form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2014
 

 IRSA Inversiones y Representaciones Sociedad Anónima
(Exact name of Registrant as specified in its charter)
 
IRSA Investments and Representations Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Bolívar 108
(C1066AAB)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
 
 
 

 
IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA
(THE “COMPANY”)
 
REPORT ON FORM 6-K
 

Attached is an English translation of the Financial Results the six month periods ended December 31, 2013 and on December 31, 2012, filed with the Bolsa de Comercio de Buenos Aires and with the Comisión Nacional de Valores.


 
 

 
 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Financial Statements
as of December 31, 2013 and for the six-month periods
ended December 31, 2013 and 2012

 

 
 

 


Legal information


Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.

Fiscal year N°.: 71, beginning on July 1, 2013.

Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.

Company activity: Real estate investment and development.

Date of registration of the By-laws in the Public Registry of Commerce: June 23, 1943.

Date of registration of last amendment of the by-laws in the Public Registry of Commerce: March 15, 2013.

Expiration of the Company’s by-laws: April 5, 2043.

Registration number with the Superintendence: 213,036.

Capital: 578,676,460 shares.

Common Stock subscribed, issued and paid up (in thousands of Ps.): 578,676.

Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (Cresud S.A.C.I.F. y A.).

Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.

Main activity: Real estate, agricultural, commercial and financial activities.

Interest of the Parent Company on the capital stock: 378,753,404 common shares.

Percentage of votes of the Parent Company on the equity: 65.45%


Type of stock
CAPITAL STATUS
Authorized for Public Offer of Shares (*)
Subscribed, Issued and Paid up (in thousands of Pesos)
Common stock with a face value of Ps.1 per share and entitled to 1 vote each
578,676,460
578,676

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.


 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
Note
    12.31.2013       06.30.2013  
ASSETS
                 
Non- Current Assets
                 
Investment properties                                                                                   
9
    4,187,479       3,992,530  
Property, plant and equipment                                                                                   
10
    204,482       212,673  
Trading properties                                                                                   
11
    183,140       178,425  
Intangible assets                                                                                   
12
    90,030       79,653  
Investments in associates and joint ventures                                                                                   
7.8
    1,528,849       1,423,936  
Deferred income tax assets                                                                                   
24
    231,672       85,236  
Restricted assets                                                                                   
15
    13,333       10,881  
Income tax and Minimum Presumed Income tax ("MPIT") credit
      141,516       130,086  
Trade and other receivables                                                                                   
16
    95,502       85,126  
Investments in financial assets                                                                                   
17
    873,654       267,455  
Derivative financial instruments                                                                                   
18
    8,367       21,208  
Total Non-Current  Assets                                                                                   
      7,558,024       6,487,209  
Current Assets
                 
Trading properties                                                                                   
11
    17,229       11,689  
Inventories                                                                                   
13
    15,830       16,321  
Restricted assets                                                                                   
15
    923       1,022  
Income tax and Minimum Presumed Income tax ("MPIT") credit
      1,737       -  
Trade and other receivables                                                                                   
16
    649,165       769,333  
Investments in financial assets                                                                                   
17
    247,349       244,053  
Derivative financial instruments                                                                                   
18
    24,009       -  
Cash and cash equivalents                                                                                   
19
    225,740       796,902  
Total Current Assets                                                                                   
      1,181,982       1,839,320  
TOTAL ASSETS                                                                                   
      8,740,006       8,326,529  
SHAREHOLDERS' EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                   
      574,588       578,676  
Treasury stock                                                                                   
      4,088       -  
Inflation adjustment of share capital and treasury stock
      123,329       123,329  
Share premium                                                                                   
      793,123       793,123  
Cost of treasury stock                                                                                   
      (29,627 )     -  
Acquisition of additional interest in subsidiaries                                                                                   
      (20,782 )     (20,782 )
Reserve for share-based compensation                                                                                   
32
    19,695       8,258  
Legal reserve                                                                                   
      116,840       85,140  
Special reserve                                                                                   
      375,487       395,249  
Reserve for new developments                                                                                   
      469,831       492,441  
Cumulative translation adjustment                                                                                   
      102,212       50,776  
Retained earnings                                                                                   
      (20,928 )     239,328  
Total capital and reserves attributable to equity holders of the parent
      2,507,856       2,745,538  
Non-controlling interest                                                                                   
      389,464       385,151  
TOTAL SHAREHOLDERS' EQUITY                                                                                   
      2,897,320       3,130,689  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables                                                                                   
20
    217,842       211,118  
Borrowings
23
    3,423,327       2,922,642  
Deferred income tax liabilities                                                                                   
24
    398,183       395,936  
Salaries and social security liabilities                                                                                   
21
    4,447       3,160  
Provisions                                                                                   
22
    127,163       57,737  
Total Non-Current Liabilities                                                                                   
      4,170,962       3,590,593  
Current Liabilities
                 
Trade and other payables                                                                                   
20
    644,104       677,010  
Income tax and Minimum Presumed Income tax ("MPIT") liabilities
      97,192       90,916  
Salaries and social security liabilities
21
    44,427       49,010  
Derivative financial instruments
18
    -       1,732  
Borrowings                                                                                   
23
    872,778       772,529  
Provisions                                                                                   
22
    13,223       14,050  
Total Current Liabilities                                                                                   
      1,671,724       1,605,247  
TOTAL LIABILITIES                                                                                   
      5,842,686       5,195,840  
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
      8,740,006       8,326,529  
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 
 
 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Income
 for the six and three-month periods beginning on July 1st and October 1st, 2013 and
2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

     
Six months
   
Three months
 
 
Note
    12.31.2013       12.31.2012       12.31.2013       12.31.2012  
Revenues
26
    1,373,960       1,080,036       752,513       596,989  
Costs
27
    (641,870 )     (534,712 )     (348,170 )     (294,834 )
 Gross Profit
      732,090       545,324       404,343       302,155  
Gain from disposal of investment properties
9
    7,481       55,959       7,481       24,890  
General and administrative expenses
28
    (129,379 )     (108,986 )     (70,901 )     (65,453 )
Selling expenses
28
    (65,761 )     (48,532 )     (35,075 )     (24,895 )
Other operating results, net
30
    (17,344 )     115,109       (7,812 )     124,235  
Profit from operations
      527,087       558,874       298,036       360,932  
Share of profit of associates and joint ventures
7.8
    51,183       14,384       12,192       (2,347 )
Profit before financial results and income tax
      578,270       573,258       310,228       358,585  
Finance income
31
    60,255       57,964       13,721       19,241  
Finance cost
31
    (726,448 )     (358,428 )     (418,247 )     (177,451 )
 Other financial results
31
    54,537       47,374       12,696       31,357  
 Financial results, net
31
    (611,656 )     (253,090 )     (391,830 )     (126,853 )
(Loss) / Profit before income tax
      (33,386 )     320,168       (81,602 )     231,732  
Income tax
24
    7,312       (74,289 )     20,260       (36,663 )
(Loss) / Profit for the period
      (26,074 )     245,879       (61,342 )     195,069  
                                   
Attributable to:                                  
Equity holders of the parent       (21,678    
223,782
      (54,060    
182,640
 
Non-controlling interest       (4,396 )    
22,097
      (7,282    
12,429
 
                                   
(Loss) / Profit per share attributable to equity holders of the parent during the period:                                  
Basic       (0.037    
0.387
      (0.093    
0.316
 
Diluted       (0.037 )    
0.387
      (0.093    
0.316
 
 

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 

 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the six and three-month periods beginning on July 1st and on October 1st, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


   
Six months
   
Three months
 
      12.31.2013       12.31.2012       12.31.2013       12.31.2012  
(Loss) / Profit for the period
    (26,074 )     245,879       (61,342 )     195,069  
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment
    71,776       23,733       48,483       13,243  
Other comprehensive income for the period (i)
    71,776       23,733       48,483       13,243  
Total comprehensive income for the period
    45,702       269,612       (12,859 )     208,312  
                                 
Attributable to:
                               
Equity holders of the parent
    29,758       247,203       (17,535 )     195,571  
Non-controlling interest
    15,944       22,409       4,676       12,741  

(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       


 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
   
Attributable to equity holders of the parent
             
   
Share capital
   
Treasury stock
   
Inflation adjustment of share capital and treasury stock (2)
   
Share premium
   
Cost of treasury stock
   
Acquisition of additional interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Special reserve (1)
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders' equity
 
Balance at July 1st, 2013
    578,676       -       123,329       793,123       -       (20,782 )     8,258       85,140       395,249       492,441       50,776       239,328       2,745,538       385,151       3,130,689  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       (21,678 )     (21,678 )     (4,396 )     (26,074 )
Other comprehensive income for the period
    -       -       -                       -       -       -       -       -       51,436       -       51,436       20,340       71,776  
Total comprehensive income for the period
    -       -       -       -       -       -       -       -       -       -       51,436       (21,678 )     29,758       15,944       45,702  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       31,700       (19,762 )     (22,610 )     -       10,672       -       -       -  
Dividends distribution – approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       -       -       -       -       (250,000 )     (250,000 )     -       (250,000 )
Reserve for share-based compensation (Note 32)
    -       -       -       -       -       -       11,437       -       -       -       -       -       11,437       398       11,835  
Purchase of Treasury stock,
    (4,088 )     4,088       -       -       (29,627 )     -       -       -       -       -       -       -       (29,627 )     -       (29,627 )
Distribution of share capital of subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       (1,927 )     (1,927 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       750       750       34       784  
Dividends distributed by subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       (10,503 )     (10,503 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       367       367  
Balance at December 31, 2013
    574,588       4,088       123,329       793,123       (29,627 )     (20,782 )     19,695       116,840       375,487       469,831       102,212       (20,928 )     2,507,856       389,464       2,897,320  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
(1)  
Related to CNV General Resolution No. 609/12. See Note 25.
(2)  
Includes Ps. 871 of Inflation adjustment treasury stock. See Note 25.

  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 
 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

   
Attributable to equity holders of the parent
             
   
Share capital
   
Inflation
adjustment of share capital
   
Share premium
   
Acquisition of additional interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     2,595       71,136       419,783       14,502       510,853       2,649,341       390,428       3,039,769  
Profit for the period
    -       -       -       -       -       -       -       -       223,782       223,782       22,097       245,879  
Other comprehensive income for the period
    -       -       -       -       -       -       -       23,421       -       23,421       312       23,733  
Total comprehensive income for the period
    -       -       -       -       -       -       -       23,421       223,782       247,203       22,409       269,612  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       14,004       72,658       -       (86,662 )     -       -       -  
Reclassification of the deferred tax liability – Approved by Shareholders’ meeting held 10.31.12
    -       (151,058 )     -       -       -       -       -       -       151,058       -       -       -  
Dividends distribution – approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       -       -       -       (180,000 )     (180,000 )     -       (180,000 )
Acquisition of non-controlling interest by business combination
    -       -       -       -       -       -       -       -       -       -       102,723       102,723  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (12,915 )     -       (12,915 )     -       (12,915 )
Reserve for share-based compensation (Note 32)
    -       -       -       -       3,051       -       -       -       -       3,051       110       3,161  
Dividends distributed by subsidiaries
    -       -       -       -       -       -       -       -       -       -       (15,690 )     (15,690 )
Acquisition of additional interest in subsidiaries
    -       -       -       (1,142 )     -       -       -       -       -       (1,142 )     -       (1,142 )
Distribution of share capital of subsidiaries
    -       -       -       -       -       -       -       -       -       -       (39,572 )     (39,572 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       591       591       35       626  
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       4,790       4,790  
Balance at December 31, 2012
    578,676       123,329       793,123       (16,856 )     5,646       85,140       492,441       25,008       619,622       2,706,129       465,233       3,171,362  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       

 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

 
Note
    12.31.2013       12.31.2012  
Operating activities:
                 
Cash generated by operations                                                                                                  
19
    572,038       483,749  
Income tax and Minimum Presumed Income tax paid                                                                                                  
      (150,057 )     (132,053 )
Net cash generated by operating activities
      421,981       351,696  
Investing activities:
                 
Capital contributions in associates and joint ventures                                                                                                  
7
    (1,221 )     (22,360 )
Purchases of associates and joint ventures                                                                                                  
3.7.8
    (13,057 )     (32,000 )
Purchases of investment properties                                                                                                  
9
    (138,366 )     (87,757 )
Proceeds from sale of investment properties
      127,852       81,731  
Purchases of property, plant and equipment
10
    (7,464 )     (7,085 )
Purchases of intangible assets                                                                                                  
12
    (202 )     (301 )
Purchase of investments in financial assets
      (1,330,828 )     (570,734 )
Proceeds from sale of investments in financial assets
      747,872       523,177  
Advanced payments
      (36,576 )     (9,750 )
Proceeds from sale of  joint ventures
      7,736       -  
Acquisition of subsidiaries, net of cash acquired
      -       (117,874 )
Interest received from financial assets
      2,971       5,922  
Loans granted to associates and joint ventures
      -       (131 )
Dividends received
      15,922       41,918  
Net cash used in investing activities
      (625,361 )     (195,244 )
Financing activities:
                 
Proceeds from borrowings
      145,057       388,717  
Repayments of borrowings
      (119,491 )     (132,939 )
Payment of non-convertible notes
      (189,512 )     -  
Payments of financial leasings
      (758 )     (558 )
Dividends paid
      (34,208 )     (171,545 )
Acquisition of non-controlling interest in subsidiaries
      -       (1,142 )
Capital contribution of non-controlling interest
      367       4,790  
Interest paid
      (181,310 )     (148,042 )
Capital reduction of subsidiaries
      (1,927 )     (39,572 )
Loans from associates and joint ventures, net
      12,550       48,431  
Payment for acquisition of non-controlling interest
      -       (3,584 )
Repurchase of treasury stock
      (29,627 )     -  
Payment of seller financing of shares
      (1,640 )     (4,797 )
Payments of derivative financial instruments
      (1,164 )     -  
Proceeds from derivative financial instruments
      3,060       -  
Net cash used in financing activities
      (398,603 )     (60,241 )
Net (decrease) / increase in cash and cash equivalents
      (601,983 )     96,211  
Cash and cash equivalents at beginning of year
19
    796,902       259,169  
Foreign exchange gain on cash and cash equivalents
      30,821       10,657  
Cash and cash equivalents at end of period
      225,740       366,037  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       

 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
1.  
The Group’s business and general information

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”, “the Company” / “Us” or “the Society”) was founded in 1943 and is engaged in a diversified range of real estate activities in Argentina since 1991.

IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.

As of December 31, 2013, the Group operates in six business segments. See Note 7 to the Condensed Consolidated Financial Statements as of June 30, 2013 for a description of such segments.

Group’s real estate business operations are conducted primarily through IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group owns, manages and develops shopping centers across Argentina, a portfolio of office and other rental properties in the Autonomous City of Buenos Aires, and it entered the United States of America (“USA”) real estate market in 2009, mainly through the acquisition of non-controlling interests in office buildings and hotels. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

The activities of the Group’s segment “Financial operations and others” are carried out mainly through Banco Hipotecario S.A. (“BHSA”), where IRSA has a 29.77% interest (without considering treasury shares of our own). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange (“BASE”). Besides that, the Group has a 42.95% interest in Tarshop S.A (“Tarshop”), a company which main activities are credit card and loan origination transactions.

IRSA’s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”). APSA’s shares are listed and traded on both the BASE and the NASDAQ of USA.

Cresud S.A.C.I.F y A. is our ultimate parent company and is a corporation incorporated and domiciled in Argentina. The address of its registered office is Moreno 877, Floor 23, Autonomous City of Buenos Aires, Argentina.

These Unaudited Condensed Interim Consolidated Financial Statements have been approved for issuance by the Board of Directors on February 10, 2014.

 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1.  
Basis of preparation

These Unaudited Condensed Interim Consolidated Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting”. Furthermore, some additional issues were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to the Unaudited Condensed Consolidated Interim Financial Statements.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual consolidated financial statements of the Group as of June 30, 2013 prepared in accordance with IFRS in force. These Unaudited Condensed Interim Consolidated Financial Statements are presented in thousands of Argentine Pesos.

These Unaudited Condensed Interim Consolidated Financial Statements corresponding to the six-month periods ended December 31, 2013 and 2012 have not been audited. The management believes they include all necessary adjustments to fairly present the results of each period. The Company’s six-month periods ended December 31, 2013 and 2012 results do not necessarily reflect the proportion of the Group’s full-year results.

2.2.           Significant accounting policies

The principal accounting policies applied in the presentation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013, which are described in Note 2 of the annual consolidated financial statements.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual future results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Consolidated Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended June 30, 2013, save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

2.4.  
Comparative Information

Balance items as of December 31, 2012 and June 30, 2013 shown in these financial statements for comparative purposes arise from Unaudited Condensed Interim Consolidated Financial Statements then ended. Certain reclassifications have been made in order to present figures comparatively with those of this period.

2.5.           Seasonal effects on operations

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and year-end holidays (December) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

In November, 2012, the Group took control over Ribgy 183 LLC (“Rigby”), a company that owns a rental office building located in New York, US (see Note 4 to the annual consolidated financial statements). Therefore, balances as of December 31, 2012 include Rigby's operations from the mentioned date.


3.  
Acquisitions and disposals

For the six-month period ended as of  December 31, 2013

Subscription of shares of Avenida Inc. and Avenida Compras S.A.

On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc., a Company incorporated in Delaware, United States, and 23,077 shares of Avenida Compras S.A., a Company incorporated in Buenos Aires, Argentina, representing 26.09% and 2.10%, of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The transaction price was Ps. 13.0 million, which has already been fully paid. The Group has a warrant to increase its interest in Avenida Inc. up to 37.04%.

 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
3.  
Acquisition and disposals (Continued)

Stock call Option agreement for Arcos del Gourmet S.A.

On September 16, 2013, APSA entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal (non-controlling shareholders of Arcos Gourmet S.A.), whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest in Arcos del Gourmet S.A.. The term to exercise the option runs from the execution of the agreement to December 31, 2018. The stock purchase price, in the event option is exercised, is US$ 8.0 million. Furthermore, in the mentioned agreement a payment of a fixed amount of Ps. 2 million was arranged, which was cancelled, and another variable amount payable monthly, which results from applying 4.5% on the amounts accrued in each previous calendar month for rental and right of admission, net of certain expenses, during 5 years counted from the opening of the shopping mall, in relation to the assignment of rights to earn dividends of Arcos during such period.

Condominios del Alto - Performance of Exchange Agreement

On November 14, 2013 Alto Palermo S.A. (“APSA”) and Condominios del Alto S.A. (Condominios) executed a conveyance deed whereby Condominios conveyed upon APSA freehold and full possession of the units agreed in exchange. Upon such execution, APSA stated that the mortgage on the property has been fully discharged.

Subscription of shares of Dolphin Fund Ltd. (“Dolphin”)

During the six-month period ended December 31, 2013, the Group has invested in participating units of Dolphin Fund Ltd. (a mutual fund) for the amount of US$ 105 million (see Note 39).


4.           Financial risk management and fair value estimates

4.1
Financial risk

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreign currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.

The Unaudited Condensed Interim Consolidated Financial Statements do not include all the information and disclosures on financial risk management; therefore they should be read along with the annual consolidated financial statements for the year ended June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Group since year end. See Note 39 for the effect of subsequent events.

 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
4.           Financial risk management and fair value estimates (Continued)

4.2
Fair value estimates

Since June 30, 2013 to the date of these financial statements, there have been no significant changes in business on economic circumstances affecting the fair value of the Company's financial assets and liabilities (either measured at fair value or amortized cost), except for our investment in Supertel Hospitality Inc. ("Supertel"), which fair value was affected by the decrease in the market value of its common shares, because of the suspension of dividends’ payment. This had been decided in order to fortify its financial situation. Furthermore, there have been no transfers between the different hierarchies used to asses the fair value of the Company’s financial instruments. See Note 39 for the effect of subsequent events.
 
 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Segment information

Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2013:

   
December 31, 2013
 
   
Shopping Center
   
Offices
and other properties
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    1,011,950       149,523       40,979       160,575       39,456       334       1,402,817  
Costs
    (455,548 )     (52,376 )     (21,344 )     (105,437 )     (26,455 )     (171 )     (661,331 )
Gross Profit
    556,402       97,147       19,635       55,138       13,001       163       741,486  
Gain from disposal of investment property
    -       -       7,481       -       -       -       7,481  
General and administrative expenses
    (51,026 )     (21,736 )     (19,007 )     (28,952 )     (9,915 )     (55 )     (130,691 )
Selling expenses
    (32,232 )     (9,892 )     (6,271 )     (19,974 )     -       317       (68,052 )
Other operating results, net
    (13,786 )     (1,053 )     (1,779 )     177       187       (2,161 )     (18,415 )
Profit / (loss) from operations
    459,358       64,466       59       6,389       3,273       (1,736 )     531,809  
Share of profit / (loss) of associates and joint ventures
    -       2,842       1,693       310       (49,008 )     86,933       42,770  
Segment Profit / (Loss) before financial results and income tax
    459,358       67,308       1,752       6,699       (45,735 )     85,197       574,579  
Investment properties
    2,296,287       797,348       367,575       -       887,130       -       4,348,340  
Property, plant and equipment
    17,936       19,880       3,867       162,690       219       -       204,592  
Trading properties
    -       -       114,587       -       93,420       -       208,007  
Goodwill
    1,667       9,392       -       -       61,807       -       72,866  
Inventories
    8,557       -       525       6,918       -       -       16,000  
Investments in associates
    -       26,936       33,613       21,649       1,208       1,172,048       1,255,454  
Operating assets
    2,324,447       853,556       520,167       191,257       1,043,784       1,172,048       6,105,259  

 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



5.
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2012:

   
December 31, 2012
 
   
Shopping Center
   
Office and other properties
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    802,914       141,110       85,735       116,807       12,100       1,318       1,159,984  
Costs
    (379,454 )     (57,538 )     (63,009 )     (84,553 )     (10,292 )     (477 )     (595,323 )
Gross Profit
    423,460       83,572       22,726       32,254       1,808       841       564,661  
Gain from disposal of investment properties
    -       -       55,959       -       -       -       55,959  
General and administrative expenses
    (37,398 )     (20,930 )     (20,060 )     (26,095 )     (6,638 )     (147 )     (111,268 )
Selling expenses
    (25,752 )     (5,163 )     (9,471 )     (13,819 )     -       (638 )     (54,843 )
Other operating results, net
    (9,048 )     (1,097 )     (8,082 )     385       134,061       (873 )     115,346  
Profit / (Loss) from operations
    351,262       56,382       41,072       (7,275 )     129,231       (817 )     569,855  
Share of profit / (loss) of associates and joint ventures
    -       -       1,053       59       (37,978 )     44,833       7,967  
Segment profit / (loss) before financial results and income tax
    351,262       56,382       42,125       (7,216 )     91,253       44,016       577,822  
Investment properties
    2,192,759       850,305       382,386       -       687,453       -       4,112,903  
Property, plant and equipment
    14,186       23,437       3,737       174,661       199       -       216,220  
Trading properties
    -       -       166,603       -       76,504       -       243,107  
Goodwill
    1,667       9,392       -       -       -       -       11,059  
Inventories
    9,733       -       480       5,984       -       -       16,197  
Investments in associates
    -       32,000       26,448       21,315       581       1,063,702       1,144,046  
Operating assets
    2,218,345       915,134       579,654       201,960       764,737       1,063,702       5,743,532  


 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Segment information (Continued)

Operating results of the Cyrsa S.A., Nuevo Puerto Santa Fe S.A. ("NPSF"), Canteras Natal Crespo S.A. (for the comparative period), Puerto Retiro S.A., Baicom Networks S.A. and Quality Invest S.A. joint ventures have been presented under the method of proportionate consolidation. Under this method, the income/loss generated by joint businesses is reported in the income statements line-by-line, rather than in a single item as required by IFRS. Management believes that the proportional consolidation method provides more useful information to understand the business return, because the assets and income/loss generated by consolidated operations are similar to the assets and income/loss booked under the equity method. This is due to the fact that under the proportional consolidation method, revenues and expenses are reported separately, instead of offsetting and reporting them as a single item in the statement of income. Therefore, the proportional consolidation method is used by the Group’s Executive Committee to assess and understand the return and the results of operations of the business as a whole.

The following tables present a reconciliation between the total results of segment operations and the results of operations as per the statements of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS.

   
December 31, 2013
 
   
 
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
As per statements
of income
 
Revenues
    1,402,817       (28,416 )     (441 )     1,373,960  
Costs
    (661,331 )     19,461       -       (641,870 )
Gross profit
    741,486       (8,955 )     (441 )     732,090  
Gain from disposal of investment properties
    7,481       -       -       7,481  
General and administrative expenses
    (130,691 )     516       796       (129,379 )
Selling expenses
    (68,052 )     2,224       67       (65,761 )
Other operating results, net
    (18,415 )     1,493       (422 )     (17,344 )
Profit from operations
    531,809       (4,722 )     -       527,087  
Share of profit of associates and joint ventures
    42,770       8,413       -       51,183  
Segment profit before financial results and income tax
    574,579       3,691       -       578,270  

   
December 31, 2012
 
   
 
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Adjustment to income for elimination of inter-segment transactions
   
As per statements
of income
 
Revenues
    1,159,984       (79,229 )     (719 )     1,080,036  
Costs
    (595,323 )     60,611       -       (534,712 )
Gross profit
    564,661       (18,618 )     (719 )     545,324  
Gain from disposal of investment properties
    55,959       -       -       55,959  
General and administrative expenses
    (111,268 )     1,342       940       (108,986 )
Selling expenses
    (54,843 )     6,259       52       (48,532 )
Other operating results, net
    115,346       36       (273 )     115,109  
Profit from operations
    569,855       (10,981 )     -       558,874  
Share of profit of associates
    7,967       6,417       -       14,384  
Profit Segment before financial results and income tax
    577,822       (4,564 )     -       573,258  

 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina

5.             Segment information (Continued)

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the discussion above, segment assets include the proportionate share of the assets of joint ventures. The statements of financial position under IFRS show the net investment in these joint ventures as a single item.

