAP, actual results that differ from its assumptions are accumulated and amortized over future
periods and, therefore, affect its recognized expense and recorded obligation in such future periods. While A&P believes that its assumptions are appropriate, significant
S-89
differences in its actual experience or significant changes in its assumptions may materially affect its pension and other postretirement obligations and its future expense.
An example of how changes in these assumptions can affect A&Ps financial statements occurred in fiscal 2006. Based on A&Ps review of market interest rates, actual return on plan assets and
other factors, it raised its discount rate for U.S. plans to 5.75% at year-end 2006 from 5.50% at year-end 2005. A&P also raised its expected return on plan assets for U.S. plans to 6.75% at year-end
2006 from 6.50% at year-end 2005. These rates are applied to the calculated value of plan assets and liabilities, which results in an amount that is included in pension expense or income in the
following years. When not considering other changes in assumptions or actual return on plan assets, a 1% change in the discount rate alone would either increase the benefit obligation by $22.9
million or decrease the benefit obligation by $19.3 million, and a 1% change in expected return on plan assets alone would either increase or decrease 2006 U.S. pension expense by $1.8 million.
When not considering other changes in assumptions for A&Ps postretirement benefits, a 1% change in the U.S. discount rate for each future year on the sum of U.S. 2006 service and interest cost
would either increase by $0.03 million or decrease by $0.04 million, while the accumulated postretirement benefit obligation would either increase by $1.9 million or decrease by $1.6 million. The
effect of a 1% change in the assumed health care cost trend rate for each future year on the sum of U.S. 2006 service and interest cost would either be an increase or decrease of $0.1 million, while
accumulated postretirement benefit obligation would either increase by $1.1 million or decrease by $1.0 million.
Refer to Note 13Retirement Plans and Benefits to A&Ps Consolidated Financial Statements, for a full discussion of A&Ps employee benefit plans.
Inventories
A&P evaluates inventory shrinkage throughout the year based on actual physical counts and record reserves based on the results of these counts to provide for estimated shrinkage between the
stores last inventory and the balance sheet date.
Income Taxes
As discussed in Note 11 of A&Ps Consolidated Financial Statements, A&P recorded a valuation allowance for the entire net deferred tax asset since, in accordance with SFAS No. 109, it was more
likely than not that the net deferred tax asset would not be utilized based on historical cumulative losses. Under SFAS No. 109, this valuation allowance could be reversed in future periods if A&P
experiences improvement in its operations.
A&P adopted the provisions of FIN 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement 109 as of February 25, 2007. The cumulative effect of the adoption of the
recognition and measurement provisions of FIN 48 resulted in a $24.4 million increase to the February 25, 2007 balance of retained earnings. Results of prior periods have not be restated. A&Ps policy
for interest and penalties under FIN 48 related to income tax exposure was not impacted as a result of the adoption of the recognition and measurement provisions of FIN 48. Therefore, A&P
continues to recognize interest and penalties as incurred within Benefit from (provision for) income taxes in A&Ps Consolidated Statements of Operations. A&P does not expect a material impact on
its effective tax rate as a result of the adoption of FIN 48. Refer to Note 11Income Taxes for further discussion.
Impact of New Accounting Pronouncements
In October 2005, the FASB issued FASB Staff Position FAS 13-1 (FSP FAS 13-1), which requires companies to expense rental costs associated with ground or building operating leases that are
incurred during a construction period. As a result, companies that are currently capitalizing these rental costs are required to expense them beginning in its first reporting period beginning after
December 15, 2005. FSP FAS 13-1 was effective for A&P as of the first quarter of fiscal 2006. A&P
S-90
evaluated the provisions of FSP FAS 13-1 and adopted the guidance. This adoption did not have a material impact on A&Ps financial position or results of operations.
In July 2006, the FASB issued FIN 48, which clarifies the accounting for uncertainty in tax positions. FIN 48 prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 requires that A&P determine whether the benefits of its tax positions are more likely
than not of being sustained upon audit based on the technical merits of the tax position. For tax positions that are more likely than not of being sustained in A&Ps Consolidated Financial Statements.
For tax positions that are not more likely than not of being sustained upon audit, A&P does not recognize any portion of the benefit in A&Ps Consolidated Financial Statements. The provisions of FIN
48 also provide guidance on derecognition, classification, interest and penalties, accounting in interim periods, and disclosure. A&P adopted these requirements as of February 25, 2007.
The cumulative effect of the adoption of the recognition and measurement provisions of FIN 48 resulted in a $24.4 million increase to the February 25, 2007 balance of retained earnings. Results
of prior periods have not been restated. A&Ps policy for interest and penalties under FIN 48 related to income tax exposures was not impacted as a result of the adoption of the recognition and
measurement provisions of FIN 48. Therefore, A&P continues to recognize interest and penalties as incurred within Benefit from (provision for) income taxes in A&Ps Consolidated Statements of
Operations. A&P does not expect a material impact on its effective tax rate as a result of the adoption of FIN 48. Refer to Note 11Income Taxes to A&Ps Consolidated Financial Statements for further
discussion.
In October 2004, the government passed the Homeland Investment Act which allows companies to repatriate cash balances from their controlled foreign subsidiaries at a reduced rate. This was
achieved by permitting a one time 85% dividends received deduction. A&P completed the sale of its Canadian subsidiary to Metro during fiscal 2005. As a result of this transaction, A&P repatriated
$949.0 million from its foreign subsidiaries, of which $500.0 million is intended to qualify for the 85% dividends received deduction. Until such time as the taxing authorities have affirmed the
adequacy of A&Ps Domestic Reinvestment Plan, the balance sheet is and will be grossed-up to reflect liabilities for uncertain tax positions and deferred tax assets for net operating losses in accordance
with FIN 48.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for
measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. The provisions of SFAS 157 are effective for fiscal years
beginning after November 15, 2007 (A&Ps year ended February 28, 2009). A&P is currently evaluating the impact, if any, of the provisions of SFAS 157.
In September 2006, the FASB issued SFAS No. 158, which is effective for A&Ps fiscal year ended February 24, 2007. SFAS 158 was issued to improve the overall financial statement presentation
of pension and other postretirement plans and does not impact the determination of net periodic benefit cost or the measurement of plan assets or obligations. This standard requires companies to
recognize the funded status of their defined benefit pension and other postretirement benefit plans as a net liability or asset on their balance sheets and requires any unrecognized prior service costs
and actuarial gains or losses to be recognized as a component of accumulated other comprehensive income or loss. A&P adopted these requirements of SFAS 158 as of February 24, 2007. Additionally,
SFAS 158 no longer allows companies to measure their plans as of any date other than the end of their fiscal year; however, this provision is not effective for companies until fiscal years ending after
December 15, 2008 (A&Ps year ended February 28, 2009). A&P currently measures its plan assets and obligations using a December 31 measurement date. A&P is currently evaluating which of the two
transition methods to use and when it will adopt the change in measurement date. Refer to Note 13Retirement Plans and Benefits to A&Ps Consolidated Financial Statements for further discussion.
S-91
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of FASB Statement No. 115 (SFAS 159).
SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected
will be recognized in earnings at each subsequent reporting date. The provisions of SFAS 159 are effective for fiscal years beginning after November 15, 2007 (A&Ps year ended February 28, 2009).
A&P is currently evaluating the impact, if any, of the provisions of SFAS 159.
Other
A&P is subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. A&P is also subject to certain environmental claims. While the
outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on its consolidated results
of operations, financial position or cash flows.
A&P adopted the accounting and disclosure requirements of FASB Interpretation 45 (FIN 45 or the Interpretation), Guarantors Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others, an Interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34, during fiscal 2002. As required to
be discussed by this Interpretation, A&P is the guarantor of a loan of $1.5 million related to a shopping center, which will expire in 2011.
In the normal course of business, A&P has assigned to third parties various leases related to former operating stores. When the A&P Assigned Leases were assigned, A&P generally remained
secondarily liable with respect to these lease obligations. As such, if any of the assignees were to become unable to continue making payments under the A&P Assigned Leases, A&P could be required
to assume the lease obligation. As of September 8, 2007, 129 A&P Assigned Leases remain in place. Assuming that each respective assignee became unable to continue to make payments under a A&P
Assigned Lease, an event A&P believes to be remote, A&P estimates its maximum potential obligation with respect to the A&P Assigned Leases to be approximately $497.9 million, which could be
partially or totally offset by reassigning or subletting such leases.
S-92
Pathmark
This section should be read in conjunction with the consolidated financial statements and the accompanying notes incorporated by reference into this prospectus supplement (Pathmarks
Consolidated Financial Statements and Notes to Pathmarks Consolidated Financial Statements). Please refer to Risk Factors for a summary of factors that could cause actual results to differ
materially from those projected in a forward-looking statement. As you read the material below, we urge you to carefully consider Pathmarks consolidated financial statements and related information
provided herein.
Results of Operations
Pathmarks sales are derived from the retail sale of products at its stores. Internally, Pathmark looks to a variety of indicators to evaluate its sales and gross profit performance, including, among
others: same-store sales; sales per store; sales per selling square foot; percentage of total sales by department; inventory shrink and department gross margins. Pathmark focuses on increasing same-
store sales, sales per selling square foot and sales per store through programs which provide greater customer service and better store-level execution, promotional activities and merchandising,
including product placement and adjacencies, private label and enhanced use of the Pathmark Advantage Card, as well as high sanitation standards.
Pathmarks operating expenses are primarily incurred from selling, general and administrative costs. Almost 68% of these costs are for labor and labor-related benefits. Internally, Pathmark
focuses on a variety of indicators to evaluate its expense performance, including, among others: labor costs, including labor hours and hourly labor rates and labor-related expenses such as welfare
costs, pension costs, payroll taxes and workers compensation costs. Selling, general and administrative expenses other than labor and labor-related costs include occupancy expenses, supplies and
customer accident claims, among others.
Pathmark completed 14 store renovations during fiscal 2006 and plans to complete 13 store renovations during fiscal 2007.
26 Weeks Ended August 4, 2007 Compared to 26 Weeks Ended July 29, 2006
Overview
Pathmark reported a net loss of $18.8 million, or $0.36 per diluted share, in the second quarter of fiscal 2007, compared to a net loss of $8.8 million, or $0.17 per diluted share, in the second
quarter of fiscal 2006. The increase in the net loss of $10.0 million was primarily due to a $7.2 million charge related to the merger, a $7.0 million charge related to the withdrawal from one of the
multi-employer pension plans to which Pathmark contributes (the Withdrawal), and a $2.2 million charge related to the impairment of a long-lived asset, partially offset by a gain of $5.5 million on
the sale of real estate and higher gross profit. Pathmark reported a net loss of $27.3 million, or $0.52 per diluted share, in the first six months of fiscal 2007, compared to a net loss of $14.2 million,
or $0.27 per diluted share, in the first six months of fiscal 2006. The increase in the net loss of $13.1 million was primarily due to a $12.4 million charge related to the merger with A&P, a $7.0 million
charge related to the Withdrawal and a $2.2 million charge related to the impairment of a long-lived asset, partially offset by a gain of $6.1 million on the sale of real estate and higher gross profit.
