FORM SB-2
As
filed with the Securities and Exchange Commission on April 3, 2006
Registration
No. 333-
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
SB-2
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
Halo Technology Holdings, Inc.
(name of small business issuer as specified in charter)
|
|
|
|
|
Nevada
(State or other
jurisdiction of
incorporation or
organization)
|
|
7372
(Primary Standard Industrial
Classification Code Number)
|
|
88-0467845
(I.R.S. Employer
Identification No.) |
200 Railroad Avenue
Greenwich, CT 06830
203-422-2950
(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
Ernest
C. Mysogland, Esq.
Chief Legal Officer
Halo Technology Holdings, Inc.
200 Railroad Avenue, Greenwich, CT 06830
203-422-2950
(Name, address including zip code, and telephone number, including area code, of agent for service)
Copy To:
|
|
|
|
R. Scott Beach, Esq.
Day, Berry & Howard LLP
One East Putnam Avenue
Greenwich, CT 06830 |
|
Approximate date of commencement of proposed sale to the public: As soon as practicable after
the effective date of this Registration Statement.
If any of the securities being registered on this Form are to be offered on a delayed or
continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. þ
If this Form is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities
Act, check the following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities
Act, check the following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. o
If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following
box. o
CALCULATION OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed |
|
|
|
|
|
|
|
|
|
|
Proposed maximum |
|
|
maximum |
|
|
|
|
|
|
Amount to be |
|
|
offering price |
|
|
aggregate |
|
|
Amount of |
|
Title of each class of securities to be registered |
|
registered (1) |
|
|
per unit (2) |
|
|
offering price |
|
|
registration fee |
|
|
Common Stock, par value $0.00001 |
|
|
10,730,200 |
|
|
$ |
1.24 |
|
|
$ |
13,305,448 |
|
|
$ |
1,423.60 |
|
|
(1) |
|
The shares of Common Stock that may be offered pursuant to this
registration statement include 7,045,454 shares issuable upon
conversion of Series D Convertible Preferred Stock held by the selling
stockholder, 1,818,182 shares issuable upon the conversion of Series D
Convertible Preferred Stock issuable upon the selling stockholders
election to convert certain obligations of the Company, 331,122 shares
issued in payment of dividends on outstanding shares of Series D
Convertible Preferred Stock held by the selling stockholder, and
1,535,422 shares issuable in payment of dividends on the Series D
Convertible Preferred Stock held by the selling stockholder. Pursuant
to Rule 416 under the Securities Act of 1933, this registration
statement also covers any additional shares of Common Stock issuable
upon conversion or exercise of any of the above securities or as
dividends thereon by reason of stock splits, stock dividends or other
anti-dilution adjustments. |
|
(2) |
|
Estimated solely for the purposes of computing the amount of the
registration fee based on the average of the high and low price of the
Common Stock as reported on the OTC Bulletin Board on March 30, 2006
pursuant to Rule 457(c). |
The registrant hereby amends this registration statement on such date or dates as may be
necessary to delay its effective date until the registrant shall file a further amendment which
specifically states that this registration statement shall thereafter become effective in
accordance with Section 8(a) of the Securities Act of 1933 or until this registration statement
shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may
determine.
3
The information in the prospectus is not complete and may be changed. The selling stockholder may
not sell these securities until the registration statement filed
with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell
these securities and it is not soliciting an offer to buy these securities in any state where the
offer or sale is not permitted.
Subject
to Completion, Dated April 3, 2006
PROSPECTUS
Halo Technology Holdings, Inc.
10,730,200 shares of Common Stock
The Common Stock offered by this prospectus involves a high degree of risk. You should
carefully consider the Risk Factors beginning on page 8 in determining whether to purchase the
Common Stock.
The
selling stockholder identified in this prospectus is offering these shares of Common
Stock. The selling stockholder may sell its shares from time to time
for its own account at
market prices prevailing at the time of sale, at prices relating to such prevailing market prices,
or at negotiated prices. The selling stockholder will act independently of us in making decisions
with respect to the timing, manner and size of each sale.
We will not receive any of the proceeds from the resale of the shares. We agreed to bear
substantially all of the expenses in connection with the registration and resale of the shares
(other than selling commissions).
For additional information on the methods of sale, you should refer to the section entitled
Plan of Distribution on page 57.
Halo
Technologys Common Stock is quoted on the OTC Bulletin Board
under the symbol HALO. On
March 31, 2006, the last sale price of the Common Stock on the
OTC Bulletin Board was $1.20 per
share.
Neither the Securities and Exchange Commission nor any state securities commission has
approved or disapproved of the securities or passed on the adequacy or accuracy of the disclosures
in this prospectus. Any representation to the contrary is a criminal offense.
Prospective investors should rely only on the information contained in this prospectus. We
have not authorized anyone to provide prospective investors with information that is different.
Neither the delivery of this prospectus, nor any sale of the shares, shall create any
implication that the information in this prospectus is correct after the date hereof.
The date
of this prospectus is April 3, 2006
4
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
6 |
|
|
|
|
8 |
|
|
|
|
8 |
|
|
|
|
18 |
|
|
|
|
27 |
|
|
|
|
37 |
|
|
|
|
39 |
|
|
|
|
44 |
|
|
|
|
52 |
|
|
|
|
52 |
|
|
|
|
52 |
|
|
|
|
54 |
|
|
|
|
54 |
|
|
|
|
55 |
|
|
|
|
57 |
|
|
|
|
59 |
|
|
|
|
60 |
|
|
|
|
60 |
|
|
|
|
61 |
|
|
|
|
F-1 |
|
|
|
|
64 |
|
|
|
|
72 |
|
|
|
|
74 |
|
5
PROSPECTUS SUMMARY
This summary highlights selected information contained elsewhere in this prospectus. This
summary is not complete and does not contain all of the information that you should consider before
investing in our Common Stock. You should read carefully the entire prospectus, including the
Risk Factors section, before making a decision to invest in our Common Stock.
Our Company
Halo
Technology Holdings, Inc. (collectively with its subsidiaries, the Company), is a Nevada corporation with its principal executive
office in Greenwich, Connecticut.
The Company is a holding company whose subsidiaries operate enterprise software and
information technology businesses. In addition to holding its existing subsidiaries, the Companys
strategy is to pursue acquisitions of businesses which either complement the Companys existing
businesses or expand the industries in which the Company operates. The Companys current
subsidiaries include Gupta Technologies, LLC, Warp Solutions, Inc., Kenosia Corporation, DAVID Corporation, Process Software, ProfitKey International, Foresight Software, Inc.
and Empagio, Inc.
On January 31, 2005, the Company completed the acquisition of Gupta Technologies, LLC
(together with its subsidiaries, Gupta). Gupta is now a wholly owned subsidiary of the Company,
and Guptas wholly owned subsidiaries, Gupta Technologies GmbH, a German corporation, and Gupta
Technologies Ltd., a U.K. company, have become indirect subsidiaries of the Company.
Gupta develops, markets and supports software products that enable software programmers to
create enterprise class applications, operating on either the Microsoft Windows or Linux operating
systems that are used in large and small businesses and governmental entities around the world.
Guptas products include a popular database application and a well-known set of application
development tools. The relational database product allows companies to manage data closer to the
customer, where capturing and organizing information is becoming increasingly critical. This
product is designed for applications being deployed in situations where there are little or no
technical resources to support and administer databases or applications.
Gupta recently released its Linux product line. Compatible with its existing Microsoft
Windows-based product line, the Linux line of products will enable developers to write one
application to run in both Microsoft Windows and Linux operating systems.
Gupta has headquarters in California, and has a regional office in Munich and sales offices in
London and Paris.
Warp Solutions, Inc. (Warp Solutions) a wholly owned subsidiary of the Company, produces a
series of application acceleration products that improve the speed and efficiency of transactions
and information requests that are processed over the internet and intranet network systems. The
subsidiarys suite of software products and technologies are designed to accelerate network
applications, reduce network congestion, and reduce the cost of expensive server deployments for
enterprises engaged in high volume network activities.
On July 6, 2005 the Company purchased Kenosia Corporation (Kenosia). Kenosia is a software
company whose products include its DataAlchemy product line. DataAlchemy is a sales and marketing
analytics platform that is utilized by global companies to drive retail sales and profits through
timely and effective analysis of transactional data. Kenosias installed customers span a wide
range of industries, including consumer packaged goods, entertainment, pharmaceutical, automotive,
spirits, wine and beer, brokers and retailers.
On October 26, 2005, the Company completed the acquisition of Tesseract Corporation and four
other software companies, DAVID Corporation, Process Software, ProfitKey International, and
Foresight Software, Inc.
Tesseract Corporation (Tesseract), headquartered in San Francisco, is a total HR solutions
provider offering an integrated Web-enabled HRMS suite. Tesseracts Web-based solution suite allows
HR users, employees and external service providers to communicate securely and electronically in
real time. The integrated nature of the system allows for easy access to data and a higher level of
accuracy for internal reporting, assessment and external data interface. Tesseracts customer base
includes corporations operating in a diverse range of industries, including financial services,
transportation, utilities, insurance, manufacturing, petroleum, retail, and pharmaceuticals.
6
DAVID Corporation is a pioneer in Risk Management Information Systems. DAVID Corporation
offers client/server-based products to companies that provide their own workers compensation and
liability insurance. Many of DAVID Corporations clients have been using its products for 10 years
or longer.
Process Software develops infrastructure software solutions for mission-critical environments,
including industry-leading TCP/IP stacks, an Internet messaging product suite, and an anti-spam
software subscription service to large enterprises worldwide.
ProfitKey International develops and markets integrated manufacturing software and information
control systems for make-to-order and make-to-stock manufacturers. ProfitKeys offering includes a
suite of e-business solutions that includes customer, supplier and sales portals. ProfitKeys
highly integrated system emphasizes online scheduling, capacity management, and cost management.
Foresight Software, Inc. provides client/server Enterprise Resource Planning and Customer
Relationship Management software to global organizations that depend on customer service operations
for critical market differentiation and competitive advantage. Foresights software products and
services enable customers to deliver superior customer service while achieving maximum
profitability.
On January 13, 2006, the Company completed the acquisition of Empagio, Inc. (Empagio).
Empagio survived the merger and is now a wholly-owned subsidiary of the Company. Empagio is a
human resources management software company. Its signature product is its SymphonyHR hosted
software solution which automates HR procedures and reduces paperwork, ranging from payroll to
benefits administration. The Company has merged Tesseract into Empagio.
On December 23, 2005, the Company entered into an agreement and plan of merger to acquire
InfoNow Corporation (InfoNow). InfoNow is a public enterprise software company, headquartered in
Denver, Colorado. InfoNow provides channel visibility and channel management solutions, in the
form of software and services to companies that sell their products through complex networks of
distributors, dealers, resellers, retailers, agents or branches (i.e. channel partners).
Companies use InfoNows software and services to collaborate with their channel partners to create
demand, increase revenues, lower operating costs and maximize the return on investment of their
channel strategies. InfoNows clients are generally companies with extensive channel partner
networks, and include companies such as Apple, Hewlett-Packard, Juniper Networks, NEC Display
Solutions of America, The Hartford, Visa, and Wachovia Corporation. The merger with InfoNow is
expected to close in the fourth quarter of fiscal 2006.
On January 30, 2006, the Company entered into a merger agreement with Executive Consultants,
Inc., a Maryland corporation (ECI). On March 1, 2006, the closing occurred under the merger
agreement, and ECI became a wholly-owned subsidiary of the Company. The Company will merge
ECI with Empagio. The acquisition of ECIs clients is intended to enhance Empagios human
resources software offerings.
On March 14, 2006, the Company entered
into an Agreement and Plan of Merger to acquire Unify Corporation
(Unify) in a transaction
valued at approximately $20.6 million. Unify provides business automation solutions, including market
leading applications for the alternative risk insurance market. Upon completion of the merger,
Unify will become a wholly-owned subsidiary of the Company. The Unify Business
Solutions division will work closely with the Companys Gupta subsidiary, a leading
producer of embeddable databases and enterprise application development tools, who together
will have more than 7,000 worldwide customers and a broad offering of Java, J2EE and relational
database products. Unifys Insurance Risk Management Division will work closely with the
Companys David Corporation subsidiary, a leading claims software provider with a
large customer base in the alternative risk market. The merger, which is subject
to approval by shareholders of Unify and to a number of other closing conditions, is expected to close in the summer of 2006.
Effective
April 2, 2006, the Company changed its name from Warp
Technology Holdings, Inc. to Halo Technology Holdings, Inc.
As
used in this prospectus, we, us,
our, Halo, and the Company refer
to Halo
Technology Holdings, Inc., a Nevada corporation, and its wholly owned (direct and indirect)
subsidiaries.
Our principal executive offices are located at 200 Railroad Avenue, Greenwich, CT 06830 and
our telephone number is (203) 422-2950.
Common Stock Offered
We have authorized 150,000,000 shares of common stock, par value $0.00001 (Common Stock). We
are registering for resale on behalf of the selling stockholder
10,730,200 shares of our Common
Stock issuable from time to time to the selling stockholder under the circumstances described
under the heading Issuance of Preferred Stock to Selling Stockholder on page 54.
The proceeds from the sale of the Common Stock offered by this prospectus are solely for the
account of the selling stockholder. We will not receive any proceeds from the sale of these
shares.
7
Risk Factors
You should carefully consider all of the information contained in this prospectus before
making an investment in our Common Stock. In particular, you should consider the risk factors
described under Risk Factors below.
SUMMARY CONSOLIDATED FINANCIAL DATA
You should review the financial information and the consolidated financial statements of the
Company for the fiscal year ended June 30, 2005 and for the three and six months ended December 31,
2005 included in this prospectus beginning at page F-1. In addition, this information should be
read in conjunction with (i) the financial statements for Tesseract Corporation for the years ended
June 30, 2005 and June 30, 2004 included in this prospectus at page F-63, (ii) financial
statements of Process Software, LLC and Affiliates (consisting of David Corporation, ProfitKey
International, LLC, Foresight Software, Inc. and Process Software, LLC) for the years ended June
30, 2005 and June 30, 2004 included in this prospectus at page F-77 and (iii) the pro forma
information for the Company, including notes describing various adjustments, included in this
prospectus at page F-95.
RISK FACTORS
From time to time, information provided by us or statements made by our employees may contain
forward-looking information involving risks and uncertainties. In particular, statements
contained in this prospectus that concern future operating results or other statements using words
such as anticipate, believe, could, estimate, intend, may, plan, project, should
or will constitute forward-looking statements and are made under the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Our actual results of operations and
financial condition have varied in the past and may in the future vary significantly from those
stated in any forward-looking statements. Factors that may cause such differences include, without
limitation, the risks, uncertainties and other information discussed below. Each of these factors,
and others, are discussed from time to time in our filings with the Securities and Exchange
Commission. We do not assume any obligation to update any forward-looking statement we make.
Any investment in our Common Stock involves a high degree of risk. Prospective purchasers of
the Common Stock offered by this prospectus should carefully consider the following Risk Factors in
addition to the other information appearing in this prospectus before you decide to buy the Common
Stock. Additional risks and uncertainties not currently known to us or that we do not currently
deem material may also become important factors that may harm our business. If any of the following
risks actually occur, our business, financial condition or results of operations would likely
suffer, the trading price of our Common Stock would probably decline, and you may lose all or part
of the money you paid to buy our Common Stock.
Risk Factors Relating to the Company
We Have a Limited Operating History
The Company has a limited operating history. Such limited operating history makes it more
difficult to predict whether or not we will be successful in the future. Our future financial and
operational success is subject to the risks, uncertainties, expenses, delays and difficulties
associated with managing a new business, many of which may be beyond our control. In addition, the
Company competes in a relatively new market known as the information technology market. Because
this market rapidly evolves, companies competing in it may face many uncertainties. Our success
will depend on many factors, including those described in this Risk Factors section.
We Have a History of Losses and May Need Additional Financing
We have experienced operating losses, as well as net losses, for each of the years during
which we have operated.
The Company has incurred recurring operating losses since its inception. As December 31, 2005,
the Company had an accumulated deficit of approximately $70,953,000.
8
Conditions may arise, including potential risks described herein, that may require the
Company to raise additional funds for its working capital needs and to continue to execute the
requirements of its business plan. If these conditions arise, there can be no assurance that the
Company will be successful in its efforts to raise sufficient capital.
If we achieve profitability, we cannot give any assurance that we would be able to sustain or
increase profitability on a quarterly or annual basis in the future. Furthermore, the Company
intends to pursue opportunities to acquire other businesses, and may need to raise capital in order
to pursue such acquisitions.
Similarly, in the future, we may not generate sufficient revenue from operations to pay our
operating expenses. If we fail to generate sufficient cash from operations to pay these expenses,
our management will need to identify other sources of funds. We may not be able to borrow money or
issue more shares of Common Stock or Preferred Stock to meet our cash needs. Even if we can
complete such transactions, they may not be on terms that are favorable or reasonable from our
perspective. As a result, you may lose your entire investment.
We May Not Be Able to Borrow Funds
There currently are no legal limitations on our ability to borrow funds to increase the amount
of capital available to us to carry out our business plan. However, our limited resources and
limited operating history may make it difficult to borrow additional funds. The amount and nature
of any such borrowings would depend on numerous considerations, including our capital requirements,
our perceived ability to meet debt service on any such borrowings and the then prevailing
conditions in the financial markets, as well as general economic conditions. There can be no
assurance that debt financing, if required or sought, would be available on terms deemed to be
commercially acceptable by us and in our best interest.
On August 2, 2005, the Company entered into a credit agreement (as amended, the Fortress
Credit Agreement), between the Company, the Subsidiaries of the Company listed in Schedule 1
thereto, Fortress Credit Corp. as original lender (together with any additional lenders, the
Fortress Lenders), and Fortress Credit Corp. as agent (the Fortress Agent) pursuant to which
the Company may borrow up to $50 million. The Company initially borrowed $10 million, the proceeds
of which were used to pay off prior [Senior Secured Notes] and a portion of the Companys
subordinated indebtedness. On October 26, 2005, in connection with the acquisitions of five
enterprise software companies, the Company entered into Amendment Agreement with Fortress amending
the Fortress Credit Agreement. Under the Amendment, the Fortress Lenders made an additional loan
of $15,000,000 under the credit facility. There can be no assurance that the Company will be able
to borrow further amounts under the Fortress Credit Agreement. Future borrowings are subject to the
satisfaction of various conditions precedent, including lender approval of the use of further
borrowings.
The Fortress Credit Agreement contains numerous financial and operating covenants. There can
be no assurance that the Company will be able to comply with these covenants, and failure to meet
such covenants or the failure of the lenders to agree to amend or waive compliance with covenants
that the Company does not meet would result in a default under the Fortress Credit Agreement.
Moreover, the Companys subordinated debt incorporates the covenants and default provisions of the
Fortress Credit Agreement. Any material default that is not amended or waived under any of these
agreements will result in a default under most or all of the Companys financing arrangements.
The
lenders under the Fortress Credit Agreement have a security interest
in all of Halos and its subsidiaries assets, including
the stock in the subsidiaries held by Halo. An unwaived default by
Halo under the Fortress Credit Agreement would permit the lenders
thereunder to foreclose on all the assets of Halo, thereby causing
Halo to cease doing business. Upon such an occurrence, stockholders
would lose their entire investment in Halo.
Rapidly Changing Markets
The markets for our products are characterized by:
|
|
|
rapidly changing technologies; |
|
|
|
|
evolving and competing industry standards; |
|
|
|
|
changing customer needs; |
|
|
|
|
frequent new product introductions and enhancements; |
|
|
|
|
increased integration with other functions; and |
|
|
|
|
rapid product obsolescence. |
To develop new products for our target markets, we must develop, gain access to and use
leading technologies in a cost-effective and timely manner and continue to expand our technical and
design expertise. In addition, we must maintain close working relationships with key customers and
potential customers in order to develop new products that meet their changing needs.
Rapidly Changing Technology
9
The Company may not be able to identify new product opportunities successfully, develop and
bring to market new products, achieve design wins or respond effectively to new technological
changes or product announcements by its competitors. In addition, we may not be successful in
developing or using new technologies or in developing new products or product enhancements that
achieve market acceptance. Our pursuit of necessary technological advances may require substantial
time and expense. Failure in any of these areas could harm our operating results.
Our Ability to Compete Successfully Will Depend, In Part, On Our Ability to Protect Our
Intellectual Property Rights
The Company relies on a combination of patent, trade secrets, copyrights, nondisclosure
agreements and other contractual provisions and technical measures to protect its intellectual
property rights. Policing unauthorized use of our products, however, is difficult, especially in
foreign countries. Litigation may be necessary in the future to enforce our intellectual property
rights, to protect our trade secrets, to determine the validity and scope of the proprietary rights
of others, or to defend against claims of infringement or invalidity. Litigation could result in
substantial costs and diversion of resources and could harm our business, operating results and
financial condition regardless of the outcome of the litigation. In addition, there can be no
assurance that the courts will enforce the contractual arrangements which the Company has entered
into to protect its intellectual property rights. Our operating results could be harmed by any
failure to protect our intellectual property rights.
Competition
The Companys subsidiaries are engaged in businesses which are highly competitive and we
expect significant competition for our technologies. Many of our competitors, for example, IBM,
Microsoft, and Oracle (with respect to Guptas business) and Cisco Systems, Inc. (with respect to
Warp Solutions), have been in business for a number of years, have established customer bases, are
larger, and have greater financial resources than the Company. There can be no assurance as to the
degree to which we will be able to successfully compete in our industry.
Development of Products
The Companys subsidiaries are currently developing new products, as well as new applications
of existing products. There can be no assurance that we will not experience difficulties that could
delay or prevent the successful development, introduction or marketing of our products, or that our
new or enhanced products will adequately meet the requirements of our current or prospective
customers. Any failure by the Company or its subsidiaries to successfully design, develop, test and
introduce such new products, or the failure of the Companys recently introduced products to
achieve market acceptance, could prevent us from maintaining existing customer relationships,
gaining new customers or expanding our markets and could have a material adverse effect on our
business, financial condition and results of operations.
We are Dependent On Key Personnel
Our future success depends in part on the continued service of our key design engineering,
sales, marketing and executive personnel and our ability to identify, recruit and retain additional
personnel. At the date of this report, there were four employment agreements between the Company
and its executive officers.
Managing Growth and Expansion
The Company is currently anticipating a period of growth as a result of its recent marketing
and sales efforts. The resulting strain on our managerial, operational, financial and other
resources could be significant. Success in managing this expansion and growth will depend, in part,
upon the ability of senior management to manage effectively. Any failure to manage the anticipated
growth and expansion could have a material adverse effect on our business.
We Expect to Pay No Cash Dividends
We presently do not expect to pay cash dividends in the foreseeable future. The payment of
cash dividends, if any, will be contingent upon our revenues and earnings, if any, capital
requirements, and general financial condition. The payment of any cash dividends will be within the
discretion of our Board of Directors. We presently intend to retain all earnings, if any, to
implement our business plan; accordingly, we do not anticipate the declaration of any cash
dividends in the foreseeable future.
Indemnification of Officers and Directors
10
Our Articles of Incorporation provide for the indemnification of our officers and directors to
the fullest extent permitted by the laws of the State of Nevada and the federal securities laws. It
is possible that the indemnification obligations imposed under these provisions could result in a
charge against our earnings and thereby affect the availability of funds for other uses.
Our Company Is Subject to Certain Legal Proceedings Which Could Be Material
The Company is subject to legal proceedings
and claims that arise in the normal course of business. If such matters arise, the Company cannot assure that it would prevail on
such matters, nor can it assure that any remedy could be reached on mutually agreeable terms, if at all. Due to the inherent
uncertainties of litigation, were there any such matters, the Company would not be able to accurately predict their ultimate
outcome. As of March 31, 2006, there are no current proceedings or litigation involving the Company that management believes would
have a material adverse impact on its financial position, results of operations, or cash flows.
Our Common Stock Is Subject To Penny Stock Restrictions Under Federal Securities Laws, Which
Could Reduce The Liquidity Of Our Common Stock
The Securities and Exchange Commission has adopted regulations, which generally define penny
stocks to be an equity security that has a market price less than $5.00 per share or an exercise
price of less than $5.00 per share, subject to certain exemptions. On
March 31, 2006, the closing
price for our Common Stock, as quoted on the OTC Bulletin Board, was
$1.20 per share and therefore,
our Common Stock is designated a Penny Stock. As a penny stock, our Common Stock may become
subject to Rule 15g-9 under the Exchange Act or the Penny Stock Rules. These rules include, but are
not limited to, Rules 3a5l-l, 15g-1, 15g-2, 15g-3, 15g-4, 15g-5, 15g-6 and 15g-7 under the
Securities Exchange Act of 1934, as amended. These rules impose additional sales practice
requirements on broker-dealers that sell such securities to persons other than established
customers and accredited investors (generally, individuals with a net worth in excess of
$1,000,000 or annual incomes exceeding $200,000, or $300,000 together with their spouses). For
transactions covered by Rule 15g-9, a broker-dealer must make a special suitability determination
for the purchaser and have received the purchasers written consent to the transaction prior to
sale. As a result, this rule may affect the ability of broker-dealers to sell our securities and
may affect the ability of purchasers to sell any of our securities in the secondary market.
The rules may further affect the ability of owners of our shares to sell their securities in
any market that may develop for them. There may be a limited market for penny stocks, due to the
regulatory burdens on broker-dealers. The market among dealers may not be active. Investors in
penny stock often are unable to sell stock back to the dealer that sold them the stock. The
mark-ups or commissions charged by the broker-dealers may be greater than any profit a seller may
make. Because of large dealer spreads, investors may be unable to sell the stock immediately back
to the dealer at the same price the dealer sold the stock to the investor. In some cases, the stock
may fall quickly in value. Investors may be unable to reap any profit from any sale of the stock,
if they can sell it at all.
For any transaction involving a penny stock, unless exempt, the rules require delivery, prior
to any transaction in a penny stock, of a disclosure schedule prepared by the Securities and
Exchange Commission relating to the penny stock market. Disclosure is also required to be made
about sales commissions payable to both the broker-dealer and the registered representative and
current quotations for the securities. Finally, monthly statements are required to be sent
disclosing recent price information for the penny stock held in the account and information on the
limited market in penny stock.
The penny stock restrictions will no longer apply to our Common Stock if we become listed on a
national exchange. In any event, even if our Common Stock were exempt from the penny stock
restrictions, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the
Securities and Exchange Commission the authority to restrict any person from participating in a
distribution of penny stock, if the Securities and Exchange Commission finds that such a
restriction would be in the public interest.
Risk Factors Related to Acquisition Strategy
Growth and Acquisition Risks
One of the Companys primary strategies is to pursue the acquisition of other companies or
assets that either complement or expand its existing business. The Company completed the
acquisition of Gupta in January 2005, the
11
acquisition of Kenosia in July 2005, and the acquisition of Tesseract and four other software
companies, DAVID Corporation, Process Software, ProfitKey International, and Foresight Software,
Inc. in October 2005. In addition, the Company completed the acquisition of Empagio in January
2006 and ECI in March 2006, and has entered into agreements for the acquisition of InfoNow and
Unify. These acquisitions are expected to close in the fourth quarter of Fiscal 2006. The
Company has also had preliminary acquisition discussions with, or has evaluated the potential
acquisition of, several other companies. However, the Company is unable to predict the likelihood
or timing of a material acquisition being completed in the future.
The Company anticipates that one or more potential acquisition opportunities, including those
that would be material, may become available in the near future. If and when appropriate
acquisition opportunities become available, the Company intends to pursue them actively. There can
be no assurance that the Company will be able to profitably manage the addition of Kenosia,
Tesseract, DAVID Corporation, ProfitKey International, LLC, Foresight Software, Inc., Process
Software, LLC, Empagio, ECI, InfoNow and Unify or that it will be able to identify, acquire or
profitably manage additional companies or successfully integrate such additional companies into its
operations without substantial costs, delays or other problems. In addition, there can be no
assurance that any companies acquired will be profitable at the time of their acquisition or will
achieve sales and profitability that justify the investment therein. Acquisitions may involve a
number of special risks, including adverse effects on the Companys reported operating results,
diversion of managements attention, dependence on retention and
hiring of key personnel, and risks
associated with unanticipated problems or legal liabilities, some or all of which could have a material adverse effect on the Companys operations and
financial performance. The expansion of the Companys operations, whether through acquisitions or
internal growth, may place substantial burdens on the Companys management resources and financial
controls. There is no assurance that the increasing burdens on the Companys management resources
and financial controls will not have an adverse effect on the Companys operations.
We May Not Be Able To Finance Future Acquisitions
We seek to use shares of our Common Stock to finance a portion of the consideration for
acquisitions. If our Common Stock does not maintain a sufficient market value or the owners of
businesses we may seek to acquire are otherwise unwilling to accept shares of Common Stock as part
of the consideration for the sale of their businesses, we may be required to use more of our cash
resources in order to implement our acquisition strategy. If we have insufficient cash resources,
our ability to pursue acquisitions could be limited unless we are able to obtain additional funds
through debt or equity financing. Our ability to obtain debt financing may be constrained by
existing or future loan covenants, the satisfaction of which may be dependent upon our ability to
raise additional equity capital through either offerings for cash or the issuance of stock as
consideration for acquisitions. We cannot assure you that our cash resources will be sufficient, or
that other financing will be available on terms we find acceptable. If we are unable to obtain
sufficient financing, we may be unable to implement fully our acquisition strategy.
Additional Risk Factors Related to the Business of our Operating Subsidiaries
Financial Results May Vary Significantly from Quarter to Quarter
The Companys operating results have varied significantly from quarter to quarter at times in
the past and may continue to vary significantly from quarter to quarter in the future due to a
variety of factors. Many of these factors are outside of our control. These factors include:
|
|
|
fluctuations in demand for the Companys products, upgrades to the Companys products, or services; |
|
|
|
|
fluctuations in demand for the Companys products due to the potential deteriorating economic conditions of the Companys
customer base; |
|
|
|
|
seasonality of purchases and the timing of product sales and shipments; |
|
|
|
|
unexpected delays in introducing new products and services or improvements to existing products and services; |
|
|
|
|
new product releases, licensing models or pricing policies by the Companys competitors; |
|
|
|
|
acquisitions or mergers involving the Companys competitors or customers; |
|
|
|
|
impact of changes to the Companys product distribution strategy and pricing policies; |
|
|
|
|
lack of order backlog; |
|
|
|
|
loss of a significant customer or distributor; |
|
|
|
|
changes in purchasing and/or payment practices by the Companys distributors or other customers; |
|
|
|
|
a reduction in the number of independent software vendors (ISVs), who embed the Companys products, or value-added
resellers (or VARs), who sell and deploy the Companys products; |
|
|
|
|
changes in the mix of domestic and international sales; |
12
|
|
|
impact of changes to the Companys geographic investment levels and business models; |
|
|
|
|
gains or losses associated with discontinued operations; and |
|
|
|
|
changes in the Companys business plan or strategy. |
The Companys revenue growth and profitability depend on the overall demand for the Companys
products and services, which in turn depends on general economic and business conditions. The
nature and extent of the effect of the current economic climate on the Companys ability to sell
its products and services is uncertain. A softening of demand for the Companys products and
services caused by weakening of the economy may result in decreased revenues or lower growth rates.
There can be no assurance that we will be able to effectively promote revenue growth rates in all
economic conditions.
Significant portions of the Companys expenses are not variable in the short term and cannot
be quickly reduced to respond to decreases in revenues. Therefore, if the Companys revenues are
below expectations, the Companys operating results are likely to be adversely and
disproportionately affected. In addition, the Company may change its prices, modify its
distribution strategy and policies, accelerate its investment in research and development, sales or
marketing efforts in response to competitive pressures or pursue new market opportunities. Any one
of these activities may further limit the Companys ability to adjust spending in response to
revenue fluctuations.
Seasonality May Contribute to Fluctuations in the Companys Quarterly Operating Results
The Companys business has experienced seasonal customer buying patterns with relatively
weaker demand in the quarters ending June 30 and September 30. We believe that this pattern may
continue.
The Company Currently Operates Without a Backlog
The Company generally operates with virtually no order backlog because the Companys software
products are shipped and revenue is recognized shortly after orders are received. This lack of
backlog makes product revenues in any quarter substantially dependent on orders booked and shipped
throughout that quarter.
Our Efforts to Develop and Maintain Brand Awareness of The Company Products May Not be Successful
Brand awareness is important given competition in the markets where the Company operates. We
are aware of other companies that use similar product names in order to promote their competing
products and services, including but not limited to services to port the Companys customers
applications to other databases and/or programming languages or development suites. We expect that
it may be difficult or impossible to prevent third-party usage of the Companys or its operating
subsidiaries names and our products names and variations of these names for competing goods and
services. Competitors or others who use marks similar to the Company brand names may cause
confusion among actual and potential customers, which could prevent the Company from achieving
significant brand recognition. If we fail to promote and maintain the the Company brand or incur
significant related expenses, the Companys business, operating results and financial condition
could be materially adversely affected.
The Company must succeed in the Cross Platform Application Development Market if it is to Realize
the Expected Benefits of its Linux Development
The Companys long-term strategic plan for its Gupta subsidiary depends upon the successful
development and introduction of products and solutions that address the needs of cross platform
development of applications targeting both Microsoft Windows and Linux operating systems. In order
for the Company to succeed in these markets, it must implement strategies and products to ensure
single-source code line compatibility on both platforms and provide a Web services model that is
capable of consuming both J2EE and .Net Web services consistently on both the Microsoft Windows and
Linux platforms. This will require focusing a significant portion of the Companys resources on
product development.
The challenges involved include the following:
|
|
|
coordinating software development operations in a rapid and efficient manner to ensure
timely release of products to market; |
|
|
|
|
combining product offerings and support services quickly and effectively; |
|
|
|
|
successfully managing difficulties associated with transitioning current customers to new technologies; |
|
|
|
|
demonstrating to the Company customers the new technology will provide greater integration
throughout the enterprise; and |
|
|
|
|
creating key alliances. |
13
In addition, the Companys success in these markets will depend on several factors, many of
which are outside the Companys control including:
|
|
|
General adoption of Web services as the preferred method of integrating data and
applications; and |
|
|
|
|
The Companys ability to position itself as a premier provider of cross platform application
development tools for integrating enterprise data and information. |
If we are unable to succeed in this market, the Companys business may be harmed and we may be
prevented from realizing the anticipated benefits of the Companys cross platform strategy.
The Company May Face Problems in Connection With Contractual or Licensing Arrangements
The Company is a party to certain offshore development, consulting, and services agreements,
pursuant to which the Company receives quality assurance testing and certain enhancements to the
Companys products. The Companys product development plans are dependent on maintaining similar
arrangements in the future. There is no assurance that such contractual arrangements will continue
to be available on economically beneficial terms.
In addition, the Company has licensed technology from and entered into a services agreements
with other software development companies. The licensed technology and services enhance the
Companys products, and assist in the design, development, testing and deployment of certain of the
Companys software products. We cannot be certain that the market acceptance or demand for these
new products will meet our expectations.
The Company May Face Problems in Connection With Product Line Expansion
In the future, the Company may acquire, license or develop additional products. Future product
line expansion may require the Company to modify or expand its business. If the Company is unable
to fully integrate new products with its existing operations, the Company may not receive the
intended benefits of such product line expansion. We cannot be certain that the market acceptance
or demand for these new products will meet our expectations.
A Small Number of Distributors Account For a Significant Percentage of The Companys Billings
The loss of a major distributor, changes in a distributors payment practices, changes in the
financial stability of a major distributor or any reduction in orders by such distributor,
including reductions due to market or competitive conditions combined with the potential inability
to replace the distributor on a timely basis, or any modifications to our pricing or distribution
channel strategy could materially adversely affect the Companys business, operating results and
financial condition. Many of the Companys ISVs, VARs and end users place their orders through
distributors. A relatively small number of distributors have accounted for a significant percentage
of the Companys revenues. The loss of one or more significant distributors, unless it was offset
by the attraction of sufficient new customers, could have a material adverse impact on the business
of the Company. The Company expects it will continue to depend on a limited number of distributors
for a significant portion of its revenues in future periods and the loss of a significant
distributor could have a material adverse impact on the Company. The Companys distributors have
not agreed to any minimum order requirements.
The Company Depends on an Indirect Sales Channel
The Companys failure to grow its indirect sales channel or the loss of a significant number
of members of its indirect channel partners would have a material adverse effect on the Companys
business, financial condition and operating results. The Company derives a substantial portion of
its revenues from indirect sales through a channel consisting of independent software vendors,
value-added resellers, systems integrators, consultants and distributors. The Companys sales
channel could be adversely affected by a number of factors including:
|
|
|
the emergence of a new platform resulting in the failure of independent software
vendors to develop and the failure of value-added resellers to sell the Companys products
based on the Companys supported platforms; |
|
|
|
|
pressures placed on the sales channel to sell competing products; |
|
|
|
|
The Companys failure to adequately support the sales channel; |
|
|
|
|
consolidation of certain of the Companys indirect channel partners; |
|
|
|
|
competing product lines offered by certain of the Companys indirect channel partners; and |
|
|
|
|
business model or licensing model changes of the Companys channel partners or their competitors. |
14
We cannot be certain the Company will be able to continue to attract additional indirect
channel partners or retain its current channel partners. In addition, we cannot be certain that the
Companys competitors will not attempt to recruit certain of the Companys current or future
channel partners. This may have an adverse effect on the Companys ability to attract and retain
channel partners.
The Company May Not Be Able to Develop Strategic Relationships
The Companys current collaborative relationships may not prove to be beneficial to us,
and they may not be sustained. We may not be able to enter into successful new strategic
relationships in the future, which could have a material adverse effect on the Companys business,
operating results and financial condition. From time to time, the Company has collaborated with
other companies in areas such as product development, marketing, distribution and implementation.
However, many of the Companys current and potential strategic relationships are with either actual
or potential competitors. In addition, many of the Companys current relationships are informal or,
if written, terminable with little or no notice.
The Company Depends on Third-Party Technology in Its Products
The Company relies upon certain software that it licenses from third parties, including
software integrated with the Companys internally developed software and used in the Companys
products to perform key functions. These third-party software licenses may not continue to be
available to the Company on commercially reasonable terms. In addition, some of the Companys
software components have been licensed from the open source community. The loss of, or inability to
maintain or obtain any of these software licenses, could result in shipment delays or reductions
until the Company develops, identifies, licenses and integrates equivalent software. Any delay in
product development or shipment could damage the Companys business, operating results and
financial condition.
We May be Unable to Protect The Companys Intellectual Property and Proprietary Rights
The Companys success depends to a significant degree upon our ability to protect the
Companys software and other proprietary technology. We rely
primarily on a combination of patent, copyright, trademark and trade secret laws, confidentiality procedures and contractual provisions
to protect the Companys proprietary rights. However, these measures afford us only limited
protection. Furthermore, the Company uses third-party service providers in India for some of its
development and the laws of India do not protect proprietary rights to the same extent as the laws
of the United States. In addition, the Company relies in part on shrink wrap and click wrap
licenses that are not signed by the end user and, therefore, may be unenforceable under the laws of
certain jurisdictions. Therefore, our efforts to protect the Companys intellectual property may
not be adequate. We cannot be certain that others will not develop technologies that are similar or
superior to the Companys technology or design around the copyrights and trade secrets owned by the
Company. Unauthorized parties may attempt to copy aspects of the Companys products or to obtain
and use information we regard as proprietary. Although we believe software piracy may be a problem,
we are unable to determine the extent to which piracy of the Companys software products occurs. In
addition, portions of the Companys source code are developed in foreign countries with laws that
do not protect our proprietary rights to the same extent as the laws of the United States.
We may be subjected to claims of intellectual property infringement by third parties as
the number of products and competitors in the Companys industry segment continues to grow and the
functionality of products in different industry segments increasingly overlaps. Additionally, the
fact that some of the Companys software components have been licensed from the open source
community may expose us to increased risk of infringement claims by third parties. Any infringement
claims, with or without merit, could be time-consuming, result in costly litigation, divert
management attention and resources, cause product shipment delays or the loss or deferral of sales
or require the Company to enter into royalty or licensing agreements. Such royalty or licensing
agreements, if required, may not be available on terms acceptable to us, if at all. In the event of
a successful claim of intellectual property infringement against the Company, should we fail or be
unable to either license the technology or similar technology or develop alternative technology on
a timely basis, the Companys business, operating results and financial condition could be
materially adversely affected.
The Company Must Adapt to Rapid Technological Change
The Companys future success will depend upon its ability to continue to enhance its
current products and to develop and introduce new products on a timely basis that keep pace with
technological developments and new industry standards and satisfy increasingly sophisticated
customer requirements. Rapid technological change, frequent new product introductions and
enhancements, uncertain product life cycles, changes in customer demands and evolving industry
standards characterize the market for the Companys products. The introduction of products
embodying new technologies and the emergence of new industry standards can render existing products
obsolete and unmarketable. As a result of the complexities inherent in client/server and Web
computing environments and in data and application integration solutions, new products and product
enhancements can require long development and testing periods. As a result, significant delays in
the general availability of
15
such new releases or significant problems in the installation or implementation of such new
releases could have a material adverse effect on the Companys business, operating results and
financial condition. The Company has experienced delays in the past in the release of new products
and new product enhancements. The Company may not be successful in:
|
|
|
developing and marketing, on a timely and cost-effective basis, new products
or new product enhancements that respond to technological change, evolving industry
standards or customer requirements; |
|
|
|
|
avoiding difficulties that could delay or prevent the successful
development, introduction or marketing of these products; or |
|
|
|
|
achieving market acceptance for its new products and product
enhancements. |
The Companys Software May Contain Errors or Defects
Errors or defects in the Companys products may result in loss of revenues or delay in
market acceptance, and could materially adversely affect the Companys business, operating results
and financial condition. Software products such as the Companys may contain errors, sometimes
called bugs, particularly when first introduced or when new versions or enhancements are
released. From time to time, the Company discovers software errors in certain of its new products
after their introduction. Despite testing, current versions, new versions or enhancements of the
Companys products may still have errors after commencement of commercial shipments. Product errors
can put us at a competitive disadvantage and can be costly and time-consuming to correct.
The Company May Become Subject to Product or Professional Services Liability Claims
A product or professional services liability claim, whether or not successful, could
damage the Companys reputation and business, operating results and financial condition. The
Companys license and service agreements with its customers typically contain provisions designed
to limit the Companys exposure to potential product or service liability claims. However, these
contract provisions may not preclude all potential claims. Product or professional services
liability claims could require us to spend significant time and money in litigation or to pay
significant damages.
The Company Competes with Microsoft while Simultaneously Supporting Microsoft Technologies
The Company currently competes with Microsoft in the market for application development
tools and data management products while simultaneously maintaining a working relationship with
Microsoft. Microsoft has a longer operating history, a larger installed base of customers and
substantially greater financial, distribution, marketing and technical resources than the Company.
As a result, the Company may not be able to compete effectively with Microsoft now or in the
future, and the Companys business, operating results and financial condition may be materially
adversely affected.
We expect that Microsofts commitment to and presence in the application development and
data management products market will substantially increase competitive pressures. We believe that
Microsoft will continue to incorporate SQL Server database technology into its operating system
software and certain of its server software offerings, possibly at no additional cost to its users.
We believe that Microsoft will also continue to enhance its SQL Server database technology and that
Microsoft will continue to invest in various sales and marketing programs involving certain of the
Companys channel partners.
We believe the Company must maintain a working relationship with Microsoft to achieve
success. Many of the Companys customers use Microsoft-based operating platforms. Thus it is
critical to the Companys success that the Companys products be closely integrated with Microsoft
technologies. Notwithstanding the Companys historical and current support of Microsoft platforms,
Microsoft may in the future promote technologies and standards more directly competitive with or
not compatible with the Companys technology.
The Company Faces Significant Competition From Other Companies
The Company encounters competition for its embedded database products primarily from
large, public companies, including Microsoft, Oracle, Sybase, IBM, Progress, Pervasive Software,
and Borland. In particular, Sybases small memory footprint database software product, Adaptive
Server Anywhere, and Microsofts product, SQL Server, directly compete with the Companys products.
There is also competitive pressures for application development tools from Microsoft Visual Studio,
SYBASE PowerBuilder and Borland Delphi and Kylix. And, because there are relatively low barriers to
entry in the software market, the Company may encounter additional competition from other
established or emerging companies providing database products based on existing, new or open-source
technologies.
Open-source software, which is an emerging trend in the software marketplace, may impact
the Companys business as interest, demand and use increases in the database segment and poses a
challenge to the Companys business model,
16
including recent efforts by proponents of open-source software to convince governments
worldwide to mandate the use of open-source software in their purchase and deployments of software
products. Firms adopting the open-source software model typically provide customers software
produced by loosely associated groups of unpaid programmers and made available for license to end
users at nominal cost, and earn revenue on complementary services and products, without having to
bear the full costs of research and development for the open-source software. Because the present
demand for open-source database software is largely concentrated in major corporations, the
Companys embedded database business has not been adversely affected to date. However, it is likely
that increased adoption of Linux will drive heightened interest in other more mature software
categories such as database and certain business applications. To the extent competing open-source
software products gain increasing market acceptance, sales of the Companys products may decline,
the Company may have to reduce prices it charges for its products, and the Companys revenue and
operating margins may decline. Mass adoption of open source databases in the SME market could have
a material adverse impact on the Companys database business.
Application service providers (ASPs) may enter the Companys market and could cause a
change in revenue models from licensing of client/server and Web-based applications to renting
applications. The Companys competitors may be more successful than it is in adopting these revenue
models and capturing related market share.
In addition, the Company competes or may compete against database vendors that currently
offer, or may develop, products with functionalities that compete with the Companys solutions.
These products typically operate specifically with these competitors proprietary databases. Such
competitors include IBM, Microsoft and Oracle. Competition also comes in the form of custom code,
where potential customers have sufficient internal technical resources to develop solutions
in-house without the aid of the Companys products or those of its competitors.
Most of the Companys competitors have longer operating histories, significantly greater
financial, technical, marketing and other resources, significantly greater name recognition and a
larger installed base of customers. In addition, some competitors have demonstrated willingness to,
or may willingly in the future, incur substantial losses as a result of deeply discounted product
offerings or aggressive marketing campaigns. As a result, the Companys competitors may be able to
respond more quickly to new or emerging technologies and changes in customer requirements, or to
devote greater resources to the development, promotion and sale of competitive products, than we
can. There is also a substantial risk that changes in licensing models or announcements of
competing products by competitors such as Microsoft, Oracle, Sybase, IBM, Progress, MySQL, or
others could result in the cancellation of customer orders in anticipation of the introduction of
such new licensing models or products. In addition, current and potential competitors have
established or may establish cooperative relationships among themselves or with third parties to
increase the ability of their products to address customer needs which may limit the Companys
ability to sell its products through particular partners. Accordingly, new competitors or alliances
among, or consolidations of, current and new competitors may emerge and rapidly gain significant
market share in the Companys current or anticipated markets. We also expect that competition will
increase as a result of software industry consolidation. Increased competition is likely to result
in price reductions, fewer customer orders, reduced margins and loss of market share, any of which
could materially adversely affect the Companys business. We cannot be certain the Company will be
able to compete successfully against current and future competitors or that the competitive
pressures the Company faces will not materially adversely affect the Companys business, operating
results and financial condition.
The Company is Susceptible to a Shift in the Market for Client/Server Applications toward
Server based thin client or Web-Based Applications
The Company has derived substantially all of its historical application development tool
and embedded database product revenues from the use of its products in client/server applications.
The Company expects to rely on continued market demand for client/server applications indefinitely.
However, we believe market demand may shift from client/server applications to server based
solutions using Citrix or similar technology or, Web-based applications. If so, this shift could
occur before the Companys product line has achieved market acceptance for use in Web-based
applications. In addition, we cannot be certain that the Companys existing client/server
developers will migrate to Web-based applications and continue to use the Companys products or
that other developers of Web-based applications would select the Companys data management
products. Further, this shift could result in a change in revenue models from licensing of
client/server and Web-based applications to renting of applications from application service
providers. A decrease in client/server application sales coupled with an inability to derive
revenues from the Web-based application market could have a material adverse effect on the
Companys business, operating results and financial condition.
The Company Depends on International Sales and Operations
We anticipate that for the foreseeable future the Company will derive a significant
portion of its revenues from sources outside North America. In the year ended June 30, 2005, the
Company derived more than 60% of its revenues outside North America. The Companys international
operations are generally subject to a number of risks. These risks include:
17
|
|
|
foreign laws and business practices favoring local competition; |
|
|
|
|
dependence on local channel partners; |
|
|
|
|
compliance with multiple, conflicting and changing government laws and regulations; |
|
|
|
|
longer sales cycles; |
|
|
|
|
greater difficulty or delay in collecting payments from customers; |
|
|
|
|
difficulties in staffing and managing foreign operations; |
|
|
|
|
foreign currency exchange rate fluctuations and the associated
effects on product demand and timing of payment; |
|
|
|
|
increased tax rates in certain foreign countries; |
|
|
|
|
difficulties with financial reporting in foreign countries; |
|
|
|
|
quality control of certain development, translation or localization activities; and |
|
|
|
|
political and economic instability. |
The Company may expand or modify its operations internationally. Despite the Companys
efforts, it may not be able to expand or modify its operations internationally in a timely and
cost-effective manner. Such an outcome would limit or eliminate any sales growth internationally,
which in turn would materially adversely affect the Companys business, operating results and
financial condition. Even if the Company successfully expands or modifies its international
operations, the Company may be unable to maintain or increase international market demand for its
products.
We expect the Companys international operations will continue to place financial and
administrative demands on us, including operational complexity associated with international
facilities, administrative burdens associated with managing relationships with foreign partners,
and treasury functions to manage foreign currency risks and collections.
Fluctuations in the Relative Value of Foreign Currencies Can Affect The Companys Business
To date, the majority of the Companys transactions have been denominated in U.S.
dollars. The majority of the Companys international operating expenses and substantially all of
its international sales have been denominated in currencies other than the U.S. dollar. Therefore,
the Companys operating results may be adversely affected by changes in the value of the U.S.
dollar. Certain of the Companys international sales are denominated in U.S. dollars, especially in
Europe. Any strengthening of the U.S. dollar against the currencies of countries where the Company
sells products denominated in U.S. dollars will increase the relative cost of the Companys
products and could negatively impact its sales in those countries. To the extent the Companys
international operations expand or are modified, our exposure to exchange rate fluctuations may
increase. Although these transactions have not resulted in material gains and losses to date,
similar transactions could have a damaging effect on the Companys business, results of operations
or financial condition in future periods.
The Company Must Continue to Hire and Retain Skilled Personnel
The Companys success depends in large part on its ability to attract, motivate and
retain highly skilled employees on a timely basis, particularly executive management, sales and
marketing personnel, software engineers and other senior personnel. The Companys efforts to
attract and retain highly skilled employees could be harmed by its past or any future workforce
reductions. The Companys failure to attract and retain the highly trained technical personnel who
are essential to its product development, marketing, service and support teams may limit the rate
at which the Company can generate revenue and develop new products or product enhancements. This
could have a material adverse effect on the Companys business, operating results and financial
condition.
HALO TECHNOLOGY HOLDINGS, INC.
Historical Background
The Company was incorporated in the State of Nevada on June 26, 2000 under the name
Abbott Mines, Ltd. to engage in the acquisition and exploration of mining properties. The Company
obtained an interest in one mining property with mining claims on land located near Vancouver in
British Columbia, Canada. To finance its exploration activities, the Company completed a public
offering of its Common Stock, par value $.00001 per share, on March 14, 2001 and listed its Common
Stock on the OTC Bulletin Board on July 3, 2001. The Company conducted its exploration program on
the mining property and the results did not warrant further mining activity. The Company then
attempted to locate other properties for exploration but was unable to do so.
In February, 2006, Halos board of directors
approved resolutions to change the Companys name from Warp
Technology Holdings, Inc. to Halo Technology Holdings, Inc. by
amending the our Articles of Incorporation. We received from our shareholders the consent of a majority of the outstanding votes
entitled to be cast approving the amendment. Accordingly, effective April 2, 2006, our name changed to Halo Technology Holdings, Inc.
The Acquisition of Warp Solutions
18
On May 24, 2002, the Company and Warp Solutions closed a share exchange transaction (the
Warp Solutions Share Exchange) pursuant to a share exchange agreement dated as of May 16, 2002,
by and among the Company, Carlo Civelli, Mike Muzylowski, Warp Solutions, Karl Douglas, John Gnip
and related sellers. Following the closing of the Warp Solutions Share Exchange, Warp Solutions
became a subsidiary of the Company and the operations of Warp Solutions became the sole operations
of the Company.
Subsequent to the closing of the Warp Solutions Share Exchange, the Company ceased all
mineral exploration activities and the sole operations of the Company were the operations of its
subsidiary, Warp Solutions.
The Upstream Merger and Name Change
On August 19, 2002, the Board of Directors of the Company authorized and approved the
upstream merger of WARP Technology Holdings, Inc., a wholly owned subsidiary of the Company which
had no operations, with and into the Company pursuant to Chapter 92A of the Nevada Revised
Statutes. The upstream merger became effective on August 21, 2002, when the Company filed Articles
of Merger with the Nevada Secretary of State. In connection with the upstream merger, and as
authorized by Section 92A.180 of the Nevada Revised Statutes, the Company changed its name from
Abbott Mines Ltd. to WARP Technology Holdings, Inc.
The Acquisition of Spider Software, Inc.
On January 10, 2003, the Company, through its wholly-owned subsidiary 6043577 Canada
Inc., acquired one hundred percent (100%) of the issued and outstanding capital stock of Spider
Software, Inc. (Spider), a privately held Canadian corporation, through a share exchange
transaction pursuant to a Share Exchange Agreement (the Spider Exchange Agreement) dated as of
December 13, 2002. Pursuant to the Spider Exchange Agreement the Spider shareholders were issued
1,500,000 shares of the preferred stock of 6043577 Canada Inc., and the Company forgave outstanding
Spider promissory notes of approximately $262,000, all in exchange for one hundred percent (100%)
of the issued and outstanding capital stock of Spider. The Company owns 100% of the voting common
stock of 6043577 Canada Inc. The preferred stock of 6043577 Canada Inc. has no voting rights or
other preferences but is convertible on a 100 for 1 basis into the Common Stock of the Company. As
a result, following the closing, Spider became a wholly-owned subsidiary of 6043577 Canada Inc. and
thereby an indirect, wholly-owned subsidiary of the Company.
Acquisition of Gupta Technologies, LLC
On January 31, 2005, the Company completed the acquisition of Gupta Technologies, LLC and
its wholly-owned subsidiaries Gupta Technologies GmbH, a German company, Gupta Technologies Ltd., a
U.K. company, and Gupta Technologies S.A. de C.V., a Mexican company (collectively referred to
herein as Gupta). The acquisition of Gupta was made pursuant to a Membership Interest Purchase
Agreement (as amended, the Gupta Agreement) between the Company and Gupta Holdings, LLC.