   
December 31, 2013
 
Total reportable assets as per segment information
    6,105,259  
Investment properties
    (160,861 )
Property, plant and equipment
    (110 )
Trading properties
    (7,638 )
Goodwill
    (5,234 )
Inventories
    (170 )
Investments in associates and joint ventures
    273,395  
Total assets as per the statements of financial position
    6,204,641  


6.  
Information about main subsidiaries

The Group conducts its business through several operating and holding subsidiaries. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.

Summarized statements of financial position

   
Panamerican Mall S.A. (“PAMSA”)
   
Rigby
 
   
December 31, 2013
   
June 30,
2013
   
December 31, 2013
   
June 30,
2013
 
ASSETS
                       
Total non-current assets                                                           
    594,389       623,809       914,032       761,997  
Total current assets                                                           
    273,975       191,911       22,187       18,088  
TOTAL ASSETS                                                           
    868,364       815,720       936,219       780,085  
 
LIABILITIES
                               
Total non-current liabilities                                                           
    19,624       23,239       534,203       439,432  
Total current liabilities                                                           
    63,786       58,681       3,538       5,961  
TOTAL LIABILITIES                                                           
    83,410       81,920       537,741       445,393  
NET ASSETS                                                           
    784,954       733,800       398,478       334,692  

 
16

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



6.  
Information about main subsidiaries (Continued)

Summarized statements of income and statements of comprehensive income

   
PAMSA
   
Rigby
 
   
December 31,
2013
   
December 31,
2012
   
December 31, 2013
   
December 31, 2012
 
Revenues                                                           
    126,182       103,115       39,456       12,100  
Profit before income tax                                                           
    79,337       46,334       1,679       (4,046 )
Income tax expense                                                           
    (28,318 )     (16,905 )     -       -  
Profit for the period                                                           
    51,019       29,429       1,679       (4,046 )
Total comprehensive income for the period
    51,019       29,429       1,679       (4,046 )
Profit attributable to non-controlling interest
    10,204       5,886       428       (1,225 )
Dividends paid to non-controlling interest
    -       5,000       -       -  

Summarized cash flows

   
PAMSA
   
Rigby
 
   
December 31,
2013
   
December 31,
2012
   
December 31, 2013
   
December 31, 2012
 
Net cash generated by operating activities
    71,410       56,027       11,790       1,723  
Net cash used in investing activities
    (69,708 )     (40,365 )     (2,887 )     (1,381 )
Net cash used in financing activities
    (4,404 )     (25,133 )     (7,556 )     3,697  
Net increase in cash and cash equivalents
    (2,702 )     (9,471 )     1,347       4,039  
Foreign exchange gain on cash and cash equivalents
    617       818       2,581       206  
Cash and cash equivalents at beginning of period
    11,416       29,885       11,491       486  
Cash and cash equivalents at end of period
    9,331       21,232       15,419       4,731  

The information above is the amount before inter-company eliminations.

 
17

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
7.  
Interests in joint ventures

As of December 31 and June 30, 2013, the joint ventures of the Group were Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., NPSF and Entertainment Holding S.A. ("EHSA"). The shares in these joint ventures are not publicly traded.

In November 29, 2012, the Group acquired shares of common stock, representing 50% of EHSA´s capital stock and votes, for an amount of Ps. 21.2 million. The fair value of the net assets acquired determined as of the purchase date amounted to Ps. 5.4 million. Therefore, the Group recognized a goodwill of Ps. 26.6 million.

On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. The Company is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.

Changes in the Group’s investments in joint ventures for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of period / year
    287,846       228,970  
Acquisition of joint ventures
    (12 )     25,899  
Capital contributions
    1,221       29,828  
Sale of joint ventures
    -       (5,774 )
Cash dividends (ii)
    -       (1,250 )
Share of profit, net
    11,253       10,173  
End of period / year
 
(i) 300,308
      287,846  
 
(i)  
Includes a balance of Ps. (23) reflecting interests in companies with negative equity as of December 31, 2013 which are disclosed in “Provisions” (see Note 22).
(ii)  
During the year ended June 30, 2013, the Group cashed dividends from Nuevo Puerto Santa Fe S.A. in the amount of Ps. 1.3 million.


 
18

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



8.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”) and Bitania 26 S.A..

During the current period, the Group has acquired interests in associates Avenida Inc. and Avenida Compras S.A. (see Note 3). Consequently, as of December 31, 2013 the associates of the Group are New Lipstick LLC, Rigby 183 LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”), Bitania 26 S.A., Avenida Inc. and Avenida Compras S.A..

Changes in the Group’s investments in associates for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                                
    1,096,999       1,216,845  
Acquisition of associates                                                                                
    13,057       -  
Capital contributions                                                                                
    -       37,610  
Share of profit, net                                                                                
    39,930       (17,564 )
Currency translation adjustment                                                                                
    (14,034 )     (1,300 )
Cash dividends (ii)                                                                                
    (9,977 )     (35,277 )
Decrease for the taking over                                                                                
    -       (103,315 )
End of the period / year (i) 
    1,125,975       1,096,999  

(i) Includes Ps. (102,543) and Ps. (39,091) reflecting interests in companies with negative equity as of December 31, 2013 and June 30, 2013, respectively, which are disclosed in “Provisions” (see Note 22).
(ii)During the period, the Group cashed dividends from BHSA and Manibil S.A. in the amount of Ps. 9.2 million and Ps. 0.8 million, respectively. During the year ended June 30, 2013, the Group cashed dividends from Manibil S.A. and BHSA in the amount of Ps. 4.8 million and Ps. 30.5 million, respectively.

 
19

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



9.  
Investment properties

Changes in the Group’s investment properties for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Shopping Center
   
Office and other rental properties
   
Undeveloped parcel of lands
   
Properties under development
   
Total
 
At July 1st, 2012:
                             
Costs                                                  
    3,048,649       1,049,407       365,828       50,262       4,514,146  
Accumulated depreciation                                                  
    (1,097,669 )     (141,251 )     -       -       (1,238,920 )
Residual value                                                  
    1,950,980       908,156       365,828       50,262       3,275,226  
Year ended June 30, 2013
                                       
Opening residual value                                                  
    1,950,980       908,156       365,828       50,262       3,275,226  
Additions                                                  
    51,231       13,270       1,768       144,187       210,456  
Currency translation adjustment
    -       77,769       -       -       77,769  
Acquisition of subsidiaries                                                  
    -       679,219       -       -       679,219  
Transfers                                                  
    (86 )     86       -       -       -  
Disposals                                                  
    (65 )     (62,792 )     -       -       (62,857 )
Depreciation charge (i)                                                  
    (142,162 )     (45,121 )     -       -       (187,283 )
Residual value at year end
    1,859,898       1,570,587       367,596       194,449       3,992,530  
At June 30, 2013:
                                       
Costs                                                  
    3,099,729       1,755,496       367,596       194,449       5,417,270  
Accumulated depreciation                                                  
    (1,239,831 )     (184,909 )     -       -       (1,424,740 )
Residual value                                                  
    1,859,898       1,570,587       367,596       194,449       3,992,530  
Period ended December 31, 2013:
                                       
Opening residual value                                                  
    1,859,898       1,570,587       367,596       194,449       3,992,530  
Additions                                                  
    13,420       12,375       111       112,460       138,366  
Currency translation adjustment
    -       155,049       -       -       155,049  
Disposals                                                  
    -       (1,435 )     -       -       (1,435 )
Depreciation charge (i)                                                  
    (67,700 )     (29,331 )     -       -       (97,031 )
Residual value at period end
    1,805,618       1,707,245       367,707       306,909       4,187,479  
At December 31, 2013:
                                       
Costs                                                  
    3,113,149       1,921,485       367,707       306,909       5,709,250  
Accumulated depreciation                                                  
    (1,307,531 )     (214,240 )     -       -       (1,521,771 )
Residual value                                                  
    1,805,618       1,707,245       367,707       306,909       4,187,479  

(i) Depreciation charges of investment properties were included in “Costs” in the Statements of Income (Note 28).

 
20

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
9.           Investment properties (Continued)

The following amounts have been recognized in the statements of income:

   
December 31, 2013
   
December 31, 2012
 
Rental and service income
    1,189,911       945,352  
Direct operating expenses
    (528,259 )     (442,355 )
Gain from disposal of investment properties
    7,481       55,959  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A. As of December 31, 2013 and June 30, 2013 works in Shopping Neuquén S.A. amount to Ps. 74,944 and Ps. 43,138, respectively. Works in Arcos del Gourmet as of December 31, 2013 and June 30, 2013 amount to Ps. 216,967 and Ps. 136,313, respectively.

As of December 31, 2013 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234. On December 10, 2013, the Judicial Branch confirmed an injunction order that suspends the opening of the shopping center on the grounds that it does not have certain governmental permits. Even though the construction has all regulatory permits in place, the Company is carrying out specific actions, has challenged the ruling, and has requested that the injunction be lifted and has reasonable expectations of a favorable result.


 
21

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



10.
Property, plant and equipment

Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Hotels buildings and facilities
   
Buildings and facilities
   
Furniture
and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At July 1st, 2012:
                                   
Costs
    376,671       61,291       13,394       78,370       512       530,238  
Accumulated depreciation
    (194,849 )     (30,533 )     (9,513 )     (66,805 )     (505 )     (302,205 )
Residual value
    181,822       30,758       3,881       11,565       7       228,033  
Year ended June 30, 2013
                                               
Opening residual value
    181,822       30,758       3,881       11,565       7       228,033  
Additions
    3,872       1,483       585       9,479       -       15,419  
Currency translation adjustment
    -       -       959       -       -       959  
Disposals
    -       -       (602 )     (3 )     -       (605 )
Depreciation charge (i)
    (17,494 )     (6,720 )     (783 )     (6,129 )     (7 )     (31,133 )
Residual value at year end
    168,200       25,521       4,040       14,912       -       212,673  
At June 30, 2013:
                                               
Costs
    380,543       62,773       14,336       87,846       512       546,010  
Accumulated depreciation
    (212,343 )     (37,252 )     (10,296 )     (72,934 )     (512 )     (333,337 )
Residual value
    168,200       25,521       4,040       14,912       -       212,673  
Period ended December 31, 2013
                                               
Opening residual value
    168,200       25,521       4,040       14,912       -       212,673  
Additions
    1,560       1,179       537       4,188       -       7,464  
Currency translation adjustment
    -       -       39       -       -       39  
Disposals
    (2 )     -       -       (36 )     -       (38 )
Depreciation charge (i)
    (7,069 )     (4,515 )     (422 )     (3,650 )     -       (15,656 )
Residual value at period end
    162,689       22,185       4,194       15,414       -       204,482  
At December 31, 2013:
                                               
Costs
    382,101       63,952       14,912       91,998       512       553,475  
Accumulated depreciation
    (219,412 )     (41,767 )     (10,718 )     (76,584 )     (512 )     (348,993 )
Residual value
    162,689       22,185       4,194       15,414       -       204,482  

(i)     Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in the Statement of Income (Note 28).


 
22

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



11.  
Trading properties

Changes in the Group’s trading properties for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Completed properties
   
Properties under development
   
Under developed sites
   
Total
 
At July 1st, 2012
    13,726       82,958       80,139       176,823  
Additions
    19       1,463       -       1,482  
Currency translation adjustment
    -       17,757       -       17,757  
Transfers
    -       61,444       (61,444 )     -  
Disposals
    (5,948 )     -       -       (5,948 )
At June 30, 2013
    7,797       163,622       18,695       190,114  
Additions
    1,400       1,450       -       2,850  
Currency translation adjustment
    -       11,509       -       11,509  
Transfers
    7,351       (7,351 )     -       -  
Disposals
    (4,104 )     -       -       (4,104 )
At December 31, 2013
    12,444       169,230       18,695       200,369  



 
23

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


 
12.
Intangible assets

Changes in the Group’s intangible assets for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Goodwill
   
Computer Software
   
 Rights of use (ii)
   
Others
   
Total
 
At July 1st, 2012:
                             
Costs                                                                
    5,824       16,961       20,873       898       44,556  
Accumulated depreciation                                                                
    -       (14,486 )     -       (681 )     (15,167 )
Residual value                                                                
    5,824       2,475       20,873       217       29,389  
Year ended June 30, 2013:
                                       
Opening residual value                                                                
    5,824       2,475       20,873       217       29,389  
Additions                                                                
    -       791       -       9       800  
Currency translation adjustment                                                                
    5,346       -       -       -       5,346  
Acquisition of subsidiaries                                                                
    45,723       -       -       -       45,723  
Amortization charges (i)                                                                
    -       (1,512 )     -       (93 )     (1,605 )
Residual value at year end
    56,893       1,754       20,873       133       79,653  
At June 30, 2013:
                                       
Costs                                                                
    56,893       17,752       20,873       907       96,425  
Accumulated depreciation                                                                
    -       (15,998 )     -       (774 )     (16,772 )
Residual value                                                                
    56,893       1,754       20,873       133       79,653  
Period ended December 31, 2013:
                                       
Opening residual value                                                                
    56,893       1,754       20,873       133       79,653  
Additions                                                                
    -       202       -       -       202  
Currency translation adjustment                                                                
    10,739       -       -       -       10,739  
Amortization charges (i)
    -       (524 )     -       (40 )     (564 )
Residual value at period end
    67,632       1,432       20,873       93       90,030  
Period ended December 31, 2013:
                                       
Costs                                                                
    67,632       17,954       20,873       907       107,366  
Accumulated depreciation                                                                
    -       (16,522 )     -       (814 )     (17,336 )
Residual value                                                                
    67,632       1,432       20,873       93       90,030  
 
 
(i)  
Amortization charges of intangible assets are included in “General and administrative expenses” in the Statement of Income (Note 28). There are no impairment charges for any of the years / period presented.
(ii)  
Correspond to the project Arcos del Gourmet, which has not been amortized yet because it is still in the development stage.


 
24

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



13.
Inventories

Group’s inventories as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Current
           
Hotel supplies                                                                                
    6,918       5,962  
Materials and others items of inventories                                                                                
    8,912       10,359  
Current inventories                                                                                
    15,830       16,321  
Total inventories                                                                                
    15,830       16,321  


14.
Financial instruments by category

Determination of fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of ended. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds and mortgage bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency future contracts.


 
25

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
14.           Financial instruments by category (Continued)

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group has allocated to this level shares and warrants of Supertel and the Arcos del Gourmet S.A.´s stock option (with a fair value of zero at the end of the period).

The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer “CFO”.

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.


 
26

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
14.           Financial instruments by category (Continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of December 31, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

   
December 31, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
 Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    64,883       -       -       64,883  
 - Investment in equity securities in Hersha
    36,099       -       -       36,099  
 - Investment in equity securities in Supertel
    -       -       57,408       57,408  
 - Mutual funds                                                            
    737,637       -       -       737,637  
 - Banco Macro bonds                                                            
    1,141       -       -       1,141  
 - Don Mario S.G.R.                                                            
    12,777       -       -       12,777  
 - Governments Bonds                                                            
    187,070       -       -       187,070  
 - Public companies securities                                                            
    38       -       -       38  
 Derivative financial instruments:
                               
- Foreign currency contracts                                                            
    -       22,150       -       22,150  
- Interest rate swaps                                                            
    -       10,226       -       10,226  
 Cash and cash equivalents:
                               
 - Mutual funds                                                            
    2,615       -       -       2,615  
Total assets                                                            
    1,042,260       32,376       57,408       1,132,044  

 
27

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



14.           Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
 Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Investment in equity securities in Supertel
    -       -       139,120       139,120  
 - Mutual funds                                                            
    74,957       -       -       74,957  
 - Mortgage bonds                                                            
    540       -       -       540  
 - Non- Convertible Notes related parties (Note 33)
    5,136       -       -       5,136  
 - Banco Macro bonds                                                            
    781       -       -       781  
 - Don Mario S.G.R.                                                            
    11,691       -       -       11,691  
 - Others                                                            
    3       -       -       3  
 - Government Bonds                                                            
    161,602       -       -       161,602  
 Derivative financial instruments:
                               
 - Interest rate swaps                                                            
    -       4,259       -       4,259  
 - Warrants of Supertel                                                            
    -       -       16,949       16,949  
 Cash and cash equivalents:
                               
 - Mutual funds                                                            
    5,289       -       -       5,289  
Total assets                                                            
    347,021       4,259       156,069       507,349  

As of December 31, 2013, the Group has no financial liabilities at fair value.

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign currency-contracts                                                            
    -       1,732       -       1,732  
Total liabilities                                                            
    -       1,732       -       1,732  

 
28

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
14.  
Financial instruments by category (Continued)

The following table presents the changes in Level 3 instruments for the period ended December 31, 2013:

   
 
Shares of Supertel
   
Warrants of Supertel
   
Total
 
Balance at June 30, 2013                                                                     
    139,120       16,949       156,069  
Total losses for the period (i)                                                                     
    (81,712 )     (16,949 )     (98,661 )
Balance at December 31, 2013                                                                     
    57,408       -       57,408  

(i) The loss is not realized as of December 31, 2013 and is accounted for under “Financial results, net” in the statement of income (Note 31).

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants of Supertel was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observables in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million. As of December 31, 2013, the fair value of the Warrants of Supertel determined using the mentioned technique was minor than the gain not recognized at the time of initial recognition; remaining thus the Warrants remain valued at an amount of 0.

According to Group estimates, all things being constant, a 10% decline in the price of the underlying assets of Shares and Warrants of Supertel (data observed in the market) of Level 3 as of December 31, 2013, would reduce pre-tax income by Ps. 3.7 million.

According to Group estimates, all things being constant, a 10% increase in the credit spread (data which is not observable in the market) of the Shares and Warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of December 31, 2013, would reduce pre-tax income by Ps. 5.5 million. The rate used as of December 31, 2013 was 14.08%.

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
Pricing model
 
Pricing method
 
Parameters
Foreign currency-contracts
Present value method
 
Theoretical price
 
Money market Interest-Rate curve; Foreign exchange curve.
Interest rate swaps
Discounted cash flow
   -  
Interest rate forward contract
Shares of Supertel
Binomial tree
 
Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor curve).
Warrants of Supertel
Black-Scholes
 
Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor curve).
Call option of Arcos
Discounted cash flow
   -  
Projected income and discounted interest Rate

 
29

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
15.
Restricted assets

Group’s restricted assets as of  December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Deposit in escrow                                                                              
    13,333       10,881  
Total non-current restricted assets                                                                              
    13,333       10,881  
Current
               
Deposit in escrow                                                                              
    923       1,022  
Total current restricted assets                                                                              
    923       1,022  
Total restricted assets                                                                              
    14,256       11,903  


16.  
Trade and other receivables

Group’s trade and other receivables as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Trade, leases and services receivables                                                                        
    62,039       58,783  
Consumer financing receivables                                                                        
    -       214  
Less: allowance for trade receivables                                                                        
    (2,208 )     (2,266 )
Total Non-current trade receivables                                                                        
    59,831       56,731  
Trade receivables of joint venture                                                                        
    2,592       2,147  
VAT receivables                                                                        
    18,741       19,345  
Loans granted                                                                        
    1,230       -  
Prepaid expenses                                                                        
    9,401       5,210  
Others                                                                        
    2,631       686  
Total Non-current other receivables                                                                        
    34,595       27,388  
Related parties (Note 33)                                                                        
    1,076       1,007  
Total non-current trade and other receivables
    95,502       85,126  
                 


 
30

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
16.  
Trade and other receivables (Continued)

   
December 31, 2013
   
June 30, 2013
 
Current
           
Consumer financing receivables                                                                                
    15,047       15,735  
Sale, leases and services receivables                                                                                
    310,179       376,431  
Receivables from hotel operations                                                                                
    34,171       26,201  
Checks to be deposited                                                                                
    126,299       147,866  
Trade and lease debtors under legal proceedings
    53,535       50,145  
Less: allowance for trade receivables                                                                                
    (77,126 )     (76,684 )
Total current trade receivables                                                                                
    462,105       539,694  
Joint ventures receivables                                                                                
    15,639       20,555  
VAT receivables                                                                                
    7,240       19,656  
Other tax receivables                                                                                
    8,411       13,426  
Loans granted                                                                                
    7,707       47,274  
Prepaid expenses                                                                                
    32,622       49,271  
Advance to vendors                                                                                
    77,719       40,710  
Dividends received                                                                                
    3,427       2,828  
Others                                                                                
    14,297       11,672  
Less: allowance for other receivables                                                                                
    (198 )     (198 )
Total current other receivables                                                                                
    166,864       205,194  
Related parties (Note 33)                                                                                
    20,196       24,445  
Total current trade and other receivables                                                                                
    649,165       769,333  
Total trade and other receivables                                                                                
    744,667       854,459  

Movements on the Group’s allowance for trade and other receivables are as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period /year
    79,148       68,107  
Additions
    7,926       18,792  
Unused amounts reversed
    (5,234 )     (5,967 )
Used during the period / year
    (2,308 )     (1,549 )
Receivables written off
    -       (235 )
End of the period / year
    79,532       79,148  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 28). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
31

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
17.  
Investments in financial assets

Group’s investments in financial assets as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT S.A.                                                                              
    64,883       56,859  
Investment in equity securities in Hersha                                                                              
    36,099       30,163  
Investment in equity securities in Supertel                                                                              
    57,408       139,120  
Don Mario S.G.R.                                                                              
    10,000       10,060  
Mutual funds (Note 33) (i)                                                                              
    698,264       17,249  
Others                                                                              
    -       3  
Financial assets at amortized cost
               
Non-Convertible Notes related parties and others (Note 33)
    7,000       14,001  
Total investments in non-current financial assets
    873,654       267,455  
Current
               
Financial assets at fair value
               
Mutual funds                                                                              
    39,373       57,708  
Mortgage bonds (Note 33)                                                                              
    -       540  
Banco Macro bonds                                                                              
    1,141       781  
Don Mario S.G.R.                                                                              
    2,777       1,631  
Non-Convertible Notes related parties (Note 33)
    -       5,136  
Public companies securities                                                                              
    38       -  
Government bonds                                                                              
    187,070       161,602  
Financial assets at amortized cost
               
Non- Convertible Notes related parties (Note 33)
    16,950       16,655  
Total investments in current financial assets
    247,349       244,053  
Total investments in financial assets                                                                              
    1,121,003       511,508  

(i)  
During the period ended December 31, 2013, the Group has subscribed shares of Dolphin Fund Ltd. For an amount of US$ 105 million (see Note 39)

 
32

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


18.  
Derivative Financial instruments

Group’s derivative financial instruments as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Assets
           
Non-current
           
Interest rate swaps                                                                                 
    8,367       4,259  
Warrants of Supertel                                                                                 
    -       16,949  
Total non-current derivative financial instruments
    8,367       21,208  

Current
           
Interest rate swaps                                                                                 
    1,859       -  
Foreign currency contracts (Note 33)                                                                                 
    22,150       -  
Total current derivative financial instruments
    24,009       -  
Total assets                                                                                
    32,376       21,208  
                 
Liabilities
               
Current
               
Foreign currency-contracts                                                                                
    -       (1,732 )
Total current derivative financial instruments
    -       (1,732 )
Total derivative financial instruments                                                                                
    32,376       19,476  



19.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of December 31, 2013 and June 30, 2013:

   
December 31, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                                 
    208,320       725,220  
Time deposits in local currency                                                                                 
    14,805       66,393  
Mutual funds                                                                                 
    2,615       5,289  
Total cash and cash equivalents                                                                                 
    225,740       796,902  

 
33

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



19.
Cash flow information (Continued)

Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2013 and 2012:

 
Note
 
December 31, 2013
   
December 31, 2012
 
(Loss) / Profit for the period
      (26,074 )     245,879  
Adjustments for:
                 
Income tax expense
24
    (7,312 )     74,289  
Retirement of obsolete properties, plant and equipment
10
    38       243  
Amortization and depreciation
28
    113,251       107,095  
Gain from disposal of investment properties
9
    (7,481 )     (55,959 )
Dividends earned
31
    (6,510 )     (14,017 )
Share-based payments
32
    11,835       3,161  
Profit / (loss) from purchase of subsidiaries and joint ventures
7
    12       (137,062 )
(Gain) / loss on derivative financial instruments
31
    (13,552 )     1,162  
Changes in fair value of investments in financial assets
31
    (40,985 )     (48,536 )
Interest expense, net
31
    172,382       138,690  
Provisions and allowances
      48,607       52,958  
Share of profit of associates and joint ventures
7.8
    (51,183 )     (14,384 )
Loss / (gain) on repurchase of Non-Convertible notes
31
    12,874       (42 )
Unrealized foreign exchange loss, net
      453,851       140,250  
Changes in operating assets and liabilities:
                 
Decrease / (Increase) in inventories
      491       (480 )
Decrease / (Increase) in trading properties
      1,254       (1,633 )
Decrease / (Increase) in trade and other receivables
      46,147       (54,288 )
(Decrease) / Increase in trade and other payables
      (131,697 )     49,007  
Decrease in salaries and social security liabilities
      (3,296 )     (2,446 )
Decrease in provisions
      (614 )     (138 )
Net cash generated by operating activities before income tax paid
      572,038       483,749  

The following table shows a detail of non-cash transactions occurred in the periods ended December 31, 2013 and 2012:

   
December 31, 2013
   
December 31, 2012
 
Increase in investments in financial assets through an increase in borrowings
    -       18,767  
Reimbursement of expired dividends
    784       626  
Dividends payable
    72,182       55,382  
Increase of investment properties through a decrease in property, plant and equipment
    -       4,669  
Increase in borrowings through a decrease in dividends payable
    160,173       -  

 
34

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



20.  
Trade and other payables

Group’s trade and other payables as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Admission rights                                                                               
    114,666       112,655  
Sale and rent payments received in advance                                                                               
    57,329       53,301  
Guarantee deposits                                                                               
    19,206       17,350  
Non-current trade payables                                                                               
    191,201       183,306  
Tax payment facilities plan                                                                               
    14,663       15,640  
Deferred income tax                                                                               
    8,505       8,637  
Others                                                                               
    3,225       3,515  
Non-current other payables                                                                               
    26,393       27,792  
Related parties (Note 33)                                                                               
    248       20  
Non-current trade and other payables                                                                               
    217,842       211,118  
Current
               
Trade payables                                                                               
    63,435       59,637  
Accrued invoices                                                                               
    93,236       76,339  
Guarantee deposits                                                                               
    8,430       5,974  
Admission rights                                                                               
    105,459       98,656  
Sale and rent payments received in advance                                                                               
    183,520       191,478  
Current trade payables                                                                               
    454,080       432,084  
VAT payables                                                                               
    22,573       26,718  
Deferred revenue                                                                               
    266       1,087  
Other tax liabilities                                                                               
    36,410       30,889  
Dividends payable to non-controlling shareholders
    73,901       8,562  
Others                                                                               
    7,829       6,399  
Current other payables                                                                               
    140,979       73,655  
Related parties (Note 33)                                                                               
    49,045       171,271  
Current trade and other payables                                                                               
    644,104       677,010  
Total trade and other payables                                                                               
    861,946       888,128  


 
35

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


21.  
Salaries and social security liabilities

Group’s Salaries and social security liabilities as of December 31 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-Current
           
Social security payable                                                                               
    4,447       3,160  
Total Non-Current salaries and social security liabilities
    4,447       3,160  

Current
           
Provision for vacation, bonuses and others                                                                               
    27,971       32,080  
Social security payable                                                                               
    15,270       16,628  
Others                                                                               
    1,186       302  
Current salaries and social security liabilities
    44,427       49,010  
Total salaries and social security liabilities
    48,874       52,170  


22.  
Provisions

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor,
legal and other claims
   
Tax and social security
   
Investments
in associates and joint ventures (*)
   
Total
 
At June 30, 2013
    31,010       1,686       39,091       71,787  
Additions
    11,004       296       49,249       60,549  
Recovery
    (5,132 )     (430 )     -       (5,562 )
Used during the period
    (614 )     -       -       (614 )
Currency translation adjustment
    -       -       14,226       14,226  
At December 31, 2013
    36,268       1,552       102,566       140,386  
(*)
Corresponds to equity interests with negative equity.