The following table sets forth selected consolidated statements of operations data (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
26 Weeks Ended |
|
August 4, 2007 |
|
July 29, 2006 |
|
August 4, 2007 |
|
July 29, 2006 |
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
Net sales |
|
|
$ |
|
998.5 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
1,002.9 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
1,997.5 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
2,001.4 |
|
|
|
|
100.0 |
% |
|
Gross profit |
|
|
|
289.3 |
|
|
|
|
29.0 |
|
|
|
|
284.9 |
|
|
|
|
28.4 |
|
|
|
|
585.6 |
|
|
|
|
29.3 |
|
|
|
|
574.4 |
|
|
|
|
28.7 |
|
Selling, general and administrative expenses |
|
|
|
(271.3 |
) |
|
|
|
|
(27.2 |
) |
|
|
|
|
(261.1 |
) |
|
|
|
|
(26.0 |
) |
|
|
|
|
(538.6 |
) |
|
|
|
|
(27.0 |
) |
|
|
|
|
(520.9 |
) |
|
|
|
|
(26.0 |
) |
|
S-93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
26 Weeks Ended |
|
August 4, 2007 |
|
July 29, 2006 |
|
August 4, 2007 |
|
July 29, 2006 |
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
Depreciation and amortization |
|
|
|
(23.6 |
) |
|
|
|
|
(2.4 |
) |
|
|
|
|
(23.1 |
) |
|
|
|
|
(2.3 |
) |
|
|
|
|
(47.1 |
) |
|
|
|
|
(2.3 |
) |
|
|
|
|
(46.1 |
) |
|
|
|
|
(2.3 |
) |
|
Impairment of a long- lived asset |
|
|
|
(2.2 |
) |
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) earnings |
|
|
|
(7.8 |
) |
|
|
|
|
(0.8 |
) |
|
|
|
|
0.7 |
|
|
|
|
0.1 |
|
|
|
|
(2.3 |
) |
|
|
|
|
(0.1 |
) |
|
|
|
|
7.4 |
|
|
|
|
0.4 |
|
Interest expense |
|
|
|
(15.9 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
(15.4 |
) |
|
|
|
|
(1.5 |
) |
|
|
|
|
(31.8 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
(30.9 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
(23.7 |
) |
|
|
|
|
(2.4 |
) |
|
|
|
|
(14.7 |
) |
|
|
|
|
(1.4 |
) |
|
|
|
|
(34.1 |
) |
|
|
|
|
(1.7 |
) |
|
|
|
|
(23.5 |
) |
|
|
|
|
(1.2 |
) |
|
Income tax benefit |
|
|
|
4.9 |
|
|
|
|
0.5 |
|
|
|
|
5.9 |
|
|
|
|
0.5 |
|
|
|
|
6.8 |
|
|
|
|
0.3 |
|
|
|
|
9.3 |
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
$ |
|
(18.8 |
) |
|
|
|
|
(1.9 |
)% |
|
|
|
$ |
|
(8.8 |
) |
|
|
|
|
(0.9 |
)% |
|
|
|
$ |
|
(27.3 |
) |
|
|
|
|
(1.4 |
)% |
|
|
|
$ |
|
(14.2 |
) |
|
|
|
|
(0.7 |
)% |
|
Net Sales
Net sales in the second quarter of fiscal 2007 were $998.5 million, a decrease of 0.4% from $1,002.9 million in the second quarter of fiscal 2006. Same-store sales on comparable weeks (stores
open the entire second quarter in both fiscal 2007 and fiscal 2006, including replacement stores) decreased by 0.2%. Net sales in the first six months of fiscal 2007 were $1,997.5 million, a decrease of
0.2% from $2,001.4 million in the first six months of fiscal 2006. Same-store sales decreased by 0.3%. Pathmark operated 141 stores at the end of the second quarters of fiscal 2007 and fiscal 2006.
Gross Profit
Gross profit represents the difference between net sales and cost of goods sold, which includes the cost of inventory sold and the related purchase and distribution costs, net of vendor allowances
and rebates. Gross profit in the second quarter of fiscal 2007 was $289.3 million or 29.0% of net sales compared to $284.9 million or 28.4% of net sales in the second quarter of fiscal 2006. The
increase in gross profit of $4.4 million and in the gross profit percent of 0.6% in the second quarter of fiscal 2007 was primarily due to a more profitable mix of products within the pharmacy, meat,
produce and dairy departments, partially offset by higher inventory shrink. Gross profit in the first six months of fiscal 2007 was $585.6 million or 29.3% of net sales compared to $574.4 million or
28.7% of net sales in the first six months of fiscal 2006. The increase in gross profit of $11.2 million and in the gross profit percent of 0.6% in the first six months of fiscal 2007 was due to the
favorable resolution of a vendor dispute during the first quarter of fiscal 2007, resulting in the reversal of a $3.2 million charge accrued in the fourth quarter of fiscal 2006, as well as a more
profitable mix of products within the dairy, produce and pharmacy departments, partially offset by higher inventory shrink.
Selling, General and Administrative Expenses
SG&A in the second quarter of fiscal 2007 was $271.3 million or 27.2% of net sales compared to $261.1 million or 26.0% of net sales in the second quarter of fiscal 2006. The increase in SG&A of
$10.2 million in the second quarter of fiscal 2007 included a $7.2 million charge related to the merger, a $7.0 million charge related to the Withdrawal and higher utility expenses of $1.0 million,
partially offset by lower payroll and payroll-related expenses of $3.8 million, lower supply expenses of $1.0 million and a gain of $5.5 million on the sale of real estate, which is a normal part of
Pathmarks ongoing operations. SG&A in the second quarter of fiscal 2007 included a $2.6 million charge related to stock-based compensation compared to a $2.4 million charge in the second quarter
of fiscal 2006. SG&A in the second quarter of fiscal 2006 also included gift card breakage income of $3.2 million. SG&A in the first six months of fiscal 2007 was $538.6 million or 27.0% of net sales
compared to $520.9 million or 26.0% of net sales in the first six months of fiscal 2006. The increase in SG&A of $17.7 million in the first six months of fiscal 2007 included a $12.4 million charge
related to the merger, a $7.0 million charge related to the Withdrawal, a $4.5 million charge related to the voluntary retirement incentive program offered to certain Pathmark store associates covered
S-94
by collective bargaining agreements and higher utility expenses of $2.0 million, partially offset by lower payroll and payroll-related expenses of $4.8 million, lower supply expenses of $2.0 million,
lower advertising expenses of $1.9 million and a gain of $6.1 million on the sale of real estate, which is a normal part of Pathmarks ongoing operations. SG&A in the first six months of fiscal 2007
included a $5.2 million charge related to stock-based compensation compared to a $4.5 million charge in the first six months of fiscal 2006. SG&A in the first six months of fiscal 2006 also included gift
card breakage income of $3.2 million.
Depreciation and Amortization
Depreciation and amortization expense in the second quarter of fiscal 2007 was $23.6 million compared to $23.1 million in the second quarter of fiscal 2006. Depreciation and amortization
expense in the first six months of fiscal 2007 was $47.1 million compared to $46.1 million in the first six months of fiscal 2006. The increase in depreciation and amortization expense during the
second quarter and the first six months of fiscal 2007 was primarily due to capital expenditures made as part of Pathmarks store renovation program.
Impairment of a Long-Lived Asset
During the second quarter of fiscal 2007, Pathmark recorded a pretax non-cash charge of $2.2 million due to the impairment of a long-lived asset.
Operating Earnings (Loss)
The operating loss in the second quarter of fiscal 2007 was $7.8 million compared to operating earnings of $0.7 million in the second quarter of fiscal 2006. The operating loss in the first six
months of fiscal 2007 was $2.3 million compared to operating earnings of $7.4 million in the first six months of fiscal 2006. The decrease in operating earnings during the second quarter and the first
six months of fiscal 2007 was due to higher SG&A, higher depreciation and amortization and the impairment of a long-lived asset, partially offset by higher gross profit.
Interest Expense
Interest expense was $15.9 million in the second quarter of fiscal 2007 compared to $15.4 million in the second quarter of fiscal 2006. Interest expense was $31.8 million in the first six months of
fiscal 2007 compared to $30.9 million in the first six months of fiscal 2006. The increase in interest expense during the second quarter and the first six months of fiscal 2007 was due to higher debt
and lower short-term investments.
Income Tax Benefit
The income tax benefit was $4.9 million in the second quarter of fiscal 2007 compared to $5.9 million in the second quarter of fiscal 2006 and was based on an effective tax rate of 20.5% in the
second quarter of fiscal 2007 compared to 39.6% in the second quarter of fiscal 2006. The income tax benefit was $6.8 million in the first six months of fiscal 2007 compared to $9.3 million in the first
six months of fiscal 2006 and was based on an effective tax rate of 19.9% in the first six months of fiscal 2007 compared to 39.5% in the first six months of fiscal 2006. The effective tax rates differ
from the prior years tax rates primarily due to the impact of nondeductible merger expenses, such as legal fees and other professional services as discussed in Note 1 to Pathmarks Consolidated
Financial Statements.
Summary of Operations
The net loss was $18.8 million in the second quarter of fiscal 2007 compared to $8.8 million in the second quarter of fiscal 2006. The net loss was $27.3 million in the first six months of fiscal
2007 compared to $14.2 million in the first six months of fiscal 2006. The increase in the net loss during
S-95
the second quarter and the first six months of fiscal 2007 was primarily due to lower operating earnings, higher interest expense and lower income tax benefits.
Fiscal 2006 Compared to Fiscal 2005
The following table sets forth selected consolidated statements of operations data (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
53 Weeks Ended February 3, 2007 |
|
52 Weeks Ended January 28, 2006 |
|
Amount |
|
% |
|
Amount |
|
% |
Sales |
|
|
$ |
|
4,058.0 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
3,977.0 |
|
|
|
|
100.0 |
% |
|
Gross profit |
|
|
|
1,182.8 |
|
|
|
|
29.1 |
|
|
|
|
1,130.7 |
|
|
|
|
28.4 |
|
Selling, general and administrative expenses |
|
|
|
(1,056.8 |
) |
|
|
|
|
(26.0 |
) |
|
|
|
|
(1,040.9 |
) |
|
|
|
|
(26.1 |
) |
|
Depreciation and amortization |
|
|
|
(92.6 |
) |
|
|
|
|
(2.3 |
) |
|
|
|
|
(90.8 |
) |
|
|
|
|
(2.3 |
) |
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
|
|
33.4 |
|
|
|
|
0.8 |
|
|
|
|
(1.0 |
) |
|
|
|
|
|
|
Interest expense, net |
|
|
|
(62.3 |
) |
|
|
|
|
(1.5 |
) |
|
|
|
|
(64.7 |
) |
|
|
|
|
(1.6 |
) |
|
Loss before income taxes |
|
|
|
(28.9 |
) |
|
|
|
|
(0.7 |
) |
|
|
|
|
(65.7 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
10.6 |
|
|
|
|
0.2 |
|
|
|
|
25.6 |
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
$ |
|
(18.3 |
) |
|
|
|
|
(0.5 |
)% |
|
|
|
$ |
|
(40.1 |
) |
|
|
|
|
(1.0 |
)% |
|
Net Sales
The following table sets forth data related to sales for fiscal 2006 and fiscal 2005:
|
|
|
|
|
|
|
53 Weeks Ended February 3, 2007 |
|
52 Weeks Ended January 28, 2006 |
Total sales increase |
|
|
|
|
%(a) |
|
|
|
|
|
% |
|
Same-store sales increase (decrease) |
|
|
|
0.4 |
%(a) |
|
|
|
|
(0.8 |
)% |
|
Sales per selling square foot |
|
|
$ |
|
725 |
(a) |
|
|
|
$ |
|
725 |
|
|
(a) |
|
|
|
Excluding the extra week in fiscal 2006.
|
Sales in 53-week fiscal 2006 were $4.06 billion compared to $3.98 billion in 52-week fiscal 2005. Sales in fiscal 2006, excluding estimated sales of $79.0 million in the extra week, were flat with
sales in fiscal 2005, and were comprised of an increase of 0.4% from new stores and 0.4% from same-store sales (stores open the entire year in both fiscal 2006 and fiscal 2005, including replacement
stores and enlargements), offset by a 0.8% decrease from closed stores. Pathmark operated 141 stores at the end of fiscal 2006 and fiscal 2005.