Under the Gupta Agreement, the total purchase price was $21,000,000, excluding
transaction costs, of which the Company delivered $15,750,000 in cash on or before the closing. The
remainder of the purchase price was paid in equity and debt securities issued or provided by the
Company with the terms described herein. As a result, following the closing, Gupta became a
wholly-owned subsidiary of the Company.
Acquisition of Kenosia Corporation
On July 6, 2005 the Company purchased Kenosia, a software company whose products include its
DataAlchemy product line. DataAlchemy is a sales and marketing analytics platform that is utilized
by global companies to drive retail sales and profits through timely and effective analysis of
transactional data. Kenosias installed customers span a wide range of industries, including
consumer packaged goods, entertainment, pharmaceutical, automotive, spirits, wine and beer, brokers
and retailers. The purchase price paid for Kenosia was $1,800,000 (net of a working capital
adjustment).
Acquisition of Five Enterprise Software Companies
On October 26, 2005, the Company completed the acquisition of Tesseract and four other
companies; DAVID Corporation, Process Software, ProfitKey International, and Foresight Software,
Inc. (collectively Process and Affiliates).
Tesseract, headquartered in San Francisco, is a total HR solutions provider offering an
integrated Web-enabled HRMS suite. Tesseracts Web-based solution suite allows HR users, employees
and external service providers to communicate securely and electronically in real time. The
integrated nature of the system allows for easy access to data and a higher level
19
of accuracy for internal reporting, assessment and external data interface. Tesseracts customer
base includes corporations operating in a diverse range of industries, including financial
services, transportation, utilities, insurance, manufacturing, petroleum, retail, and
pharmaceuticals.
DAVID Corporation is a pioneer in Risk Management Information Systems. DAVID Corporation
offers client/server-based products to companies that provide their own workers compensation and
liability insurance. Many of DAVID Corporations clients have been using its products for 10 years
or longer.
Process Software develops infrastructure software solutions for mission-critical environments,
including industry-leading TCP/IP stacks, an Internet messaging product suite, and an anti-spam
software subscription service to large enterprises worldwide. With a loyal customer base of over
5,000 organizations, including Global 2000 and Fortune 1000 companies, Process Software has earned
a strong reputation for meeting the stringent reliability and performance requirements of
enterprise networks.
ProfitKey International develops and markets integrated manufacturing software and information
control systems for make-to-order and make-to-stock manufacturers. ProfitKeys offering includes a
suite of e-business solutions that includes customer, supplier and sales portals. ProfitKeys
highly integrated system emphasizes online scheduling, capacity management, and cost management.
Foresight Software, Inc. provides client/server Enterprise Resource Planning and Customer
Relationship Management software to global organizations that depend on customer service operations
for critical market differentiation and competitive advantage. Foresights software products and
services enable customers to deliver superior customer service while achieving maximum
profitability.
The purchase price for the acquisition of DAVID Corporation, Process Software, ProfitKey
International, and Foresight Software was an aggregate of $12,000,000, which the Company paid in
cash. Under the merger agreement for the acquisition of Tesseract (the Tesseract Merger
Agreement), the merger consideration consisted of (i) $4,500,000 in cash which was paid at
closing, (ii) 7,045,454 shares of Series D Preferred Stock of the Company, and (iii) $1,750,000
payable no later than March 31, 2006 and evidenced by a promissory note to Platinum Equity, LLC
(the Platinum Note). Additionally, the Company is required to pay a working capital
adjustment of $1,000,000. Since this amount was not paid by November 30, 2005, Platinum Equity, LLC
(Platinum), the seller of Tesseract, has the option to convert the working capital adjustment
into up to 1,818,181 shares of Series D Preferred Stock. To date, the Platinum has not elected to
do so. Furthermore, since the working capital adjustment was not paid by November 30, 2005, the
Company must pay Platinum a monthly transaction advisory fee of $50,000 per month, commencing
December 1, 2005. At December 31, 2005, the Company accrued $50,000 of such fees.
On
March 31, 2006, the Company and Platinum entered into an Amendment and
Consent (the Amendment and Consent) to the Platinum Note. Pursuant to the
Amendment and Consent, the maturity of the Platinum Note was modified such that
the aggregate principal amount of the Platinum Note and all accrued interest
thereon shall be due and payable as follows: (i) $1,000,000 on
March 31, 2006;
and (ii) the remaining $750,000 in principal, plus all accrued but unpaid
interest shall be paid on the earliest of (w) the second business day following
the closing of the acquisition of Unify Corporation by the Company,
(x) the
second business day following termination of the merger agreement pursuant to
which Unify is to be acquired by the Company, (y) the second business day after
the Company closes an equity financing of at least $2.0 million subsequent to
the date of the Amendment and Consent or (z) July 31, 2006. In accordance with
the Amendment and Consent, $1,000,000 was paid to Platinum on
March 31, 2006.
Since the entire amount of the Platinum Note was not paid on or
before March 31,
2006, Platinum retained 909,091 shares of Series D Preferred Stock of the
Company, which had been previously issued to Platinum as part of the
consideration under the Tesseract Merger Agreement. These shares would have
been canceled if the Platinum Note had been paid in full by that date.
The Tesseract Merger Agreement further provides that the rights, preferences and privileges of
the Series D Preferred Stock will adjust to equal the rights, preferences and privileges of the
next round of financing if such financing is a Qualified Equity Offering. Under the Tesseract
Merger Agreement, a Qualified Equity Offering is defined as an equity financing (i) greater than
$5,000,000, (ii) not consummated with any affiliate of the Company, and (iii) the securities issued
in such equity financing are equal or senior in liquidation and dividend preference to the Series D
Preferred Stock. If the Companys next round of equity financing is not a Qualified Equity
Offering, the shares of the Series D Preferred Stock will convert at the option of Platinum into
the terms of the offering, or maintain the terms of the Series D Preferred Stock. In addition, the
Series D Stock may be converted into Common Stock at the election of the holder.
Acquisition of Empagio
The Company entered into a merger agreement dated December 19, 2005, to acquire Empagio. On
January 13, 2006, the closing occurred under the merger agreement and Empagio is now a wholly-owned
subsidiary of the Company. The merger consideration consisted of 1,438,455 shares of Common Stock.
Based on the closing price of the Companys Common Stock on the day of the closing, the total
purchase price was $1,869,992, subject to adjustment.
Empagio is a human resources management software company. Its signature product is its
SymphonyHR hosted software solution which automates HR procedures and reduces paperwork, ranging
from payroll to benefits administration. The
20
Company intends to integrate Empagio with additional
HR solutions already within its portfolio to create a premier human resources management solutions
provider.
Agreement to Acquire InfoNow
On December 23, 2005, the Company entered into an agreement and plan of merger with InfoNow
(the InfoNow Merger Agreement) in a transaction valued at $7.2 million. Upon the closing under
the InfoNow Merger Agreement, InfoNow will become a wholly-owned subsidiary of the Company.
InfoNow is a public enterprise software company, headquarted in Denver, Colorado. InfoNow
provides channel visibility and channel management solutions, in the form of software and services,
to companies that sell their products through complex networks of distributors, dealers, resellers,
retailers, agents or branches (i.e., channel partners). Companies use InfoNows software and
services to collaborate with their channel partners to create demand, increase revenues, lower
operating costs and maximize the return on investment of their channel strategies. InfoNows
clients are generally companies with extensive channel partner networks, and include companies such
as Apple, Hewlett-Packard, Juniper Networks, NEC Display Solutions of America, The Hartford, Visa,
and Wachovia Corporation.
Under the terms of the InfoNow Merger Agreement, which was approved by both companies boards
of directors, each share of InfoNows common stock outstanding immediately prior to the merger will
be converted into the right to receive approximately $0.71 in a combination of cash and Common
Stock of Warp.
In addition, each InfoNow common stock option outstanding at the closing with an exercise
price less than $0.71 per share will be converted into the right to receive cash and Warp Common
Stock to the extent that the approximately $0.71 per share merger consideration exceeds the
applicable exercise price. The amount of cash and Warps Common Stock to be issued in respect of
the outstanding in-the-money stock options as described above will be calculated based upon the
relative proportions of the cash and Warp Common Stock issued in the merger in respect of the
outstanding Warp Common Stock.
The Company will also issue a contingent value right (a CVR) in respect of each share of
Warp Common Stock issued in the merger. The CVRs will be payable on the 18-month anniversary of the
closing date, and will entitle each holder thereof to an additional cash payment if the trading
price of Warps Common Stock (based on a 20-day average) is less than the average closing price for
the twenty consecutive trading days ending two trading days prior to the closing of the merger (the
HALO Conversion Price). The CVRs will expire prior to the 18-month payment date if during any
consecutive 45-day trading period during that time when the volume of Warps Common Stock is not
less than 200,000 per day, the stock price is 175% of the HALO Conversion Price.
Consummation of the InfoNow transaction is subject to several closing conditions, including,
among others, approval by a majority of InfoNows common shares entitled to vote thereon,
negotiation of the final terms of the CVR agreement and the effectiveness of a registration
statement on Form S-4 to be filed by the Company, registering the shares of Warp Common Stock and
related CVRs to be issued in the merger. In addition, the InfoNow Merger Agreement contains certain
termination rights allowing InfoNow, the Company or both parties to terminate the agreement upon
the occurrence of certain conditions, including the failure to consummate the merger by July 31,
2006.
Acquisition of ECI
On January 30, 2006, the Company entered into a merger agreement with ECI (the ECI Merger
Agreement). On March 1, 2006, the closing occurred under the ECI Merger Agreement, and ECI will
become a wholly owned subsidiary of the Company. The total merger consideration for all of the
equity interests in ECI was $603,571 in cash and cash equivalents and 330,668 shares of the
Companys Common Stock (with a value of $558,829 at the closing price of the Companys Common
Stock), subject to adjustment based on the Net Working Capital (as defined in the ECI Merger
Agreement) on the closing date. ECI will be merged with Empagio. The acquisition of ECIs clients
will enhance Empagios human resources software offerings.
Agreement to Acquire Unify
On March 14, 2006, the Company entered into an Agreement and Plan of Merger (the Unify Merger
Agreement) with Unify Corporation (Unify) in a transaction valued at approximately $20.6
million.
Unify provides business automation solutions, including market leading applications for the
alternative risk insurance market. Upon completion of the merger, Unify will become a wholly-owned
subsidiary of the Company. The Unify Business Solutions division will work closely with the
Companys Gupta subsidiary, a leading producer of embeddable databases and enterprise application
development tools, who together will have more than 7,000 worldwide customers and a broad offering
of Java, J2EE and relational database products. Unifys Insurance Risk Management Division will
work closely with the Companys David Corporation subsidiary, a leading claims software provider
with a large customer base in the alternative risk market.
In connection with the Unify Merger Agreement, two shareholders of Unify representing
approximately thirty-three percent (33%) of outstanding voting rights of Unify have executed voting
agreements which, subject to limited exceptions, require these stockholders to vote their Unify
shares in favor of the Merger.
Under the terms of the Unify Merger Agreement, which was approved by the boards of directors
of each of the Company and Unify, each share of Unifys common stock outstanding immediately prior
to the merger will be converted into the right to receive 0.437 shares of common stock of the
Company (the Exchange Ratio). The merger is intended to qualify as a tax-free reorganization
under Section 368(a) of the Internal Revenue Code of 1986, as amended.
In addition, each outstanding option to purchase shares of common stock of Unify that has an
exercise price of less than $1.00 per share shall become and represent an option to purchase the
number of shares of the Companys common stock (rounded down to the nearest full share) determined
by multiplying (X) the number of shares of Unify common stock subject to the option immediately
prior to the effective time of the Merger by (Y) the Exchange Ratio, at an exercise price per share
of the Companys common stock equal to the result of dividing (A) the exercise price of the Unify
option by (B) the Exchange Ratio, and rounding the result up to the nearest tenth of one cent. All
other outstanding options to purchase Unify common stock shall be cancelled at the effective time
of the Merger. The Company options issued in substitution of Unify options shall contain
substantially the same terms and conditions as the applicable Unify options.
Each outstanding warrant to purchase shares of common stock of Unify shall become and
represent a warrant to purchase the number of shares of the Companys common stock (rounded down to
the nearest full share) determined by multiplying (X) the number of shares of Unify common stock
subject to the warrant immediately prior to the effective time of the merger by (Y) the Exchange
Ratio. The exercise price for the Companys shares issuable upon exercise of the Company warrants
issued in replacement of the Unify warrants shall be $1.836 per share. The Company warrants issued
in substitution of Unify warrants shall contain substantially the same terms and conditions as the
applicable Unify warrants.
Consummation of the merger is subject to several closing conditions, including, among others,
approval by a majority of Unifys common shares entitled to vote thereon, holders of less than ten
percent (10%) of Unifys outstanding common stock exercising appraisal or dissenters rights, the
Company receiving a new equity investment of at least $2.0 million, the Company converting certain
of its outstanding convertible debt into common stock, no material adverse change in the business
or condition of either company prior to the effective time of the merger, and the effectiveness of
a registration statement on Form S-4 to be filed by the Company registering the shares of common
stock to be issued in the merger. In addition, the Unify Merger Agreement contains certain
termination rights allowing Unify, the Company or both parties to terminate the agreement upon the occurrence of certain conditions, including
the failure to consummate the merger by September 30, 2006.
Name
Change
Effective
April 2, 2006, the Company changed its name from Warp Technology
Holdings, Inc. to Halo Technology Holdings, Inc.
Business of the Company
The Company is a holding company whose subsidiaries operate enterprise software and
information technology businesses. In addition to holding its existing subsidiaries, the Companys
strategy is to pursue acquisitions of businesses, which either
complement the Companys existing businesses or expand the
industries in which the
Company operates.
21
Gupta Business
Gupta develops, markets and supports software products that enable software programmers
to create enterprise class applications, operating on either the Microsoft Windows or Linux
operating systems that are used in large and small businesses and governmental entities around the
world. Applications developed using Gupta products are used in mission-critical processes in
thousands of businesses worldwide. Everyday, people rely on Gupta products when filling a
prescription at their local pharmacy, banking online, shipping a package, riding a train, or
shopping at a convenience store. Businesses rely on Gupta products to run their manufacturing
operations, track their finances and organize their data.
Guptas flagship products, Team Developer and SQLBase, are specifically designed to meet
the demands for enterprise performance and functionality combined with low total cost of ownership.
SQLBase is a low/zero-administration relational database that features a high level of security
with more than one million copies in use worldwide. It is ideal for rich client applications and
environments where it is impractical to have a database administrator. Team Developer is used by
over 10,000 developers worldwide and offers an object-oriented, 4GL toolset with built-in version
control, customizable coding environment, and native connectivity to most popular databases. It can
be used by a single developer or by large teams to develop robust applications in a managed
environment. Guptas primary customers are independent software vendors (ISVs), value-added
resellers (VARs), systems integrators and corporate IT departments.
While Gupta products can be used independently with other tools and databases, the
majority of Guptas customers use them in conjunction with each other to develop business
applications. A typical customer uses Team Developer to create a software application for a
business solution, with SQLBase as the embedded database, and deploys that application within their
organization (a corporate user), or sells the application as a proprietary product (ISVs and VARs).
Gupta sells its products using a traditional software licensing model. Developers buy
Team Developer licenses by the seat. SQLBase licenses are sold as either a single workstation
version or a multi-user server version on a per seat basis. Gupta additionally offers maintenance
and support contracts that allow customers to receive product upgrades and telephone support on an
annual basis.
Gupta in its present form originated in February 2001 when Platinum, a private equity
firm in Los Angeles, California, acquired certain assets and liabilities from Centura Software
Corporation (Centura). These assets and liabilities related principally to the SQLBase and Team
Developer product lines and included all rights to the intellectual property, the working capital,
fixed assets, contracts, and operating subsidiaries that supported these products. Gupta also hired
certain employees from Centura to support the development, sales, technical support, and
administration of the acquired assets. Originally founded in 1983 as Plum Computers, Inc., the
entity became Gupta Technologies, Inc. in 1984, then Gupta Corporation in 1992, then Centura
Software Corporation in 1996. Gupta is a limited liability company formed under the laws of the
State of Delaware. In January 2005, Gupta was acquired from Gupta Holdings, LLC, a wholly owned
subsidiary of Platinum, by the Company.
Gupta is based in Redwood Shores, California with offices in Munich, London, and Paris.
It has over 1,000 customers in over 50 countries.
Warp Solutions Business
In addition to the Gupta businesses, the Company operates in the United States, Canada
and the U.K. through its subsidiaries, Warp Solutions, a Delaware corporation, Warp Solutions,
Ltd., a U.K. corporation, 6043577 Canada, Inc., a Canadian corporation, and Spider Software, Inc.,
a Canadian corporation. These subsidiaries are collectively referred to in this prospectus as Warp
Solutions. Warp Solutions produces a series of application acceleration products that improve the
speed and efficiency of transactions and information requests that are processed over the internet
and intranet network systems. These products and technologies are designed to accelerate network
applications, reduce network congestion, and reduce the cost of expensive server deployments for
enterprises engaged in high volume network activities.
The primary product offered is the SpiderSoftware product, which is a software solution
designed to enable caching of pure dynamic content at the web server layer. This product is
installed on the web server of an enterprise to allow network administrators to select certain
sections of its content to remain dynamic, a feature known as partial page caching.
The benefits of the SpiderSoftware solution are increased speed, performance,
scalability, availability and efficiency of a network infrastructures informational and
transactional data flow. The primary advantages of the SpiderSoftware solution include highly
granular cache control, support for both static and dynamic page caching, partial page caching,
database trigger support for dynamic cache management, clustering support, cross platform web
administration tool, real-time cache efficiency performance monitoring, automatic image
optimization, and support for multiple operating systems including Windows NT, Linux, Solaris, and
Unix.
Kenosia Business
22
Kenosia is a software company whose products include its DataAlchemy product line. DataAlchemy
is a sales and marketing analytics platform that is utilized by global companies to drive retail
sales and profits through timely and effective analysis of transactional data. Kenosias installed
customers span a wide range of industries, including consumer packaged goods, entertainment,
pharmaceutical, automotive, spirits, wine and beer, brokers and retailers.
Tesseract Business
Tesseract, headquartered in San Francisco, is a total HR solutions provider offering an
integrated Web-enabled HRMS suite. Tesseracts Web-based solution suite allows HR users, employees
and external service providers to communicate securely and electronically in real time. The
integrated nature of the system allows for easy access to data and a higher level of accuracy for
internal reporting, assessment and external data interface. Tesseracts customer base includes
corporations operating in a diverse range of industries, including financial services,
transportation, utilities, insurance, manufacturing, petroleum, retail, and pharmaceuticals.
David Business
DAVID is a pioneer in Risk Management Information Systems. DAVID offers client/server-based
products to companies that provide their own workers compensation and liability insurance. Many of
DAVIDs clients have been using its products for 10 years or longer.
Process Business
Process Software develops infrastructure software solutions for mission-critical environments,
including industry-leading TCP/IP stacks, an Internet messaging product suite, and an anti-spam
software subscription service to large enterprises worldwide. With a loyal customer base of over
5,000 organizations, including Global 2000 and Fortune 1000 companies, Process Software has earned
a strong reputation for meeting the stringent reliability and performance requirements of
enterprise networks.
ProfitKey Business
ProfitKey International develops and markets integrated manufacturing software and information
control systems for make-to-order and make-to-stock manufacturers. ProfitKeys offering includes a
suite of e-business solutions that includes customer, supplier and sales portals. ProfitKeys
highly integrated system emphasizes online scheduling, capacity management, and cost management.
Foresight Business
Foresight provides client/server Enterprise Resource Planning and Customer Relationship
Management software to global organizations that depend on customer service operations for critical
market differentiation and competitive advantage. Foresights software products and services enable
customers to deliver superior customer service while achieving maximum profitability.
Empagio Business
Empagio is a human resources management software company. Its signature product is its
SymphonyHR hosted software solution which automates HR procedures and reduces paperwork, ranging
from payroll to benefits administration.
The Company has integrated the operations of Empagio and Tesseract and has merged those
entities. The intent is to create a premier human resources management solutions provider. The
Company also intends to integrate the operations of ECI and merge ECI into Empagio.
ECI Business
ECI is a human resource solutions provider. The Company is integrating the business of ECI,
including its clients and delivery assets, into its Empagio subsidiary.
23
Sales and Marketing
The
Company currently uses both indirect and direct sales models, based on geography. In
Europe, the
Company uses an indirect sales
channel relying on VARs and distributors to sell its products to end users. The
Companys sales and
marketing team in Europe works directly with its VAR partners to help them market and sell the
Companys
products by engaging in joint efforts to meet with their customers, attend their roadshows, provide
technical support and training and attending major technology trade events. In North America, the
Company relies on direct sales force to sell
its products. The
Company is currently working on developing an indirect channel in North America. The
Company
is targeting VARs and ISVs, similar to ones the
Company is successfully working with in Europe, to
partner with in selling the
Companys products. Throughout Latin America and AsiaPacific, the
Company uses an indirect sales model similar to Europe. It
is the
Companys intent to increase its marketing activities worldwide in fiscal 2006 to increase the
Company
brand awareness, attract new partners and customers and generate increased revenues.
Software Product Development
The
Companys software development effort is based in its North
American offices with another 30 full-time contractors based in India. It
is the Companys intent to continue developing enhanced
functionality in the Companys existing products.
Intellectual Property and Proprietary Rights
We
regard certain aspects of the Companys operations, products and documentation as
proprietary. We rely on a combination
of patent, copyright, trademark and trade secret laws and other measures to protect our proprietary rights.
We also rely on contractual restrictions in the Companys agreements with customers, employees and others
to protect our intellectual property rights. However, in certain foreign countries, effective
copyright and trade secret protection may be unavailable or the laws of these other jurisdictions may not
protect our proprietary technology rights to the same extent as the laws of the United States.
Failure to obtain and/or maintain appropriate patent, copyright or trade secret protection either
in the United States or in certain foreign countries, for any reason, may have a material adverse
effect on the Companys business, operating results and financial condition.
24
The
Company licenses software and technology from third parties, including some competitors,
and incorporates them into its own software products, some of which are critical to the operation
of the Companys software.
The
source code for the Companys software products is protected both as a trade secret and as
a copyrighted work. Some of the Companys customers are beneficiaries of a source code escrow account
arrangement which enables the customer to obtain a contingent future
limited right to use the Companys
source code solely for the customers internal use. If the
Companys source code is accessed, the
likelihood of misappropriation or other misuse of the Companys intellectual property may increase.
We
believe that the Companys copyrights, trademarks and other proprietary rights do not
infringe upon the proprietary rights of third parties. However, there can be no assurance that
third parties will not assert infringement claims against the Company in the future with respect to
current or future products or that any such assertion will not
require the Company to enter into royalty
arrangements or result in litigation.
Competition
The
market for the Companys products and services is extremely competitive and
contains a number of companies that are larger, more established and
better financed than the Company. Competitors include Microsoft, Oracle, Sybase, Cisco and many other companies. To the extent
that our products or services have a competitive advantage, due to the fact that there are
larger, better capitalized companies in the marketplace, there is no assurance that the Company
can maintain a competitive position.
25
The Company does not use any raw materials in its business.
Dependence on Major Customers
The Company has no customer that accounted for more than 10% of the Companys revenues in
fiscal 2004. In fiscal 2005, the Company had one customer that accounted for approximately 15% of
the Companys revenue.
Research and Development
During fiscal year 2004, the Company spent approximately $812,000 on research and
development of its products. During the fiscal year 2005, the Company spent approximately
$1,589,000 on research and the development of its products. The pricing of the Companys products
reflects, among other things, the cost of their development as well as the cost of the component
parts and applicable license fees.
Personnel
As of June 30, 2005, the Company employed 57 people, including 25 in sales and marketing, 12
in research and development, 5 in technical support and 15 in administration. As of March 1, 2006,
the Company employed 234 people, including 50 in sales and marketing, 99 in research and
development, 40 in technical support and 45 in administration, all of whom are full-time employees.
None of the Companys employees are covered by a labor union.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion and analysis provides information that the Companys management
believes is relevant to an assessment and understanding of the Companys results of operations and
financial condition. This discussion is based on, and should be read together with, the Companys
consolidated financial statements, and the notes to such financial statements, which are included
in this registration statement.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which establishes
standards for transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires an entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant date fair value of the award. This
eliminates the exception to account for such awards using the intrinsic method previously allowable
under APB Opinion No. 25. SFAS No. 123 (R) will be effective for the period beginning January 1,
2006. The impact on this new standard, if it had been in effect on the net loss and related per
share amounts of our three and six months ended December 31, 2005 and 2004 is disclosed above in
Note 2 Summary of Significant Accounting Policies-Stock Based Compensation. We believe the adoption
will have an effect on our results of operations.
On March 29, 2005, the Staff of the Securities and Exchange Commission (SEC or the Staff)
issued Staff Accounting Bulletin No. 107, Share-Based Payment (SAB 107). Although not altering
any conclusions reached in SFAS 123R, SAB 107 provides the views of the Staff regarding the
interaction between SFAS 123R and certain SEC rules and regulations and, among other things,
provide the Staffs views regarding the valuation of share-based payment arrangements for public
companies. The Company intends to follow the interpretative guidance on share-based payment set
forth in SAB 107 during the Companys adoption of SFAS 123R.
27
Critical Accounting Policies
The discussion and analysis of the Companys financial condition and results of operations is
based on the Companys consolidated financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States. The preparation of these
financial statements requires management to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue and expenses and disclosure of contingent liabilities.
On an on-going basis, we evaluate our estimates, including those related to revenue
recognition and accounting for intangible assets. We base our estimates on historical experience
and on various other assumptions that we believe to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions or conditions.
We have identified the accounting policies below as the policies critical to the Companys
business operations and the understanding of the Companys results of operations. We believe the
following critical accounting policies and the related judgments and estimates affect the
preparation of the Companys consolidated financial statements:
Revenue Recognition
The Company recognizes revenue in accordance with the American Institute of Certified Public
Accountants Statement of Position (SOP) 97-2, Software Revenue Recognition.
Revenues are derived from the licensing of software, maintenance contracts, training, and
other consulting services.
In arrangements that include rights to multiple software products and/or services, the Company
allocates and defers revenue for the undelivered items, based on vendor-specific objective evidence
of fair value, and recognizes the difference between the total arrangement fee and the amount
deferred for the undelivered items as revenue. In arrangements in which the Company does not have
vendor-specific objective evidence of fair value of maintenance, and maintenance is the only
undelivered item, the Company recognizes the total arrangement fee ratably over the contractual
maintenance term.
Software license revenues are recognized upon receipt of a purchase order and delivery of
software, provided that the license fee is fixed or determinable; no significant production,
modification, or customization of the software is required; and collection is considered probable
by management. For licensing of Guptas software through its indirect sales channel, revenue is
recognized when the distributor sells the software to its end-users, including value-added
resellers. For licensing of software to independent software vendors, revenue is recognized upon
shipment to the independent software vendors.
Service revenue for maintenance contracts is deferred and recognized ratably over the term of
the agreement. Revenue from training and other consulting services is recognized as the related
services are performed.
Business Combinations and Deferred Revenue.
In accordance with business combination accounting, we allocate the purchase price of acquired
companies to the tangible and intangible assets acquired, and liabilities assumed, based on their
estimated fair values. We engage third-party appraisal firms to assist management in determining
the fair values of certain assets acquired and liabilities assumed. Such a valuation requires
management to make significant estimates and assumptions, especially with respect to intangible
assets and deferred revenue.
Management makes estimates of fair value based upon assumptions believed to be reasonable.
These estimates are based on historical experience and information obtained from the management of
the acquired companies and are inherently uncertain. Critical estimates in valuing certain of the
intangible assets include but are not limited to: future expected cash flows from license sales,
maintenance agreements, consulting contracts, customer contracts and acquired developed
technologies and patents; the acquired companys brand awareness and market position, as well as
assumptions about the period of time the acquired brand will continue to be used in the combined
companys product portfolio; and discount rates. Unanticipated events and circumstances may occur which may affect the accuracy or validity of such
assumptions, estimates or actual results.
We have acquired several software companies in fiscal 2006, and we plan to make more
acquisitions in the future. Acquired deferred revenue is recognized at fair value to the extent it
represents a legal obligation assumed by us in accordance with EITF 01-03, Accounting in a
Business Combination for Deferred Revenue of an Acquiree. Under this guidance, the Company
estimates fair values of acquired deferred revenue by adding an approximated normal profit margin
28
to the estimated cost required to fulfill the obligation underlying the deferred revenue. As a
result of this valuation, the deferred revenues of the acquired companies normally decrease
substantially. In the enterprise software industry, this reduction averages between forty to sixty
percent of the original balance. The reduction of the deferred revenue has a negative effect on the
recognized revenue until the deferred revenue balance builds up to a normal level of the acquired
business. The length of this effect depends on contracts underlying the deferred revenue. As the
Company continues to acquire more businesses in the enterprise software industry, the effect of
this deferred revenue valuation will have significant effect on the Companys results of
operations.
Product Development Costs
Product development costs incurred in the process of developing product improvements and
enhancements or new products are charged to expense as incurred. Statement of Financial Accounting
Standards (SFAS) No. 86, Accounting for the Costs of Computer Software to be Sold, Leased or
Otherwise Marketed, requires capitalization of certain software development costs subsequent to the
establishment of technological feasibility. Based on the Companys product development process,
technological feasibility is established upon the completion of a working model. Costs incurred by
the Company between the completion of the working model and the point at which the product is ready
for general release has been insignificant.
Intangible assets and Goodwill
Intangible assets are primarily comprised of customer relationships, developed technology,
trade names and contracts. Goodwill represents acquisition costs in excess of the net assets of
businesses acquired. In accordance with SFAS 142, Goodwill and Other Intangible Assets goodwill
is no longer amortized; instead goodwill is tested for impairment on an annual basis. We assess the
impairment of identifiable intangibles and goodwill whenever events or changes in circumstances
indicate that the carrying value may not be recoverable. Factors we consider to be important which
could trigger an impairment review include the following:
|
|
|
Significant underperformance relative to expected historical or projected future operating results; |
|
|
|
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and |
|
|
|
|
Significant negative industry or economic trends. |
When we determine that the carrying value of intangibles and other long-lived assets may not
be recoverable based upon the existence of one or more of the above indicators of impairment and
the carrying value of the asset cannot be recovered from projected undiscounted cash flows, we
record an impairment charge. We measure any impairment based on a projected discounted cash flow
method using a discount rate determined by management to be commensurate with the risk inherent in
the current business model. Significant management judgment is required in determining whether an
indicator of impairment exists and in projecting cash flows. Trade names are considered to have
indefinite life. All other intangibles are being amortized over their estimated useful life of
three to ten years.
We have recorded a significant amount of goodwill on our balance sheet. As of December 31,
2005, goodwill was approximately $29 million, representing approximately 46% of our total assets
and approximately 52% of our long-lived assets subject to depreciation, amortization and
impairment. In the future, goodwill may increase as a result of additional acquisitions we will
make. Goodwill is recorded on the date of acquisition and is reviewed at least annually for
impairment. Impairment may result from, among other things, deterioration in the performance of our
business, adverse market conditions and a variety of other circumstances. Any future determination
requiring the write-off of a significant portion of the goodwill recorded on our balance sheet
could have an adverse effect on our financial condition and results of operations.
Stock-Based Compensation
The Company uses the intrinsic value method to account for stock-based compensation in
accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and have adopted the disclosure-only provisions of SFAS No. 123, Accounting for
Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based
CompensationTransition and Disclosure. Accordingly, no compensation cost has been recognized for
fixed stock option grants. Had compensation costs for the Companys stock option grants been
determined based on the fair value at the grant dates for awards under these plans in accordance
with SFAS No. 123, the Companys net loss and loss per share would have been reduced to amounts
disclosed in Note 2 to the financial statements under caption Summary of
29
Significant Accounting
PoliciesStock Based Compensation. SFAS No. 123 (R) will be effective for the period beginning
January 1, 2006. The adoption of this standard will generally result in increased compensation
expense as it values any unvested options previously not recognized by APB 25.
Results of Operations
Revenue
Revenue is derived from the licensing of software, maintenance contracts, training, and other
consulting services. License revenue is derived from licensing of our software and third-party
software products. Services revenue results from consulting and education services, and
maintaining, supporting and providing periodic unspecified upgrades for previously licensed
products.
Total revenue increased by $5.3 million to $5.4 million for the three months ended December
31, 2005 from $107,000 for the three months ended December 31, 2004. Total revenue increased by
$8.3 million to $8.6 million for the six months ended December 31, 2005 from $265,000 for the six
months ended December 31, 2004. During the twelve months ending June 30, 2005, the Company
recognized approximately $5,124,000 of revenues, compared to $882,000 for the twelve months ended
June 30, 2004. The total revenue of $5.4 million for the three months ended December 31, 2005 was
primarily due to the acquisitions of Gupta, $2.8 million, Kenosia, $183,000, Tesseract, $737,000,
and Process and Affiliates, $1.6 million. The total revenue of $8.6 million for the six months
ended December 31, 2005 was due to the acquisitions of Gupta, $5.8 million, Kenosia, $468,000,
Tesseract, $737,000, and Process and Affiliates, $1.6 million. The increase in revenue during the
twelve months ending June 30, 2004 as compared to the twelve months ended June 30, 2004 was due
primarily to the acquisition of Gupta, which accounted for approximately $4,781,000 of the fiscal
2005 revenues.
License revenue increased by $1.4 million to $1.5 million for the three months ended December
31, 2005 from $85,000 for the three months ended December 31, 2004. License revenue increased by
$2.6 million to $2.8 million for the six months ended December 31, 2005 from $212,000 for the six
months ended December 31, 2004. The total license revenue of $1.5 million for the three months
ended December 31, 2005 was primarily due to the acquisitions of Gupta, $1.1 million, and Process
and Affiliates, $429,000. The total license revenue of $2.8 million for the six months ended
December 31, 2005 was primarily due to the acquisitions of Gupta, $2.3 million, Kenosia, $90,000,
and Process and Affiliates, $429,000.
Services revenue increased by $3.8 million to $3.9 million for the three months ended December
31, 2005 from $21,000 for the three months ended December 31, 2004. Services revenue increased $5.7
million to $5.8 million for the six months ended December 31, 2005 from $53,000 for the six months
ended December 31, 2004. The total service revenue increase of $3.9 million for the three months
ended December 31, 2005 was primarily due to the acquisitions of Gupta, $1.8 million, Kenosia,
$178,000, Tesseract, $736,000, and Process and Affiliates, $1.2 million. The total revenue of $5.8
million for the six months ended December 31, 2005 was due to the acquisitions of Gupta, $3.5
million, Kenosia, $378,000, Tesseract, $736,000, and Process and Affiliates, $1.2 million.
Because of the reduction of deferred revenue after an acquisition under generally accepted
accounting principles, which has the effect of reducing the amount of revenue recognized in a given
period from what would have been recognized had the acquisition not occurred, past reported periods
should not be relied upon as predictive of future performance. Additionally, the Companys
operating strategy is to continue to acquire technology companies. Each of such transactions will
cause a change to our future financial results. The Company believes such transactions will have a
positive effect on the Companys revenues and income (loss) before interest.
Cost of Revenue
Total cost of revenue increased by $919,000 to $959,000 for the three months ended December
31, 2005 from $40,000 for the three months ended December 31, 2004. Total cost of revenue increased
by $1.2 million to $1.3 million for the six months ended December 31, 2005 from $54,000 for the six
months ended December 31, 2004. Total cost of revenue for the twelve months ended June 30, 2005 was approximately $548,000, as compared to $425,000 for the same
period in 2004. The total cost of revenue of $959,000 for the three months ended December 31, 2005
was due to the acquisitions of Gupta, $270,000, Kenosia, $107,000, Tesseract, $179,000, and Process
and Affiliates, $403,000. The total cost of revenue of $1.3 million for the six months ended
December 31, 2005 was due to the acquisitions of Gupta,$525,000, Kenosia, $164,000, Tesseract,
$179,000, and Process and Affiliates, $403,000. The increase in cost of revenue for the twelve
months ended June 30, 2005 compared to the same period in 2004 is directly related to the increase
in revenues. In addition, for the twelve months ended June 30, 2004, the cost of sales included a
write-off of approximately $238,000 of obsolete and damaged WARP 2063 servers.
30
The principal components of cost of license fees are manufacturing costs, shipping costs, and
royalties paid to third-party software vendors. Cost of license revenue increased by $115,000 to
$155,000 for the three months ended December 31, 2005 from $40,000 for the three months ended
December 31, 2004. Cost of license revenue increased by $147,000 to $201,000 for the six months
ended December 31, 2005 from $54,000 for the six months ended December 31, 2004. The total cost of
license fees of $155,000 for the three months ended December 31, 2005 was primarily due to the
acquisitions of Gupta, $47,000, Kenosia, $8,000, and Process and Affiliates, $100,000. The total
cost of license fees of $201,000 for the six months ended December 31, 2005 was primarily due to
the acquisitions of Gupta, $92,000, Kenosia, $8,000,and Process and Affiliates, $100,000.
The principal components of cost of services are salaries paid to our customer support
personnel and professional services personnel, amounts paid for contracted professional services
personnel and third-party resellers, maintenance royalties paid to third-party software vendors and
hardware costs. Cost of services revenue increased by $804,000 for the three months ended December
31, 2005 from $0 for the three months ended December 31, 2004. Cost of services revenue increased
by $1.1 million for the six months ended December 31, 2005 from $0 for the six months ended
December 31, 2004. The cost of service revenue increase of $804,000 for the three months ended
December 31, 2005 was a result of an increase in employee compensation directly related to
additional headcount added in conjunction with the acquisitions of Gupta, $224,000, Kenosia,
$99,000, Tesseract, $178,000, and Process and Affiliates, $303,000. The cost of service revenue
increase of $1.1 million for the six months ended December 31, 2005 was a result of an increase in
employee compensation directly related to additional headcount added in conjunction with the
acquisitions of Gupta, $460,000, Kenosia, $156,000, Tesseract, $178,000, and Process and
Affiliates, $303,000.
Gross profit margins were 82% for the three months ended December 31, 2005, compared to 63%
for the three months ended December 31, 2004. Gross profit margins increased to 85% for the six
months ended December 31, 2005, compared to 80% for the six months ended December 31, 2004. The
gross margin increase was mainly due to the change in the product mix (increase in the proportion
of maintenance and services revenue) the Company sells from the new subsidiaries during 2005. Gross
profit margins increased to 89% for the year ended June 30, 2005, compared to 52% for the year
ended June 30, 2004. The gross margin increase was mainly due to the change in the product mix the
Company sells due to its Gupta subsidiary, which was acquired in January 2005.
Operating Expenses
Research and Development
Research and development expense consists primarily of salaries and other personnel-related
expenses for engineering personnel, expensable hardware and software costs, overhead costs and
costs of contractors. Research and development expenses increased by approximately $1.5 million to
$1.6 million for the three months ended December 31, 2005 from $36,000 for the three months ended
December 31, 2004. Research and development expenses increased by approximately $2.4 million to
$2.5 million for the six months ended December 31, 2005 from $113,000 for the six months ended
December 31, 2004. Product development expenses were approximately $1,589,099 and $812,000 for the
twelve months ended June 30, 2005 and June 30, 2004, respectively. The increase for the six months
ended December 31, 2004 was almost entirely attributable to an increase in employee compensation,
and third party off shore consulting costs. The increase of $1.5 million for the three months ended
December 31, 2005 was mainly resulted from the acquisition of Gupta, $793,000, Kenosia, $60,000,
Tesseract, $237,000, and Process and Affiliates, $438,000. The increase of $2.4 million for the six
months ended December 31, 2005 mainly resulted from the acquisitions of Gupta, $1.7 million,
Kenosia, $125,000, Tesseract, $237,000, and Process and Affiliates, $438,000. The increase in
product development expenses for the twelve months ended June 30, 2005 was due to the acquisition
of Gupta, which accounted for approximately $1,397,000 of the 2005 product development expense. To
date, all software development costs have been expensed as incurred.
Sales and Marketing
Selling and marketing expenses consist primarily of salaries, commissions, benefits,
advertising, tradeshows, travel and overhead costs for the Companys sales and marketing personnel.
Sales and marketing expenses increased by approximately $1.8 million to $2 million for the three
months ended December 31, 2005 from $223,000 for the three months ended December 31, 2004. Sales
and marketing expenses increased by approximately $3 million to $3.4 million for the six months
ended December 31, 2005 from $477,000 for the six months ended December 31, 2004. Sales, marketing
and business development expenses were approximately $3,652,000 and $2,310,000 for the twelve
months ended June 30, 2005 and June 30, 2004, respectively. The increase of $1.8 million in sales
and marketing expense was directly attributable to the acquisitions of Gupta, $1.4 million,
Kenosia, $17,000, Tesseract, $49,000, and Process and Affiliates, $267,000 for the three months
ended December 31, 2004. The increase of $3.0 million in sales and marketing expense was directly
attributable to
31
the acquisitions of Gupta, $2.7 million, Kenosia, $40,000, Tesseract, $49,000, and
Process and Affiliates, $267,000 for the six months ended December 31, 2005. The increase in
sales, marketing and business development expenses for the twelve months ended June 30, 2005 was
due to the acquisition of Gupta, which accounted for approximately $2,171,000 of the 2005 sales and
marketing expense.
General and Administrative
General and administrative costs include salaries and other direct employment expenses of our
administrative and management employees, as well as legal, accounting and consulting fees and bad
debt expense. General and administrative expenses increased by approximately $3.4 million to $3.7
million for the three months ended December 31, 2005 from $251,000 for the three months ended
December 31, 2004. General and administrative expenses increased by approximately $4.2 million to
$5.5 million for the six months ended December 31, 2005 from $1.2 million for the six months ended
December 31, 2004. General and administrative expense was approximately $4,989,000 and $8,468,000
for the twelve months ended June 30, 2005 and June 30, 2004 respectively. The increase for the six
months ended December 31, 2005 is attributable to increased headcount to manage the increasing size
and complexity of the Companys operations, as the Company has acquired new subsidiaries, as well
as professional services fees associated with the acquisitions and securities laws and tax
compliance. For the three months ended December 31, 2005, general and administrative expenses
increased by $2.7 million was directly attributable to the acquisitions of Gupta, $1.1 million,
Kenosia, $160,000, Tesseract, $446,000, and Process and Affiliates, $957,000. For the six months
ended December 31, 2005, general and administrative expenses increased by $4 million was directly
attributable to the acquisitions of Gupta, $2.3 million, Kenosia, $332,000, Tesseract, $446,000,
and Process and Affiliates, $957,000. The decrease of $3,479,000 in general and administrative
expense from the twelve months ended June 30, 2004 to the twelve months ended June 30, 2005 was due
primarily to a decrease in non-cash compensation of $4,464,000, which was off set by increased cost
due to the acquisition of Gupta
Interest Expense
Interest expense increased by $2.2 million to $ 2.3 million for the three months ended
December 31, 2005 from $46,000 for the three months ended December 31, 2004. Interest expense
increased by $3.5 million to $3.6 million for the six months ended December 31, 2005 from $46,000
for the six months ended December 31, 2004. The increase was primarily due to the following:
accretion of fair values of warrants issued in connection with the Companys debt, amortization of
deferred financing costs (such as legal fees, due diligence fees, etc), and cash interest. The
accretion of the fair values of the warrants accounted for approximately $1.1 million and $1.8
million for the three and six months ended December 31, 2005, respectively. The amortization of the
deferred financing costs accounted for $139,000 and $374,000 for the three and six months ended
December 31, 2005, respectively. And, the cash interest and the conversion of interest into Common
Stock accounted for $1.0 million and $1.3 million for the three and six months ended December 31,
2005, respectively.
Net Operating Loss Carryforwards
The Company has a U.S. Federal net operating loss carryforward of approximately $41,128,000 as
of December 31, 2005, which may be used to reduce taxable income in future years through the year
2025. The deferred tax asset primarily resulting from net operating losses was approximately
$16,700,000. Due to uncertainty surrounding the realization of the favorable tax attributes in
future tax returns, the Company has placed a full valuation allowance against its net deferred tax
asset. At such time as it is determined that it is more likely than not that the deferred tax asset
is realizable, the valuation allowance will be reduced. Furthermore, the net operating loss
carryforward may be subject to further limitation pursuant to Section 382 of the Internal Revenue
Code.
The Company has foreign subsidiaries based in the United Kingdom, Canada and Germany and is
responsible for paying certain foreign income taxes. As a result, there is an income tax provision
of $34,000 and $86,000 for the three and six months ended December 31, 2005 as compared to $0 and
$0 for the three and six months ended December 31, 2004.
Liquidity and Capital Resources
The Company has three primary cash needs. These are (1) operations, (2) acquisitions and (3)
debt service and repayment. The Company has financed a significant component of its cash needs
through the sale of equity securities and debt.
For the six months ended December 31, 2005 and December 31, 2004, the Company used
approximately $265,000 and $1,297,000, respectively to fund its operations. The cash was used
primarily to fund operating losses, as well as approximately $16,374,000 for acquisitions,
$8,325,000 for repayment of the principle portion of outstanding debt. For the years ended June 30,
2005 and 2004 the Company used approximately $3.4 and $4.8 million, respectively to fund its
operations.
As of June 30, 2005 the Company used approximately $15.8 million for investing activities. The
Company paid approximately $15 million in cash for the acquisition of Gupta and deposited
approximately $.8 million for the Kenosia acquisition.
As of June 30, 2005 the Company raised approximately $20.8 million, of which $12.2 million was
from the sale of preferred stock, $2.5 million from issuance of subordinated notes and $6.1 million
from the issuance of senior notes.
On January 31, 2005, the Company issued $2,500,00 principal amount of subordinated convertible
promissory notes (the Subordinated Notes). The Subordinated Notes bear interest at 10%, payable
in common stock or cash, and mature January 31, 2007. The Subordinated Notes are convertible at
any time into shares of the Companys common stock at $1.00 per share, which conversion rate is
subject to certain anti-dilution adjustments. The common stock issuable upon conversion of the
Subordinated Notes has certain registration rights.
The Company entered into a $50,000,000 credit facility with Fortress Credit Opportunities LP
and Fortress Credit Corp. on August 2, 2005 (the Credit Agreement). Subject to the terms and
conditions of the Credit Agreement, the lenders thereunder (the Lenders) agreed to make available
to the Company a term loan facility in three Tranches, Tranches A, B and C, in an aggregate amount
equal to $50,000,000 (the Loan). In connection with entering into the Credit Agreement, the
Company borrowed $10,000,000 under Tranche A to repay its then-existing senior indebtedness, as
well as certain existing subordinated indebtedness and to pay certain closing costs. On October
26, 2005, in connection with the closings of the acquisition of Tesseract, DAVID Corporation,
Process Software, ProfitKey International and Foresight Software, Inc., the Company entered into
made an additional loan of $15,000,000 under Tranche B of the credit facility under the Credit
Agreement. The rate of interest payable on the amounts borrowed under the Loan is a floating
percentage rate per annum equal to the sum of the LIBOR for that period plus the Margin. For
theses purposes, LIBOR means the rate offered in the London interbank market for U.S. Dollar
deposits for the relevant period but no less than 2.65%. For these purposes, Margin means 9% per
annum. Interest is due and payable monthly in arrears.
32
The Credit Agreement contains certain financial covenants usual and customary for facilities
and transactions of this type. In the event the Company completes further acquisitions, the Company
and the other parties to the credit agreement will agree upon modifications to the financial
covenants to reflect the changes to the Companys consolidated assets, liabilities, and expected
results of operations in amounts to be mutually agreed to by the parties. In addition, the Credit
Agreement provides that in the event of certain changes of control, including (i) a reduction in
the equity ownership in the Company of Ron Bienvenu or his immediate family members below 90% of
such equity interests on the date of the Credit Agreement, or (ii) Ron Bienvenu ceases to perform
his current management functions and is not replaced within 90 days by a person satisfactory to
Fortress, all amounts due may be declared immediately due and payable.
The Credit Agreement contains specific events of default, including failure to make a payment,
the breach of certain representations and warranties, and insolvency events. There is also a
cross-default provision that provides
that certain events of default under certain contracts between the Company or its subsidiaries
and third parties will constitute an event of default under the Credit Agreement.
The Companys obligations under the Credit Agreement are guaranteed by the direct and indirect
subsidiaries of the Company, and any new subsidiaries of the Company are obligated to become
guarantors. The Company and its subsidiaries granted first priority security interests in their
assets, and pledged the stock or equity interests in their respective subsidiaries, as collateral
for the Loans. In addition, the Company has undertaken to complete certain matters,
including the delivery of stock certificates in subsidiaries, and the completion of financing
statements perfecting the security interests granted under the applicable state or foreign
jurisdictions concerning the security interests and rights granted to the Lenders. Any new
subsidiary of the Company will become subject to the same provisions.
On September 20, 2005, the Company issued a $500,000 principal amount promissory note (the
September 2005 Note). The maturity on this note was December 19, 2005, unless it was converted
prior to that date into equity. On January 11, 2006, the holder of this note converted the
$500,000 principal (plus accrued interest) into the Series E
Subscription Agreement described under Recent Developments Series E Notes and Series E
Subscription Agreements below. Under the Series E Subscription Agreement, the holder of the
September 2005 note had the right, in the event that the Company completed or entered into
agreements to sell equity securities on or before February 15, 2006, to convert the securities
received under the Series E Subscription Agreement into such other equity securities as if the
investor had invested the amount invested in such securities. The holder of the September 2005
Note has indicated to the Company that it intends to exercise this right and receive the same
securities as were issued under the January 2006 Subscription Agreements. The terms of the January
2006 Subscription Agreements are described more fully below under Recent Developments January
2006 Subscription Agreements.
On October 26, 2005, as part of the acquisition of Tesseract, the Company issued a promissory
note in the amount of $1,750,000 to Platinum (the Platinum Note). The principal under the
Platinum Note accrues interest at a rate of 9.0% per annum. The principal and accrued interest
under the Platinum Note was due on March 31, 2006. Interest is payable in registered shares of the
Companys common stock, provided that until such shares are registered, interest shall be paid in
cash. The Platinum Note contains certain negative covenants including that the Company will not
incur additional indebtedness, other than permitted indebtedness under the Platinum Note. Under the
Platinum Note, the following constitute an event of default: (a) the Company shall fail to pay the
principal and interest when due and payable: (b) the Company fails to pay any other amount under
the Platinum Note when due and payable: (c) any representation or warranty of the Company was
untrue or misleading in any material respect when made; (d) there shall have occurred an
acceleration of the state maturity of any indebtedness for borrowed money of the Company or any of
its subsidiaries of $50,000 or more in aggregate principal amount; (e) the Company shall sell,
transfer, lease or otherwise dispose of all or any substantial portion of its assets in one
transaction or a series of related transactions, participate in any share exchange, consummate any
recapitalization, reclassification, reorganization or other business combination transaction or
adopt a plan of liquidation or dissolution or agree to do any of the foregoing; (f) one or more
judgments in an aggregate amount in excess of $50,000 shall have been rendered against the Company
or any of its subsidiaries; (g) the Company breaches certain of its covenants set forth in the
Platinum Note; or (h) an Insolvency Event (as defined in the Platinum Note) occurs with respect to
the Company or one of its subsidiaries. Upon such an event of default, the holder may, at its
option, declare all amounts owed under the Platinum Note to be due and payable.
On October 21, 2005, the Company entered into certain convertible promissory notes to various
accredited investors (the October 2005 Notes) in the aggregate principal amount of One Million
Dollars ($1,000,000). Interest accrues under the October 2005 Notes at the rate of ten percent
(10%) per annum. The principal amount of the October 2005 Notes, together with accrued interest,
was due February 19, 2006, or 90 days after the date it was entered into, unless the October 2005
Notes were converted into debt or equity securities of the Company in the Companys next financing
involving sales by the Company of a class of its preferred stock or convertible debt securities, or
any other similar or equivalent financing transaction. Five Hundred
Thousand Dollars ($500,000) in principal amount (plus accrued
interest) of the October 2005 Notes was repaid by the Company in early March. On January 11, 2006,
the holder of the remaining $500,000 October 2005 Note converted the $500,000 principal (plus
accrued interest) under this
33
October 2005 Note into the Series E Subscription Agreement described
under Recent Developments Series E Notes and Series E Subscription Agreements below. Under the
Series E Subscription Agreement, the holder of this October 2005 note had the right, in the event that the Company completed or entered into
agreements to sell equity securities on or before February 15, 2006, to convert the securities
received under the Series E Subscription Agreement into such other equity securities as if the
investor had invested the amount invested in such securities. The holder of the October 2005 Note
has indicated to the Company that it intends to exercise this right and receive the same securities
as were issued under the January 2006 Subscription Agreements. The terms of the January 2006
Subscription Agreements are described more fully below under Recent Developments January 2006
Subscription Agreements..
Also on October 21, 2005, the Company issued warrants (the October 2005 Warrants) to
purchase an aggregate of 363,636 shares of the Companys common stock, par value $0.00001 per
share. The October 2005 Warrants were issued in connection with the October 2005 Notes described
above. The exercise price for the October 2005 Warrants is $1.375, subject to adjustment as provided
in the October 2005 Warrants. The October 2005 Warrants are
exercisable until October 21, 2010. The October 2005 Warrants contain an automatic
exercise provision in the event that the warrant has not been exercised but the Fair Market Value
of the Warrant Shares (as defined in the October 2005 Warrants) is greater than the exercise price
per share on the expiration date. The October 2005 Warrants also contain a cashless exercise
provision. The October 2005 Warrants also contain a limitation on exercise which limits the number
of shares of the Companys common stock that may be acquired by the holder on exercise to that
number of shares as will insure that, following such exercise, the total number of shares of common
stock then beneficially owned by such holder and its affiliates will not exceed 9.99% of the total
number of issued and outstanding shares of the Companys common stock. This provision is waivable
by the holder on 60 days notice.
On October 14, 2005, one of the Companys directors, David Howitt, made a short-term loan to
the Company for $150,000. On January 11, 2006, Mr. Howitt converted the principal (plus accrued
interest) under this loan into the Series E Subscription Agreement described under Recent
Developments Series E Notes and Series E Subscription Agreements below. Under the Series E
Subscription Agreement, Mr. Howitts has the right, in the event that the Company completed or
entered into agreements to sell equity securities on or before February 15, 2006, to convert the
securities received under the Series E Subscription Agreement into such other equity securities as
if he had invested the amount invested in such securities. Mr. Howitt has indicated to
the Company that he intends to exercise this right and receive the same securities as were issued
under the January 2006 Subscription Agreements. The terms of the January 2006 Subscription
Agreements are described more fully below under Recent Developments January 2006 Subscription
Agreements.