The breakdown of current and non-current provisions is as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current                                                                               
    127,163       57,737  
Current                                                                               
    13,223       14,050  
      140,386       71,787  

 
36

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


23.  
Borrowings

The breakdown of the Group borrowings as of December 31, 2013 and June 30, 2013 was as follows:

                     
Book value
 
 
Secured / unsecured
Currency
Rate
 
Effective
interest rate %
   
Principal nominal value
   
December 31, 2013
   
June 30,
2013
 
Non-current
                             
NCN IRSA due 2017
Unsecured
US$
Fixed
    8.5%       150,000       918,903       784,855  
NCN APSA due 2017
Unsecured
US$
Fixed
    7.875%       110,000       702,432       575,705  
NCN IRSA due 2020
Unsecured
US$
Fixed
    11.5%       150,000       957,864       789,655  
Seller financing of plot of land (vi)
Secured
US$
Fixed
    3.5%       1,800       15,163       14,900  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
    5%       12,610       61,972       49,327  
Seller financing of Zetol S.A. (iii)
Secured
US$
Fixed
    3.5%       2,700       18,457       14,144  
Bank loans
Unsecured
Ps.
Fixed
    15.25%       5,932       5,157       -  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
    -       215,890       125,539       175,604  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
    15.01%       25,778       12,808       19,163  
Banco M&T loan
Secured
US$
Floating
 
Libor + 2.55%
      75,000       484,415       399,691  
Related party (Note 33)
Unsecured
Ps.
Floating
 
Badlar
      97,104       119,457       98,328  
Finance lease obligations
Secured
US$
Fixed
    7.5%       499       1,160       1,270  
Total Non-current borrowings
                          3,423,327       2,922,642  



 
37

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


23.  
Borrowings (Continued)

                     
Book value
 
 
Secured / unsecured
Currency
Rate
 
Effective
interest rate %
   
Nominal value
of share capital
   
December 31, 2013
   
June 30, 2013
 
Current
                             
NCN IRSA due 2017
Unsecured
US$
Fixed
    8.5%       150,000       30,939       26,675  
NCN APSA due 2017
Unsecured
US$
Fixed
    7.875%       120,000       4,613       5,499  
NCN IRSA due 2020
Unsecured
US$
Fixed
    11.5%       150,000       49,290       40,604  
NCN IRSA due 2013
Unsecured
Ps.
Floating
 
Badlar 2.49
      153,152       -       52,240  
NCN IRSA due 2014
Unsecured
US$
Fixed
    7.45%       8,458       55,663       137,750  
Short-term loans
Unsecured
Ps.
Fixed
    15.25%       5,932       646       -  
Bank overdrafts
Unsecured
Ps.
Floating
    -       -       435,969       418,730  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
    -       215,890       89,135       51,005  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
    15.01%       25,778       12,884       9,625  
Seller financing of plot of land (vi)
Secured
US$
Fixed
    3.5%       1,800       1,868       12,809  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
    5%       12,610       2,073       3,397  
Seller financing of Arcos del Gourmet S.A. (ii)
Unsecured
US$
Fixed
    11.69%       -       -       11,408  
Seller financing of Zetol S.A. (iii)
Secured
US$
Fixed
    3.5%       1,800       15,428       1,544  
Related parties (Note 33)
Unsecured
US$
Fixed
    1.5%       26,441       172,768       -  
Finance lease obligations
Secured
US$
Fixed
    7.5%       499       1,502       1,243  
Total Current borrowings
                          872,778       772,529  
Borrowings
                          4,296,105       3,695,171  

NCN: Non-convertible notes.

(i) Seller financing of Soleil Factory (investment properties): Mortgage financing of US$ 20.7 million with a fixed 5% interest rate due in June 2017.
(ii) Seller financing - Arcos del Gourmet S.A. (intangible assets).
(ii) Seller financing of Zetol S.A. (trading properties): Mortgage financing of US$ 7 million with a fixed 3.5% interest rate. The balance is payable, by choice of the seller, in money or with the delivery of units in buildings to be built representative of 12% of the total marketable square meters built.
(iv) On November 16, 2012, the Company subscribed a syndicated loan for Ps. 118,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.01%. On June 12, 2013 the Company subscribes a new syndicated loan for Ps. 111,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.25%. Both loans have been entered into with various banking institutions, one of which is Banco Hipotecario (Note 33).
(v) On December 12, 2012, the Group subscribed a loan with Banco Provincia de Buenos Aires for Ps. 29 million. Principal will be repaid in 9 quarterly consecutive installments beginning in December 2013.
(vi) Seller financing of plot of land - Vista al Muelle S.A. in Canelones, Uruguay (Trading properties).

 
38

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)

During the period ended December 31, 2013, the Group through APSA, acquired nominal value 770,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 7.2 million and nominal value 1,000,000 of IRSA´s Non-convertible Notes due 2017, for a total amount of Ps. 8.5 million. In addition, during the same period, the Group through PAMSA, acquired nominal value 3,125,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 25.8 million. This acquisitions of own Non-convertible Notes generated a loss of Ps. 12.9 million included in “Financial results, net”.


24.  
Tax

The details of the provision for the Group’s income tax, were as follows:

   
December 31, 2013
   
December 31, 2012
 
Current income tax
    (143,166 )     (102,916 )
Deferred income tax
    150,478       28,627  
Income tax gain
    7,312       (74,289 )

The gross movement on the deferred income tax account is as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of the period /year                                                                                     
    (310,700 )     (376,977 )
Acquisition of subsidiary                                                                                     
    -       (26,103 )
Currency translation adjustment                                                                                     
    (6,289 )     (4,068 )
Income tax and deferred income tax                                                                                     
    150,478       96,448  
End of the period / year                                                                                     
    (166,511 )     (310,700 )

The Group did not recognize deferred income tax assets of Ps. 33.2 million and Ps. 32.5 million as of December 31 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.


 
39

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



 
24.
Tax (Continued)

Below is a reconciliation between income tax recognized and that which would result applying the prevailing tax rate on Profit before income tax for the six-month periods ended December 31, 2013 and 2012:

   
December 31, 2013
   
December 31, 2012
 
Tax calculated at the tax rates applicable to profits in the respective countries
    (2,685 )     122,628  
Permanent differences:
               
Share of loss of associates and joint ventures                                                                                   
    (17,914 )     (5,034 )
Unrecognized tax losses                                                                                   
    22,087       (23,151 )
Non-taxable income                                                                                   
    (12,117 )     (17,885 )
Others                                                                                   
    3,317       (2,269 )
Income tax gain                                                                                   
    (7,312 )     74,289  


25.  
Shareholders’ Equity

Special reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

Repurchase plan involving common shares and GDS issued by IRSA

On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations,  for up to an aggregate amount of Ps. 200.0 million and up to 5% of the capital stock, in the form of shares or Global Depositary Shares (GDS) representing 10 shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the IRSA’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share. On September 18, 2013 the Board of Directors decided to increase the maximum price to Ps. 10.00 per common share and US$ 10.50 per GDS. On October 15, 2013, the Board of Directors approved a new increase to the maximum price, raising it to Ps. 11.00 per common share and US$ 11.50 per GDS. On October 22, 2013 the Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and US$ 15.00 per GDS. During the period ended December 31, 2013, the Company repurchased 256,624 common shares (nominal value Ps. 1 per share) for a total of Ps. 2.6 million and 350,977 GDS (representing 3,509,770 common shares) for a total amount of US$ 4.1 million.

 
40

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
25.  
Shareholders’ Equity (Continued)

Dividends

Dividends approved for distribution among shareholders for the year ended June 30, 2013 amounted to Ps. 250 million, which were approved at the Annual General Shareholders’ Meeting on October 31, 2013.

During the period ended December 31, 2013, the Company has paid dividends for an amount of Ps. 34.2 million.
 
26.  
Revenues

   
December 31, 2013
   
December 31, 2012
 
Base rent                                                                                   
    499,306       385,864  
Contingent rent                                                                                   
    178,997       143,077  
Admission rights                                                                                   
    60,046       51,433  
Averaging scheduled rent escalation                                                                                   
    13,581       9,344  
Parking fees                                                                                   
    40,032       30,792  
Letting fees                                                                                   
    16,825       13,053  
Service charges                                                                                   
    365,784       293,683  
Property management fee                                                                                   
    13,035       16,317  
Others                                                                                   
    2,305       1,789  
Total rental and service income                                                                                   
    1,189,911       945,352  
Sale of trading properties                                                                                   
    23,140       16,559  
Revenue from hotel operations                                                                                   
    160,575       116,807  
Consumer financing                                                                                   
    334       1,318  
Total other revenues                                                                                   
    184,049       134,684  
Total revenues                                                                                   
    1,373,960       1,080,036  


27.  
Cost

   
December 31, 2013
   
December 31, 2012
 
Costs of rental and services                                                                                   
    528,259       442,355  
Costs of sale and development                                                                                   
    8,003       7,327  
Costs from hotel operations                                                                                   
    105,437       84,553  
Costs from consumer financing                                                                                   
    171       477  
Total costs                                                                                   
    641,870       534,712  

 
41

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
28.  
Expenses by nature

The Group disclosed expenses the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.

The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.


 
42

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Expenses by nature (Continued)

For the period ended December 31, 2013:

   
Group Costs
                   
   
Cost of sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses
    694       6,578       -       279       3,659       490       11,700  
Depreciation and amortization
    242       104,766       -       5,511       2,623       109       113,251  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       -       2,692       2,692  
Advertising and other selling expenses
    -       94,259       -       2,078       -       12,873       109,210  
Taxes, rates and contributions
    1,314       38,800       -       243       3,162       33,666       77,185  
Maintenance, security, cleaning, repairs and others
    1,761       118,570       -       12,358       7,291       303       140,283  
Fees and payments for services
    28       14,144       169       1,006       17,699       2,966       36,012  
Directors’ fees
    -       -       -       -       40,177       -       40,177  
Salaries, social security costs and other personnel expenses
    77       143,855       -       59,407       45,442       10,482       259,263  
Cost of sale of properties
    3,862       -       -       6,374       -       -       10,236  
Food, beverage and other lodging expenses
    -       -       -       17,962       3,211       1,633       22,806  
Others
    25       7,287       2       219       6,115       547       14,195  
Total expenses by nature
    8,003       528,259       171       105,437       129,379       65,761       837,010  


 
43

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



28.  
Expenses by nature (Continued)

For the period ended December 31, 2012:

   
Group costs
                   
   
Cost of sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses
    919       11,553       -       134       467       433       13,506  
Depreciation and amortization
    316       97,548       -       5,872       3,253       106       107,095  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       -       2,480       2,480  
Advertising and other selling expenses
    -       71,813       -       2,452       -       8,919       83,184  
Taxes, sales and contributions
    605       29,543       -       -       2,637       25,157       57,942  
Maintenance, security, cleaning, repair and others
    877       103,447       29       10,978       5,313       311       120,955  
Fees and payments for services
    86       11,305       441       779       20,147       1,594       34,352  
Directors’ fees
    -       171       -       -       41,618       -       41,789  
Salaries, social security costs and other personnel expenses
    284       112,337       3       46,365       29,056       8,116       196,161  
Cost of sale of properties
    4,222       -       -       -       -       -       4,222  
Food, beverage and other lodging expenses
    -       -       -       17,645       1,443       391       19,479  
Others
    18       4,638       4       328       5,052       1,025       11,065  
Total expenses by nature
    7,327       442,355       477       84,553       108,986       48,532       692,230  


 
44

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



29.  
Employee costs

   
December 31, 2013
   
December 31, 2012
 
Salaries, bonuses and social security expenses                                                                                   
    247,021       193,000  
Equity incentive plan cost                                                                                   
    11,835       3,161  
Defined contribution plan cost                                                                                   
    407       -  
Total employee costs                                                                                   
    259,263       196,161  


30.  
Other operating results, net

   
December 31, 2013
   
December 31, 2012
 
Gain from purchase of subsidiaries                                                                                    
    -       137,062  
Tax on shareholders´ personal assets                                                                                    
    (2,582 )     (3,571 )
Donations                                                                                    
    (7,534 )     (4,068 )
Judgments and other contingencies (1)
    (6,865 )     (11,110 )
Others                                                                                    
    (363 )     (3,204 )
Total other operating results, net                                                                                    
    (17,344 )     115,109  
(1)
Includes legal expenses.


31.  
Financial result, net

   
December 31, 2013
   
December 31, 2012
 
Finance income:
           
 - Interest income                                                                                   
    33,013       13,388  
 - Foreign exchange                                                                                   
    20,732       30,517  
 - Dividends income                                                                                   
    6,510       14,017  
 - Gain from repurchase of non-convertible Notes
    -       42  
Total finance income                                                                                   
    60,255       57,964  
Finance costs:
               
 - Interest expense                                                                                   
    (205,395 )     (152,078 )
 - Foreign exchange                                                                                   
    (496,636 )     (185,279 )
 - Less from repurchase of non-convertible Notes
    (12,874 )     -  
 - Other finance costs                                                                                   
    (26,200 )     (23,792 )
Subtotal finance costs                                                                                   
    (741,105 )     (361,149 )
Less: Finance costs capitalized                                                                                   
    14,657       2,721  
Total finance costs                                                                                   
    (726,448 )     (358,428 )
Other finance costs:
               
 - Fair value gain of financial assets at fair value through profit or loss, net
    40,985       48,536  
 - Gain / (Loss) on derivative financial instruments, net
    13,552       (1,162 )
Total other finance costs                                                                                   
    54,537       47,374  
Total financial results, net                                                                                   
    (611,656 )     (253,090 )


 
45

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



32.  
Share-based payments

Equity incentive plan

The Group incurred a charge of Ps. 11,835 million and Ps. 3,161 million for the six-month periods ended December 31, 2013 and 2012, respectively, related to the awards granted under the Equity Incentive Plan and were granted 1,713,059 shares over the period.


33.  
Related party transactions

During the normal course of business, the Group conducts transactions with different entities or parties related to it. An individual or legal entity is considered a related party where:
 
-  
An entity, individual or close relative of such individual exercises control, or joint control, or significant influence over the reporting entity, or is a member of the Board of Directors or the Senior Management of the entity or its controlling company.
-  
An entity is a subsidiary, associate or joint venture of the entity or its controlling or controlled company.

The main transactions conducted with related parties are described in the annual Financial Statements for the fiscal year ended June 30, 2013.

 
46

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of December 31, 2013:
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
Related party
Description of transaction
 
non-current
     current     non-current      current    
non-current
     current     non-current      current    
current
 
Parent Company
                                                       
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       1,748       -       (1,507 )     -       -       -  
 
Corporate services
    -       -       -       -       -       (28,238 )     -       -       -  
 
Sale of goods and services
    -       -       -       701       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (172,706 )     -  
 
Non-Convertible Notes
    7,000       16,950       -       -       -       -       (45,679 )     (1,658 )     -  
 
Shared based payments
    -       -       -       1,097       -       -       -       -       -  
Total Parent Company
      7,000       16,950       -       3,546       -       (29,745 )     (45,679 )     (174,364 )     -  
Associates
                                                                         
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       1,673       -       (1,451 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (32,780 )     (17,221 )     -  
 
Derivatives
    -       -       -       -       -       -       -       -       22,150  
 
Leases and/or rights of use
    -       -       -       141       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       613       -       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,841       -       -       -       -       -  
Banco de crédito y securitización
Reimbursement of expenses
    -       -       -       35       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       235       -       -       -       -       -  
Tarshop S.A.
Leases and/or rights of use
    -       -       -       -       (228 )     (401 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       695       -       -       -       -       -  
Total Associates
      -       -       -       5,233       (228 )     (1,852 )     (32,780 )     (17,221 )     22,150  
 
47

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.  
Related party transactions (Continued)
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
Related party
Description of transaction
 
non-current
    current     non-current    
Current
   
non-current
    current     non-current     current    
current
 
Joint ventures
                                                       
 
Contributions to be paid in
    -       -       -       135       -       -       -       -       -  
Baicom Networks S.A.
Management fees
    -       -       -       8       -       -       -       -       -  
 
Borrowings
    -       -       1,074       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       17       -       -       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       98       -       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       -       (114,457 )     -       -  
 
Reimbursement of expenses
    -       -       2,000       57       -       -       -       -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       495       -       -       -       (62 )     -  
 
Proceeds from leasing
    -       -       -       6       -       (13 )     -       -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (279 )     -       -       -  
 
Management fees
    -       -       -       1,399       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -       -  
 
Borrowings
    -       -       -       4,371       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       196       -       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       68       -       (45 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       86       -       -       -       -       -  
Total Joint Ventures
      -       -       1,076       7,037       -       (337 )     (114,457 )     (62 )     -  

 
 
48

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
33.  
Related party transactions (Continued)
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
Related party
Description of transaction
 
non-current
    current     non-current     current    
non-current
    current     non-current     current    
current
 
Subsidiaries of the parent company
                                                     
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       -       1       -       (7 )     -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       4       -       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       4       -       -       -       -       -  
Exportaciones Agroindustriales
Reimbursement of expenses
    -       -       -       -       -       (81 )     -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       113       -       (30 )     -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       4       -       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       4       -       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       2       -       -       -       -       -  
Total Subsidiaries of the parent company       -       -       -       132       -       (118 )     -       -       -  
Other related parties
                                                                         
Consultores Asset Management S.A.
Reimbursement of expenses
    -       -       -       2,720       -       (41 )     -       -       -  
Estudio Zang, Bergel y Viñes
Advances
    -       -       -       4       -       -       -       -       -  
 
Legal services
    -       -       -       10       -       (428 )     -       -       -  
Dolphin Fund Ltd.
Subscription
    698,264       -       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -       -  
Austral Gold
Reimbursement of expenses
    -       -       -       9       -       (3 )     -       -       -  
Ogden Argentina S.A.
Reimbursement of expenses
    -       -       -       92       -       -       -       -       -  
Elsztain Managing Partners
Reimbursement of expenses
    -       -       -       -       -       (25 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       59       -       -       -       -       -  
IRSA Real Estate Strategies LP
Capital contributions
    -       -       -       -       -       (7 )     -       -       -  
Inversiones Financieras del Sur S.A.
Borrowings
    -       -       -       165       -       (4 )     -       -       -  
IRSA Developments LP
Capital contributions
    -       -       -               -       (4 )     -       -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       57       -       (5 )     -       -       -  
 
Leases and/or rights of use
    -       -       -       697       -       (3 )     -       -       -  
Total Other related parties
      698,264       -       -       3,946       -       (520 )     -       -       -  
 

 
49

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
Related party
Description of transaction
 
non-current
    current    
non-current
    current    
non-current
    current     non-current     current    
current
 
Directors and Senior Management
                                                       
Directors
Fees
    -       -       -       302       -       (16,397 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       -       -       (76 )     -       -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -       -  
Total Directors and Senior Management
      -       -       -       302       (20 )     (16,473 )     -       -       -  
Total
      705,264       16,950       1,076       20,196       (248 )     (49,045 )     (192,916 )     (191,647 )     22,150  

 
50

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
Related party
Description of transaction
 
non-current
    current     non-current     current    
non-current
    current     non-current     current  
Parent company
                                                 
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       480       -       (10,565 )     -       -  
 
Corporate services
    -       -       -       -       -       (33,927 )     -       -  
 
Sale of real estate property
    -       -       -       701       -       -       -       -  
 
Non-Convertible Notes
    14,001       16,655       -       -       -       -       -       -  
 
Shared based payments
    -       -       -       1,331       -       -       -       -  
Total Parent company
      14,001       16,655       -       2,512       -       (44,492 )     -       -  
Associates
                                                                 
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       298       -       (372 )     -       -  
 
Borrowings
    -       -       -       -       -       -       (35,557 )     (9,738 )
 
Non-Convertible Notes
    -       5,136       -       -       -       -       -       -  
 
Mortgage bonds
    -       540       -       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       11       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       507       -       -       -       -  
Manibil S.A.
Reimbursement of expenses
    -       -       -       -       -       (781 )     -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,525       -       -       -       -  
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,759       -       (1,000 )     -       -  
Total Associates
      -       5,676       -       4,100       -       (1,154 )     (35,557 )     (9,738 )


 
51

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
Related party
Description of transaction
 
non-current
    current     non-current     current    
non-current
   
current
    non-current     current  
Joint Ventures
                                                 
Baicom Networks S.A.
Management fees
    -       -       1,007       1       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       18       -       (2 )     -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       29       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       -       (98,328 )     -  
 
Reimbursement of expenses
    -       -       -       84       -       (254 )     -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       275       -       (141 )     -       -  
 
Proceeds from leasing
    -       -       -       11       -       (13 )     -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (248 )     -       -  
 
Management fees
    -       -       -       629       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -  
 
Borrowings
    -       -       -       3,916       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       180       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       46       -       (45 )     -       -  
 
Reimbursement of expenses
    -       -       -       77       -       -       -       -  
 
Borrowings
    -       -       -       500       -       -       -       -  
Total Joint Ventures
      -       -       1,007       5,867       -       (703 )     (98,328 )     -  
 
 

 
52

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
     
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
Related party
Description of transaction
 
non-current
    current     non-current     current    
non-current
    current     non-current     current  
Subsidiaries of the parent company
                                                 
Helmir S.A.
Reimbursement of expenses
    -       -       -       1       -       -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       49       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       39       -       -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       40       -       (8 )     -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       38       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       47       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       9       -       -       -       -  
Total Subsidiaries of the parent company
      -       -       -       223       -       (8 )     -       -  
Other related parties
                                                                 
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       -       2,570       -       (41 )     -       -  
Estudio Zang, Bergel y Viñes
Advances
    -       -       -       14       -       -       -       -  
 
Legal services
    -       -       -       22       -       (979 )     -       -  
Dolphin Fund Ltd.
Subscription
    17,249       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -  
Elsztain Realty Partners
Reimbursement of capital
    -       -       -       -       -       (105,325 )     -       -  
Decater
Reimbursement of capital
    -       -       -       -       -       (6,661 )     -       -  
Elsztain Managing Partners
Reimbursement of expenses
    -       -       -       -       -       (61 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       51       -       (2 )     -       -  
Inversiones Financieras del Sur S.A.
Reimbursement of expenses
    -       -       -       261       -       (3 )     -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       32       -       (5 )     -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       133       -       (11 )     -       -  
 