Gross Profit
Gross profit represents the difference between sales and cost of goods sold, which includes the costs of inventory sold and the related purchase and distribution costs, net of vendor allowances
and rebates. Gross profit in fiscal 2006 was $1.18 billion or 29.1% of sales, compared to $1.13 billion or 28.4% of sales in fiscal 2005. The increase in gross profit as a percentage of sales of 0.7% in
fiscal 2006 compared to fiscal 2005 was primarily due to higher margins in the grocery, non-foods, produce and meat departments, lower inventory shrink in the perishable departments and lower
logistic costs, partially offset by lower pharmacy margins associated with the new Medicare Part D program. Pathmark estimated that $22.5 million of the $52.1 million increase in gross profit was the
result of the fifty-third week and the remainder was primarily the result of its merchandising initiatives and lower inventory shrink.
Selling, General and Administrative Expense
SG&A in fiscal 2006 was $1,056.8 million or 26.0% of sales, compared to $1,040.9 million or 26.1% of sales in fiscal 2005, an increase of $15.9 million year over year. SG&A in fiscal 2006 included:
(1) $9.7 million in non-cash stock-based compensation expense due to the adoption of
S-96
SFAS No. 123(R), (2) $2.9 million in expenses related to the merger agreement, and (3) $3.5 million in gift card breakage income. SG&A in fiscal 2005 included: (1) a $14.6 million charge related to
employee-related separation costs, comprised of (a) an $8.4 million charge related to a corporate headcount reduction program, (b) a $3.6 million charge related to a store labor buyout initiative, and
(c) a $2.6 million charge related to separation agreements with two former executives, (2) a $4.7 million charge related to a merchandising and store initiative, (3) a $1.2 million charge related to
stock-based compensation expense, and (4) a $1.1 million charge related to a review of strategic alternatives, which resulted in the Yucaipa investment. The balance of the increase in SG&A of $28.4
million in fiscal 2006 compared to fiscal 2005 was primarily due to the estimated impact of the extra week of $16.9 million, higher utility expenses of $4.7 million, higher self-insured workers
compensation and general liability claims of $4.7 million, higher rent and real estate taxes of $3.0 million, higher incentive expenses of $2.4 million, higher technology expenses of $2.0 million, higher
bank charges of $1.7 million and higher repairs of $1.4 million, partially offset by lower store payroll of $6.6 million and lower advertising expenses of $2.0 million.
Depreciation and Amortization
Depreciation and amortization expense of $92.6 million in fiscal 2006 was $1.8 million higher than the $90.8 million in fiscal 2005. The increase in depreciation and amortization expense in fiscal
2006 compared to fiscal 2005 was due to capital expenditures made as part of Pathmarks store renovation program.
Operating Earnings (Loss)
Operating earnings were $33.4 million in fiscal 2006 compared to an operating loss of $1.0 million in fiscal 2005. The increase in operating earnings in fiscal 2006 compared to fiscal 2005 was
primarily due to a higher gross margin, partially offset by higher SG&A costs.
Interest Expense
Interest expense was $62.3 million in fiscal 2006 compared to $64.7 million in fiscal 2005. The decrease in interest expense in fiscal 2006 was primarily due to lower lease obligations and the
nonrecurring mortgage debt extinguishment charge of $2.8 million in fiscal 2005, partially offset by higher interest rates.
Income Tax Benefit
The income tax benefit of $10.6 million in fiscal 2006 was based on an effective tax rate of 36.6% and the income tax benefit of $25.6 million in fiscal 2005 was based on an effective income tax
rate of 38.9%. During fiscal 2006 and fiscal 2005, Pathmark made income tax payments of $5.1 million and $3.2 million, respectively. Refer to Note 18 to the Consolidated Financial Statements of
Pathmark included in this prospectus supplement for information related to Pathmarks income taxes.
Summary of Operations
The net loss in fiscal 2006 was $18.3 million compared to $40.1 million in fiscal 2005. The decrease in the net loss in fiscal 2006 compared to fiscal 2005 was primarily due to higher operating
earnings and lower interest expense, partially offset by a lower income tax benefit.
S-97
Fiscal 2005 Compared to Fiscal 2004
The following table sets forth selected consolidated statements of operations data (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended |
|
|
January 28, 2006 |
|
January 29, 2005 |
|
Amount |
|
% |
|
Amount |
|
% |
Sales |
|
|
$ |
|
3,977.0 |
|
|
|
|
100.0 |
% |
|
|
|
$ |
|
3,978.5 |
|
|
|
|
100.0 |
% |
|
Gross profit |
|
|
|
1,130.7 |
|
|
|
|
28.4 |
|
|
|
|
1,132.4 |
|
|
|
|
28.5 |
|
Selling, general and administrative expenses |
|
|
|
(1,040.9 |
) |
|
|
|
|
(26.1 |
) |
|
|
|
|
(984.9 |
) |
|
|
|
|
(24.8 |
) |
|
Depreciation and amortization |
|
|
|
(90.8 |
) |
|
|
|
|
(2.3 |
) |
|
|
|
|
(89.4 |
) |
|
|
|
|
(2.2 |
) |
|
Impairment of goodwill and long-lived assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
(309.0 |
) |
|
|
|
|
(7.8 |
) |
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
|
(1.0 |
) |
|
|
|
|
|
|
|
|
|
(250.9 |
) |
|
|
|
|
(6.3 |
) |
|
Interest expense, net |
|
|
|
(64.7 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
(67.0 |
) |
|
|
|
|
(1.7 |
) |
|
Loss before income taxes |
|
|
|
(65.7 |
) |
|
|
|
|
(1.6 |
) |
|
|
|
|
(317.9 |
) |
|
|
|
|
(8.0 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
25.6 |
|
|
|
|
0.6 |
|
|
|
|
9.3 |
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
$ |
|
(40.1 |
) |
|
|
|
|
(1.0 |
)% |
|
|
|
$ |
|
(308.6 |
) |
|
|
|
|
(7.8 |
)% |
|
Net Sales
The following table sets forth data related to sales for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
52 Weeks Ended |
|
January 28, 2006 |
|
January 29, 2005 |
Total sales decrease |
|
|
|
|
% |
|
|
|
|
(0.3 |
)% |
|
Same-store sales decrease |
|
|
|
(0.8 |
)% |
|
|
|
|
(0.8 |
)% |
|
Sales per selling square foot |
|
|
$ |
|
725 |
|
|
|
$ |
|
724 |
|
Sales in both fiscal 2005 and fiscal 2004 were $3.98 billion. Sales in fiscal 2005 increased 1.2% from new stores, offset by a 0.8% decrease in same-store sales (stores open the entire year in both
fiscal 2005 and fiscal 2004, including replacement stores and enlargements) and a 0.4% decrease from closed stores. Pathmark believes sales benefited from an increase in average order size, but
continued to be negatively affected by a decrease in customer traffic. During fiscal 2005, Pathmark opened two new stores, one of which was a replacement for a closed store, closed four stores and
completed eight store renovations. Pathmark operated 141 stores at the end of fiscal 2005 and 143 stores at the end of fiscal 2004.
Gross Profit
Gross profit represents the difference between sales and cost of goods sold, which includes the costs of inventory sold and the related purchase and distribution costs, net of vendor allowances
and rebates. Gross profit in both fiscal 2005 and fiscal 2004 was $1.13 billion. As a percentage of sales, gross profit was 28.4% in fiscal 2005 compared to 28.5% in fiscal 2004; the reduction in the
gross profit percentage in fiscal 2005 was primarily due to increased inventory shrink and logistic costs, offset by improved departmental mix. As a result of the merchandising and store initiative,
Pathmark incurred higher inventory shrink in the third and fourth quarters of fiscal 2005 of $10.3 million, as compared to the prior year, primarily in the perishable departments.
Selling, General and Administrative Expenses
SG&A in fiscal 2005 was $1,040.9 million or 26.1% of sales, compared to $984.9 million or 24.8% of sales in fiscal 2004, an increase of $56.0 million. SG&A in fiscal 2005 included: (1) a $14.6
million charge related to employee-related separation costs, (2) a $4.7 million charge related to a merchandising and store initiative, (3) a $1.2 million charge related to the amortization of stock-based
compensation, and (4) a $1.1 million charge related to a review of strategic alternatives, which resulted in the Yucaipa investment. SG&A in fiscal 2004 was net of a $1.4 million credit to correct, on a
cumulative basis, the accounting for Pathmarks operating leases and long-term disability plan
S-98
and a $1.5 million gain from the sale of real estate. The balance of the increase in SG&A in fiscal 2005 compared to fiscal 2004 is primarily due to the following factors: (1) supply and utility expenses
increased by 0.3% of sales, due to higher oil prices, (2) welfare, pension and medical expenses increased by 0.1% of sales, and (3) store labor expenses increased by 0.1% of sales, due to contractual
increases.
Impairment of Goodwill and Long-Lived Assets
Based on the evaluation of Pathmarks goodwill and long-lived assets performed in the fourth quarter of fiscal 2005, it concluded there was no impairment in fiscal 2005 compared to a non-cash
impairment charge of $309.0 million in fiscal 2004.
Depreciation and Amortization
Depreciation and amortization of $90.8 million in fiscal 2005 was $1.4 million higher than the $89.4 million in fiscal 2004. The increase in depreciation and amortization expense in fiscal 2005
compared to fiscal 2004 was primarily due to the amortization of the first phase, completed in fiscal 2004, of a multi-year project to upgrade Pathmarks merchandising system. Depreciation and
amortization in fiscal 2004 included a charge of $2.0 million to correct, on a cumulative basis, the amortization of certain leasehold improvements.
Operating Loss
The operating loss was $1.0 million in fiscal 2005, compared to $250.9 million in fiscal 2004. The decrease in the operating loss in fiscal 2005 compared to fiscal 2004 was primarily due to the
goodwill and long-lived assets impairment charge of $309.0 million in fiscal 2004, partially offset by higher SG&A expenses in fiscal 2005.
Interest Expense, Net
Interest expense was $64.7 million in fiscal 2005, compared to $67.0 million in fiscal 2004. The decrease in interest expense in fiscal 2005 was primarily due to lower debt and higher cash
investments resulting from the Yucaipa investment. Pathmark used a portion of the net proceeds to pay down its working capital facility borrowings and defease its mortgage borrowings, which
resulted in a mortgage debt extinguishment charge of $2.8 million. Fiscal 2004 included a write-off of deferred financing costs of $1.7 million related to the refinancing of Pathmarks previous credit
agreement.
Income Tax Benefit
The income tax benefit of $25.6 million in fiscal 2005 was based on an effective tax rate of 38.9%, and the income tax benefit of $9.3 million in fiscal 2004 was based on an effective income tax
rate of 42.0%. During fiscal 2005 and fiscal 2004, Pathmark made income tax payments of $3.2 million and $3.9 million, respectively. Refer to Note 18 to the Consolidated Financial Statements of
Pathmark included in this prospectus supplement for information related to Pathmarks income taxes.
Summary of Operations
The net loss in fiscal 2005 was $40.1 million compared to $308.6 million in fiscal 2004. The decrease in the net loss in fiscal 2005 compared to fiscal 2004 was primarily due to the goodwill and
long-lived assets impairment charge of $309.0 million in fiscal 2004 and higher SG&A expenses, lower interest expense and higher income tax benefits in fiscal 2005.