As of December 31, 2005 the Company had approximately $1,844,000 in cash and cash equivalents,
$4,550,000 in net accounts receivable, $8,658,000 in accounts payable and accrued expenses, and
$4,842,000 in short-term notes and loans payable, net of warrants fair value discount of $108,000
and $1,293,000 to ISIS and affiliated companies.
For the six months ended December 31, 2005, the Company used approximately $16,425,928 for
investing activities. During the same period, the Company paid approximately $507,000 in cash as
part of consideration to acquire Kenosia and approximately $15,867,102 in cash as part of
consideration to purchase Tesseract, Process, DAVID Corporation, Profitkey, and Foresight from
Platinum Equity, LLC.
As of December 31, 2005, the Company had debt that matures in the next 12 months in the amount
of $4,950,000. This consists of $500,000 of note payable to Bristol
Technology, Inc. (seller of
Kenosia), $2,750,000 payable to Platinum Equity, LLC (seller of Tesseract, Process, DAVID
Corporation, Profitkey, and Foresight), and $1,700,000 in notes payable to other investors. As of the date
hereof, $500,000 of the $1,700,000 notes have been paid, and the $500,000 note payable to Bristol
Technology, Inc has been paid. The Company has also taken additional debt in the amount of $700,000
and $1,375,000 in January 2006, both of which are expected to be paid in equity securities.
The Company continues to evaluate strategic alternatives, including opportunities to
strategically grow the business, enter into strategic relationships, make acquisitions or enter
into business combinations. The Company can provide no assurance that any such strategic
alternatives will come to fruition and may elect to terminate such evaluations at any time.
The Companys future capital requirements will depend on many factors, including cash flow
from operations, continued progress in research and development programs, competing technological
and market developments, and the Companys ability to maintain its current customers and
successfully market its products, as well as any future acquisitions it undertakes. The Company
intends to meet it cash needs, as in the past, through cash generated from operations, the proceeds
of privately placed equity issuances and debt. Even without further acquisitions, in order to meet
its financial obligations including repayment of outstanding debt obligations, the Company will
have to issue further equity and engage in further debt transactions. There can be no guarantee
that the Company will be successful in such efforts. In the absence of such further financing, the
Company will either be unable to meet its debt obligations or with have to significantly
restructure its operations, or a combination of these two actions. Such actions would significantly
negatively affect the value of the Companys common stock.
34
Recent Developments
Options Granted to Mark Finkel
In connection with his employment by the Company, and under the Halo Technology Holdings 2005
Equity Incentive Plan, on January 4, 2006, Mr. Finkel received stock options for 600,000 shares of
the Companys common stock. The exercise price for Mr. Finkels options is $1.22 per share (the
Fair Market Value on the date of grant by the Compensation Committee). The options granted to Mr.
Finkel have a ten year term. 25% of these options vest on the first anniversary of the award,
provided Mr. Finkel remains in his position through that date, and the remaining options vest
ratably over the following 36 months, provided that Mr. Finkel remains with the Company.
Series E Notes and Series E Subscription Agreements
On January 11, 2006, the Company entered into certain convertible promissory notes (the
Series E Notes) in the aggregate principal amount of Seven Hundred Thousand Dollars ($700,000).
Interest accrues under the Series E Notes at the rate of ten percent (10%) per annum. The Notes
provide that they automatically convert into (i) such number of fully paid and non-assessable
shares of the Companys Series E Preferred Stock (the Series E Stock) equal to the aggregate
outstanding principal amount due under the Series E Notes plus the amount of all accrued but unpaid
interest under the Series E Notes divided by $1.25, and (ii) warrants (the Series E Warrants) to
purchase a number of shares of the Companys common stock equal to 40% of such number of shares of
Series E Stock issued to the holder. Under the terms of the Series E Notes, the automatic
conversion was to occur upon the effectiveness of the filing of the Certificate of Designations,
Preferences and Rights (the Certificate of Designations) pertaining to the Companys Series E
Stock, and, in the event that the Certificate of Designations was not filed 30 days after the
Series E Notes were issued (February 10, 2006) then the holders of the Series E Notes may demand
that the Company pay the principal amount of the Series E Notes, together with accrued interest. No
demand for payment has been made.
Under the Series E Subscription Agreements described below, holders of the Series E Notes had
the right, in the event that the Company completed or entered into agreements to sell equity
securities on or before February 15, 2006, to convert the Series E Notes into such other equity
securities as if the investor had invested the amount invested in such securities. The holders of
the Series E Notes have indicated to the Company that they intend to exercise this right and
receive the same securities as were issued under the January 2006 Subscription Agreements. The
terms of the January 2006 Subscription Agreements are described more fully below under Recent
Developments January 2006 Subscription Agreements.
Also on January 11, 2006, the Company entered into certain Subscription Agreements (the
Series E Subscription Agreements) for the sale of Series E Stock and Series E Warrants. In
addition to the conversion of the principal and interest under the Series E Notes described above,
investors under the Series E Subscription Agreements agreed to invest $150,000 in cash and
committed to convert the $500,000 principal (plus accrued interest) under the September 2005 Note,
and the $500,000 principal (plus accrued interest) under the outstanding October 2005 Note (each as
described above). Accordingly, the Company has taken the position that these notes were amended by
the Series E Subscription Agreement. Also under the Series E Subscription Agreement, an investor
agreed to convert $67,500 in certain advisory fees due from the Company into Series E Stock and
Warrants.
The material terms of the Subscription Agreements are as follows. The Company designates the
closing date. The closing is anticipated to occur when the Series E Certificate of Designations
becomes effective. The obligations of the investors under the Series E Subscription Agreement are
revocable if the closing has not occurred within 30 days of the date of the agreement. No later
than seventy five (75) days after the completion of the offering, the Company agreed to file with
the SEC a registration statement covering the Companys common stock underlying the Series E Stock
and the Series E Warrants, and any common stock that the Company may elect to issue in payment of
the dividends due on the Series E Stock.
Upon the completion of this offering, with a full round of investment of $10,000,000, the
Series E investors will have the right for 15 months to invest, in the aggregate, an additional
$10,000,000 in common stock of the Company, at $2.00 per share of common stock (as adjusted for
stock splits, reverse splits, and stock dividends) or a 20% discount to the prior 30 day trading
period, whichever is lower. Each such investors right shall be his, her or its pro rata amount of
the initial offering.
In the event that the Company completes or enters into agreements to sell equity securities on
or before February 15, 2006, investors in Series E Stock may convert the securities received under
the Series E Subscription Agreement into such other equity securities as if the investor had
invested the amount invested in such securities. The Company will provide the Series E investors
with five business days notice of such right. The investor will be required to execute and deliver
all such transaction documents as required by the Company in order to convert such securities into
such other securities.
Certain of the transactions in connection with the Series E Subscription Agreement were
entered into by Mr. David Howitt, a director of the Company. Mr. Howitt invested $350,000 under the
Series E Notes, and agreed to invest another $150,000 under the Series E Subscription Agreement.
Mr. Howitt recused himself from the Companys board of directors decisions approving these
transactions.
Investors under the Series E Subscription Agreements have indicated to the Company that they
intend to exercise the right described above and receive the same securities as were issued under
the January 2006 Subscription Agreements. The terms of the January 2006 Subscription Agreements
are described more fully below under Recent Developments January 2006 Subscription Agreements.
Issuance of common stock in connection with the Acquisition of Empagio
The Company entered into a merger agreement dated December 19, 2005, with Empagio, certain
stockholders of Empagio, and a wholly owned subsidiary of the Company. On January 13, 2006, the
closing under the merger agreement occurred and Empagio became a wholly-owned subsidiary of the
Company.
Upon the closing of the Empagio merger, the Company issued 1,438,455 shares of its common
stock. The Company has delivered to the Empagio stockholders 1,330,571 shares of the Companys
common stock and retained 107,884 shares of the Companys common stock as security for Empagio
stockholder indemnification obligations under the merger agreement (the Empagio Indemnity Holdback
Shares). The Empagio Indemnity Holdback Shares shall be released to the Empagio stockholders on
the later of (i) the first anniversary of the closing date of the transaction and (ii) the date any
indemnification issues pending on the first anniversary of the closing date are finally resolved.
35
January 2006 Convertible Promissory Notes
On January 27 and on January 30, 2006, the Company entered into certain convertible promissory
notes (the January 2006 Convertible Notes) in the aggregate principal amount of One Million Three
Hundred Seventy-Five Thousand Dollars ($1,375,000). The principal amount of the January 2006
Convertible Notes, together with accrued interest, shall be due and payable on demand by the holder
thereof on the maturity date which is no earlier than sixty (60) days after the date such January
2006 Convertible Notes were issued (the Original Maturity Date), unless the January 2006 Convertible Notes are converted into common stock and warrants as described below. In the event
that the January 2006 Convertible Notes are not converted by their Original Maturity Date, interest
will begin to accrue at the rate of ten percent (10%) per annum.
Each January 2006 Convertible Note shall convert into (i) such number of fully paid and
non-assessable shares of the Companys common stock equal to the aggregate outstanding principal
amount due under the January 2006 Convertible Note plus the amount of all accrued but unpaid
interest on the January 2006 Convertible Note divided by $1.25, and (ii) warrants (the January
2006 Warrants) to purchase a number of shares of the Companys common stock equal to 75% of such
number of shares of common stock. The January 2006 Convertible Notes shall so convert automatically
(Mandatory Conversion) and with no action on the part of the holder on their Original Maturity
Date to the extent that upon such conversion, the total number of shares of common stock then
beneficially owned by such holder does not exceed 9.99% of the total number of issued and
outstanding shares of the Companys common stock. For such purposes, beneficial ownership shall be
determined in accordance with Section 13(d) of the Exchange Act and the rules and regulations
promulgated thereunder. In the event that a portion of the principal and interest under the January
2006 Convertible Notes has not been converted on the first Mandatory Conversion (and the holder has
not demanded payment), there will be subsequent mandatory conversions until all of the principal
and interest has been converted, provided that at each such Mandatory Conversion the total number
of shares of common stock then beneficially owned by such lender does not exceed 9.99% of the total
number of issued and outstanding shares of common stock. Prior to any such mandatory conversion the
holder may at its option by writing to the Company, convert all or a portion of the principal and
interest due under such holders January 2006 Convertible Notes into common stock and January 2006
Warrants provided that at each such conversion the total number of shares of common stock then
beneficially owned by such holder does not exceed 9.99% of the total number of issued and
outstanding shares of the Companys common stock. By written notice to the Company, each holder may
waive the foregoing limitations on conversion but any such waiver will not be effective until the
61st day after such notice is delivered to the Company.
January 2006 Subscription Agreements
Also on January 27 and January 30, 2006, the Company entered into certain Subscription
Agreements (the January 2006 Subscription Agreements) for the sale of the January 2006
Convertible Notes and the underlying common stock and January 2006 Warrants.
The material terms of the Subscription Agreements are as follows. The Company and the
investors under the Subscription Agreements made certain representations and warranties customary
in private financings, including representations from the Investors that they are accredited
investors as defined in Rule 501(a) of Regulation D (Regulation D) under the Securities Act.
The Subscription Agreement further provides that the Company shall register the shares of
common stock issuable upon conversion of the January 2006 Convertible Notes and upon conversion of
the January 2006 Warrants (together, the Registrable Shares) via a suitable registration
statement If a registration statement covering the Registrable Shares has not been declared
effective after 180 days following the closing, the holders shall receive a number of shares of
common stock equal to 1.5% of the number of shares received upon conversion of the January 2006
Convertible Notes for each 30 days thereafter during which the Registrable Shares have not been
registered, subject to a maximum penalty of 9% of the number of shares received upon conversion of
the January 2006 Convertible Notes.
The Subscription Agreement allows the Investors to piggyback on the registration statements
filed by the Company. The Company agreed that it will maintain the registration statement effective
under the Securities Act until the earlier of (i) the date that all of the Registrable Shares have
been sold pursuant to such registration statement, (ii) all Registrable Shares have been otherwise
transferred to persons who may trade such shares without restriction under the Securities Act, or
(iii) all Registrable Shares may be sold at any time, without volume or manner of sale limitations
pursuant to Rule 144(k) under the Securities Act.
Upon the completion of the offering under the Subscription Agreements, with a full round of
investment of $10,000,000, the investors will have the right for 15 months after the final closing
to invest, in the aggregate an additional $10,000,000 in common stock of the Company. The price of
such follow-on investment will be $2.00 per share of common stock or a 20% discount to the prior 30
day trading period, whichever is lower; provided that the price per share shall not be less than
$1.25. Each investors portion of this follow-on right shall be such investors pro rata amount
of the January 2006 Convertible Notes issued pursuant to the Subscription Agreements. Once the
Company has issued a total of $5,000,000 of January 2006 Convertible Notes, the investors will be
able to invest up to 50% of the amount which they may invest pursuant to this follow-on right; subsequent to
the completion of the full round of $10,000,000 the investors may invest the remainder of the
amount which they may invest pursuant to this follow-on right.
Notwithstanding anything to the contrary in the Subscription Agreements, the number of shares
of common stock that may be acquired by any investor upon any exercise of this follow-on right (or
otherwise in respect hereof) shall be limited to the extent necessary to insure that, following
such exercise (or other issuance), the total number of shares of common stock then beneficially
owned by such investor and its Affiliates and any other persons whose beneficial ownership of
common stock would be aggregated with such investor for purposes of Section 13(d) of the Exchange
Act, does not exceed 9.99% of the total number of issued and outstanding shares of the Companys
common stock. By written notice to the Company, any investor may waive this provision, but any such
waiver will not be effective until the 61st day after such notice is delivered to the Company.
36
In addition to the $1,375,000 in January 2006 Convertible Notes issued January 27 and January
30, 2006, pursuant to the January 2006 Subscription Agreements, the following investors have
expressed an intention to exercise their right to accept the terms of the January 2006 Subscription
Agreements in lieu of the Series E Subscription Agreements:
|
|
|
the holder of the $500,000 principal amount September 2005 Note; |
|
|
|
|
the holder of the $500,000 principal amount October 2005 Note that is still outstanding; |
|
|
|
|
the holders of the $700,000 principal amount of Series E Notes; |
|
|
|
|
David Howitt, who made a $150,000 short term loan to the Company; |
|
|
|
|
the investor who had agreed to convert $67,500 in certain advisory fees due from
the Company into a Series E Subscription Agreement. |
It is a condition to the closing of the merger with Unify that all such convertible notes
shall have been converted into common stock of the Company.
Acquisition of ECI
On January 30, 2006, the Company entered into a Merger Agreement (the Merger Agreement) with ECI
Acquisition, Inc., a Maryland corporation and wholly owned subsidiary of the Company (MergerSub),
Executive Consultants, Inc., a Maryland corporation (ECI), and certain stockholders of ECI (the
Sellers). On March 1, 2006, the closing occurred under the Merger Agreement. Accordingly, under
the terms of the Merger Agreement, MergerSub was merged with and into ECI (the Merger) and ECI
survived the Merger and is now a wholly-owned subsidiary of the Company. The total merger
consideration for all of the equity interests in ECI (the Purchase Price) was $603,571 in cash
and cash equivalents and 330,668 shares of the Companys common stock (the Halo Shares), subject
to adjustment based on the Net Working Capital (as defined in the Merger Agreement) on the Closing
Date.
On March 31, 2006, the Company and Platinum entered into an Amendment and
Consent (the Amendment and Consent) to the Platinum Note. Pursuant to the
Amendment and Consent, the maturity of the Platinum Note was modified such that
the aggregate principal amount of the Platinum Note and all accrued interest
thereon shall be due and payable as follows: (i) $1,000,000 on March 31, 2006;
and (ii) the remaining $750,000 in principal, plus all accrued but unpaid
interest shall be paid on the earliest of (w) the second business day following
the closing of the acquisition of Unify Corporation by the Company, (x) the
second business day following termination of the merger agreement pursuant to
which Unify is to be acquired by the Company, (y) the second business day after
the Company closes an equity financing of at least $2.0 million subsequent to
the date of the Amendment and Consent or (z) July 31, 2006. In accordance with
the Amendment and Consent, $1,000,000 was paid to Platinum on March 31, 2006.
Since the entire amount of the Platinum Note was not paid on or before March 31,
2006, Platinum retained 909,091 shares of Series D Preferred Stock of the
Company, which had been previously issued to Platinum as part of the
consideration under the Tesseract Merger Agreement. These shares would have
been canceled if the Platinum Note had been paid in full by that date.
Name
Change
Effective
April 2, 2006, the Company changed its name from Warp Technology
Holdings, Inc. to Halo Technology Holdings, Inc.
MANAGEMENT
Directors and Executive Officers
Directors of the Company
Rodney A. Bienvenu, Jr., 40, has been Chief Executive Officer of the Company, a Director of the
Company and Chairman of the Companys Board of Directors since August 4, 2004. From September 2003
through the present, Mr. Bienvenu has been a founder and Managing Partner of ISIS Capital
Management, LLC (ISIS), an investment firm specializing in active investment strategies and
strategic transactions in information technology and other sectors. Prior to ISIS, Mr. Bienvenu
founded Strategic Software Holdings, LLC, a successful investment vehicle that initiated a takeover
attempt of Mercator Software, Inc., and invested in other public and private enterprise software
companies. Mr. Bienvenu acted as Chief Executive Officer of Strategic Software Holdings, LLC, from
August 2002 through September 2003. Prior to Strategic Software Holdings, LLC, Mr. Bienvenu served
as President of Software at divine, Inc., a publicly traded software company, from May 2001 through
July 2002. During his tenure at divine, Mr. Bienvenu led the planning, acquisition and
consolidation of over thirty companies, including five public companies. Prior to divine, Mr.
Bienvenu served as CEO and President of SageMaker, Inc., a provider of digital asset management
solutions for Global 2000 companies that he founded in 1992. Under his guidance, SageMaker raised
more than $33 million in venture capital funding and acquired several technology companies in the
U.S. and Europe. SageMaker was sold to divine, Inc. in early 2001. Mr. Bienvenus previous industry
experience includes the founding of a successful electronic publishing company and sale to a major
publisher in 1991. Mr. Bienvenu has a seventy percent interest in ISIS, and ISIS has entered into
transactions with the Company as described below under the heading Certain Relationships and
Related Transactions.
John A. Boehmer, 42, has been a director since March 30, 2005. Mr. Boehmer is an executive
recruitment and human resources professional with more than 20 years experience. Mr. Boehmer is a
Managing Partner with the Barlow Group, LLC, an executive search firm, specializing in matching early and mature growth-stage technology
businesses with executive leadership and industry partnerships. Mr. Boehmer has been with the
Barlow Group since September, 2005. Previously, Mr. Boehmer was a Managing Director with Korn/Ferry
International, a position he has held since September 2003. Prior to joining Korn/Ferry, from
January 2002 through September 2003, Mr. Boehmer was the Founder and Managing Director of Matlin
Partners LLC. Previously, from July 1999 through December 2001, Mr. Boehmer served as Vice
President of Executive Recruiting at Internet Capital Group. Mr. Boehmer holds a B.A. from Denison
University.
Mr. David M. Howitt, 37, has been a director since March 30, 2005. Mr. Howitt is the President
and CEO of The Meriwether Group, Inc., a boutique brand consulting and marketing firm which he
founded in May 2004. From May 2001 until
37
April 2004, Mr. Howitt served as director of licensing and business development at adidas America,
Inc. Mr. Howitt also worked for several years as corporate counsel with adidas. Mr. Howitt holds a
B.A. from Denison University, and a J.D. from the Lewis & Clark Northwestern School of Law. Mr.
Howitt has a fifty percent interest in ISIS Acquisition Partners II, LLC, (IAP II) an entity
which has entered into transactions with the Company as described below under the heading Certain
Relationships and Related Transactions.
Mark J. Lotke, 37, has been a director since March 30, 2005. Mr. Lotke is a Partner with FT
Ventures, which he joined in 2005, and where he leads the Software Team. Mr. Lotke currently serves
on the boards of ProfitLine, a provider of outsourced telecommunications expense management
services, and of Digital Harbor, a composite applications company. Mr. Lotke has over 15 years
experience in the information technology industry including over 10 years of private equity
experience. Prior to joining FT Ventures, he has invested over $350 million in leading enterprise
software, e-commerce and IT-enabled services companies generating over $1.2 billion in realized
gains. From January 2003 through December 2004, Mr. Lotke was a General Partner with Pequot
Ventures. From January 2001 through December 2002, Mr. Lotke was a General Partner with Covalent
Partners. Prior to that, Mr. Lotke was a Managing Director with Internet Capital Group. Mr. Lotke
also worked for several years as a principal with General Atlantic Partners. Mr. Lotke began his
professional career as a strategy consultant at Corporate Decisions, Inc. and also worked at LHS
Group, a mobile billing and customer care software company. Mr. Lotke received a B.S. in Economics
summa cum laude from the Wharton School of the University of Pennsylvania and an MBA from the
Stanford University Graduate School of Business.
Other Executive Officers of the Company
Mark Finkel, 51, has been the Companys Chief Financial Officer since December 28, 2005. Mr.
Finkel has over 20 years of senior financial and operational experience at both public and private
companies. Prior to joining the Company, Mr. Finkel, served as chief executive officer of ISD
Corporation from 2003 through February 2004, after being part of a group that purchased ISD from
its founders. ISD is a leader in the payment technology industry. From 2001 through 2002, Mr.
Finkel served as chief executive officer of RightAnswers, Inc., which provides enterprise customers
with Self Service solutions for IT support. Mr. Finkel led a group of investors in acquiring the
company in 2001, which was then a division of a public company. After serving as CEO, Mr. Finkel
continued to serve as non-executive chairman of ISD Corporation and RightAnswers, Inc. Since 1996,
Mr. Finkel has also served as president of Emerging Growth Associates, a consulting firm for early
stage, high growth companies, where he has provided counsel on strategic planning, business model
development, market positioning, and operational execution. Mr. Finkel also serves as a venture
partner with the Prism Opportunity Fund, a $50 million venture fund focused on early stage
companies. Previously, Mr. Finkel has taken three companies public as CFO: Consilium, Inc, Logic
Works, Inc. and ServiceWare Technologies, Inc. He also served as CFO of BackWeb Technologies, Inc.
and Neuron Data, Inc. Mr. Finkel holds a J.D. from the University of California, Davis, an M.B.A.
from New York University, and a B.A. from Oberlin College.
Ernest C. Mysogland, 40, has been Chief Legal Officer, Executive Vice President and Secretary of
the Company since August 4, 2004. Mr. Mysogland has more than 15 years experience in mergers and
acquisitions, equity and debt financing and investment. From September, 2003 through the present,
Mr. Mysogland has been a founder and Managing Partner of ISIS Capital Management, LLC (ISIS), an
investment firm specializing in active investment strategies and strategic transactions in
information technology and other sectors. Prior to ISIS, Mr. Mysogland managed the legal and
administrative matters of Strategic Software Holdings, LLC from May, 2003 through September, 2003.
Prior to Strategic Software Holdings, LLC, from September, 1990 through April, 2003, Mr. Mysogland
engaged in private legal practice representing investors, issuers, acquirers and targets in
hundreds of public and private mergers and acquisitions, equity and debt financings, and other
strategic transactions ranging in size up to $3.5 billion. Mr. Mysoglands clients have included
numerous software and technology companies, private equity funds and institutional investors. Mr.
Mysogland graduated from the University of Notre Dame and the Columbia University School of Law.
Brian J. Sisko, 44, has been Chief Operating Officer of the Company since March 2005. Mr.
Sisko has 20 years of experience in the areas of corporate finance, mergers and acquisitions and
strategic development. From February 2002 to March 2005, Mr. Sisko ran B/T Business and Technology,
which served as an advisor and strategic management consultant to a variety of public and private
companies, including the Company. From April 2000 to January 2002, he was Managing Director of
Katalyst, LLC, a venture capital and operational advisory firm where he was responsible for
business development and client/portfolio company engagement management in that firms Philadelphia
and Boston offices. Mr. Sisko also previously served as Senior Vice PresidentCorporate Development
and General Counsel of National Media Corporation, a large public company with international
operations. In addition, Mr. Sisko was a partner in the Corporate Finance/Mergers and Acquisitions
practice group of the Philadelphia-based law firm, Klehr Harrison, Harvey Branzburg & Ellers. Mr.
Sisko also teaches as an adjunct professor in the MBA program of the Fox School of Business at
Temple University. He earned his Juris Doctorate from The Law School of the University of
Pennsylvania and his B.S. from Bucknell University.
38
Jeff Bailey, 52, Chief Executive Officer of Gupta Technology Holdings LLC (Gupta), a
significant operating subsidiary of the Company, and served as nterim Chief Financial Officer and
Principal Financial Officer for the Company since March 2005. Since January 2002, Mr. Bailey served
as Guptas Chief Executive Officer, responsible for guiding Guptas strategic direction as well as
day-to-day operations. Mr. Bailey joined Gupta in October 2001 as its Chief Financial Officer. From
August 2001 through October 2001, Mr. Bailey was also the CEO of DAVID Corporation, a company which
the Company has agreed to purchase under an Acquisition Agreement dated September 12, 2005. Prior
to that experience, Mr. Bailey served as vice president of finance and CFO at Vivant Corporation
until August 2001. He has also held positions as vice president of finance and CFO at Uniteq
Application Systems Inc. and Phoenix Network Inc. He earned his B.S. in Business Administration
from the University of California, Berkeley, and is a certified public accountant.
Takeshi Taniguchi, 34, has been interim Principal Accounting Officer for the Company since
March 2005. Since July 2004 through the present, Mr. Taniguchi has served as Corporate Controller
of Gupta, responsible for the overall financial management of Gupta. Mr. Taniguchi has worked at
Gupta or its predecessors since 2000, serving as a senior financial analyst prior to his current
position. He earned his Master of Business Administration from the University of Nevada, Reno, and
is a Certified Management Accountant.
No director, executive officer, promoter or control person of the Company has, within the last
five years: (i) had a bankruptcy petition filed by or against any business of which such person was
a general partner or executive officer either at the time of the bankruptcy or within two years
prior to that time; (ii) been convicted in a criminal proceeding or is currently subject to a
pending criminal proceeding (excluding traffic violations or similar misdemeanors); (iii) been
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any
court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or
otherwise limiting his involvement in any type of business, securities or banking activities; (iv)
been found by a court of competent jurisdiction (in a civil action), the Securities and Exchange
Commission (the Commission or SEC) or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended
or vacated. There are no family relationships among any directors and executive officers of the
Company.
Audit Committee and Financial Expert
We do not have a separately-designated standing audit committee but our full Board of Directors
performs some of the same functions of an audit committee, including selecting the firm of
independent certified public accountants to audit the annual financial statements, reviewing the
independent auditors independence, the financial statements and the audit report, and reviewing the
Companys system of internal controls over financial reporting. The Company does not currently have
a written audit committee charter or similar document.
Although the Company does not have an audit committee, the Board of Directors has determined
that it does have a director qualifying as an audit committee financial expert sitting on the Board
of Directors. Mr. Lotke meets the definition of audit committee financial expert adopted by the
SEC. Mr. Lotke is independent under the definition of independence contained in Rule 4200(a)(15) of
the NASDs listing standards.
EXECUTIVE COMPENSATION
Compensation Committee and Compensation Report
The Board of Directors appointed a Compensation Committee on September 13, 2005,
consisting of Mr. Boehmer and Mr. Lotke, both of whom meet the requirements of non-employee
directors under the rules under section 16(b) of the Securities Exchange Act of 1934, as amended,
and the requirements of outside directors under section 162(m) of the Internal Revenue Code of
1986, as amended (the Code). The Compensation Committee does not yet have a written charter. The
Compensation Committee will administer the Halo Technology Holdings 2005 Equity Incentive Plan. The
Compensation Committee did not meet during the fiscal year ended June 30, 2005.
Since the Company did not have a compensation committee of the Board of Directors for the
fiscal year ended June 30, 2005, the entire Board of Directors reviewed all forms of compensation
provided to our executive officers, directors, consultants and employees including stock
compensation. The Board of Directors had no existing policy with respect to the specific
relationship of corporate performance to executive compensation. The Board of Directors has set
executive compensation at what the Board of Directors considered to be the minimal levels necessary
to retain and compensate the officers of the Company for their activities on the Companys behalf.
39
Summary Compensation Table
The following Summary Compensation Table sets forth information concerning the annual and
long-term compensation earned by our Chief Executive Officer and each of the four other most highly
compensated executive officers (collectively the named executive officers) at the end of the
fiscal year ended June 30, 2005. This information includes the dollar value of base salaries and
bonus awards and the number of stock options granted, and certain other compensation, if any.
Summary Compensation Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Compensation |
|
Long-Term Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards |
|
Payouts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Restricted |
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
Stock |
|
Underlying |
|
LTIP |
|
All Other |
Executive Officer and |
|
|
|
|
|
Salary |
|
Bonus |
|
Compensation |
|
Awards |
|
Options/SAR |
|
Payouts |
|
Compensation |
Principal Position |
|
Year |
|
(US$) |
|
(US$) |
|
(US$) |
|
(US$) |
|
(#) |
|
(US$) |
|
(US$) |
Rodney A. Bienvenu, Jr.(1) |
|
|
2005 |
|
|
|
275,000 |
|
|
|
270,500 |
|
|
|
0 |
|
|
|
0 |
|
|
|
301,372 |
|
|
|
0 |
|
|
|
0 |
|
Chairman & Chief Executive Officer |
|
|
2004 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
2003 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ernest C. Mysogland (2)
|
|
|
2005 |
|
|
|
160,417 |
|
|
|
65,625 |
|
|
|
0 |
|
|
|
0 |
|
|
|
100,456 |
|
|
|
0 |
|
|
|
0 |
|
Executive Vice President, Chief Legal |
|
|
2004 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Officer, and Secretary |
|
|
2003 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brian J. Sisko (3) |
|
|
2005 |
|
|
|
67,436 |
|
|
|
0 |
|
|
|
94,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Chief Operating Officer |
|
|
2004 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
2003 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeff Bailey (4) |
|
|
2005 |
|
|
|
93,656 |
|
|
|
202,322 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Former Chief Financial Officer |
|
|
2004 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
2003 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gus Bottazzi (5) |
|
|
2005 |
|
|
|
106,667 |
|
|
|
0 |
|
|
|
500,000 |
|
|
|
0 |
|
|
|
187,520 |
|
|
|
0 |
|
|
|
0 |
|
Former President and Director |
|
|
2004 |
|
|
|
198,693 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
2003 |
|
|
|
56,250 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
(1) |
|
Rodney A. Bienvenu, Jr. Mr. Bienvenu was appointed Chief Executive
Officer and Chairman of the Company on August 4, 2004. Mr. Bienvenu
did not receive any compensation for fiscal 2004 or for fiscal 2003. |
|
(2) |
|
Ernest C. Mysogland. Mr. Mysogland was appointed Executive Vice
President and Chief Legal Officer of the Company on August 4, 2004.
Mr. Mysogland did not receive any compensation for fiscal 2004 or for
fiscal 2003. |
|
(3) |
|
Brian J. Sisko. Mr. Sisko was appointed Chief Operating Officer of the
Company in March 2005. Mr. Sisko did not receive any compensation for
fiscal 2004 or for fiscal 2003. Amount under Other Annual Compensation
includes consulting and transaction fees paid to or earned by Mr.
Sisko during the fiscal year ended June 30, 2005 for his work as a
consultant to the Company prior to March 2005 when he became the
Companys Chief Operating Officer. |
|
(4) |
|
Jeff Bailey. Mr. Bailey was appointed interim Chief Financial Officer
of the Company in March 2005. Mr. Bailey did not receive any
compensation for fiscal 2004 or for fiscal 2003. Bonus amounts include
bonuses paid to Mr. Bailey in the fiscal year ended June 30, 2005,
bonuses earned by Mr. Bailey due to the change in control of Gupta,
and a performance bonus paid to Mr. Bailey in fiscal 2005, which
related to the period prior to the Companys acquisition of Gupta on
January 31, 2005. Mr. Bailey is the CEO of Gupta. |
|
(5) |
|
Gus Bottazzi. The compensation shown in this Summary Compensation
Table represents the total compensation paid to Mr. Bottazzi for all
executive positions held by him at the Company beginning April 15,
2003. As of June 30, 2005, Mr. Bottazzi was no longer employed with
the Company. Amount under Other Annual Compensation represents the
value of 200,000 shares of Series C Preferred Stock issued to Mr.
Bottazzi pursuant to the terms of the Separation Agreement dated March
3, 2005. |
40
Options Granted in Last Fiscal Year
The following table contains certain information regarding stock options we have granted
to our named executive officers during the fiscal year ended June 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Total |
|
|
|
|
|
|
Number of Securities |
|
Options Granted to |
|
Exercise or |
|
|
|
|
Underlying Options |
|
Employees in Fiscal |
|
Base Price |
|
|
Name |
|
Granted |
|
Year |
|
($/share) |
|
Expiration Date |
Rodney A. Bienvenu, Jr. |
|
|
301,372 |
|
|
|
45 |
% |
|
|
6.75 |
|
|
|
8/4/2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ernest C. Mysogland |
|
|
100,456 |
|
|
|
15 |
% |
|
|
6.75 |
|
|
|
8/4/2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gus Bottazzi |
|
|
187,520 |
|
|
|
28 |
% |
|
|
6.75 |
|
|
|
8/4/2014 |
|
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option Values.
The following table contains certain information regarding stock options exercised during
the past twelve months and stock options held as of June 30, 2005, by each of our named executive
officers. The stock options listed below were granted without tandem stock appreciation rights. We
have no freestanding stock appreciation rights outstanding.
Option Exercise Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
|
|
|
|
|
|
|
Underlying Unexercised |
|
Value of Unexercised In the |
|
|
Shares Acquired |
|
Value |
|
Options at 6/30/05 (#) ($) |
|
Money Options at 6/30/05 (1) |
Name |
|
On
Exercise (#) |
|
Realized |
|
Exercisable |
|
Non-Exercisable |
|
Exercisable |
|
Non-Exercisable |
Rodney A. Bienvenu, Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ernest C. Mysogland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gus Bottazzi |
|
|
|
|
|
|
|
|
|
|
189,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated on the basis of $1.75 per share, the last reported bid
price of the Common Stock on the over-the-counter market on June 30,
2005, less exercise price payable for such shares. |
Long-Term Incentive Plan (LTIP) Awards Table
The Company made no long-term incentive awards in the fiscal year ended on June 30, 2005.
Compensation of Directors
The Company has a verbal agreement with each of the non-employee directors pursuant to
which the Company has agreed to pay each non-employee director (Messrs. Howitt, Boehmer and Lotke)
either $30,000 in cash annually or options to acquire 45,000 shares of Common Stock. Directors
receive no additional compensation for serving on committees of the Board of Directors. The
Compensation Committee determines annually whether the non-employees directors will receive cash or
options. With respect to the fiscal year ending June 30, 2006, on September 13, 2005, the
Compensation Committee as compensation for serving as members of the Board of Directors granted
each of Messrs. Howitt, Boehmer and Lotke an option to acquire 45,000 shares of Common Stock at an
exercise price of 1.08 per share. The options have a ten year term and vest 25% on December 31,
2005 and ratably each month over the next 36 months provided that the director remains a director
of the Company. These options were awarded subject to the approval of the Halo Technology Holdings
2005 Equity Incentive Plan. If the Plan is not approved by the stockholders, the non-employee
directors will instead receive cash compensation. Mr. Bienvenu, the Companys Chief Executive
Officer, receives no additional compensation for his service on the Board of Directors.
41
Employment Contracts, Termination of Employment and Change in Control Arrangements
The Company entered into a written employment agreement with Rodney A. Bienvenu, Jr., its
Chairman and Chief Executive Officer as of August 4, 2004. Under the terms of this agreement, the
Company agreed to pay Mr. Bienvenu a monthly salary of $25,000 beginning on August 4, 2004 through
December 31, 2005. Upon execution of the agreement, Mr. Bienvenu was entitled to receive a payment
equal to $37,500. In addition, Mr. Bienvenu agreed to defer 20% of his base salary for a period of
time while the Company had little operating capital. This period lasted through March 2005. Under
the agreement, Mr. Bienvenu was also entitled to receive an amount equal to 25% of his annual base
salary upon the completion of the Gupta acquisition. This amount has not yet been paid. The Company
expects to pay these deferred amounts in the second quarter of fiscal 2006. Mr. Bienvenus base
salary is subject to upward adjustment pursuant to the terms of the employment agreement. In
addition to the foregoing, the Board voted to award Mr. Bienvenu a discretionary bonus in the
amount of $158,000 for fiscal 2005, and awarded him options to acquire 158,000 shares of Common
Stock under the Companys 2002 Equity Incentive Plan. The employment agreement automatically renews
for successive one-year terms unless either party gives notice of his or its intention to terminate
at least 60 days prior to the end of the term. The Company may terminate Mr. Bienvenus employment
at any time for Cause (as defined in the employment agreement) or at any time on or after June 30,
2005 upon 60 days prior written notice other than for Cause. Mr. Bienvenu may terminate his
employment at any time for Good Reason (as defined in the employment agreement) or upon 30 days
written notice without Good Reason. Mr. Bienvenu is eligible for up to 12 months severance if he is
terminated by the Company without Cause or terminates his employment with Good Reason. Pursuant to
the terms of the employment agreement, Mr. Bienvenu was also required to execute the Companys
standard form of Non-Competition Agreement and Confidential Information Agreement. Mr. Bienvenu is
permitted to continue his activities with respect to ISIS Capital Management, LLC, Bienvenu
Management, LLC, their affiliates and portfolio companies.
Also as of August 4, 2004, the Company entered into a written employment agreement with
Ernest C. Mysogland, its Executive Vice President, Chief Legal Officer, and Secretary. Under the
terms of this agreement, the Company agrees to pay Mr. Mysogland a monthly salary of $14,583.33
beginning on August 4, 2004 through December 31, 2005 as well as an annual bonus upon the
achievement of specified financial and business objectives as determined by the Board of Directors.
Upon execution of the employment agreement, Mr. Mysogland was entitled to receive a payment equal
to $21,875. In addition, Mr. Mysogland agreed to defer 20% of his base salary for a period of time
while the Company had little operating capital. This period lasted through March 2005. Under the
agreement, Mr. Mysogland was also entitled to receive an amount equal to 25% of his annual base
salary upon the completion of the Gupta acquisition. This amount has not yet been paid. The Company
expects to pay these deferred amounts in the second fiscal quarter. Mr. Mysoglands base salary is
subject to upward adjustment pursuant to the terms of the employment agreement. The agreement
automatically renews for successive one-year terms unless either party gives notice of his or its
intention to terminate at least 60 days prior to the end of the term. The Company may terminate Mr.
Mysoglands employment at any time for Cause (as defined in the employment agreement) or at any
time on or after June 30, 2005 upon 60 days prior written notice other than for Cause. Mr.
Mysogland may terminate his employment at any time for Good Reason (as defined in the employment
agreement) or upon 30 days written notice without Good Reason. Mr. Mysogland is eligible for up to
12 months severance if he is terminated by the Company without Cause or terminates his employment
with Good Reason. Pursuant to the terms of the employment agreement, Mr. Mysogland was also
required to execute the Companys standard form of Non-Competition Agreement and Confidential
Information Agreement. Mr. Mysogland is permitted to continue his activities with respect to ISIS
Capital Management, LLC, Bienvenu Management, LLC, their affiliates and portfolio companies.
On October 31, 2003, Gupta Technologies, LLC, a wholly-owned subsidiary of the Company,
entered into a letter agreement with Jeffrey A. Bailey, Chief Executive Officer of Gupta and
interim Chief Financial Officer and Principal Financial Officer of the Company, under which Mr.
Bailey became entitled to severance benefits as described therein. In the event Gupta terminates
Mr. Baileys employment without Cause or Mr. Bailey terminates his employment for Good Reason (as
defined in the letter agreement), Gupta shall pay Mr. Bailey an amount equal to 12 months of his
then current base salary and he and his dependents will remain eligible to receive medical, dental,
vision health benefits during the term of the severance payments at the same rates and under the
same conditions applicable to current employees of Gupta.
On March 3, 2005, the Company entered into an agreement (Separation Agreement) with Gus
Bottazzi related to Mr. Bottazzis resignation as an officer and director of the Company. Under the
Separation Agreement, the Company committed to issue to Mr. Bottazzi 200,000 shares of the
Companys Series C Preferred Stock. In connection with this Separation Agreement, the Company
recorded a non-cash charge of $500,000.
On September 13, 2005, Rodney A. Bienvenu, Jr., the Companys Chief Executive Officer,
received stock options for 158,000 shares of the Companys Common Stock. The exercise price for
these options is $1.08 per share (the Fair Market Value on the date of grant by the Compensation
Committee). These options have a ten year term. 25% of these options vested on December 31, 2005,
and the remaining options vest ratably over the following 36 months, provided that Mr. Bienvenu
remains with the Company.
42
At the Annual Meeting of Stockholders of the Company, held October 21, 2005, the stockholders
of the Company approved the Halo Technology Holdings 2005 Equity Incentive Plan (the 2005 Plan)
previously approved by the Board of Directors of the Company. The Compensation Committee of the
Board of Directors of the Company will administer the 2005 Plan, including selecting the employees,
consultants and directors to be granted Awards under the 2005 Plan and determining the type and
size of each Award and the terms and conditions of each Award. The Companys employees, consultants
and directors, or the employees, consultants and directors of the Companys related companies, may
receive Awards under the 2005 Plan. The types of Awards that may be granted under the 2005 Plan are
stock options (both incentive and non-qualified), stock appreciation rights, restricted stock,
restricted stock units, performance stock, contract stock, bonus stock and dividend equivalent
rights.
Subject to adjustment for stock splits and similar events, the total number of shares of
common stock that can be delivered under the 2005 Plan is 8,400,000 shares. No employee may receive
options, stock appreciation rights, shares or dividend equivalent rights for more than four million
shares during any calendar year. No incentive stock option will be granted under the 2005 Plan
after September 13, 2015.
As a result of stockholder approval of the 2005 Plan on October 21, 2005, certain executive
officers and directors of the Company received options previously approved by the Board of
Directors of the Company. Rodney A. Bienvenu, Jr., Brian Sisko, Ernest Mysogland and Jeff Bailey
received stock options for 1,800,000 shares, 600,000 shares, 200,000 shares and 25,000 shares,
respectively. The exercise price for Messrs. Bienvenu and Mysoglands options is $1.19 per share
(110% of Fair Market Value on the date of grant by the Compensation Committee) and the exercise
price for Messrs. Sisko and Baileys options is $1.08 per share (the Fair Market Value on the date
of grant by the Compensation Committee). The options granted to Messrs. Bienvenu and Mysogland have
a five year term and the options granted to Messrs. Sisko and Bailey have a ten year term. John A.
Boehmer, David M. Howitt and Mark J. Lotke, the non-employee directors, each received a stock
option for 45,000 shares. These options all have an exercise price of $1.08 per share and a ten
year term. Additionally, Jeff Bailey, Chief Executive Officer of Gupta Technologies, LLC, the
Companys subsidiary, and Takeshi Taniguchi, Corporate Controller of Gupta received
performance-vesting stock options for 225,000 and 10,000 shares, respectively. These options will
vest if Gupta achieves specified increases in EBITDA as determined by the Compensation Committee
for the fiscal year July 1, 2005 through June 30, 2006. These options have an exercise price of
$1.08 per share and a ten year term.
Also as a result of the stockholders approval of the 2005 Plan, the Compensation Committee of
the Board of Directors determined to award cash bonus amounts, options and/or shares pursuant to
the Fiscal 2006 Halo Senior Management Incentive Plan. No specific awards have yet been made under
the Fiscal 2006 Halo Senior Management Incentive Plan.
On January 4, 2006, Mark Finkel, the Companys Chief Financial Officer, received stock options
for 600,000 shares of the Companys Common Stock. The exercise price for Mr. Finkels options is
$1.22 per share (the Fair Market Value on the date of grant by the Compensation Committee). The
options granted to Mr. Finkel have a ten year term. 25% of these options vest on the first
anniversary of the award, provided Mr. Finkel remains in his position through that date, and the
remaining options vest ratably over the following 36 months, provided that Mr. Finkel remains with
the Company.
Certain Relationships and Related Transactions
On August 4, 2004, IAP II entered into that certain Series B-2 Preferred Stock Purchase
Agreement (the Series B-2 Purchase Agreement) between and among the Company and the Persons
listed on Schedule 1.01 thereto. Under the Series B-2 Purchase Agreement, IAP II agreed to purchase
750 shares of the Companys Series B-2 Preferred Stock (the Series B-2 Preferred Stock) and
warrants to acquire 750 shares of Series B-2 Preferred Stock, for a purchase price of $750,000 (the
Series B-2 Warrants). Upon the closings under the Series B-2 Purchase Agreement, IAP II received
750 shares of Series B-2 Preferred Stock and the Series B-2 Warrants, exercisable over five (5)
years, to purchase an aggregate of 750 shares of Series B-2 Preferred Stock at an exercise price of
$1,000 per share. On January 31, 2005, the 750 Shares of Series B-2 Preferred Stock converted into
389,114 shares of Common Stock. Also on January 31, 2005, the Series B-2 Warrants became warrants,
exercisable over five (5) years, to purchase an aggregate of 375,000 shares of Common Stock at an
exercise price of $1.00 per share.
Mr. David Howitt, a director of the Company, invested $500,000 in IAP II and currently has
approximately a fifty percent interest therein. ISIS Capital Management, LLC (ISIS), is the
managing member of IAP II. The managing members of ISIS are Mr. Rodney A. Bienvenu, Jr., Chairman
and Chief Executive Officer of the Company, and Mr. Ernest C. Mysogland, the Companys Chief Legal
Officer. Mr. Bienvenu holds a seventy percent equity interest in ISIS. Mr. Mysogland holds a thirty
percent equity interest in ISIS. ISISs interest in IAP II provides for ISIS to receive twenty
percent of the net profits received from IAP IIs investments.
43
On August 4, 2004, ISIS and the Company entered into a Consulting Agreement, pursuant to
which the Company will pay ISIS for services requested of ISIS from time to time, including,
without limitation, research services, at ISISs regular rates or at the cost incurred by ISIS to
provide such services, and will reimburse ISIS for any costs incurred by ISIS on behalf of the
Company.
On August 4, 2004, the Company granted ISIS certain non-qualified options to acquire
200,914 shares of Common Stock. All such options have an exercise price of $6.75 per share. The
exercise of such options is subject to the achievement of certain vesting and milestone terms
(subject to the terms of the stock option agreement). Any of the above-described options not
previously exercisable shall be vested and exercisable on August 4, 2009.
As of October 13, 2004, the Company entered into that certain Purchase Agreement
Assignment (the Assignment). Under the Assignment, the Company acquired all of the rights and
assumed all of the liabilities of the Purchaser under that certain Membership Interest Purchase
Agreement (as amended by the Extension, the Purchase Agreement) made and entered into as of
September 2, 2004, by and between ISIS Capital Management, LLC (as the Purchaser) and Gupta
Holdings, LLC (the Seller).
In contemplation of the Assignment to the Company ISIS negotiated for an extension of the
Closing date (originally scheduled for September 30, 2004) until October 15, 2004, and paid the
Seller $1,000,000 in exchange for such right. Under the Assignment, the Company agreed to repay
ISIS (or its assignees), for the $1,000,000 ISIS paid to the Seller. The Company has issued certain
notes to ISIS evidencing such obligations in the principal amount of $1,000,000. On January 31,
2005, the notes were automatically converted into Series C Notes. On March 31, 2005, in accordance
with their terms, the Series C Notes converted into 1,000,000 shares of Series C Preferred Stock
and warrants to acquire 1,000,000 shares of Common Stock. These warrants have an exercise price of
$1.25 per share and are exercisable for a period of five years from the date of issuance.
Furthermore, upon the acquisition of Gupta, in consideration of the Assignment and
services in connection with due diligence, financing contacts and structure, for its efforts in
negotiating the terms of the acquisition (including the specific right to assign the Purchase
Agreement to the Company), and undertaking the initial obligation regarding the purchase of Gupta,
the Company paid ISIS and its investors, as allocated by ISIS, a transaction fee equal to
$1,250,000, payable either in cash or, at the election of ISIS, in Series B-2 Securities, or senior
debt or senior equity issued in connection with the acquisition of Gupta. As of September 30, 2005,
this transaction fee has not been paid to ISIS. The Company will also reimburse ISIS for any amount
it has incurred in connection with the negotiation and consummation of the transaction.
One of the Senior Noteholders under the Senior Note Agreement entered into in connection
with the acquisition of Gupta, was B/T Investors, a general partnership. B/T Investors lent the
Company a total of $975,000 under the Senior Note Agreement, and received Senior Notes in that
principal amount. One of the partners in B/T Investors is Brian J. Sisko who is now the Companys
Chief Operating Officer. B/T Investors assigned its Senior Notes to its various partners, and Mr.
Sisko received a Senior Note in the principal amount of $100,000. This note held by Mr Sisko was
paid off in August, 2005 when the Company refinanced its debt when it entered into the long term
credit facility with Fortress Credit Corp.