Leases and/or rights of use
    -       -       -       928       -       (3 )     -       -  
Total Other related parties
      17,249       -       -       4,144       -       (113,091 )     -       -  


 
53

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
non-current
    current     non-current     current    
non-current
    current     non-current     current  
Directors and Senior Management
                                                 
Directors
Management fees
    -       -       -       7,599       -       (11,754 )     -       -  
 
Reimbursement of expenses
    -       -       -       -       -       (69 )     -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -  
Total Directors and Senior Management
      -       -       -       7,599       (20 )     (11,823 )     -       -  
Total
      31,250       22,331       1,007       24,445       (20 )     (171,271 )     (133,885 )     (9,738 )

 
54

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
33.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended December 31, 2013:

Related party
 
Leases and/or rights
of use
   
Management fees
   
Corporate services
   
 
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    827       -       (45,719 )     -       (10,376 )     -       -  
Total Parent company
    827       -       (45,719 )     -       (10,376 )     -       -  
Associates
                                                       
Banco Hipotecario S.A.
    262       -       -       -       22,358       -       -  
Banco de crédito y securitización
    178       -       -       -       -       -       -  
Tarshop S.A.
    3,777       (239 )     -       -       -       -       -  
Total Associates
    4,217       (239 )     -       -       22,358       -       -  
Join Ventures
                                                       
Baicom Networks S.A.
    -       6       -       -       59       -       -  
Cyrsa S.A.
    -       -       -       -       (8,628 )     -       -  
Nuevo Puerto Santa Fe S.A.
    (230 )     986       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       456       -       -  
Quality Invest S.A.
    -       108       -       -       -       -       -  
Total Join Ventures
    (230 )     1,100       -       -       (8,113 )     -       -  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (1,201 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       (1,450 )     -  
Isaac Elsztain e hijos S.C.A.
    (219 )     -       -       -       -       -       -  
Dolphin Fund Ltd.
    -       -       -       -       286       -       -  
Hamonet S.A.
    (114 )     -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       151       -       -  
Total Other related parties
    (333 )     -       -       (1,201 )     437       (1,450 )     -  
Directors and Senior Management
                                                       
Directors
    -       -       -       -       -       -       (29,661 )
Total Directors and Senior Management
    -       -       -       -       -       -       (29,661 )
Total
    4,481       861       (45,719 )     (1,201 )     4,306       (1,450 )     (29,661 )

 
55

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended December 31, 2012:

Related party
 
Leases and/or
rights of use
   
Management fees
   
Corporate services
   
 
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    704       (12,272 )     (33,048 )     -       3,241       -       -  
Total Parent company
    704       (12,272 )     (33,048 )     -       3,241       -       -  
Associates
                                                       
Banco Hipotecario S.A.
    -       -       -       -       -       -       -  
Tarshop S.A.
    2,730       -       153       -       (189 )     -       -  
Total Associates
    2,730       -       153       -       (189 )     -       -  
Join Ventures
                                                       
Baicom Networks S.A.
    -       6       -       -       47       -       -  
Canteras Natal Crespo S.A.
    -       48       -       -       5       -       -  
Cyrsa S.A.
    -       -       -       -       (2,792 )     -       -  
Nuevo Puerto Santa Fe S.A.
    -       -       -       -       -       -       705  
Puerto Retiro S.A.
    -       -       -       -       189       -       -  
Quality Invest S.A.
    -       -       -       -       10       -       108  
Total Join Ventures
    -       54       -       -       (2,541 )     -       813  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (7,169 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       (1,420 )     -  
Isaac Elsztain e hijos S.C.A.
    -       -       -       -       -       -       -  
Consultores Assets Management S.A.
    80       -       -       -       -       -       -  
Hamonet S.A.
    -       -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       103       -       -  
Total Other related parties
    80       -       -       (7,169 )     103       (1,420 )     -  
Directors and Senior Management
                                                       
Directors
    -       (41,618 )     -       -       -       -       -  
Total Directors and Senior Management
    -       (41,618 )     -       -       -       -       -  
Total
    3,514       (53,836 )     (32,895 )     (7,169 )     614       (1,420 )     813  


 
56

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



34.  
Negative working capital
 
As of the period-end, the Group has recorded negative working capital which is currently under consideration of the Board of Directors and Management.


35.  
CNV General Resolution No. 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 9 Investment properties and Note 10 Property, plant and equipment
Exhibit B - Intangible assets
Note 12 Intangible assets
Exhibit C - Equity investments
Note 36 Equity investments
Exhibit D - Other investments
Note 14 Financial instruments by category
Exhibit E – Provisions
Note 16 Trading and other receivables and Note 22 Provisions
Exhibit F - Cost of sales and services provided
Note 37 Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 38 Foreign currency assets and liabilities



 
57

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


36.  
Equity investments
 
                       
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities
Class / Items
 
Amount
     
Value recorded as of 12.31.13
   
Value recorded
as of 06.30.13
 
   
Market value
as of 12.31.13
 
Main activity
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Joint Ventures
                                                       
Baicom Networks S.A.
Common shares 1 vote
    4,701,455       3,218       3,035  
Not publicly traded
Real estate
Argentina
    12.31.13       9,403       (414 )     6,436       50.00 %
 
Irrevocable contributions
            -       390                                                
 
Higher value
            276       276                                                
                                                                         
 
Cyrsa S.A.
Common shares 1 vote
    119,608,531       137,847       129,627  
Not publicly traded
Real estate
Argentina
    12.31.13       239,217       16,441       275,694       50.00 %
                                                                         
                                                                         
Entertainment Holdings S.A.
Common shares 1 vote
    22,395,574       22,783       12,709  
Not publicly traded
Investment
Argentina
    12.31.13       44,791       (5,786 )     47,009       50.00 %
 
Irrevocable contributions
            721       -                                                
 
Goodwill
            26,647       24                                                
 
Higher value
            (23,192 )     10,652                                                
                                                                         
Entretenimiento Universal S.A.
Common shares 1 vote
    300       (23 )     -  
Not publicly traded
Event organization and others
Argentina
    12.31.13       12        (2) 61               929       50.00 %
                                                                         
Nuevo Puerto Santa Fe S.A.
Common shares 1 vote
    277,500       18,549       16,504  
Not publicly traded
Commercial real estate
Argentina
    12.31.13       27,750       4,091       37,099       50.00 %
 
Goodwill
            4,068       4,155                                                
 
Higher value
            1,323       1,323                                                

 
58

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


36.  
Equity investments (Continued)
 
                       
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities
Class / Items
   
Amount
     
Value recorded
 as of 12.31.13
   
Value
recorded
as of
06.30.13
 
Value 
recorded
as of
12.31.13
Main activities
Registered office
 
Date
   
Common stock (nominal value)
   
Profit
(loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Puerto Retiro S.A.
Common shares 1 vote
    23,067,250       14,848       15,696  
Not publicly traded
Real estate
Argentina
    12.31.13       46,135       (1,696 )     29,696       50.00 %
 
Higher value
            29,209       29,209                                                
                                                                         
Quality Invest S.A.
Common shares 1 vote
    69,814,342       62,505       63,210  
Not publicly traded
Real estate
Argentina
    12.31.13       139,628,684       (1,410 )     126,010       50.00 %
 
Irrevocable contributions
            500       -                                                
 
Goodwill
            3,911       3,911                                                
 
Higher value
            (2,882 )     (2,875 )                                              
Total Joint Ventures
              300,308       287,846                                                
Associates
                                                                       
Avenida Compras
Common shares 1 vote
    23,077       (9 )     -  
Not publicly traded
E-commerce
Argentina
    12.31.13       1,100       (470 )     12,670       2.10 %
 
Goodwill
            18       -                                                
                                                                         
Avenida Inc.
Common shares 1 vote
    3,703,704       9,161       -  
Not publicly traded
Investment
U.S.A.
    12.31.13    
(3) 2,000
   
(3) 499
   
(3) 2,210
      24.79 %
 
Higher value
            4,595       -                                                
                                                                         
Banco de Crédito & Securitización S.A. (1)
Common shares 1 vote
    3,984,375       11,773       9,901  
Not publicly traded
Financial
Argentina
    12.31.13       62,500       39,327       184,430       6.38 %
                                                                         
Banco Hipotecario S.A. (1)
Common shares 1 vote
    446,515,208       1,115,216       1,036,669  
1.78
Financial
Argentina
    12.31.13       1,500,000       420,950       3,846,935       29.77 %
 
Higher value
            (1,386 )     (371 )                                              

 
59

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina


36.  
Equity investments (Continued)
 
                       
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities
Class / Items
   
Amount
   
Value recorded as of 12.31.13
   
Value recorded as of 06.30.13
 
Market value
as of 12.31.13
 
Main activities
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Bitania 26 S.A.
Common shares 1 vote
    4,724,203       11,604       11,069  
Not publicly traded
Real estate
Argentina
    12.31.13       20,000       1,091       23,681       49.00 %
 
Goodwill
            1,736       1,736                                                
 
Higher value
            8,309       8,535                                                
                                                                         
Lipstick Management LLC
Common shares 1 vote
    N/A       1,208       799  
Not publicly traded
Management company
U.S.A.
    12.31.13       N/A       446       2,441       49.00 %
                                                                         
Manibil S.A.
Common shares 1 vote
    30,397,880       33,604       26,250  
Not publicly traded
Real estate
Argentina
    12.31.13       62,037       3,455       68,580       49.00 %
 
Irrevocable contributions
            -       6,500                                                
 
Goodwill
            10       10                                                
                                                                         
New Lipstick LLC
Common shares 1 vote
    N/A       (102,543 )     (39,091 )
Not publicly traded
Real State
U.S.A.
    12.31.13       N/A       (98,459 )     (395,629 )     49.87 %
                                                                         
Tarshop S.A.
Common shares 1 vote
    133,796,440       37,965       39,140  
Not publicly traded
Consumer financing
Argentina
    12.31.13       133,796       (13,761 )     189,826       20.00 %
 
Higher value
            (5,286 )     (4,148 )                                              
Total Associates
              1,125,975       1,096,999                                                
Total investments in associates and joint ventures
            1,426,283       1,384,845                                                
  
(1) The balances correspond to the financial statements of Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A. prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.
(2) Correspond to the result of the year beginning January 1, 2013 and ended December 31, 2013.
(3) Amounts stated in US dollars (US$).


 
60

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



37.
Cost of sales and services provided
 
            12.31.13       12.31.12  
 
Item
 
Service and other operating costs
   
Sale of
   
Hotels
   
Others
   
Total
   
Total
 
         
trading properties
                           
Inventories at the beginning of the year
    -       190,114             -       196,077       181,615  
                      5,963                          
Currency translation adjustment
    -       11,509       -       -       11,509       9,210  
Additions
    -       2,850       956       -       3,806       7,047  
Sales
    -       (4,104 )     -       -       (4,104 )     (4,222 )
Expenses incurred (Note 28)
    528,259       8,003       105,437       171       641,870       534,712  
Inventories at the end of the period
    -       (200,369 )             -       (207,288 )     (193,650 )
                      (6,919 )                        
Costs at 12.31.13
    528,259       8,003       105,437       171       641,870       -  
Costs at 12.31.12
    442,355       7,327       84,553       477       -       534,712  


 
61

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



38.
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items (3)
 
Amount of foreign currency (1)
   
Exchange rate prevailing (2)
   
Totals as of 12.31.13
   
Amount of foreign currency (1)
   
 
 
Exchange rate prevailing (2)
   
Total as of
 06.30.13
 
Assets
                                   
Trade and other receivables
                                   
US Dollar
    9,881       6.481       64,040       42,502       5.348       227,302  
Euros
    4       8.940       35       2       6.949       17  
Swiss francs
    55       7.302       400       77       5.660       437  
Uruguayan Pesos
    13,076       0.302       3,952       214       0.262       56  
Total Trade and other receivables, net
                    68,427                       227,812  
Investments in financial assets
                                               
US Dollar
    135,266       6.481       876,660       39,209       5.348       209,692  
Total investments in financial assets
                    876,660                       209,692  
Derivative financial instruments
                                               
US Dollar
            -       -       3,169       5.348       16,949  
Total derivative financial instruments
                    -                       16,949  
Cash and cash equivalents
                                               
US Dollar
    15,165       6.481       98,284       107,602       5.348       575,453  
Euros
    105       8.940       936       102       6.949       712  
Reais
    4       2.650       10       2       2.370       5  
Swiss francs
    -       7.302       1       -       5.660       -  
Uruguayan Pesos
    40       0.302       12       305       0.262       80  
Pounds
    2       10.700       25       2       8.080       20  
Total Cash and cash equivalents
                    99,268                       576,270  
Total assets as of 12.31.13
                    1,044,355                       -  
Total assets as of 06.30.13
                    -                       1,030,723  
                                                 
Liabilities
                                               
Trade and other liabilities
                                               
US Dollar
    6,562       6.521       42,792       31,947       5.388       172,131  
Euros
    -       9.011       3       16       7.015       112  
Uruguayan Pesos
    290       0.303       88       -       0.262       -  
Total Trade and other payables
                    42,883                       172,243  
Borrowings
                                               
US Dollar
    464,551       6.521       3,029,334       458,572       5.388       2,470,785  
Total Borrowings
                    3,029,334                       2,470,785  
Derivative financial instruments
                                               
US Dollar
    -       6.521       -       321       5.388       1,732  
Total derivative financial instruments
                    -                       1,732  
Total liabilities as of 12.31.13
                    3,072,217                       -  
Total liabilities as of 06.30.13
                    -                       2,644,760  

(1) Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(2) Exchange rate as of December 31 and June 30, 2013 according to Banco Nación Argentina records.
(3) The Company uses derivative instruments as complement in order to reduce its exposure to exchange rate movements. (See Note 14).


 
62

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina

 
39.  
Subsequent events

· On January 9, 2014, RES entered into a credit facility of up to US$ 2,000,000 with Supertel Hospitality Inc. (SPPR). In the event SPPR successfully carries out an initial public offering not later than April 15, 2014, RES agrees to swap (capitalize) the balance of the loan at such time for shares of SPPR. In the event that SPPR fails to make an initial public offering within the term agreed, RES is entitled to a debt-for-equity swap until July 9, 2015 (subject to any limitation on shareholding that may apply). In such a case, the price at which debt will be swapped by equity shall be the higher of (a) the weighted average price of common shares of the company within a term of 5 days prior to the date RES decides to exercise the debt-for-equity swap option or (b) the higher of market price and book value.
 
· During the six-month period ended December 31, the Group has subscribed shares of  Dolphin Fund Ltd. (“Dolphin”) for the amount of US$105 million. On November 3, 2013, Dolphin together with other investors, has made an offer to purchase shares of IDB Development Corporation (“IDBD”), an Israeli Company, within the framework of a debt restructuring process that its controlling company, IDBH, is currently negotiating with creditors, pursuant to Israel’s applicable laws.

On January 5, 2014, the competent court in dealing with IDBH debt restructuring has approved the offer made by Dolphin together with E.T.H.M.B.M. Extra Holdings Limited (“ETH”), a company incorporated under the laws of Israel, controlled by Mordechay Ben Moshé, in order to acquired approximately 53.3% of IDBD (the “Offer”). Such percentage may be increased subject to the sale of certain assets by IDBD over the year.

In the abovementioned offer, Dolphin together with other investors, have a 50% interest while ETH holds the remaining 50% of a total investment amount of US$ 272 million (NIS 950 million). As described above, the Group disbursed funds in Dolphin the amount of approximately US$ 105 million, which may partially reimbursed, depending on the final composition of the investor group.
 
IDBD is one of the Israeli biggest and most diversified investment groups, which is involved , through its subsidiaries, in several markets and industry, including real estate, retail, agribusiness, oil & gas production, insurance, telecommunications, etc.; controlling companies as Clal Insurance (Insurance Company), Cellcom (Mobile phone services), Koor Industries (owner of 40% of Makhteshim Agan Industries-Agrochemicals), Super-Sol (supermarket), PBC (Real Estate), among others.

 
63

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina



39.
Subsequent events (Continued)

The transaction will be closed over the following months, while Dolphin has appointed Mr. Eduardo Sergio Elsztain to the board of IDBD.

· On January 14, 2014, IRSA signed the transfer deed for the sale of the 11th floor and seven parking units of the Building Maipú 1300. The total price of the transaction was Ps. 9.6 million (US$ 1.4 million). Such transaction generated a gain before tax of approximately Ps. 7.9 million.

· On January 24, 2014, IRSA signed the transfer deed for the sale of the 7th floor and 28 parking units of the Building Bouchard 551. The total price of the transaction was Ps. 124.6 million, equivalents to US$ 16.0 million. Such transaction generated a gain before tax of approximately Ps. 104.5 million.

· Following the end of the period, the Argentine Peso devalued against the US$ and other currencies by around 20%, which had a negative impact on the financial position and results of operations of the Company due mainly to the currency exposure of our net assets and liabilities in foreign currency as detailed in note 38 and net investments in subsidiaries, associates and joint ventures made in a functional currency other than the Argentine Peso.

According to the Company’s estimates, this leads to a pre-tax loss of Ps. 207.4 million, a gain under Other Comprehensive Income in the amount of Ps. 68.9 million and a reduction in Shareholders’ Equity by Ps. 138.5 million, all based on the Company’s position in foreign currency as of December 31, 2013, which has not been recognized in these financial statements.

The main assets of the Company— including shopping centers, offices and other income-generating real property, land reserves, hotels and property for sale—are valued for accounting purposes at historic cost, and thus the Company will not recognize any gain/loss as a result of such devaluation.

· On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse. Such company is a supplier of the Group and Group’s documentation was being kept in the mentioned warehouse. The Company is now assessing and identifying the content of information that may have sent to the site where the fire took place.

 
64

 


Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report
 

To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
C.U.I.T.: 30-52532274-9
Legal address: Bolívar 108 - 1° floor - Autonomous City of Buenos Aires

 
1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries as of December 31, 2013, and the related unaudited condensed interim consolidated statements of income and comprehensive income for the six and three-month periods ended December 31, 2013, and the unaudited condensed interim consolidated statements of changes of shareholders’ equity and unaudited condensed interim consolidated statements of cash flows for the six-month period ended December 31, 2013 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards. The IFRS as issued by the International Accounting Standard Board were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences and incorporated by the National Securities Commission to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


 
65

 


Free translation from the original prepared in Spanish for publication in Argentina



 
Limited Review Report (Continued)
 

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.

 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

 
c)  
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;

 
d)  
at December 31, 2013, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 494,752, which was not callable at that date.

Autonomous City of Buenos Aires, February 10, 2014.

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85


 
66

 

IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Separate Financial Statements
as of December 31, 2013 and for the six-month periods
ended December 31, 2013 and 2012


 
 

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


 
Note
    12.31.2013       06.30.2013  
ASSETS
                 
Non-current Assets
                 
Investment properties
6
    791,884       804,788  
Property, plant and equipment
7
    8,447       8,681  
Trading properties
8
    62,762       62,762  
Intangible assets
9
    5,826       5,938  
Investments in subsidiaries, associates and joint ventures
5
    3,714,370       3,570,642  
Deferred income tax assets
20
    195,529       47,144  
Income tax and minimum presumed income tax credit
      115,704       102,375  
Trade and other receivables
12
    250,666       85,862  
Investments in financial assets
13
    93       87  
Total Non-current Assets
      5,145,281       4,688,279  
Current Assets
                 
Trading properties
8
    2,604       3,901  
Inventories
10
    525       463  
Trade and other receivables
12
    185,764       251,678  
Investments in financial assets
13
    29,592       72,713  
Derivative financial instruments
14
    1,837       -  
Cash and cash equivalents
15
    48,993       62,788  
Total Current Assets
      269,315       391,543  
TOTAL ASSETS
      5,414,596       5,079,822  
SHAREHOLDERS’ EQUITY
                 
Shared capital
      574,588       578,676  
Treasury stock
      4,088       -  
Inflation adjustment  of share capital
      123,329       123,329  
Share premium
      793,123       793,123  
Cost of treasury stock
      (29,627 )     -  
Acquisition of additional interest in subsidiaries
      (20,782 )     (20,782 )
Reserve for share-based payments
      19,695       8,258  
Legal reserve
      116,840       85,140  
Special reserve
      375,487       395,249  
Reserve for new developments
      469,831       492,441  
Cumulative translation adjustment
      102,212       50,776  
Retained earnings
      (20,928 )     239,328  
TOTAL SHAREHOLDERS’ EQUITY
      2,507,856       2,745,538  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables
16
    5,260       7,054  
Borrowings
19
    2,154,709       1,796,521  
Provisions
18
    9,705       6,877  
Total Non-Current Liabilities
      2,169,674       1,810,452  
Current Liabilities
                 
Trade and other payables
16
    130,520       77,706  
Minimum presumed income tax
      10,252       10,536  
Salaries and social security liabilities
17
    3,444       5,490  
Borrowings
19
    587,623       423,835  
Provisions
18
    5,227       6,265  
Total Current Liabilities
      737,066       523,832  
TOTAL LIABILITIES
      2,906,740       2,334,284  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
      5,414,596       5,079,822  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 

 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Income
for the six and three-month periods beginning on July 1st and October 1st, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


     
Six months
   
Three months
 
 
Note
    12.31.2013       12.31.2012       12.31.2013       12.31.2012  
Revenues
22
    138,886       137,461       67,821       67,940  
Costs
23
    (46,761 )     (54,105 )     (20,770 )     (26,594 )
Gross profit
      92,125       83,356       47,051       41,346  
Gain from disposal of investment properties
6
    7,481       55,959       7,481       24,890  
General and administrative expenses
24
    (39,130 )     (38,918 )     (24,501 )     (26,026 )
Selling expenses
24
    (13,077 )     (7,305 )     (4,319 )     (3,548 )
Other operating results, net
26
    (4,685 )     (9,285 )     (1,975 )     (5,311 )
Profit from operations
      42,714       83,807       23,737       31,351  
Share of profit of subsidiaries, associates, and joint ventures
5
    257,780       287,671       130,012       221,330  
Profit from operations before financial results and income tax
      300,494       371,478       153,749       252,681  
Finance income
27
    58,221       42,758       29,707       22,395  
Finance cost
27
    (526,867 )     (260,493 )     (317,344 )     (134,993 )
Other financial results
27
    (1,911 )     26,438       (17,605 )     20,817  
Financial results, net
27
    (470,557 )     (191,297 )     (305,242 )     (91,781 )
(Loss) / Profit before income tax
      (170,063 )     180,181       (151,493 )     160,900  
Income tax
20
    148,385       43,601       97,433       21,740  
(Loss) / Profit for the period
      (21,678 )     223,782       (54,060 )     182,640  
                                   
                                   
(Loss) / Profit per share for the period:
                                 
Basic
      (0.037 )     0.387       (0.093 )     0.316  
Diluted
      (0.037 )     0.387       (0.093 )     0.316  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 
 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the six and three-month periods beginning on July 1st and October 1st, 2013 and 2012 and ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Six months
   
Three months
 
      12.31.2013       12.31.2012       12.31.2013       12.31.2012  
(Loss) / Profit for the period
    (21,678 )     223,782       (54,060 )     182,640  
Other Comprehensive Income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment of subsidiaries, associates, and joint ventures
    51,436       23,421       36,525       12,931  
Other comprehensive income for the period (i)
    51,436       23,421       36,525       12,931  
 Total comprehensive income for the period
    29,758       247,203       (17,535 )     195,571  
                                 

(i)
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 
 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
 Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Share capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock (2)
   
Share
premium
   
Cost of treasury stock
   
Acquisition of additional
interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Special reserve (1)
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at June 30, 2013
    578,676       -       123,329       793,123       -       (20,782 )     8,258       85,140       395,249       492,441       50,776       239,328       2,745,538  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       (21,678 )     (21,678 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       -       -       -       51,436       -       51,436  
Total comprehensive income for the period
    -       -       -       -       -       -       -       -       -       -       51,436       (21,678 )     29,758  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       31,700       (19,762 )     (22,610 )     -       10,672       -  
Distribution of dividends approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       -       -       -       -       (250,000 )     (250,000 )
Reserve for share-based compensation
    -       -       -       -       -       -       11,437       -       -       -       -       -       11,437  
Purchase of Treasury stock
    (4,088 )     4,088       -       -       (29,627 )     -       -       -       -       -       -       -       (29,627 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       750       750  
Balance at December 31, 2013
    574,588       4,088       123,329       793,123       (29,627 )     (20,782 )     19,695       116,840       375,487       469,831       102,212       (20,928 )     2,507,856  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
(1)  
Related to CNV General Resolution No. 609/12. See Note 21.
(2)  
 Includes Ps. 871 of inflation adjustment of Treasury Stock. See Note 21.

  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       


 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima


 Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Share capital
   
Inflation adjustment of share capital
   
Share
premium
   
Acquisition of additional
interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     2,595       71,136       419,783       14,502       510,853       2,649,341  
Profit for the period
    -       -       -       -       -       -       -       -       223,782       223,782  
Other comprehensive income for the period
    -       -       -       -       -       -       -       23,421       -       23,421  
Total comprehensive income for the period
    -       -       -       -       -       -       -       23,421       223,782       247,203  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       14,004       72,658       -       (86,662 )     -  
Reclassification of the deferred tax liability – Approved by Shareholders’ meeting held 10.31.12
    -       (151,058 )     -       -       -       -       -       -       151,058       -  
Distribution of dividends approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       -       -       -       (180,000 )     (180,000 )
Reserve for share-based compensation
    -       -       -       -       3,051       -       -       -       -       3,051  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (12,915 )     -       (12,915 )
Acquisition of additional interest in subsidiaries
    -       -       -       (1,142 )     -       -       -       -       -       (1,142 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       591       591  
Balance at December 31, 2012
    578,676       123,329       793,123       (16,856 )     5,646       85,140       492,441       25,008       619,622       2,706,129  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       
 

 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.