S-99
Liquidity and Capital Resources
26 Weeks Ended August 4, 2007 Compared to 26 Weeks Ended July 29, 2006
Cash Flows
The following table sets forth certain consolidated statements of cash flow data (in millions):
|
|
|
|
|
|
|
August 4, 2007 |
|
July 29, 2006 |
Cash provided by (used for): |
|
|
|
|
Operating activities |
|
|
$ |
|
10.6 |
|
|
|
$ |
|
17.3 |
|
Investing activities |
|
|
|
(16.8 |
) |
|
|
|
|
(21.7 |
) |
|
Financing activities |
|
|
|
11.3 |
|
|
|
|
(7.2 |
) |
|
The decrease in cash provided by operating activities in the first six months of fiscal 2007 compared to the first six months of fiscal 2006 was primarily due to an increase in the net loss, partially
offset by a reduction in cash used for operating assets and liabilities. The decrease in cash used for investing activities in the first six months of fiscal 2007 compared to the first six months of fiscal
2006 was due to proceeds from the sale of real estate in fiscal 2007, partially offset by proceeds from the sale of marketable securities in fiscal 2006. The increase in cash provided by financing
activities in the first six months of fiscal 2007 compared to the first six months of fiscal 2006 was primarily due to borrowings under the working capital facility and higher proceeds from the exercise
of stock options.
Capital Expenditures
Capital expenditures were $36.1 million during the first six months of fiscal 2007 compared to $34.7 million during the first six months of fiscal 2006 and are expected to be approximately $70
million during fiscal 2007. Pathmark completed two store renovations during the first six months of fiscal 2007 and plans to complete 11 store renovations during the remainder of fiscal 2007.
Fiscal 2006 Compared to Fiscal 2005 and Fiscal 2004
Cash Flows
The following table sets forth certain consolidated statements of cash flow data (in millions):
|
|
|
|
|
|
|
|
|
53 Weeks Ended February 3, 2007 |
|
52 Weeks Ended January 28, 2006 |
|
52 Weeks Ended January 29, 2005 |
Cash provided by (used for): |
|
|
|
|
|
|
Operating activities |
|
|
$ |
|
6.9 |
|
|
|
$ |
|
27.4 |
|
|
|
$ |
|
101.2 |
|
Investing activities |
|
|
|
(66.0 |
) |
|
|
|
|
(67.9 |
) |
|
|
|
|
(99.6 |
) |
|
Financing activities |
|
|
|
13.8 |
|
|
|
|
71.3 |
|
|
|
|
32.1 |
|
The decrease in cash provided by operating activities in fiscal 2006 compared to fiscal 2005 was primarily due to higher cash used for operating assets and liabilities, partially offset by an increase
in operating earnings. The increase in cash used for operating assets and liabilities was primarily due to (1) the transfer in fiscal 2006 of Pathmarks disbursing account to the same financial institution
it utilizes for its depository accounts, thereby allowing for the right of offset, which resulted in the reduction of cash and book overdrafts of $23.1 million at February 3, 2007, and (2) the timing of its
February 1 semi-annual Senior Subordinated Notes interest payment of $15.3 million and its prepaid rent payments of $6.8 million; such payments were made prior to February 3, 2007 in fiscal 2006,
but subsequent to January 28, 2006 in fiscal 2005. The decrease in cash provided by operating activities in fiscal 2005 compared to fiscal 2004 was primarily due to a higher net loss, excluding the
non-cash goodwill and long-lived assets impairment charge in fiscal 2004, an increase in the deferred income tax benefit and lower cash generated by operating assets and liabilities.
The decrease in cash used for investing activities in fiscal 2006 compared to fiscal 2005 was primarily due to net sales of marketable securities, partially offset by higher capital expenditures,
including technology investments. The decrease in cash used for investing activities in fiscal 2005
S-100
compared to fiscal 2004 was primarily due to lower capital expenditures, including technology investments, partially offset by net purchases of marketable securities.
The decrease in cash provided by financing activities in fiscal 2006 compared to fiscal 2005 was primarily due to the fiscal 2005 proceeds from the issuance of purchased securities, net of debt
repayments, partially offset by increased borrowings under Pathmarks working capital facility. The increase in cash used for financing activities in fiscal 2005 compared to fiscal 2004 was primarily
due to the proceeds related to the issuance of purchased securities, net of debt repayments.
Off-Balance Sheet Arrangements
In the normal course of business, Pathmark has assigned to third parties various leases related to former businesses that it sold as well as former operating Pathmark supermarkets. When
Pathmarks Assigned Leases were assigned, Pathmark generally remained secondarily liable with respect to these lease obligations. As such, if any of the assignees were to become unable to continue
making rental payments under Pathmarks Assigned Leases, under certain circumstances Pathmark could be required to assume the lease obligation. As of August 4, 2007, 58 of Pathmarks Assigned
Leases may still have some term remaining; however, Pathmark has no way of knowing in some instances if such Assigned Leases are still actually in effect or have been terminated by its assignees
or their successors. Assuming that each of Pathmarks Assigned Leases are still in effect and that each respective assignee became unable to continue to make rental payments under such Assigned
Lease, an event Pathmark believes to be remote, Pathmark management estimates its maximum potential obligation with respect to Pathmarks Assigned Leases to be approximately $99 million,
which could be partially or totally offset by reassigning or subletting such leases. Pathmark has a liability on Pathmarks Consolidated Balance Sheet as of February 3, 2007 of $2.4 million, which
represents certain guarantees attributable to its secondary liability in connection with Pathmarks Assigned Leases assigned after December 31, 2002.
Additionally, in connection with the 1997 sale of Pathmarks trucking business to Grocery Haulers, Inc. (GHI) and distribution operation to C&S, GHI and C&S agreed to continue making
contributions to the Local 863 Teamsters Pension Fund (the Fund), a multi-employer pension plan. With respect to GHI, Pathmark agreed that in the event GHI were to withdraw from the Fund,
to indemnify GHI under certain circumstances against all liabilities it would have arising from such a withdrawal. Pathmark also agreed to provide GHI with a letter of credit to secure the potential
indemnification obligation. As of February 3, 2007, Pathmark has caused its bank to issue stand-by letters of credit in favor of GHI, or the Fund, in the aggregate amount of $20 million. Under the
agreement with GHI, Pathmark has agreed to adjust said letters of credit up or down annually to reflect any change in the maximum estimated amount of the Fund withdrawal liability attributable to
GHI, provided that any annual increase in said letters of credit will not exceed $5 million; provided further, that in the event of a change in control (excluding the Yucaipa investment), a failure to
provide an annual increase in the letters of credit when due or a material adverse change in Pathmarks financial condition, Pathmark would be required to furnish an increased letter of credit equal
to the full amount of the estimated Fund withdrawal liability attributable to GHI, less any outstanding letters of credit in favor of GHI or the Fund. The estimated Fund withdrawal liability
attributable to GHI as of August 31, 2006 (the Funds last completed fiscal year), according to the Fund actuary, is $51.0 million. With respect to C&S, Pathmark agreed, in the event C&S were to
withdraw from the Fund, to indemnify C&S under certain circumstances against liabilities it would have arising from such a withdrawal; provided, however, that its indemnification obligation is limited
to an amount not to exceed what its Fund withdrawal liability would have been as of August 31, 1997. Pathmark is also a party to a variety of contracts under which it may be obligated to indemnify
the other party for certain matters. These contracts primarily relate to Pathmarks commercial contracts, purchase and sale agreements, leases, financial agreements and various other agreements.
Under these contracts, Pathmark may provide routine indemnification relating to representations and warranties, or personal injury matters. The terms of these indemnifications range in duration and
may not be explicitly defined. Historically, Pathmark has not made a significant payment for these indemnifications.
S-101
Pathmark had outstanding letters of credit of $84.4 million as of February 3, 2007, of which $84.0 million were standby letters of credit covering primarily self-insured or performance obligations.
The remaining $0.4 million were commercial letters of credit supporting purchases of imported products.
Capital Expenditures
Capital expenditures, including technology investments, were $71.8 million in fiscal 2006 compared to $64.5 million in fiscal 2005 and $119.0 million in fiscal 2004. During fiscal 2006, Pathmark
completed 14 store renovations. During fiscal 2005, it opened two new stores, one of which was a replacement for a closed store, closed four stores and completed eight store renovations. During
fiscal 2007, Pathmarks capital expenditure plan is to invest approximately $80 million in 13 store renovations and in technology investments.
Post-Transactions Liquidity and Capital Resources
On March 4, 2007, we entered into a definitive merger agreement with Pathmark, pursuant to which Pathmark would merge with a subsidiary of ours created for the purpose of the merger. The
merger was consummated on December 3, 2007. Pathmark is the surviving corporation and is now a wholly owned subsidiary of A&P.
A&P will use the net proceeds from this offering, in part, to repay the $370 million Bridge facility, which was used to finance the acquisition of Pathmark and to pay related fees and expenses. See
Use of Proceeds.
Post-Merger Debt
Public Debt Obligations
Outstanding Existing Notes totaling $212.8 million at September 8, 2007 consisted of $12.8 million of 9.125% Notes and $200.0 million of 9.375% Notes. See Managements Discussion and
Analysis of Financial Condition and Results of OperationsA&PLiquidity and Capital ResourcesPublic Debt Obligations.
Credit Facility
In connection with the closing of the merger, we entered into a new $675 million senior secured revolving credit facility with, among other lenders, affiliates of the underwriters of the notes
pursuant to financing commitments received from them. We and certain of our subsidiaries are the borrowers. Extensions of credit are subject to a borrowing base calculated periodically based on
specific percentages of the value of certain assets, and subject to certain reserves and other adjustments. The ABL facility has a sublimit of $400 million for the issuance of standby and documentary
letters of credit. The ABL facility may be increased by an amount up to $100 million (though this increase is uncommitted), at our request, provided that no default or event of default exists or
would arise from the increase and that certain other conditions are satisfied. The ABL facility has a term of five years and may be prepaid without penalty. See Description of Other
IndebtednessABL Facility.
Capital Expenditures
We expect capital expenditures to be approximately $210 million for fiscal 2008 and approximately $250 million in fiscal 2009. Our capital expenditures could differ from our estimates if
development and remodel costs vary from those budgeted, if performance varies significantly from expectations or if we are unsuccessful in acquiring suitable sites for new stores. A&P expects cash
flows from operations, supplemented by borrowing capacity under our ABL facility and the availability of capital lease financing, will be sufficient to fund our capital renovation and expansion
programs.
S-102
Sources of Liquidity
We expect to fund our business from operating cash flows and borrowings under our ABL facility.
We operate under an annual operating plan which is reviewed and approved by our Board and incorporates the specific operating initiatives we expect to pursue and the anticipated financial
results of our company. Our plan for fiscal 2007 at this time has been approved and we believe that our present cash resources, including invested cash on hand as well as our marketable securities,
available borrowings from our ABL facility and other sources, are sufficient to meet our needs.
Profitability, cash flow, asset sale proceeds and timing can be impacted by certain external factors such as unfavorable economic conditions, competition, labor relations and fuel and utility costs
which could have a significant impact on cash generation.
On December 3, 2007, approximately $33 million of our cash was invested in a private enhanced cash fund. On December 10, 2007, we were informed that, due to recent volatile conditions in
the credit markets, the fund would begin an orderly liquidation and dissolution of its assets for distribution to investors, with distributions to be made in a manner determined by the managing
member of the fund. We were also informed that the fund has suspended the redemption of investments in the fund except in the case of requests for redemptions in kind. If we request a
redemption of our investment or if a distribution of fund assets is made to us in kind, we will receive securities with a value (determined by the manager of the fund as of the date of redemption)
equal to the amount redeemed by the company, although the amount ultimately realized at maturity or sale of such securities will depend on market conditions. The fund is affiliated with Banc of
America Securities LLC, an underwriter of this offering. Based on information received to date, we expect to recover a substantial majority of this investment. Notwithstanding this development,
which is outside of our control, we believe that we currently have sufficient liquidity under our ABL facility and through cash on hand to fund our anticipated cash needs for the foreseeable future,
and do not believe that this development will have a material adverse effect on our liquidity or financial condition.