Convertible Promissory Notes and Effect on Previously Issued Convertible Notes
On January 11, 2006, the Company entered into certain convertible promissory notes which will
automatically convert into (i) such number of fully paid and non-assessable shares of the Companys
Series E Preferred Stock equal to the aggregate outstanding principal amount due under the notes
plus the amount of all accrued but unpaid interest under the notes divided by $1.25, and (ii)
warrants to purchase a number of shares of the Companys Common Stock equal to 40% of such number
of shares of Series E Stock issued to the holder. Also on January 11, 2006, the Company entered
into certain Subscription Agreements for the sale of Series E Stock and Warrants. In addition to
the conversion of the principal and interest under the notes sold on January 11, 2006, investors
under the Subscription Agreements agreed to invest additional amounts including by conversion of
the principal and interest due under certain other promissory notes issued by the Company. Certain
of these transactions were entered into by Mr. David Howitt, a director of the Company. Mr. Howitt
invested $350,000 under the notes, and agreed to invest another $150,000 under the Subscription
Agreement. Mr. Howitt recused himself from the Board of Directors decisions approving these
transactions.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth as of March 23, 2006, certain information regarding the beneficial
ownership (1) of the Companys capital stock outstanding by (i) each person who is known to the
Company to own 5% or more of the Companys
44
Common Stock, Series C Preferred Stock or Series D Preferred Stock, the outstanding voting
securities, (ii) each director of the Company, (iii) certain executive officers of the Company and
(iv) all executive officers and directors of the Company as a group. Unless otherwise indicated,
each of the stockholders shown in the table below has sole voting and investment power with respect
to the shares beneficially owned. Unless otherwise indicated, the address of each person named in
the table below is c/o Halo Technology Holdings, 200 Railroad Avenue, Greenwich, CT 06830. As of
March 23, 2006, the Company had 7,810,840 shares of Common Stock issued and outstanding, 13,362,688
shares of Series C Preferred Stock issued and outstanding and 7,045,454 shares of Series D
Preferred Stock issued and outstanding. The Series C Preferred Stock and Series D Preferred Stock
vote together with the Common Stock as a single class on all matters submitted to a vote of the
stockholders of the Company, each share of Series C Preferred Stock, each share of Series D
Preferred Stock and each share of Common Stock is entitled to one vote per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount and |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
Nature of |
|
|
|
|
|
|
Outstanding |
|
Title of |
|
Name and Address of |
|
Beneficial |
|
|
Percent of |
|
|
Voting |
|
Class |
|
Beneficial Owner (1) |
|
Ownership |
|
|
Class |
|
|
Securities (2) |
|
Common |
|
Rodney A. Bienvenu, Jr. (3) |
|
|
5,192,625 |
|
|
|
9.99 |
% |
|
|
17.74 |
% |
Series C |
|
Rodney A. Bienvenu, Jr. (3) |
|
|
1,813,261 |
|
|
|
13.31 |
% |
|
|
17.74 |
% |
Common |
|
Ernest C. Mysogland (4) |
|
|
4,679,873 |
|
|
|
9.99 |
% |
|
|
15.96 |
% |
Series C |
|
Ernest C. Mysogland (4) |
|
|
1,813,261 |
|
|
|
13.31 |
% |
|
|
15.96 |
% |
Common |
|
Brian J. Sisko (5) |
|
|
175,000 |
|
|
|
2.19 |
% |
|
|
|
* |
Common |
|
Jeff Bailey (6) |
|
|
7,290 |
|
|
|
|
* |
|
|
|
* |
Common |
|
Gus Bottazzi (7) |
|
|
603,863 |
|
|
|
7.18 |
% |
|
|
2.12 |
% |
Common |
|
John A. Boehmer (8) |
|
|
13,124 |
|
|
|
|
* |
|
|
|
* |
Common |
|
David M. Howitt (9) |
|
|
1,196,805 |
|
|
|
9.99 |
% |
|
|
4.12 |
% |
Common |
|
Mark J. Lotke (10) |
|
|
13,124 |
|
|
|
|
* |
|
|
|
* |
Common |
|
Mark Finkel |
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
All directors and executive officers as a group (9 persons) (11) |
|
|
6,483,383 |
|
|
|
40.73 |
% |
|
|
20.08 |
% |
Series C |
|
All directors and executive officers as a group (9 persons) (11) |
|
|
2,117,913 |
|
|
|
15.28 |
% |
|
|
20.08 |
% |
Common |
|
Asset Managers International Ltd. (12) |
|
|
2,406,319 |
|
|
|
9.99 |
% |
|
|
8.13 |
% |
Common |
|
Manuel D. Ron. (13) |
|
|
2,389,781 |
|
|
|
9.99 |
% |
|
|
8.13 |
% |
Series C |
|
Asset Managers International Ltd. |
|
|
1,000,000 |
|
|
|
7.22 |
% |
|
|
8.13 |
% |
Series C |
|
Manuel D. Ron. (13) |
|
|
1,000,000 |
|
|
|
7.22 |
% |
|
|
8.13 |
% |
Common |
|
Carmignac Infotech (14) |
|
|
627,828 |
|
|
|
7.46 |
% |
|
|
2.20 |
% |
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount and |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
Nature of |
|
|
|
|
|
|
Outstanding |
|
Title of |
|
Name and Address of |
|
Beneficial |
|
|
Percent of |
|
|
Voting |
|
Class |
|
Beneficial Owner (1) |
|
Ownership |
|
|
Class |
|
|
Securities (2) |
|
Common |
|
Carmignac Technologies (15) |
|
|
1,425,692 |
|
|
|
9.99 |
% |
|
|
4.93 |
% |
Series C |
|
Carmignac Technologies |
|
|
707,000 |
|
|
|
5.10 |
% |
|
|
4.93 |
% |
Common |
|
Rajesh Varma (16) |
|
|
2,053,520 |
|
|
|
17.45 |
% |
|
|
7.28 |
% |
Series C |
|
Rajesh Varma (16) |
|
|
1,010,000 |
|
|
|
7.29 |
% |
|
|
7.28 |
% |
Common |
|
Carnegie Fund (17) |
|
|
455,533 |
|
|
|
5.75 |
% |
|
|
1.61 |
% |
Common |
|
Mikael Kadri (18) |
|
|
455,533 |
|
|
|
5.75 |
% |
|
|
1.61 |
% |
Common |
|
Viktor Rehnqvist (19) |
|
|
455,533 |
|
|
|
5.75 |
% |
|
|
1.61 |
% |
Common |
|
Crestview Capital Master, LLC (20) |
|
|
7,661,407 |
|
|
|
9.99 |
% |
|
|
23.76 |
% |
Common |
|
Robert Hoyt (21) |
|
|
7,661,407 |
|
|
|
9.99 |
% |
|
|
23.76 |
% |
Series C |
|
Crestview Capital Master, LLC |
|
|
2,020,000 |
|
|
|
14.58 |
% |
|
|
23.76 |
% |
Series C |
|
Robert Hoyt (21) |
|
|
2,020,000 |
|
|
|
14.58 |
% |
|
|
23.76 |
% |
Common |
|
CAMOFI Master LDC (22) |
|
|
5,827,449 |
|
|
|
9.99 |
% |
|
|
18.21 |
% |
Common |
|
Richard Smithline (23) |
|
|
5,827,449 |
|
|
|
9.99 |
% |
|
|
18.21 |
% |
Series C |
|
DCOFI Master LDC |
|
|
2,000,000 |
|
|
|
14.43 |
% |
|
|
18.21 |
% |
Series C |
|
Richard Smithline (23) |
|
|
2,000,000 |
|
|
|
14.43 |
% |
|
|
18.21 |
% |
Common |
|
Gibralt Capital Corporation (24) |
|
|
472,873 |
|
|
|
5.88 |
% |
|
|
1.66 |
% |
Common |
|
John Ciampi (25) |
|
|
472,873 |
|
|
|
5.88 |
% |
|
|
1.66 |
% |
Common |
|
Gupta Holdings, LLC (26) |
|
|
4,384,316 |
|
|
|
9.99 |
% |
|
|
14.36 |
% |
Common |
|
Tom T. Gores (27) |
|
|
11,429,770 |
|
|
|
19.98 |
% |
|
|
39.33 |
% |
Common |
|
Jerome N. Gold (28) |
|
|
4,384,316 |
|
|
|
9.99 |
% |
|
|
14.36 |
% |
Common |
|
Robert J. Joubran (29) |
|
|
4,384,316 |
|
|
|
9.99 |
% |
|
|
14.36 |
% |
Common |
|
Eva Kawalski (30) |
|
|
4,384,316 |
|
|
|
9.99 |
% |
|
|
14.36 |
% |
Series C |
|
Gupta Holdings, LLC |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
14.36 |
% |
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount and |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
Nature of |
|
|
|
|
|
|
Outstanding |
|
Title of |
|
Name and Address of |
|
Beneficial |
|
|
Percent of |
|
|
Voting |
|
Class |
|
Beneficial Owner (1) |
|
Ownership |
|
|
Class |
|
|
Securities (2) |
|
Series C |
|
Tom T. Gores (27) |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
39.33 |
% |
Series C |
|
Jerome N. Gold (28) |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
14.36 |
% |
Series C |
|
Robert J. Joubran (29) |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
14.36 |
% |
Series C |
|
Eva Kawalski (30) |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
14.36 |
% |
Common |
|
ISIS Acquisition Partners II, LLC (31) |
|
|
1,344,465 |
|
|
|
9.99 |
% |
|
|
4.66 |
% |
Common |
|
ISIS Acquisition Partners, LLC (32) |
|
|
485,085 |
|
|
|
5.85 |
% |
|
|
1.70 |
% |
Common |
|
ISIS Capital Management, LLC (33) |
|
|
4,621,541 |
|
|
|
25.83 |
% |
|
|
15.76 |
% |
Series C |
|
ISIS Capital Management, LLC (34) |
|
|
1,813,261 |
|
|
|
13.31 |
% |
|
|
15.94 |
% |
Common |
|
Fortress Credit Corp. (35) |
|
|
2,109,042 |
|
|
|
21.26 |
% |
|
|
6.95 |
% |
Common |
|
OXA Trade and Finance, Inc. (36) |
|
|
917,425 |
|
|
|
9.99 |
% |
|
|
3.19 |
% |
Common |
|
Pogue Capital International Ltd. (37) |
|
|
513,218 |
|
|
|
6.23 |
% |
|
|
1.80 |
% |
Common |
|
DCI Master LDC (38) |
|
|
1,476,727 |
|
|
|
9.99 |
% |
|
|
4.97 |
% |
Common |
|
SEB Investments (39) |
|
|
4,073,406 |
|
|
|
9.99 |
% |
|
|
13.47 |
% |
Common |
|
Tobias Hagstrom (40) |
|
|
4,073,406 |
|
|
|
9.99 |
% |
|
|
13.47 |
% |
Series C |
|
SEB Investments |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
13.47 |
% |
Series C |
|
Tobias Hagstrom (40) |
|
|
2,020,000 |
|
|
|
14.83 |
% |
|
|
13.47 |
% |
Common |
|
Vision Opportunity Master Fund, Ltd. (43) |
|
|
1,005,834 |
|
|
|
9.99 |
% |
|
|
3.44 |
% |
Common |
|
Mai N. Pogue (44) |
|
|
1,459,052 |
|
|
|
16.59 |
% |
|
|
5.09 |
% |
Common |
|
Platinum Equity, LLC (45) |
|
|
7,045,454 |
|
|
|
9.99 |
% |
|
|
24.97 |
% |
Series D |
|
Platinum Equity, LLC |
|
|
7,045,454 |
|
|
|
100 |
% |
|
|
24.97 |
% |
Series D |
|
Tom T. Gores (27) |
|
|
7,045,454 |
|
|
|
100 |
% |
|
|
39.33 |
% |
47
|
|
|
* |
|
Indicates less than one percent. |
(1) As used in this table, a beneficial owner of a security includes any person who, directly or
indirectly, through contract, arrangement, understanding, relationship or otherwise has or shares
(a) the power to vote, or direct the voting of, such security or (b) investment power which
includes the power to dispose, or to direct the disposition of, such security. In addition, a
person is deemed to be the beneficial owner of a security if that person has the right to acquire
beneficial ownership of such security within 60 days.
(2) Considers Common Stock, Series C Preferred Stock and Series D Preferred Stock voting together
as a single class, with the Common Stock entitled to one vote per share, the Series C Preferred
Stock entitled to one vote per share of Series C Preferred Stock, and the Series D Preferred Stock
entitled to one vote per share of Series D Preferred Stock.
(3) Rodney A. Bienvenu, Jr. Amount includes the securities or rights to acquire securities held
or deemed to be held by ISIS Acquisition Partners II LLC (IAP II), ISIS Acquisition Partners LLC
(IAP), and by ISIS Capital Management, LLC (ISIS) as described in notes 31, 32, 33 and 34
below. Mr. Bienvenu is a managing member of ISIS, and ISIS is the managing member of IAP and IAP
II. Mr. Bienvenu may be deemed to have voting and investment power with respect to shares
beneficially owned by IAP II, IAP and/or ISIS and disclaims beneficial ownership of such shares,
except to the extent of his respective proportionate pecuniary interest therein. Amount also
includes(i) vested options to acquire 46,084 shares of Common Stock at an exercise price of $1.08
per share, and (ii) vested options to acquire 525,000 shares of common stock at an exercise price
of $1.19 per share.
(4) Ernest C. Mysogland. Amount includes the securities or rights to acquire securities held by
ISIS Acquisition Partners II LLC (IAP II), ISIS Acquisition Partners LLC (IAP), and by ISIS
Capital Management, LLC (ISIS) as described in notes 31, 32, 33 and 34 below. Mr. Mysogland is a
managing member of ISIS, and ISIS is the managing member of IAP and IAP II. Mr. Mysogland may be
deemed to have voting and investment power with respect to shares beneficially owned by IAP II, IAP
and/or ISIS and disclaims beneficial ownership of such shares, except to the extent of his
respective proportionate pecuniary interest therein. Amount also includes vested options to acquire
58,332 shares of common stock at an exercise price of $1.19 per share.
(5) Brian J. Sisko. Amount includes vested options to acquire 175,000 shares of common stock at an
exercise price of $1.08 per share.
(6) Jeff Bailey. Amount includes vested options to acquire 7,290 shares of Common Stock at an
exercise price of $1.08 per share.
(7) Gus Bottazzi. Amount includes (i) vested options to acquire 187,520 shares of Common Stock at
an exercise price of $6.75 per share, (ii) vested options to acquire 2,000 shares of common stock
at an exercise price of $25.00 per share, (iii) 304,652 shares of Series C
Preferred Stock, convertible into 304,652 shares of Common Stock and (iv) Warrants to acquire
104,652 shares of Common Stock at $1.25 per
48
share. Mr. Bottazzi was a director and President of
the Company until March, 2005.
(8) John A. Boehmer. Amount includes vested options to acquire 13,124 shares of Common Stock at an
exercise price of $1.08 per share.
(9) David M. Howitt. Amount includes amounts held by IAP II as described in note 31 below, to the
extent of Mr. Howitts interest in IAP II. Amount also includes vested options to acquire 13,124
shares of Common Stock at an exercise price of $1.08 per share, and 406,901 shares of Common Stock
issuable upon conversion of principal and interest under a convertible promissory note held by Mr.
Howitt.
(10) Mark J. Lotke. Amount includes vested options to acquire 13,124 shares of Common Stock at an
exercise price of $1.08 per share.
(11) Officers and Directors as a group. Amount includes shares held or deemed to be held by
Messrs. Bienvenu, Mysogland and Howitt, without duplication, as described in notes 3, 4 and 7
above, and amounts held by Mr. Sisko and Mr. Bottazzi as described in notes 5 and 6 above.
(12) Asset Managers International Ltd. Amount includes 1,000,000 shares of Series C Preferred Stock
convertible into 1,000,000 shares of Common Stock, and warrants to acquire 1,389,781 shares of
Common Stock at an exercise price of $1.25 per share.
(13) Manuel D. Ron. Amount includes securities or rights to acquire securities held by Asset
Managers International Ltd. as described in note 12 above. Mr. Manuel D. Ron exercises voting and
investment power over the shares held by this entity. Mr. Ron disclaims beneficial ownership of the
shares, except to the extent of his pecuniary interests therein.
(14) Carmignac Infotech. Amount includes 21,828 shares of Common Stock, 303,000 shares of Series C
Preferred Stock convertible into 303,000 shares of Common Stock, and warrants to acquire 303,000
shares of Common Stock at an exercise price of $1.25 per share.
(15) Carmignac Technologies. Amount includes 707,000 shares of Series C Preferred Stock convertible
into 707,000 shares of Common Stock, and warrants to acquire 707,000 shares of Common Stock at an
exercise price of $1.25 per share.
(16) Rajesh Varma. Amount includes securities and rights to acquire securities held by Carmignac
Infotech and Carmignac Technologies as described in notes 14 and 15. Mr. Rajesh Varma exercises
voting and investment power over the shares held by these entities. Mr. Varma disclaims beneficial
ownership of the shares, except to the extent of his pecuniary interests therein.
(17) Carnegie Fund. Amount includes 341,149 shares of Common Stock, warrants to acquire 8,000
shares of Common Stock for an exercise price of $2.00 per share, and warrants to acquire 104,653
shares of Common Stock at an exercise price of $1.25 per share.
(18) Mr. Mikael Kadri. Amount includes securities and rights to acquire securities held by
Carnegie Fund as described in note 17. Mr.
49
Kadri exercises voting and investment power over the
shares held by this entity. Mr. Kadri disclaims beneficial ownership of these shares except to the
extent of his pecuniary interests therein.
(19) Mr. Viktor Rehnqvist. Amount includes securities and rights to acquire securities held by
Carnegie Fund as described in note 17. Mr. Rehnqvist exercises voting and investment power over the
shares held by this entity. Mr. Rehnqvist disclaims beneficial ownership of these shares except to
the extent of his pecuniary interests therein.
(20) Crestview Capital Master, LLC. Amount includes 2,020,000 shares of Series C Preferred Stock
convertible into 2,020,000 shares of Common Stock, warrants to acquire 2,020,000 shares of Common
Stock at an exercise price of $1.25 per share, subordinated debt convertible into 2,000,000 shares
of Common Stock, and 1,621,407 shares of Common Stock at an exercise price of $1.25 per share.
(21) Robert Hoyt. Amount includes securities or rights to acquire securities held by Crestview
Capital Master, LLC as described in note 20. Mr. Robert Hoyt exercises voting and investment power
over the shares held by this entity. Mr. Hoyt disclaims beneficial ownership of the shares, except
to the extent of his pecuniary interests therein.
(22) CAMOFI Master LDC. Amount includes 2,000,000 shares of Series C Preferred Stock convertible
into 2,000,000 shares of Common Stock, warrants to acquire 2,000,000 shares of Common Stock at an
exercise price of $1.25 per share, warrants to acquire 779,562 shares of Common Stock at an
exercise price of $1.25 per share, subordinated debt convertible into 500,000 shares of Common
Stock, warrants to acquire 500,000 shares of Common Stock at an exercise price of $1.25 per share,
and 47,887 shares of Common Stock.
(23) Richard Smithline. Amount includes securities or rights to acquire securities held by DCOFI
Master LDC as described in note 22. Mr. Smithline exercises voting and investment power over the
shares held by this entity. Mr. Smithline disclaims beneficial ownership of the shares, except to
the extent of his pecuniary interests therein.
(24) Gibralt Capital Corporation. Amount includes 234,497 shares of Common Stock, warrants to
acquire 234,497 shares of Common Stock at an exercise price of $1.25 per share, and 3,879
additional shares of Common Stock.
(25) John Ciampi. Amount includes the securities and rights to acquire securities held by Gibralt
Capital Corporation as described in note 24. Mr. Ciampi exercises voting and investment power over
the shares held by this entity. Mr. Ciampi disclaims beneficial ownership of the shares, except to
the extent of his pecuniary interests therein.
(26) Gupta Holdings, LLC. Amount includes 2,020,000 shares of Series C Preferred Stock convertible
into 2,020,000 shares of Common Stock, warrants to acquire 2,020,000 shares of Common Stock at an
exercise price of $1.25 per share, warrants to acquire 292,336 shares of Common Stock at an
exercise price of $1.25 per share, and 51,980 shares of Common Stock.
50
(27) Tom T. Gores. Amount includes securities and rights to acquire securities held by Gupta
Holdings, LLC as described in note 26, and Platinum Equity, LLC as described in note 45. Mr. Gores
exercises voting and investment power over the shares held by these entities. Mr. Gores disclaims
beneficial ownership of the shares, except to the extent of his pecuniary interests therein.
(28) Jerome N. Gold. Amount includes securities and rights to acquire securities held by Gupta
Holdings, LLC as described in note 26. Mr. Gold exercises voting and investment power over the
shares held by this entity. Mr. Gold disclaims beneficial ownership of the shares, except to the
extent of his pecuniary interests therein.
(29) Robert J. Joubran. Amount includes securities and rights to acquire securities held by Gupta
Holdings, LLC as described in note 26. Mr. Joubran exercises voting and investment power over the
shares held by this entity. Mr. Joubran disclaims beneficial ownership of the shares, except to the
extent of his pecuniary interests therein.
(30) Eva Kawalski. Amount includes securities and rights to acquire securities held by Gupta
Holdings, LLC as described in note 26. Ms. Kawalski exercises voting and investment power over the
shares held by this entity. Ms. Kawalski disclaims beneficial ownership of the shares, except to
the extent of her pecuniary interests therein.
(31) ISIS Acquisition Partners II, LLC. Amount includes 389,114 shares of Common Stock, warrants
to acquire 375,000 shares of Common Stock for an exercise price of $1.00 per share, 287,795 shares
of Series C Preferred Stock convertible into 287,795 shares of Common Stock, and warrants to
acquire 287,795 shares of Common Stock at an exercise price of $1.25 per share.
(32) ISIS Acquisition Partners, LLC. Amount includes 240,553 shares of shares of Series C
Preferred Stock convertible into 240,553 shares of Common Stock, and warrants to acquire 240,553
shares of Common Stock at an exercise price of $1.25 per share.
(33) ISIS Capital Management, LLC (ISIS). Amount includes 1,284,913 shares of Series C Preferred
Stock convertible into 1,284,913 shares of Common Stock, and warrants to acquire 1,284,913 shares
of Common Stock at an exercise price of $1.25 per share. Amount also includes the securities or
rights to acquire securities held by ISIS Acquisition Partners II LLC (IAP II) and by ISIS
Acquisition Partners LLC (IAP) as described in footnotes 31 and 32. ISIS is the managing member
of IAP and IAP II and has voting and investment power with respect to shares beneficially owned by
IAP II and/or IAP.
(34) ISIS Capital Management, LLC (ISIS). Amount includes 1,284,913 shares of Series C Preferred
Stock. Amount also includes the Series C Preferred Stock held by ISIS Acquisition Partners II LLC
(IAP II) and by ISIS Acquisition Partners LLC (IAP) as described in footnotes 31 and 32. ISIS
is the managing member of IAP and IAP II and has voting and investment power with respect to shares
beneficially owned by IAP II and/or IAP.
51
(35) Fortress Credit Corp. Amount includes warrants to acquire 2,109,042 shares of Common Stock at
an exercise price of $0.01 per share.
(36) Oxa Trade and Finance, Inc. Amount includes 52,500 shares of Common Stock, warrants to
acquire 50,000 shares of Common Stock for an exercise price of $1.00 per share, 313,958 shares of
Series C Preferred Stock convertible into 313,958 shares of Common Stock, warrants to acquire
313,958 shares of Common Stock at an exercise price of $1.25 per share, 5,193 shares of Common
Stock, and warrants to acquire 181,818 shares of Common Stock at $1.25 per share.
(37) Pogue Capital International Ltd. Amount includes 88,348 shares of Common Stock, warrants to
acquire 6,260 shares of Common Stock for an exercise price of $2.00 per share, 209,305 shares of
Series C Preferred Stock convertible into 209,305 shares of Common Stock, and warrants to acquire
209,305 shares of Common Stock at an exercise price of $1.25 per share.
(38) DCI Master LDC. Amount includes warrants to acquire 363,636 shares of Common Stock, and
1,113,091 shares of Common Stock issuable upon the conversion of debt.
(39) SEB Asset Management. Amount includes 2,020,000 shares of Series C Preferred Stock
convertible into 2,020,000 shares of Common Stock, warrants to acquire 2,020,000 shares of Common
Stock at an exercise price of $1.25 per share, and 33,406 shares of Common Stock.
(40) Tobias Hagstrom. Amount includes securities and rights to acquire securities held by SEB Asset
Management as described in note 39. Mr. Hagstrom exercises voting and investment power over the
shares held by this entity. Mr. Hagstrom disclaims beneficial ownership of the shares, except to
the extent of his pecuniary interests therein.
(43) Vision Opportunity Master Fund, Ltd. Amount 1,005,834 shares of Common Stock issuable upon
the conversion of debt.
(44) Mai N. Pogue. Ms. Pogue, jointly with her husband, Gerald A. Pogue, owns 28,408 shares of
Common Stock. In addition, the amount includes securities held by Oxa Trade and Finance, Inc. and
Pogue Capital International as described in notes 36 and 37.
(45) Platinum Equity, LLC. Amount includes 7,045,054 shares of Series D Preferred Stock,
convertible into 7,045,054 shares of Common Stock.
DESCRIPTION OF PROPERTIES
The principal executive offices of the Company are located at 200 Railroad Avenue, 3rd Floor,
Greenwich, Connecticut 06830. The Company has a four-year lease on its current office space. The
property has a general-purpose use for sales and administration, and the Company believes it will
be sufficient for our needs for the foreseeable future.
The Companys wholly-owned subsidiary, Gupta, leases 6,319 square feet of office space at its
headquarters in Redwood Shores, California, and 5,349 square feet of office space in Munich,
Germany. Gupta additionally leases small sales offices in Paris and London.
The principal executive
offices of the Companys Process subsidiary are located in Framingham,
Massachusetts. The Companys subsidiary ProfitKey International leases 9,000
square feet of office space at its headquarters in Salem, New Hampshire.
The Foresight Software subsidiary leases 5,920 square feet of office space at
its headquarters in Atlanta, Georgia. The Companys DAVID Corporation
subsidiary leases 5,180 square feet of office space at its headquarters
in San Francisco, California. Empagio leases 1,788 square feet of office space at
its headquarters in Atlanta, Georgia, and 13,500 square feet of office space in
San Francisco, California. The Company believes these premises will be sufficient
for our needs for the foreseeable future.
LEGAL PROCEEDINGS
The Company is subject to legal proceedings and claims that arise in the normal course of
business. If such matters arise, the Company cannot assure that it would prevail on such matters,
nor can it assure that any remedy could be reached on mutually agreeable terms, if at all. Due to
the inherent uncertainties of litigation, were there any such matters, the Company would not be
able to accurately predict their ultimate outcome. As of March 30, 2006, there are no current
proceedings or litigation involving the Company that management believes would have a material
adverse impact on its financial position, results of operations, or cash flows.
MARKET PRICE OF AND DIVIDENDS ON REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Companys Common Stock, par value $.00001 per share, is quoted on the OTC Bulletin Board
operated by the National Association of Securities Dealers, Inc.
under the symbol HALO.
The following table sets forth the range of high and low closing bid prices for the
Companys Common Stock for the periods indicated as reported by the National Quotation Bureau, Inc.
These prices represent quotations between dealers, do not include retail markups, markdowns or
commissions, and do not necessarily represent actual transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bid Price |
Fiscal Year |
|
Quarter Ended |
|
Low |
|
High |
2004 |
|
March 31, 2004 |
|
|
17.00 |
|
|
|
31.00 |
|
|
|
June 30, 2004 |
|
|
6.00 |
|
|
|
18.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
September 30, 2004 |
|
|
3.00 |
|
|
|
8.00 |
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bid Price |
Fiscal Year |
|
Quarter Ended |
|
Low |
|
High |
|
|
December 31, 2004 |
|
|
1.50 |
|
|
|
5.00 |
|
|
|
March 31, 2005 |
|
|
1.51 |
|
|
|
5.00 |
|
|
|
June 30, 2005 |
|
|
1.60 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
September 30, 2005
|
|
|
.92 |
|
|
|
2.85 |
|
|
|
December 31, 2005 |
|
|
1.10 |
|
|
|
1.75 |
|
|
|
March 31, 2006 |
|
|
1.20 |
|
|
|
1.80 |
|
As
of March 31, 2006, the National Quotation Bureau, Inc. reported that the closing bid
and ask prices on the Companys Common Stock were
$1.20 and $1.28 respectively.
Holders
As of December 31, 2005 the Companys financial statements show 5,601,548 shares of
Common Stock outstanding.
At
March 30, 2006, there were approximately 400 common stockholders of record, including
shares held by brokerage clearing houses, depositories or otherwise in unregistered form. The
beneficial owners of such shares are not known to us.
Dividends
We have not declared any cash dividends, nor do we intend to do so. We are not subject to
any legal restrictions respecting the payment of dividends, except as provided under the rights and
preferences of the Companys Series C Preferred Stock (the Series C Stock) and the Companys
Series D Preferred Stock (the Series D Stock) which restrict, the payment of any dividend with
respect to the Common Stock without paying dividends on the Series C Stock and Series D Stock, and
which provide for a preference in the payment of the dividends on the Series C Stock and Series D
Stock requiring such dividends to be paid before any dividend or distribution is made to the common
stockholders. Dividends on the Series C Preferred Stock accrue at the rate of 6% of the stated
value of the preferred stock per annum, and are payable in cash or in shares of Common Stock at the
time of conversion of the Series C Stock. In addition, dividends may not be paid so as to render us
insolvent. Dividends on the Series D Stock accrue at the rate of 13% of the stated value of the
preferred stock per annum, and are payable in cash or in shares of Common Stock. Dividends on each
share of Series D Stock shall be paid initially on March 31, 2006 and quarterly in arrears
thereafter, in either cash or additional shares of Common Stock, at the election of the Company.
Our dividend policy will be based on our cash resources and needs and it is anticipated
that all available cash will be needed for our operations in the foreseeable future.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table sets forth as of June 30, 2005, certain information regarding the
securities authorized for issuance under the 2002 Stock Incentive Plan, which is the sole equity
compensation plan of the Company as of June 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Number of |
|
|
|
securities |
|
|
Weighted- |
|
|
securities |
|
|
|
to be issued |
|
|
average |
|
|
remaining |
|
|
|
upon |
|
|
exercise |
|
|
available for |
|
|
|
exercise of |
|
|
price of |
|
|
future |
|
|
|
outstanding |
|
|
outstanding |
|
|
issuance |
|
|
|
options, |
|
|
options, |
|
|
under equity |
|
|
|
warrants |
|
|
warrants |
|
|
compensation |
|
|
|
and rights |
|
|
and rights |
|
|
plans |
|
Equity
compensation plans
approved by
security holders |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders |
|
|
628,453 |
|
|
$ |
6.84 |
|
|
|
148,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
628,453 |
|
|
$ |
6.84 |
|
|
|
148,158 |
|
|
|
|
|
|
|
|
|
|
|
53
In November 2002, the Companys Board of Directors approved and adopted the Warp
Technology Holdings, Inc. 2002 Stock Incentive Plan (the 2002 Plan) as a means through which the
Company and its subsidiaries may attract, retain and compensate employees and consultants. So that
the appropriate incentive can be provided, the 2002 Plan provides for granting Incentive Stock
Options, Nonqualified Stock Options, Restricted Stock Awards and Stock Bonuses, or a combination of
the foregoing. A total of 776,611 Shares have been reserved for issuance pursuant to the 2002 Plan
plus Shares that are subject to: (a) issuance upon exercise of an option but cease to be subject to
such option for any reason other than exercise of such option; (b) an award granted under the 2002
Plan but forfeited or repurchased by the Company at the original issue price; and (c) an Award that
otherwise terminates without Shares being issued. The 2002 Plan is administered by the Board of
Directors. The Board of Directors may at any time terminate or amend the 2002 Plan in any respect,
including without limitation amendment of any form of award agreement or instrument to be executed
pursuant to the 2002 Plan; provided, however, that the Board of Directors will not, without the
approval of the stockholders of the Company, amend the 2002 Plan in any manner that requires
stockholder approval. Unless earlier terminated as provided under the 2002 Plan, the 2002 Plan will
terminate November 2012. As of June 30, 2005, there were outstanding options to purchase 628,453
shares and 148,158 shares available for award under the 2002 Plan.
USE OF PROCEEDS
The proceeds from the sale of the Common Stock offered by this prospectus are solely for the
account of the selling stockholder. We will not receive any proceeds from the sale of these
shares.
ISSUANCE OF PREFERRED STOCK TO SELLING STOCKHOLDER
On September 12, 2005, the Company entered into a merger agreement between Tesseract, TAC/Halo,
Inc., a wholly owned subsidiary of the Company and Platinum Equity, LLC (Platinum), holder of
100% of the Common Stock of Tesseract. On October 26, 2005, the parties to the merger agreement
entered into Amendment No. 1 to the Merger Agreement (the Amendment) pursuant to which TAC/Halo,
Inc. assigned its rights under the merger agreement to TAC/Halo, LLC. Pursuant to this
transaction, along with monetary consideration and a promissory note described earlier, Platinum
received (i) 7,045,454 shares of Series D Preferred Stock of the Company; and (ii) a working
capital adjustment of $1,000,000 that, because it was not paid by November 30, 2005, provides an
option to Platinum to convert the working capital adjustment into up to 1,818,182 shares of Series
D Preferred Stock.
Under the Amendment, Platinum has agreed to return 909,091 shares of Series D Preferred Stock
should the Company pay the full amount of the promissory note due to Platinum in the amount of
$1,750,000. Upon return of the 909,091 shares of Series D Preferred Stock, the Company intends to
cancel such shares.
54
SELLING STOCKHOLDER
The table
below sets forth as of March 31, 2006 the name of the selling stockholder, the number of
shares of Common Stock beneficially owned by the selling stockholder, the maximum number of such
shares that the selling stockholder may offer and sell pursuant to this prospectus, and as adjusted
to give effect to the sale of the shares covered by this prospectus. For purposes of this table,
shares of Common Stock beneficially owned by the selling stockholder includes shares that may be
issued upon conversion of Series D Stock held by the selling stockholder, upon the election to
convert the working capital adjustment into shares of Series D Stock and then to convert such shares
into shares of Common Stock, in payment of dividends on outstanding shares of Series D Stock held
by the selling stockholder, and in payment of dividends on shares of Series D Stock which may be
issued to the selling stockholder upon conversion of the working capital adjustment in Series D
Stock. For purposes of this table, the number of shares of Common Stock payable as dividends on the
Series D Stock (x) is based on 90% of the twenty day average closing price of the Common Stock for
the twenty trading days ending on March 28, 2006, (y) assumes that the selling stockholder has not
converted the shares of Series D Stock that it holds as of the date of each future quarterly
dividend payment and that the Company elects to make such dividend payments in stock for a period
of two years after the initial issuance of the Series D Stock.
55
The selling stockholder may sell all, some or none of its shares, and no estimate can be made
of the aggregate number or percentage of shares that the selling stockholder will own upon
completion of the offering to which this prospectus relates.
Accordingly, the selling stockholder has been presumed to sell all of its shares offered pursuant to this prospectus for
purposes of calculating the Number of Shares Owned After Completion of Offering in the table
below. See Plan of Distribution below.
We prepared this table based on the information supplied to us by the selling stockholder.
The selling stockholder may have sold or transferred in transactions exempt from the registration
requirements of the Securities Act of 1933, as amended, some or all
of its shares since the date
on which the information in the table is presented. Information about the selling stockholders may
change over time. Any changed information will be set forth in prospectus supplements.
The shares offered by this prospectus may be offered from time to time by and for the
account of the selling stockholder named below or by its permitted pledgees, donees,
transferees, beneficiaries, distributees or successors-in-interest selling shares received after
the date of this prospectus from the selling stockholder as a gift, pledge, partnership
distribution or other non-sale related transfer.
As
of March 31, 2006, there were approximately 7,810,840 shares of our Common Stock
outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Owned |
|
Number of Shares |
|
Number of Shares Owned |
|
|
Before Offering (1) |
|
Offered Pursuant to |
|
After Completion of the Offering |
Selling Stockholder |
|
Amount |
|
Percent |
|
this Prospectus(1) |
|
Amount |
|
Percent |
Platinum Equity, LLC (2)
|
|
|
10,730,200 |
|
|
|
57.87% |
|
|
|
10,730,200 |
|
|
|
|
* |
|
|
|
(1) |
|
The number of shares owned before the offering and the number of shares offered pursuant to
this prospectus includes: (x) an aggregate of 8,863,363 shares of Common Stock issuable upon
conversion of Series D Stock held by the selling stockholder or issuable to the selling
stockholder upon conversion of the working capital adjustment, plus (y) an aggregate of up to
1,866,564 shares of Common Stock issuable in payment of dividends on outstanding shares of
Series D Stock held by the selling stockholder or issuable to the selling stockholder upon
conversion of the working capital adjustment. |
|
(2) |
|
Mr. Tom T. Gores exercises voting and investment power over the shares held by Platinum
Equity, LLC. Mr. Gores disclaims beneficial ownership of these shares except to the extent of
his pecuniary interest therein. |
56
The selling stockholder represented to us at the time that it acquired the
Series D Stock that it was acquiring the shares
from us without any present intention of effecting a distribution of those shares. In recognition
of the fact that the selling stockholder may want to sell its shares
when it considers appropriate, we agreed to file with the Securities and Exchange Commission a registration statement
(of which this prospectus is a part) to permit the public sales of the shares by the selling
stockholder from time to time.
We will bear substantially all costs and expenses incident to the offering and sale of the
shares to the public including legal fees and disbursements of counsel, blue sky expenses,
accounting fees and filing fees, but excluding any underwriting or brokerage commissions or similar
charges. See Plan of Distribution below.
PLAN OF DISTRIBUTION
The selling stockholder, which as used herein includes donees, pledgees, transferees or other
successors-in-interest selling shares of common stock or interests in shares of common stock
received after the date of this prospectus from a selling stockholder as a gift, pledge,
partnership distribution or other transfer, may, from time to time, sell, transfer or otherwise
dispose of any or all of their shares of common stock or interests in shares of common stock on any
stock exchange, market or trading facility on which the shares are traded or in private
transactions. These dispositions may be at fixed prices, at prevailing market prices at the time
of sale, at prices related to the prevailing market price, at varying prices determined at the time
of sale, or at negotiated prices.
The selling stockholder may use any one or more of the following methods when disposing of
shares or interests therein:
ordinary brokerage transactions and transactions in which the broker-dealer solicits
purchasers;
block trades in which the broker-dealer will attempt to sell the shares as agent, but may
position and resell a portion of the block as principal to facilitate the transaction;
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
an exchange distribution in accordance with the rules of the applicable exchange;
privately negotiated transactions;
short sales;
through the writing or settlement of options or other hedging transactions, whether through
an options exchange or otherwise;
broker-dealers may agree with the selling stockholder to sell a specified number of such
shares at a stipulated price per share;
a combination of any such methods of sale; and
any other method permitted pursuant to applicable law.
The selling stockholder may, from time to time, pledge or grant a security interest in some or
all of the shares of common stock owned by them and, if they default in the performance of their
secured obligations, the pledgees or secured parties may offer and sell the shares of common stock,
from time to time, under this prospectus, or under an amendment to this prospectus under Rule
424(b)(3) or other applicable provision of the Securities Act amending the list of the selling
stockholder to include the pledgee, transferee or other successors in interest as a selling
stockholder under this prospectus. The selling stockholder also may transfer the shares of common
stock in other circumstances, in which case the transferees, pledgees or other successors in
interest will be the selling beneficial owners for purposes of this prospectus.
In connection with the sale of our common stock or interests therein, the selling stockholder
may enter into hedging transactions with broker-dealers or other financial institutions, which may
in turn engage in short sales of the common stock in the course of hedging the positions they
assume. The selling stockholder may also sell shares of our common stock short and deliver these
securities to close out its short positions, or loan or pledge the common stock to broker-dealers
that in turn may sell these securities. The selling stockholder may also enter into option or
other transactions with broker-dealers or other financial institutions or the creation of one or
more derivative securities which require the delivery to such broker-dealer or other financial
institution of shares offered by this prospectus, which shares such broker-dealer or other
financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect
such transaction).
The aggregate proceeds to the selling stockholder from the sale of the common stock offered by
it will be the purchase price of the common stock less discounts or commissions, if any. The
selling stockholder reserves the right to accept and, together with their agents from time to time,
to reject, in whole or in part, any proposed purchase of common stock to be made directly or
through agents. We will not receive any of the proceeds from this offering. Upon any exercise of
the warrants by payment of cash, however, we will receive the exercise price of the warrants.
The selling stockholder also may resell all or a portion of the shares in open market
transactions in reliance upon Rule 144 under the Securities Act of 1933, provided that they meet
the criteria and conform to the requirements of that rule.
The selling stockholder and any underwriters, broker-dealers or agents that participate in the
sale of the common stock or interests therein may be underwriters within the meaning of Section
2(11) of the Securities Act. Any discounts, commissions, concessions or profit they earn on any
resale of the shares may be underwriting discounts and commissions under the Securities Act.
Selling stockholder who are underwriters within the meaning of Section 2(11) of the Securities
Act will be subject to the prospectus delivery requirements of the Securities Act.
To the extent required, the shares of our common stock to be sold, the names of the selling
stockholder, the respective purchase prices and public offering prices, the names of any agents,
dealer or underwriter, any applicable commissions or discounts with respect to a particular offer
will be set forth in an accompanying prospectus supplement or, if appropriate, a post-effective
amendment to the registration statement that includes this prospectus.
In order to comply with the securities laws of some states, if applicable, the common stock
may be sold in these jurisdictions only through registered or licensed brokers or dealers. In
addition, in some states the common stock may not be sold unless it has been registered or
qualified for sale or an exemption from registration or qualification requirements is available and
is complied with.
We have advised the selling stockholder that the anti-manipulation rules of Regulation M under
the Exchange Act may apply to sales of shares in the market and to the activities of the selling
stockholder and its affiliates. In addition, we will make copies of this prospectus (as it may be
supplemented or amended from time to time) available to the selling stockholder for the purpose of
satisfying the prospectus delivery requirements of the Securities Act. The selling stockholder may
indemnify any broker-dealer that participates in transactions involving the sale of the shares
against certain liabilities, including liabilities arising under the Securities Act.
We have agreed to indemnify the selling stockholder against liabilities, including liabilities
under the Securities Act and state securities laws, relating to the registration of the shares
offered by this prospectus.
We have agreed with the selling stockholder to keep the registration statement of which this
prospectus constitutes a part effective until the earlier of (1) 24 months after the registration
statement is declared effective by the Securities and Exchange Commission, (2) the date when all of
the shares covered by this prospectus have been disposed of pursuant to and in accordance with the
registration statement or (3) the date on which all of the shares covered by this prospectus may be
sold pursuant to Rule 144(k) of the Securities Act.
57
Our
Common Stock is quoted on the OTC Bulletin Board under the symbol
HALO. Pacific Stock
Transfer Company, Las Vegas, NV, is the transfer agent for shares of our Common Stock.
DESCRIPTION OF SECURITIES
Common Stock
We are registering shares of our Common Stock, par value $0.00001. We have authorized
150,000,000 shares of Common Stock. The holders of our Common Stock:
|
|
|
subject to the rights of the holders of our Preferred Stock, have equal ratable
rights to dividends from funds legally available if and when declared by our Board of
Directors; |
|
|
|
|
are entitled to share ratably in all of our assets available for distribution
to holders of Common Stock in the event of a liquidation, dissolution or winding up of our
affairs; |
|
|
|
|
do not have preemptive, subscription or conversion rights and there are no
redemption or sinking fund provisions or rights; and |
|
|
|
|
are entitled to one non-cumulative vote per share on all matters on which
stockholders may vote. |
Preferred Stock
We also have authorized 50,000,000 shares of preferred stock, par value $0.00001 per share
(Preferred Stock). Our board of directors is authorized to issue shares of such Preferred Stock
in series, to establish and change the number of shares constituting any series and to provide for
and change the voting powers, designations, preferences, redemption prices, conversion rights and
liquidation preferences of any such series, subject to limitations prescribed by law and our
Articles of Incorporation.
Currently, there are shares of Series C Preferred Stock and Series D Preferred Stock
outstanding. The Company had previously issued Series A Preferred Stock, Series B Preferred Stock
and Series B-2 Preferred Stock, but these series have been converted into Common Stock. The common
shares being offered pursuant to this registration statement are shares issuable upon conversion of
the Series D Preferred Stock held by the selling stockholder or
issuable upon the selling stockholders election to convert certain
obligations of the Company and shares
issuable in payment of dividends on the outstanding shares of
Series D Preferred Stock held by the
selling stockholder or issuable upon the selling stockholders
election to convert certain obligations of the Company.
The Series D Stock has the following material terms:
The Series D Stock is convertible into Common Stock, at the option of the holder, at a
conversion price (the Applicable Conversion Price) that will initially be equal to $1.10.
Accordingly, the Series D Stock is convertible into Common Stock at a ratio equal to the
quotient obtained by dividing the sum of the Series D Face Amount plus any accrued but unpaid
dividends by the Applicable Conversion Price, in effect at the time of conversion. The Series
D Face Amount equals $1.10 for each share of Series D Stock outstanding held by the selling
stockholder or affiliates thereof. However, the ratio is subject to adjustment pursuant to
the anti-dilution protections extended to the holders of Series D Stock. Under the
anti-dilution provisions, in the event the Company issues, at any time while shares of Series
D Stock are still outstanding, shares of Common Stock or any type of securities convertible or
exchangeable for, or otherwise giving a right to acquire, shares of Common Stock, at a price
below the Applicable Conversion Price, then the Applicable Conversion Price will be adjusted
to the price per share equal to the price per share paid for such Common Stock in such
subsequent financing. In addition to the full-ratchet protection, the Applicable Conversion
Price will be equitably adjusted in the event of any stock split, stock dividend or similar
change in the Companys capital structure.
If the Companys market capitalization based on the shares of Common Stock outstanding
(including all shares of Common Stock underlying the Shares of Series D Stock on an as
converted basis) exceeds $50,000,000, the shares of Common Stock underlying the Series D Stock
are registered, and the Company has an average daily trading volume for 20 consecutive trading
days of 100,000 shares per day, then the Company may require the holders of Series D Stock to
convert the Series D Stock into Common Stock at the then Applicable Conversion Price.
The holders of shares of Series D Stock will be entitled to receive dividends, at a 13%
annual rate, payable quarterly in arrears, either in cash, or at the election of the Company,
in shares of Common Stock. The dividends are preferred dividends, payable in preference to any
dividends which may be declared on the Series A 8% Cumulative Convertible Preferred Stock, the
Series B 10% Cumulative Convertible Preferred Stock, the Series C Convertible Preferred Stock
and the Common Stock. Common Stock delivered in payment of dividends will be valued at 90% of
the average of the volume weighted average price for the 20 trading day period ending on the
trading day immediately prior to the date set for payment of the dividend.
Any unconverted and non-redeemed Shares of Series D Stock outstanding on the third
anniversary of the initial issuance of the Series D Stock, will be automatically redeemed on
that date, in cash, at an amount per share equal to the sum of the Series D Face Amount, as
adjusted, plus all accrued but unpaid dividends thereon
(subject to equitable adjustment for all stock splits, stock dividends, or similar events
involving a change in the capital structure of the Company).
In the event of any liquidation of the Company, the Series D Stock will receive an amount
equal to the Series D Face Amount, plus all accrued but unpaid dividends thereon, prior to any
amounts being distributed to any other series of Preferred Stock or to the Common Stock
holders. After payment of all liquidation preferences to all holders of Preferred Stock,
including the Series D Stock, the entire remaining available assets, if any, shall be
distributed among the holders of Common Stock, the holders of Series D Stock, and any other
class or series of Preferred Stock entitled to participate with the Common Stock in a
liquidating distribution, in proportion to the shares of Common Stock then held by them and
the shares of Common Stock which they then have the right to acquire
upon conversion of such shares of Preferred Stock held by them.
59
Our Articles of Incorporation and bylaws contain provisions, such as the authorization of the
undesignated Preferred Stock and prohibitions on cumulative voting in the election of directors,
which could make it more difficult for a third party to acquire us.
LEGAL MATTERS
The legality of the shares is being passed upon for us by Hale Lane Peek Dennison and Howard.
EXPERTS
The consolidated financial statements of Warp Technology Holdings, Inc. as of June 30, 2005
and 2004 and for the years then ended appearing herein have been audited by Mahoney Cohen &
Company, CPA, P.C., independent registered public accounting firm, as set forth in their report
thereon included herein. Such consolidated financial statements are included herein in reliance
upon such report given on the authority of such firm as experts in accounting and auditing.
The financial statements of Tesseract Corporation as of June 30, 2005 and 2004 and for the
years then ended appearing herein have been audited by Mahoney Cohen & Company, CPA, P.C.,
independent registered public accounting firm, as stated in their report thereon included
herein. Such financial statements are included herein in reliance upon such report given on the
authority of such firm as experts in accounting and auditing.
The combined financial statements of Process Software, LLC, and Affiliates as of June 30,
2005 and 2004 and for the years then ended appearing herein have been audited by Mahoney Cohen &
Company, CPA, P.C., independent registered public accounting firm, as stated in their report
thereon included herein. Such combined financial statements are included herein in reliance upon such
report given on the authority of such firm as experts in accounting and auditing.
60
WHERE YOU CAN FIND MORE INFORMATION
We file annual, quarterly and current reports, proxy statements and other information with the
Securities and Exchange Commission. You may read and copy any document we file with the Securities
and Exchange Commission at the public reference room maintained by the Securities and Exchange
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies may also be obtained from the
Public Reference Section of the Securities and Exchange Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. You may obtain information on the operations of the
public reference room at 450 Fifth Street, N.W., Washington, D.C. 20549 by calling the Securities
and Exchange Commission at 1-800-SEC-0330. In addition, the Securities and Exchange Commission
maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information
statements and other information regarding registrants who file electronically with the Securities
and Exchange Commission. Our Common Stock is quoted on the OTC Bulletin Board. Reports, proxy
statements and other information concerning us may be inspected at the offices of the National
Association of Securities Dealers, Inc. located at 1735 Street, N.W., Washington, D.C. 20006.
This prospectus is part of a registration statement that we filed with the Securities and
Exchange Commissions. The registration statement contains more information than this prospectus
regarding us and our Common Stock, including certain exhibits and schedules. You can obtain a copy
of the registration statement from the Securities and Exchange Commission at the address listed
above or from the Securities and Exchange Commissions Internet site (http://www.sec.gov).
Our filings with the Securities and Exchange Commission and additional information about the
Company are also available on our website, www.haloholdings.com.
No dealer, sales representative or any other person has been authorized to give any information or
to make any representations in connection with this offering other than those contained in this
prospectus and, if given or made, such information or representations must not be relied upon as
having been authorized by us or the selling stockholder. This prospectus does not
constitute an offer to sell, or a solicitation of an offer to buy, any securities other than the
registered securities to which it relates or an offer to, or a solicitation of, any person in any
jurisdiction where such offer or solicitation would be unlawful. Neither the delivery of this
prospectus nor any sale made hereunder shall, under any circumstances, create any implication that
there has been no change in our affairs since the date hereof.
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
Halo Technology Holdings, Inc.
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-6 |
|
|
|
|
|
F-9 |
|
|
|
|
|
F-10 |
|
|
|
|
|
F-36 |
|
|
|
|
|
F-37 |
|
|
|
|
|
F-38 |
|
|
|
|
|
F-40 |
|
Tesseract Corporation
|
|
|
F-63 |
|
|
|
|
|
F-64 |
|
|
|
|
|
F-65 |
|
|
|
|
|
F-66 |
|
|
|
|
|
F-67 |
|
|
|
|
|
F-68 |
|
|
|
|
|
F-69 |
|
Process Software, LLC and Affiliates
|
|
|
F-75 |
|
|
|
|
|
F-76 |
|
|
|
|
|
F-77 |
|
|
|
|
|
F-78 |
|
|
|
|
|
F-79 |
|
|
|
|
|
F-80 |
|
|
|
|
|
F-81 |
|
Unaudited Pro Forma Consolidated Financial Statements of Warp
Technologies Holdings, Inc.
|
|
|
|
|
Reflecting Acquisition of Tesseract, Process Software and
Affiliates
|
|
|
F-89 |
|
|
|
|
|
F-92 |
|
|
|
|
|
F-93 |
|
|
|
|
|
F-95 |
|
|
|
|
|
F-96 |
|
|
|
|
|
F-97 |
|
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
WARP Technology Holdings, Inc.
We have audited the accompanying consolidated balance sheets of WARP Technology Holdings,
Inc. and subsidiaries as of June 30, 2005 and 2004, and the related consolidated statements of
operations, stockholders equity and cash flows for the years then ended. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company has determined that it is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of WARP Technology Holdings, Inc. and subsidiaries
as of June 30, 2005 and 2004, and the results of their operations and their cash flows for the
years then ended in conformity with accounting principles generally accepted in the United States
of America.
Mahoney Cohen & Company, CPA, P.C.
New York, New York
August 12, 2005, except for Note 21 paragraphs 29 through 33 which are
as of September 12, 2005 and paragraphs 34 and 35 which are as of September 20, 2005
F-2
WARP Technology Holdings, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,548,013 |
|
|
$ |
115,491 |
|
Accounts receivable, net of allowance for doubtful accounts of $30,845 and $0 respectively |
|
|
2,024,699 |
|
|
|
117,847 |
|
Prepaid expenses and other current assets |
|
|
409,496 |
|
|
|
29,878 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,982,208 |
|
|
|
263,216 |
|
Property and equipment, net |
|
|
223,025 |
|
|
|
36,312 |
|
Deferred financing costs, net |
|
|
476,876 |
|
|
|
|
Intangible assets, net of accumulated amortization of $756,064 and $277,083 |
|
|
15,678,736 |
|
|
|
252,917 |
|
Goodwill |
|
|
7,055,264 |
|
|
|
3,893,294 |
|
Investment and other assets |
|
|
884,379 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
28,300,488 |
|
|
$ |
4,445,739 |
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
872,433 |
|
|
$ |
672,105 |
|
Accrued expenses |
|
|
3,752,731 |
|
|
|
336,496 |
|
Deferred revenue |
|
|
3,392,896 |
|
|
|
155,826 |
|
Deferred compensation |
|
|
|
|
|
|
444,000 |
|
Due to ISIS |
|
|
1,293,534 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,311,594 |
|
|
|
1,608,427 |
|
Subordinate note |
|
|
2,317,710 |
|
|
|
|
|
Senior note |
|
|
6,446,750 |
|
|
|
|
|
Other long term liabilities |
|
|
43,275 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
18,119,329 |
|
|
|
1,608,427 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock (Canadian subsidiary) |
|
|
2 |
|
|
|
4 |
|
Cumulative convertible preferred stock, Series B; $.00001 par value; (2,915 shares issued
and outstanding with liquidation value of $2,915,100 at June 30, 2004) |
|
|
|
|
|
|
2,915,100 |
|
Shares to be issued, cumulative, convertible Preferred stock of Series B (393 shares June
30, 2004) |
|
|
|
|
|
|
392,939 |
|
Series C Preferred Stock: $.00001 par value; 16,000,000 shares authorized, 14,193,095
issued and outstanding (Liquidation value$14,193,095) at June 30, 2005 |
|
|
14,193,095 |
|
|
|
|
|
Shares of Common Stock to be issued for accrued dividends on Series C Preferred Stock |
|
|
212,897 |
|
|
|
|
|
Common stock, $.00001 par value; 150,000,000 shares authorized, 3,110,800 and
971,115 shares issued and outstanding, respectively |
|
|
31 |
|
|
|
10 |
|
Additional paid-in capital |
|
|
59,431,331 |
|
|
|
40,122,777 |
|
Deferred compensation |
|
|
(970,711 |
) |
|
|
(891,833 |
) |
Accumulated other comprehensive loss |
|
|
(105,262 |
) |
|
|
(4,990 |
) |
Accumulated deficit |
|
|
(62,580,224 |
) |
|
|
(39,696,695 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
10,181,159 |
|
|
|
2,837,312 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
28,300,488 |
|
|
$ |
4,445,739 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
WARP Technology Holdings, Inc.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Revenue |
|
|
|
|
|
|
|
|
Licenses |
|
$ |
2,986,752 |
|
|
$ |
705,697 |
|
Services |
|
|
2,137,170 |
|
|
|
176,424 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
5,123,922 |
|
|
|
882,121 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
Cost of licenses |
|
|
151,051 |
|
|
|
340,267 |
|
Cost of services |
|
|
396,490 |
|
|
|
85,067 |
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
547,541 |
|
|
|
425,334 |
|
|
|
|
|
|
|
|
Gross Profit |
|
|
4,576,381 |
|
|
|
456,787 |
|
Product development |
|
|
1,589,099 |
|
|
|
811,725 |
|
Sales, marketing and business development |
|
|
3,652,117 |
|
|
|
2,310,055 |
|
General and administrative (including non-cash compensation of $1,542,686
and $6,007,255, respectively) |
|
|
4,988,765 |
|
|
|
8,468,385 |
|
Late filing penalty |
|
|
1,033,500 |
|
|
|
|
|
Intangible impairment |
|
|
62,917 |
|
|
|
|
|
Goodwill impairment |
|
|
3,893,294 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss before interest |
|
|
(10,643,311 |
) |
|
|
(11,133,378 |
) |
Interest (expense) income |
|
|
(4,631,683 |
) |
|
|
63,073 |
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
|
(15,274,994 |
) |
|
|
(11,070,305 |
) |
Income taxes |
|
|
(97,945 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(15,372,939 |
) |
|
$ |
(11,070,305 |
) |
|
|
|
|
|
|
|
Computation of loss applicable to common shareholders |
|
|
|
|
|
|
|
|
Net loss before beneficial conversion and preferred dividends |
|
$ |
(15,372,939 |
) |
|
$ |
(11,070,305 |
) |
Beneficial conversion and preferred dividends |
|
|
(7,510,590 |
) |
|
|
(1,623,046 |
) |
|
|
|
|
|
|
|
Loss attributable to common stockholders |
|
$ |
(22,883,529 |
) |
|
$ |
(12,693,351 |
) |
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common stockholders |
|
$ |
(11.97 |
) |
|
$ |
(16.58 |
) |
|
|
|
|
|
|
|
Weighted-average number common sharesbasic and diluted |
|
|
1,912,033 |
|
|
|
765,510 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
WARP Technology Holdings, Inc.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CANADIAN |
|
|
CONVERTIBLE |
|
|
CONVERTIBLE |
|
|
|
CONVERTIBLE |
|
|
PREFERRED |
|
|
PREFERRED |
|
|
|
PREFERRED |
|
|
SERIES B-2 |
|
|
SERIES B |
|
|
|
SHARES |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
BALANCEJUNE 30, 2003 |
|
|
15,000 |
|
|
$ |
15 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Issuance of common stock to a Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series A to Series B
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
976 |
|
|
|
975,940 |
|
Issuance of Series B shares and Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,706 |
|
|
|
3,705,780 |
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exchange program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to a
Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penalties on Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
73,115 |
|
Dividends on Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
60,000 |
|
Conversion of Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,899,735 |
) |
Shares issued to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial Conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian conversion of preferred stock |
|
|
(10,736 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the year ended June 30,
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2004 |
|
|
4,264 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
2,915 |
|
|
|
2,915,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian conversion of preferred stock |
|
|
(2,554 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
1,600 |
|
|
|
1,600 |
|
|
|
|
|
|
|
|
|
Conversion of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
(1,600 |
) |
|
|
(1,600 |
) |
|
|
|
|
|
|
|
|
Issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends on Series B Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock dividends on Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options issued to Isis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock relating to
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements with Mr. Beller and Dr
Milch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
570,000 |
|
Mr. Bottazzi separation agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,485 |
) |
|
|
(3,485,100 |
) |
Conversion of Series C debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Bridge loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series C shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance cost for Series C shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series C stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to note holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CANADIAN |
|
|
CONVERTIBLE |
|
|
CONVERTIBLE |
|
|
|
CONVERTIBLE |
|
|
PREFERRED |
|
|
PREFERRED |
|
|
|
PREFERRED |
|
|
SERIES B-2 |
|
|
SERIES B |
|
|
|
SHARES |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
Warrants issued to investment bankers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to consulting firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the year ended June 30,
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2005 |
|
|
1,710 |
|
|
$ |
2 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-6
WARP Technology Holdings, Inc.