 
Note
    12.31.2013       12.31.2012  
Operating activities:
                 
Cash generated from the operations                                                                                                 
15
    34,423       73,605  
 Minimum presumed income tax paid                                                                                                  
      (13,613 )     (10,466 )
Net cash generated by operating activities
      20,810       63,139  
Investing activities:
                 
Capital contributions to subsidiaries, associates and joint ventures
5
    (1,954 )     (82,101 )
Additions of investment properties
6
    (1,856 )     (1,207 )
Proceeds from sale of investment properties
6
    127,852       81,731  
Proceed from sale of joint ventures
      7,736       -  
Additions of property, plant and equipment
7
    (388 )     (326 )
Additions of intangible assets
9
    -       (69 )
Additions of investments in financial assets
      (125,516 )     -  
Proceeds from sale of investments in financial assets
      140,579       72,522  
Interest received from subsidiaries, associates and joint ventures
      1,986       7,330  
Loans granted to subsidiaries, associates and joint ventures………………………………….
      (141,198 )     (23,225 )
Loans repayments received from subsidiaries, associates and joint ventures ……………
      7,267       17,520  
Dividends received
      162,497       142,410  
Net cash generated by investing activities
      177,005       214,585  
Financing activities:
                 
Bank overdrafts, net
      55,098       12,220  
Repayments of borrowings
      -       (80,000 )
Payment of non-convertible notes
      (148,281 )     -  
Dividends paid
21
    (19,810 )     (163,216 )
Interest paid
      (105,749 )     (102,086 )
Repurchase of treasury stock
      (29,627 )     -  
 Payment of borrowings from subsidiaries, associates and joint ventures
      -       (2,665 )
 Proceeds from borrowings from subsidiaries, associates and joint ventures
      31,075       96,355  
 Payment of derivative financial instruments
      (1,164 )     -  
Net cash used in financing activities
      (218,458 )     (239,392 )
Net increase in cash and cash equivalents
      (20,643 )     38,332  
 Cash and cash equivalents at the beginning of the year
15
    62,788       76,872  
 Foreign exchange gain on cash and cash equivalents
      6,848       4,826  
 Cash and cash equivalents at end of period
      48,993       120,030  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

 
  IRSA Inversiones y Representaciones Sociedad Anonima  
       
 
By:
/s/ Saúl Zang  
    Saúl Zang  
    Vice President I - Acting as President  
       

 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
1.  
General information and company’s business

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or the “Company”) was founded in 1943, primarily engaged in managing real estate holdings in Argentina since 1991.

IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Bolívar 108, 1st Floor, Buenos Aires, Argentina.

The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops shopping centers and branded hotels across Argentina, and also office properties in the United States of America.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 10, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements

2.1.
Basis of preparation

The Unaudited Condensed Interim Financial Statements have been prepared in accordance with the Technical Resolution No. 26 of the Argentine Federation of Professional Councils of Economic Science (“FACPCE”, as per its Spanish acronym) and with IAS 34 “Interim Financial Reporting”. Furthermore, some additional issues were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to these Unaudited Condensed Interim Separate Financial Statements according to IFRS.

These Financial Statements should be read together with the annual separate financial statements of the Company as of June 30, 2013 prepared in accordance with the Technical Resolution No. 26. These Unaudited Condensed Interim Separate Financial Statements are presented in Argentine Pesos.

These Unaudited Condensed Interim Separate Financial Statements corresponding to the six and three-month periods ended December 31, 2013 and 2012 have not been audited. The Company’s Management believes they include all necessary adjustments to fairly present the results of each period. The Company’s six and three-month periods ended December 31, 2013 and 2012 results do not necessarily reflect the proportion of the Company’s full-year results.


 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)

2.2.           Significant accounting policies

The principal accounting policies adopted for the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013, and are based on those IFRS in force as of June 30, 2013 (except for the accounting of investments in subsidiaries, associates and joint ventures, which are accounted for under the equity method as required in RT 26). In addition, the most significant accounting policies are described in the Annual Separate Financial Statements.

2.3.           Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of financial statements as of and for the fiscal year ended June 30, 2013, save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.

2.4.  
Comparative Information

Balance items as of December 31, 2012 and June 30, 2013 shown in these financial statements for comparative purposes arise from financial statements then ended. Certain reclassifications have been made in order to present figures comparatively with those of this period.

3.           Acquisitions and disposals

See acquisitions and disposals made by the Company for the six-month period ended December 31, 2013 in Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.


 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



4.           Financial risk management and fair value estimates

4.1
Financial risks

The Company’s activities are exposed to a variety of financial risks: market risk (including foreign currency risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

The Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual separate financial statements as of June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.

4.2
Fair value estimates

Since June 30, 2013 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost) (see Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements), nor any transfers between the different hierarchies used to assess the fair value of the Company's financial instruments.


5.
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below is the summarized financial information for investments in subsidiaries, associates and joint ventures for the six-month period ended December 31, 2013 and for the year ended June 30, 2013:

Subsidiaries, Associates and Joint ventures

   
December 31, 2013
   
June 30, 2013
 
Beginning of period / year
    3,570,642       3,357,430  
Capital contribution
    1,954       143,634  
Disposal of subsidiaries
    -       (5,436 )
Share of profit, net
    257,780       346,772  
Translation adjustment
    51,436       36,274  
Cash dividends (i)
    (177,017 )     (308,479 )
Reimbursement of expired dividends
    750       591  
Acquisition of non-controlling interest
    -       (4,420 )
Reserve for share-based payments
    8,825       4,276  
End of the period / year
    3,714,370       3,570,642  

(i) During the period ended December 31, 2013, BHSA, Palermo Invest S.A., Inversora Bolivar S.A., APSA, E-Commerce Latina S.A., Manibil S.A., distributed dividends for an amount of Ps. 1.5 million, Ps. 4.8 million, Ps. 3.5 million, Ps. 160.2 million, Ps. 6.2 million and Ps. 0.8 million, respectively. During the year ended June 30, 2013, APSA, Nuevas Fronteras S.A., BHSA and Manibil S.A. distributed dividends for an amount of Ps. 292.9 million, Ps. 5.6 million, Ps. 5.1 million and Ps. 4.8 million, respectively.

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
6.           Investment properties
 
Changes in Company’s investment properties for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Offices and other rental properties portfolio
   
Undeveloped parcel of lands
   
Total
 
At July 1st, 2012:
                 
Costs
    908,650       117,556       1,026,206  
Accumulated depreciation
    (135,773 )     -       (135,773 )
Residual value
    772,877       117,556       890,433  
Year ended June 30, 2013:
                       
Additions
    4,788       5       4,793  
Disposals
    (62,700 )     -       (62,700 )
Depreciation charge (i)
    (27,738 )     -       (27,738 )
Residual value at year end
    687,227       117,561       804,788  
At June 30, 2013:
                       
Costs
    849,275       117,561       966,836  
Accumulated depreciation
    (162,048 )     -       (162,048 )
Residual value
    687,227       117,561       804,788  
Period ended December 31, 2013:
                       
Additions
    1,856       -       1,856  
Disposals
    (1,435 )     -       (1,435 )
Depreciation charge (i)
    (13,325 )     -       (13,325 )
Residual value at period end
    674,323       117,561       791,884  
At December 31, 2013:
                       
Costs
    849,697       117,561       967,258  
Accumulated depreciation
    (175,374 )     -       (175,374 )
Residual value
    674,323       117,561       791,884  

(i) Depreciation charges of investment properties were included in “Costs” in the Statement of Income (Note 24).

The following amounts have been recognized in the statement of income:

   
December 31, 2013
   
December 31, 2012
 
Rental and service income
    132,191       125,162  
Direct operating expenses
    (44,001 )     (49,841 )
Gain from disposal of investment properties
    7,481       55,959  


 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


7.           Property, plant and equipment

Changes in Company’s property, plant and equipment for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Buildings
and facilities
   
Furniture
and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At July 1st, 2012:
                             
Costs
    18,189       3,650       11,131       221       33,191  
Accumulated depreciation
    (11,326 )     (2,610 )     (10,269 )     (221 )     (24,426 )
Residual value
    6,863       1,040       862       -       8,765  
Year ended June 30, 2013:
                                       
Additions
    1,067       62       578       -       1,707  
Disposals
    -       (602 )     -       -       (602 )
Depreciation charge (i)
    (687 )     (58 )     (444 )     -       (1,189 )
Residual value at year end
    7,243       442       996       -       8,681  
At June 30, 2013:
                                       
Costs
    19,256       3,110       11,709       221       34,296  
Accumulated depreciation
    (12,013 )     (2,668 )     (10,713 )     (221 )     (25,615 )
Residual value
    7,243       442       996       -       8,681  
Period ended December 31, 2013:
                                       
Additions
    23       2       363       -       388  
Disposals
    -       -       -       -       -  
Depreciation charge (i)
    (337 )     (31 )     (254 )     -       (622 )
Residual value at period end
    6,929       413       1,105       -       8,447  
At December 31, 2013:
                                       
Costs
    19,279       3,112       12,072       221       34,684  
Accumulated depreciation
    (12,350 )     (2,699 )     (10,967 )     (221 )     (26,237 )
Residual value
    6,929       413       1,105       -       8,447  

(i) Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in Statement of Income (Note 24).


8.           Trading properties

Changes in Company’s trading properties for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Completed properties
   
Properties under development
   
 
Under developed sites
   
Total
 
At July 1st, 2012
    9,160       52,205       9,750       71,115  
Disposals (i)
    (4,452 )     -       -       (4,452 )
At June 30, 2013
    4,708       52,205       9,750       66,663  
Disposals (i)
    (1,297 )     -       -       (1,297 )
At December 31, 2013
    3,411       52,205       9,750       65,366  
 
(i) Corresponds to the carrying amount of properties transferred included in "Cost" in the statement of income (Note 24).

 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



9.           Intangible assets

Changes in Company’s intangible assets for the six-month period ended December 31, 2013 and for the year ended June 30, 2013 were as follows:

   
Goodwill
   
Computer Software
   
Total
 
At July 1st, 2012:
                 
Costs
    5,481       1,601       7,082  
Accumulated depreciation
    -       (1,095 )     (1,095 )
Residual value
    5,481       506       5,987  
Year ended June 30, 2013:
                       
Additions
    -       224       224  
Amortization charge (i)
    -       (273 )     (273 )
Residual value at year end
    5,481       457       5,938  
At June 30, 2013:
                       
Costs
    5,481       1,825       7,306  
Accumulated depreciation
    -       (1,368 )     (1,368 )
Residual value
    5,481       457       5,938  
Period ended December 31, 2013:
                       
Additions
    -       -       -  
Amortization charge (i)
    -       (112 )     (112 )
Residual value at period end
    5,481       345       5,826  
At December 31, 2013:
                       
Costs
    5,481       1,825       7,306  
Accumulated depreciation
    -       (1,480 )     (1,480 )
Residual value
    5,481       345       5,826  

(i) Amortization charges of intangible assets are included in “General and administrative expenses” in the statement of income (Note 24).
 
10.           Inventories

Company’s inventories as of December 31, 2013 and June 30, 2013 were as follows:

   
December 31, 2013
   
June 30, 2013
 
Current
           
Materials and other inventories (i)                                                                             
    525       463  
Total inventories                                                                             
    525       463  

(i)  
The cost of inventories is recorded in “Costs” in the statement of income (Note 24).


 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



11.
Financial instruments by category

Determination of fair values

See determination of fair value in Note 14 to the Unaudited Condensed Interim Consolidated Financial Statements.

The following tables show the financial assets and financial liabilities of the Company that are measured at fair value as of December 31 and June 30, 2013 and their allocation to the fair value hierarchy:

   
December 31, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    93       -       -       93  
 - Mutual funds                                                       
    22,777       -       -       22,777  
 - Other investments                                                       
    6,815       -       -       6,815  
Derivative financial instruments:
                               
 - Interest rate swaps                                                       
    -       1,837       -       1,837  
Cash and cash equivalents:
                               
- Mutual funds                                                       
    81       -       -       81  
Total assets                                                       
    29,766       1,837       -       31,603  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    84       -       -       84  
 - Mutual funds                                                       
    2,851       -       -       2,851  
 - Bonds                                                       
    69,865       -       -       69,865  
Cash and cash equivalents:
                               
- Mutual funds                                                       
    67       -       -       67  
Total assets                                                       
    72,867       -       -       72,867  

The derivative financial instruments are classified as Level 2 since their fair value is calculated under the discounted cash flow method. The main parameter used in that model is interest rate futures (see Note 14).

As of December 31 and June 30, 2013 the Company does not have liabilities measured at fair value.


 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



12.  
Trade and other receivables

Company’s trade and other receivables, as of December 31, 2013 and June 30, 2013 are as follows:
 
   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Sale, leases and services receivable
    919       1,702  
Total non-current trade receivables
    919       1,702  
Trade receivables of joint ventures
    2,592       2,147  
Others
    599       527  
Total non-current other receivables
    3,191       2,674  
Related parties (Note 29)
    246,556       81,486  
Total non-current trade and other receivables
    250,666       85,862  
Current
               
Sale, leases and services receivable
    26,984       143,831  
Checks to be deposited
    804       85  
Debtors under legal proceedings
    8,093       6,010  
Less: allowance for trade receivables
    (8,336 )     (5,359 )
Total trade receivables
    27,545       144,567  
Trade receivables of joint ventures
    15,639       20,555  
Gross sales tax credit
    1,165       1,165  
Other tax receivables
    1,643       2,182  
Prepaid expenses
    1,060       3,070  
Expenses and services to recover
    2,988       2,077  
Advance payments
    2,932       2,973  
Others
    1,104       668  
Less: allowance for other receivables
    (23 )     (23 )
Total current other receivables
    26,508       32,667  
Related parties (Note 29)
    131,711       74,444  
Total current trade and other receivables
    185,764       251,678  
Total trade and other receivables
    436,430       337,540  


 

Movements on the Company’s allowance for trade and other receivables are as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of period / year
    5,382       4,783  
Additions of the period / year
    4,443       1,491  
Unused amounts reversed
    (1,466 )     (892 )
End of period / year
    8,359       5,382  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 24). Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

 
13.           Investments in financial assets

Company’s investments in financial assets as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT                                                                               
    93       84  
Government bonds                                                                               
    -       3  
Total non-current investments in financial assets
    93       87  
Current
               
Financial assets at fair value
               
Mutual funds                                                                               
    22,777       2,851  
Government bonds                                                                               
    6,815       69,862  
Total current investments in financial assets
    29,592       72,713  
Total investments in financial assets                                                                               
    29,685       72,800  


14.
Derivative financial instruments

Company’s derivative financial instruments as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Assets
           
Current
           
Interest rate swaps (i)                                                                               
    1,837       -  
Total derivative financial instruments                                                                               
    1,837       -  

(i) During this six-month period, the Company entered into interest rate swaps with diverse financial institutions. The total amount of underlying assets for these agreements amounts to Ps. 180 million and are due in september, october and december 2014.


 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



15.
Cash flow information

The following table shows the amounts of cash and cash equivalents as of December 31, 2013 and June 30, 2013:

   
December 31, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                                
    48,912       62,721  
Mutual funds                                                                                
    81       67  
Total cash and cash equivalents                                                                                
    48,993       62,788  

Following is a detailed description of cash flows generated by the Company’s operations for the six-month periods ended December 31, 2013 and 2012:

 
Note
 
December 31, 2013
   
December 31, 2012
 
(Loss) / Profit for the period                                                                                     
      (21,678 )     223,782  
Adjustments for:
                 
Income tax expense                                                                                     
20
    (148,385 )     (43,601 )
Amortization and depreciation                                                                                     
24
    14,059       14,750  
Gain from disposal of investment properties                                                                                     
6
    (7,481 )     (55,959 )
Disposals of unused property, plant and equipment
7
    -       243  
Share-based payments                                                                                     
25, 28
    2,612       625  
Changes in fair value of investments in financial assets
27
    2,584       (26,438 )
Loss on derivative financial instruments                                                                                     
      (673 )     -  
Interest expense, net                                                                                     
      123,605       104,527  
Provisions                                                                                     
      17,893       28,517  
Share of profit of subsidiaries, associates and joint ventures
      (257,780 )     (287,671 )
Unrealized foreign exchange loss, net                                                                                     
      342,103       109,175  
Increase in inventories                                                                                     
      (62 )     (6 )
Decrease in trading properties                                                                                     
      1,297       3,145  
Decrease in trade and other receivables                                                                                     
      777       15,922  
Decrease in trade and other payables                                                                                     
      (31,675 )     (8,874 )
Decrease in salaries and social security liabilities
      (2,046 )     (4,532 )
Decrease in provisions                                                                                     
      (727 )     -  
Net cash generated by operating activities                                                                                     
      34,423       73,605  

Additional information
       
 
     
December 31, 2013
   
December 31, 2012
 
Increase in investments in financial assets through an increase in borrowings
      -       18,767  
Dividends receivable                                                                                      
      -       5,615  
Borrowing capitalization to subsidiaries, associates and joint ventures
      -       4,647  
Acquisition of non-controlling interest                                                                                      
      -       1,142  
Reimbursement of expired dividends                                                                                      
5
    750       591  
Dividends payable                                                                                      
      70,017       52,487  
Reserve for share-based payments                                                                                      
5
    8,825       2,426  
Cumulative translation adjustment                                                                                      
      51,436       10,506  
Decrease in borrowings through a decrease in equity investments in subsidiaries, associates and joint ventures
      14,520       -  
Increase in borrowings through a decrease in dividends payable
      160,173       -  
Increase in trade and other receivables through a decrease in investments in financial assets
      36,091       -  
Increase in trade and other receivables through a decrease in borrowings
      15,599       -  

 
16

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



16.           Trade and other payables

Company’s trade and other payables as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Non-current
           
Sales, rent and services payments received in advance
    597       2,027  
Guarantee deposits                                                                               
    4,287       4,768  
Total non-current trade payables                                                                               
    4,884       6,795  
Others                                                                               
    357       242  
Total non-current other payables                                                                               
    357       242  
Related parties (Note 29)                                                                               
    19       17  
Total non-current trade and other payables
    5,260       7,054  
                 
Current
               
Trade payables                                                                               
    4,555       8,401  
Provisions for accrued invoices                                                                               
    8,560       13,220  
Sales, rent and services payments received in advance
    17,588       22,707  
Guarantee deposits                                                                               
    6,025       3,779  
Total current trade payables                                                                               
    36,728       48,107  
VAT payables                                                                               
    3,111       7,974  
Dividends payable to non-controlling shareholders
    70,017       -  
Other tax payables                                                                               
    3,910       3,250  
Others                                                                               
    3,505       6,352  
Total current other payables                                                                               
    80,543       17,576  
Related parties (Note 29)                                                                               
    13,249       12,023  
Total current trade and other payables                                                                               
    130,520       77,706  
Total trade and other payables                                                                               
    135,780       84,760  



 
17

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



17.           Salaries and social security liabilities

Company’s Salaries and social security liabilities as of December 31, 2013 and June 30, 2013 are as follows:

   
December 31, 2013
   
June 30, 2013
 
Current
           
Provision for vacation and bonuses                                                                               
    2,692       4,505  
Social security payable                                                                               
    734       967  
Salaries payable                                                                               
    18       18  
Total salaries and social security liabilities
    3,444       5,490  


18.           Provisions

The table below shows the movements in Company's provisions:

   
Labor, legal and other claims
 
At June 30, 2013                                                                                                            
    13,142  
Additions, net                                                                                                            
    2,517  
Used during the period                                                                                                            
    (727 )
At December 31, 2013                                                                                                            
    14,932  

The breakdown of total current and non-current provisions is as follows:

 
December 31, 2013
 
June 30, 2013
Non-current                                                                            
9,705
 
6,877
Current                                                                            
5,227
 
6,265
 
14,932
 
13,142

 
18

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


19.           Borrowings

Company’s borrowings as of December 31, 2013 and June 30, 2013 were as follows:

                     
Book value
 
 
Secured/ unsecured
Currency
Fixed/ floating
 
Effective
interest rate %
   
Principal nominal value
   
December 31, 2013
   
June 30, 2013
 
Non-current
                             
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
    8.50 %     150,000       976,255       805,868  
IRSA NCN due 2020
Unsecured
US$
Fixed
    11.50 %     150,000       957,864       789,655  
Related parties (Note 29)
Unsecured
Ps.
Floating
 
Badlar
      148,018       166,511       139,383  
Related parties (Note 29)
Unsecured
US$
Floating
 
Libor 3m+200
      8,012       52,247       43,169  
Related parties (Note 29)
Unsecured
US$
Fixed
    7.50 %     255       1,667       18,428  
Finance lease obligations
Secured
US$
Fixed
    7.50 %     126       165       18  
Total non-current borrowings
                          2,154,709       1,796,521  
Current
                                     
IRSA NCN due 2013
Unsecured
Ps.
Floating
 
Badlar +2.49%
      153,152       -       52,240  
IRSA NCN due 2014
Unsecured
US$
Fixed
    7.45 %     8,458       55,663       137,750  
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
    8.5 %     150,000       33,768       27,749  
IRSA NCN due 2020
Unsecured
US$
Fixed
    11.5 %     150,000       49,290       40,604  
Bank overdrafts
Unsecured
Ps.
Floating
    -       -       157,286       100,214  
Finance lease obligations
Secured
US$
Fixed
    7.50 %     126       233       105  
Related parties (Note 29)
Unsecured
Ps.
Floating
 
Badlar
      67,369       -       8  
Related parties (Note 29)
Unsecured
US$
Fixed
    3.60 %     11,760       98,156       64,533  
Related parties (Note 29)
Secured
US$
Fixed
    1.00 %     16,825       16,870       -  
Related parties (Note 29)
Unsecured
US$
Floating
 
Libor 3m+200
      8,012       801       170  
Related parties (Note 29)
Unsecured
US$
Fixed
    1.5 %     26,441       172,706       -  
Related parties (Note 29)
Unsecured
Ps.
Floating
 
Badlar
      25,585       2,850       462  
Total Current borrowings
                          587,623       423,835  
Total borrowings
                          2,742,332       2,220,356  
 
NCN: Non-convertible Notes

 
19

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



20.           Current and deferred income tax

The details of the provision for the Company’s income tax are as follows:

   
December 31, 2013
   
December 31, 2012
 
Deferred income tax                                                                                 
    148,385       43,601  
Income tax                                                                                 
    148,385       43,601  

The gross movement on the deferred income tax account is as follows:

   
December 31, 2013
   
June 30, 2013
 
Beginning of period / year                                                                                 
    47,144       (19,179 )
Income tax gain                                                                                 
    148,385       66,323  
End of period / year                                                                                 
    195,529       47,144  

Below is a reconciliation between income tax expense and the amount that would arise using the income tax rate applicable to Profit Before Income Tax for the six-month periods ended December 31, 2013 and 2012:

   
December 31, 2013
   
December 31, 2012
 
Net income at tax rate                                                                                 
    (59,522 )     63,063  
Permanent differences:
               
Share of loss from subsidiaries, associates and joint ventures
    (90,223 )     (100,685 )
Non-deductible items                                                                                 
    128       64  
Others                                                                                 
    1,232       (6,043 )
Income tax expense                                                                                 
    (148,385 )     (43,601 )

 
20

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



21.           Shareholders' Equity

Dividends approved for distribution among shareholders for the year ended June 30, 2013 amounted to Ps. 250 million, which were approved at the Annual General Shareholders’ Meeting on October 31, 2013.

Dividends paid during the period ended December 31, 2013, amounted to Ps. 19.8 million.

See Note 25 to the Unaudited Condensed Interim Consolidated Financial Statements.

22.           Revenues

   
December 31, 2013
   
December 31, 2012
 
Rental and scheduled rent increases                                                                                 
    101,764       90,440  
Expenses                                                                                 
    27,993       32,777  
Property management fee                                                                                 
    2,071       1,775  
Others                                                                                 
    363       170  
Total rental and service income                                                                                 
    132,191       125,162  
Sale of trading properties                                                                                 
    6,695       12,299  
Total other revenue                                                                                 
    6,695       12,299  
Total revenues                                                                                 
    138,886       137,461  


23.
Costs

   
December 31, 2013
   
December 31, 2012
 
Leases and services costs                                                                                 
    44,001       49,841  
Cost of sales and development                                                                                 
    2,760       4,264  
Total cost of property operations                                                                                 
    46,761       54,105  
Total costs                                                                                 
    46,761       54,105  


24.
Expenses by nature

The Company disclosed expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.

The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Company.