S-103
BUSINESS
Overview
Founded in New York City in 1859, A&P is one of the largest food retailers in the Northeastern United States and, as a result of our recent merger with Pathmark, according to Metro Market
Studies, we have the #1 position in the New York metropolitan area, based on revenues and number of stores. A&P operates supermarkets, combination food and drug stores and liquor/wine stores in
eight U.S. states and the District of Columbia. A&Ps business consists strictly of retail operations, which totaled 292 grocery and 24 liquor stores as of the date of the acquisition. For the 52 weeks
ended September 8, 2007, A&P grocery stores generated on average sales per store and sales per selling square foot of $17 million and $619, respectively, and, as of September 8, 2007, averaged
approximately 38,400 square feet in size.
Total revenue and Adjusted EBITDA for A&P were $5.4 billion and $115 million, respectively, for the last twelve-month period ended September 8, 2007. Pro forma revenues and pro forma
Adjusted EBITDA for the combined company would have been $9.5 billion and $265 million, respectively, for the last twelve-month period ended September 8, 2007. See Summary Unaudited Pro
Forma Consolidated Financial Data for a definition of Adjusted EBITDA. In addition, we expect to take steps to realize approximately $150 million of anticipated synergies on an annualized basis
within two years of the merger. See Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to successfully integrate Pathmarks business and operations and realize synergies in
the expected time frame may adversely affect our future results.
A&P sells groceries, meats, fresh produce and other items commonly offered in supermarkets. In addition, many of A&Ps stores emphasize departments such as baked goods, delicatessen, floral,
fresh fish and cheese, and offer such additional services as in-store pharmacies and banking. A&P sells national, regional and local brands, as well as private label merchandise under the brand names
Americas Choice, Master Choice, Health Pride and Savings Plus.
A&Ps well-established banners are located throughout the Northeastern United States. A&P operates supermarkets under the A&P banner in New York and Northern and Central New Jersey.
Waldbaums stores are located on Long Island and in New York City. The Food Emporium stores are located in Fairfield County, Connecticut, Westchester County, New York, and Manhattan. Food
Basics discount stores are located in New York, New Jersey and Pennsylvania. Additionally, A&P Super Foodmart stores operate in Connecticut, and Super Fresh supermarkets operate in Southern
New Jersey, Pennsylvania, Delaware and Maryland.
Acquisition of Pathmark
A&P completed the acquisition of Pathmark on December 3, 2007. Pathmark is a leading supermarket operator in the densely populated New York and Philadelphia metropolitan areas operating
under a single banner with 139 stores as of the date of the acquisition. Pathmark pioneered the large combination supermarket/drugstore format in the Northeast, opening its first such store in 1977,
and is a leading dispenser of prescription drugs in its markets with its 127 full-service, in-store pharmacies. Over its 40 year history, Pathmark developed strong brand name recognition, customer
loyalty and sales productivity. In addition to traditional grocery and pharmacy products, Pathmarks stores offer an extensive range of general merchandise, and 67 Pathmark stores include in-store
banking services. For Pathmarks fiscal year ended February 3, 2007, Pathmarks locations comprised approximately 7 million square feet of total space, averaging approximately 52,800 square feet per
store. Pathmarks average sales per selling square foot of approximately $725 in its 2006 fiscal year was among the highest in the supermarket industry. Pathmark stores are located in New Jersey,
New York, Pennsylvania and Delaware.
Summary of Acquisition Benefits
We believe that A&Ps acquisition of Pathmark provides several strategic benefits, including the following:
S-104
|
|
|
|
|
Ability to profitably serve customers in the New York metropolitan area through the formation of a 455-store chain with significant scale with the #1 market position in the New York
metropolitan area. |
|
|
|
|
|
We expect to take steps to achieve approximately $150 million of synergies on an annualized basis within two years of the closing of the merger through cost reductions in overhead, cost of
goods sold, greater operating efficiencies and increased utilization of support facilities (see Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to successfully integrate
Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results). |
|
|
|
|
|
The opportunity to benefit from best practices in merchandising and store operations, by adding Pathmarks traditional center-store/grocery merchandising strength to A&Ps emerging Fresh food
marketing capability and strategy.
|
Competitive Strengths
We believe that we have a number of competitive strengths that will enable us to further enhance our position in our markets:
|
|
|
|
|
Leading market positions and regional scale. With the acquisition of Pathmark, our retail network will grow to 455 stores with strategic locations across eight states and the District of Columbia.
This will further enhance our market position in the New York metropolitan area. According to Metro Market Studies, we have a #1 market position in the New York metropolitan area. We
believe this significant scale and market presence will improve our cost structure and enhance our ability to compete in what we believe to be a relatively fragmented Northeastern United
States market. |
|
|
|
|
|
Operations concentrated in key Northeast markets. A&P has recently transformed its business to create a Northeast-focused retail entity in key markets. Through our recent divestitures of
Southern and Midwest operations and the acquisition of Pathmark, we anticipate that we will be able to improve our operating results. Within these markets, we hold strong positions and
favorable coverage and locations, and offer a diversified portfolio of retail brands. We believe we have enhanced our competitiveness, and we believe our operations are insulated to some
degree from the incursion of mass retailers due to high real estate values and scarcity of new store locations in that region. We also believe that the high population density in our markets
coupled with the geographic concentration of our stores will continue to provide substantial opportunities for economies of scale. We believe the population density of these markets, which are
also primarily unionized, may pose some obstacles for competitors seeking certain premium real estate locations. As a result, we believe our existing store portfolio of well-situated urban and
suburban locations would be difficult to replicate. |
|
|
|
|
|
Diverse and well-recognized portfolio of brands. A&P has been an iconic symbol of quality food retailing in the Northeastern United States since 1859. Over the years, through acquisitions and
internal innovation, we have established and strengthened additional retail brands, such as Waldbaums and The Food Emporium in the New York area, and Super Fresh in the greater
Philadelphia/Baltimore/Washington D.C. area, as well-regarded sources of quality food and associated products. The Pathmark banner adds another well-recognized brand, with a unique appeal
and distinct yet sizeable shopper base, to complement our existing banners and broaden our marketing reach. |
|
|
|
|
|
Format-driven retail development. In 2005, A&Ps new management initiated a retail development strategy, focusing on three distinct concepts: the mainstream Fresh format and the more niche-
oriented Discount and Gourmet formats for selected markets and locations. This departure from a one-size-fits-all conventional supermarket operation is designed to individually target and
reach specific customer segments and appeal to the broadest population segments in each of our key Northeast markets. Since then, A&Ps capital plan has focused primarily on converting
certain A&P conventional banner stores to the new Fresh format. We also revised the merchandising and operations of the Discount and Gourmet stores, which we continue to develop in
selected locations. Since the beginning of 2005, A&P has opened or remodeled a total of 89 stores, resulting in 77 Fresh stores, nine Food Basics discount stores and three new-generation Food
Emporium Gourmet stores. For A&Ps second |
S-105
|
|
|
|
fiscal quarter of 2007, comparable store sales for Fresh and Discount stores that had been remodeled in the past year increased approximately 19%, and returns on capital projects continue to
exceed the associated cost of capital. The Pathmark acquisition adds a high volume, grocery-driven, competitive pricing format to the A&P roster, creating a combined retail portfolio that we
believe will address all meaningful customer segments. |
|
|
|
|
|
Demonstrated ability to improve store operations, enhance merchandising efforts and realize cost savings. Under the present management, we believe that A&P has strengthened its store
operations, improved field and store management and increased labor productivity within its operations. It has also initiated new and aggressive merchandising and marketing programs, and
improved price competitiveness through a combination of regular pricing and promotional offerings, the introduction of a price freeze program and by holding weekly auctions with product
suppliers designed to lower the cost of goods. Cost reduction and control has been and remains a high priority throughout the organization. A&P reduced administrative expenses by
approximately $90 million from its 2005 fiscal year through its 2006 fiscal year and achieved annualized savings of approximately $40 million through the outsourcing of its distribution
operations to C&S Wholesale Grocers, Inc. (C&S) in A&Ps 2006 fiscal year. |
|
|
|
|
|
Experienced, innovative management team. We have a strong and experienced senior management that is also among the most diverse and innovative teams in the retail food industry. President
and Chief Executive Officer Eric Claus has led A&P since 2005, after guiding A&Ps former Canadian subsidiary through difficult economic and competitive times in Ontario. He set that operation
on a new and profitable path by generating revenue and profit growth through various marketing initiatives and the disciplined execution of its Food Basics discount grocery operations, which is
the predecessor of the current U.S. Food Basics operation. Upon the successful sale of the Canadian business, Mr. Claus assumed leadership of the U.S. operations and assembled a small group
of talented and innovative senior executives. From within the A&P U.S. organization, he promoted Brenda Galgano, Senior Vice President and Chief Financial Officer and Allan Richards, Senior
Vice President, Human Resources, Labor Relations and Legal Services. From A&P Canada, he appointed Paul Wiseman, Senior Vice President, Store Operations. From outside A&P, he recruited
Rebecca Philbert, Senior Vice President, Merchandising & Supply and Logistics, who previously played a major role in the development of a lifestyle store format and merchandising initiative at
a former employer; and Jennifer MacLeod, Senior Vice President, Marketing and Communications, also a prior associate of Mr. Claus in Canada, engaged to upgrade A&Ps marketing,
advertising and communications. This Executive Management Team has worked to implement and execute A&Ps new retail strategy, establish an aggressive, retail-focused culture emphasizing
fresh merchandising approaches, disciplined store operations and diligent cost control throughout the organization. Additionally, A&P benefits from the active involvement of our Executive
Chairman and former Chief Executive Officer, Christian Haub, and Tengelmann Warenhandelsgesellschaft KG, a partnership organized under the laws of the Federal Republic of Germany
(Tengelmann), our largest shareholder and an active investor in the retail food industry.