Consolidated Statements of Stockholders Equity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONVERTIBLE |
|
|
SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED |
|
|
TO BE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERIES C |
|
|
ISSUED |
|
|
COMMON |
|
|
STOCK |
|
|
PAID IN |
|
|
DEFERRED |
|
|
|
SHARES |
|
|
AMOUNT |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
|
CAPITAL |
|
|
COMPENSATION |
|
BALANCEJUNE 30, 2003 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
672,626 |
|
|
$ |
7 |
|
|
$ |
37,659,644 |
|
|
$ |
(7,911,000 |
) |
Issuance of common stock to a Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
1 |
|
|
|
949,999 |
|
|
|
|
|
Issuance of Series A stock and
warrants, subsequently converted to Series
B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60,000 |
) |
|
|
|
|
Issuance of Series B shares and
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(368,258 |
) |
|
|
|
|
Warrant exchange program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,373 |
|
|
|
|
|
|
|
658,858 |
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,000 |
|
|
|
|
|
|
|
288,000 |
|
|
|
|
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,000 |
) |
|
|
|
|
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,203,483 |
|
Forfeited stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,815,684 |
) |
|
|
3,815,684 |
|
Issuance of common stock to a Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
1 |
|
|
|
949,999 |
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,302 |
|
|
|
|
|
|
|
24,411 |
|
|
|
|
|
Warrants issued to investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285,193 |
|
|
|
|
|
Penalties on Series B stock |
|
|
|
|
|
|
|
|
|
|
202,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series B stock |
|
|
|
|
|
|
|
|
|
|
190,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,541 |
|
|
|
1 |
|
|
|
1,899,734 |
|
|
|
|
|
Shares issued to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,537 |
|
|
|
|
|
|
|
305,881 |
|
|
|
|
|
Beneficial Conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,372,989 |
|
|
|
|
|
Foreign Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian conversion of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,736 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
Net Loss for the year ended June 30,
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2004 |
|
|
|
|
|
|
|
|
|
|
392,939 |
|
|
|
971,115 |
|
|
|
10 |
|
|
$ |
40,122,777 |
|
|
|
(891,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian conversion of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,555 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Issuance of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
(559,053 |
) |
|
|
827,874 |
|
|
|
8 |
|
|
|
2,159,045 |
|
|
|
|
|
Issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,000 |
) |
|
|
|
|
Accrued dividends on Series B Stock |
|
|
|
|
|
|
|
|
|
|
166,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,105,350 |
|
|
|
|
|
F-7
WARP Technology Holdings, Inc.
Consolidated Statements of Stockholders Equity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONVERTIBLE |
|
|
SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED |
|
|
TO BE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERIES C |
|
|
ISSUED |
|
|
COMMON |
|
|
STOCK |
|
|
PAID IN |
|
|
DEFERRED |
|
|
|
SHARES |
|
|
AMOUNT |
|
|
AMOUNT |
|
|
SHARES |
|
|
AMOUNT |
|
|
CAPITAL |
|
|
COMPENSATION |
|
|
|
|
Beneficial conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,026,230 |
|
|
|
|
|
Warrants issued to consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,000 |
|
|
|
|
|
Options issued to Isis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,052,919 |
|
|
|
(1,052,919 |
) |
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,041 |
|
Forfeiture of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(327,000 |
) |
|
|
327,000 |
|
Issuance of common stock relating to
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,525 |
|
|
|
|
|
|
|
105,373 |
|
|
|
|
|
Settlements with Mr. Beller and
Dr Milch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,430 |
|
|
|
|
|
Mr. Bottazzi separation
agreement |
|
|
200,000 |
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
|
|
|
Conversion of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,284,731 |
|
|
|
13 |
|
|
|
3,485,087 |
|
|
|
|
|
Conversion of Series C debt |
|
|
8,559,750 |
|
|
|
8,559,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Bridge loan |
|
|
2,433,345 |
|
|
|
2,433,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series C shares |
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance cost for series C share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180,000 |
) |
|
|
|
|
Dividends on Series C stock |
|
|
|
|
|
|
|
|
|
|
212,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to note holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,394,500 |
|
|
|
|
|
Warrants issued to investment
bankers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,023,907 |
|
|
|
|
|
Warrants issued to consulting
firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,711 |
|
|
|
|
|
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the year ended
June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2005 |
|
|
14,193,095 |
|
|
$ |
14,193,095 |
|
|
$ |
212,897 |
|
|
|
3,110,800 |
|
|
$ |
31 |
|
|
$ |
59,431,331 |
|
|
$ |
(970,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-8
WARP Technology Holdings, Inc.
Consolidated Statements of Stockholders Equity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER |
|
|
|
|
|
|
ANNUAL |
|
|
|
|
|
|
COMPREHENSIVE |
|
|
ACCUMULATED |
|
|
COMPREHENSIVE |
|
|
|
|
|
|
LOSS |
|
|
DEFICIT |
|
|
INCOME (LOSS) |
|
|
TOTALS |
|
BALANCEJUNE 30, 2003 |
|
$ |
18,773 |
|
|
$ |
(27,003,344 |
) |
|
$ |
|
|
|
$ |
2,764,095 |
|
Issuance of common stock to a Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950,000 |
|
Conversion of Series A to Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
915,940 |
|
Issuance of Series B shares and Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,705,780 |
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(368,258 |
) |
Warrant exchange program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658,858 |
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,000 |
|
Cost in connection with issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,000 |
) |
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,203,483 |
|
Forfeited stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to a Consultant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950,000 |
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,411 |
|
Warrants issued to investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285,193 |
|
Penalties on Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,997 |
|
Dividends on Series B stock |
|
|
|
|
|
|
(250,057 |
) |
|
|
|
|
|
|
|
|
Conversion of Series B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305,881 |
|
Beneficial Conversion |
|
|
|
|
|
|
(1,372,989 |
) |
|
|
|
|
|
|
|
|
Foreign Currency |
|
|
(23,763 |
) |
|
|
|
|
|
|
(23,763 |
) |
|
|
(23,763 |
) |
Canadian Conversion of Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the year ended June 30, 2004 |
|
|
|
|
|
|
(11,070,305 |
) |
|
|
(11,070,305 |
) |
|
|
(11,070,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2004 |
|
|
(4,990 |
) |
|
|
(39,696,695 |
) |
|
|
(11,094,068 |
) |
|
|
2,837,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian conversion of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,600,000 |
|
Conversion of Series B-2 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,000 |
) |
Issuance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends on Series B Stock |
|
|
|
|
|
|
(166,114 |
) |
|
|
|
|
|
|
|
|
Dividends on Series B stock |
|
|
|
|
|
|
(2,105,350 |
) |
|
|
|
|
|
|
|
|
Beneficial conversion |
|
|
|
|
|
|
(5,026,230 |
) |
|
|
|
|
|
|
|
|
Warrants issued to consultants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,000 |
|
Options issued to Isis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,041 |
|
Forfeiture of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock relating to settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,373 |
|
Settlements with Mr. Beller and Dr Milch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610,430 |
|
Mr. Bottazzi separation agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
Conversion of Series B-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,559,750 |
|
F-9
WARP Technology Holdings, Inc.
Consolidated Statements of Stockholders Equity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER |
|
|
|
|
|
|
ANNUAL |
|
|
|
|
|
|
COMPREHENSIVE |
|
|
ACCUMULATED |
|
|
COMPREHENSIVE |
|
|
|
|
|
|
LOSS |
|
|
DEFICIT |
|
|
INCOME (LOSS) |
|
|
TOTALS |
|
|
|
|
Conversion of Bridge loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,433,345 |
|
Issuance of Series C shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000 |
|
Issuance cost for series C shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180,000 |
) |
Dividends on Series C stock |
|
|
|
|
|
|
(212,897 |
) |
|
|
|
|
|
|
|
|
Warrants issued to note holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,394,500 |
|
Warrants issued to investment bankers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,023,907 |
|
Warrants issued to consulting firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,711 |
|
Foreign currency |
|
|
(100,272 |
) |
|
|
|
|
|
|
(100,272 |
) |
|
|
(100,272 |
) |
Net Loss for the year ended June 30, 2005 |
|
|
|
|
|
|
(15,372,939 |
) |
|
|
(15,372,939 |
) |
|
|
(15,372,939 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCEJUNE 30, 2005 |
|
$ |
(105,262 |
) |
|
$ |
(62,580,224 |
) |
|
$ |
(15,473,211 |
) |
|
$ |
10,181,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-10
WARP Technology Holdings, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(15,372,939 |
) |
|
$ |
(11,070,305 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
991,717 |
|
|
|
241,017 |
|
Stock-based compensation, consulting and other fees |
|
|
1,542,686 |
|
|
|
6,007,255 |
|
Non-cash interest expense |
|
|
3,323,974 |
|
|
|
|
|
Goodwill and impairment charges |
|
|
3,956,211 |
|
|
|
|
|
Changes in operating assets and liabilities net of effect of acquisition of business: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
610,869 |
|
|
|
(105,398 |
) |
Inventory |
|
|
|
|
|
|
207,000 |
|
Prepaid expenses and other |
|
|
69,096 |
|
|
|
48,403 |
|
Accounts payable and accrued expenses |
|
|
230,837 |
|
|
|
63,956 |
|
Deferred revenue |
|
|
1,261,903 |
|
|
|
58,002 |
|
Deferred compensation payable |
|
|
|
|
|
|
(250,000 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(3,385,646 |
) |
|
|
(4,800,070 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Security deposits |
|
|
|
|
|
|
28,115 |
|
Gupta acquisition net of cash acquired of $742,915 |
|
|
(15,007,085 |
) |
|
|
|
|
Kenosia acquisition deposit |
|
|
(801,750 |
) |
|
|
|
|
Purchase of property and equipment |
|
|
(40,610 |
) |
|
|
(3,179 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(15,849,445 |
) |
|
|
24,936 |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock, net of issuance costs |
|
|
12,191,500 |
|
|
|
4,682,320 |
|
Repayment of bridge loan |
|
|
|
|
|
|
(120,000 |
) |
Proceeds from subordinated notes |
|
|
2,500,000 |
|
|
|
|
|
Proceeds from senior notes |
|
|
6,075,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
20,766,500 |
|
|
|
4,562,320 |
|
Effect of exchange rate changes on cash |
|
|
(98,887 |
) |
|
|
(31,759 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,432,522 |
|
|
|
(244,573 |
) |
Cash and cash equivalentsbeginning of year |
|
|
115,491 |
|
|
|
360,064 |
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of year |
|
$ |
1,548,013 |
|
|
$ |
115,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow Information: |
|
|
|
|
|
|
|
|
Income tax paid |
|
$ |
241,017 |
|
|
$ |
2,546 |
|
Interest paid |
|
$ |
271,250 |
|
|
$ |
|
|
Supplemental schedule of non-cash investing and financing activities:
For the year ended June 30, 2005, the Company recorded $212,897 in connection with Series
C Convertible Preferred dividends.
In connection with the acquisition of Gupta in 2005, the Company issued $2,000,000 of
Series C note, $1,500,000 of Subordinated note and $750,000 of Senior note to the Seller.
For the year ended June 30, 2005 and 2004, the Company recorded $166,114 and $392,939 for
the issuance of approximately 166 and 393 shares of Series B Convertible Preferred Shares in
connection with penalties and dividends due to preferred stockholders.
See accompanying notes to consolidated financial statements.
F-11
Warp Technology Holdings, Inc.
Notes to Consolidated Financial Statements
Note 1. Organization, Merger, Description of Business and Basis of Presentation
Warp Technology Holdings, Inc. (collectively with its subsidiaries, the Company) is a
Nevada corporation with its principal executive office in Greenwich, Connecticut.
The Company is a holding company whose subsidiaries operate enterprise software and
information technology businesses. In addition to holding its existing subsidiaries, the Companys
strategy is to pursue acquisitions of businesses which either complement the Companys existing
businesses or expand the segments in which the Company operates.
On January 31, 2005, the Company completed the acquisition of Gupta Technologies, LLC
(together with its subsidiaries, Gupta). Gupta is now a wholly owned subsidiary of the Company,
and Guptas wholly owned subsidiaries, Gupta Technologies GmbH, a German corporation, Gupta
Technologies Ltd., a U.K. company, and Gupta Technologies, S.A. de C.V., a Mexican company, have
become indirect subsidiaries of the Company.
Gupta develops, markets and supports software products that enable software programmers
to create enterprise class applications, operating on either the Microsoft Windows or Linux
operating systems that are used in large and small businesses and governmental entities around the
world. Guptas products include a popular database application and a well-known set of application
development tools. The relational database product allows companies to manage data closer to the
customer, where capturing and organizing information is becoming increasingly critical. This
product is designed for applications being deployed in situations where there are little or no
technical resources to support and administer databases or applications.
Gupta recently released its Linux product line. Compatible with its existing Microsoft
Windows -based product line, the Linux line of products will enable developers to write one
application to run in both Microsoft Windows and Linux operating systems.
Gupta has headquarters in California, and has regional office in Munich and sales offices
in London and Paris.
Warp Solutions, a wholly owned subsidiary of the Company, produce a series of application
acceleration products that improve the speed and efficiency of transactions and information
requests that are processed over the internet and intranet network systems. The subsidiaries suite
of software products and technologies are designed to accelerate network applications, reduce
network congestion, and reduce the cost of expensive server deployments for enterprises engaged in
high volume network activities.
On November 12, 2004, the Company filed a Current Report on Form 8-K which disclosed the
Companys one hundred for one (100:1) reverse stock split. The reverse split became effective on
the opening of business on November 18, 2004 and is reflected in the financial statements for all
periods presented.
6043577 Canada, Inc., a wholly-owned subsidiary of the Company, was established in
January 2003 to acquire SpiderSoftware, Inc a Canadian Corporation. Effective January 13, 2003 the
Company, through its wholly owned subsidiary 6043577 Canada, Inc acquired SpiderSoftware, Inc.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of WARP and its
wholly-owned subsidiaries, (collectively the Company). All inter-company transactions and
balances have been eliminated in consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
F-12
Property and Equipment
Property and equipment are stated at cost. Depreciation of property and equipment is
provided by the straight-line method over the estimated useful lives of the assets, ranging from
three to seven years. Leasehold improvements are amortized on a straight-line basis over the lesser
of their estimated useful lives or the life of the underlying lease.
Revenue Recognition
The Company recognizes revenue in accordance with the American Institute of Certified
Public Accountants Statement of Position (SOP) 97-2, Software Revenue Recognition.
Revenues are derived from the licensing of software, maintenance contracts, training, and
other consulting services.
In arrangements that include rights to multiple software products and/or services, the
Company allocates and defers revenue for the undelivered items, based on vendor-specific objective
evidence of fair value, and recognizes the difference between the total arrangement fee and the
amount deferred for the undelivered items as revenue. In arrangements in which the Company does not
have vendor-specific objective evidence of fair value of maintenance, and maintenance is the only
undelivered item, the Company recognizes the total arrangement fee ratably over the contractual
maintenance term.
Software license revenues are recognized upon receipt of a purchase order and delivery of
software, provided that the license fee is fixed or determinable; no significant production,
modification, or customization of the software is required; and collection is considered probable
by management. For licensing of Guptas software through its indirect sales channel, revenue is
recognized when the distributor sells the software to its end-users, including value-added
resellers. For licensing of software to independent software vendors, revenue is recognized upon
shipment to the independent software vendors.
Service revenue for maintenance contracts is deferred and recognized ratably over the
term of the agreement. Revenue from training and other consulting services is recognized as the
related services are performed.
Cost of Revenue
Cost of revenue includes costs related to product and service revenue and amortization of
acquired developed technology. Cost of product revenue includes material, packaging, shipping, and
other production costs. Cost of service revenue includes salaries, benefits, and overhead costs
associated with employees providing maintenance and technical support, training, and consulting
services. Third-party consultant fees are also included in cost of service revenue.
Shipping and Handling Costs
Costs to ship products from the Companys warehouse facilities to customers are recorded
as a component of cost of revenues in the consolidated statement of income.
Reclassification.
Certain reclassifications have been made to the 2004 financial statements to conform to
the 2005 presentation.
Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or
less when purchased to be cash equivalents.
Intangible Assets and Goodwill
Intangible assets are primarily comprised of customer relationships, developed
technology, trade names and contracts. Goodwill represents acquisition costs in excess of the net
assets of businesses acquired. In accordance with SFAS 142, Goodwill and Other Intangible Assets
goodwill is no longer amortized; instead goodwill is tested for impairment on an annual basis. The
Company assesses the impairment of identifiable intangibles and goodwill whenever events or changes
in circumstances indicate that the carrying value may not be recoverable. Factors the Company
considers to be important which could trigger an impairment review include the following:
|
|
|
Significant underperformance relative to expected historical or projected future operating results; |
|
|
|
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and |
|
|
|
|
Significant negative industry or economic trends. |
F-13
When the Company determines that the carrying value of intangibles and other long-lived
assets may not be recoverable based upon the existence of one or more of the above indicators of
impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash
flows, the company records an impairment charge. The Company measures any impairment based on a
projected discounted cash flow method using a discount rate determined by management to be
commensurate with the risk inherent in the current business model. Significant management judgment
is required in determining whether an indicator of impairment exists and in projecting cash flows.
As of June 30, 2005 the Company determined that the goodwill and intangible assets related to the
acquisition of Spider Software were impaired and wrote off $3,956,211. Intangible assets, subject
to amortization, are being amortized over their estimated useful lives of three to ten years.
Concentration of Risk
Cash
The company maintains cash balances at several banks. Accounts at each institution are
insured by the Federal Deposit Insurance Corporation up to $100,000.
Accounts Receivable
Financial instruments that potentially subject the Company to significant concentration
of credit risk consist primarily of accounts receivable. The Company performs on going credit
evaluations of its customers and maintains allowances for potential credit issues. Historically,
such loses have been within managements expectations.
Product Development Costs
Product development costs incurred in the process of developing product improvements and
enhancements or new products are charged to expense as incurred. Statement of Financial Accounting
Standards (SFAS) No. 86, Accounting for the Costs of Computer Software to be Sold, Leased or
Otherwise Marketed, requires capitalization of certain software development costs subsequent to the
establishment of technological feasibility. Based on the Companys product development process,
technological feasibility is established upon the completion of a working model. Costs incurred by
the Company between the completion of the working model and the point at which the product is ready
for general release has been insignificant.
Income Taxes
The Company accounts for income taxes using the liability method. Under this method,
deferred tax assets and liabilities are recognized with respect to the future tax consequences
attributable to differences between the tax basis of assets and liabilities and their carrying
amounts for financial statement purposes. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the period that includes the enactment date.
Foreign Currency
The functional currency of the Companys international subsidiaries is the local
currency. The financial statements of these subsidiaries are translated to United States dollars
using period-end rates of exchanges for assets and liabilities, and average rates of exchanges for
the period for revenues and expenses. Translation gains (losses) are recorded in accumulated other
comprehensive income (losses) as a component of stockholders equity. Net gain and losses resulting
from foreign exchange transactions are included in operations and were not significant during the
periods presented.
Deferred Financing Costs
Deferred financing costs, which are mainly costs associated with the Companys Senior
Note and the Companys Subordinated Note, are amortized over the term of the notes on a
straight-line basis.
Loss Per Share
Basic and diluted net loss per share information for all periods is presented under the
requirements of SFAS No. 128, Earnings Per Share. Basic loss per share is calculated by dividing
the net loss attributable to common stockholders by the weighted-average common shares outstanding
during the period. Diluted loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted-average common shares outstanding. The dilutive effect of preferred
stock, warrants and options convertible into an aggregate of approximately 33,880,908 and 418,520
of common shares as of
F-14
June 30, 2005 and June 30, 2004, respectively, are not included as the inclusion of such would
be anti-dilutive for all periods presented.
Stock-Based Compensation
The Company uses the intrinsic value method to account for stock-based compensation in
accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and have adopted the disclosure-only provisions of SFAS No. 123, Accounting for
Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based
CompensationTransition and Disclosure. Accordingly, no compensation cost has been recognized for
fixed stock option grants. Had compensation costs for the Companys stock option grants been
determined based on the fair value at the grant dates for awards under these plans in accordance
with SFAS No. 123, the Companys net loss and loss per share would have been reduced to the
proforma amounts as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Net loss, as reported |
|
$ |
(15,372,939 |
) |
|
$ |
(11,070,305 |
) |
Add: Stock-based employee compensation expense included in reported net loss |
|
|
454,000 |
|
|
|
3,203,483 |
|
Deduct: Stock-based employee compensation expense determined under fair value method for
all awards |
|
|
(828,173 |
) |
|
|
(3,702,564 |
) |
|
|
|
|
|
|
|
Net loss, pro forma |
|
|
(15,747,112 |
) |
|
|
(11,569,386 |
) |
Beneficial conversion and preferred dividends |
|
|
(7,510,590 |
) |
|
|
(1,623,046 |
) |
|
|
|
|
|
|
|
Net loss attributable to common stockholdersProforma |
|
$ |
(23,257,712 |
) |
|
$ |
(13,192,432 |
) |
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common stockholders, as reported |
|
$ |
(11.97 |
) |
|
$ |
(16.58 |
) |
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common stockholders pro forma |
|
$ |
(12.16 |
) |
|
$ |
(17.23 |
) |
|
|
|
|
|
|
|
Pro forma information regarding net loss is required by SFAS No. 123, and has been
determined as if Warp had accounted for its employees stock options under the fair value method
provided by this statement. The fair value for these options was estimated at the date of grant
using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Expected life |
|
3 years |
|
3 years |
Risk-fee interest rate |
|
|
3.00 |
% |
|
|
2.13 |
% |
Expected volatility |
|
|
177.25 |
% |
|
|
183 |
% |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Option pricing models require the input of highly subjective assumptions. Because the
Companys employee stock has characteristics significantly different from those of traded options,
and because changes in the subjective input assumptions can materially affect the fair value
estimate, in managements opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.
Fair Value of Financial Instruments
For financial statement instruments, including cash, accounts receivable, subordinated
note, senior note, the amount due to Isis and accounts payable, the carrying amount approximated
fair value because of their short maturity.
Recent Accounting Pronouncement
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which establishes
standards for transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires an entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant date fair value of the award. This
eliminates the exception to account for such awards using the intrinsic method previously allowable
under APB Opinion No. 25. SFAS No. 123 (R) will be effective for the interim period beginning
January 1, 2006. The impact on this new standard, if it had been in effect on the net loss and
related per share amounts of our years ended June 30, 2005 and 2004 is disclosed above in Note 2
Summary of Significant Accounting PoliciesStock Based Compensation. We believe the adoption will
have an effect on our results of operations.
F-15
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an
amendment of APB Opinion No. 20, Accounting for Nonmonetary transactions. The amendments made by
SFAS No. 153 are based on the
principle that exchanges of nonmonetary assets should be measured based on the fair value of
the assets exchanged. Further, the amendments eliminate the narrow exception for nonmonetary
exchanges of similar productive assets and replace it with a broader exception for exchanges of
nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial
substance if the future cash flows of the entity are expected to change significantly as a result
of the exchange. This statement shall be applied prospectively and is effective for nonmonetary
asset exchanges occurring in fiscal periods beginning after June 15, 2005. Earlier application is
permitted for nonmonetary asset exchanges occurring in fiscal periods beginning after the date of
issuance. The Company does not anticipate that the adoption of SFAS No. 153 will have a significant
impact on the Companys overall results of operations or financial position.
In May 2005 the FASB issued SFAS 154, Accounting Changes and Error Corrections, that
applies to all voluntary changes in accounting principle. This Statement requires retrospective
application to prior periods financial statements of changes in accounting principle, unless it is
impracticable to determine either the period-specific effects or the cumulative effect of the
change. When it is impracticable to determine the period-specific effects of an accounting change
on one or more individual prior periods presented, this Statement requires that the new accounting
principle be applied to the balances of assets and liabilities as of the beginning of the earliest
period for which retrospective application is practicable and that a corresponding adjustment be
made to the opening balance of retained earnings (or other appropriate components of equity or net
assets in the statement of financial position) for that period rather than being reported in an
income statement. When it is impracticable to determine the cumulative effect of applying a change
in accounting principle to all prior periods, this Statement requires that the new accounting
principle be applied as if it were adopted prospectively from the earliest date practicable. SFAS
154 will be effective for the Company for fiscal year ended June 30, 2006. The Company does not
anticipate that the adoption of SFAS No. 154 will have an impact on the Companys overall results
of operations or financial position.
Note 3. Property and Equipment
Property and equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Purchased software |
|
$ |
78,088 |
|
|
$ |
84,283 |
|
Computer equipment |
|
|
165,476 |
|
|
|
144,596 |
|
Furniture, fixtures and equipment |
|
|
54,322 |
|
|
|
98,679 |
|
|
|
|
|
|
|
|
|
|
|
297,886 |
|
|
|
327,558 |
|
Accumulated depreciation |
|
|
(74,861 |
) |
|
|
(291,246 |
) |
|
|
|
|
|
|
|
|
|
$ |
223,025 |
|
|
$ |
36,312 |
|
|
|
|
|
|
|
|
Depreciation expense was $45,653 and $51,091 for the years ended June 30, 2005 and 2004,
respectively.
Note 4. Accrued Expenses
Accrued expenses consists of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Accrued professional fees |
|
$ |
960,032 |
|
|
$ |
95,563 |
|
Accrued vendor costs |
|
|
276,686 |
|
|
|
96,000 |
|
Accrued penalties on late registration |
|
|
1,033,500 |
|
|
|
|
|
Accrued compensation expense |
|
|
1,078,033 |
|
|
|
|
|
Other accrued expenses |
|
|
404,480 |
|
|
|
144,933 |
|
|
|
|
|
|
|
|
|
|
$ |
3,752,731 |
|
|
$ |
336,496 |
|
|
|
|
|
|
|
|
Note 5. Stockholders Equity
Common and Preferred Stock
In January 2005, the Company issued 889 shares of common stock to Mr. Malcolm Coster
pursuant to the terms and conditions of his separation agreement as compensation for services
rendered by Mr. Coster to the Company. The Company recorded $3,556 of non-cash compensation related
to this stock issuance.
F-16
In January, 2005, the Company issued 3,636 shares of common stock to CIV, a firm which
had consulted to the Company, for services rendered. The Company recorded $15,817 of non-cash
compensation related to this stock issuance.
In January, 2005, the Company issued 20,000 shares of common stock and warrants to
acquire 1,500 shares of Common Stock to Darien Corporation to settled all outstanding claims under
a prior Fee Agreement. Warrants have $1.00 per share exercise price, cashless exercise feature and
are exercisable over 5 years. The Company recorded an expense of $86,000 related to this
settlement.
On August 4, 2004, the Company entered into a Series B-2 Preferred Stock Purchase
Agreement (the Purchase Agreement). The Purchase Agreement related to the sale of 1,600 shares
(the Series B-2 Preferred Shares) of the Companys authorized but unissued shares of Preferred
Stock, $0.00001 par value per share, designated Series B-2 Preferred Stock (the Series B-2
Preferred Stock) at a purchase price of $1,000 per share, and warrants, exercisable over five (5)
years, to purchase an aggregate of 1,600 shares of Series B-2 Preferred Stock (the Warrants and
together with the shares of Series B-2 Preferred Stock, collectively, the Securities) to
investors. The aggregate purchase price for the Securities was $1,600,000, of which $1,474,500 was
received by December 31,2004 and the remainder of $125,500 was received by the Company in January
2005. The Company incurred approximately $20,000 in dividends for the year ended June 30, 2005 to
the Series B-2 shareholders. The number of shares of Common Stock receivable upon conversion shall
be equal to the Series B-2 Face Amount, which is initially equal to the per share purchase price of
$1,000, plus any accrued but unpaid dividends, divided by the conversion price, which was initially
set at $5.00. Under certain anti-dilution protection rights of the Series B-2 Preferred Stock, the
conversion price will adjust from time to time if the Company issues any shares of Common Stock, or
options, warrants, or other securities convertible or exchangeable into Common Stock, at a purchase
price below $5.00 per share, and will also be adjusted for any stock splits or similar corporate
actions. Under the initial conversion price, each share of Series B-2 Preferred Stock is
convertible into 200 shares of Common Stock. Accordingly, the Company recorded approximately
$539,000 as beneficial conversion relating to this transaction because the fair market value of the
common stock was greater than the conversion price. In January, 2005, in connection with the Series
C financing, the conversion price of the Series B-2 stock was reduced from $5 to $2, and the
Company recorded a stock dividend to the Series B-2 holders valued at approximately $2,280,000. In
addition on January 31, 2005 all of the Series B-2 shareholders converted all of their outstanding
shares into common stock.
On April 22, 2004 the Company approved the issuance of 14,981 shares of common stock to
employees. In connection with this issuance the Company recorded compensation of approximately
$195,000.
On March 29, 2004, the Company issued 50,000 shares of common stock to Noah Clark as
consideration for financial consulting services beginning April 1, 2004, to be provided by Mr.
Clark pursuant to the Consulting Agreement dated March 26, 2004 between the Company and Mr. Clark
(the Consulting Agreement).The Company recognized approximately $950,000 of expense relating to
this agreement. The shares issued to Mr. Clark were restricted shares on the date of issuance. On
April 26, 2004, the Company filed an Amendment Number 1 to a Registration Statement on Form S-2
originally filed on April 4, 2004 (hereinafter referred to as the April Form S-2), which covered
the shares of common stock issued to Mr. Clark under his consulting agreement. On April 29, 2004,
the April Form S-2 was declared effective by the Securities and Exchange Commission.
On March 12, 2004, the Company approved the issuance of 976 shares of common stock to
Bradley L. Steere, Esq. as consideration for legal services rendered to the Company in the amount
of approximately $18,500.
On March 12, 2004, the Company approved the issuance of 326 shares of common stock to Mr.
Wesley Ramjeet as consideration for professional accounting services rendered to the Company in the
amount of approximately $5,900.
On March 12, 2004, the Company approved the issuance of 5,555 shares of common stock to
Mr. Malcolm Coster pursuant to the terms and conditions of his Employment Contract as compensation
for services rendered by Mr. Coster to the Company in the amount of approximately $111,000 as its
interim Chief Executive Officer.
In fiscal 2005 and 2004, several holders of the preferred stock of 6043577 Canada, Inc.,
a wholly-owned subsidiary of the Company converted their preferred stock to shares of the Companys
common stock. Such conversions resulted in the issuance of 2,554 and 10,736 shares of common stock,
respectively.
On February 10, 2004, the Company completed an offering of 1,058 shares of Series B 10%
Cumulative Convertible Preferred Stock (the B Shares) with gross proceeds to the Company from the
sales equaling $1,058,000. The B Shares had a purchase price of $1,000.00 per share. The B Shares
have a cumulative dividend of 10% per year, which is payable in cash or stock at the time of
conversion at the election of the Company. The B Share subscribers also received warrants to
purchase a number of common shares equal to 50% of the common shares such subscriber would receive
upon the conversion of their
F-17
B Shares to common shares. The exercise price of the warrants is
$33.00 per share of common stock and the exercise price is only payable with cash. Under certain
anti-dilution protection rights of the Series B Preferred Stock, the conversion price will adjust
from time to time if the Company issues any shares of Common Stock, or options, warrants, or other
securities
convertible or exchangeable into Common Stock, at a purchase price below the conversion price
then in effect. In August 2004, the Company completed its first closing of the Series B-2 offering
at an effective price of $5.00 per common share. As a result of the Series B-2 financing, the
conversion price of the Series B Stock was reduced from $18.00 to $5.00, and the Company recorded a
stock dividend to the Series B shareholders for approximately 121,290 shares of common stock valued
at approximately $606,000. In January 2005 in connection with the Series C financing, the
conversion price of all Series B stock was reduced from $5 to $3, and the Company recorded a
dividend to the Series B holders of approximately $2,207,000. In addition, on January 31, 2005 all
of the Series B holders converted all of their Series B stock, accrued dividend and penalties to
common stock.
On February 10, 2004, the Company closed an offering of 16,000 restricted shares of its
common stock and 8,000 warrants to purchase common stock in a private transaction for gross
proceeds of $288,000 in cash. The exercise price of the warrants is $33 per share of common stock
and the exercise price is only payable with cash. The Company paid approximately $28,000 in
placement agent fees relating to this private placement.
In 2004, holders of 1,766.62 shares of the Companys Series B 10% Cumulative Convertible
Preferred Stock (B Shares) converted their B Shares into shares of the Companys common stock.
Such conversions resulted in the issuance of 98,145 shares of common stock. The 98,145 common
shares issued on the conversions is derived from the B Shares $18 conversion price. In connection
with the conversion an additional 3,305 shares were issued as payment of the B Shares 10%
cumulative dividend, and 4,089 shares were issued as payment of a 6% penalty for the failure by the
Company to cause its March Form S-2 to be declared effective in a timely manner.
In December 2003, the Company issued 50,000 shares of common stock to Blue & Gold
Enterprises LLC (Blue & Gold) as consideration for financial consulting services provided by Mr.
Steven Antebi pursuant to the Consulting Agreement dated December 2003 between the Company and Mr.
Antebi. The shares issued to Mr. Antebi were restricted shares on the date of issuance. The April
Form S-2, declared effective on April 29, 2004, registered the shares of common stock issued to Mr.
Antebi under his consulting agreement. In connection with this agreement the Company recorded
approximately $950,000 as non-cash compensation.
On November 4, 2003, the Company completed an offering of 2,647.78 shares of Series B 10%
Cumulative Convertible Preferred Stock (the B Shares) with gross proceeds to the Company from the
sale equaling $2,647,780. The B Shares had a cumulative dividend of 10% per year, which is payable
in cash or stock at the
time of conversion. The B Share subscribers also received warrants to purchase a number of common
shares equal to 50% of the common shares such subscriber would receive upon the conversion of their
B Shares to common shares. The exercise price of the warrants was $33.00 per share of common stock.
The Company was required to pay a penalty equivalent to 6% of the common shares underlying the B
Shares sold in this offering because it was not able to get its registration statement effective by
the date in the purchase agreement. Under certain anti-dilution protection rights of the Series B
Preferred Stock, the conversion price will adjust from time to time if the Company issues any
shares of Common Stock, or options, warrants, or other securities convertible or exchangeable into
Common Stock, at a purchase price below the conversion price then in effect. In August 2004, the
Company completed its first closing of the Series B-2 offering at an effective price of $5.00 per
common share. As a result of the Series B-2 financing, the conversion price of the Series B Stock
was reduced from $18.00 to $5.00, and the Company recorded a stock dividend to the Series B
shareholders for approximately 290,770 shares of common stock valued at approximately $1,499,000.
On September 30, 2003, the Company completed an offering of 975,940 shares of its Series
A 8% Cumulative Convertible Preferred Stock (the A Shares) with gross proceeds to the Company
from the sale equaling $975,940. Pursuant to a most favored nation provision of the A Shares
offering, the holders of the A Shares were entitled to receive the better terms of any offering
that was completed subsequent to the closing of the A Shares offering. As a result, the Company has
cancelled all 975,940 A Shares which were to be issued and has instead issued 975.94 B Shares to
the A Share subscribers. The A Share subscribers also received warrants with the same terms as the
B Share subscribers. The conversion to common stock of all the B Shares issued to the A Share
subscribers resulted in the Company issuing approximately 54,220 shares of common stock to the A
Share subscribers. Pursuant to a registration rights agreement between the Company and the B Share
subscribers, the Company was obligated to register the shares of common stock issuable upon
conversion of the B Shares within 45 days of issuance of the B Shares. This registration rights
agreement contained a penalty provision that required the Company to issue the number of shares of
common stock equal to 2% of the shares of common stock issuable upon conversion of the B Shares for
each 30-day period until such shares were registered. When the March 2004 Form S-2 was declared
effective, the Company was obligated to issue an aggregate of 12,427 shares of common stock
pursuant to this penalty provision. Exercise of all the warrants held by the A Share subscribers
will result in the issuance of approximately
F-18
27,110 shares of common stock to the A Share
subscribers. The Company recorded approximately $271,000 as beneficial conversion relating to this
transaction because the fair market value of the common stock was greater than the conversion
price. The March 2004 Form S-2, declared effective on March 31, 2004, covered the common shares
issuable upon the
conversion of the B Shares and warrants held by the A Share subscribers. The Company recorded
approximately $60,000 for fees relating to this private placement.
Stock Options
On August 4, 2004, the Company amended its 2002 Employee Stock Plan to increase the total
number of shares authorized for issuance under the plan to a total of 776,611 shares of Common
Stock, and to reserve such shares for issuance under the plan.
On August 4, 2004 the Company granted its executive officers, Rodney A. Bienvenu, Jr.,
Gus Bottazzi, Ernest C. Mysogland and Michael D. Liss, certain options to acquire shares of Common
Stock. The total number of shares subject to these options is 468,799. In addition, the Company
granted ISIS certain non-qualified options to acquire 200,914 shares of Common Stock. All such
options have an exercise price of $6.75 per share. The exercise of such options is subject to the
achievement of certain vesting and milestone terms (subject in each case to the terms of the
optionees stock option agreement). Any of the above-described options not previously exercisable
shall be vested and exercisable on the fifth anniversary of the initial closing of the B-2
Financing. In connection, with the options granted to ISIS the Company recorded deferred
compensation of approximately $1,053,000 that will be amortized over five years from the date of
grant. The Company recognized approximately $193,000 of expense for the year ended June 30, 2005
relating to the ISIS options.
In fiscal 2004, the Board of Directors granted 45,130 options to certain employees of the
Company under the 2002 Plan. Of those options, 22,565 vested on the date of grant and the remainder
vest over a two-year period. Such options have a term of ten years and have an exercise price of
$13.00 per share, the fair market price of the stock on the date of grant.
In fiscal 2003 the Companys Board of Directors granted 15,000 options to a consultant,
Dr. Milch, at an exercise price of $25.00 per share. As of September 30, 2004 all 15,000 of these
options have been vested. The Company had agreed to compensate this consultant in an amount equal
to the difference between $100 and the market price of the stock received upon exercise of each
option for up to 14,500 of these options. In January 2005 the Company issued 330 shares of Series B
Preferred stock and 7,612 warrants to purchase common stock at $33 per share to settle all
outstanding liability owed to this former consultant.
In fiscal 2003, the Company granted 4,200 options to an employee, Mr. Beller, at an
exercise price of $25.00 per share. The Company had agreed to compensate this employee in an amount
equal to the difference between $100 and the market price of the stock received upon exercise of
each option. The total amount was capped at $400,000 and expired in December 2003. In January 2005
the Company issued 240 shares of Series B Preferred stock and 5,973 warrants to purchase common
stock at $33 per share to settle all outstanding liability owed to this former employee.
In November 2002 the Companys Board of Directors approved and adopted the Warp
Technology Holdings, Inc. 2002 Stock Incentive plan (the 2002 Plan) as a means through which the
Company and its subsidiaries may attract, retain and compensate employees and consultants. In
fiscal 2003, the Board of Directors issued 70,980 options to certain employees of the Company under
the 2002 Plan. Of those options, 18,333 vested on the date of grant and the remainder vest over a
two-year period. Such options have a term of ten years and have an exercise price of $.25 per
share. For financial statement purposes the Company recorded deferred compensation of $18,996,000,
representing the difference between the market price of the Companys stock and $.25 on the date of
grant. The amount recognized as expense for the period ending June 30, 2005 and 2004 was $454,000
and $3,562,241, respectively.
Detailed information concerning WARP Technology Holding, Inc activity for the 2002 Plan
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
Fair Value |
|
|
|
Options |
|
|
Price |
|
|
of Grants |
|
Options outstanding at June 30, 2003 |
|
|
76,996 |
|
|
$ |
25.00 |
|
|
|
|
|
Options cancelled |
|
|
(31,793 |
) |
|
|
23.00 |
|
|
|
|
|
Options granted |
|
|
45,130 |
|
|
|
13.00 |
|
|
$ |
13.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2004 |
|
|
90,333 |
|
|
|
22.00 |
|
|
|
|
|
Options cancelled |
|
|
(131,592 |
) |
|
|
13.05 |
|
|
|
|
|
Options granted |
|
|
669,712 |
|
|
|
6.75 |
|
|
$ |
5.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2005 |
|
|
628,453 |
|
|
$ |
6.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
The following table summarizes information about options outstanding at June 30,2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
remaining |
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
contractual |
|
average |
|
|
|
|
|
average |
|
|
Exercise |
|
Number |
|
life (in |
|
exercise |
|
Number |
|
exercise |
|
Price |
|
Outstanding |
|
years) |
|
price |
|
exercisable |
|
price |
|
|
$ |
13 |
|
|
|
7,400 |
|
|
|
8.8 |
|
|
$ |
13 |
|
|
|
6,000 |
|
|
$ |
13 |
|
|
|
$ |
25 |
|
|
|
31,705 |
|
|
|
7.0 |
|
|
$ |
25 |
|
|
|
29,651 |
|
|
$ |
25 |
|
|
|
$ |
6.75 |
|
|
|
589,348 |
|
|
|
9.1 |
|
|
$ |
6.75 |
|
|
|
187,519 |
|
|
$ |
6.75 |
|
As of June 30, 2005, there were 148,158 shares available for future grants under the 2002
Plan.
The fair value for options have been estimated on the date of grant using the
Black-Scholes option pricing model thereafter, with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
June 30, 2005 |
|
|
June 30, 2004 |
|
Expected life |
|
3 years |
|
3 years |
Risk-fee interest rate |
|
|
3.0 |
% |
|
|
2.13 |
% |
Expected volatility |
|
|
177.25 |
% |
|
|
183 |
% |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
During 2005 and 2004, no options were issued or exercised under the Warp Solutions, Inc.
1999 Plan. Additionally, all previously outstanding options were canceled. Therefore, as of June
30, 2005, there are no options outstanding under the Warp Solutions, Inc. 1999 Plan.
Warrants
During 2000, in conjunction with the sale of its Series B Convertible Preferred Stock to
certain investors, The Company issued warrants to purchase 10,636 shares of its common stock at an
exercise price of $9.05 per share. The warrants expire on the fifth anniversary of issuance. In
fiscal 2003 certain holders of these warrants converted 7,334 of these warrants in a cashless
exercise for 5,438 shares of the Companys common stock.
On August 1, 2000, the Company issued warrants to purchase 1,105 shares of its common
stock to an outside consultant for services rendered. The warrants have an exercise price of $9.05
per share and expire on the fifth anniversary of issuance.
In connection with the February, 2003 private placement the Company issued 4,209 warrants
to purchase shares of its common stock at an exercise price of $10.00 per share. The warrants
expire on the fifth anniversary of issuance. In fiscal 2004, 1,350 of these warrants were
exercised; the Company received approximately, $13,500.
In January 2004, the Company issued 15,000 warrants to Mr. Ray Musson and Killick & Co.
as a settlement for not registering previously sold shares. The warrants have a (5) five-year term,
an exercise price of $36 per share and no cashless exercise provision. The Company recorded as
expense $180,000 relating to this warrants issuance. The March Form S-2, declared effective on
March 31, 2004, registered the shares of common stock issuable upon the exercise of the warrants
issued to Mr. Musson and Killick & Co.
On March 5, 2004, the Company initiated a warrant exchange program (the Program)
applicable to all of the Companys outstanding warrants (collectively the Original Warrants). The
Program was an opportunity for the Companys warrant holders to choose whether they wanted to keep
their Original Warrants or exchange them for new warrants (the Exchanged Warrants). The Exchanged
Warrants had an exercise price of $15 per share, as compared to the Original Warrants, which have
exercise prices of $36, $33, $25, or $18 per share, and were required to be exercised immediately
after their issuance. The Program closed on March 18, 2004, and resulted in the exchange of 43,023
Original Warrants for Exchanged Warrants. The immediate exercise of the Exchanged Warrants caused
the issuance by the Company of 43,023 shares of common stock for gross proceeds to the Company of
$645,358. The Company recorded approximately $132,000 as a beneficial conversion dividend relating
to this transaction because the fair market value of the common stock was greater than the
conversion price.
F-20
In April 2004, the Company issued warrants to purchase 8,600 shares of common stock at an
exercise price of $25 per share to Lighthouse Capital Ltd and warrants to purchase 1,500 shares of
common stock at an exercise price of $25 to Peter Bailey in payment of services provided by
Lighthouse Capital Ltd to the Company under the terms of a consulting agreement. In connection with
this issuance the Company recorded an expense of approximately $105,000.
In August 2004, the Company issued 20,000 warrants to purchase common stock to Malcolm
Coster at an exercise price of $18.00 per share for services performed. In connection with this
issuance the Company recorded an expense of approximately $96,000.
In September 2004, the Company agreed to issue 35,200 warrants to purchase common Stock
at an exercise price of $5.00 per share to Griffin Securities, Inc. for advisory services to be
provided to the Company. In connection with these warrants the Company recorded an expense of
$25,696.
In January 2005 in connection with the various sales of the Bridge Notes, the Series C
Notes, the Senior Notes and the Subordinated Notes under the financing agreements, the Company has
incurred brokers or finders fees and commissions of a total of $1,058,900. In addition, the Company
has committed to issue to such brokers and finders warrants to acquire up to an aggregate of
1,210,601 shares of Common Stock. These warrants are exercisable for a period of five years and
280,000 have an exercise price of $4.75 and 930,601 have an exercise price of $1.25 per share.
These warrants were valued at $998,211 using the black-scholes model . The value of the warrants is
being amortized over the length of the various debt financing as interest expense. The Companys
amortization expense for the year ended June 30, 2005 was $1,580,235.
In May 2005 the Company issued warrants to purchase 50,000 shares of common stock at an
exercise price of $2.25 to Lippert Heilshorn and Associates for consulting services. In connection
with this issuance the Company valued the warrants at $76,711, which will be expensed ratably over
the life of the consulting agreement.
Note 6. Gupta Technologies, LLC Acquisition
On January 31, 2005, the Company completed the acquisition of Gupta. The acquisition of
Gupta (the Acquisition) was made pursuant to a Membership Interest Purchase Agreement (as
amended, the Purchase Agreement) between the Company and Gupta Holdings, LLC (the Seller). The
Board of Directors agreed to purchase Gupta because it fit the profile of the type of companies
that is necessary for the Company to create a sustainable, profitable company. The Consolidated
Statement of Operations for the year ended June 30, 2005 includes the results of operations of
Gupta for five months beginning as of February 1, 2005.
Under the Purchase Agreement, the total purchase price was $21,000,000, of which the
Company delivered $15,750,000 in cash on or before the closing. The remainder of the purchase price
was paid in equity and debt securities issued or provided by the Company with the terms described
below.
In order to raise funds to pay the cash portion of the purchase price for Gupta, and in
order to provide the non-cash portion of the purchase price, the Company entered into certain
financing agreements described herein. An Amendment to the Companys Articles of Incorporation was
necessary to allow the Company to reserve for issuance of sufficient shares of Common Stock to be
issued upon conversion or exercise of the securities sold by the Company pursuant to the financing
agreements.
The financing agreements include the Subscription Agreement, the Bridge Notes, the Senior
Note Agreement, the Subordinated Note Agreement, the Broker Warrants and the Assignment, as such
terms are defined below.
The purchase price for Gupta was $21 million, plus transaction costs of $1,325,000, the
purchase price allocation is as follows:
|
|
|
|
|
Cash |
|
$ |
742,915 |
|
Accounts Receivables |
|
|
2,489,517 |
|
Other current assets |
|
|
393,126 |
|
Fixed assets |
|
|
161,345 |
|
Intangibles |
|
|
16,434,800 |
|
Goodwill |
|
|
7,055,264 |
|
Other assets |
|
|
71,093 |
|
Accounts Payable and accrued expenses |
|
|
(3,047,893 |
) |
Deferred Revenues |
|
|
(1,975,167 |
) |
|
|
|
|
|
|
$ |
22,325,000 |
|
|
|
|
|
F-21
The Companys management and the Board of directors believes that the purchase of Gupta
that resulted in approximately $7,055,000 of goodwill is justified because of Guptas position in
the marketplace and expected increased cash flows to the Company. The company expects all of the
goodwill will be deductible for income tax purposes.
Unaudited Pro Forma Financial Information.
The following unaudited pro forma financial information is provided for informational
purposes only and should not be construed to be indicative of the Companys consolidated results of
operations had the acquisitions been consummated on the dates assumed and does not project the
Companys results of operations for any future period:
The following unaudited pro forma financial information presents the consolidated
operations of the Company for the years ended June 30, 2005 and 2004 as if the acquisition of Gupta
had occurred as of July 1, 2004 and July 1, 2003, respectively.
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
Revenue |
|
$ |
13,890,560 |
|
|
$ |
16,675,544 |
|
Net loss |
|
|
(14,122,849 |
) |
|
|
(10,231,577 |
) |
Loss per share |
|
$ |
(7.39 |
) |
|
$ |
(13.36 |
) |
Note 7. Acquired Intangible Assets
In connection with the acquisition of Gupta the Company recorded intangible assets as
follows:
|
|
|
|
|
Amortized Intangible Assets: |
|
|
|
|
Developed Technology |
|
|
2,284,100 |
|
Customer Relationships |
|
|
6,165,800 |
|
Contracts |
|
|
7,547,200 |
|
|
|
|
|
Total amortized intangible assets |
|
$ |
15,997,100 |
|
|
|
|
|
Accumulated amortization |
|
|
756,064 |
|
|
|
|
|
Net |
|
$ |
15,241,036 |
|
|
|
|
|
Unamortized intangible assets: |
|
|
|
|
Goodwill |
|
$ |
7,055,264 |
|
|
|
|
|
Trade names |
|
$ |
437,700 |
|
|
|
|
|
Estimated amortization expense: |
|
|
|
|
For year ending June 30, 2006 |
|
$ |
1,815,000 |
|
For year ending June 30, 2007 |
|
$ |
1,815,000 |
|
For year ending June 30, 2008 |
|
$ |
1,627,000 |
|
For year ending June 30, 2009 |
|
$ |
1,610,000 |
|
For year ending June 30, 2010 |
|
$ |
1,610,000 |
|
Amortization expense for the years ended June 30, 2005 and June 30, 2004 were
approximately $946,000 and $190,000 respectively.
Note 8. Series C Subscription Agreement.
On January 31, 2005, the Company entered into certain Series C Subscription Agreements
(collectively, the Subscription Agreement), with the Investors. The Subscription Agreement has
the following material terms:
|
|
|
An aggregate of $8,475,000 of Series C Notes were sold to Investors under the
Subscription Agreement. |
|
|
|
|
Most of the proceeds of the sale of the Series C Notes were used to fund a portion of
the purchase price in the Gupta acquisition and the remainder of the proceeds were used
for working capital purposes. |
|
|
|
|
The Series C Notes were unsecured and bore interest at the rate of 6% per annum. |
|
|
|
|
The Series C Notes were converted into a new series of Preferred Stock, the Series C
Stock with a par value of $.00001 per share, and Warrants to acquire Common Stock. |
|
|
|
|
On March 31, 2005, all amounts due under the Series C Notes (principal and interest)
automatically converted into (i) 8,559,750 shares of Series C Stock, and (ii) Warrants
(the Warrants) to acquire 8,559,750 shares of Common |
F-22
|
|
|
Stock. The Company reserved for
issuance 17,119,500 shares of Common stock to cover those shares of Common Stock issuable
upon conversion of the Series C Stock and exercise of the Warrants. |
|
|
|
|
Since the Series C Notes were not converted by March 17, 2005, due to a delay in
receiving approval required before effecting the Amendment to the Companys Articles of
Incorporation, the Company may be required to pay to the Investors a penalty in cash equal
to ten percent (10%) of the principal amount of the Series C Notes. Accordingly, the
Company anticipates that it will need to obtain a waiver or an acknowledgment that the
penalties do not apply. The Company intends to work with the Investors to obtain waiver of
this penalty or an acknowledgement that no penalty is due, and has received such waiver
and acknowledgement from certain Investors. However, there is no assurance that the
Company will receive sufficient waivers or acknowledgements from other Investors. As such
the Company has accrued $647,500 for this penalty. |
On March 31, 2005, all amounts due under the Series C Notes (principal and interest)
automatically converted into (i) 8,559,750 shares of Series C Stock, and (ii) Warrants (the
Warrants) to acquire 8,559,750 shares of Common Stock, and on April 4, 2005, under the
Subscription Agreement, the Company issued an additional 3,000,000 shares of Series C Stock, and
Warrants to acquire an additional 3,000,000 shares of Common Stock for $3,000,000 in cash.
The Series C Stock which the Investors received upon conversion of their Series C Notes,
has the following material terms:
|
|
|
The Series C Stock is convertible into Common Stock, at the option of the holder, at a
conversion price (the Applicable Conversion Price) that is initially equal to $1.00.
Accordingly, the Series C Stock is convertible into Common Stock at a one to one (1:1)
ratio. However, the ratio is subject to adjustment pursuant to the anti-dilution
protections extended to the holders of Series C Stock. Under the anti-dilution provisions,
in the event the Company issues, at any time while shares of Series C Stock are still
outstanding, shares of Common Stock or any type of securities convertible or exchangeable
for, or otherwise giving a right to acquire, shares of Common Stock, at a price below the
Applicable Conversion Price, then the Applicable Conversion Price will be adjusted to the
price per share equal to the price per share paid for such Common Stock in such subsequent
financing. This full-ratchet anti-dilution protection on the Series C Stock will also be
extended to any warrants received in connection with the Subscription Agreement that are
outstanding at such time. In addition to the full-ratchet protection, the Applicable
Conversion Price will be equitably adjusted in the event of any stock split, stock
dividend or similar change in the Companys capital structure. |
|
|
|
|
If the Companys market capitalization based on the shares of Common Stock outstanding
(including all shares of Common Stock underlying the Shares of Series C Stock on an as
converted basis) exceeds $50,000,000, the shares of Common Stock underlying the Series C
Stock are registered, and the Company has an average daily trading volume for 20
consecutive trading days of 100,000 shares per day, then the Company may require the
holders of Series C Stock to convert the Series C Stock into Common Stock at the then
Applicable Conversion Price. |
|
|
|
|
The holders of shares of Series C Stock will be entitled to receive dividends, at a 6%
annual rate, payable quarterly in arrears, either in cash, or at the election of the
Company, in shares of Common Stock. The dividends are preferred dividends, payable in
preference to any dividends which may be declared on the Common Stock. Common Stock
delivered in payment of dividends will be valued at 90% of the average of the volume
weighted average price for the 20 trading day period ending on the trading day immediately
prior to the date set for payment of the dividend. As of June 30, 2005 the Company has
accrued $212,897 for dividends. |
|
|
|
|
Any unconverted and non-redeemed Shares of Series C Stock outstanding on the third
anniversary of the initial issuance of the Series C Stock, will be automatically redeemed
on that date, in cash, at $1.00 per share, plus all accrued but unpaid dividends thereon
(subject to equitable adjustment for all stock splits, stock dividends, or similar events
involving a change in the capital structure of the Company). |
The Warrants issued to the Investors upon conversion of their Series C Notes, allow the
Investors to purchase an aggregate of 8,559,750 shares of Common Stock. The Warrants have an
exercise price of $1.25 per share. The Warrants are exercisable over a five-year term.