 
21

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



24.           Expenses by nature (Continued)

For the period ended December 31, 2013:

   
Costs
                   
   
Cost of rental and services
   
Cost of sale
and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges
    1,466       236       481       -       2,183  
Depreciation and amortization
    13,520       2       482       55       14,059  
Allowances for trade and other receivables
    -       -       -       2,977       2,977  
Salaries, social security costs and other personnel expenses
    6,586       77       17,708       4,183       28,554  
Directors’ fees
    -       -       12,399       -       12,399  
Fees and payments for services
    1,526       28       3,691       540       5,785  
Maintenance, security, cleaning, repairs  and others
    16,948       128       250       26       17,352  
Taxes, rates and contributions
    3,284       969       57       3,590       7,900  
Advertising and other selling expenses
    -       -       -       1,135       1,135  
Cost of sale of trading properties
    -       1,297       -       -       1,297  
Others
    671       23       4,062       571       5,327  
Total expenses by nature
    44,001       2,760       39,130       13,077       98,968  

 
 
22

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



24.           Expenses by nature (Continued)

For the period ended December 31, 2012:

   
Costs
                   
   
Cost of rental and services
   
Cost of sale and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges                                                                        
    1,830       561       189       -       2,580  
Depreciation and amortization                                                                        
    14,288       1       441       20       14,750  
Allowances for trade and other receivables
    -       -       -       400       400  
Salaries, social security costs and other personnel expenses
    5,243       59       12,856       2,130       20,288  
Directors’ fees                                                                        
    -       -       18,596       -       18,596  
Fees and payments for services                                                                        
    1,598       40       3,277       544       5,459  
Maintenance, security, cleaning, repairs  and others
    21,466       29       1,181       67       22,743  
Taxes, rates and contributions                                                                        
    4,546       419       187       2,961       8,113  
Advertising and other selling expenses                                                                        
    -       -       -       1,043       1,043  
Cost of sale of trading properties                                                                        
    -       3,145       -       -       3,145  
Others                                                                        
    870       10       2,191       140       3,211  
Total expenses by nature                                                                        
    49,841       4,264       38,918       7,305       100,328  



 
23

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
25.
Employee costs

   
December 31, 2013
   
December 31, 2012
 
Salaries and social security costs                                                                                 
    23,795       18,895  
Share-based compensation                                                                                 
    2,612       625  
Pension costs – defined contribution plan                                                                                 
    407       29  
Other expenses and benefits                                                                                 
    1,740       739  
Total employee costs                                                                                 
    28,554       20,288  


26.           Other operating results, net

   
December 31, 2013
   
December 31, 2012
 
Personal assets tax                                                                                 
    (1,718 )     (1,901 )
Donations                                                                                 
    (367 )     (178 )
Lawsuits and other contingencies (1)                                                                                 
    (2,747 )     (5,868 )
Others                                                                                 
    147       (1,338 )
Total other operating results, net                                                                                 
    (4,685 )     (9,285 )
(1)  
Includes judicial costs and expenses


27.           Financial results, net

   
December 31, 2013
   
December 31, 2012
 
Finance income:
           
 - Interest income                                                                                   
    8,621       9,959  
 - Foreign exchange gains                                                                                   
    49,600       32,799  
Total finance income                                                                                   
    58,221       42,758  
                 
Finance costs:
               
 - Interest expense                                                                                   
    (132,226 )     (114,486 )
 - Foreign exchange losses                                                                                   
    (388,097 )     (140,378 )
 - Other finance costs                                                                                   
    (6,544 )     (5,629 )
Total finance costs                                                                                   
    (526,867 )     (260,493 )
Other financial results:
               
 - Fair value (loss) / gain of investments in financial assets
    (2,584 )     26,438  
 - Gain on derivative financial instruments                                                                                   
    673       -  
Total other financial results                                                                                   
    (1,911 )     26,438  
Total financial results, net                                                                                   
    (470,557 )     (191,297 )


28.           Share-based payments

For more details on share-based payments, see Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.

 

 
24

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions

The following is a summary of the balances with related parties as of December 31, 2013:

Related party
Description of Transaction
 
Trade and other receivables
non-current
   
Trade and other receivables current
   
Trade and other payables
non-current
   
Trade and other payables current
   
Borrowings
non-current
   
Borrowings current
 
Parent Company
                                     
CRESUD S.A.C.I.F. y A.
Sale of good and/or services
    -       701       -       -       -       -  
Borrowings
    -       -       -       -       -       (172,706 )
Corporate services
    -       -       -       (7,815 )     -       -  
Non-Convertible Notes
    -       -       -       -       (28,040 )     (1,469 )
Reimbursement of expenses
    -       1,718       -       -       -       -  
Share-based payments
            559       -       -       -       -  
Total Parent Company
      -       2,978       -       (7,815 )     (28,040 )     (174,175 )
Subsidiaries
                                                 
E - Commerce Latina S.A.
Reimbursement of expenses
    -       25       -       -       -       -  
Management fees
    -       4       -       -       -       -  
Borrowings
    -       -       -       -       (9,671 )     -  
Alto Palermo S.A.
Reimbursement of expenses
    -       3,198       -       -       -       -  
Non-Convertible Notes
    -       -       -       -       (11,542 )     (488 )
Share-based payments
    -       -       -       (79 )     -       -  
Borrowings
    -       -       -       -       -       (115,026 )
Solares de Santa Maria S.A.
Reimbursement of expenses
    -       4,537       -       -       -       -  
Borrowings
    6       -       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    -       36       -       -       -       -  
Borrowings
    -       -       -       -       (2,780 )     -  
Unicity S.A.
Reimbursement of expenses
    -       13       -       -       -       -  
Contributions to be paid in
    -       44       -       -       -       -  
Ritelco S.A.
Borrowings
    -       -       -       -       (56,452 )     (801 )

 
25

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
Current
   
Borrowings non-current
   
Borrowings current
 
Subsidiaries
                                     
Inversora Bolivar S.A.
Reimbursement of expenses
    -       46       -       -       -       -  
Borrowings
    -       -       -       -       (11,479 )     -  
Hoteles Argentinos S.A.
Hotel services
    -       84               (1,308 )     -       -  
Tyrus S.A.
Borrowings
    246,550       53,058       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    -       2,574       -       (209 )     -       -  
Management fees
    -       553       -       -       -       -  
Guarantee deposits
    -       -       (11 )     -       -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       2       -       (14 )     -       -  
Management fees
    -       173       -       -       -       -  
Borrowings
    -       -       -       -       (25,586 )     (2,850 )
Efanur S.A.
Borrowings
    -       54,637       -       -       -       -  
Total Subsidiaries
      246,556       118,984       (11 )     (1,610 )     (117,510 )     (119,165 )
Subsidiaries CRESUD
                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       (29 )     -       -  
Sociedad Anónima Carnes Pampeanas S.A.
Reimbursement of expenses
    -       -       -       (9 )     -       -  
Cactus S.A.
Reimbursement of expenses
    -       -       -       (7 )     -       -  
Total Subsidiaries CRESUD
      -       -       -       (45 )     -       -  

 
26

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables
non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
Current
   
Borrowings non-current
   
Borrowings
 current
 
Subsidiaries APSA
                                     
Arcos del Gourmet S.A.
Reimbursement of expenses
    -       28       -       -       -       -  
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       -       (8 )     -       -  
Non-Convertible Notes
    -       -       -       -       (9,410 )     (481 )
Fibesa S.A.
Reimbursement of expenses
    -       120       -       -       -       -  
Leases and/or rights of use
    -       189       -       -       -       -  
Share-based payments
    -       61       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       87       -       -       -       -  
Non-Convertible Notes
    -       -       -       -       (36,400 )     (1,860 )
Conil S.A.
Reimbursement of expenses
    -       81       -       -       -       -  
Shopping Neuquén S.A.
Reimbursement of expenses
    -       4       -       -       -       -  
Total Subsidiaries APSA
      -       570       -       (8 )     (45,810 )     (2,341 )
Subsidiaries TYRUS
                                                 
Irsa International LLC
Reimbursement of expenses
    -       1,115       -       (871 )     -       -  
Real Estate  Investment Group LP
Reimbursement of expenses
    -       44       -       (34 )     -       -  
Real Estate Investment Group V LP
Reimbursement of expenses
    -       15       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    -       1,710       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       1,571       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    -       1,101       -       -       -       -  
Total Subsidiaries TYRUS
      -       5,556       -       (905 )     -       -  
Associates
                                                 
Banco de Crédito y Securitización S.A.
Reimbursement of expenses
    -       35       -       -       -       -  
Leases and/or rights of use
    -       235       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       (594 )     -       -  
Total Associates
      -       270       -       (594 )     -       -  

 
27

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



29.           Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables
non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
Current
   
Borrowings non-current
   
Borrowings
 current
 
Joint Ventures
                                     
Cyrsa S.A.
Reimbursement of expenses
    -       2       -       -       -       -  
Borrowings
    -       -       -       -       (114,457 )     -  
Baicom Networks S.A.
Reimbursement of expenses
    -       15       -       -       -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    -       194       -       -       -       -  
Total Joint Ventures
      -       211       -       -       (114,457 )     -  
Joint Ventures APSA
                                                 
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    -       2       -       -       -       -  
Quality Invest S.A.
Reimbursement of expenses
    -       34       -       -       -       -  
Management fees
    -       -       -       (45 )     -       -  
Total Joint Ventures APSA
      -       36       -       (45 )     -       -  
Other related parties
                                                 
Consultores Asset Management S.A.
Reimbursement of expenses
    -       2,624       -       (36 )     -       -  
Austral Gold S.A.
Reimbursement of expenses
    -       2       -       (3 )     -       -  
Dolphin Fund Ltd.
Reimbursement of expenses
    -       133       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       4       -       -       -       -  
Legal services
    -       -       -       (149 )     -       -  
Museo de los Niños
Leases and/or rights
of use
    -       -       -       (3 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       41       -       -       -       -  
Total Other related parties
      -       2,804       -       (191 )     -       -  
Directors and Senior Management
                                                 
Directors
Reimbursement of expenses
    -       302       -       -       -       -  
Fees
    -       -       -       (2,036 )     -       -  
Guarantee deposits
    -       -       (8 )     -       -       -  
Total Directors and Senior Management
      -       302       (8 )     (2,036 )     -       -  
Total
      246,556       131,711       (19 )     (13,249 )     (305,817 )     (295,681 )

 
28

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables non-current
   
Trade and other payables
Current
   
Borrowings non-current
   
Borrowings current
 
 
Parent Company
                                     
CRESUD S.A.C.I.F. y A.
Sale of good and/or services
    -       701       -       -       -       -  
Corporate services
    -       -       -       (8,503 )     -       -  
Reimbursement of expenses
    -       471       -       -       -       -  
Share-based payments
    -       559       -       -       -       -  
Total Parent Company
      -       1,731       -       (8,503 )     -       -  
Subsidiaries
                                                 
E - Commerce Latina S.A.
Reimbursement of expenses
    -       17       -       -       -       -  
Management fees
    -       1       -       -       -       -  
Borrowings
    -       -       -       -       (11,371 )     -  
Alto Palermo S.A. (APSA)
Reimbursement of expenses
    -       2,183       -       -       -       -  
Leases and/or rights of use
    -       -       -       (311 )     -       -  
Corporate services
    -       2,257       -       -       -       -  
Share-based payments
    -       -       -       (72 )     -       -  
Borrowings
    -       -       -       -       -       (64,533 )
Solares de Santa Maria S.A.
Reimbursement of expenses
    -       3,925       -       -       -       -  
Borrowings
    5       -       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    -       19       -       -       -       -  
Borrowings
    -       86       -       -       (5,431 )     (8 )
Unicity S.A.
Reimbursement of expenses
    -       7       -       -       -       -  
Ritelco S.A.
Reimbursement of expenses
    -       10       -       (15 )     -       -  
Borrowings
    -       -       -       -       (47,036 )     (170 )


 
29

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
current
   
Borrowings non-current
   
Borrowings current
 
Subsidiaries
                                     
Inversora Bolivar S.A.
Reimbursement of expenses
    -       27       -       -       -       -  
Borrowings
    -       1,420       -       -       (13,228 )     -  
Hoteles Argentinos S.A.
Hotel services
    -       53       -       (1,081 )     -       -  
Tyrus S.A.
Reimbursement of expenses
    -       120       -       -       -       -  
Borrowings
    81,481       -       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    -       1,472       -       -       -       -  
Management fees
    -       553       -       -       -       -  
Guarantee deposits
    -       -       (9 )     -       -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
Management fees
    -       159       -       (8 )     -       -  
Borrowings
    -       -       -       -       (25,585 )     (462 )
Efanur S.A.
Reimbursement of expenses
    -       75       -       -       -       -  
Borrowings
    -       44,430       -       -       -       -  
Total Subsidiaries
      81,486       56,815       (9 )     (1,487 )     (102,651 )     (65,173 )
Subsidiaries CRESUD
                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       (2 )     -       -  
Alafox S.A.
Reimbursement of expenses
    -       46       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       44       -       -       -       -  
Helmir S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       36       -       -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       35       -       -       -       -  
Total Subsidiaries CRESUD
      -       162       -       (2 )     -       -  

 
30

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



29.
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
current
   
Borrowings non-current
   
Borrowings
 current
 
Subsidiaries APSA
                                     
Arcos del Gourmet S.A.
Reimbursement of expenses
    -       13       -       -       -       -  
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       -       (1 )     -       -  
Non-Convertible Notes
    -       -       -       -       (7,077 )     (446 )
Fibesa S.A.
Reimbursement of expenses
    -       128       -       -       -       -  
Share-based payments
    -       63       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       78       -       -       -       -  
Non-Convertible Notes
    -       -       -       -       (12,050 )     (764 )
Shopping Neuquén S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
Torodur S.A.
Reimbursement of expenses
    -       162       -       -       -       -  
Total Subsidiaries APSA
      -       445       -       (1 )     (19,127 )     (1,210 )
Subsidiaries TYRUS
                      -                          
Irsa International LLC
Reimbursement of expenses
    -       995       -       (720 )     -       -  
Real Estate  Investment Group LP
Reimbursement of expenses
    -       38       -       (28 )     -       -  
Real Estate Investment Group. V LP
Reimbursement of expenses
    -       12       -       -       -       -  
Irsa Development LP
Reimbursement of expenses
    -       2       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    -       1,350       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       1,301       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    -       909       -       -       -       -  
Jiwin S.A.
Reimbursement of expenses
    -       3       -       -       -       -  
Zetol S.A.
Reimbursement of expenses
    -       149       -       -       -       -  
Total Subsidiaries TYRUS
      -       4,759       -       (748 )     -       -  
Associates
                                                 
Manibil S.A.
Reimbursement of expenses
    -       -       -       (781 )     -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       (90 )     -       -  
Total Associates
      -       -       -       (871 )     -       -  
Associates APSA
                                                 
Tarshop S.A.
Reimbursement of expenses
    -       8       -       -       -       -  
Total Associates APSA
      -       8       -       -       -       -  

 
31

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



29.  
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables non-current
   
Trade and other payables
current
   
Borrowings non-current
   
Borrowings
 current
 
Joint Ventures
                                     
Cyrsa S.A.
Reimbursement of expenses
    -       -             (10 )     -       -  
Borrowings
    -       -             -       (98,328 )        
Baicom Networks S.A.
Reimbursement of expenses
    -       16             (2 )     -          
Puerto Retiro S.A.
Reimbursement of expenses
    -       178             -       -       -  
Total Joint Ventures
      -       194       -       (12 )     (98,328 )     -  
Joint Ventures APSA
                                                 
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    -       3               -       -       -  
Quality Invest S.A.
Reimbursement of expenses
    -       26               -       -       -  
Management fees
    -       -               (45 )     -       -  
Total Joint Ventures APSA
      -       29       -       (45 )     -       -  
Other related parties
                                                 
Consultores Asset Management S.A.
Reimbursement of expenses
    -       2,482               (36 )     -       -  
Dolphin Fund Ltd.
Reimbursement of expenses
    -       133               -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       11               -       -       -  
Legal services
    -       12               (314 )     -       -  
Museo de los Niños
Leases and/or rights
of use
    -       26               (3 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       38               (1 )     -       -  
Total Other related parties
      -       2,702               (354 )     -       -  
Directors and Senior Management
                                                 
Directors
Fees
    -       7,599       -       -       -       -  
Guarantee deposits
    -       -       (8 )     -       -       -  
Total Directors and Senior Management
      -       7,599       (8 )     -       -       -  
Total
      81,486       74,444       (17 )     (12,023 )     (220,106 )     (66,383 )

 
32

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



29.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended December 31, 2013:
 
Related party
 
Leases and/or
rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Fees and Salaries
 
Parent Company
                                   
Cresud S.A.C.I.F. y A
    827       -       (6,045 )     -       (12,534 )     -  
Total Parent Company
    827       -       (6,045 )     -       (12,534 )     -  
Subsidiaries
                                               
Alto Palermo S.A. (APSA)
    2,295       -       -       -       (2,105 )     -  
E-Commerce Latina S.A.
    -       2       -       -       (1,237 )     -  
Inversora Bolivar S.A.
    -       -       -       -       (1,455 )     -  
Llao Llao Resorts S.A.
    67       -       -       -       -       -  
Ritelco S.A.
    -       -       -       -       (10,031 )     -  
Nuevas Fronteras S.A.
    -       137       -       -       (2,388 )     -  
Hoteles Argentinos S.A.
    -       -       -       -       (227,000 )     -  
Efanur S.A.
    -       -       -       -       10,208       -  
Tyrus S.A.
    -       -       -       -       33,265       -  
Palermo Invest S.A.
    -       -       -       -       (404,000 )     -  
Total Subsidiaries
    2,362       139       -       -       25,626       -  
Subsidiaries APSA
                                               
Fibesa S.A.
    562       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       (1,754 )     -  
Emprendimientos Recoleta S.A.
    -       -       -       -       (507,000 )     -  
Total Subsidiaries APSA
    562       -       -       -       (2,261 )     -  


 

 
33

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Fees and Salaries
 
Associates
    -       -       -       -       -       -  
Banco de Crédito y Securitización S.A.
    178       -       -       -       -       -  
Total Associates
    178       -       -       -       -       -  
Associates APSA
                                               
Tarshop S.A.
    2,265       -       -       -       -       -  
Total Associates APSA
    2,265       -       -       -       -       -  
Joint Ventures
                                               
Canteras Natal Crespo S.A.
    -       24       -       -       -       -  
Cyrsa S.A.
    -       -       -       -       (8,628 )     -  
Total Joint Ventures
    -       24       -       -       (8,628 )     -  
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       (129 )     -       -  
Isaac Elsztain e Hijos S.C.A.
    (109 )     -       -       -       -       -  
Hamonet S.A.
    (57 )     -       -       -       -       -  
Total Other related parties
    (166 )     -       -       (129 )     -       -  
Directors and Senior Management
                                               
Directors
    -       -       -       -       -       (3,668 )
Total Directors and Senior Management
    -       -       -       -       -       (3,668 )
Total
    6,028       163       (6,045 )     (129 )     2,203       (3,668 )


 
34

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the six-month period ended December 31, 2012:
 
Related party
 
Commissions
   
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Parent Company
                                               
Cresud S.A.C.I.F. y A
    -       704       (12,272 )     43       -       297       -       -  
Total Parent Company
    -       704       (12,272 )     43       -       297       -       -  
Subsidiaries
                                                               
Alto Palermo S.A. (APSA)
    -       2,223       1,100       178       -       7,176       -       -  
E-Commerce Latina S.A.
    -       -       3       -       -       (360 )     -       -  
Inversora Bolivar S.A.
    -       -       -       -       -       (405 )     -       -  
Ritelco S.A.
    -       -       -       -       -       (509 )                
Llao Llao Resorts S.A.
    -       60       -       -       -       83       -       -  
Nuevas Fronteras S.A.
    -       -       273       -       -       (694 )     -       -  
Efanur S.A.
    -       -       -       -       -       650       -       -  
Tyrus S.A.
    -       -       -       -       -       87       -       -  
Palermo Invest S.A.
    -       -       -       -       -       (156 )     -       -  
Total Subsidiaries
    -       2,283       1,376       178       -       5,872       -       -  
Subsidiaries APSA
                                                               
Fibesa S.A.
    -       437       35       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       -       (365 )     -       -  
Emprendimientos Recoleta S.A.
    -       -       -       -       -       (214 )     -       -  
Total Subsidiaries APSA
    -       437       35       -       -       (579 )     -       -  


 
35

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Commissions
   
Leases and/or
rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Associates APSA
                                               
Tarshop S.A.
    -       1,608       153       -       -       -       -       -  
Total Associates APSA
    -       1,608       153       -       -       -       -       -  
Joint Ventures
                                                               
Canteras Natal Crespo S.A.
    -       -       48       -       -       5       -       -  
Cyrsa S.A.
    -       -       -       -       -       (2,792 )     -       -  
Total Joint Ventures
    -       -       48       -       -       (2,787 )     -       -  
Other related parties
                                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       (516 )     -       -       -  
Isaac Elsztain e Hijos S.C.A.
    -       -       -       -       -       -       -       -  
Hamonet S.A.
    -       -       -       -       -       -       -       -  
Consultores Assets Management S.A.
    -       80       -       -       -       -       -       -  
Total Other related parties
    -       80       -       -       (516 )     -       -       -  
Directors and Senior Management
                                                               
Directors
    -       -       (4,366 )     -       -       -       -       -  
Total Directors and Senior Management
    -       -       (4,366 )     -       -       -       -       -  
Total
            5,112       (15,026 )     221       (516 )     2,803       -       -  


 
36

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

 
30.           Negative working capital

At the end of the period, the Company had negative working capital. This situation is presently being considered by the Board of Directors and by Management.


31.           Special reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.


32.
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 6 Investment properties and Note 7 Property, plant and equipment
Exhibit B- Intangible assets
Note 9 Intangible assets
Exhibit C - Equity investments
Note 33 Equity investments
Exhibit D- Other investments
Note 11 Financial instruments by category
Exhibit E- Provisions
Note 12 Trade and other receivables and Note 18 Provisions
Exhibit F- Cost of sales and services provided
Note 8 Trading properties and Note 24 Expenses by nature
Exhibit G- Foreign currency assets and liabilities
Note 34 Foreign currency assets and liabilities

 
37

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments
 
                     
 
Issuer's information
       
                             
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
   
Amount
   
Value
recorded as of 12.31.13
   
Value recorded
as of 06.30.13
  Market value as of 12.31.13  
Main activity
 
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Alto Palermo S.A. (APSA)
Common shares 1 vote
          890,813       811,428  
50.00
Real estate
Argentina
    12.31.13       126,014       240,569       931,976       95.58 %
        120,448,003                                                                
 
Higher value
            437,134       445,930                                                
 
Intergroup transactions
            (38,512 )     (26,469 )                                              
                                                                         
Banco Hipotecario S.A. (1)
Common shares 1 vote
            187,255       174,127  
1.78
Financing
Argentina
    12.31.13       1,500,000       420,950       3,846,935       5.13 %
        75,000,000                                                                
 
Higher value
            2       4                                                
                                                                         
Banco de Crédito & Securitización S.A. (1)
Common shares 1 vote
    3,984,375       11,773       9,901  
Not publicly traded
Financing
Argentina
    12.31.13       62,500       39,327       184,430       6.38 %
                                                                         
Cyrsa S.A.
Common shares 1 vote
            137,847       129,627  
Not publicly traded
Real estate
Argentina
    12.31.13       239,217       16,441       275,694       50.00 %
        119,608,531                                                                
                                                                         
E-Commerce Latina S.A.
Common shares 1 vote
            224,743       214,962  
Not publicly traded
Investment
Argentina
    12.31.13       82,844       15,370       225,083       100.00 %
        82,843,824                                                                
 
Irrevocable contributions
            340       600                                                
 
Goodwill
            (1,511 )     (1,511 )                                              

 
 
38

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
                     
Issuer's information
       
         
 
   
 
 
 
     
Last financial statements issued
       
 
Class / Items
   
Amount
   
Value recorded
 
   
Value recorded
 
 
Market value
 
Main activity
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Common shares 1 vote
    900,000       (9,340 )     63,262  
Not publicly traded
Investment
Uruguay
    12.31.13       205,000       (72,602 )     (9,119 )     100.00 %
Irrevocable contributions
            221       -                                                
                                                                       
Common shares 1 vote
    15,366,840       9,595       11,877  
Not publicly traded
Hotel
Argentina
    12.31.13       19,209       (2,852 )     11,994       80.00 %
Higher value
            853       920                                                
                                                                       
Common shares 1 vote
    78,881,328       249,907       239,039  
Not publicly traded
Investment
Argentina
    12.31.13       82,919       14,904       263,228       95.13 %
Irrevocable contributions
            504       209                                                
Higher value
            6,428       6,428                                                
                                                                       
Common shares 1 vote
    73,580,206       31,739       31,205  
Not publicly traded
Hotel
Argentina
    12.31.13       147,160       (333 )     63,477       50.00 %
Irrevocable contributions
            -       700                                                
Higher value
            107       113                                                
                                                                       
Common shares 1 vote
    30,397,880       33,604       26,250  
Not publicly traded
Real estate
Argentina
    12.31.13       62,037       3,455       68,580       49.00 %
Irrevocable contributions
            -       6,500                                                
Goodwill
            10       10                                                
                                                                       
Common shares 1 vote
    57,256,512       46,673       45,591  
Not publicly traded
Hotel
Argentina
    12.31.13       75,004       1,418       61,141       76.34 %
Lower value
            (16,593 )     (17,083 )                                              


 
39

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
 
                       
Issuer's information
       
           
 
   
 
 
 
     
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
   
Amount
    Value recorded
as of 12.31.13
    Value recorded
as of 06.30.13
   
Market value
as of 12.31.13
 
Main activity
 
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     Interest in common stock  
Palermo Invest S.A.
Common shares 1 vote
    152,809,249       200,916       191,257  
Not publicly traded
Investment
Argentina
    12.31.13       152,809       14,447       201,140       100.00 %
 
Irrevocable contributions
            224       10                                                
 
Higher value
            323       325                                                
 
Intergroup transactions
            (29,987 )     (29,987 )                                              
                                                                         
Ritelco S.A.
Common shares 1 vote
    181,016,717       302,446       272,783  
Not publicly traded
Investment
Uruguay
    12.31.13       67,019       29,639       302,470       100.00 %
 
Irrevocable contributions
            24       25                                                
 
Intergroup transactions
            (190 )     (190 )                                              
                                                                         
Solares de Santa María S.A.
Common shares 1 vote
    306,254,825       302,333       294,731  
Not publicly traded
Real estate
Argentina
    12.31.13       338,193       781       334,467       90.56 %
 
Intergroup transactions
            (166,521 )     (166,521 )                                              
 
Irrevocable contributions
            548       6,894                                                
                                                                         
Tyrus S.A.
Common shares 1 vote
    3,196,347,364       872,629       672,079  
Not publicly traded
Investment
Uruguay
    12.31.13       834,104       21,457       872,629       100.00 %
 
Irrevocable contributions
            -       127,662                                                


 
40

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
 
 
                       
Issuer's information
       
           
 
   
 
 
 
     
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
   
Amount
    Value recorded as of 12.31.13     Value recorded as of 06.30.13   Market value
as of 12.31.13
 
Main activity
 
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     Interest in common stock  
Unicity S.A.
Common shares 1 vote
    36,788,366       27,940       27,653  
Not publicly traded
Investment
Argentina
    12.31.13       41,518       (16,000 )     31,638       88.61 %
 
Irrevocable contributions
            93       301                                                
Total investments in subsidiaries, associates and joint ventures as of 12.31.13               3,714,370                                                        
Total investments in subsidiaries, associates and joint ventures as of 06.30.13                       3,570,642                                                

(1) The amounts correspond to financial statements of Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A. prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.
 