|
Strategy
Our strategy is to integrate Pathmarks business into A&Ps business and continue to accelerate performance improvement initiatives in our core Northeast operations. Key elements of this strategy
include:
|
|
|
|
|
Integration of Pathmark operations. We expect that within approximately six months following the closing of the acquisition, Pathmarks Carteret, New Jersey headquarters will be closed, with
remaining personnel and operations relocated and consolidated at A&Ps headquarters in Montvale, New Jersey. Integration of store supply and logistics will be facilitated by the already existing
relationship of A&P and Pathmark with C&S, a third party supply and logistics provider. Information technology (IT) integration will be facilitated by our existing IT infrastructure, which is
highly scalable and has the capacity to accommodate Pathmarks operations. We expect to substantially complete the IT integration within six months following |
S-106
|
|
|
|
the consummation of the acquisition. Total integration costs are expected to be $115 million and are expected to be incurred over the first 18 months following the acquisition. These costs
include $85 million of expenses related to employment retention and severance, costs associated with changing certain contracts, and other integration and reorganization related expenses. The
remaining $30 million represents capital costs, primarily relating to IT systems conversion. |
|
|
|
|
|
Significant financial and operating synergies. We project annual synergies from the acquisition of approximately $150 million after the full integration has been completed. We expect that
approximately $80 million of this amount will be cost savings related to reductions in administrative expenses derived from the consolidation of Pathmarks headquarters into A&Ps facilities in
Montvale, New Jersey, the elimination of redundant functions between the two companies, and the integration of IT platforms. We expect approximately $40 million of this amount will be
related to the reduction of cost of goods sold from larger scale purchasing and the use of best practices within merchandising. The remaining $30 million of synergies we expect will result from
the following: more efficient logistics practices associated with simplifying and streamlining the supply chain with C&S (including the elimination of overlapping trucking routes), the reduction of
stock keeping units and other supply chain redundancies; and reduced expenses related to marketing and advertising (including improved rates for consolidated circulars), and reductions in store
operating expenses. We believe that steps will have been taken to realize half of these anticipated synergies within six months following the closing of the acquisition and expect to have taken
steps to achieve all of these synergies within 18 to 24 months following the closing of the acquisition. See Risk FactorsRisks Relating to the Recent Merger with PathmarkThe failure to
successfully integrate Pathmarks business and operations and realize synergies in the expected time frame may adversely affect our future results. |
|
|
|
|
|
Generating revenue and profit growth through our portfolio of store formats. We believe we have strong growth potential in our new, multi-format marketing strategy. Our strategy is to increase
sales per square foot across all our store formats and to increase the percentage of higher-margin fresh products sold across each of our store formats. We expect to continue to convert the
majority of A&Ps remaining conventional stores (which do not include Pathmarks stores), now approximately 70% of A&Ps store portfolio, to our new and successful Fresh format. We believe
this format will continue to appeal to customers, driving sales and improving profitability through its increased distribution of higher-margin fresh products. In selected locations, our more niche-
oriented Discount and Gourmet formats allow us to tailor our offerings to relevant market needs and give us greater flexibility in addressing market opportunities. With the acquisition, we will
also work to leverage the Pathmark brand, banner and format. We believe that Pathmark adds a powerful competitive pricing concept that will broaden our customer reach and grow our
corporate sales productivity. With the addition of Pathmark and the expected conversion of the majority of A&Ps remaining conventional stores, we expect the combined companys store formats
to include the following (in addition to our conventional stores):
|
|
|
|
|
|
Fresh format. Operating under the A&P Super Foodmart, Waldbaums, and Super Fresh banners, Fresh stores represent A&Ps heritage of offering the best in fresh products at competitive
prices. These stores are characterized by an extensive offering of fresh and organic products, high product quality standards and a large grocery assortment. Fresh stores target middle to
upper-income consumers with their focus on a fresh product offering, usually featuring full-service meat, produce, seafood, delicatessen, bakery and floral sections. We expect that over
time, a majority of A&Ps existing store base (which does not include Pathmarks stores) will be comprised of Fresh stores. |
|
|
|
|
|
Pathmark. Pathmarks stores complement A&Ps existing store base with their big-box format, value appeal and presence in urban markets. Over the years, Pathmark has successfully tailored
its merchandising to local markets, customizing its offerings at the store level to serve its diverse customer base, and augmenting its food business with extensive pharmacy and healthcare
and beauty offerings. Moreover, we plan to |
S-107
|
|
|
|
incorporate Pathmarks center store strength into our merchandising organization. We believe this will result in continuity for the Pathmark stores, enhanced grocery capability for our
Fresh, Discount and Gourmet formats, and the continued development of Pathmarks own fresh food offering. We believe the diversity of these two approaches will appeal to the broadest
spectrum of consumers, and over time, also give us the ability to customize formats to best serve their needs across our Northeast markets. |
|
|
|
|
|
Discount format. A&Ps discount stores, operating under the Food Basics banner, have achieved improved operating results over the past two years. Utilizing the approach pioneered by A&Ps
original Food Basics operation in Canada, this store format targets the value-conscious shopper by offering a quality assortment of groceries and fresh foods at competitive prices. Our
management has revamped the Food Basics operations, with a view toward improving the shopping atmosphere and tailoring merchandising to local ethnic and other neighborhood
considerations. Now an increasing part of A&Ps portfolio in terms of sales and contribution, we believe this format caters to a variety of income classes with its neighborhood format and
price and value appeal. |
|
|
|
|
|
Gourmet format. Converted Gourmet stores will operate under The Food Emporium Fine Foods banner, which will serve Manhattan and selected suburban areas as a neighborhood
destination for gourmet and specialty foods, in addition to meeting basic food shopping needs. The stores will offer world-class quality foods and a high level of service and convenience at
a price competitive to other gourmet grocery formats. We expect that fresh food products will represent approximately two-thirds of sales at Gourmet stores, which cater primarily to high-
income customers. As of the date of this prospectus supplement, we have three Gourmet stores, all in Manhattan.
|
Integration of Pathmark
Soon after its announcement of the acquisition of Pathmark in March 2007, A&P began developing a comprehensive integration strategy and plan. A&P has created a cross-functional team under the
direction of its executive management to plan and manage the integration process. A&P has also engaged external experts in three key areas: integration planning, logistics and merchandising. This
team has been laying the groundwork for an efficient integration through detailed pre-planning, including a complete roadmap of processes and procedures outlining in advance the roles and
responsibilities of all functional departments. We expect the integration to:
|
|
|
|
|
achieve the timely and full integration of Pathmark into a strategically aligned, performance-driven company; |
|
|
|
|
|
leverage and optimize skills from both organizations; |
|
|
|
|
|
protect Pathmarks brand identity, customer loyalty and sales base; and |
|
|
|
|
|
achieve, if not exceed, all identified synergies.
|
We believe that integration will also be facilitated by the retention of certain key Pathmark employees and the addition of one member of Pathmarks board of directors to our board of
directors. A&P believes this will help ensure continuity within Pathmarks existing operations as well as allow A&P to expedite our integration plan. Additionally, A&P expects to draw upon its experience
from assisting Metro in the Metro/A&P Canada integration. A&P expects the integration process to be completed within two years from the closing of the merger.
Store Format and Banners
We intend to continue to execute our multi-format strategy to convert a majority of A&Ps conventional stores (not including any Pathmark stores) into our new distinct Fresh format, and to our
more niche-oriented Discount and Gourmet formats in selected markets. We believe this strategy is attuned to todays varied and dynamic marketplace and allows us to target a clearly defined
consumer segment. Over the last few years, A&P has converted approximately 30% of its store base in the Northeast to one of these formats. We will also work to leverage Pathmarks
S-108
brand, banner and format as an additional concept with which to build customer satisfaction and growth.
We currently operate our stores under the banners A&P, Waldbaums, The Food Emporium, Super Fresh, A&P Super Foodmart, Food Basics and Pathmark. We believe that our store banners are
well-established and well-recognized in the markets in which we operate. We intend to retain the Pathmark banner for the stores we acquired in the acquisition, but we may in the future change
some of the Pathmark stores to one of A&Ps existing banners or change some of our existing stores to the Pathmark banner, depending on which banner we believe would fare best in the relevant
community.
As of the date of this prospectus supplement, our banners include the following:
|
|
|
Store Banner |
|
Number of Stores |
A&P |
|
|
|
119 |
|
Waldbaums |
|
|
|
66 |
|
The Food Emporium |
|
|
|
29 |
|
Super Fresh |
|
|
|
81 |
|
A&P Super Foodmart |
|
|
|
10 |
|
Food Basics |
|
|
|
11 |
|
Pathmark |
|
|
|
139 |
|
|
|
|
Total Stores |
|
|
|
455 |
|
|
|
|
Store Locations and Properties
A&P Stores (not including Pathmark)
As of September 9, 2007, A&P stores generated sales per store and sales per selling square foot of $17 million and $619, respectively, and averaged approximately 38,400 square feet in size. As of the
date of this prospectus supplement, A&P operates, under all of its banners, 292 grocery and 24 liquor stores. These stores are located in Connecticut, Delaware, District of Columbia, Massachusetts,
Maryland, New Jersey, New York, Pennsylvania and Virginia.
A&Ps 292 supermarkets have total square footage of approximately 12 million square feet with an aggregate selling area of approximately 8.7 million square feet. A&Ps liquor stores are typically
much smaller in size. A&Ps supermarkets and liquor stores are either freestanding stores or are located in shopping centers. A&P owns three of its stores and leases the remaining 313 properties. A&Ps
leases typically have a 20-year term with several five-year renewal options.
In 2005 and 2006, A&P exited the distribution business and sold its distribution services to C&S. As of the date of this prospectus supplement, A&P does not operate any warehouses or distribution
centers.
We lease our corporate headquarters in Montvale, New Jersey, which will be the headquarters of the combined company. The premises totals approximately 215,000 square feet in size. The lease
will expire in 2019 and has two five-year options to extend the lease.
Pathmark Stores
As of February 3, 2007, Pathmarks stores generated sales per store and sales per selling square foot of $28.8 million and $725, respectively, and average approximate 52,800 square feet in size.
As of the date of this prospectus supplement, Pathmarks 139 supermarkets are located in New Jersey, New York, Pennsylvania and Delaware.
The Pathmark supermarkets have total square footage of approximately 7.4 million square feet with an aggregate selling area of approximately 5.5 million square feet. Thirteen of these stores are
owned and the remaining 126 are leased. These supermarkets are either freestanding stores or are
S-109
located in shopping centers. Fifty-four leases will expire through fiscal 2011. There are options to renew 49 of these expiring leases.
As of the date of the merger, Pathmark owned 13 properties. Nine of these 13 facilities are subject to mortgages.
Pathmark operates an approximately 290,000 square foot leased general merchandise and health and beauty care products distribution center in Edison, New Jersey. The lease will expire in fiscal
2009, with two five-year options to extend the lease. We have not determined whether we will continue to operate this distribution center.
Pathmark leases its corporate headquarters in Carteret, New Jersey on premises totaling approximately 150,000 square feet in size. All operations currently based in Carteret are expected to be
relocated to A&Ps headquarters in Montvale, New Jersey within six months of the consummation of the merger.
Store Conversion Program / Capital Investments
In fiscal 2006, A&P announced the commencement of a long-range capital plan to convert certain conventional stores to A&Ps new distinct Fresh, Discount and Gourmet formats.
We determine which stores to convert to our new distinct Fresh, Discount or Gourmet format based on marketing and demographic information in relevant store locations and our capital
expenditure budget. Currently, approximately 70% of our stores are comprised of conventional stores. We currently plan to convert the majority of the stores owned by A&P prior to the merger to our
new distinct Fresh formats, and to our more niche-oriented Discount and Gourmet formats in certain selected markets. We believe store conversions increase the brand equity and reputation of the
banner under which the store operates. We intend to retain the Pathmark banner for the stores we acquired in the acquisition, but we may in the future change some of the Pathmark stores to one
of A&Ps existing banners or change some of our existing stores to the Pathmark banner, depending on which banner we believe would fare best in the relevant community.
Capital investment for a new distinct store has averaged over $3.0 million, in particular $3.0 million per Fresh store, $2.2 million per Discount store and $11.0 million per Gourmet store. Returns
continue to exceed cost of capital on A&Ps capital projects during their inaugural post-renovation year and, for A&Ps second fiscal quarter of 2007, comparable store sales for both the Fresh and
Discount stores increased approximately 19% on average. However, not all store conversions have achieved or will result in such an increase in sales.
Pathmark was also similarly focused on upgrading its store base in recent years. Pathmark completed 14 store renovations during its fiscal 2006 year and expects to complete an additional 13
store renovations during fiscal 2007. Total expected store renovations during fiscal 2006 and fiscal 2007 represent approximately 19% of Pathmarks total store base of 139 stores. Generally, a store
renovation increased customer traffic and sales, was undertaken in response to customer demand, allowed the renovated store to compete more effectively against existing and new competitors, or
updated a particular format to Pathmarks current prototype. As of August 4, 2007, approximately 49% of Pathmarks stores were either less than five years old or had been renovated within the last
five years.
During fiscal 2006, A&P expended approximately $208 million for capital projects, which included four new supermarkets and 65 remodels, including conversions of conventional stores to our Fresh
format as well as upgrades of the existing stores. With A&Ps acquisition of Pathmark, A&P reduced its planned capital expenditures to approximately $150 million for fiscal year 2007. We expect capital
expenditures to be approximately $210 million for fiscal 2008 and approximately $250 million in fiscal 2009.