Note 9. Bridge Notes.
In October, 2004, December, 2004 and January 2005, the Company raised funds from
investors in order to make certain payments, totaling $2,250,000 to the Seller, toward the purchase
price of Gupta. In exchange for such investment the Company issued certain promissory notes (the
Bridge Notes) in the aggregate principal amount of $2,250,000.
The Bridge Notes had the following material terms:
F-23
|
|
|
Interest accrues at the annual rate of 12%. |
|
|
|
|
Contemporaneously with the closing of the Gupta Purchase Agreement, the Bridge Notes
were automatically converted into Series C Notes. |
|
|
|
|
An aggregate of $2,409,253 of Series C Notes were issued upon conversion of the
principal and accrued interest on the Bridge Notes. |
|
|
|
|
In accordance with their terms, these Series C Notes converted into 2,433,345 shares of
Series C Preferred Stock and Warrants to acquire 2,433,345 shares of Common Stock. These
warrants (the Bridge Warrants) have an exercise price of $1.25 per share and are
exercisable for a period of five years from the date of issuance. The Company reserved
sufficient common stock to issue upon conversion of these Series C shares and exercise of
the Bridge Warrants. |
Note 10. Senior Note and Warrant Purchase Agreement.
On January 31, 2005, the Company entered into that certain Senior Note and Warrant
Purchase Agreement (the Senior Note Agreement), by and among the Company and the Purchasers (the
Senior Noteholders) identified therein.
The Senior Note Agreement has the following material terms:
|
|
|
Senior Notes with an aggregate principal amount of $6,825,000 were sold. |
|
|
|
|
The Senior Notes bear interest at an annual rate of 10%, with interest payments due quarterly in arrears. |
|
|
|
|
Most of the proceeds of the sale of the Senior Notes was used to fund a portion of the
purchase price in the Gupta acquisition and the remainder of the proceeds was used for
working capital purposes. |
|
|
|
|
The Senior Notes are due on July 31, 2005. The Senior Notes are not convertible. |
|
|
|
|
The Senior Notes are secured by a first priority security interest in the assets of the
Company, including the equity interests of the Company in Gupta and the Companys other
subsidiaries. |
Under the Senior Note Agreement the Senior Noteholders received warrants to purchase an
aggregate of 2,670,000 shares of the Companys Common Stock (the Senior Lender Warrants). These
warrants have an exercise price of $1.25, and are exercisable for a period of five years from the
date of issuance. The proceeds from the Senior Notes and the detachable warrants were allocated to
the fair value of the warrants and the balance to the Senior Notes. Based on the fair market value,
$2,269,500 was allocated to the warrants and the remainder of $4,556,500 was allocated to the
Senior Notes. The discount to the note will be accreted over 6 months. For the period ended June
30, 2005, $1,891,250 was accreted and charged to interest expense.
In August 2005 the Company refinanced this debt with a long term credit facility from
Fortress Credit Corp. (See Note 18 Subsequent Events) Accordingly, the Company has classified this
debt as long-term in accordance with SFAS No. 6.
Note 11. Subordinated Note and Warrant Purchase Agreement.
On January 31, 2005, the Company entered into that certain Subordinated Note and Warrant
Purchase Agreement (the Subordinated Note Agreement) by and among the Company and the Purchasers
(the Subordinated Noteholders) identified therein.
The Subordinated Note Agreement has the following material terms:
|
|
|
Subordinated Notes with an aggregate principal amount of $4,000,000 were issued of which
$2,500,000 was sold for cash and $1,500,000 was issued to the Seller under the Purchase
Agreement (the Gupta Note). |
|
|
|
|
The Subordinated Notes bear interest at an annual rate of 10%, with interest payments
due quarterly in arrears. Interest is payable in registered shares of Common Stock of the
Company, provided that until such shares are registered, interest shall be payable in
cash. |
|
|
|
|
Most of the proceeds of the sale of the Subordinated Notes was used to fund a portion of
the purchase price in the Gupta acquisition and the remainder of the proceeds was used for
working capital purposes. |
F-24
|
|
|
The Subordinated Notes are due on January 31, 2007, other than the Gupta Note, which is
due on January 31, 2006. |
|
|
|
|
The Subordinated Notes are secured by a security interest in the assets of the Company,
including the equity interests of the Company in Gupta and the Companys other
subsidiaries, subordinated only to the security interest granted to secure the Senior
Notes. |
|
|
|
|
The Subordinated Noteholders have the right to convert all principal amounts due under
the Subordinated Notesother than the Gupta Note which is not convertibleinto such number
of Shares of Common Stock equal to the principal amount due under the Subordinated Notes
divided by $1.00. Accordingly, an aggregate of 2,500,000 shares of Common Stock is
issuable upon conversion of the Subordinated Notes. |
|
|
|
|
Under the Subordinated Note Agreement, the Subordinated Noteholdersother than the
holder of the Gupta Notealso received warrants to purchase 2,500,000 shares of the
Companys Common Stock (the Subordinated Lender Warrants). The Warrants will have an
exercise price of $1.25, and will be exercisable for a period of five years from the date
of issuance. The proceeds from the Subordinated Note and the detachable warrants were
allocated to the fair value of the warrants and the balance to the Senior Notes. Based on
the fair market value, $2,125,000 was allocated to the warrants and the remainder of
$375,000 was allocated to the Senior Notes. The discount to the note will be accreted over
24 months. For the period ended June 30, 2005 $442,708 was accreted and charged to
interest expense. |
In August 2005 the Company refinanced the $1,500,000 Gupta Note due January 31, 2006 with
a long term credit facility from Fortress Credit Corp. (See Note 18Subsequent Events) Accordingly,
the Company has classified this debt as long-term in accordance with SFAS No. 6.
Note 12. Registration Rights.
The Company agreed, within forty-five (45) days after the closing of the Series C notes,
Bridge Notes and Subordinated notes financing, to complete all required audits and make all related
filings concerning the acquisition of Gupta. Within fifteen (15) days after the end of such 45-day
period, the Company agreed to file a registration statement for the purpose of registering all of
the Conversion Shares for resale, and to use its best efforts to cause such registration statement
to be declared effective by the Securities and Exchange Commission (the Commission) at the
earliest practicable date thereafter.
If (i) the registration statement has not been filed with the Commission by the filing
deadline or (ii) the registration statement has not been declared effective by the Commission
before the date that is ninety (90) days after the filing deadline or, in the event of a review of
the Registration Statement by the Commission, one hundred and twenty (120) days after the filing
deadline, or (iii) after the registration statement is declared effective, the registration
statement or related prospectus ceases for any reason to be available to the investors and
noteholders as to all Conversion Shares the offer and sale of which it is required to cover at any
time prior to the expiration of the effectiveness period (as defined in the Investors Agreement)
for an aggregate of more than twenty (20) consecutive trading days or an aggregate of forty (40)
trading days (which need not be consecutive) in any twelve (12) month period, the Company will pay
to the Investors an amount in cash equal to 2% of the face value of the Series C Stock issued under
the Subscription Agreement or upon conversion of the Bridge Notes, and 2% in cash of the principal
amount of the Senior Notes and Subordinated Notes, and will continue to pay such 2% monthly
penalties every thirty days until such registration statement if filed, declared effective and
available to the investors at the earliest practicable date thereafter. The registration statement
was filed after the date due. Accordingly, the Company may have incurred a penalty. The Company is
seeking an acknowledgement from the affected investors that no penalty has yet incurred and that no
such penalty will be incurred so long as the registration statement is declared effective within
the applicable time period. If such acknowledgement is not forthcoming, the Company will seek a
waiver of the penalty. As there can be no assurance it will receive an acknowledgement or waiver,
the Company has accrued $386,000.
Note 13. Separation Agreement.
On March 3, 2005, the Company entered into an agreement (the Separation Agreement) with
Gus Bottazzi related to Mr. Bottazzis resignation as an officer and director of the Company. Under
the Separation Agreement, the Company committed to issue to Mr. Bottazzi 200,000 shares of the
Companys Series C Preferred Stock. In connection with this separation agreement the Company
recorded a non-cash charge of $500,000.
F-25
Note 14. Income Taxes
The income tax effects of significant items, comprising the Companys net deferred tax
assets and liabilities, are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
2005 |
|
|
2004 |
|
|
|
(In thousands) |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Differences between book and tax basis of goodwill |
|
$ |
41 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Operating loss carryforwards |
|
$ |
13,211 |
|
|
$ |
8,740 |
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
13,170 |
|
|
$ |
8,740 |
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
13,170 |
|
|
$ |
8,740 |
|
|
|
|
|
|
|
|
The Company has foreign subsidiaries based in the United Kingdom, Canada and Germany and
is responsible for paying certain foreign income taxes. As a result, there is an income tax
provision of $97,945 and $0 for the years ended June 30, 2005 and 2004, respectively.
For the U.S. operations the difference between the federal statutory tax rate of 40% and
the effective rate of 0% reflected in the accompanying financial statements is attributable to no
tax benefit being recorded for the future utilization of the net operating loss carry forward.
The Company has a U.S. Federal net operating loss carry forward of approximately
$33,028,000 as of June 30, 2005, which may be used to reduce taxable income in future years. These
NOLs will expire in the year 2020 through 2025. The deferred tax asset primarily resulting from
net operating losses was approximately $13,170,000 at June 30, 2005 and $8,740,000 at June 30,
2004. Due to uncertainty surrounding the realization of the favorable tax attributes in future tax
returns, the Company has placed a full valuation allowance against its net deferred tax asset. At
such time as it is determined that it is more likely than not that the deferred tax asset is
realizable, the valuation allowance will be reduced. Furthermore, some portion of the net operating
loss carryforward will be subject to further limitation pursuant to Section 382 of the Internal
Revenue Code.
Note 15. Commitments and Contingencies
Legal Proceedings.
On May 6, 2005, the Company received notice of a demand for arbitration before the
American Arbitration Association from attorneys representing Michael Liss, a former employee of the
Company who had the title Chief Operating Officer. Mr. Liss disputes the circumstances surrounding
the termination of his employment and claims that he is entitled to severance benefits, other
compensation and damages totaling approximately $187,000 in addition to attorneys fees and
statutory damages. The Company believes that Mr. Lisss claim is without merit and intends to
vigorously defend itself. The Company has accrued $50,000 for legal cost related to this matter.
Leases
Rent expense amounted to approximately $230,000 and $201,000 for the years ended June 30,
2005 and 2004, respectively.
Minimum rental payments under non-cancelable operating leases in California, Connecticut
and Germany as of June 30, 2005 is as follows:
|
|
|
|
|
2006 |
|
$ |
519,389 |
|
2007 |
|
|
316,279 |
|
2008 |
|
|
227,848 |
|
2009 |
|
|
187,024 |
|
2010 |
|
|
80,152 |
|
|
|
|
|
Total |
|
$ |
1,330,693 |
|
|
|
|
|
F-26
Note 16. Amendment to Articles of Incorporation.
The Company filed with the Nevada Secretary of State the Certificate of Amendment to
Articles of Incorporation described in its Definitive Information Statement filed on March 11,
2005, increasing the Companys authorized Common Stock from 5,000,000 to 150,000,000.
Note 17. Series C Certificate of Designations.
Effective March 31, 2005, the Company filed with the Secretary of State of the State of
Nevada a Certificate of Designation establishing the series of preferred stock to be referred to as
the Series C Preferred Stock.
Note 18. Geographic Information
The Company sells its products to customers primarily through direct sales to independent
software vendors and end-users in North America and through distributors and value added resellers
in the rest of the world. For the years ended June 30 2005 and 2004, the geographic breakdown of
revenues was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2005 |
|
|
|
Product |
|
|
Service |
|
|
Total |
|
North America |
|
$ |
1,283,296 |
|
|
$ |
719,319 |
|
|
$ |
2,002,615 |
|
Europe, Africa and the Middle East |
|
|
1,447,982 |
|
|
|
1,228,744 |
|
|
|
2,676,726 |
|
Asia Pacific |
|
|
177,767 |
|
|
|
139,180 |
|
|
|
316,947 |
|
Latin America |
|
|
77,707 |
|
|
|
49,927 |
|
|
|
127,634 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,986,752 |
|
|
$ |
2,137,170 |
|
|
$ |
5,123,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2004 |
|
|
|
Product |
|
|
Service |
|
|
Total |
|
North America |
|
$ |
378,485 |
|
|
$ |
94,621 |
|
|
$ |
473,106 |
|
Europe, Africa and the Middle East |
|
|
327,212 |
|
|
|
81,803 |
|
|
|
409,015 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
705,697 |
|
|
$ |
176,424 |
|
|
$ |
882,121 |
|
|
|
|
|
|
|
|
|
|
|
Many of Guptas ISVs, VARs and end users place their orders through distributors. A
relatively small number of distributors have accounted for a significant percentage of Guptas
revenues. One of Guptas distributors, accounted for 22% of Guptas revenue for the years ended
June 30, 2005 and 2004. The same distributor accounted for 23% of Guptas accounts receivable at
June 30, 2005. In addition, Gupta had one customer which accounted for 15% of the Companys revenue
for the year ended June 30, 2005. The loss of this Gupta distributor, or this customer, unless it
was offset by the attraction of sufficient new customers, could have a material adverse impact on
the business of Gupta, and therefore, the business of the Company as a whole.
Note 19. Employee Benefit Plan
The Company has a 401(k) plan, which covers substantially all employees. Participants in
the plan may contribute a percentage of compensation, but not in excess of the maximum allowed
under the Internal Revenue Code. The plan provides for matching contributions. The 401(k) expense
for the year ended June 30, 2005 was $34,837.
Note 20. Related Party Transactions.
The Company has certain contractual relationships with ISIS which were entered into in
connection with the Companys Series B-2 Preferred Stock financing (as previously described in, and
included as exhibits to, the Companys Form 8-K dated August 4, 2004). In addition, certain
individuals are members of ISIS and directors or officers of the Company.
ISIS is a limited liability company whose managing members are Rodney A. Bienvenu, Jr.
(Bienvenu), the Companys Chief Executive Officer and Chairman of the Companys Board of
Directors, and Ernest C. Mysogland (Mysogland), the Executive Vice President and Chief Legal
Officer of the Company. ISIS is the managing member of ISIS Acquisition Partners II LLC (IAP II).
IAP II is a stockholder of the Company having purchased shares of the Companys Series B-2
Preferred Stock (the Series B-2 Preferred Stock), pursuant to that certain Series B-2 Preferred
Stock Purchase Agreement (the Series B-2 Purchase Agreement), as of August 4, 2004, between and
among the Company and the investors. In addition, pursuant to that certain Stockholders Agreement,
dated as of August 4, 2004, between and among the
F-27
Company, the holders of the Series B-2 Preferred
Stock and such other Stockholders as named therein (the Stockholders Agreement), IAP II and other
Series B-2 Stockholders have certain rights to designate directors of the Company. Further, ISIS
and the Company entered into a Consulting Agreement, dated as of August 4, 2004, pursuant to which
the Company will pay ISIS for services requested of ISIS from time to time, including, without
limitation, research services, at ISISs
regular rates or at the cost incurred by ISIS to provide such services, and will reimburse
ISIS for any costs incurred by ISIS on behalf of the Company.
Furthermore, in October, 2004, Company and ISIS entered into that certain Purchase
Agreement Assignment and Assumption (the Assignment), pursuant to which the Company acquired all
of the rights and assumed all of the liabilities of the Purchaser under that certain Membership
Interest Purchase Agreement to
acquire Gupta Technologies, LLC.
Under the Assignment, the Company agreed to repay ISIS (or its assignees), for the
$1,000,000 ISIS paid to the Seller in October, 2004. Furthermore, upon the acquisition of Gupta, in
consideration of the assignment, and services in connection with due diligence, financing contacts
and structure, for its efforts in negotiating the terms of the acquisition (including the specific
right to assign the Purchase Agreement to the Company), and undertaking the initial obligation
regarding the purchase of Gupta, the Company shall pay ISIS and its investors, as allocated by
ISIS, a transaction fee equal to $1,250,000, payable either in cash or, at the election of ISIS, in
Series B-2 securities, or senior debt or senior equity issued in connection with the Gupta
financing. As of June 30, 2005 this transaction fee was not paid to ISIS and is shown on the
balance sheet as a due to ISIS. The Company will also reimburse ISIS for any amounts it has
incurred in connection with the negotiation and consummation of the transaction. In addition, the
Company also owed approximately $44,000 to Isis for various expenses paid by Isis on behalf of the
Company.
One of the Senior Noteholders under the Senior Note Agreement described above in Note 10,
was B/T Investors, a general partnership. B/T Investors lent the Company a total of $975,000 under
the Senior Note Agreement, and received Senior Notes in that principal amount. One of the partners
in B/T Investors is Brian J. Sisko who is now the Companys Chief Operating Officer. B/T Investors
assigned its Senior Notes to its various partners, and Mr. Sisko received a Senior Note in the
principal amount of $100,000. This note held by Mr Sisko was paid off in August, 2005 when the
Company refinanced its debt when it entered into the long term credit facility with Fortress Credit
Corp.
Note 21. Subsequent Events
Acquisition of Kenosia Corporation Kenosia
On July 6, 2005 the Company purchased all of the stock of Kenosia Corporation from
Bristol Technology, Inc. for an aggregate purchase price of $1,800,000 (net of working capital
adjustment), subject to certain adjustments. Prior to the Closing, $800,000 of the Purchase Price
was deposited into an escrow account, and subsequently released to Bristol at the Closing. The
remainder of the Purchase Price is to be paid in two equal payments of $500,000 each, in cash. The
first payment was made on September 1, 2005 and the second one is due January 31, 2006.
The Companys management and the Board of directors believes that the purchase of Kenosia
will result in approximately $500,000 of goodwill and is justified because of Kenosias position in
the marketplace and expected increased cash flows to the Company. The company expects all of the
goodwill will be deductible for income tax purposes.
Credit Agreement
On August 2, 2005, the Company entered a Credit Agreement (the Credit Agreement), with
Fortress Credit Corp. as original lender (together with any additional lenders, the Lenders), and
Fortress Credit Corp. as Agent (the Agent). In addition, the Company entered into a $10,000,000
Promissory Note (the Note) with the Lenders, an Intercreditor Agreement with the Lenders, the
Agent and certain subordinated lenders (the Intercreditor Agreement), a Security Agreement with
the Agent (the Security Agreement), Pledge Agreements with the Lender (the Pledge Agreements),
and a Warrant Agreement with the Agent (the Warrant Agreement).
Collectively the Credit Agreement, such other agreements and the subsidiary security
agreements referenced below are referred to as the Financing Documents.
The Credit Agreement and the other Financing Documents have the following material terms:
|
|
|
Subject to the terms and conditions of the Credit Agreement, the Lenders agreed to make
available to the Company a term loan facility in three Tranches, Tranches A, B and C, in
an aggregate amount equal to $50,000,000. |
F-28
|
|
|
The maximum amount of loans under Tranche A of the credit facility is $10,000,000. The
purpose of amounts borrowed under Tranche A is to refinance certain of the Companys
existing debt and to pay certain costs and expenses incurred in connection with the
closing under the Credit Agreement. |
|
|
|
|
The maximum amount of loans under Tranche B of the credit facility is $15,000,000.
Amounts borrowed under Tranche B may be used only to partially fund the acquisition by the
Company of one or more companies, the acquisition costs related thereto, and other costs
and expenses incurred in connection with the Credit Agreement and to finance an agreed
amount of working capital for the companies being acquired. |
|
|
|
|
The maximum amount of loans under Tranche C of the credit facility is $25,000,000.
Amounts borrowed under Tranche C may be used only to partially fund the acquisition by the
Company of one or more publicly-traded companies, the acquisition costs related thereto,
and other costs and expenses incurred in connection with the Credit Agreement and to
finance an agreed amount of working capital for the companies being acquired. |
|
|
|
|
The Company has borrowed $10,000,000 under Tranche A of the credit facility to pay-off
its existing senior indebtedness, in the aggregate principal amount of $6,825,000, plus
accrued interest thereon, as well as certain existing subordinated indebtedness, in the
aggregate principal amount of $1,500,000. In addition, amounts borrowed under this Tranche
A were used to pay certain closing costs, including the Lenders legal fees, commitment
fees, and other costs and expenses under the Credit Agreement. |
|
|
|
|
The obligation to repay the $10,000,000 principal amount borrowed at the closing, along
with interest as described below, is further evidenced by the Note. |
|
|
|
|
Advances under Tranche B and Tranche C must be approved by the Lenders, and are subject
to the satisfaction of all conditions precedent required by the Lenders including the
condition that a default not occur under the loans as a result of the advance. |
|
|
|
|
The rate of interest (the Interest Rate) payable on the Loan for each calendar month
(an Interest Period) is a floating percentage rate per annum equal to the sum of the
LIBOR for that period plus the Margin. For theses purposes, LIBOR means for any
Interest Period the rate offered in the London interbank market for U.S. Dollar deposits
for the relevant Interest Period; provided, however, that for purposes of calculating the
Interest Rate, LIBOR shall at no time be less than a rate equal to 2.65%. For these
purposes, Margin means 9% per annum. Interest is due and payable monthly in arrears. |
|
|
|
|
Provided there has been no event of default under the Loan, an amount of interest equal
to 4% per annum that would otherwise be paid in cash instead may be paid in kind (PIK)
by such amount being added to the principal balance of the Loan on the last day of each
month. Such PIK amount will then accrue interest and be due and payable on the same terms
and conditions as the Loan. The Company may, at its option, elect to terminate the PIK
interest arrangement and instead pay such amount in cash. |
|
|
|
|
If any sum due and payable under the credit facility is not paid on the due date
therefore, the Company shall be liable to pay interest on such overdue amount at a rate
equal to the then current Interest Rate plus 3% per annum. |
|
|
|
|
Principal amounts due under the Loans begin to be amortized eighteen months after the
closing date of the Credit Agreement, with the complete Loan to be repaid in full no later
than the Maturity Date which is four years after the closing. |
|
|
|
|
A mandatory prepayment is required if, prior to the date which is 9 months after the
Closing Date, (i) the Company has not borrowed under Tranche B, and (ii) the Company has
not acquired (without the incurrence of any indebtedness) 100% of the equity interests of
any new subsidiary which at the time of acquisition had a twelve month trailing EBITDA of
greater than $1,000,000. If prepayments are required due to this reason, the amount of the
prepayment is 85% of the Excess Cash Flow which means, cash provided by operations by
the Company and its subsidiaries determined quarterly less capital expenditures for such
period, provided that the Company shall at all times be allowed to retain a minimum of
$1,500,000 of cash for operating purposes. In addition, the Company must prepay the loan
in full no later than the date which is 21 months after the Closing Date. |
|
|
|
|
The Credit Agreement contains certain financial covenants usual and customary for
facilities and transactions of this type. In the event the Company completes further
acquisitions, the Company and the Agent and lenders will agree upon modifications to the
financial covenants to reflect the changes to the Companys consolidated assets,
liabilities, and expected results of operations in amounts to be mutually agreed to by the
parties. |
F-29
|
|
|
The Companys obligations are guaranteed by the direct and indirect subsidiaries of the
Company, including, without limitation, Gupta Technologies, LLC, Kenosia Corporation, and
Warp Solutions, Inc. |
|
|
|
|
The Company and its subsidiaries granted first priority security interests in their
assets, and pledged the stock or equity interests in their respective subsidiaries, to the
Agent as security for the financial obligations under the Credit Agreement and the
Financing Documents. In addition, the Company has undertaken to complete certain matters,
including the delivery of stock certificates in subsidiaries, and the completion of
financing statements perfecting the security interests granted under the applicable state
or foreign jurisdictions concerning the security interests and rights granted to the
Lenders and the Agent. |
|
|
|
|
As additional security for the lenders making the loans under the Credit Agreement,
certain subsidiaries of the Company have entered into Security Agreements with Fortress
Credit. Corp. relating to their assets in the U.K., and have pledged their interests in
the subsidiaries organized under English law, Gupta Technologies Limited and Warp
Solutions Limited, by entering into a Mortgages of Shares with Fortress. Also, the
Companys subsidiary, Gupta Technologies, LLC (Gupta) and its German subsidiary, Gupta
Technologies GmbH, have entered into a Security Trust Agreement with Fortress Credit Corp.
granting a security interest in the assets of such entities located in Germany. Gupta has
also pledged its interests in the German subsidiary under a Share Pledge Agreement with
Fortress Credit Corp. |
|
|
|
|
Under the Intercreditor Agreement, the holders of the Companys outstanding subordinated
notes which were issued pursuant to that certain Subordinated Note and Warrant Purchase
Agreement dated January 31, 2005, agreed to subordinate the payment terms and security
interests of the subordinated notes to the payment terms and security interests of the
senior lenders under the Credit Agreement. |
|
|
|
|
Pursuant to the Warrant Agreement, the Company agreed to issue warrants to acquire up to
an aggregate of 7% of the fully diluted stock of the Company (as of the date of the
Warrant Agreement) if the Lenders make all the advances under the total commitments of the
credit facility. All warrants will have an exercise price of $0.01 per share. The exercise
price and number of shares issuable upon exercise of each warrant are subject to
adjustment as provided in the Warrant Agreement, including weighted average anti-dilution
protection. |
|
|
|
|
Warrants to acquire an aggregate of 5% of the fully diluted stock of the Company
(2,109,042 shares of Common Stock, par value $.00001 per share) are issuable upon the
Company receiving advances under Tranche A or B of the credit facility (Tranche A/B
Available Shares) in proportion to the amount of the advance compared with the total
$25,000,000 in commitments under Tranche A and B. |
|
|
|
|
Since the Company borrowed $10,000,000 under Tranche A at the closing, warrants to
acquire 40% of the Available Tranche A/B Shares (843,617 shares of the Companys Common
Stock) were issued at closing to the Lenders. The warrants have an exercise price of $.01
per share, have a cashless exercise feature, and are exercisable until December 10, 2010.
As further advances are made to the Company under Tranche B, the Company will issue
additional warrants in proportion to the advances received. Additionally, if the unused
total commitments attributable to Tranche A and Tranche B are cancelled in accordance with
the Credit Agreement, warrants shall be used for the number of shares based on the Pro
Rata Portion of the Total Commitments attributable to Tranche A or Tranche B which are
cancelled. |
|
|
|
|
Warrants to acquire an aggregate of 2% of the fully diluted stock of the Company
(843,617 shares of Common Stock) are issuable upon the Company receiving advances under
Tranche C of the credit facility (Tranche C Available Shares) in proportion to the
amount of the Tranche C advance compared with the total $25,000,000 in commitments under
Tranche C. |
Lease of Office Space for Principal Executive Offices
The Company entered into a lease for office space in Greenwich, Connecticut, where the
Company has relocated its principal executive offices.
The lease commenced on August 29, 2005 and expires on August 14, 2009. Under the terms of
the lease, the Company will pay an aggregate rent over the term of the lease of $313,362.
Agreements to Acquire Five Software Companies
On September 12, 2005, the Company entered into a Purchase Agreement (the Purchase
Agreement) with Platinum Equity, LLC (the David/ProfitKey Seller), EnergyTRACS Acquisition Corp.
(the Foresight Seller) and Milgo Holdings,
F-30
LLC (the Process Seller and together with the
David/ProfitKey Seller and the Foresight Seller, the Sellers) for the acquisition of 100% of the
Equity Interests in The David Corporation, ProfitKey International, LLC, Foresight Software, Inc.
and Process Software, LLC (the Acquisition). Under the terms of the Purchase Agreement, the
David/ProfitKey Seller shall
sell, assign and deliver 100% of the common stock, no par value per share of the David
Corporation, a California Corporation (the David Stock) and a 100% membership interest in
ProfitKey International LLC, a Delaware limited liability company (the ProfitKey Membership
Interest), the Foresight Seller shall sell, assign and deliver 100% of the common stock, par value
$0.01 per share of the Forsight Software, Inc., a Delaware corporation (the Foresight Stock) and
the Process Seller shall sell, assign and deliver a 100% membership interest in Process Software,
LLC, a Delaware limited liability company (the Process Membership Interest) to the Company in
exchange for the payment of an aggregate of Twelve Million Dollars ($12,000,000) in cash.
The Acquisition is scheduled to close on September 30, 2005, subject to customary
conditions precedent including accuracy of representations and warranties at the closing date,
satisfaction of all closing conditions and simultaneous closing of the Tesseract Merger Agreement
described below. The Company expects to raise the funds to close the Acquisition and the Merger
described below from lenders under its existing Credit Agreement, and from equity investors.
Platinum Equity, LLC is a Seller under the Purchase Agreement. An affiliate of Platinum
Equity, Gupta Holdings, LLC, owns 2,020,000 shares of Series C Preferred Stock of the Company,
which is convertible into 2,020,000 shares of Common Stock of the Company, and warrants to acquire
2,312,336 shares of Common Stock. On an as converted basis, the shares of Series C Preferred Stock
held by Gupta Holdings, LLC would represent approximately 10% of the then outstanding shares of
Common Stock of the Company.
On September 12, 2005, the Company entered into a Merger Agreement (the Merger
Agreement) with TAC/Halo, Inc., a wholly owned subsidiary of the Company (the Merger Sub),
Tesseract Corporation (Tesseract) and Platinum Equity, LLC (Seller). Under the terms of the
Merger Agreement, Tesseract shall be merged with and into the Merger Sub (the Merger) and shall
survive as a wholly-owned subsidiary of the Company. The aggregate consideration payable pursuant
to the Merger to Seller as the holder of 100% of the common stock, par value $0.01 per share of
Tesseract (the Stock) shall consist of (a) $5,500,000 in cash payable at the closing of the
Merger, (b) that number of shares of Series D Preferred Stock as shall be obtained by dividing
$6,750,000 by a divisor to be agreed upon by the Company and Seller, and (c) a promissory note in
the original principal amount of $1,750,000, delivered at closing and payable no later than March
31, 2006. The number of shares and terms of the Series D Preferred Stock have not yet been agreed
upon.
In connection with the issuance of Series D Preferred Stock to Tesseract, the Company has
agreed to enter into a Registration Rights Agreement pursuant to which the Company agrees to
register the common stock issuable upon conversion of the Series D Preferred Stock. This agreement
will be in a form to be agreed upon by the Company and the Seller.
Promissory Note and Warrant
On September 20, 2005, the Company entered into a Promissory Note (the Note) in the
principal amount of Five Hundred Thousand Dollars ($500,000) payable to the order of DCI Master LDC
or its affiliates. Interest accrues under the Note at the rate of ten percent (10%) per annum. The
principal amount of the Note, together with accrued interest, is due and payable 90 days after the
date it was entered into, December 19, 2005, unless the Note is converted into debt or equity
securities of the Company in the Companys next financing involving sales by the Company of a class
of its preferred stock or convertible debt securities, or any other similar or equivalent financing
transaction. The terms of such conversion have not yet been determined.
Also on September 20, 2005, the Company issued to DCI Master LDC a Warrant to Purchase 181,818
Shares of Common Stock, par value $0.00001 per share of the Company. The Warrant was issued in
connection with the Note described above. The exercise price for the Warrant Shares is $1.375,
subject to adjustment as provided in the Warrant. The Warrant is exercisable until September 20,
2010. The Warrant contains an automatic exercise provision in the event that the warrant has not
been exercised but the Fair Market Value of the Warrant Shares (as defined in the Warrant) is
greater than the exercise price per share on the expiration date. The Warrant also contains a
cashless exercise provision. The Warrant also contains a limitation on exercise which limits the
number of shares of Common Stock that may be acquired by the Holder on exercise to that number of
shares as will insure that, following such exercise, the total number of shares of Common Stock
then beneficially owned by such Holder and its affiliates will not exceed 9.99% of the total number
of issued and outstanding shares of Common Stock. This provision is waivable by the Holder on 60
days notice.
F-31
Warp
Technology Holdings, Inc.
Index to Financial Statements as of December 31, 2005 and 2004.
F-32
WARP Technology Holdings, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
June 30, |
|
|
|
2005 |
|
|
2005 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,844,373 |
|
|
$ |
1,548,013 |
|
Accounts receivable, net of allowance for doubtful accounts of $139,973 and
$30,845 respectively |
|
|
4,550,514 |
|
|
|
2,024,699 |
|
Due from Platinum Equity, LLC |
|
|
465,000 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
925,460 |
|
|
|
409,496 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
7,785,347 |
|
|
|
3,982,208 |
|
Property and equipment, net |
|
|
286,369 |
|
|
|
223,025 |
|
Deferred financing costs, net |
|
|
1,529,036 |
|
|
|
476,876 |
|
Intangible assets, net of accumulated amortization of $1,950,503 and
$756,064 respectively |
|
|
24,604,981 |
|
|
|
15,678,736 |
|
Goodwill |
|
|
28,730,708 |
|
|
|
7,055,264 |
|
Investment and other assets |
|
|
193,190 |
|
|
|
884,379 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
63,129,631 |
|
|
$ |
28,300,488 |
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,832,028 |
|
|
$ |
872,433 |
|
Accrued expenses |
|
|
6,825,837 |
|
|
|
3,752,731 |
|
Note payable to Bristol Technology, Inc. |
|
|
500,000 |
|
|
|
|
|
Note and Working Capital Adjustment payable to Platinum Equity, LLC |
|
|
2,750,000 |
|
|
|
|
|
Notes payable |
|
|
1,591,770 |
|
|
|
|
|
Deferred revenue |
|
|
11,263,432 |
|
|
|
3,392,896 |
|
Due to ISIS |
|
|
1,293,717 |
|
|
|
1,293,534 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
26,056,784 |
|
|
|
9,311,594 |
|
Subordinate notes payable |
|
|
1,453,504 |
|
|
|
2,317,710 |
|
Senior notes payable |
|
|
21,763,619 |
|
|
|
6,446,750 |
|
Other long term liabilities |
|
|
52,972 |
|
|
|
43,275 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
49,326,879 |
|
|
|
18,119,329 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock (Canadian subsidiary) |
|
|
2 |
|
|
|
2 |
|
Series C Preferred Stock: $.00001 par value; 16,000,000 shares authorized,
13,802,837 and 14,193,095 issued and outstanding (Liquidation value
$13,802,837 and $14,193,095) respectively |
|
|
13,802,837 |
|
|
|
14,193,095 |
|
Shares of Common Stock to be issued for accrued dividends on Series C
Preferred Stock |
|
|
208,006 |
|
|
|
212,897 |
|
Series D Preferred Stock: $.00001 par value; 8,863,636 shares authorized,
7,045,454 issued and outstanding (Liquidation value $7,750,000) |
|
|
6,750,000 |
|
|
|
|
|
Shares of Common Stock to be issued for accrued dividends on Series D
Preferred Stock |
|
|
165,372 |
|
|
|
|
|
Shares of Common Stock to be issued for accrued interest on subordinated debt |
|
|
41,667 |
|
|
|
|
|
Common stock: $.00001 par value; 150,000,000 shares authorized, 5,601,548
and 3,110,800 shares issued and outstanding respectively |
|
|
56 |
|
|
|
31 |
|
Additional paid-in-capital |
|
|
64,733,038 |
|
|
|
59,431,331 |
|
Deferred compensation |
|
|
(874,123 |
) |
|
|
(970,711 |
) |
F-33
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
June 30, |
|
|
|
2005 |
|
|
2005 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
Accumulated other comprehensive loss |
|
|
(71,087 |
) |
|
|
(105,262 |
) |
Accumulated deficit |
|
|
(70,953,016 |
) |
|
|
(62,580,224 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
13,802,752 |
|
|
|
10,181,159 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
63,129,631 |
|
|
$ |
28,300,488 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-34
WARP Technology Holdings, Inc.
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses |
|
$ |
1,504,493 |
|
|
$ |
85,311 |
|
|
$ |
2,819,062 |
|
|
$ |
211,616 |
|
Services |
|
|
3,866,219 |
|
|
|
21,328 |
|
|
|
5,759,979 |
|
|
|
52,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
5,370,712 |
|
|
|
106,639 |
|
|
|
8,579,041 |
|
|
|
264,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of licenses |
|
|
154,766 |
|
|
|
39,730 |
|
|
|
200,500 |
|
|
|
53,758 |
|
Cost of services |
|
|
804,140 |
|
|
|
|
|
|
|
1,098,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
958,906 |
|
|
|
39,730 |
|
|
|
1,298,548 |
|
|
|
53,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
4,411,806 |
|
|
|
66,909 |
|
|
|
7,280,493 |
|
|
|
210,762 |
|
Product development |
|
|
1,560,236 |
|
|
|
35,657 |
|
|
|
2,516,793 |
|
|
|
112,723 |
|
Sales, marketing and business development |
|
|
2,063,932 |
|
|
|
223,393 |
|
|
|
3,436,457 |
|
|
|
476,575 |
|
General and administrative (including
non-cash compensation three months -
2005-$153,898; 2004-$127,145; six months -
2005-$273,226; 2004-$542,742) |
|
|
3,663,824 |
|
|
|
251,019 |
|
|
|
5,466,182 |
|
|
|
1,218,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before interest |
|
|
(2,876,186 |
) |
|
|
(443,160 |
) |
|
|
(4,138,939 |
) |
|
|
(1,596,919 |
) |
Interest expense |
|
|
(2,257,705 |
) |
|
|
(46,374 |
) |
|
|
(3,553,807 |
) |
|
|
(45,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(5,133,891 |
) |
|
|
(489,534 |
) |
|
|
(7,692,746 |
) |
|
|
(1,642,598 |
) |
Income taxes |
|
|
(34,325 |
) |
|
|
|
|
|
|
(86,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(5,168,216 |
) |
|
$ |
(489,534 |
) |
|
$ |
(7,779,234 |
) |
|
$ |
(1,642,598 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of loss applicable to common
stockholders Net loss before beneficial
conversion and preferred dividends |
|
$ |
(5,168,216 |
) |
|
$ |
(489,534 |
) |
|
$ |
(7,779,234 |
) |
|
$ |
(1,642,598 |
) |
Beneficial conversion and preferred dividends |
|
|
(373,379 |
) |
|
|
(472,057 |
) |
|
|
(593,558 |
) |
|
|
(2,810,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to common stockholders |
|
$ |
(5,541,595 |
) |
|
$ |
(961,591 |
) |
|
$ |
(8,372,792 |
) |
|
$ |
(4,453,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share
attributable to common stockholders |
|
$ |
(1.53 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.44 |
) |
|
$ |
(4.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number common shares
basic and diluted |
|
|
3,624,747 |
|
|
|
971,115 |
|
|
|
3,425,127 |
|
|
|
971,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-35
WARP Technology Holdings, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(7,779,234 |
) |
|
$ |
(1,642,598 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,259,738 |
|
|
|
101,215 |
|
Non cash compensation |
|
|
273,226 |
|
|
|
542,742 |
|
Non cash interest expense |
|
|
2,425,544 |
|
|
|
|
|
Loss on sales of property and equipment |
|
|
3,270 |
|
|
|
|
|
Changes in operating assets and liabilities, net of effects of acquired business: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(488,535 |
) |
|
|
33,199 |
|
Prepaid expenses and other current assets |
|
|
(359,403 |
) |
|
|
15,631 |
|
Accounts payable and accrued expenses |
|
|
931,287 |
|
|
|
(228,506 |
) |
Deferred revenue |
|
|
3,468,677 |
|
|
|
(132,370 |
) |
Deferred product cost |
|
|
|
|
|
|
14,028 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(265,430 |
) |
|
|
(1,296,659 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(53,370 |
) |
|
|
|
|
Advance to Gupta Holdings LLC |
|
|
|
|
|
|
(1,000,000 |
) |
Tesseract, Process and Affiliates acquisition, net of cash acquired of $632,899 |
|
|
(15,867,102 |
) |
|
|
|
|
Kenosia acquisition, net of cash acquired of $6,125 |
|
|
(507,145 |
) |
|
|
|
|
Proceeds from sales of property and equipment |
|
|
1,689 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(16,425,928 |
) |
|
|
(1,000,000 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Repayment of Bridge loan |
|
|
|
|
|
|
950,100 |
|
Repayment of Subordinated notes |
|
|
(1,500,000 |
) |
|
|
|
|
Repayment of Senior notes |
|
|
(6,825,000 |
) |
|
|
|
|
Proceeds from Senior notes, net of issuance cost of $1,426,486 |
|
|
23,573,514 |
|
|
|
|
|
Proceeds from Promissory notes |
|
|
1,700,000 |
|
|
|
|
|
Proceeds from issuance of preferred and common stock net of issuance costs |
|
|
|
|
|
|
1,474,500 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
16,948,514 |
|
|
|
2,424,600 |
|
Effects of exchange rates on cash |
|
|
39,204 |
|
|
|
(22,784 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
296,360 |
|
|
|
105,157 |
|
Cash and cash equivalentsbeginning of period |
|
|
1,548,013 |
|
|
|
115,491 |
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of period |
|
$ |
1,844,373 |
|
|
$ |
220,648 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Income tax paid |
|
$ |
122,766 |
|
|
$ |
|
|
Interest paid |
|
$ |
822,486 |
|
|
$ |
|
|
Supplemental schedule of non-cash investing and financing activities:
For the six months ended December 31, 2005, the Company recorded $593,558 in connection with
convertible preferred dividends.
In connection with the acquisition of Tesseract, the Company gave to Platinum Promissory Note
and a working capital adjustment agreement for $2,750,000 and Series D Preferred Stock of
$6,750,000.
Transaction costs of $478,000 were accrued for the acquisitions of Tesseract, Process and
Affiliates at December 31, 2005.
F-36
On July 6, 2005, the Company acquired the stock of Kenosia (see Note 4). The following table
summarizes the purchase transaction:
|
|
|
|
|
Purchase price: |
|
|
|
|
Cash |
|
$ |
1,247,175 |
|
Transaction costs |
|
|
67,845 |
|
Note Payable |
|
|
500,000 |
|
|
|
|
|
Total purchase price |
|
|
1,815,020 |
|
Fair Value of: |
|
|
|
|
Assets acquired |
|
|
(1,611,793 |
) |
Liability assumed |
|
|
386,025 |
|
|
|
|
|
Goodwill |
|
$ |
589,252 |
|
On October 26, 2005, the Company acquired Tesseract Corporation (see Note 5). The following
table summarizes the purchase transaction:
|
|
|
|
|
Purchase price: |
|
|
|
|
Cash |
|
$ |
3,500,000 |
|
Advances to Platinum made prior to September 30, 2005 |
|
|
1,000,000 |
|
Promissory Note and Working Capital Adjustment |
|
|
2,750,000 |
|
Series D Preferred Stock |
|
|
6,750,000 |
|
Transaction costs |
|
|
126,500 |
|
|
|
|
|
Total purchase price |
|
|
14,126,500 |
|
Fair Value of: |
|
|
|
|
Assets acquired |
|
|
(4,600,357 |
) |
Liability assumed |
|
|
2,456,041 |
|
|
|
|
|
Goodwill |
|
$ |
11,982,184 |
|
Also, on October 26, 2005, the Company acquired Process Software, LLC, David Corporation,
ProfitKey International, LLC, and Foresight Software, Inc. (see Note 5). The following table
summarizes the purchase transaction:
|
|
|
|
|
Purchase price: |
|
|
|
|
Cash |
|
$ |
12,000,000 |
|
Transaction costs |
|
|
351,500 |
|
|
|
|
|
Total purchase price |
|
|
12,351,500 |
|
Fair Value of: |
|
|
|
|
Assets acquired |
|
|
(7,855,827 |
) |
Liability assumed |
|
|
4,608,335 |
|
|
|
|
|
Goodwill |
|
$ |
9,104,008 |
|
See accompanying notes to consolidated financial statements.
F-37
Warp Technology Holdings, Inc.
Notes to Consolidated Financial Statements
Note 1. Organization, Merger, Description of Business and Basis of Presentation
Warp Technology Holdings, Inc. (collectively with its subsidiaries, the Company), operating
under the name Halo Technology Holdings, is a Nevada corporation with its principal executive
office in Greenwich, Connecticut.
The Company is a holding company whose subsidiaries operate enterprise software and
information technology businesses. In addition to holding its existing subsidiaries, the Companys
strategy is to pursue acquisitions of businesses which either complement the Companys existing
businesses or expand the industries in which the Company operates.
On January 31, 2005, the Company completed the acquisition of Gupta Technologies, LLC
(together with its subsidiaries, Gupta). Gupta is now a wholly owned subsidiary of the Company,
and Guptas wholly owned subsidiaries, Gupta Technologies GmbH, a German corporation, and Gupta
Technologies Ltd., a U.K. company, have become indirect subsidiaries of the Company.
Gupta develops, markets and supports software products that enable software programmers to
create enterprise class applications, operating on either the Microsoft Windows or Linux operating
systems that are used in large and small businesses and governmental entities around the world.
Guptas products include a popular database application and a well-known set of application
development tools. The relational database product allows companies to manage data closer to the
customer, where capturing and organizing information is becoming increasingly critical. This
product is designed for applications being deployed in situations where there are little or no
technical resources to support and administer databases or applications.
Gupta recently released its Linux product line. Compatible with its existing Microsoft
Windows-based product line, the Linux line of products will enable developers to write one
application to run in both Microsoft Windows and Linux operating systems.
Gupta has headquarters in California, and has a regional office in Munich and sales offices in
London and Paris.
Warp Solutions, Inc. a wholly owned subsidiary of the Company, produces a series of
application acceleration products that improve the speed and efficiency of transactions and
information requests that are processed over the internet and intranet network systems. The
subsidiarys suite of software products and technologies are designed to accelerate network
applications, reduce network congestion, and reduce the cost of expensive server deployments for
enterprises engaged in high volume network activities.
On July 6, 2005 the Company purchased Kenosia Corporation (Kenosia). Kenosia is a software
company whose products include its DataAlchemy product line. DataAlchemy is a sales and marketing
analytics platform that is utilized by global companies to drive retail sales and profits through
timely and effective analysis of transactional data. Kenosias installed customers span a wide
range of industries, including consumer packaged goods, entertainment, pharmaceutical, automotive,
spirits, wine and beer, brokers and retailers.
F-38
On October 26, 2005, the Company completed the acquisition of Tesseract and four other
software companies, DAVID Corporation, Process Software, ProfitKey International, and Foresight
Software, Inc. (collectively Process and Affiliates).
Tesseract, headquartered in San Francisco, is a total HR solutions provider offering an integrated
Web-enabled HRMS suite. Tesseracts Web-based solution suite allows HR users, employees and
external service providers to communicate securely and electronically in real time. The integrated
nature of the system allows for easy access to data and a higher level of accuracy for internal
reporting, assessment and external data interface. Tesseracts customer base includes corporations
operating in a diverse range of industries, including financial services, transportation,
utilities, insurance, manufacturing, petroleum, retail, and pharmaceuticals.
DAVID Corporation is a pioneer in Risk Management Information Systems. DAVID Corporation offers
client/server-based products to companies that provide their own workers compensation and
liability insurance. Many of DAVID Corporations clients have been using its products for 10 years
or longer.
Process Software develops infrastructure software solutions for mission-critical environments,
including industry-leading TCP/IP stacks, an Internet messaging product suite, and an anti-spam
software subscription service to large enterprises worldwide. With a loyal customer base of over
5,000 organizations, including Global 2000 and Fortune 1000 companies,
ProfitKey International develops and markets integrated manufacturing software and information
control systems for make-to-order and make-to-stock manufacturers. ProfitKeys offering includes a
suite of e-business solutions that includes customer, supplier and sales portals. ProfitKeys
highly integrated system emphasizes online scheduling, capacity management, and cost management.
Foresight Software, Inc. provides client/server Enterprise Resource Planning and Customer
Relationship Management software to global organizations that depend on customer service operations
for critical market differentiation and competitive advantage. Foresights software products and
services enable customers to deliver superior customer service while achieving maximum
profitability.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared
in accordance with accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-QSB and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the three and six
months ended December 31, 2005 are not necessarily indicative of the results that may be expected
for the fiscal year ending June 30, 2006. For further information, refer to the financial
statements and footnotes thereto included in the Companys Annual Report on Form 10-KSB for the
year ended June 30, 2005.
Note 2. Summary of Significant Accounting Policies
Reclassification.
F-39
Certain reclassifications have been made to the 2004 financial statements to conform to the
2005 presentation.
Loss Per Share
Basic and diluted net loss per share information for all periods is presented under the
requirements of SFAS No. 128, Earnings Per Share. Basic loss per share is calculated by dividing
the net loss attributable to common stockholders by the weighted-average common shares outstanding
during the period. Diluted loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted-average common shares outstanding. The dilutive effect of preferred
stock, warrants and options convertible into an aggregate of approximately 46,642,643 and 2,049,170
of common shares as of December 31, 2005 and December 31, 2004, respectively, are not included as
the inclusion of such would be anti-dilutive for all periods presented.
Stock-Based Compensation
The Company uses the intrinsic value method to account for stock-based compensation in
accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and have adopted the disclosure-only provisions of SFAS No. 123, Accounting for
Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based
CompensationTransition and Disclosure. Accordingly, no compensation cost has been recognized for
fixed stock option grants. Had compensation costs for the Companys stock option grants been
determined based on the fair value at the grant dates for awards under these plans in accordance
with SFAS No. 123, the Companys net loss and loss per share would have been increased to the pro
forma amounts as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Net loss, as reported |
|
$ |
(5,168,216 |
) |
|
$ |
(489,534 |
) |
|
$ |
(7,779,234 |
) |
|
$ |
(1,642,598 |
) |
Add: Stock-based employee compensation
expense included in reported net loss |
|
|
82,070 |
|
|
|
74,500 |
|
|
|
129,570 |
|
|
|
359,000 |
|
Deduct: Stock-based employee compensation
expense determined under fair value method
for all awards |
|
|
(1,163,880 |
) |
|
|
(77,480 |
) |
|
|
(1,336,120 |
) |
|
|
(370,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss, pro forma |
|
|
(6,250,026 |
) |
|
|
(492,514 |
) |
|
|
(8,985,784 |
) |
|
|
(1,653,808 |
) |
Beneficial conversion and preferred dividends |
|
|
(373,379 |
) |
|
|
(472,057 |
) |
|
|
(593,558 |
) |
|
|
(2,810,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholdersPro forma |
|
$ |
(6,623,405 |
) |
|
$ |
(964,571 |
) |
|
$ |
(9,579,342 |
) |
|
$ |
(4,464,273 |
) |
Basic and diluted net loss per share
attributable to common stockholders, as
reported |
|
$ |
(1.53 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.44 |
) |
|
$ |
(4.59 |
) |
Basic and diluted net loss per share
attributable to common stockholders pro
forma |
|
$ |
(1.82 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.80 |
) |
|
$ |
(4.60 |
) |
Pro forma information regarding net loss is required by SFAS No. 123, and has been determined
as if Warp had accounted for its employees stock options under the fair value method provided by
this statement. The fair value for these options was estimated at the date of grant using the
Black-Scholes option-pricing model. Option pricing models require the input of highly subjective
assumptions. Because the Companys employee stock has characteristics significantly different from
those of traded options, and because changes in the subjective input assumptions can materially
affect the fair value estimate, in managements opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of its employee stock options.
F-40
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which establishes
standards for transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires an entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant date fair value of the award. This
eliminates the exception to account for such awards using the intrinsic method previously allowable
under APB Opinion No. 25. SFAS No. 123 (R) will be effective for the period beginning January 1,
2006. The impact on this new standard, if it had been in effect on the net loss and related per
share amounts of our three and six months ended December 31, 2005 and 2004 is disclosed above in
Note 2 Summary of Significant Accounting Policies-Stock Based Compensation. We believe the adoption
will have an effect on our results of operations.
On March 29, 2005, the Staff of the Securities and Exchange Commission (SEC or the Staff) issued
Staff Accounting Bulletin No. 107, Share-Based Payment (SAB 107). Although not altering any
conclusions reached in SFAS 123R, SAB 107 provides the views of the Staff regarding the interaction
between SFAS 123R and certain SEC rules and regulations and, among other things, provide the
Staffs views regarding the valuation of share-based payment arrangements for public companies. The
Company intends to follow the interpretative guidance on share-based payment set forth in SAB 107
during the Companys adoption of SFAS 123R.
Note 3. Stockholders Equity
Common and Preferred Stock
On September 19, 2005, the Company issued 8,543 shares of Common Stock valued at $8,543 as a
dividend to a former Series B preferred stockholder to settle a dispute on an inadvertent
conversion.
On September 23, 2005, the Company issued 47,963 shares of Common Stock to pay $100,000 of
interest on its Subordinated Notes, which covers the interest period of May 1, 2005 to July 31,
2005.
On September 23, 2005, the Company issued 90,973 shares of Common Stock as Series C Preferred
Stock dividend. The dividend period was April 1, 2005 to June 30, 2005. The value of Common Stock
was $212,897.
On December 23, 2005, the Company issued 44,665 shares of Common Stock to pay $63,333 of
interest on its Subordinated Notes, which covers the interest period of August 1, 2005 to October
31, 2005.
Also on December 23, 2005, the Company issued 143,769 shares of Common Stock as Series C
Preferred Stock dividend. The dividend period was July 1, 2005 to September 30, 2005. The value of
Common Stock was $211,636.
On December 31, 2005, the Company issued an aggregate of 664,577 shares of Common Stock valued
at $910,470 to former Senior Noteholders and an aggregate of 1,100,000 shares valued at $1,507,000
to former and existing Subordinated Noteholders in exchange for the rescission of certain warrants
as described below in Warrants section of Note 3 Stockholders Equity.
On October 26, 2005, the Company issued 7,045,454 shares of Series D Preferred Stock to
Platinum Equity, LLC (Platinum) as part of Amendment to Tesseract Merger Agreement. Under
F-41
the
Amendment, Platinum agrees to retain 909,091 shares of Series D Preferred Stock delivered as part
of
the Merger Consideration, which Platinum will return for cancellation, without additional
consideration from the Company, if the Company repay the $1,750,000 note on or before March 31,
2006. The details of this agreement are described in Note 5 Acquisition of Five Software
Companies.
During the three months and six months ended December 31, 2005, the holders of respectively
133,807 and 390,258 Series C Preferred Stocks converted their shares into Common Stock. The
conversions were made on a one to one (1:1) ratio.
Stock Options
On September 13, 2005, the Board of Directors granted 158,000 options to the Company CEO,
Rodney A. Bienvenu under the 2002 Plan. Of those options, 39,500 vested on December 31, 2005, and
the remainder vest ratably over the next 36 months. Such options have a term of ten years and have
an exercise price of $1.08 per share. In connection with the options, the Company recorded a
deferred compensation of $42,660 that will be amortized in the next 36 months. The Company
recognized $10,665 of expense for the three months ended December 31, 2005 relating to these
options.