 

 
41

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



34.
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items
 
Amount of foreign currency (1)
   
Prevailing exchange rate (2)
   
Totals as of 12.31.13
   
Amount of foreign currency (1)
   
Prevailing exchange
rate (2)
   
Total as of
 06.30.13
 
Assets
                                   
Trade and other receivables
                                   
US Dollar
    62,248       6.481       403,430       55,210       5.348       295,265  
Swiss Francs
    55       7.302       400       69       5.660       390  
Euros
    1       8.939       7       2       6.949       15  
Total trade and other receivables, net
                    403,837                       295,670  
Investments in financial assets
                                               
US Dollar
    1,649       6.481       10,687       6,118       5.348       32,718  
Total investments in financial assets
                    10,687                       32,718  
Derivative financial instruments
                                               
US Dollar
    -       -       -       -       -       -  
Total derivative financial instruments
                    -                       -  
Cash and cash equivalents
                                               
US Dollar
    7,235       6.481       46,892       10,736       5.348       57,415  
Euros
    85       8.939       762       85       6.949       590  
Reais
    1       2.650       2       -       -       -  
Swiss Francs
    -       7.302       1       -       -       -  
Pounds
    1       10.700       9       1       8.080       8  
Total cash and cash equivalents
                    47,666                       58,013  
Total assets as of 12.31.13
                    462,190                          
Total assets as of 06.30.13
                                            386,401  
Liabilities
                                               
Trade and other liabilities
                                               
US Dollar
    3,193       6.521       20,820       5,050       5.388       27,207  
Euros
    -       9.011       3       -       -       -  
Total trade and other payables
                    20,823                       27,207  
Borrowings
                                               
US Dollar
    371,576       6.521       2,423,050       345,950       5.388       1,863,978  
Total borrowings
                    2,423,050                       1,863,978  
Total liabilities as of 12.31.13
                    2,443,873                          
Total liabilities as of 06.30.13
                                            1,891,185  

(1) Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(2) Exchange rate as of December 31 and June 30, 2013 according to Banco Nación Argentina records.

 
42

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



35.
Subsequent Events

Following the end of the period, the Argentine Peso devalued against the US$ and other currencies by around 20%, which had a negative impact on the financial position and results of operations of the Company due mainly to the currency exposure of our net assets and liabilities in foreign currency as detailed in note 34 and net investments in subsidiaries, associates and joint ventures made in a functional currency other than the Argentine Peso.

According to the Company’s estimates, this leads to a pre-tax loss of Ps. 210.8 million, a gain under Other Comprehensive Income in the amount of Ps. 49.4 million and a reduction in Shareholders’ Equity by Ps. 161.4 million, all based on the Company’s position in foreign currency as of December 31, 2013, which has not been recognized in these financial statements.

The main assets of the Company— including offices and other income-generating real property, land reserves and property for sale—are valued for accounting purposes at historic cost, and thus the Company will not recognize any gain/loss as a result of such devaluation.
 
See subsequent events in Note 39 to Unaudited Condensed Interim Consolidated Financial Statements.

 
43

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



1.         Specific and significant systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.         Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

See Note 2.1.

3.         Breakdown of accounts receivables and liabilities by maturity date.

   
Falling due
(Point 3.a.)
   
Without term (Point 3.b)
   
Without term (Point 3.b)
   
To be due (Point 3.c.)
       
  12.31.13  
Items
 
Current
   
Non-current
   
Up to 3 months
   
From 3 to 6
months
   
From 6 to 9
months
   
From 9 to 12
months
   
From 1 to 2
years
   
From 2 to 3
years
   
From 3 to 4
years
   
From 4 years
on
   
Total
 
Accounts receivable
 
Trade and other receivables
    5,541       531       321       112,371       67,319       -       -       3,791       -       -       246,556       436,430  
     
Total
    5,541       531       321       112,371       67,319       -       -       3,791       -       -       246,556       436,430  
Liabilities
 
Trade and other payables
    5,509       -       -       114,295       6,498       3,170       1,050       4,596       354       -       308       135,780  
     
Borrowings
    -       -       -       263,425       209,871       (347 )     114,674       191,917       (1,392 )     1,002,329       961,855       2,742,332  
     
Salaries and social security liabilities
    -       -       -       856       1,311       -       1,277       -       -       -       -       3,444  
     
Provisions
    -       5,227       -       -       -       -       -       9,705       -       -       -       14,932  
     
Total
    5,509       5,227       -       378,576       217,680       2,823       117,001       206,218       (1,038 )     1,002,329       962,163       2,896,488  

 

 
44

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



4.a.         Breakdown of accounts receivable and liabilities by currency and maturity.

 
         Current         Non-current         Totals  
 
Items
      Local Currency        Foreign Currency        Total       Local Currency        Foreign Currency        Total       Local Currency        Foreign Currency        Total  
Accounts receivable
Trade and other receivables
    31,899       153,863       185,762       694       249,974       250,668       32,593       403,837       436,430  
 
Total
    31,899       153,863       185,762       694       249,974       250,668       32,593       403,837       436,430  
Liabilities
Trade and other payables
    113,822       16,700       130,522       1,135       4,123       5,258       114,957       20,823       135,780  
 
Borrowings
    158,539       429,084       587,623       160,743       1,993,966       2,154,709       319,282       2,423,050       2,742,332  
 
Salaries and social security liabilities
    3,444       -       3,444       -       -       -       3,444       -       3,444  
 
Provisions
    5,227       -       5,227       9,705       -       9,705       14,932       -       14,932  
 
Total
    281,032       445,784       726,816       171,583       1,998,089       2,169,672       452,615       2,443,873       2,896,488  


 
4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

As of December 31, 2013 there are not receivable and liabilities subject to adjustment clause.

 
45

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



4.c.         Breakdown of accounts receivable and liabilities by interest clause.

 
        Current        Non current                                Total   
        Accruing interes        Non-accruing                Accruing interest          Non- accruing               Accruing interest        Non- accruing           
        Fixed Rate        Floating Rate        interes        Total        Fixed Rate        Floating Rate         nterest       Total        Fixed Rate        Floating Rate         interest          
Accounts receivable
Trade and other receivables
    108,140       -       77,622       185,762       246,550       6       4,112       250,668       354,690       6       81,734       436,430  
 
Total
    108,140       -       77,622       185,762       246,550       6       4,112       250,668       354,690       6       81,734       436,430  
Liabilities
Trade and other payables
    -       -       130,522       130,522       -       -       5,258       5,258       -       -       135,780       135,780  
 
Borrowings
    343,689       157,231       86,703       587,623       1,991,605       164,148       (1,044 )     2,154,709       2,335,294       321,379       85,659       2,742,332  
 
Salaries and social security liabilities
    -       -       3,444       3,444       -       -       -       -       -       -       3,444       3,444  
 
Provisions
    -       -       5,227       5,227       -       -       9,705       9,705       -       -       14,932       14,932  
 
Total
    343,689       157,231       225,896       726,816       1,991,605       164,148       13,919       2,169,672       2,335,294       321,379       239,815       2,896,488  

 

 
46

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

 
5.           Related parties.

a.  
Interest in related parties:

       
Name of the entity
 
% of ownership interest held by the Company
 
Direct Controlling interest of IRSA:
     
APSA
    95.68 %
E-Commerce Latina S.A.
    100.00 %
Efanur S.A.
    100.00 %
Hoteles Argentinos S.A.
    80.00 %
Inversora Bolívar S.A.
    100.00 %
Llao Llao Resorts S.A.
    50.00 %
Nuevas Fronteras S.A.
    76.34 %
Palermo Invest S.A.
    100.00 %
Ritelco S.A.
    100.00 %
Solares de Santa María S.A.
    100.00 %
Tyrus S.A.
    100.00 %
Unicity S.A.
    100.00 %

b.  
Related parties debit/credit balances. See Note 29 to the Unaudited Condensed Interim Separate Financial Statements.

6.  
Loans to directors.

See Note 29 to the Unaudited Condensed Interim Separate Financial Statements.

7.  
Inventories.

In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

8.  
Current values.

See Notes 6, 7, 8 and 10 to the Condensed Interim Separate Financial Statements.

9.  
Appraisal revaluation of property, plant and equipment.

None.

 
47

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Obsolete unused property, plant and equipment.

None.

11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values

See Notes 6, 7, 8 and 10 to the Condensed Interim Separate Financial Statements.

13.  
Insurances

Insured Assets

Real Estate
 
 
Insured amounts (1)
   
 
Accounting values
 
Risk covered
EDIFICIO REPÚBLICA
    96,361       202,975  
All operational risk with additional coverage and minor risks
BOUCHARD 551
    63,303       88,891  
All operational risk with additional coverage and minor risks
MORENO 877
    49,508       67,748  
All operational risk with additional coverage and minor risks
BOUCHARD 710
    39,587       61,714  
All operational risk with additional coverage and minor risks
MAIPU 1300
    25,787       29,786  
All operational risk with additional coverage and minor risks
SUIPACHA 652
    17,041       8,788  
All operational risk with additional coverage and minor risks
AVDA. DE MAYO 595
    5,148       3,164  
All operational risk with additional coverage and minor risks
LIBERTADOR 498
    3,423       3,431  
All operational risk with additional coverage and minor risks
DIQUE IV
    3,056       55,429  
All operational risk with additional coverage and minor risks
RIVADAVIA 2768
    369       378  
All operational risk with additional coverage and minor risks
MADERO 1020
    216       145  
All operational risk with additional coverage and minor risks
CONSTITUCIÓN 1159
    191       8,762  
All operational risk with additional coverage and minor risks
SUBTOTAL
    303,990       531,211    
SINGLE POLICY
    15,000       -  
Third party liability

 
(1)
The insured amounts are in thousands of U.S.dollars.

In our opinion, the above-described insurance policies cover current risks adequately.

 
48

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Unaudited Statement of Financial Position as of December 31, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.

16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

Not applicable.

17.
Unpaid accumulated dividends on preferred shares.

None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 25 to the Condensed Interim Consolidated Financial Statements.
 
IRSA NCN due 2017 and IRSA NCN due 2020 both contain certain customary covenants and restrictions, including amount others, limitations for the incurrence of additional indebtedness, restricted payments, disposal of assets, and entering into certain transactions with related companies. Restricted Payments include restrictions on the payment of dividends.
 
Autonomous City of Buenos Aires, February 10, 2014.

 
 
49

 



Free translation from the original prepared in Spanish for publication in Argentina



 
Limited Review Report
 
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolívar 108 - 1° floor
Autonomous City of Buenos Aires
C.U.I.T.: 30-52532274-9


1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima as of December 31, 2013, and the related unaudited condensed interim separate statements of income and comprehensive income for the six and three-month periods ended December 31, 2013, and the unaudited condensed interim separate statements of changes of shareholders’ equity and cash flows for the six-month period then ended and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences added by the National Securities Commission to its regulations. Those standards differ from the International Financial Reporting Standards and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board and used for the preparation of the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the Argentine Federation of Professional Councils in Economic Sciences for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


 
50

 



Free translation from the original prepared in Spanish for publication in Argentina



 
Limited Review Report (Continued)
 

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences for separate financial statements of a parent company.

 
5.  
In accordance with current regulations, we hereby inform that:

 
a)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal requirements;

 
c)  
we have read the additional information to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations and article 12, Chapter III, Title IV of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;

 
d)  
at December 31, 2013, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 494,752 which was not callable at that date.



Autonomous City of Buenos Aires, February 10, 2014.

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85


 
51

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.

Buenos Aires, February 10, 2014 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces today the results of its operations for the first six months of fiscal year 2014 ended December 31, 2013.

Consolidated Income
(In millions of ARS, excluding joint businesses)

   
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    752.5       597.0       26.1 %     1,374.0       1,080.0       27.2 %
Operating Income / (Loss)
    298.0       360.9       -17.4 %     527.1       558.9       -5.7 %
Depreciation and Amortization
    58.1       56.6       2.6 %     113.3       107.1       5.7 %
EBITDA
    356.2       417.6       -14.7 %     640.3       666.0       -3.8 %
Net Income for the period
    (61.3 )     195.1       -131.4 %     (26.1 )     245.9       -110.6 %
Attributable to shareholders’ equity
    (54.1 )     182.6       -129.6 %     (21.7 )     223.8       -109.7 %
Attributable to non controlling interest
    (7.3 )     12.4       -158.6 %     (4.4 )     22.1       -119.9 %


„  
Revenues grew by 26.1% in the second quarter of 2014 compared to the same quarter of 2013, and by 27.2% in the six-month period compared to the first six months of the previous fiscal year mainly driven by the Shopping Centers segment, and partially by the International and Hotels segments.

„  
Consolidated operating income for the first six months amounted to ARS 527.1 million, i.e. 5.7% lower than in the same six-month period of last year, mainly due to a fall in sales of investment properties compared to those in 2013 and due to the consolidation of the investment in Madison, recorded in the second quarter of 2013, which generated a profit of ARS 137.1 million.

„  
A net loss was recorded for the first six months of the fiscal year in the amount of 26.1 million, due to a drop in net financial results, which –cumulatively- as of December 31, 2013 recorded a loss of ARS 611.7 million, including financial costs and exchange differences.

„  
The fluctuations in the Argentine Peso value against the U.S. Dollar had an impact on our Financial Results. The accounting policies applied in the preparation of our Financial Statements record the revaluation of liabilities exposed to foreign currency, while most of our assets remain valued at historical cost.



 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 

II. Shopping Centers (through our subsidiary Alto Palermo S.A.)

During the second quarter of 2014, our shopping centers maintained their growth rate in terms of sales a strong 98.8% occupancy level.

In turn, our tenants’ sales grew by 28.6% in the first six-month period of the year compared to the same period of the previous year. All our shopping centers showed good performance, which reflects our strong market position. In this way, Revenues and EBITDA from this segment recorded increases of 26.0% and 24.7%, respectively.

Financial indicators of the Shopping Centers segment
(In millions of ARS)

   
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    556.1       447.3       24.3 %     1,012.0       802.9       26.0 %
Operating Income
    252.2       197.3       27.8 %     459.4       351.3       30.8 %
Depreciation and Amortization
    37.0       38.3       -3.3 %     73.8       76.3       -3.2 %
EBITDA
    289.2       235.6       22.8 %     533.2       427.5       24.7 %


Operating indicators of the Shopping Centers segment
(In millions of ARS, except as indicated)

   
IIQ 14
   
IQ 14
   
IVQ 13
   
IIIQ 13
   
IIQ 13
 
Gross Leaseable Area (sqm)
    310,304       307,721       308,793       308,793       309,021  
Tenants’ Sales (12 month cumulative)
    14,278       13,277       12,482       11,751       13,967  
Occupancy [1]
    98.8 %     98.6 %     99.1 %     98.7 %     98.8 %

[1]
Percentage over gross leaseable area as of period end.

Operating data of our Shopping Centers

Shopping Center
Date of Acquisition
 
Gross Leaseable Area (sqm)[1]
   
Stores
   
APSA’s Interest
   
Occupancy
[2]
   
Book Value (ARS thousand) [3]
 
Alto Palermo
Nov-97
    19,400       145       100.0 %     100.0 %     230,674  
Abasto Shopping[4]
Jul-94
    38,003       141       100.0 %     99.9 %     283,112  
Alto Avellaneda
Nov-97
    36,693       107       100.0 %     100.0 %     137,229  
Paseo Alcorta
Jun-97
    14,289       62       100.0 %     95.6 %     121,349  
Patio Bullrich
Oct-98
    11,736       84       100.0 %     96.7 %     119,967  
Buenos Aires Design
Nov-97
    14,550       171       53.7 %     99.9 %     16,511  
Dot Baires Shopping
May-09
    46,719       153       80.0 %     99.0 %     455,832  
Soleil
Jul-10
    15,190       78       100.0 %     100.0 %     92,557  
Alto Noa Shopping
Mar-95
    19,158       89       100.0 %     100.0 %     32,847  
Alto Rosario Shopping[5]
Nov-04
    29,501       145       100.0 %     95.6 %     123,307  
Mendoza Plaza Shopping
Dec-94
    41,108       146       100.0 %     100.0 %     110,197  
Córdoba Shopping
Dec-06
    15,671       105       100.0 %     97.9 %     68,065  
La Ribera Shopping
Aug-11
    8,286       51       50.0 %     95.6 %     18,371  
Total Shopping Centers
      310,304       1,477               98.8 %     1,810,018  
 
[1] Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
[2] Calculated dividing occupied square meters by leaseable area on the last day of the period.
 
[3] Cost of acquisition plus improvements, less cumulative depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable.
 
[4] Excludes Museo de los Niños (3,732 sqm).
         
[5] Excludes Museo de los Niños (1,261 sqm).
         
 

 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 


Cumulative tenants’ sales as of December 31
(By Shopping Center, for the second quarter and the first six-month period of each fiscal year, in millions of ARS)

Shopping Center
 
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Alto Palermo
    591.8       458.2       29.2 %     1,057.8       813.5       30.0 %
Abasto Shopping
    692.9       550.8       25.8 %     1,253.9       989.8       26.7 %
Alto Avellaneda
    670.5       530.0       26.5 %     1,189.1       953.0       24.8 %
Paseo Alcorta
    331.3       245.0       35.2 %     566.9       420.1       35.0 %
Patio Bullrich
    203.3       159.5       27.4 %     352.7       283.0       24.6 %
Buenos Aires Design
    69.7       62.7       11.1 %     136.3       119.9       13.6 %
Dot Baires Shopping
    580.5       452.1       28.4 %     1,018.7       798.0       27.7 %
Soleil
    174.7       88.4       97.7 %     319.1       158.5       101.3 %
Alto Noa Shopping
    194.7       166.2       17.1 %     363.5       306.4       18.6 %
Alto Rosario Shopping
    376.8       292.6       28.8 %     677.7       535.7       26.5 %
Mendoza Plaza Shopping
    391.7       318.0       23.2 %     741.0       587.4       26.2 %
Córdoba Shopping
    153.1       125.2       22.2 %     275.1       221.1       24.4 %
La Ribera Shopping
    65.4       47.8       36.8 %     131.4       101.1       30.0 %
Total
    4,496.4       3,496.4       28.6 %     8,083.2       6,287.5       28.6 %

Cumulative tenants’ sales as of December 31
(By Type of Business, for the second quarter and the first six-month period of each fiscal year, in millions of ARS)

 
 Type of business     IIQ 14        IIQ 13        YoY var        6M 14        6M 13        YoY var  
Anchor Store
    319.0       250.8       27.2 %     556.8       438.8       26.9 %
Clothes and Footwear
    2,210.1       1,827.9       27.3 %     4,018.0       3,144.4       27.8 %
Entertainment
    93.2       83.9       10.8 %     259.9       219.0       18.7 %
Home
    926.1       620.5       49.3 %     1,483.1       1,141.4       29.9 %
Restaurant
    350.9       270.3       29.8 %     721.4       558.6       29.1 %
Miscellaneous
    563.6       425.9       32.4 %     983.0       751.6       30.8 %
Services
    33.5       17.1       95.5 %     61.0       33.7       80.9 %
Total
    4,496.4       3,496.4       28.6 %     8,083.2       6,287.5       28.6 %

Cumulative revenues from leases as of December 31
(Detailed revenues, for the second quarter and the first six-month period of each fiscal year, in millions of ARS)

Detailed Revenues
 
IIQ14
   
IIQ13
   
YoY var
      6M 14       6M 13    
YoY var
 
Base Rent
    188.2       149.6       25.8 %     362.9       287.4       26.3 %
Percentage Rent
    108.1       88.0       22.8 %     181.2       144.6       25.3 %
Total Rent
    296.3       237.6       24.7 %     544.1       432.0       25.9 %
Admission rights
    31.6       27.2       16.0 %     60.1       51.3       17.1 %
Fees
    8.6       8.8       -2.3 %     16.8       13.1       28.9 %
Parking
    20.4       15.7       29.7 %     40.0       30.8       30.0 %
Management fees
    5.6       4.5       24.9 %     10.9       8.6       27.1 %
Other
    1.0       1.1       -9.1 %     2.0       1.5       33.3 %
Total Revenues before Common Expenses and Common Promotional Fund
    363.5       294.9       23.2 %     673.9       537.3       25.4 %
Common Expenses and Common Promotional Fund
    192.6       152.4       26.4 %     338.1       265.6       27.3 %
Total Revenues
    556.1       447.3       24.3 %     1,012.0       802.9       26.0 %



 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 

III. Offices

The A+ office local market of the City of Buenos Aires remains firm. Though USD rental prices per square meter decreased compared to 2013, sale prices remain stable above USD 4,000 per square meter, showing a solid demand for Premium office spaces in the City of Buenos Aires.

Evolution of A+ offices’ profitability in the City of Buenos Aires
 
Lease and Sale Prices
 
 
Source: LJ Ramos
 

in ARS MM
 
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    75.5       70.8       6.7 %     149.5       141.1       6.0 %
Operating Income
    34.7       25.3       37.1 %     64.5       56.4       14.3 %
Depreciation and Amortization
    8.6       9.5       -9.9 %     17.1       18.3       -6.8 %
EBITDA
    43.3       34.8       24.3 %     81.5       74.7       9.2 %

   
IIQ 14
   
IQ 14
   
IVQ13
   
IIIQ13
   
IIQ13
 
Gross Leaseable Area *
    131,014       131,115       131,085       141,287       141,287  
Occupancy
    98.7 %     97.3 %     97.1 %     97.3 %     96.5 %
Rent ARS/sqm
    157.7       142.0       138.7       128.8       123.1  
Rent USD/sqm
    24.2       25.6       25.7       25.1       25.0  
*Premium portfolio
„  
Revenues from the Offices segment increased by 6.7% in the quarter under review compared to the same period of the previous fiscal year and 6.0% compared to the relevant six-month period of the previous fiscal year.

„  
The Premium portfolio’s occupancy level reached 98.7% during the period under review, above the occupancy observed during the previous quarter.

„  
EBITDA grew 9.2% in the first six months of 2014 compared to 2013 and the EBITDA/Revenue margin for the period, excluding revenues from common maintenance expenses, was 63.0%.

Below is information on our offices and other rental properties segment as of December 31, 2013.

Operating Data of the Offices segment
(In thousands of ARS, except as indicated)


   
Date of Acquisition
   
Gross Leaseable Area sqm (1)
   
Occupancy(2)
   
Interest
   
Book Value (3)
 
Offices
                             
Edificio República
 
Apr-08
      19,884       97.3 %     100 %     203,967  
Torre Bankboston
 
Aug-07
      14,873       100.0 %     100 %     144,227  
Bouchard 551
 
Mar-07
      12,081       100.0 %     100 %     89,202  
Intercontinental Plaza
 
Nov-97
      22,535       100.0 %     100 %     61,991  
Bouchard 710
 
Jun-05
      15,044       100.0 %     100 %     61,925  
Dique IV, Juana Manso 295
 
Dec-97
      11,298       94.4 %     100 %     60,850  
Maipú 1300
 
Sep-95
      9,399       97.3 %     100 %     29,873  
Libertador 498
 
Dec-95
      620       100.0 %     100 %     3,434  
Suipacha 652/64
 
Nov-91
      11,453       100.0 %     100 %     8,809  
Madero 1020
 
Dec-95
                      100 %     145  
Dot Building (7)
 
Nov-06
      11,242       100.0 %     96 %     100,056  
Other (4)
    N/A       2,585       89.4 %     -       391  
Subtotal Offices
            131,014       98.7 %     -       764,870  
                                         
Other Properties
                                       
Commercial Properties(5)
    N/A       312       -       -       747  
Santa María del Plata S.A.
 