Merchandise Mix
We believe that our merchandising and marketing programs allow us to differentiate our product and service offerings to our customers. We also believe that our large stores and the
S-110
experience of our category managers and store operators allow us to respond to the varying product demands of our customers with effective merchandising, which is important given the diverse
cultural and demographic makeup of the communities in which we operate.
We continue to introduce new merchandising concepts into our stores, such as expanded meal solutions, fresh food varieties and natural and organic offerings. Many of these concepts, and the
overall emphasis on fresh foods, are also prominent in the most recent Pathmark store prototype, which opened in the latter part of fiscal 2006. We believe our large customer base and innovative
marketing strategies enable us to offer vendors significant opportunities to market their products effectively in a desirable market area.
We also offer a large variety of private label products, providing additional choice and value to our customers, thereby generating increased shopper loyalty. Our Americas Choice product line
offers premium quality products that we believe are equal or superior in quality to comparable best-selling nationally advertised brands, or are unique to the category and not available from national
brand manufacturers. Additional private label lines available only at A&Ps supermarkets are sold under the Master Choice, Health Pride, and Savings Plus labels. The Pathmark private label is sold at
our Pathmark banner stores.
We remain focused on achieving sustainable profitability by capitalizing on our large store business, including our evolving Fresh format. We believe the addition of Pathmarks value driven
format provides the capability to market an appealing and profitable array of products and services driven by grocery volume and increased sales of higher margin fresh products. To drive additional
customer traffic, we are augmenting our merchandising strategies with increased emphasis and promotion of such customer conveniences as in-store pharmacies, banks and other desirable in-store
features. A&P recently signed a licensing agreement to operate Starbucks stores in selected Fresh and Gourmet stores, and initial locations opened in New Jersey in December 2007.
Customer Experience and Marketing
It is our strategy to build customer loyalty and satisfaction through emphasis on customer experience, loyalty programs that foster and strengthen customer relationships, our knowledgeable,
friendly and well-trained associates, and advertising that emphasizes customer value.
The first part of this strategy is to provide a shopper-friendly setting for our large selection of high quality products offered at competitive prices. To provide one-stop shopping for todays busy
customer, we emphasize top quality produce, meat and other fresh foods, and, in our various specialty food departments, the additional appeal of many items not found in most other neighborhood
supermarkets. Our strategies are based on our belief that the quality and variety of perishable items, particularly produce, meat, deli, seafood and baked goods, is a determining factor for customers
when choosing where to shop.
We have generally reduced the overpopulation of certain center store assortments, while expanding and improving higher-margin fresh, organic and specialty food offerings and sharing selected
elements of our larger fresh store prototype development across the board. This includes the introduction of enticing signature products in produce, gourmet selections from cheeses to chocolates,
artisan breads and other baked specialties and a range of hot and cold prepared entrees and desserts, offering convenient mealtime solutions that customers are proud to serve. Another popular
improvement has been the significant change in our general and seasonal merchandise approach, upgrading the quality level and customer appeal of these categories that create in-store excitement
and we believe create incremental sales and profit.
Another part of this strategy is to enhance and increasingly utilize loyalty card programs both to serve and reward our customers. We continue to leverage the program by capturing shopper
purchasing data, which allows us to increase our customer knowledge to best target merchandising, category management and sales promotions. We also intend to expand the scope, positioning and
penetration of our private label products, which we believe will support our overall gross profit improvement initiatives, which also encompass vigorous inventory control and shrink reduction
measures.
S-111
In addition, our store associates represent a key strategic component in serving our customers and communicating our offerings to the shopping public. Our stores employ a large force of
knowledgeable and well-trained sales associates delivering exceptional service to our customers. Associates are extensively trained in the areas of customer service, point-of-sale technology and product
knowledge. New associates receive computer-based training for more effective, efficient and uniform training. With our recently updated labor scheduling program, we continually monitor and analyze
service levels in our stores in order to maximize customer satisfaction, associate productivity and store profitability. Our customers also appreciate the convenience of self-service formats in many
departments to expedite their purchases.
Finally, our strategy includes extensive advertising that emphasizes strong customer value, competitive pricing and weekly sales and promotions. Our advertising expenditures are concentrated on
print advertising, including advertisements and circulars in local and area newspapers and ad flyers distributed in stores, as well as targeted radio advertising. Further, we utilize the Internet to make
available promotional discounts and assorted on-line services, such as food deliveries in Manhattan.
Along with superior fresh food merchandising, our marketing strategy emphasizes strong customer value, competitive pricing and weekly sales and promotions, supported by extensive advertising.
Our advertising expenditures are concentrated on print advertising, including advertisements and circulars in local and area newspapers, with an accent on radio and ad flyers distributed in our stores.
Information Technology
Beginning in 2000, A&P partnered with IBM, Retek and Oracle, providers of technology products, software and services as well as business and IT consulting services, to develop and implement
new business processes and the underlying technology infrastructure to improve efficiency of store operations, merchandising, and marketing and corporate administration.
We believe A&P improvements to store systems have resulted in a more productive workforce through elimination of certain manual processes and non-value added activities, which allows store
associates to focus on driving sales and improving customer service. Through Retek, our category managers have been equipped with tools that enable them to customize product mix and pricing
strategy for each store format and optimize promotional offerings, resulting in improved margins and inventory asset management. The full integration of A&Ps Oracle financial systems has allowed us
to streamline our administrative processes and reduce administrative costs.
Our efforts have resulted in a significantly upgraded, highly scalable technology infrastructure, which we believe is already capable of handling the additional Pathmark stores. Our integration
plan provides for the conversion of Pathmarks IT systems to our platform within six months after the closing of the merger. To the extent we identify any systems at Pathmark with superior
functionality, we plan to merge these systems with ours to improve overall processes and capabilities for the combined organization.
Licenses and Trademarks
Our stores require a variety of licenses and permits that are renewed on an annual basis. Payment of a fee is generally the only condition to maintaining such licenses and permits. We maintain
registered trademarks for nearly all of our store banner trade names and private label brand names. Trademarks are generally renewable on a 10-year cycle. We consider trademarks an important way
to establish and protect our brands in a competitive environment.
Employee and Labor Matters
As of September 8, 2007, A&P had approximately 31,000 employees, of which 68% were employed on a part-time basis. As of August 4, 2007, Pathmark had approximately 23,400 employees, of
which 66% were employed on a part-time basis. The combined company has
S-112
approximately 54,000 employees, of which approximately 70% are employed on a part-time basis. We consider our present relations with employees to be satisfactory.
Competition
The food retail industry is highly competitive throughout the marketing areas we serve and is generally characterized by low profit margins on sales with earnings primarily dependent upon rapid
inventory turnover, effective cost controls and the ability to achieve high sales volume. We compete for sales and store locations with a number of national and regional chains, as well as with many
independent and cooperative stores and markets. In addition to these more traditional competitors, we also face competition from a variety of discounters and non-traditional operators such as Wal-
Mart, Costco, Sams Club and to a lesser extent dollar and convenience stores and online stores. These discount and non-traditional operators typically compete based on lower prices, convenience or
some other key differentiating factor.
Legal Proceedings
Antitrust Class Action Litigation
In connection with a settlement reached in the VISA/Mastercard antitrust class action litigation, A&P is entitled to a portion of the settlement fund that will be distributed to class members.
Pursuant to A&Ps initial review of its historical records as well as estimates provided by the Claims Administrator, A&P recorded an estimated pretax recovery of $1.5 million as a credit to Selling,
general and administrative expenses in A&Ps Consolidated Statements of Operations during fiscal 2005.
During fiscal 2006, A&P received a cash payment of $1.6 million for its portion of the settlement funds for this class action litigation. During fiscal 2007, we will continue to work with the Claims
Administrator to ensure that any additional monies owed to us in connection with this litigation are received. This process may result in additional recoveries being recorded in future periods.
Merger Class Action Litigation
Two putative class action complaints were filed in the Superior Court of the State of New Jersey, Middlesex County (the Court), on March 6, 2007, and March 12, 2007, and were subsequently
consolidated on June 15, 2007 and amended on July 16, 2007 (In re Pathmark Stores, Inc. Shareholder Litigation, Civil Action No. C-111-07). The consolidated amended complaint alleged, inter alia,
that the preliminary proxy statement included insufficient disclosures, that the directors of Pathmark breached fiduciary duties owed to Pathmark shareholders, and that Pathmark and A&P aided and
abetted the breach of those duties. The consolidated amended complaint sought, among other things, to enjoin the merger. On September 28, 2007, plaintiffs and defendants executed a Stipulation of
Settlement providing for dismissal of the litigation and an exchange of releases. As part of the negotiated settlement, Pathmark and A&P agreed to make certain disclosures reflected in the joint proxy
statement/prospectus relating to the merger, subject to any modifications to be made in response to additional SEC comments. As part of the negotiated settlement, A&P agreed to pay plaintiffs
attorneys fees and expenses in an amount not to exceed $1.25 million.
On October 1, 2007, the Court preliminarily approved the parties proposed settlement, approved methods for providing notice to the proposed class of Pathmark shareholders, and scheduled a
November 5, 2007 hearing to consider final approval of the proposed settlement. Notice of the proposed settlement was provided to the proposed class pursuant to the Courts order, and no
objections were received. On November 5, 2007, the Court entered a Final Judgment and Order approving the settlement pursuant to the terms of the Stipulation of Settlement. The Court certified
the action as a non-opt-out class action with the class consisting of all persons or entities who were record or beneficial holders of Pathmark common stock at any time during the period from and
including September 26, 2006 through the closing of the transaction. The Final Judgment and Order
S-113
provides for, among other things, dismissal of the action with prejudice and the release of all claims against the defendants. The Court also awarded payment of plaintiffs attorneys fees and expenses
in the amount of $1.25 million, as provided in the Stipulation of Settlement. The applicable rules provide for 45 days in which an appeal may be filed from the Final Judgment and Order.
E. coli Class Action Lawsuit
On October 3, 2007, a class action lawsuit was filed against Pathmark, along with other defendants, including Wal-Mart Stores, Inc., ShopRite and Rastelli Fine Foods, that sold frozen
hamburgers linked as the source of a multi-state E. coli outbreak. The lawsuit seeks unspecified monetary compensation for anyone who bought or was sickened by hamburgers sold by the
defendants. The outcome of this lawsuit is uncertain.
Other
On June 24, 2004, a class action complaint was filed in the Supreme Court of the State of New York (LaMarca et al. v. The Great Atlantic & Pacific Tea Company, Inc.) against The Great Atlantic
& Pacific Tea Company, Inc., d/b/a A&P, The Food Emporium and Waldbaums alleging violations of the overtime provisions of the New York Labor Law. Three named plaintiffs, Benedetto Lamarca,
Dolores Guiddy and Stephen Tedesco, alleged on behalf of a class that A&P failed to pay overtime wages to full-time hourly employees who were either required or permitted to work more than 40
hours per week.
In April 2006, the plaintiffs filed a motion for class certification. In July 2007, the Court granted the plaintiffs motion and certified the class as follows: all full-time hourly employees of A&P who
were employed in A&Ps supermarket stores located in the State of New York, for any of the period from June 24, 1998 through the date of the commencement of the action, whom A&P required or
permitted to perform work in excess of 40 hours per week without being paid overtime wages. The Court also ruled that the issue of whether to include an opt-in or opt-out provision is
premature and can be decided after discovery has been had.
As class certification was granted only recently, and as discovery on the prospective plaintiffs comprising the class has yet to be conducted, neither the number of class participants nor the
sufficiency of their respective claims can be determined at this time.