At the Annual Meeting of Stockholders of the Company held on October 21, 2005, the
stockholders of the Company approved the Halo Technology Holdings 2005 Equity Incentive Plan (the
2005 Plan) previously approved by the Board of Directors of the Company. A copy of the 2005 Plan
was filed as Appendix A to the Companys definitive proxy statement filed with the Securities and
Exchange Commission on October 7, 2005. Subject to adjustment for stock splits and similar events,
the total number of shares of common stock that can be delivered under the 2005 Plan is 8,400,000
shares. No employee may receive options, stock appreciation rights, shares or dividend equivalent
rights for more than four million shares during any calendar year.
Under the 2005 Plan, the Company issued 4,366,000 options to certain employees and directors
of the Company and its subsidiaries. Of those options, 3,366,000 were issued to the corporate
senior management 25% of these options vest on December 31, 2005, and the remaining portion will
vest ratably each month during the next 36 months, provided that the employee remains an employee
of the Company. 1,000,0000 of the 4,366,000 options were issued to the subsidiary management. These
options will vest based on each subsidiarys performance. The vesting conditions are determined by
the compensation committee. All the options have an exercise price of $1.08 and the term of ten
years except for the options issued to the Companys CEO, Rodney A. Bienvenu, Jr., and the CLO,
Ernest C. Mysogland, which have an exercise price of $1.19 and a term of five years. In connection
with the options issued to the corporate senior management, the company recorded a deferred
compensation of $95,620 that will be amortized in the next 36 months. The Company recognized
$23,905 of expense for the three months ended December 31, 2005 relating to these options. The
Company did not recognize deferred compensation for the options issued to the subsidiary management
because the probability of vesting is uncertain. Further details are available in the Current
Report on Form 8-K filed by the Company with the Securities and Exchange Commission on October 27,
2005.
Warrants
On August 2, 2005, the Company issued warrants to acquire 843,617 shares of the Companys
Common Stock to Fortress Credit Corp. as part of a Credit Agreement entered into on the same date.
The warrants have an exercise price of $.01 per share, have a cashless exercise feature, and are
F-42
exercisable until December 10, 2010. Additional information related to the issuance of these
warrants is in Note 7 Credit Agreement.
On September 20, 2005, the Company issued to DCI Master LDC a warrant to Purchase 181,818
Shares of Common Stock, par value $0.00001 per share of the Company. The warrant was issued in
connection with a Promissory Note issued to DCI Master LDC. Additional information related to the
issuance of this warrant is in Note 8 Promissory Notes. The exercise price for the warrant
shares is $1.375, subject to adjustment as provided in the warrant. The warrant is exercisable
until September 20, 2010. The warrant contains an automatic exercise provision in the event that
the warrant has not been exercised but the fair market value of the warrant shares is greater than
the exercise price per share on the expiration date. The warrant also contains a cashless exercise
provision. The warrant also contains a limitation on exercise which limits the number of shares of
Common Stock that may be acquired by the Holder on exercise to that number of shares as will insure
that, following such exercise, the total number of shares of Common Stock then beneficially owned
by such Holder and its affiliates will not exceed 9.99% of the total number of issued and
outstanding shares of Common Stock. This provision is waivable by the Holder on 60 days notice.
On October 21, 2005, the Company issued warrants (the Warrants) to purchase an aggregate of
363,636 Shares of Common Stock, par value $0.00001 per share of the Company. The Warrants were
issued in connection with the Convertible Promissory Notes described in Note 8 (Promissory
Notes). The exercise price for the Warrant Shares is $1.375, subject to adjustment as provided in
the Warrant. The Warrants are exercisable for five years after the date of the Warrants. The
Warrants contain an automatic exercise provision in the event that the warrant has not been
exercised but the Fair Market Value of the Warrant Shares (as defined in the Warrant) is greater
than the exercise price per share on the expiration date. The Warrants also contain a cashless
exercise provision. The Warrants also contain a limitation on exercise which limits the number of
shares of Common Stock that may be acquired by the Holder on exercise to that number of shares as
will insure that, following such exercise, the total number of shares of Common Stock then
beneficially owned by such Holder and its affiliates will not exceed 9.99% of the total number of
issued and outstanding shares of Common Stock. This provision is waivable by the Holder on 60 days
notice.
On October 26, 2005, the Company issued warrants to acquire 1,265,425 shares of the Companys
Common Stock to Fortress Credit Corp. as part of a Credit Agreement entered into on August 2, 2005.
This issuance relates to the Companys utilization of the Tranche B of the credit facility under
the agreement. The warrants have an exercise price of $.01 per share, have a cashless exercise
feature, and are exercisable until December 10, 2010. Additional information related to the
issuance of these warrants is in Note 7 Credit Agreement.
On December 31, 2005, the Company has rescinded certain warrants (the Senior Lender
Warrants) previously issued pursuant to that certain Senior Note and Warrant Purchase Agreement
(the Senior Note Agreement), as of January 31, 2005, by and among the Company and the Purchasers
(the Senior Noteholders) identified therein and certain warrants (the Subordinated Lender
Warrants) issued pursuant to that certain Subordinated Note and Warrant Purchase Agreement (the
Subordinated Note Agreement), as of January 31, 2005, by and among the Company and the Purchasers
(the Subordinated Noteholders) identified therein. As originally issued, the Senior Lender
Warrants were for an aggregate of 2,670,000 shares of Common Stock. Senior Lender Warrants to
acquire 1,208,321 shares of Common Stock were rescinded. As originally issued, the Subordinated
Lender Warrants were for an aggregate of 2,500,000 shares of Common Stock. Subordinated Lender
Warrants to acquire 2,000,000 shares of Common Stock were rescinded. The Company issued an
aggregate of 664,577
F-43
shares of Common Stock valued at $910,470 to former Senior Noteholders and an
aggregate of
1,100,000 shares valued at $1,507,000 to former and existing Subordinated Noteholders in
exchange for the rescission of these warrants described above.
Note 4. Kenosia Acquisition
On July 6, 2005 the Company purchased all of the stock of Kenosia Corporation (Kenosia) from
Bristol Technology, Inc. for an aggregate purchase price of $1,800,000, subject to certain
adjustments. Prior to the Closing, $800,000 of the Purchase Price was deposited into an escrow
account, and subsequently released to Bristol at the Closing. The remainder of the Purchase Price
is to be paid in two equal payments of $500,000 each, in cash. The first payment $447,175 (net of
working capital adjustment) was made on September 1, 2005 and the second payment was made on
January 31, 2006. The results of Kenosia acquisition are reflected in the combined statement of
operations as of the date of acquisition.
The Companys management and the Board of directors believes that the purchase of Kenosia that
resulted in approximately $589,000 of goodwill is justified because of Kenosias position in the
marketplace and Track record of positive cash flow. The tax deductibility of the acquired
goodwill is to be determined.
The net purchase price for Kenosia was $1,815,020, after certain transaction costs and net
working capital adjustments. The preliminary purchase price allocation, which is subject to
adjustment, is as follows:
|
|
|
|
|
Cash |
|
$ |
6,125 |
|
Accounts receivables |
|
|
312,750 |
|
Other current assets |
|
|
15,000 |
|
Fixed assets |
|
|
7,635 |
|
Intangibles |
|
|
1,270,283 |
|
Goodwill |
|
|
589,252 |
|
Accounts payable and accrued expenses |
|
|
(10,979 |
) |
Deferred revenues |
|
|
(375,046 |
) |
|
|
|
|
|
|
$ |
1,815,020 |
|
|
|
|
|
F-44
Note 5. Acquisition of Five Software Companies
Foresight, Milgo, ProfitKey International and David Corporation Purchase Agreement
On October 26, 2005, the Company completed the transactions contemplated by that certain
Purchase Agreement (the Purchase Agreement) dated as of September 12, 2005 by and among Warp
Technology Holdings, Inc. operating under the name Halo Technology Holdings (Company) and
Platinum Equity, LLC (Platinum), EnergyTRACS Acquisition Corp. (the Foresight Seller) and
Milgo Holdings, LLC (the Process Seller and together with Platinum and the Foresight Seller, the
Sellers) for the acquisition of 100% of the Equity Interests in David Corporation (David),
ProfitKey International, LLC (Profitkey), Foresight Software, Inc.(Foresight) and Process
Software, LLC (Process). Pursuant to the Purchase Agreement, Platinum sold, assigned and
delivered 100% of the common stock, no par value per share of the David Corporation, a California
Corporation and a 100% membership interest in ProfitKey International LLC, a Delaware limited
liability company, the Foresight Seller sold, assigned and delivered 100% of the common stock, par
value $0.01 per share of the Foresight Software, Inc., a Delaware corporation and the Process
Seller sold, assigned and delivered a 100% membership interest in Process Software, LLC, a Delaware
limited liability company to the Company in exchange for the payment of an aggregate of twelve
million dollars ($12,000,000) in cash. These four companies are collectively referred to as
Process and Affiliates. The Purchase Agreement has previously been filed as Exhibit 10.86 of the
Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on
September 16, 2005 and is incorporated herein by reference.
The Companys management and the Board of directors believes that the purchase of Process and
Affiliates that resulted in approximately $9,517,000 of goodwill is justified because of their
positions in the marketplace and Track record of positive cash flow. The tax deductibility of the
acquired goodwill is to be determined.
The net purchase price for Process and Affiliates was $12,351,500, after certain transaction
costs. The preliminary purchase price allocation, which is subject to adjustment, is as follows:
|
|
|
|
|
Cash and cash equivalents |
|
$ |
378,141 |
|
Accounts receivable |
|
|
1,723,231 |
|
Other current assets |
|
|
726,478 |
|
Fixed assets |
|
|
73,023 |
|
Intangibles |
|
|
4,843,800 |
|
Goodwill |
|
|
9,104,008 |
|
Other assets |
|
|
111,154 |
|
Accounts payable and accrued expenses |
|
|
(2,003,805 |
) |
Deferred revenue |
|
|
(2,604,530 |
) |
|
|
|
|
|
|
$ |
12,351,500 |
|
|
|
|
|
Tesseract Merger Agreement and Amendment
On October 26, 2005, Warp Technology Holdings, Inc. operating under the name Halo Technology
Holdings (the Company or WARP), completed the transactions contemplated by that certain Merger
Agreement (the Merger Agreement) dated as of September 12, 2005 by and among the Company and
TAC/Halo, Inc., a wholly owned subsidiary of the Company (the Merger Sub), Tesseract Corporation
(Tesseract) and Platinum Equity, LLC (Platinum), as amended by Amendment No. 1 to Merger
Agreement (the Amendment) dated October 26, 2005 by and among such parties and TAC/Halo,
F-45
LLC, a Delaware limited liability company and wholly owned subsidiary of the Company (New
Merger Sub). Pursuant to the Merger Agreement, Tesseract was merged with and into the New Merger
Sub (the Merger) which survived as a wholly-owned subsidiary of the Company. The Amendment
provided that the Merger Consideration shall consist of (i) $4,500,000 in cash payable at Closing,
(ii) 7,045,454 shares of Series D Preferred Stock of the Company, and (iii) $1,750,000 payable no
later than March 31, 2006 and evidenced by a Promissory Note. The Amendment provided for a Working
Capital Adjustment of $1,000,000 to be paid no later than November 30, 2005. If not paid by such
date, at the option of the Seller, the Working Capital Adjustment may be converted into up to
1,818,181 shares of Series D Preferred Stock. Additionally, if the Working Capital Adjustment is
not paid on or before November 30, 2005, the Company must pay Platinum a monthly transaction
advisory fee of $50,000 per month, commencing December 1, 2005. As of December 31, 2005, the
Working Capital Adjustment has not been paid or converted to Series D Preferred Stock. As such, the
Company accrued $50,000 for the advisory fee as of December 31, 2005. Under the Amendment, Platinum
agrees to retain 909,091 shares of Series D Preferred Stock delivered as part of the Merger
Consideration. If the Promissory Note is paid on or before March 31, 2006, Platinum will return for
cancellation, without additional consideration from the Company, 909,091 shares of Series D
Preferred Stock to the Company. The Amendment further provides that the rights, preferences and
privileges of the Series D Preferred Stock will adjust to equal the rights, preferences and
privileges of the next round of financing if such financing is a Qualified Equity Offering (as
defined in the Amendment). If the next round is not a Qualified Equity Offering, the rights,
preferences and privileges of the Series D Preferred Stock will adjust to equal the rights,
preferences and privileges of the next round of financing at the option of the holder. The
descriptions of the Merger Agreement and Amendment No. 1 to the Merger Agreement are qualified in
their entirety by reference to the Merger Agreement, which was previously filed as Exhibit 10.87 of
the Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on
September 16, 2005, and to Amendment No. 1 to the Merger Agreement filed as Exhibit 10.94 of the
Current Report on Form 8-K filed on November 1, 2005
The Companys management and the Board of directors believes that the purchase of Tesseract
that resulted in approximately $12,211,000 of goodwill is justified because of Tesseracts
positions in the marketplace and Track record of positive cash flow. The tax deductibility of the
acquired goodwill is to be determined.
The net purchase price for Tesseract was $14,126,500, after certain transaction costs. The
preliminary purchase price allocation, which is subject to adjustment, is as follows:
|
|
|
|
|
Cash and cash equivalents |
|
$ |
254,757 |
|
Accounts receivable |
|
|
1,299 |
|
Other current assets |
|
|
333,871 |
|
Fixed assets |
|
|
3,830 |
|
Intangibles |
|
|
4,006,600 |
|
Goodwill |
|
|
11,982,184 |
|
Accounts payable and accrued expenses |
|
|
(1,015,350 |
) |
Deferred revenue |
|
|
(1,422,282 |
) |
Other long term liabilities |
|
|
(18,409 |
) |
|
|
|
|
|
|
$ |
14,126,500 |
|
|
|
|
|
The Company financed the purchase price under the Purchase Agreement and the Merger Agreement
in part with borrowings under its $50,000,000 credit facility with Fortress Credit Opportunities I
LP and Fortress Credit Corp. On October 26, 2005, in connection with the closings of the above
described transactions, the Company entered into Amendment Agreement No. 1 (Amendment Agreement)
F-46
between the Company, Fortress Credit Opportunities I LP (Lender) and Fortress Credit Corp.,
as Agent (the Agent) relating to the Credit Agreement dated August 2, 2005 between the Company,
the Subsidiaries of the Company listed in Schedule 1 thereto (the Subsidiaries), Fortress Credit
Corp., as original lender (together with any additional lenders, the Original Lenders), and the
Agent under which the Lender made an additional loan of $15,000,000 under Tranche B of the credit
facility under the Credit Agreement, as more fully described below in Note 7 Credit Agreement.
The Companys results of operations include results of operations of Tesseract, Process and
Affiliates since October 27, 2005.
Note 6. Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents the consolidated operations
of the Company as if the acquisitions of Gupta, Kenosia, Tesseract, David, Profitkey, Foresight,
and Process had occurred as of July 1, 2004.
This financial information is provided for informational purposes only and should not be
construed to be indicative of the Companys consolidated results of operations had the acquisitions
of Gupta, Kenosia, Tesseract, David, ProfitKey, Foresight, and Process been consummated on the
dates assumed and does not project the Companys results of operations for any future period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended December |
|
|
|
December 31, |
|
|
31, |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Revenue |
|
$ |
7,606,852 |
|
|
$ |
9,581,947 |
|
|
$ |
15,478,083 |
|
|
$ |
19,421,400 |
|
Net loss |
|
$ |
(5,401,586 |
) |
|
$ |
(485,135 |
) |
|
$ |
(6,915,745 |
) |
|
$ |
(106,269 |
) |
Beneficial Conversion and preferred dividends |
|
|
(373,379 |
) |
|
|
(472,057 |
) |
|
|
(593,558 |
) |
|
|
(2,810,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to common stockholders |
|
|
(5,774,965 |
) |
|
|
(957,192 |
) |
|
|
(7,509,303 |
) |
|
|
(2,916,734 |
) |
Basic and diluted net loss per share
attributable to common stockholders |
|
$ |
(1.59 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.19 |
) |
|
$ |
(3.00 |
) |
Weighted-average number of common shares |
|
|
3,624,747 |
|
|
|
971,115 |
|
|
|
3,425,127 |
|
|
|
971,115 |
|
For the period from July 1, 2005 through July 5, 2005, Kenosia had no significant operations.
Note 7. Credit Agreement
On August 2, 2005, the Company entered a Credit Agreement (the Credit Agreement), with
Fortress Credit Corp. as original lender (together with any additional lenders, the Lenders), and
Fortress Credit Corp. as Agent (the Agent). In addition, the Company entered into a $10,000,000
Promissory Note (the Note) with the Lenders, an Intercreditor Agreement with the Lenders, the
Agent and certain subordinated lenders (the Intercreditor Agreement), a security agreement with
the Agent (the Security Agreement), Pledge Agreements with the Lender (the Pledge Agreements),
and a Warrant Agreement with the Agent (the Warrant Agreement).
Collectively the Credit Agreement, such other agreements and the subsidiary security
agreements referenced below are referred to as the Financing Documents.
The Credit Agreement and the other Financing Documents have the following material terms:
|
|
|
Subject to the terms and conditions of the Credit Agreement, the Lenders agreed to make
available to the Company a term loan facility in three Tranches, Tranches A, B and C, in an
aggregate amount equal to $50,000,000. |
F-47
|
|
|
The maximum amount of loans under Tranche A of the credit facility is $10,000,000. The
purpose of amounts borrowed under Tranche A is to refinance certain of the Companys
existing
debt and to pay certain costs and expenses incurred in connection with the closing under the
Credit Agreement. |
|
|
|
|
The maximum amount of loans under Tranche B of the credit facility is $15,000,000.
Amounts borrowed under Tranche B may be used only to partially fund the acquisition by the
Company of one or more companies, the acquisition costs related thereto, and other costs and
expenses incurred in connection with the Credit Agreement and to finance an agreed amount of
working capital for the companies being acquired. |
|
|
|
|
The maximum amount of loans under Tranche C of the credit facility is $25,000,000.
Amounts borrowed under Tranche C may be used only to partially fund the acquisition by the
Company of one or more publicly-traded companies, the acquisition costs related thereto, and
other costs and expenses incurred in connection with the Credit Agreement and to finance an
agreed amount of working capital for the companies being acquired. |
|
|
|
|
The Company has borrowed $10,000,000 under Tranche A of the credit facility to pay-off
its existing senior indebtedness, in the aggregate principal amount of $6,825,000, plus
accrued interest thereon, as well as certain existing subordinated indebtedness, in the
aggregate principal amount of $1,500,000. In addition, amounts borrowed under this Tranche A
were used to pay certain closing costs, including the Lenders legal fees, commitment fees,
and other costs and expenses under the Credit Agreement amounting to $1,083,872. These
closing costs have been deferred, and will be amortized over 4 years. $67,743 and $112,904
was amortized for the three and six months ended December 31, 2005, respectively. The
remaining balance of $664,003 was used for working capital needs. |
|
|
|
|
The obligation to repay the $10,000,000 principal amount borrowed at the closing, along
with interest as described below, is further evidenced by the Note. |
|
|
|
|
Advances under Tranche B and Tranche C must be approved by the Lenders, and are subject
to the satisfaction of all conditions precedent required by the Lenders including the
condition that a default not occur under the loans as a result of the advance. |
|
|
|
|
The rate of interest (the Interest Rate) payable on the Loan for each calendar month
(an Interest Period) is a floating percentage rate per annum equal to the sum of the
LIBOR for that period plus the Margin. For theses purposes, LIBOR means for any Interest
Period the rate offered in the London interbank market for U.S. Dollar deposits for the
relevant Interest Period; provided, however, that for purposes of calculating the Interest
Rate, LIBOR shall at no time be less than a rate equal to 2.65%. For these purposes,
Margin means 9% per annum. Interest is due and payable monthly in arrears. |
|
|
|
|
Provided there has been no event of default under the Loan, an amount of interest equal
to 4% per annum that would otherwise be paid in cash instead may be paid in kind (PIK) by
such amount being added to the principal balance of the Loan on the last day of each month.
Such PIK amount will then accrue interest and be due and payable on the same terms and
conditions as the Loan. The Company may, at its option, elect to terminate the PIK interest
arrangement and instead pay such amount in cash. As of December 31, 2005, the Company
accrued and expensed $279,136 in relation to the PIK interest. |
F-48
|
|
|
If any sum due and payable under the credit facility is not paid on the due date
therefore, the Company shall be liable to pay interest on such overdue amount at a rate
equal to the then current Interest Rate plus 3% per annum. |
|
|
|
|
Principal amounts due under the Loans begin to be amortized eighteen months after the
closing date of the Credit Agreement, with the complete Loan to be repaid in full no later
than the Maturity Date which is four years after the closing. |
|
|
|
|
A mandatory prepayment is required if, prior to the date which is 9 months after the
Closing Date, (i) the Company has not borrowed under Tranche B, and (ii) the Company has not
acquired (without the incurrence of any indebtedness) 100% of the equity interests of any
new subsidiary which at the time of acquisition had a twelve month trailing EBITDA of
greater than $1,000,000. If prepayments are required due to this reason, the amount of the
prepayment is 85% of the Excess Cash Flow which means, cash provided by operations by the
Company and its subsidiaries determined quarterly less capital expenditures for such period,
provided that the Company shall at all times be allowed to retain a minimum of $1,500,000 of
cash for operating purposes. In addition, the Company must prepay the loan in full no later
than the date which is 21 months after the Closing Date. |
|
|
|
|
The Credit Agreement contains certain financial covenants usual and customary for
facilities and transactions of this type. In the event the Company completes further
acquisitions, the Company and the Agent and lenders will agree upon modifications to the
financial covenants to reflect the changes to the Companys consolidated assets,
liabilities, and expected results of operations in amounts to be mutually agreed to by the
parties. |
|
|
|
|
The Companys obligations are guaranteed by the direct and indirect subsidiaries of the
Company, including, without limitation, Gupta Technologies, LLC, Kenosia Corporation, and
Warp Solutions, Inc. |
|
|
|
|
The Company and its subsidiaries granted first priority security interests in their
assets, and pledged the stock or equity interests in their respective subsidiaries, to the
Agent as security for the financial obligations under the Credit Agreement and the Financing
Documents. In addition, the Company has undertaken to complete certain matters, including
the delivery of stock certificates in subsidiaries, and the completion of financing
statements perfecting the security interests granted under the applicable state or foreign
jurisdictions concerning the security interests and rights granted to the Lenders and the
Agent. |
|
|
|
|
As additional security for the lenders making the loans under the Credit Agreement,
certain subsidiaries of the Company have entered into Security Agreements with Fortress
Credit. Corp. relating to their assets in the U.K., and have pledged their interests in the
subsidiaries organized under English law, Gupta Technologies Limited and Warp Solutions
Limited, by entering into a Mortgages of Shares with Fortress. Also, the Companys
subsidiary, Gupta Technologies, LLC (Gupta) and its German subsidiary, Gupta Technologies
GmbH, have entered into a Security Trust Agreement with Fortress Credit Corp. granting a
security interest in the assets of such entities located in Germany. Gupta has also pledged
its interests in the German subsidiary under a Share Pledge Agreement with Fortress Credit
Corp. |
|
|
|
|
Under the Intercreditor Agreement, the holders of the Companys outstanding subordinated
notes which were issued pursuant to that certain Subordinated Note and Warrant Purchase
Agreement |
F-49
|
|
|
dated January 31, 2005, agreed to subordinate the payment terms and security
interests of the subordinated notes to the payment terms and security interests of the
senior lenders under the Credit Agreement. |
|
|
|
|
Pursuant to the Warrant Agreement, the Company agreed to issue warrants to acquire up to
an aggregate of 7% of the fully diluted stock of the Company (as of the date of the Warrant
Agreement) if the Lenders make all the advances under the total commitments of the credit
facility. All warrants will have an exercise price of $0.01 per share. The exercise price
and number of shares issuable upon exercise of each warrant are subject to adjustment as
provided in the Warrant Agreement, including weighted average anti-dilution protection. |
|
|
|
|
Warrants to acquire an aggregate of 5% of the fully diluted stock of the Company
(2,109,042 shares of Common Stock, par value $.00001 per share) are issuable upon the
Company receiving advances under Tranche A or B of the credit facility (Tranche A/B
Available Shares) in proportion to the amount of the advance compared with the total
$25,000,000 in commitments under Tranche A and B. |
|
|
|
|
Since the Company borrowed $10,000,000 under Tranche A at the closing, warrants to
acquire 40% of the Available Tranche A/B Shares (843,617 shares of the Companys Common
Stock) were issued at closing to the Lenders. The warrants have an exercise price of $.01
per share, have a cashless exercise feature, and are exercisable until December 10, 2010. As
further advances are made to the Company under Tranche B, the Company will issue additional
warrants in proportion to the advances received. Additionally, if the unused total
commitments attributable to Tranche A and Tranche B are cancelled in accordance with the
Credit Agreement, warrants shall be used for the number of shares based on the Pro Rata
Portion of the Total Commitments attributable to Tranche A or Tranche B which are cancelled.
The proceeds from the Tranche A were allocated to the fair value of the warrants and Tranche
A. Based on the fair market value, $1,599,615 was allocated to the warrants and the
remainder of $8,400,385 was allocated to Tranche A. The fair value of the warrants was
determined by utilizing Black-Scholes method. The discount to Tranche A will be accreted
over 48 months. For the three months and six months ended December 31, 2005, $99,975 and
$166,625 respectively were accreted and charged to interest expense. |
|
|
|
|
On October 26, 2005, in connection with the acquisition of the five software companies
(referred to as Agreements to Acquire Five Software Companies in Note 5 of the Notes to
the Consolidated Financial Statements), the Company entered into Amendment Agreement No. 1
(Amendment Agreement) between the Company, Fortress Credit Opportunities I LP (Lender)
and Fortress Credit Corp., as Agent (the Agent) relating to the Credit Agreement dated
August 2, 2005 between the Company, Fortress Credit Corp., as original lender (together with
any additional lenders, the Original Lenders), and the Agent. Pursuant to this Amendment
Agreement, the Lender made a loan of $15,000,000 under Tranche B of the credit facility
under the Credit Agreement. Additional information of this amendment is qualified in its
entirety by reference to Amendment Agreement No. 1, which was previously filed as Exhibit
10.87 of the Current Report on Form 8-K filed by the Company with the Securities and
Exchange Commission on November 1, 2005. |
|
|
|
|
Since the Company borrowed $15,000,000 under Tranche B on October 26, 2005, warrants to
acquire 60% of the Available Tranche A/B Shares (1,265,425 shares of the Companys Common
Stock) were issued to the Lenders. The warrants have an exercise price of $.01 per share,
have a cashless exercise feature, and are exercisable until December 10, 2010. Based on the
fair market |
F-50
|
|
|
value, $1,892,415 was allocated to the warrants and the remainder of $13,107,585
was allocated to Tranche B. The fair value of the warrants was determined by utilizing
Black-Scholes method. The discount to Tranche B will be accreted over 45 months. For the three months ended
December 31, 2005, $89,024 was accreted and charged to interest expense. |
|
|
|
|
Warrants to acquire an aggregate of 2% of the fully diluted stock of the Company (843,617
shares of Common Stock) are issuable upon the Company receiving advances under Tranche C of
the credit facility (Tranche C Available Shares) in proportion to the amount of the
Tranche C advance compared with the total $25,000,000 in commitments under Tranche C. |
Note 8. Promissory Notes
On September 20, 2005, the Company entered into a Promissory Note in the principal amount of
Five Hundred Thousand Dollars ($500,000) payable to the order of DCI Master LDC or its affiliates.
Interest accrues under the Promissory Note at the rate of ten percent (10%) per annum. The
principal amount of the Promissory Note, together with accrued interest, is due and payable 90 days
after the date it was entered into, December 19, 2005, unless the Promissory Note is converted into
debt or equity securities of the Company in the Companys next financing involving sales by the
Company of a class of its preferred stock or convertible debt securities, or any other similar or
equivalent financing transaction. The terms of such conversion have not yet been determined. As of
December 31, 2005, the Company has not repaid this Promissory Note or converted it into debt or
equity securities. As such, interest of $12,361 was accrued and charged to interest expense in the
current quarter. The principal and accrued interest may be converted to Series E Stock per the
Subscription Agreements reached on January 11, 2006. Further information on these agreements is in
Note 14 Subsequent Event.
Also on September 20, 2005, the Company issued to DCI Master LDC a Warrant to Purchase 181,818
Shares of Common Stock, par value $0.00001 per share of the Company. The Warrant was issued in
connection with the Promissory Note described above. The exercise price for the Warrant Shares is
$1.375, subject to adjustment as provided in the Warrant. The Warrant is exercisable until
September 20, 2010. The Warrant contains an automatic exercise provision in the event that the
warrant has not been exercised but the Fair Market Value of the Warrant Shares (as defined in the
Warrant) is greater than the exercise price per share on the expiration date. The Warrant also
contains a cashless exercise provision. The Warrant also contains a limitation on exercise which
limits the number of shares of Common Stock that may be acquired by the Holder on exercise to that
number of shares as will insure that, following such exercise, the total number of shares of Common
Stock then beneficially owned by such Holder and its affiliates will not exceed 9.99% of the total
number of issued and outstanding shares of Common Stock. This provision is waivable by the Holder
on 60 days notice.
The proceeds from the Promissory Note were allocated to the fair value of the warrants and
Promissory Note. Based on the fair market value, $276,606 was allocated to the warrants and the
remainder of $223,394 was allocated to Promissory Note. The fair value of the warrants was
determined by utilizing Black-Scholes method. The discount to the Promissory Note will be accreted
over 3 months. For the three and six months ended December 31, 2005, $245,872 and $276,606 was
accreted and charged to interest expense respectively.
On October 14, 2005, one of the Companys directors, David Howitt, made a short-term loan to
the Company for $150,000. This loan will be converted into equity under the Subscription Agreement
described under Convertible Promissory Notes and Effect on Previously Issued Convertible Notes in
Note 14 Subsequent Evens.
F-51
On October 21, 2005, the Company entered into certain Convertible Promissory Notes in the
aggregate principal amount of One Million Dollars ($1,000,000). Interest accrues under the Notes at
the rate of ten percent (10%) per annum. The principal amount of the Notes, together with accrued
interest, is due and payable 90 days after the date it was entered into, unless the Notes are
converted into debt or equity securities of the Company in the Companys next financing involving
sales by the Company of a class of its preferred stock or convertible debt securities, or any other
similar or equivalent financing transaction. During the three months ended December 31, 2005,
interest of $19,444 was accrued and charged to interest expense. The principal and accrued interest
may be converted to Series E Stock per the Subscription Agreements reached on January 11, 2006.
Further information on these agreements is in Note 14 Subsequent Event. The Company also issued
warrants (the Warrants) to purchase an aggregate of 363,636 Shares of Common Stock, par value
$0.00001 per share of the Company in connection with the Convertible Promissory Notes described
above. The exercise price for the Warrant Shares is $1.375, subject to adjustment as provided in
the Warrant. The Warrants are exercisable for five years after the date of the Warrants. Based on
the fair market value, $512,691 was allocated to the warrants and the remainder of $487,309 was
allocated to the Convertible Promissory Notes. The fair value of the warrants was determined by
utilizing Black-Scholes method. The discount to Convertible Promissory Notes will be accreted over
3 months. For the three months ended December 31, 2005, $404,461 was accreted and charged to
interest expense.
On October 26, 2005, as part of the Merger Consideration under the Merger Agreement, the Company
issued a Promissory Note in the amount of $1,750,000 to Platinum. The principal under the
Promissory Note accrues interest at a rate of 9.0% per annum. The principal and accrued interest
under the Promissory Note are due on March 31, 2006. Interest is payable in registered shares of
common stock of the Company, provided that until such shares are registered, interest shall be paid
in cash. During the three months ended December 31, 2005, interest of $28,875 was accrued and
charged to interest expense. The Promissory Note contains certain negative covenants including that
the Company will not incur additional indebtedness, other than permitted indebtedness under the
Promissory Note. Under the Promissory Note, the following constitute an Event of Default: (a) the
Company shall fail to pay the principal and interest when due and payable: (b) the Company fails to
pay any other amount under the Promissory Note when due and payable: (c) any representation or
warranty of the Company was untrue or misleading in any material respect when made; (d) there shall
have occurred an acceleration of the state maturity of any indebtedness for borrowed money of the
Company or any Subsidiary of $50,000 or more in aggregate principal amount; (e) the Company shall
sell, transfer, lease or otherwise dispose of all or any substantial portion of its assets in one
transaction or a series of related transactions, participate in any share exchange, consummate any
recapitalization, reclassification, reorganization or other business combination transaction or
adopt a plan of liquidation or dissolution or agree to do any of the foregoing; (f) one or more
judgments in an aggregate amount in excess of $50,000 shall have been rendered against the Company
or any subsidiary; (g) the Company breaches any covenant set forth in Section 4 of the Promissory
Note; or (h) an Insolvency Event (as defined in the Promissory Note) occurs with respect to the
Company or a subsidiary. Upon an Event of Default, the Holder may, at its option, declare all
amounts owed under the Promissory Note to be due and payable. The agreement also provided for a
Working Capital Adjustment of $1,000,000 to be paid no later than November 30, 2005. If not paid by
such date, at the option of the Seller, the Working Capital Adjustment may be converted into up to
1,818,181 shares of Series D Preferred Stock. Additionally, if the Working Capital Adjustment is
not paid on or before November 30, 2005, the Company must pay Platinum a monthly transaction
advisory fee of $50,000 per month, commencing December 1, 2005. As of December 31, 2005, the
Working Capital Adjustment has not been paid or converted to Series D Preferred Stock. As such, the
Company accrued $50,000 for the advisory fee as of December 31, 2005.
F-52
Note 9. Registration Rights
The Company agreed, within forty-five (45) days after the closing of the Series C notes,
Bridge Notes and Subordinated notes financing, to complete all required audits and make all related
filings concerning the acquisition of Gupta. Within fifteen (15) days after the end of such 45-day
period, the Company agreed to file a registration statement for the purpose of registering all of
the Conversion Shares for resale, and to use its best efforts to cause such registration statement
to be declared effective by the Securities and Exchange Commission (the Commission) at the
earliest practicable date thereafter.
If (i) the registration statement has not been filed with the Commission by the filing
deadline or (ii) the registration statement has not been declared effective by the Commission
before the date that is ninety (90) days after the filing deadline or, in the event of a review of
the Registration Statement by the Commission, one hundred and twenty (120) days after the filing
deadline, or (iii) after the registration statement is declared effective, the registration
statement or related prospectus ceases for any reason to be available to the investors and
noteholders as to all Conversion Shares the offer and sale of which it is required to cover at any
time prior to the expiration of the effectiveness period (as defined in the Investors Agreement)
for an aggregate of more than twenty (20) consecutive trading days or an aggregate of forty (40)
trading days (which need not be consecutive) in any twelve (12) month period, the Company will pay
to the Investors an amount in cash equal to 2% of the face value of the Series C Stock issued under
the Subscription Agreement or upon conversion of the Bridge Notes, and 2% in cash of the principal
amount of the Senior Notes and Subordinated Notes, and will continue to pay such 2% monthly
penalties every thirty days until such registration statement if filed, declared effective and
available to the investors at the earliest practicable date thereafter. The registration statement
was filed after the date due. Accordingly, the Company may have incurred a penalty. The Company is
seeking an acknowledgement from the affected investors that no penalty has yet incurred and that no
such penalty will be incurred so long as the registration statement is declared effective within
the applicable time period. If such acknowledgement is not forthcoming, the Company will seek a
waiver of the penalty. As there can be no assurance it will receive an acknowledgement or waiver,
the Company accrued $386,000 for the fiscal year ended June 30, 2005.
Note 10. Series C Subscription Agreement.
On January 31, 2005, the Company entered into certain Series C Subscription Agreements
(collectively, the Subscription Agreement), with the Investors. Since the Series C Notes were not
converted by March 17, 2005, due to a delay in receiving approval required before effecting the
Amendment to the Companys Articles of Incorporation, the Company may be required to pay to the
Investors a penalty in cash equal to ten percent (10%) of the principal amount of the Series C
Notes. Accordingly, the Company anticipates that it will need to obtain a waiver or an
acknowledgment that the penalties do not apply. The Company intends to work with the Investors to
obtain waiver of this penalty or an acknowledgement that no penalty is due, and has received such
waiver and acknowledgement from certain Investors. However, there is no assurance that the Company
will receive sufficient waivers or acknowledgements from other Investors. As such the Company
accrued $647,500 for this penalty for the fiscal year ended June 30, 2005.
Note 11. Commitments and Contingencies
Legal Proceedings.
F-53
On May 6, 2005, the Company received notice of a demand for arbitration before the American
Arbitration Association from attorneys representing Michael Liss, a former employee of the Company
who had the title Chief Operating Officer. Mr. Liss disputes the circumstances surrounding the
termination of his employment and claims that he is entitled to severance benefits, other
compensation and damages totaling approximately $187,000 in addition to attorneys fees and
statutory damages. The Company believes that Mr. Lisss claim is without merit and intends to
vigorously defend itself. The Company has accrued $50,000 for legal cost related to this matter.
Lease of Office Space for Principal Executive Offices
The Company entered into a lease for office space in Greenwich, Connecticut, where the Company
has relocated its principal executive offices.
The lease commenced on August 29, 2005 and expires on August 14, 2009. Under the terms of the
lease, the Company will pay an aggregate rent over the term of the lease of $313,362.
Note 12. Acquisition of InfoNow
On December 23, 2005, the Company entered into a Agreement and Plan of Merger (the Merger
Agreement) with WTH Merger Sub, Inc. (Merger Sub), a wholly-owned subsidiary of the Company, and
InfoNow Corporation (InfoNow) in a transaction valued at $7.2 million (the Merger). Pursuant to
the Merger Agreement, Merger Sub will be merged with and into InfoNow, with InfoNow surviving the
merger as a wholly-owned subsidiary of the Company.
Under the terms of the Merger Agreement, which was approved by both companies boards of
directors, each share of InfoNows common stock outstanding immediately prior to the Merger will be
converted into the right to receive approximately $0.71 in a combination of cash and common stock
of the Company. The amount of cash per share to be received in the Merger by InfoNow stockholders
will be determined by the amount of InfoNows cash on hand and net working capital available to it
three days prior to the closing. The lesser of the two amounts will be paid in cash by the Company
pro rata in proportion to each stockholders ownership in InfoNow at the closing of the Merger. The
remainder of the approximately $0.71 per share Merger consideration will be paid in shares of the
Companys common stock, the value of which will be deemed to be the greater of $1.00 or the average
closing price of the Companys common stock as reported on the over-the-counter bulletin board for
the twenty consecutive trading days ending two trading days prior to the closing of the Merger (the
HALO Conversion Price). The Merger is intended to qualify as a tax-free reorganization under
Section 368(a) of the Internal Revenue Code of 1986, as amended.
In addition, each InfoNow common stock option outstanding at the closing with an exercise
price less than $0.71 per share will be converted into the right to receive cash and the Company
common stock to the extent that the approximately $0.71 per share merger consideration exceeds the
applicable exercise price. The amount of cash and the Company common stock to be issued in respect
of the outstanding in-the-money stock options as described above will be calculated based upon the
relative proportions of the cash and the Company common stock issued in the Merger in respect of
the outstanding Company common stock.
The Company will also issue a contingent value right (a CVR) in respect of each share of the
Companys common stock issued in the Merger. The CVRs will be payable on the 18-month anniversary
of the closing date, and will entitle each holder thereof to an additional cash payment if the
F-54
trading price of the Companys common stock (based on a 20-day average) is less than the HALO
Conversion Price. The CVRs will expire prior to the 18-month payment date if during any consecutive
45-day trading period during that time when the volume of the Companys common stock is not less
than 200,000 per day, the stock price is 175% of the HALO Conversion Price. The shares of the
Company common stock and related CVRs to be issued in the Merger are expected to be registered with
the Securities and Exchange Commission (SEC).
The Merger Agreement includes representations and warranties regarding, among other things,
InfoNows corporate organization and capitalization, the accuracy of its reports and financial
statements filed under the Securities Exchange Act of 1934, as amended (the Exchange Act), the
absence of certain changes or events relative to InfoNow since September 30, 2005, and InfoNows
receipt of a fairness opinion regarding the Merger from its financial advisor. Similarly, the
Company makes representations and warranties regarding, among other things, its corporate
organization and capitalization and the accuracy of its reports and financial statements filed
under the Exchange Act. The Merger Agreement also includes covenants governing, among other things,
InfoNows and the Companys operations outside the ordinary course of business prior to the
InfoNow is a public enterprise software company, headquarted in Denver, Colorado. InfoNow
provides channel visibility and channel management solutions, in the form of software and services,
to companies that sell their products through complex networks of distributors, dealers, resellers,
retailers, agents or branches (i.e., channel partners). Companies use InfoNows software and
services to collaborate with their channel partners to create demand, increase revenues, lower
operating costs and maximize the return on investment of their channel strategies. InfoNows
clients are generally companies with extensive channel partner networks, and include companies such
as Apple, Hewlett-Packard, Juniper Networks, NEC Display Solutions of America, The Hartford, Visa,
and Wachovia Corporation. closing. Consummation of the Merger is subject to several closing
conditions, including, among others, approval by a majority of InfoNows common shares entitled to
vote thereon, negotiation of the final terms of the CVR agreement and the effectiveness of a
registration statement on Form S-4 to be filed by the Company, registering the shares of the
Company common stock and related CVRs to be issued in the Merger. In addition, the Merger Agreement
contains certain termination rights allowing InfoNow, the Company or both parties to terminate the
agreement upon the occurrence of certain conditions, including the failure to consummate the Merger
by July 31, 2006.
This Merger is expected to close in Fiscal Q4, 2006. A copy of the Merger Agreement is
attached as Exhibit 10.110 to the Companys Current Report on Form 8-K filed December 27, 2005, and
is incorporated herein by reference. The foregoing description of the Merger Agreement is qualified
in its entirety by reference to the full text of the Merger Agreement.
Note 13. Employment Agreement and Related Agreements with Mark Finkel
On December 28, 2005, the Company entered into an employment agreement with Mark Finkel in
connection with Mr. Finkels appointment as the Companys Chief Financial Officer. Under the terms
of Mr. Finkels employment agreement, the Company agreed to pay Mr. Finkel a monthly salary of
$20,833. Mr. Finkels base salary is subject to upward adjustment pursuant to the terms of the
employment agreement. In addition to base salary, Mr. Finkel is to receive a quarterly bonus
equivalent to 25% of his annual Base Salary for each quarter, commencing with the fiscal quarter
ending March 31, 2006, in which Mr. Finkel has met the objectives determined by the Companys
Compensation Committee. In addition, Mr. Finkel will participate in cash and equity compensation
bonuses under the Companys Fiscal 2006 Senior Management Incentive Plan (which was filed as
Exhibit 10.93 to the
F-55
Companys third Current Report on form 8-K filed on October 27, 2005). The initial term of the
employment agreement ends on December 31, 2006. The employment agreement automatically renews for
successive one-year terms unless either party gives notice of his or its intention to terminate at
least 120 days prior to the end of the then current term. The Company may terminate Mr. Finkels
employment at any time for Cause (as defined in the employment agreement) or at any time upon 120
days prior written notice other than for Cause. Mr. Finkel may terminate his employment at any time
for Good Reason (as defined in the employment agreement) or upon 120 days written notice without
Good Reason. Mr. Finkel is eligible for up to 12 months severance if he is terminated by the
Company without Cause or terminates his employment with Good Reason. A copy of the employment
agreement was attached as Exhibit 10.111 to the Companys Current Report on Form 8-K filed January
4, 2006.
Pursuant to the terms of the employment agreement, Mr. Finkel was also required to execute the
Companys standard form of Non-Competition Agreement and Confidential Information Agreement. The
Non-Competition Agreement provides that, during a period commencing with the execution of the
agreement and terminating (i) one (1) year after the termination of Mr. Finkels employment with
the Company, or (ii) if termination of employment is under circumstances where severance is due
under the Employment Agreement, the period during which severance is paid by the Company, Mr.
Finkel will not engage in certain activities which are competitive with the Companys Business (as
defined in such agreement). The Confidential Information Agreement provides that Mr. Finkel shall
maintain the confidentiality of the Companys Proprietary Information, and that Mr. Finkel assign
any intellectual property rights arising during his employment to the Company. A copy of the
Non-Competition Agreement is attached as Exhibit 10.112 to the Companys Current Report on Form 8-K
filed January 4, 2006. A copy of the Confidentiality Agreement is attached as Exhibit 10.113 to the
Companys Current Report on Form 8-K filed January 4, 2006.
Note 14. Subsequent Events
Options Granted to Mark Finkel
In connection with his employment by the Company, and under the Halo Technology Holdings 2005
Equity Incentive Plan, on January 4, 2006, Mr. Finkel received stock options for 600,000 shares of
the Companys Common Stock. The options were awarded pursuant to the form of Stock Option Agreement
which was attached as Exhibit 10.91 to the Companys third Current Report on form 8-K filed on
October 27, 2005, and hereby incorporated by reference. The exercise price for Mr. Finkels options
is $1.22 per share (the Fair Market Value on the date of grant by the Compensation Committee). The
options granted to Mr. Finkel have a ten year term. 25% of these options vest on the first
anniversary of the award, provided Mr. Finkel remains in his position through that date, and the
remaining options vest ratably over the following 36 months, provided that Mr. Finkel remains with
the Company.
Convertible Promissory Notes and Effect on Previously Issued Convertible Notes
On January 11, 2006, the Company entered into certain convertible promissory notes (the Notes) in
the aggregate principal amount of Seven Hundred Thousand Dollars ($700,000). Interest accrues under
the Notes at the rate of ten percent (10%) per annum. The Notes will automatically convert into (i)
such number of fully paid and non-assessable shares of the Companys Series E Preferred Stock (the
Series E Stock) equal to the aggregate outstanding principal amount due under the Notes plus the
amount of all accrued but unpaid interest under the Notes divided by $1.25, and (ii) warrants (the
Warrants) to purchase a number of shares of the Companys Common Stock equal to 40% of such
number of shares of Series E Stock issued to the holder. This automatic conversion will occur upon
the effectiveness of
F-56
the filing of the Certificate of Designations, Preferences and Rights (the Certificate of
Designations) pertaining to the Companys Series E Preferred Stock. In the event that the
Certificate of Designations is not filed 30 days after the notes were entered into (February 10,
2006) then the holders of the Notes may demand that the Company pay the principal amount of the
Notes, together with accrued interest. No demand for payment has been made, and the Company expects
the holders to convert their notes into equity. A copy of the form of the Notes is attached as
Exhibit 4.14 to the Companys Current Report on Form 8-K filed January 18, 2006, and is
incorporated herein by reference. The foregoing description of the Notes is qualified in its
entirety by reference to the full text of the Notes.
Also on January 11, 2006, the Company entered into certain Subscription Agreements (the
Subscription Agreements) for the sale of Series E Stock and Warrants. In addition to the
conversion of the principal and interest under the Notes, investors (the Investors) under the
Subscription Agreements agreed to invest $150,000 and committed to convert the principal and
interest due under certain promissory notes issued by the Company in the aggregate principal amount
of $1,000,000. Of these notes, an aggregate of $500,000 in principal amount was issued on September
20, 2005 and described in the Companys current report on Form 8-K filed on September 26, 2005, and
an aggregate of $500,000 in principal amount was issued in October 21, 2005 and described in the
second Current Report on Form 8-K filed by the Company on October 27, 2005. Accordingly, these
notes were amended by the Subscription Agreement. Also under the Subscription Agreement, an
investor agreed to convert $67,500 in certain advisory fees due from the Company into Series E
Stock and Warrants.
The material terms of the Subscription Agreements are as follows. The Company designates the
closing date. The closing is anticipated to occur when the Series E Certificate of Designations
becomes effective. The obligations of the investors under the Subscription Agreement are
irrevocable, provided that if the closing has not occurred within 30 days of the date of the
agreement, the investors may revoke the agreement.
No later than seventy five (75) days after the completion of the offering, the Company agreed to
file with the SEC a registration statement covering the Common Stock underlying the Series E Stock
and the Warrants, and any Common Stock that the Company may elect to issue in payment of the
dividends due on the Series E Stock.
Upon the completion of this offering, with a full round of investment of $10,000,000, the Investors
will have the right for 15 months to invest, in the aggregate, an additional $10,000,000 in Common
Stock of the Company, at $2.00 per share of Common Stock (as adjusted for stock splits, reverse
splits, and stock dividends) or a 20% discount to the prior 30 day trading period, whichever is
lower. Each Investors right shall be his, her or its pro rata amount of the initial offering.
In the event that the Company completes or enters into agreements to sell equity securities on or
before February 15, 2006, the Investor may convert the Securities received under the Subscription
Agreement into such other equity securities as if the Investor had invested the amount invested in
such securities. The Company will provide the Investor will five business days notice of such
right. The Investor will be required to execute and deliver all such transaction documents as
required by the Company in order to convert the Securities into such other securities. If the
Investor so converts, all rights in the Securities shall cease.
Certain of these transactions were entered into by Mr. David Howitt, a director of the Company. Mr.
Howitt invested $350,000 under the Notes, and agreed to invest another $150,000 under the
F-57
Subscription Agreement. Mr. Howitt recused himself from the Board of Directors decisions approving
these transactions.
A copy of the form of the Subscription Agreement is attached as Exhibit 10.115 to the Companys
Current Report on Form 8-K filed January 18, 2006.
Issuance of Common Stock in connection with the Acquisition of Empagio, Inc.
The Company entered into a Merger Agreement (the Merger Agreement) dated December 19, 2005, with
EI Acquisition, Inc., a Georgia corporation and wholly owned subsidiary of the Company (Merger
Sub), Empagio, Inc. (Empagio), and certain stockholders of Empagio (the Sellers). On January
13, 2006, the closing occurred under the Merger Agreement. Accordingly, under the terms of the
Merger Agreement, Empagio was merged with and into the Merger Sub (the Merger) and Empagio
survived the Merger and in now a wholly-owned subsidiary of the Company.
Upon the closing of the Merger, the Company issued 1,438,455 shares of its Common Stock (the Halo
Shares). The Company has delivered to the Empagio Stockholders 1,330,571 Halo Shares and retained
107,884 Halo Shares as security for Empagio Stockholder indemnification obligations under the
Merger Agreement (the Indemnity Holdback Shares). The Indemnity Holdback Shares shall be released
to the Empagio Stockholders on the later of (i) the first anniversary of the Closing Date and (ii)
the date any indemnification issues pending on the first anniversary of the Closing Date are
finally resolved.
Empagio is a human resources management software company. Its signature product is its
SymphonyHR hosted software solution which automates HR procedures and reduces paperwork, ranging
from payroll to benefits administration. The Company intends to integrate Empagio with additional
HR solutions already within its portfolio to create a premier human resources management solutions
provider.
A copy of the Merger Agreement was attached as Exhibit 10.109 to the Companys Current Report on
Form 8-K filed on December 23, 2005.
Convertible Promissory Notes in the Principal Amount of $1,375,000
On January 27 and on January 30, 2006, the Company entered into certain convertible promissory
notes (the Notes) in the aggregate principal amount of One Million Three Hundred Seventy-Five
Thousand Dollars ($1,375,000). The principal amount of the Notes, together with accrued interest,
shall be due and payable on demand by the Lender on any date which is no earlier than sixty (60)
days after the date of the Notes (the Original Maturity Date), unless the Note is converted into
Common Stock and Warrants as described below. In the event that the Notes are not converted by the
Original Maturity Dates of the Notes, interest will begin to accrue at the rate of ten percent
(10%) per annum.
Each Note shall convert into (i) such number of fully paid and non-assessable shares of the
Companys Common Stock (the Common Stock) equal to the aggregate outstanding principal amount due
under the Note plus the amount of all accrued but unpaid interest on the Note divided by $1.25, and
(ii) warrants (the Warrants) to purchase a number of shares of the Companys Common Stock equal
to 75% of such number of shares of Common Stock. The Notes shall so convert automatically
(Mandatory Conversion) and with no action on the part of the Lender on the Original Maturity Date
to the extent that upon such conversion, the total number of shares of Common Stock then
beneficially owned by such Lender, does not exceed 9.99% of the total number of issued and
outstanding shares of Common
F-58
Stock. For such purposes, beneficial ownership shall be determined in accordance with Section 13(d)
of the Exchange Act and the rules and regulations promulgated thereunder. In the event that a
portion of the principal and interest under the Notes has not been converted on the first Mandatory
Conversion (and the Lender has not demanded payment), there will be subsequent Mandatory
Conversions until all of the principal and interest has been converted, provided that at each such
Mandatory Conversion the total number of shares of Common Stock then beneficially owned by such
Lender does not exceed 9.99% of the total number of issued and outstanding shares of Common Stock.
Prior to any Mandatory Conversion the Lender may at its option exercisable in writing to the
Company, convert all or a portion of the principal and interest due hereunder into Common Stock and
Warrants provided that at each such conversion the total number of shares of Common Stock then
beneficially owned by such Lender does not exceed 9.99% of the total number of issued and
outstanding shares of Common Stock. By written notice to the Company, each Lender may waive the
foregoing limitations on conversion but any such waiver will not be effective until the 61st day
after such notice is delivered to the Company.
A copy of the form of the Notes was attached as Exhibit 4.15 to the Companys Current Report on
Form 8-K filed February 2, 2006.
Also on January 27 and January 30, 2006, the Company entered into certain Subscription Agreements
(the Subscription Agreements) for the sale of the Notes and the underlying Common Stock and
Warrants.
The material terms of the Subscription Agreements are as follows. The Company and the investors
(the Investors) under the Subscription Agreements made certain representations and warranties
customary in private financings, including representations from the Investors that they are
accredited investors as defined in Rule 501(a) of Regulation D (Regulation D) under the
Securities Act.
The Company undertakes to register the shares of Common Stock issuable upon conversion of the
Notes, and upon conversion of the Warrants (together, the Registrable Shares) via a suitable
registration statement pursuant to the registration rights set forth in the Subscription Agreement.
If a registration statement covering the Registrable Shares has not been declared effective no
later than 180 days from the closing, the holders shall receive a number of shares of Common Stock
equal to 1.5% of the number of shares received upon conversion of the Notes for each 30 days
thereafter during which the Registrable Shares have not been registered, subject to a maximum
penalty of 9% of the number of shares received upon conversion of the Notes.
The Subscription Agreement allows the Investors to piggyback on the registration statements filed
by the Company. The Company agreed that it will maintain the registration statement effective under
the Securities Act until the earlier of (i) the date that all of the Registrable Shares have been
sold pursuant to such Registration Statement, (ii) all Registrable Shares have been otherwise
transferred to Persons who may trade such shares without restriction under the Securities Act, or
(iii) all Registrable Shares may be sold at any time, without volume or manner of sale limitations
pursuant to Rule 144(k) under the Securities Act.