Jul-97
      60,100       -       100 %     12,512  
Nobleza Piccardo (8)
 
May-11
      48,590       100.0 %     50 %     10,387  
Other Properties (6)
    N/A       3,996       100.0 %     -       8,762  
Subtotal Other Properties
            112,998       99.7 %     -       32,408  
                                         
TOTAL OFFICES AND OTHER
            244,012       99.2 %     -       797,278  


Notes:
(1) Total leaseable area for each property as of December 31, 2012. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area as of December 31, 2012.
(3) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment.
(4) Includes the following properties: Av. de Mayo 595, and Costeros Dique IV.
(5) Includes the following properties: Constitución 1111 and Casona de Abril.
(6) Includes the following property: Constitución 1159.
(7) Through Alto Palermo S.A.
(8) Through Quality Invest S.A.



 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 

IV.           Sales and Developments


Construction decelerated its growth rate during the first months of the fiscal year, though in terms of prices, the sqm of new apartments in the City of Buenos Aires remains stable.

The construction business is expected to grow in the second quarter of the fiscal year thanks to the continuity of the policies aimed at encouraging capital expenditures. In particular, there is the Argentine Credit Program (PRO.CRE.AR, as per the acronym in Spanish) which has started to have a greater impact in the course of the current year. The amounts contributed by the Argentine Credit Program (PRO.CRE.AR) are equivalent to 6.3% of GDP construction.

Sales and Developments in ARS MM
 
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    24.9       33.2       -25.0 %     41.0       85.7       -52.2 %
Operating Income
    6.8       10.3       -34.0 %     0.1       41.1       -99.9 %
Depreciation and Amortization
    -       -       -       -       -       -  
EBITDA
    6.8       10.3       -34.0 %     0.1       41.1       -99.9 %

 
►  
During the first six months of 2014, sales totaled ARS 41.0 million, 52.2% below last year’s recorded sales, mainly due to the impact that “Horizon” project had in our recorded sales of the first semester of fiscal year 2013. For this six-month period of fiscal year 2014, our sales were related to residual units of project “Torres Rosario”, while in 2013 our sales were larger due to the impact of Horizon project.

Sales and Developments Table
(In thousands of ARS, except as indicated)

DEVELOPMENT
    6M 14       6M 13    
YoY var
 
Residential Apartments
                     
Caballito Nuevo
    -       6,168       -100.0 %
Torres de Rosario
    16,445       4,260       286.0 %
Libertador 1703 and 1755 (Horizons)
    17,838       69,120       -74.2 %
Other Residential Apartments
    44       811       -94.6 %
Subtotal Residential Apartments
    34,327       80,359       -57.3 %
Residential Communities
                       
Abril/Baldovinos
    1,750       1,113       57.2 %
El Encuentro
    4,902       4,207       16.5 %
Subtotal Residential Communities
    6,652       5,320       25.0 %
Land Reserves
                    -  
Terreno Rosario
    -       -       -  
Canteras Natal Crespo
    -       56       -100.0 %
Subtotal Land Reserves
    -       56       -100.0 %
TOTAL
    40,979       85,735       -52.2 %


 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 


DEVELOPMENT
 
Date of Acquisition
   
Area intended for sales
   
IRSA’s Effective Interest
   
Percentage Built
   
Percentage Sold
   
Book Value (ARS thousand)
 
         
(sqm)(1)
                  (2)        
Residential Apartments
                                     
Caballito Nuevo
 
Nov-97
      67       100.0 %     100.0 %     99.1 %     313  
Torres de Rosario(3)
 
Apr-99
      2,509       95.7 %     100.0 %     60.0 %     2,083  
Libertador 1703 and 1755 (Horizons) (7)
 
Jan-07
      44,648       50.0 %     100.0 %     100.0 %     7,638  
Other Residential Apartments (4)
    -       138,520                               76,189  
Subtotal Residential Apartments
            185,744                               86,223  
                                                 
Residential Communities
                                               
Abril/Baldovinos (5)
 
Jan-95
      5,137       100.0 %     100.0 %     99.5 %     2,357  
El Encuentro
 
Nov-97
      13,690       100.0 %     100.0 %     85.0 %     366  
Subtotal Residential Communities
            18,827                               2,723  
                                                 
Land Reserves
                                               
Puerto Retiro
 
May-97
      82,051       50.0 %     0.0 %     0.0 %     51,337  
Santa María del Plata
 
Jul-97
      715,951       100.0 %     0.0 %     10.0 %     158,951  
Pereiraola
 
Dec-96
      1,299,630       100.0 %     0.0 %     100.0 %     8,200  
Terreno Rosario (3)
 
Apr-99
      31,000       95.7 %     0.0 %     100.0 %     7,629  
Terreno Baicom
 
Dec-09
      34,500       50.0 %     0.0 %     0.0 %     4,459  
UOM Lujan
 
May-08
      1,176,000       95.7 %     0.0 %     100.0 %     33,905  
Terreno Catalinas Norte
 
Dec-09
      42,625       100.0 %     0.0 %     100.0 %     109,151  
Pilar
 
May-97
      740,237       100.0 %     0.0 %     0.0 %     1,550  
Espacio Aéreo Coto (3)
 
Sep-97
      16,167       95.7 %     0.0 %     0.0 %     8,946  
Other Land Reserves (6)
    -       13,680,711                               9,088  
Subtotal Land Reserves
            17,818,872                               393,216  
TOTAL
            18,023,443                               482,162  


Notes:
(1) Total property area intended for sale upon completion of the development or acquisition and before sale of any of the units (including parking and storage spaces, but excluding common areas). In the case of Land Reserves, the land area was considered.
(2) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
(3) Through Alto Palermo S.A.-
(4) Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received in Beruti through APSA, Torres Jardín,  Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Caballito and Pereiraola plots through IRSA.
(5) Includes sales of shares in Abril.-
(6) Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Aguero 596 (fully sold), República Arabe Siria (fully sold), Terreno Mendoza (fully sold), Zelaya 3102, Conil, Soleil air space and Others APSA (through APSA).-
(7) Owned by CYRSA S.A.


 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 

V.
Hotels

Our hotels in the city of Buenos Aires have recovered during this six-month period historical occupancy levels. This resulted in an increase in revenues from the hotels segment. Llao Llao, the hotel owned by the company in the city of Bariloche has also recovered its historical income and occupancy levels after two years of a poor volume of business.

Hotels (in ARS MM)
 
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    87.6       63.0       39.1 %     160.6       116.8       37.5 %
Operating Income
    5.7       -1.4       -       6.4       -7.3       -  
Depreciation and Amortization
    3.7       5.3       -30.9 %     7.2       9.9       -27.3 %
EBITDA
    9.3       3.9       138.2 %     13.6       2.7       410.1 %


  
During the first six months of 2014 the hotels segment recorded an increase in revenues of 37.5%, EBITDA for the period was ARS 13.6 million, 10.9 million higher than the amount recorded during the first six months of fiscal year 2013.

The following is information on our hotels as of December 31, 2013:

 
Date of
Acquisition
 
IRSA’s
Interest
   
Number
of Rooms
   
Average
Occupancy (1)
   
Average
 Rate per Room
(ARS)(1)
   
Book Value
 (in thousands of ARS)
 
Intercontinental (2)
Nov-97
    76.34 %     309       71.9 %     883       46,499  
Sheraton Libertador(3)
Mar-98
    80.00 %     200       82.7 %     820       31,740  
Llao Llao(4)
Jun-97
    50.00 %     201       61.8 %     1,755       84,451  
Total
              710       72.0 %     1,077       162,690  

Notes:
                 
1) Cumulative average for the 6-month period.
2) Through Nuevas Fronteras S.A. (IRSA’s subsidiary).
3) Through Hoteles Argentinos S.A.
4) Through Llao Llao Resorts S.A.

   
IIQ 14
   
IQ 14
   
IVQ 13
   
IIIQ 13
   
IIQ 13
 
Average Occupancy*
    75.6 %     68.4 %     66.6 %     64.9 %     69.4 %
Average Rate per Room (USD/night)*
    168       183       158       176       179  
Average Rate per Room (ARS/night)*
    1,093       1,061       849       903       882  

*Average for the 3-month period.

Revenues
(In million ARS)

   
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Intercontinental
    33.3       25.1       32.5 %     58.1       43.8       32.7 %
Sheraton Libertador
    20.0       15.0       33.2 %     37.3       26.7       39.7 %
Llao Llao
    34.4       22.9       50.2 %     65.2       46.4       40.7 %
Terrenos Bariloche
    -       -       -       -       -       -  
Total
    87.6       63.0       39.1 %     160.6       116.8       37.5 %


 
7

 
 
VI.
International

   
IIQ 14
   
IIQ 13
   
YoY var
      6M 14       6M 13    
YoY var
 
Revenues
    20.1       12.1       66.1 %     39.5       12.1       226.1 %
Operating Income / (Loss)
    0.1       134.6       -99.9 %     3.3       129.2       -97.5 %
Depreciations and Amortizations
    9.7       6.0       60.5 %     16.7       6.0       177.0 %
EBITDA
    9.8       140.6       -93.1 %     20.0       135.3       -85.2 %

►  
The International segment exhibited a rise in revenues for the first six months of fiscal year 2014; due to an increase rent levels and occupancy rates of our buildings in New York City. The operating income compared to the previous period fell by 97.5% as during the second quarter of fiscal year 2013 due to the income of ARS 137 million generated by the consolidation of our investment in Madison in our Financial Statements of 2Q13.

Interest in Metropolitan 885 Third Ave. LLC (“Metropolitan”) through New Lipstick LLC (“New Lipstick”)

IRSA indirectly holds a 49.8% interest in New Lipstick LLC, a holding company that is owner of Metropolitan, a company whose main asset is the so-called “Lipstick” office building.

The Lipstick Building is a landmark building in the City of New York, located in Midtown Manhattan, the gross leaseable area of which is larger than 57,500 sqm. As of December 31, 2013, the building occupancy rate reached 86.1% of its area generating an average rental price of 66.6 USD/sqm.

Lipstick
 
Dec-13
   
Dec-12
   
YoY var
 
Gross Leaseable Area (sqm)
    58,019       58,019       -  
Occupancy
    86.1 %     85.9 %     0.2 %
Rental price (USD/sqm)
    66.6       63.8       3.4 %


Interest in Building located at 183 Madison Ave, New York, NY

Through our subsidiaries IRSA International LLC and Imadison LLC, we own 74.5% of the building located at Madison 183, Manhattan. The property has 19 floors and the net leaseable area is larger than 23,200 sqm. As of December 31, 2013, 94.7% of the building was occupied, at an average rental price of approximately 39.1 USD/sqm.

Madison 183
 
Dec-13
   
Dec-12
   
YoY var
 
Gross Leaseable Area (sqm)
    23,489       23,489       -  
Occupancy
    94.7 %     95.9 %     -1.2 %
Rental price (USD/sqm)
    39.1       42.5       8.7 %


 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 


Investment in Supertel Hospitality Inc.

As of December 31, 2013, jointly with other shareholders, we held the equivalent to 34% of the voting rights at the shareholders’ meetings of Supertel Hospitality Inc., a REIT listed on NASDAQ under the symbol “SPPR”. Supertel Hospitality Inc. has a portfolio of 69 medium-class and long-stay hotels with 6,066 rooms in 21 states of the United States of America, which are managed by various operators and franchises such as Comfort Inn, Days Inn, Hampton Inn, Holiday Inn, Sleep Inn and Super 8, among others.

 
VII. Financial Transactions and Others

Interest in Banco Hipotecario S.A. (“BHSA”)

 BHSA is a leading bank in the mortgage lending segment, in which IRSA held a 29.77% interest as of December 31, 2013 (excluding portfolio shares). For further information please refer to http://www.cnv.gob.ar or http://www.hipotecario.com.ar. During the first six months of fiscal year 2014, BHSA’s contribution to IRSA’s income amounted to ARS 86.5 million, compared to the ARS 44.0 million recorded in the same period of fiscal year 2013. On September 20, 2013, IRSA received dividends paid by Banco Hipotecario for ARS 9.1 million.

VIII. Reconciliation with Consolidated Income Statement as of December 31*
(ARS million)

Below is an explanation of the reconciliation of the company’s income by segment with its consolidated income statement. The difference lies in the presence of joint businesses included in the segment but not in the income statement.

   
Total Segment
   
Joint Businesses
   
Inter-segment eliminations
   
Income Statement
   
Var a/a
 
      6M 14       6M 13       6M 14       6M 13       6M 14       6M 13       6M 14       6M 13        
Revenue
    1,402.8       1,160.0       -28.4       -79.2       -0.4       -0.7       1,374.0       1,080.0       27.2 %
Cost
    -661.3       -595.3       19.5       60.6       -       -       -641.9       -534.7       20.0 %
Gross Profit
    741.5       564.7       -8.9       -18.6       -0.4       -0.7       732.1       545.3       34.3 %
Income / (loss) from sale of investment properties
    7.5       56.0       -       -       -       -       7.5       56.0       -86.6 %
General and administrative expenses
    -130.7       -111.3       0.5       1.3       0.7       0.9       -129.4       -109.0       18.7 %
Selling expenses
    -68.1       -54.8       2.2       6.3       0.1       0.1       -65.8       -48.5       35.7 %
Other operating income, net
    -18.4       115.3       1.5       0.0       -0.4       -0.3       -17.3       115.1       -115.0 %
Operating Income (Loss)
    531.8       569.9       -4.7       -11.0       -       -       527.1       558.9       -5.7 %
Income / (loss) from interests in equity investees and joint businesses
    42.8       7.9       8.4       6.4       -       -       51.2       14.4       255.6 %
Segment Income before financial gain (loss) and income tax
    574.6       577.8       3.7       -4.6       -       -       578.3       573.3       0.9 %

*Includes Puerto Retiro, Baicom, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín Plot).

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 

IX. Financial Debt and Other Indebtedness

Consolidated Financial Debt as of December 31, 2013

Description
Currency
 
Amount (USD MM) 1
   
Interest Rate
 
Maturity
Bank Overdraft
 ARS
    41.5    
Variable
 
 < 180 days
IRSA’s Tranche I Series I Notes
 USD
    150.0       8.50 %
Feb-17
IRSA’s Tranche II Series II Notes2
 USD
    150.0       11.50 %
Jul-20
IRSA’s Tranche III Series IV Notes
 USD
    16.9       7.45 %
Feb-14
Madison Building Mortgage
USD
    75.0       4.22 %
Aug-17
IRSA’s Total Debt
      433.5            
Bank Overdraft
ARS
    26.7    
Variable
 
 < 30 days
APSA’s Tranche I Series I Notes3
USD
    120.0       7.875 %
May-17
Arcos Syndicated Loan
ARS
    18.1       15.01 %
Nov-15
Other Loans
ARS
    4.4       15.01 %
Dec-15
Neuquén Syndicated Loan
ARS
    17.0       15.25 %
Jun-16
Seller financing
ARS
    13.9       5.00 %
Jul-17
Total APSA’s Debt4
      200.1            
Total Consolidated Debt
      633.6            
Consolidated Cash
      34.6            
Repurchase of Debt
      19.1            
Net Consolidated Debt
      579.9            

1 Principal face value in USD at an exchange rate of 6.521 ARS = 1 USD, without considering elimination of balances with companies pursuant to Section 33.
2 As of December 31, 2012 APSA had repurchased USD 3.9 million in principal amount.
3 As of December 31, 2012 APSA had repurchased USD 10.0 million in principal amount.
4 APSA excludes Convertible Notes due 2014. Outstanding principal balance: USD 31.7 million.
 

Evolution of Exchange Rate

During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. Whereas in the second quarter of fiscal year 2013 the Argentine currency depreciated 8.6%, this year the quarterly depreciation was equal to 21.0%. In January the Argentine Peso pegging to the US Dollar declined by 22.8% compared to the last value recorded in December 2013. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our Financial Results. Most of our assets are positively correlated to U.S. Dollar; however, they are mostly valued at historical cost plus investments, and are not affected by any kind of revaluation due to the fluctuation of market prices.

Below is the evolution of the exchange rate as published by Banco de la Nación Argentina:
 
 
Exchange Rate
 
 

 
 
10

 

Significant Events

Shareholders’ Meeting

·  
Treatment and allocation of income for the year ended June 30, 2013 in the amount of ARS 238,737,000. Consideration of a dividend payment in cash and/or in kind, up to the amount of ARS 250,000,000, equivalent to 43.28% of the capital stock allocated to profit for the year ended June 30, 2013. Payment represented an amount per share of ARS 0.4328 and an amount per ADR of ARS 4.3282.
·  
Consideration of the share and GDS repurchase program issued by the company
·  
Revision of shared services agreement
·  
Consideration of issuance of a Public Tender Offer for Voluntary Acquisition of Shares (OPVA) in our controlled company Alto Palermo SA (APSA)

Subsequent Events

Investment in Dolphin Fund:

In the six-month period ended December 31, 2013, the Group has subscribed for shares in Dolphin Fund Ltd. (“Dolphin”) in the amount of USD 105 million. On November 3, 2013, Dolphin together with other investors made an offer to purchase shares in IDB Development Corporation (“IDBD”), an Israeli company, under a debt restructuring process that its parent company, IDB Holding Corporation Ltd. (“IDBH”), was negotiating with its creditors, pursuant to the provisions of applicable Israeli laws.

On January 5, 2014, the court hearing IDBH debt restructuring case approved the offer made by Dolphin together with E.T.H.M.B.M Extra Holdings Limited (“ETH”), a company incorporated under the laws of Israel, controlled by Mordechay Ben Moshé, to acquire approximately 53.3% of IDBD (the “Offer”). Such percentage may be increased subject to the sale of certain assets by IDBD in the course of the current year.

Under such Offer, Dolphin, together with other investors, holds a 50% interest while ETH holds the remaining 50% interest, and the total investment amount equals USD 272 million (NIS 950 million) approximately. As described above, the Group made disbursements in Dolphin in the approximate amount of USD 105 million, which may be reimbursed in part, depending on the final composition of the investment group.

IDBD is one of the largest and most diversified investment groups in Israel, and it is engaged through its subsidiaries in a great number of markets and businesses such as real estate, retail, agricultural business, oil and gas production, insurance, telecommunications, etc.; it controls companies such as Clal Insurance (Insurance Company), Cellcom (Mobile Service Provider), Koor Industries (owner of a 40% interest in Makhteshim Agan Industries (Agrochemicals), Super-Sol (supermarkets), PBC (Real Estate), among others.

The acquisition will be effective in the upcoming months; in the meantime, Dolphin has assigned Mr. Eduardo Sergio Elsztain in the Board of Directors of IDBD.

Partial sale of “La Nación” Building:

On January 24, 2014 the company sold 2,863 sqm consisting in an office floor together with the relevant parking spaces, in the Bouchard Plaza building. The transaction amount was ARS 124.6 million, equivalent to USD 16.0 million. The gross transaction amount equals ARS 104.5 million that will impact our next quarter’s Financial Results.


 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 


X. Balance Sheet Structure.

      12.31.13       06.30.13  
Non-current Assets
    7,558,024       6,487,209  
Current Assets
    1,181,982       1,839,320  
Total
    8,740,006       8,326,529  
Non-current Liabilities
    4,170,962       3,590,593  
Current Liabilities
    1,671,724       1,605,247  
Subtotal
    5,842,686       5,195,840  
Non-controling interés
    389,464       385,151  
Shareholders’ Equity
    2,507,856       2,745,538  
Total
    8,740,006       8,326,529  

XI. Consolidated financial results.

      12.31.13       12.31.12  
Operating income
    527,087       558,874  
Results from interests in equity investees and joint businesses
    51,183       14,384  
Income before financial results and income tax
    578,270       573,258  
Financial income
    60,255       57,964  
Financial cost
    (726,448 )     (358,428 )
Other financial results
    54,537       47,374  
Financial results, net
    (611,656 )     (253,090 )
Income / (loss)  before income tax
    (33,386 )     320,168  
Income tax
    7,312       (74,289 )
Profit / (loss) for the period
    (26,074 )     245,879  
Other comprehensive income for the period
    71,776       23,733  
Total comprehensive income for the period
    45,702       269,612  
Atributable to:
               
Controlling company’s shareholders
    29,758       247,203  
Non-controlling interest
    15,944       22,409  
                 


 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 



XII.
Consolidated cash flow.

      12.31.13       12.31.12  
Net cash generated by operating activities
    421,981       351,696  
Net cash used in investing activities
    (625,361 )     (195,244 )
Net cash used in financing activities
    (398,603 )     (60,241 )
Net (decrease) / increase in cash and cash equivalents
    (601,983 )     96,211  


XIII.
Comparable statistics.

Summary of property units sold in ARS thousands.

      12.31.13       12.31.12  
Residential Apartments
               
Torres Jardin
    44       -  
Caballito Nuevo
    -       6,168  
Torres de Rosario
    16,445       4,260  
Libertador 1703 y 1755 (Horizons)
    17,838       69,120  
Other
    -       811  
Residential Communities
               
Abril / Baldovinos (2)
    1,750       1,113  
El Encuentro
    4,902       4,207  
                 
Land Reserves
               
Canteras Natal Crespo
    -       56  
Total
    40,979       85,735  

XIV.
Comparative ratios.

 
12.31.13
 
06.30.13
 
Liquidity
       
Current Assets
1,181,982
=0.71
1,839,320
=1.15
Current Liabilities
1,671,724
1,605,247
Indebtedness
       
Total Liabilities
5,842,686
=2.02
5,195,840
=1.66
Shareholders’ Equity
2,897,320
3,130,689
Solvency
       
Shareholders’ Equity
2,897,320
=0.50
3,130,689
=0.60
Total Liabilities
5,842,686
5,195,840
Capital Assets
       
Non-current Assets
7,558,024
=0.86
6,487,209
=0.78
Total Assets
8,740,006
8,326,529

 
 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2013
 


X. Brief comment on prospects for the next period

Our shopping centers maintain their growth rate and continue to exhibit sound invoicing figures and occupancy rates close to 100%, hand in hand with our tenants’ strong commitment, who keep choosing our spaces both in the City of Buenos Aires and the inner regions of Argentina, to position their brands.

We expect that during fiscal year 2014 we will continue to consolidate as the leading shopping center company in Argentina, adding new properties and footage to our current portfolio, including new top brands among our tenants and devising new ways to continue offering the best commercial proposals to our visitors.

In this sense, we have completed development of our “Arcos District” project located in the neighborhood of Palermo, in the City of Buenos Aires. This project consists in an urban model, offering a variety of premium brands in an open-air environment, with approximately 14,000 sqm of gross leaseable area and 65 stores. This shopping center started to be developed in December 2011 and while it was expected to be opened in December 2013, we have been served with an injunction order to suspend opening on the grounds that the Shopping Center failed to have certain governmental permits. The company has applied for revocation of such injunction order and is taking any actions required to open its Shopping Center No. 14. We expect that this new proposal, which also introduces a cultural space in the retail concept, will achieve the same degree of success of our former developments.

On the other hand, this year we will continue working on the development of our next shopping center in the City of Neuquén. Shopping Neuquén, the gross leaseable area of which is about 10,000 sqm, will be our sixth development located in the inner regions of our country, and in view of the progress shown by the city in the last years, we expect that this project will achieve the same success as other developments of this nature in the provinces where we operate. It is scheduled to open in the spring of 2014. In addition, we continue evaluating the best timing to launch other projects on the large extent of lands reserved by the company for future business developments.

In addition, we will continue making efforts as done so far to improve our shopping centers’ service offerings, mainly aimed at maintaining our occupancy rates at about 100%, increasing the number of visitors at our shopping centers and increasing the invoicing figures of our brands. Accordingly, we will continue partnering with financial institutions to offer sales promotions with credit cards, as they have proved to be highly effective in terms of sales and have been eagerly endorsed by the public.

Regarding the Offices business, we expect to continue our sales of non-strategic portfolio assets for attractive prices as we have actively done during the past months. In addition, we will strive to achieve maximum occupancy in our buildings and the best possible lease agreements, trying to attract new firms wishing to relocate in the spaces we offer. Moreover, we are deciding on the most suitable timing for launching our “Catalinas Norte” project, which is strategically located and will add approximately 35,000 sqm of gross leaseable area to our portfolio.

In view of the recent changes in the exchange rate in Argentina, an improved performance of the office segment and in our hotels in the country is expected for the next quarter.

Regarding the Sales and Developments segment, we expect to continue selling non-strategic assets and small land reserves and to make progress in sales and title deed execution for the residential projects Caballito Nuevo, Torres Rosario and El Encuentro.

As concerns our investments outside Argentina, we will continue to work towards increasing occupancy and income levels in our Lipstick and Madison buildings. Moreover, we expect to retain our investment share in Dolphin and complete the announced transaction to acquire, together with other investors, about 53.3% in the Israeli company IDBD, one of the largest and most diversified investment groups in Israel, which is engaged through its subsidiaries in various markets and businesses such as real estate, retail, agricultural business, oil and gas production, insurance, telecommunications, etc.

Given the quality of the real estate assets in our portfolio, the Company’s financial position and low indebtedness level, its experience in taking advantage of market opportunities and its credentials in the capital markets, we are confident that that we will remain on the growth track, consolidating the best real estate portfolio of Argentina and taking advantage of opportunities that may arise abroad.

 
14

 
  
SIGNATURES
 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
   IRSA Inversiones y Representaciones Sociedad Anónima
   
   By:  /S/ Saúl Zang  
     Saúl Zang  
     Responsible for the relationship with the markets  
February 28, 2014