S-114
MANAGEMENT
Executive Officers and Directors
The following table sets forth certain information regarding our executive officers and directors as of the date of this prospectus supplement.
|
|
|
|
|
Name |
|
Age |
|
Current Position |
Christian W.E. Haub |
|
|
|
43 |
|
|
Executive Chairman of the Board |
Eric Claus |
|
|
|
50 |
|
|
President and Chief Executive Officer |
Andreas Guldin |
|
|
|
45 |
|
|
Executive Managing Director, Strategy & Corporate Development, and Director |
Brenda M. Galgano |
|
|
|
38 |
|
|
Senior Vice President and Chief Financial Officer |
Jennifer MacLeod |
|
|
|
46 |
|
|
Senior Vice President, Marketing and Communications |
Rebecca Philbert |
|
|
|
45 |
|
|
Senior Vice President, Merchandising & Supply and Logistics |
Allan Richards |
|
|
|
43 |
|
|
Senior Vice President, Human Resources, Labor Relations, Legal Services & Secretary |
Paul Wiseman |
|
|
|
46 |
|
|
Senior Vice President, Store Operations |
William Moss |
|
|
|
59 |
|
|
Vice President and Treasurer |
Melissa E. Sungela |
|
|
|
41 |
|
|
Vice President and Corporate Controller |
John D. Barline |
|
|
|
60 |
|
|
Director |
Jens-Jürgen Böckel |
|
|
|
64 |
|
|
Director |
Bobbie Andrea Gaunt |
|
|
|
60 |
|
|
Director |
Dan Plato Kourkoumelis |
|
|
|
56 |
|
|
Director |
Edward Lewis |
|
|
|
67 |
|
|
Director |
Gregory Mays |
|
|
|
60 |
|
|
Director |
Maureen B. Tart-Bezer |
|
|
|
51 |
|
|
Director |
Mr. Haub was appointed Executive Chairman in August 2005. He was elected a director in December 1991 and is Chair of the Executive Committee. Mr. Haub previously served as Chairman of
our Board and Chief Executive Officer, and as our Chief Operating Officer from December 1993, becoming Co-Chief Executive Officer in April 1997, sole CEO in May 1998 and Chairman of our
Board in May 2001. Mr. Haub also served as our President from December 1993 through February 2002 and from November 2002 through November 2004. Mr. Haub is a partner and Co-Chief
Executive Officer of Tengelmann. Mr. Haub is on the Board of Directors of Metro, the Food Marketing Institute and on the Board of Trustees of St. Josephs University in Philadelphia,
Pennsylvania.
Mr. Claus was appointed President and Chief Executive Officer in August 2005. Mr. Claus previously served as President & Chief Executive Officer, A&P Canada from November 2002 to August
2005. Prior to joining us, Mr. Claus served as Chief Executive Officer of Co-Op Atlantic, an integrated wholesale agri-food operator, based in New Brunswick, Canada, between February 1997 and
November 2002.
Ms. Galgano, CPA, was appointed Senior Vice President and Chief Financial Officer in November 2005. Ms. Galgano served as our Senior Vice President and Corporate Controller from
November 2004 to November 2005; Vice President, Corporate Controller from February 2002 to November 2004; Assistant Corporate Controller from July 2000 to February 2002, and Director of
Corporate Accounting from October 1999 to July 2000. Prior to joining us, Ms. Galgano was with PricewaterhouseCoopers as Senior Manager, Assurance and Business Advisory Services.
Ms. MacLeod was appointed Senior Vice President, Marketing and Communications in November 2005. Prior to joining us, Ms. MacLeod served as Vice President of Marketing and Public
Relations from 1998 to November 2005 for Co-Op Atlantic, an integrated wholesale agri-food operator.
Ms. Philbert was appointed Senior Vice President, Merchandising & Supply and Logistics, in January 2007. Prior to joining us, she was with Safeway, Inc. from 1981 to 2007, where she most
S-115
recently served as Corporate Vice President and Senior Lead, Lifestyle Store development. Prior to that she served as Safeways Vice President Deli and Foodservice merchandising and prior to that
Vice President of Marketing.
Mr. Richards was appointed Senior Vice President, Human Resources, Labor Relations & Legal Services in September 2005 and in October 2005 was additionally appointed our Secretary. Prior to
that Mr. Richards served as Senior Vice President, Labor Relations & Human Resources from July 2004 to September 2005 and as Senior Vice President, Labor Relations from March 2004 to July
2004. Prior to joining us, Mr. Richards served as a consultant with MGS Consulting, Inc., a consulting firm, from July 2003 to July 2004; and prior to that as Director of Labor Relations and
Employment Law for Fleming Companies, Inc., a full-service contracting company, from June 2000 to July 2003.
Mr. Wiseman was appointed Senior Vice President, Store Operations in September 2005. Prior to that Mr. Wiseman was Senior Vice President, Discount Operations, A&P Canada from 2004 to
September 2005 and prior to that served as District Manager/Vice President Retail Operations from 1999 to 2004 for Co-Op Atlantic, an integrated wholesale agri-food operator. See Claus & McLeod.
Mr. Moss was appointed Vice President and Treasurer in February 2002. Prior to that Mr. Moss was Vice President, Treasury Services and Risk Management from 1992 to February 2002.
Ms. Sungela, CPA, was appointed Vice President and Corporate Controller in November 2005. Ms. Sungela served as Vice President and Assistant Corporate Controller from June 2004 to
November 2005. Prior to joining us, Ms. Sungela was North American Controller for Amersham Biosciences, a provider of products and services used in gene, protein and cell research, drug
discovery and development, and biopharmaceutical manufacturing, a part of GE Healthcare, from April 2002 to June 2004. Previously, she served as Director of Accounting Policy for Honeywell
International, Inc., from June 1998 to January 2002.
Mr. Barline has been a member of the Board since July 1996. He is a member of the Human Resources & Compensation and Executive Committees. Mr. Barline, an attorney in private practice
since 1973, is currently of counsel at the law firm of Williams, Kastner & Gibbs LLP in Tacoma, Washington. His areas of practice include corporate tax law, mergers and acquisitions, general business
law, estate planning and real estate. He provides personal legal services to the Haub family, including Christian W.E. Haub. Mr. Barline is a member of the board of directors and corporate secretary
of Sun Mountain Resorts, Inc. and a director of Wissoll Trading Company, Inc. and Sun Mountain Lodge, Inc., each a small closely held corporation owned primarily by the Haub family. He is also a
member of the board of directors of the Le May Automobile Museum.
Dr. Böckel has been a member of the Board since April 2004. Dr. Böckel has served as the chief financial officer of Tengelmann since January 1, 2000. From January 1995 through December
1999, Dr. Böckel served as chief financial officer and as a member of the executive board of Schickedanz HoldingStiftung & Co. KG, in Fürth, Germany. Dr. Böckel is a member of the supervisory
board of Kaisers Tengelmann AG, in Viersen, Germany, OBI AG, in Wermelskirchen, Germany, and Löwa and Zielpunkt GmbH, in Vienna, Austria. He is also chair of the family council and
chairman of the advisory board of Fahrzeug-Werke Lueg AG, in Bochum, Germany.
Ms. Gaunt has been an independent member of our Board since May 2001. She is Lead Director, Chair of the Human Resources & Compensation Committee and a member of the Audit &
Finance, Governance and Executive Committees. Ms. Gaunt was elected an officer and vice president of the Ford Motor Company in June, 1999, and served as president and chief executive officer of
the Ford Motor Company of Canada, Ltd., from 1997 until her retirement from the company in December 2000. Ms. Gaunt began her automotive career with Ford in 1972 and for over 28 years
served in various managerial positions in the areas of sales, marketing, research and building customer relationships. Between the months of June through October 2004, Ms. Gaunt served as Interim
Chief Executive Officer of ADVO, Inc. in Windsor, Connecticut. Ms. Gaunt is a member of the Board of Advisors of the Katz Business School, and the Board of Trustees at the University of
Pittsburgh; is a member (at our request) of the Board of Directors of Metro, Montreal, Quebec, Canada and serves as a member of both its Human Resources and Audit Committees; and is a
member and chair of the board of the Saugatuck Center for the Arts, in Saugatuck, Michigan.
S-116
Dr. Guldin became a member of our Board in May 2007. He is a member of the Executive Committee. On May 1, 2007, Dr. Guldin was appointed to the position of Executive Managing
Director, Strategy & Corporate Development for the Company. Dr. Guldin was a Senior Executive Vice President (Corporate Finance) and Co-CFO of Tengelmann, a role which he held from July
2005 until April 2007. He has also served as an advisor to the Executive Chairman and Board of Directors of The Great Atlantic & Pacific Tea Company and he was lead negotiator in the acquisition
of Pathmark. Prior to joining Tengelmann, Dr. Guldin served from May 1995 to March 2005 as a member of the Executive Management Team and Chief Financial Officer at E. Breuninger GmbH &
Co. (Germany), a department store and fashion retailer in Germany. Before that he worked for several years as a business and strategy consultant as a Senior Consultant and Project Leader at PA
Consulting and CSC Index, Germany.
Mr. Kourkoumelis is and has been an independent member of our Board since March 21, 2000. Mr. Kourkoumelis is Chair of the Governance Committee and a member of the Audit & Finance
and Executive Committees. Mr. Kourkoumelis was president and chief operating officer of Quality Food Centers, Inc. from May 1989 until September 1996, and thereafter president and chief
executive officer of Quality Food Centers, Inc. until September 1998, when he retired after Quality Food Centers, Inc. was acquired. He also served as a director of Quality Food Centers, Inc. from
April 1991 until March 1998. Mr. Kourkoumelis is a director of Expeditors International Inc. and a director and past president of the Western Association of Food Chains. Mr. Kourkoumelis is a
member of the compensation and audit committees of Expeditors International.
Mr. Lewis is and has been an independent member of our Board since May 16, 2000. Mr. Lewis is a member of the Audit & Finance, Human Resources & Compensation and Governance
Committees. Mr. Lewis is chairman and founder of Essence Communications Partners, which was formed in 1969. He is director of the leadership council of the Tanenbaum Center for Interreligious
Understanding, the Harvard Business School Board of Directors of the Associates, the Economic Club of New York, the New York City Partnership, the Central Park Conservancy, The American
Academy of Medicine, The Boys and Girls Club, NYC2012 and the board of Jazz at Lincoln Center for the Performing Arts. He also served as chairman of the Magazine Publishers of America from
1997 to 1999, becoming the first African-American to hold this position in the 75-year history of the organization.
Mr. Gregory Mays became a member of our Board upon the consummation of our acquisition of Pathmark in December 2007. Previously, as a director designee of Yucaipa, Mr. Mays served as
the Chairman of the Board and interim Chief Executive Officer of Wild Oats Markets, Inc. from October 2005 until that companys acquisition by Whole Foods Market, Inc. in August 2007. For the
last eight years, Mr. Mays has worked for several different private equity firms as a retail expert in the merger and acquisition sector of the business. Mr. Mays also serves as a Director of Source
Interlink Companies, Inc. and Simon Worldwide, Inc.
Ms. Tart-Bezer is and has been an independent member of our Board since May 15, 2001. Ms. Tart-Bezer is Chair of the Audit & Finance Committee and a member of the Human Resources &
Compensation and Governance Committees. Ms. Tart-Bezer was executive vice president and chief financial officer of Virgin Mobile USA, a wireless MVNO (mobile virtual network operator)
venture in the United States from January 2002 through June 2006. Prior to this position, Ms. Tart-Bezer was executive vice president and general manager of the American Express Company, U.S.
Consumer Charge Group through December 2001. From 1977 to January 2000, Ms. Tart-Bezer was with AT&T Corporation, serving as a senior financial officer of the company, including positions as
senior vice president and corporate controller and senior vice president and chief financial officer for the Consumer Services Group. Ms. Tart-Bezer is also a member of the Board of Directors of
Playtex Products, Inc., and serves on its audit committee.
S-117