Upon the completion of the offering under the Subscription Agreements, with a full round of
investment of $10,000,000, the Investors in the Offering, together with the investors who
participated in the Companys offering of Series E Preferred Stock and Warrants (the Series E
Offering) as described initially in the Companys current report on Form 8-K filed on January 18,
2006, will have the right for 15 months after the final closing of the Offering, to invest, in the
aggregate (together with any investors in such Series E offering), an additional $10,000,000 in
Common Stock of the Company. The price of
F-59
such follow-on investment will be $2.00 per share of Common Stock or a 20% discount to the prior 30
day trading period, whichever is lower; provided that the price per share shall not be less than
$1.25. The aggregate amount which may be invested pursuant to this follow-on right will be
equivalent to the aggregate amount invested by the Investor in the Offering or in the Series E
Offering. Each Investors right shall be his, her or its pro rata amount of the initial offering.
Once the Company has raised a total of $5,000,000 in this Offering and the Series E Offering, the
Investors will be able to invest up to 50% of the amount which they may invest pursuant to this
follow-on right; subsequent to the completion of the full round of $10,000,000 the Investors may
invest the remainder of the amount which they may invest pursuant to this follow-on right.
Notwithstanding anything to the contrary in the Subscription Agreements, the number of shares of
Common Stock that may be acquired by the Investor upon any exercise of this follow-on right (or
otherwise in respect hereof) shall be limited to the extent necessary to insure that, following
such exercise (or other issuance), the total number of shares of Common Stock then beneficially
owned by such Investor and its Affiliates and any other Persons whose beneficial ownership of
Common Stock would be aggregated with the Investors for purposes of Section 13(d) of the Exchange
Act, does not exceed 9.99% of the total number of issued and outstanding shares of Common Stock. By
written notice to the Company, the Investor may waive the provisions of this Section but any such
waiver will not be effective until the 61st day after such notice is delivered to the Company.
A copy of the form of the Subscription Agreement is attached as Exhibit 10.116 to the Companys
Current Report on Form 8-K.
Acquisition of Executive Consultants, Inc.
On January 30, 2006, the Company entered into a Merger Agreement (the Merger Agreement) with
ECI Acquisition, Inc., a Maryland corporation and wholly owned subsidiary of the Company (Merger
Sub), Executive Consultants, Inc., a Maryland corporation (ECI), and certain stockholders of ECI
(the Sellers). Under the terms of the Merger Agreement, the Merger Sub shall be merged with and
into ECI (the Merger) and ECI shall be the surviving corporation. The total merger consideration
for all of the equity interests in ECI (the Purchase Price) shall be $603,571 in cash and cash
equivalents and 330,668 shares of the Companys Common Stock (the Halo Shares), subject to
adjustment based on the Net Working Capital (as defined in the Merger Agreement) on the Closing
Date.
The Purchase Price shall be paid as follows:
At the Closing, Halo shall make available for delivery to the ECI Stockholders $603,571 in cash
and cash equivalents and 330,668 Halo Shares.
Not later than thirty (30) days after the Closing Date, Halo shall calculate the Net Working
Capital as of the Closing Date and shall provide Sellers with a written copy of such calculation.
Such calculation shall be definitive and binding upon the parties unless Sellers shall give Halo
written notice of any objection to such calculation within thirty (30) days after the receipt
thereof (an Objection Notice). If Sellers deliver an Objection Notice, the parties shall
negotiate in good faith to resolve all disputes regarding the Net Working Capital. If the parties
can not resolve such a dispute they shall mutually agree upon a nationally or regionally recognized
accounting firm to determine the Net Working Capital, whose decision, absent manifest error, shall
be binding upon the parties.
F-60
On January 30, 2006, the Company entered into a Merger Agreement with Executive Consultants,
Inc., a Maryland corporation (ECI). Upon the closing under the Merger Agreement, ECI will become
a wholly owned subsidiary of the Company. The total merger consideration for all of the equity
interests in ECI (the Purchase Price) will be $603,571 in cash and cash equivalents and 330,668
shares of the Companys Common Stock (the Halo Shares), subject to adjustment based on the Net
Working Capital (as defined in the Merger Agreement) on the Closing Date. Following completion of
the transaction, ECI will be combined with Empagio, a subsidiary of the Company. The acquisition of
ECIs clients, will enhance Empagios human resources software offerings. The Merger is scheduled
to close in February 2006, subject to customary closing conditions.
To the extent the Net Working Capital as of the Closing Date is less than $0 (the amount of any
such difference referred to as the Purchase Price Reduction Amount), the Purchase Price, shall be
reduced, dollar for dollar and share for share (based on the per share closing valuation), by the
Purchase Price Reduction Amount. To the extent the Net Working Capital as of the Closing Date is
greater than $ 0 (the amount of any such difference referred to as the Purchase Price Increase
Amount) the Purchase Price, shall be increased, dollar for dollar and share for share (based on
the per share closing valuation), by such amount. The amount due under the Net Working Capital
adjustment shall be paid within five (5) business days of the final determination of the Purchase
Price Reduction Amount or Purchase Price Increase Amount, as the case may be, by wire transfer of
immediately available funds and transfer of Halo Shares. To the extent the calculation of Net
Working Capital results in a Purchase Price Reduction Amount, the Sellers shall be responsible for
this amount, although the Sellers may make arrangements among the ECI Stockholders to allocate this
obligation pro rata among all ECI Stockholders.
Under the Merger Agreement, the Sellers made certain customary representations and warranties to
the Company concerning ECI and the Company made certain customary representations and warranties to
the Sellers. The Merger Agreement contains indemnity terms which provide that each party shall
indemnify the other party for breaches of representations and warranties and covenants made under
the agreement, provided that neither party shall be required to pay any damages unless the
aggregate amount of all damages exceeds certain limits and provided further that neither party
shall be liable for damages in excess of certain limits, other than for breaches by the Seller of
representations relating to authority to enter into the agreement, capitalization, subsidiaries,
certain liabilities, taxes and brokers fees.
The Merger is scheduled to close in February 2006, subject to customary conditions precedent
including accuracy of representations and warranties at the closing date, and satisfaction of all
closing conditions, but in no event later than February 28, 2006.
A copy of the Merger Agreement is attached as Exhibit 10.117 to the Companys Current Report
on Form 8-K filed on February 3, 2006.
F-61
Financial Statements
Tesseract Corporation
Years ended June 30, 2005 and 2004
with Report of Independent Registered Public Accounting Firm
Contents
|
|
|
|
|
F-63 |
|
|
F-64 |
|
|
F-65 |
|
|
F-66 |
|
|
F-67 |
|
|
F-68 |
F-62
Report of Independent Registered Public Accounting Firm
The Shareholders
Tesseract Corporation
We have audited the accompanying balance sheet of Tesseract Corporation (the Company) as of
June 30, 2005, and the statements of income, shareholders deficit, and cash flows for the years
ended June 30, 2005 and 2004. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of Tesseract Corporation as of June 30, 2005, and the results of
its operations and its cash flows for the years ended June 30, 2005 and 2004 in conformity with
accounting principles generally accepted in the United States.
Mahoney Cohen & Company, CPA, P.C.
January 6, 2006
New York, NY
F-63
Tesseract Corporation
Balance Sheet
|
|
|
|
|
|
|
June 30, 2005 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash |
|
$ |
825,104 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,809 |
|
|
126,630 |
|
Prepaid expenses and other current assets |
|
|
89,036 |
|
|
|
|
|
Total current assets |
|
|
1,040,770 |
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $193,316 |
|
|
6,120 |
|
Intangible assets, net of accumulated amortization of $1,225,918 |
|
|
94,302 |
|
Due from affiliates |
|
|
3,198,463 |
|
|
|
|
|
Total assets |
|
$ |
4,339,655 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders deficit |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
226,856 |
|
Other accrued liabilities |
|
|
368,186 |
|
Due to affiliates |
|
|
156,041 |
|
Loan payable |
|
|
82,174 |
|
Note payable |
|
|
72,442 |
|
Deferred revenue-current portion |
|
|
4,649,081 |
|
|
|
|
|
Total current liabilities |
|
|
5,554,780 |
|
|
|
|
|
|
Deferred revenue-long-term portion |
|
|
101,734 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
5,656,514 |
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
Shareholders deficit: |
|
|
|
|
Common stock, $.01 par value, 1,000 shares authorized, 100
shares issued and outstanding at June 30, 2005 |
|
|
1 |
|
Additional paid in capital |
|
|
1,805,469 |
|
Accumulated deficit |
|
|
(3,122,329 |
) |
|
|
|
|
Total shareholders deficit |
|
|
(1,316,859 |
) |
|
|
|
|
Total liabilities and members deficit |
|
$ |
4,339,655 |
|
|
|
|
|
See accompanying notes.
F-64
Tesseract Corporation
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
Years ended June 30, |
|
|
|
2005 |
|
|
2004 |
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
$ |
762,585 |
|
|
$ |
127,604 |
|
Services |
|
|
9,136,808 |
|
|
|
10,649,571 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
9,899,393 |
|
|
|
10,777,175 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Cost of products |
|
|
85,647 |
|
|
|
128,767 |
|
Cost of services |
|
|
1,522,840 |
|
|
|
1,637,651 |
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
1,608,487 |
|
|
|
1,766,418 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
8,290,906 |
|
|
|
9,010,757 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
2,974,832 |
|
|
|
3,570,116 |
|
Research and development expenses |
|
|
1,803,455 |
|
|
|
1,671,009 |
|
Depreciation and amortization |
|
|
200,174 |
|
|
|
256,093 |
|
Management fees to Platinum Equity, LLC |
|
|
2,575,000 |
|
|
|
2,400,000 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
7,553,461 |
|
|
|
7,897,218 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
737,445 |
|
|
|
1,113,539 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
258,018 |
|
|
|
237,204 |
|
Interest expense |
|
|
(102,354 |
) |
|
|
(85,853 |
) |
Other income (expense), net |
|
|
12,000 |
|
|
|
(10,127 |
) |
|
|
|
|
|
|
|
Income before provision (benefit) for income taxes |
|
|
905,109 |
|
|
|
1,254,763 |
|
Provision (benefit) for income taxes |
|
|
(2,281 |
) |
|
|
43,066 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
907,390 |
|
|
$ |
1,211,697 |
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
9,073.90 |
|
|
$ |
12,116.97 |
|
|
|
|
|
|
|
|
Weighted-average number of common shares |
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-65
Tesseract Corporation
Statements of Shareholders Deficit
For the Years Ended June 30, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Paid in |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Shareholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
(Loss) |
|
|
Deficit |
|
|
Deficit |
|
Balance at July 1, 2003 |
|
|
100 |
|
|
$ |
1 |
|
|
$ |
496,419 |
|
|
$ |
(53,253 |
) |
|
$ |
(3,921,436 |
) |
|
$ |
(3,478,269 |
) |
Contributions |
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,319,980 |
) |
|
|
(1,319,980 |
) |
Unrealized holding
gain arising during
the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,423 |
|
|
|
|
|
|
|
38,423 |
|
Reclassification
adjustment for
realized loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,830 |
|
|
|
|
|
|
|
14,830 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,211,697 |
|
|
|
1,211,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2004 |
|
|
|
|
|
|
1 |
|
|
|
996,419 |
|
|
|
|
|
|
|
(4,029,719 |
) |
|
|
(3,033,299 |
) |
Contributions |
|
|
|
|
|
|
|
|
|
|
809,050 |
|
|
|
|
|
|
|
|
|
|
|
809,050 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
907,390 |
|
|
|
907,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2005 |
|
|
|
|
|
$ |
1 |
|
|
$ |
1,805,469 |
|
|
$ |
|
|
|
$ |
(3,122,329 |
) |
|
$ |
(1,316,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-66
Tesseract Corporation
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30 |
|
|
|
2005 |
|
|
2004 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
907,390 |
|
|
$ |
1,211,697 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
200,174 |
|
|
|
256,093 |
|
Loss on sale of investments |
|
|
|
|
|
|
14,830 |
|
Provision for bad debt |
|
|
2,810 |
|
|
|
(26,711 |
) |
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
55,097 |
|
|
|
289,950 |
|
Due from affiliates |
|
|
(258,018 |
) |
|
|
(237,204 |
) |
Prepaid expenses and other assets |
|
|
(11,869 |
) |
|
|
(20,770 |
) |
Accounts payable |
|
|
2,232 |
|
|
|
(220,309 |
) |
Other accrued liabilities |
|
|
(105,951 |
) |
|
|
(141,873 |
) |
Due to affiliates |
|
|
1,927 |
|
|
|
(118,649 |
) |
Deferred revenue |
|
|
(543,360 |
) |
|
|
132,418 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
250,432 |
|
|
|
1,139,472 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(3,760 |
) |
|
|
(5,589 |
) |
Proceeds from sale of securities |
|
|
|
|
|
|
1,282,307 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(3,760 |
) |
|
|
1,276,718 |
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Shareholder distributions |
|
|
|
|
|
|
(1,319,965 |
) |
Shareholder contributions |
|
|
809,050 |
|
|
|
500,000 |
|
Repayments of note payable |
|
|
(1,271,256 |
) |
|
|
(500,000 |
) |
Repayments of loan payable |
|
|
(410,870 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(873,076 |
) |
|
|
(1,319,965 |
) |
Net (decrease) increase in cash |
|
|
(626,404 |
) |
|
|
1,096,225 |
|
Cash at beginning of year |
|
|
1,451,508 |
|
|
|
355,283 |
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
825,104 |
|
|
$ |
1,451,508 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
22,080 |
|
|
$ |
43,066 |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
102,354 |
|
|
$ |
85,853 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-67
Tesseract Corporation
Notes to Financial Statements
June 30, 2005
1. Organization and Nature of Business
In January of 1999, Platinum Equity, LLC (Platinum), purchased Tesseract Corporation
(Tesseract or Company) from Ceridian Corporation and Tesseract became a wholly owned subsidiary
of Platinum. On October 26, 2005, the Company was acquired by WARP Technology Holdings, Inc.
operating under the name Halo Technology Holdings, a publicly traded company. (See note 7). On
December 31, 2004, Westgarde Holdings, Inc. (Westgarde), owned by Platinum, merged with
Tesseract. Westgardes issued and outstanding shares of common stock were retired and cancelled,
Westgarde ceased to exist and Tesseract was the surviving entity, Due to the common ownership of
the companies, Tesseracts financial statement give effect to the merger as of July 1, 2003.
Tesseract, headquartered in San Francisco, is a total HR solutions provider offering an
integrated Web-enabled HRMS suite. Tesseracts Web-based solution suite allows HR users, employees
and external service providers to communicate securely and electronically in real time. The
integrated nature of the system allows for easy access to data and a higher level of accuracy for
internal reporting, assessment and external data interface. Tesseracts customer base features
Fortune 100 corporations operating in a diverse range of industries, including financial services,
transportation, utilities, insurance, manufacturing, petroleum, pharmaceuticals and retail.
F-68
Tesseract Corporation
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and reported amounts of revenue and expense during the
reporting period. Actual results could differ from those estimates.
Cash
The Company typically maintains cash at commercial banks. At times, bank account balances
exceed FDIC insurance limits. Generally, the FDIC insures depositor funds up to $100,000.
Concentration of Credit Risk and Certain Other Risks
Financial instruments that subject the Company to concentrations of credit risk include
accounts receivable. The Company sells its products and services primarily to end-users in the
United States and limited in Canada. Credit is extended based on an ongoing evaluation of the
customers financial condition and, generally, collateral is not required. The Company maintains
allowances for potential credit losses based on managements evaluation of the customers financial
condition, past collection history, and age of the accounts receivable balances. Historically,
losses have been within the range of managements expectations.
Fair Value of Financial Instruments
At June 30, 2005, the respective carrying values of the Companys financial instruments,
including accounts receivable, accounts payable, accrued liabilities, loans payable and notes
payable approximated their fair values.
Comprehensive Income
Comprehensive income is comprised of net income or loss and unrelated gain or loss on
marketable securities for the year ended June 30, 2004. For the year ended June 30, 2005,
comprehensive income consisted of net income only. Comprehensive income for the year ended June 30,
2004 is as follows:
|
|
|
|
|
Net income |
|
$ |
1,211,697 |
|
Unrealized holding gain during the year |
|
|
38,423 |
|
Reclassification adjustment for realized loss |
|
|
14,830 |
|
|
|
|
|
Comprehensive income |
|
$ |
1,264,950 |
|
|
|
|
|
F-69
Tesseract Corporation
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Marketable Securities
Marketable securities are stated at fair value as determined by quoted market price. The
Company has classified its securities as investments available for sale pursuant to Statement of
Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity
Securities. The related unrealized holding gains and losses are excluded from operations and
recorded in Accumulated Other Comprehensive Loss on the Statement of Shareholders Equity. Realized
gains and losses and declines in value judged to be other-than-temporary on marketable securities
are included in other expense. In September 2003, the Company sold all of its Marketable Securities
and recognized a loss of $14,830 for the year ended June 30, 2004.
Property and Equipment
Property and equipment recorded as part of the acquisition by Platinum was recorded at fair
value. Property and equipment acquired subsequent to the date of the acquisition is recorded at
cost. Significant renewals and betterments to property and equipment are capitalized and
maintenance and repairs that do not improve or extend the lives of the assets are expensed as
incurred. When assets are sold, replaced, or otherwise retired, the cost and related accumulated
depreciation or amortization is eliminated from the accounts in the year of disposal and the
related gains and losses are included in income. Depreciation or amortization is computed on the
straight-line method over one to three years, the estimated useful lives of the assets.
Intangible Assets
Amortization of intangible assets is computed using the straight-line method over seven years,
the useful lives of the assets.
Earnings Per Share
Earnings per share has been calculated by dividing net income by the weighted-average shares
outstanding.
F-70
Tesseract Corporation
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Revenue Recognition
Revenues are derived from the licensing of software, maintenance contracts, training, and
other consulting services.
The Company recognizes revenue in accordance with the American Institute of Certified Public
Accountants Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended. In
arrangements that include rights to multiple software products and/or services, the Company
allocates and defers revenue for the undelivered items, based on vendor-specific objective evidence
of fair value, and recognizes the difference between the total arrangement fee and the amount
deferred for the undelivered items as revenue. In arrangements in which the Company does not have
vendor-specific objective evidence of fair value of maintenance, and maintenance is the only
undelivered item, the Company recognizes the total arrangement fee ratably over the contractual
maintenance term.
Software license revenues are recognized upon receipt of a purchase order and delivery of
software, provided that the license fee is fixed or determinable; no significant production,
modification, or customization of the software is required; and collection is considered probable
by management.
Service revenue for maintenance contracts is deferred and recognized ratably over the term of
the agreement. Revenue from training and other consulting services is recognized as the related
services are performed.
At June 30, 2005, the Company recorded deferred revenue of $4,750,815, primarily for customer
upfront payments on maintenance contracts and arrangements for which the Company is recognizing the
total arrangement fee ratably over the contractual maintenance term.
Cost of Revenue
Cost of revenue includes costs related to product and service revenue. Cost of product revenue
includes third-party licensing fees. Cost of service revenue includes salaries, benefits, and
overhead costs associated with employees providing maintenance and technical support, training and
consultant services. Third-party consultant fees are also included in cost of service revenue.
F-71
Tesseract Corporation
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Impairment of Long-Lived Assets
The Company evaluates its long-lived assets and intangible assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of such assets may not be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of the asset to the future net undiscounted cash flows expected to be generated by
the asset. If such assets are considered to be impaired, the impairment to be recognized is
measured by the future discounted cash flows compared to the carrying amount of the asset.
Income Taxes
The Company is an S corporation and is treated as a disregarded entity for federal income tax
purposes and, therefore, is not liable for United States (U.S.) federal income taxes. As an S
corporation, the Companys taxable income is included in the income tax returns of the shareholder.
However, some states do not recognize the disregarded entity status and, therefore, the Company
will continue to be taxed as a C corporation within those states. Additionally, there are certain
states in the U.S. that assess a fee against S corporations. Accordingly, for those various states,
the Company utilizes the liability method to determine the provision for income taxes.
Income tax expense and benefit relates to state income taxes and income tax refunds. The book
and tax basis of the assets and liabilities with the exception of deferred revenue, intangible
assets and accrued interest receivable are the same. Since the Company is an S corporation, a
deferred tax asset or liability was not recorded.
Shipping and Handling Costs
Costs to ship products from the Companys facilities to customers are recorded as a component
of cost of products in the statements of income.
Advertising Expense
The Company expenses the costs of advertising when incurred. Advertising expense was $43,899
and $9,141 for the years ended June 30, 2005 and 2004, respectively.
Research and Development and Software Development Costs
Research and development expenses are charged to operations as incurred. Software development
costs, which are required to be capitalized pursuant to Statement of Financial Accounting Standards
No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed,
have been insignificant. Accordingly, no software development costs have been capitalized. Research
and development expense was $1,803,455 and $1,671,009 for the years ended June 30, 2005 and 2004,
respectively.
F-72
Tesseract Corporation
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
New Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which establishes
standards for transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires an entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant date fair value of the award. This
eliminates the exception to account for such awards using the intrinsic method previously allowable
under APB Opinion No. 25. SFAS No. 123 (R) will be effective for the interim period beginning July
1, 2006. The Company believes the adoption will not have an effect on our results of operations.
F-73
Tesseract Corporation
Notes to Financial Statements (continued)
3. Property and Equipment
At June 30, 2005, property and equipment consisted of the following:
|
|
|
|
|
Computer Equipment |
|
$ |
199,436 |
|
Less accumulated depreciation |
|
|
(193,316 |
) |
|
|
|
|
Property and equipment, net |
|
$ |
6,120 |
|
|
|
|
|
Depreciation expense was $11,570 and $67,489 for the years ended June 30, 2005 and 2004
respectively.
4. Intangible Assets
At June 30, 2005, intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
Customer relationships |
|
$ |
1,320,220 |
|
|
$ |
1,225,918 |
|
|
$ |
94,302 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense was $188,604 for each of the years ended June 30, 2005 and 2004.
Amortization expense for the year ending June 30, 2006 will be $94,302 relating to customer
relationships.
F-74
Tesseract Corporation
Notes to Financial Statements (continued)
5. Related Party Transactions
Note Receivable, Management Fees and Expense Reimbursements
The Note Receivable from Platinum was $3,198,463 for the year ended June 30, 2005. The
Promissory Note has a principal amount of $2,000,000 with interest on unpaid principal amount at an
interest rate equal to eight and one-half percent per annum due January 14, 2009. At June 30, 2005,
accrued interest was $1,198,463. Interest income was $258,018 and $237,204 for the years ended June
30, 2005 and 2004, respectively.
The Company is party to a management agreement with Platinum that requires Platinum to provide
the Company with financial, management and strategic services. The Company incurred management fees
of $2,575,000 and $2,400,000 to Platinum for the years ended June 30, 2005 and 2004, respectively.
Expenses incurred by Platinum on behalf of the Company were $2,362 and $4,501 for the years
ended June 30, 2005 and 2004, respectively. Such expense reimbursements are recorded in general and
administrative expenses in the accompanying statements of operations. At June 30, 2005, the Company
had $156,041 payable to Platinum for management fees and expense reimbursements.
Transactions with Affiliates
The Company enters into certain transactions with companies that are owned directly or
indirectly by Platinum. Sales to affiliates were $12,000 during the year ended June 30, 2005.
Purchases from affiliates were $1,673 and $14,523 during the years ended June 30, 2005 and 2004,
respectively, and were included in selling, general, and administrative expenses in the statements
of operations.
6. Notes and Loans Payable
The Company has a loan payable to a bank in the amount of $82,174 that bears interest at the
banks prime lending rate (6.25% at June 30, 2005). The loan was due July 2005 and was paid in
full.
The Company has an unsecured note payable to a lender in the amount of $72,442 that bears
interest at 8.0% annually. The loan was due July 2005 and was paid in full.
F-75
Tesseract Corporation
Notes to Financial Statements (continued)
7. Commitments
Leases
The Company has operating leases for certain office facilities. Rental expense for the years
ended June 30, 2005 and 2004 was approximately $471,000 and $392,000, respectively. Future minimum
lease payments required under operating leases that have initial or remaining noncancelable lease
terms in excess of one year as of June 30, 2005, are as follows:
|
|
|
|
|
2006 |
|
$ |
471,345 |
|
2007 |
|
|
392,790 |
|
|
|
|
|
Total minimum lease payments |
|
$ |
864,135 |
|
|
|
|
|
Rental income in connection with a sublease was approximately $79,000 for the year ended June
30, 2004.
8. Employee Benefits
The Company has a 401(k) plan which includes an employer match of 50% of the first 6% of a
participants eligible contributions. The Company made matching contributions of $78,149 and
$96,498 for the years ended June 30, 2005 and 2004, respectively.
9. Subsequent Event
On October 26, 2005, WARP Technology Holdings, Inc. operating under the name Halo Technology
Holdings (Halo) completed the transactions contemplated by that certain Merger Agreement (the
Merger Agreement) dated as of September 12, 2005 with Tac/Halo, Inc., a wholly owned subsidiary
of Halo (the Merger Sub), Tesseract and Platinum Equity, LLC (Seller). Under the terms of the
Merger Agreement, Tesseract shall be merged with and into the Merger Sub (the Merger) and shall
survive as a wholly-owned subsidiary of Halo. The aggregate consideration shall consist of (a)
$4,500,000 in cash payable at the closing of the Merger, (b) 7,045,454 shares of Series D Preferred
Stock as calculated by dividing $7,750,000 by $1.10, (c) a Promissory Note in the original
principal amount of $1,750,000, delivered at closing and payable no later than March 31, 2006, and
(d) a Working Capital Adjustment of $1,000,000 to be paid no later than November 30, 2005 (which
have not been paid). If the Promissory Note is paid on or before March 31, 2006, Platinum will
return for cancellation, without additional consideration from the Company, 909,091 shares of
Series D Preferred Stock to Halo.
In addition, the amount due from Platinum at the closing was forgiven by the Company and
accordingly, will not be collected by the Company.
F-76
Combined Financial Statements
Process Software, LLC and Affiliates
Years ended June 30, 2005 and 2004
With Report of Independent Registered Public Accounting Firm
Contents
|
|
|
Report of Independent Registered Public Accounting Firm |
|
F-78 |
Combined Balance Sheet as of June 30, 2005 |
|
F-79 |
Combined Statements of Operations for the years ended June 30, 2005 and 2004 |
|
F-80 |
Combined Statements of Members and Shareholders Equity for the years ended June 30, 2005 and 2004 |
|
F-81 |
Combined Statements of Cash Flows for the years ended June 30, 2005 and 2004 |
|
F-82 |
Notes to Combined Financial Statements |
|
F-83 |
F-77
Report of Independent Registered Public Accounting Firm
The Members and Shareholders
Process Software, LLC and Affiliates
We have audited the accompanying combined balance sheet of Process Software, LLC and
Affiliates (the Company) as of June 30, 2005, and the combined statements of operations, members
and shareholders equity, and cash flows for the years ended June 30, 2005 and 2004. These combined
financial statements are the responsibility of the Companys management. Our responsibility is to
express an opinion on these combined financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present fairly, in all
material respects, the combined financial position of Process Software, LLC and Affiliates as of
June 30, 2005, and the combined results of their operations and their cash flows for the years
ended June 30, 2005 and 2004 in conformity with accounting principles generally accepted in the
United States.
Mahoney Cohen & Company, CPA, P.C.
January 6, 2006
New York, NY
F-78
Process Software, LLC and Affiliates
Combined Balance Sheet
|
|
|
|
|
|
|
June 30, 2005 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
983,630 |
|
Accounts receivable, net of allowances of $112,281 |
|
|
1,546,015 |
|
Due from affiliates |
|
|
22,138 |
|
Prepaid expenses and other assets |
|
|
322,782 |
|
|
|
|
|
Total current assets |
|
|
2,874,565 |
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $2,411,177 |
|
|
101,540 |
|
Other assets |
|
|
111,154 |
|
Goodwill |
|
|
1,642,760 |
|
Intangible assets, net of accumulated amortization of $7,307,910 |
|
|
5,992,090 |
|
|
|
|
|
Total assets |
|
$ |
10,722,109 |
|
|
|
|
|
Liabilities and members and shareholders equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
1,214,904 |
|
Deferred revenuescurrent portion |
|
|
5,688,873 |
|
Due to Platinum Equity, LLC |
|
|
2,259,460 |
|
|
|
|
|
Total current liabilities |
|
|
9,163,237 |
|
Deferred revenueslong term |
|
|
20,323 |
|
|
|
|
|
|
Commitments |
|
|
|
|
Members and shareholders equity: |
|
|
|
|
Members equity |
|
|
2,026,293 |
|
Common stock |
|
|
120,000 |
|
Paid in capital |
|
|
3,672,736 |
|
Accumulated deficit |
|
|
(4,280,480 |
) |
|
|
|
|
Total members and shareholders equity |
|
|
1,538,549 |
|
|
|
|
|
Total liabilities and members and shareholders equity |
|
$ |
10,722,109 |
|
|
|
|
|
See accompanying notes.
F-79
Process Software, LLC and Affiliates
Combined Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year-ended |
|
|
|
June 30 2005 |
|
|
June 30 2004 |
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
$ |
2,463,329 |
|
|
$ |
2,578,529 |
|
Service |
|
|
13,654,402 |
|
|
|
15,364,931 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
16,117,731 |
|
|
|
17,943,460 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Cost of products |
|
|
684,046 |
|
|
|
830,834 |
|
Cost of services |
|
|
1,785,936 |
|
|
|
2,127,438 |
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
2,469,982 |
|
|
|
2,958,272 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
13,647,749 |
|
|
|
14,985,188 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Engineering and development |
|
|
3,412,322 |
|
|
|
3,780,801 |
|
Selling and marketing |
|
|
1,613,641 |
|
|
|
2,126,612 |
|
General and administrative |
|
|
3,873,562 |
|
|
|
4,025,906 |
|
Depreciation and amortization |
|
|
1,611,512 |
|
|
|
1,543,197 |
|
Management fees to Platinum Equity, LLC |
|
|
2,916,046 |
|
|
|
4,509,677 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
13,427,083 |
|
|
|
15,986,193 |
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
220,666 |
|
|
|
(1,001,005 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
(35,924 |
) |
|
|
17,488 |
|
Other expense, net |
|
|
(2,248 |
) |
|
|
(84,938 |
) |
|
|
|
|
|
|
|
Income (loss) before provision for taxes |
|
|
182,494 |
|
|
|
(1,068,455 |
) |
Provision for Income taxes |
|
|
22,707 |
|
|
|
6,900 |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
159,787 |
|
|
$ |
(1,075,355 |
) |
|
|
|
|
|
|
|
See accompanying notes.
F-80
Process Software, LLC and Affiliates
Combined Statements of Members and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
David Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Members |
|
|
Stock |
|
|
Foresight Common Stock |
|
|
Paid in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Equity |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Totals |
|
Balance at June
30, 2003 |
|
$ |
1,003,019 |
|
|
|
10 |
|
|
$ |
|
|
|
|
12,000,000 |
|
|
$ |
120,000 |
|
|
$ |
3,568,394 |
|
|
$ |
(3,406,637 |
) |
|
$ |
(109,986 |
) |
|
$ |
1,174,790 |
|
Contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,342 |
|
|
|
|
|
|
|
|
|
|
|
104,342 |
|
Distributions to
Shareholder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135,000 |
) |
|
|
|
|
|
|
(135,000 |
) |
Distributions to
Member |
|
|
(6,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,251 |
) |
Unrealized
holding gain
arising during
the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,039 |
|
|
|
41,039 |
|
Reclassification
adjustment for
realized loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,947 |
|
|
|
68,947 |
|
Net loss |
|
|
(684,038 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(391,317 |
) |
|
|
|
|
|
|
(1,075,355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June
30, 2004 |
|
|
312,730 |
|
|
|
10 |
|
|
|
|
|
|
|
12,000,000 |
|
|
|
120,000 |
|
|
|
3,672,736 |
|
|
|
(3,932,954 |
) |
|
|
|
|
|
|
172,512 |
|
Contributions |
|
|
1,306,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,306,250 |
|
Distributions to
Shareholder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,000 |
) |
|
|
|
|
|
|
(100,000 |
) |
Net income (loss) |
|
|
407,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(247,526 |
) |
|
|
|
|
|
|
159,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June
30, 2005 |
|
$ |
2,026,293 |
|
|
|
10 |
|
|
|
|
|
|
|
12,000,000 |
|
|
$ |
120,000 |
|
|
$ |
3,672,736 |
|
|
$ |
(4,280,480 |
) |
|
$ |
|
|
|
$ |
1,538,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-81
Process Software, LLC and Affiliates
Combined Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2005 |
|
|
2004 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
159,787 |
|
|
|
($1,075,355 |
) |
Adjustments to reconcile net income (loss) to cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,611,512 |
|
|
|
1,543,197 |
|
Loss on sale of securities |
|
|
|
|
|
|
68,947 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
251,954 |
|
|
|
333,473 |
|
Due from affiliate |
|
|
14,907 |
|
|
|
(3,387 |
) |
Prepaid expenses and other assets |
|
|
103,102 |
|
|
|
70,293 |
|
Other assets |
|
|
35,600 |
|
|
|
13,093 |
|
Accounts payable and accrued expenses |
|
|
401,571 |
|
|
|
(467,159 |
) |
Due to affiliates |
|
|
(3,519,528 |
) |
|
|
(547,820 |
) |
Deferred revenue |
|
|
(790,071 |
) |
|
|
(668,804 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,731,166 |
) |
|
|
(733,522 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(61,912 |
) |
|
|
(170,789 |
) |
Sale of marketable securities |
|
|
|
|
|
|
451,117 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(61,912 |
) |
|
|
280,328 |
|
Financing activities |
|
|
|
|
|
|
|
|
Stockholders and members distributions |
|
|
(100,000 |
) |
|
|
(141,251 |
) |
Members contribution |
|
|
1,306,250 |
|
|
|
104,342 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) in financing activities |
|
|
1,206,250 |
|
|
|
(36,909 |
) |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(586,828 |
) |
|
|
(490,103 |
) |
Cash and cash equivalents at beginning of year |
|
|
1,570,458 |
|
|
|
2,060,561 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
983,630 |
|
|
$ |
1,570,458 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
22,707 |
|
|
$ |
6,900 |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
35,770 |
|
|
$ |
40,042 |
|
|
|
|
|
|
|
|
See accompanying notes
F-82
Process Software, LLC and Affiliates
Notes to Combined Financial Statements
June 30, 2005
1. Organization and Nature of Business
The combined financial statements include Process Software, LLC (Process), David Corporation
(David), ProfitKey International, LLC (ProfitKey) and Foresight Software, Inc. (Foresight)
(combined the Company). These four entities are affiliated through common ownership and
management. Platinum Equity, LLC (Platinum) either directly or indirectly owns all the common
stock or complete membership interest in these affiliated companies. All intercompany balances and
transactions have been eliminated in combination.
Process designs, develops and markets networking software solutions, including a suite of
TCP/IP applications and services for Compaqs OpenVMS Alpha and VAX systems. Process focuses on
providing the most advanced, secure and reliable networking software available. Process products
are cross-platform, directory-centric solution sets for the administration and proactive
provisioning of secure reliable end-to-end network services and applications.
David provides risk management information systems, and serves clients ranging from Fortune
500 companies to public entities and third-party administrators. David offers client/server-based
products to companies that provide their own workers compensation and liability insurance.
ProfitKey designs, develops and markets ERP Software and Manufacturing Execution Software
(MES) to small to mid-market make-to-order/make-to-stock manufacturers. ProfitKey focuses on
providing a comprehensive solution including quality control, engineering change management and
e-commerce capabilities. ProfitKeys products are written using the GUPTA programming language and
operate on the Oracle, SQL server and Linux database platforms.
Foresight designs, develops and markets ERP and SMS software to small to mid-market
make-to-order/make-to-stock manufacturers. The Foresights products are written using the Progress
programming language and operate on the Progress database platform.
F-83
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
Concentrations of Credit Risk and Major Customers
Financial instruments that potentially subject the Company to concentrations of credit risk
consist principally of accounts receivable.
The credit risk with respect to accounts receivable is limited due to the creditworthiness of
the Companys customers, and the Companys credit and collection policies. The Company performs
ongoing credit evaluations of its customers, generally does not require collateral and maintains
allowances for potential credit losses which, when realized, have been within the range of
managements expectations. No one customer accounted for a significant percentage of the Companys
revenue during the years ended June 30, 2004 or 2005. Additionally, no one customer accounted for a
significant percentage of the Companys accounts receivable at June 30, 2005.
Cash and Cash Equivalents
The Company invests its excess cash primarily in money market mutual funds. Accordingly, these
investments are subject to minimal credit and market risk. For financial reporting purposes, the
Company considers all highly liquid investments purchased with an original maturity of three months
or less to be cash equivalents.
Income Taxes
Process and ProfitKey are single member limited liability companies that are treated as a
disregarded entity for federal income tax purposes and, therefore, are not liable for United States
(U.S.) federal income taxes. As a limited liability company treated as a disregarded entity, the
Process and ProfitKeys taxable income is included in the income tax returns of the member.
However, some states do not recognize the disregarded entity status and, therefore, the Company
will continue to be taxed as a C corporation in those states. Additionally, there are certain
states in the U.S. that assess a fee against limited liability companies. Accordingly, for those
various states, the Company utilizes the liability method to determine the provision for income
taxes.
D-84
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
David and Foresight are entities that are an S corporation and are treated as a disregarded
entity for federal income tax purposes and, therefore, are not liable for United States (U.S.)
federal income taxes. As an S Corporation they are treated as a disregarded entity, the David and
Foresights taxable income is included in the income tax returns of the shareholder. However, some
states do not recognize the disregarded entity status and, therefore, the Company will continue to
be taxed as a C corporation in those states. Additionally, there are certain states in the U.S.
that assess a fee against S corporations. Accordingly, for those various states, the Company
utilizes the liability method to determine the provision for income taxes.
Income tax expense relates to state income taxes. The book and tax basis of the assets and
liabilities with the exception of deferred revenue, intangible assets and goodwill are the same.
Since the Company comprises of entities that are limited liability companies and S corporations, a
deferred tax asset or liability was not recorded.
Property and Equipment
Property and equipment recorded are cost. Property and equipment acquired subsequent to the
date of acquisition is stated at cost. Depreciation is computed using the straight-line method over
the estimated useful lives of the assets, which range from three to seven years. Leasehold
improvements are amortized over the shorter of the estimated life of the asset or lease term.
Engineering and Development and Software Development Costs
Engineering and development expenses are charged to operations as incurred. Software
development costs incurred subsequent to the establishment of technological feasibility are
capitalized. Based on the Companys product development process, technological feasibility is
established upon completion of a working model. Costs incurred by the Company between completion of
the working model and the point at which the product is ready for general release have been
insignificant. Accordingly no software development costs have been capitalized.
F-85
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Goodwill and Intangible Assets
Intangible assets are primarily comprised of customer relationships, and developed technology.
Goodwill represents acquisition costs in excess of the net assets of businesses acquired. In
accordance with SFAS 142, Goodwill and Other Intangible Assets goodwill is no longer amortized;
instead goodwill is tested for impairment on an annual basis. We assess the impairment of
identifiable intangibles and goodwill whenever events or changes in circumstances indicate that the
carrying value may not be recoverable. Factors we consider to be important which could trigger an
impairment review include the following:
|
|
|
Significant underperformance relative to expected historical or projected future operating results; |
|
|
|
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and |
|
|
|
|
Significant negative industry or economic trends. |
When we determine that the carrying value of intangibles and other long-lived assets may not
be recoverable based upon the existence of one or more of the above indicators of impairment and
the carrying value of the asset cannot be recovered from projected undiscounted cash flows, we
record an impairment charge. We measure any impairment based on a projected discounted cash flow
method using a discount rate determined by management to be commensurate with the risk inherent in
the current business model. Significant management judgment is required in determining whether an
indicator of impairment exists and in projecting cash flows.
F-86
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Revenue Recognition
Revenues are derived from the licensing of software, annual maintenance contracts software,
training and other support services.
Software license revenues are recognized upon receipt of a purchase order and delivery of
software, provided that the license fee is fixed or determinable; no significant production,
modification, or customization of the software is required; and collection is considered probable
by management. For licensing of the Companys software through its indirect sales channel, revenue
is recognized when the distributor sells the software to its end-users, including value-added
resellers. For licensing of the Companys software to independent software vendors, revenue is
recognized upon shipment to the independent software vendors. For licensing of the Companys
software through its indirect Sales channel revenue is recognized when the distributor sells the
software to its end-user, including value-added resellers. For licensing of the Companys software
to independent software vendors, revenue is recognized upon shipment to the independent software
vendors.
The Company recognizes revenue in accordance with the American Institute of Certified Public
Accountants Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended. In
arrangements that include rights to multiple software products and/or services, the Company
allocates and defers revenue for the undelivered items, based on vendor-specific objective evidence
of fair value, and recognizes the difference between the total arrangement fee and the amount
deferred for the undelivered items as revenue. In arrangements in which the Company does not have
vendor-specific objective evidence of fair value of maintenance, and maintenance is the only
undelivered item, the Company recognizes the total arrangement fee ratably over the contractual
maintenance term.
Service revenue for annual maintenance contracts is deferred and recognized ratably over the
term of the agreement. Revenue from training and other services is recognized as the related
services are performed.
Deferred Revenue
At June 30, 2005, the Company recorded deferred revenue of $5,709,196 primarily for customer
upfront payments on maintenance contractual arrangements for which the Company is recognizing the
total arrangement fee ratably over the contractual maintenance term.
F-87
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Cost of Revenue
Cost of revenue includes costs related to product and service revenue. Cost of product revenue
includes material, packaging, shipping, and other production costs. Cost of service revenue
includes salaries, benefits, and overhead costs associated with employees providing maintenance and
technical support, training, and consulting services. Third-party consultant fees are also included
in cost of service revenue.
Impairment of Long-Lived Assets
The Company evaluates its long-lived assets and intangible assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of such assets may not be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of the asset to the future net undiscounted cash flows expected to be generated by
the asset. If such assets are considered to be impaired, the impairment to be recognized is
measured by the future discounted cash flows compared to the carrying amount of the asset.
Comprehensive Income
For the year ended June 30, 2004, comprehensive loss consist of following:
|
|
|
|
|
Net loss |
|
$ |
(1,075,355 |
) |
Unrealized holding gain arising during the year |
|
|
41,039 |
|
Reclassification adjustment for realized loss |
|
|
68,947 |
|
|
|
|
|
Comprehensive loss |
|
$ |
(965,369 |
) |
|
|
|
|
For the year ended June 30, 2005, comprehensive income consisted of net income only.
Marketable Securities
Marketable securities are stated at fair value as determined by quoted stock price. The
Company has classified its securities as investments available for sale pursuant to Statement of
Financial Accounting Standards No. 115 Accounting for Certain Investments in Debt and Equity
Securities. The related unrealized holding gains or losses are excluded from operations and
recorded in Accumulated Other Comprehensive Loss on the Combined Statement of Members and
Shareholders Equity. Realized gains and losses and declines in value judged to be other than
temporary on marketable securities are included in other expense. In May 2004, the Company sold all
of its securities for proceeds of approximately $451,000 and recognized a loss of approximately
$69,000 for the year ended June 30, 2004.
F-88
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Fair Value of Financial Instruments
At June 30, 2005, the respective carrying values of the Companys financial instruments,
including receivables, accounts payable, and accrued liabilities, approximated their fair values.
Shipping and Handling Costs
Costs to ship products from the Companys warehouse facilities to customers are recorded as a
component of cost of products in the combined statement of operations.
Advertising Expense
The Company expenses the costs of advertising when incurred. Advertising expense were $20,000
and $9,000 for the years ended June 30, 2005 and 2004, respectively.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which establishes
standards for transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires an entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant date fair value of the award. This
eliminates the exception to account for such awards using the intrinsic method previously allowable
under APB Opinion No. 25. SFAS No. 123 (R) will be effective for the period beginning July 1, 2006.
The adoption of SFAS No. 123 (R) will not have an effect on our results of operations.
F-89
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Earnings (Loss) Per Share
Earnings (Loss) per share for the years ended June 30, 2005 and 2004 is not applicable to the
Company as they are a combination of privately held companies that are different legal entities,
and accordingly, the weighted-average number of common shares outstanding is not determinable.
3. Property and Equipment
Property and equipment consisted of the following:
|
|
|
|
|
|
|
June 30, |
|
|
|
2005 |
|
Computer equipment |
|
$ |
1,482,510 |
|
Furniture and fixtures |
|
|
757,409 |
|
Leasehold improvements |
|
|
272,798 |
|
|
|
|
|
|
|
|
2,512,717 |
|
Less accumulated depreciation and amortization |
|
|
2,411,177 |
|
|
|
|
|
|
|
$ |
101,540 |
|
|
|
|
|
Depreciation and amortization expense was $199,012 in 2005 and $130,697 in 2004.
F-90
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
4. Intangible Assets
Intangible assets are amortized on a straight-line basis over their expected useful lives
ranging from eight to ten years. Amortization expense was $1,412,500 in 2005 and 2004.
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
Period |
|
|
June 30 |
|
|
|
(in Years) |
|
|
2005 |
|
Customer relationships |
|
|
10 |
|
|
$ |
10,000,000 |
|
Technologycore and developed |
|
|
8 |
|
|
|
3,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,300,000 |
|
Less accumulated amortization |
|
|
|
|
|
|
7,307,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,992,090 |
|
|
|
|
|
|
|
|
|
The Company expects to incur amortization expense of the following:
|
|
|
|
|
Year ending June 30: |
|
|
|
|
2006 |
|
$ |
1,413,000 |
|
2007 |
|
|
1,413,000 |
|
2008 |
|
|
1,344,000 |
|
2009 |
|
|
1,000,000 |
|
2010 |
|
|
822,000 |
|
|
|
|
|
|
|
$ |
5,992,000 |
|
|
|
|
|
F-91
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
5. Related Party Transactions
Management Fees and Expense Reimbursements
The Company is party to a management agreement with Platinum that requires Platinum to provide
the Company with financial, management and strategic services. The Company incurred management fees
of $2,916,046 and $4,509,677 to Platinum in 2005 and 2004, respectively. At June 30, 2005,
$2,259,460 was payable to Platinum Equity, LLC for unpaid management fees.
Expenses incurred by Platinum on behalf of the Company were $165,491 and $826,041 during 2005
and 2004, respectively. Such expense reimbursements are recorded in general and administrative
expense in the accompanying combined statements of operations.
The Company paid approximately $36,000 and $35,000, interest to Platinum for the years ended
June 30, 2005 and 2004, respectively.
Transactions with Affiliates
The Company enters into certain transactions with companies that are owned directly or
indirectly by Platinum. Purchases from affiliates were $181,225 and $253,533 during the years ended
June 30, 2005 and 2004, respectively, and were included in general, and administrative expense in
the combined statements of operations. Amounts due from affiliates at June 30, 2005 were $22,138.
6. Lease Commitments
The Company has operating leases for its principle office facilities.
Future minimum lease payments required under all operating leases that have initial or
remaining noncancelable lease terms in excess of one year as of June 30, 2005 are as follows:
|
|
|
|
|
Year ending June 30: |
|
|
|
|
2006 |
|
$ |
668,735 |
|
2007 |
|
|
572,488 |
|
2008 |
|
|
379,620 |
|
|
|
|
|
|
|
$ |
1,620,843 |
|
|
|
|
|
Rent expense incurred under these leases for the years ended June 30, 2005 and 2004 were
approximately $764,000 and $742,000, respectively.
Total minimum lease payments have not been reduced by $183,000 to be received in the future
under a non-cancelable sublease with an uncombined affiliate. Rental income for the years ended
June 30, 2005 and 2004 were approximately $88,000.
Note 7 Common Stock
At June 30, 2005 and 2004, common stock consists of:
|
|
|
|
|
David Corporation, No par value: |
|
|
|
|
Authorized - 10,000,000 shares |
|
|
|
|
Issued and outstanding - 10 shares |
|
$ |
|
|
|
|
|
|
|
Foresight Software, Inc., $0.01 par value: |
|
|
|
|
Authorized - 15,000,000 shares |
|
|
|
|
Issued and outstanding - 12,000,000 |
|
|
120,000 |
|
|
|
|
|
|
|
$ |
120,000 |
|
|
|
|
|
F-92
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
8. Employee Benefit Plan
The Company maintains a qualified defined contribution plan for all employees. The Companys
plan is part of Platinums defined contribution plan. Platinums plan allows participating
companies to have different contribution and vesting formula. Participants may elect to defer up to
19% of their wages (subject to the annual limitations imposed by Section 402 of the Internal
Revenue Code). The Company matches participant contributions at the rate of 50% of the first 6% of
salary contributed. The Company made matching contributions of $139,166 and $168,776 in 2005 and
2004, respectively.
9. Segment Information
For the years ended June 30, 2005 and 2004, the breakdown of revenues and depreciation and
amortization and total assets by segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2005 |
|
|
|
Process |
|
|
David |
|
|
ProfitKey |
|
|
Foresight |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
917,839 |
|
|
$ |
391,266 |
|
|
$ |
491,815 |
|
|
$ |
662,409 |
|
|
$ |
2,463,329 |
|
Service |
|
|
8,320,292 |
|
|
|
1,887,756 |
|
|
|
2,395,812 |
|
|
|
1,050,542 |
|
|
|
13,654,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,238,131 |
|
|
$ |
2,279,022 |
|
|
$ |
2,887,627 |
|
|
$ |
1,712,951 |
|
|
$ |
16,117,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciations and Amortization |
|
$ |
1,567,496 |
|
|
$ |
25,200 |
|
|
$ |
13,570 |
|
|
$ |
5,246 |
|
|
$ |
1,611,512 |
|
Net income (loss) |
|
$ |
260,989 |
|
|
$ |
(372,312 |
) |
|
$ |
146,324 |
|
|
$ |
124,786 |
|
|
$ |
159,787 |
|
Total Assets |
|
$ |
9,155,899 |
|
|
$ |
745,134 |
|
|
$ |
446,310 |
|
|
$ |
374,766 |
|
|
$ |
10,772,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2004 |
|
|
|
Process |
|
|
David |
|
|
ProfitKey |
|
|
Foresight |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
1,467,192 |
|
|
$ |
415,942 |
|
|
$ |
414,510 |
|
|
$ |
280,885 |
|
|
$ |
2,578,529 |
|
Service |
|
|
9,574,852 |
|
|
|
2,013,645 |
|
|
|
2,388,011 |
|
|
|
1,388,423 |
|
|
|
15,364,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,042,044 |
|
|
$ |
2,429,587 |
|
|
$ |
2,802,521 |
|
|
$ |
1,669,308 |
|
|
$ |
17,943,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciations and Amortization |
|
$ |
1,486,779 |
|
|
$ |
27,357 |
|
|
$ |
23,411 |
|
|
$ |
5,650 |
|
|
$ |
1,543,197 |
|
Net income (loss) |
|
$ |
(644,418 |
) |
|
$ |
101,770 |
|
|
$ |
(39,620 |
) |
|
$ |
(493,087 |
) |
|
$ |
(1,075,355 |
) |
Total Assets |
|
$ |
10,735,257 |
|
|
$ |
1,299,345 |
|
|
$ |
674,089 |
|
|
$ |
555,469 |
|
|
$ |
13,264,160 |
|
No one customer accounted for more that 10% of the Companys revenue for the years ended June
30, 2005 and 2004. The Company sells its product and services to customers primarily in North
America.
F-93
Process Software, LLC and Affiliates
Notes to Combined Financial Statements (continued)
10. Subsequent Event
On October 26, 2005, WARP Technology Holdings Inc. (Halo) completed the transactions
contemplated by WARP Technology Holdings Inc. operating under that certain Purchase Agreement (the
Purchase Agreement) dated as of September 12, 2005 by and among the Halo and Platinum Equity, LLC
(Platinum), EnergyTRACS Acquisition Corp. (the Foresight Seller) and Milgo Holdings, LLC (the
Process Seller and together with Platinum and the Foresight Seller, the Sellers) for the
acquisition of 100% of the Equity Interests in David, ProfitKey, Foresight, and Process (the
Acquisition). Pursuant to the Purchase Agreement, Platinum sold, assigned and delivered 100% of
the common stock of David and a 100% membership interest in ProfitKey, the Foresight Seller sold,
assigned and delivered 100% of the common stock of Foresight, and the Process Seller sold, assigned
and delivered a 100% membership interest in Process to Halo in exchange for the payment of an
aggregate of $12,000,000.
In addition, the amount due to Platinum at the closing was not be assumed by the Company.
F-94
WARP TECHNOLOGIES HOLDINGS, INC.
TESSERACT Corporation/ Process Software, LLC and Affiliates
UNAUDITED PRO FORMA
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
On October 26, 2005, Warp Technology Holdings, Inc. operating under the name Halo Technology
Holdings (the Company or WARP), completed the transactions contemplated by that certain Merger
Agreement (the Merger Agreement) dated as of September 12, 2005 by and among the Company and
TAC/Halo, Inc., a wholly owned subsidiary of the Company (the Merger Sub), Tesseract Corporation
(Tesseract) and Platinum Equity, LLC (Platinum), as amended by Amendment No. 1 to Merger
Agreement (the Amendment) dated October 26, 2005 by and among such parties and TAC/Halo, LLC, a
Delaware limited liability company and wholly owned subsidiary of the Company (New Merger Sub).
Pursuant to the Merger Agreement, Tesseract was merged with and into the New Merger Sub (the
Merger) which survived as a wholly-owned subsidiary of the Company. The Amendment provided that
the Merger Consideration shall consist of (i) $4,500,000 in cash payable at Closing, (ii) 7,045,454
shares of Series D Preferred Stock of the Company, and (iii) $1,750,000 payable no later than March
31, 2006 and evidenced by a Promissory Note. The Amendment provided for a Working Capital
Adjustment of $1,000,000 to be paid no later than November 30, 2005. If not paid by such date, at
the option of the Seller, the Working Capital Adjustment may be converted into up to 1,818,181
shares of Series D Preferred Stock. Additionally, if the Working Capital Adjustment is not paid on
or before November 30, 2005, the Company must pay Platinum a monthly transaction advisory fee of
$50,000 per month, commencing December 1, 2005. Under the Amendment, Platinum agrees to retain
909,091 shares of Series D Preferred Stock delivered as part of the Merger Consideration. If the
Promissory Note is paid on or before March 31, 2006, Platinum will return for cancellation, without
additional consideration from the Company, 909,091 shares of Series D Preferred Stock to the
Company. The Amendment further provides that the rights, preferences and privileges of the Series D
Preferred Stock will adjust to equal the rights, preferences and privileges of the next round of
financing if such financing is a Qualified Equity Offering (as defined in the Amendment). If the
next round is not a Qualified Equity Offering, the rights, preferences and privileges of the Series
D Preferred Stock will adjust to equal the rights, preferences and privileges of the next round of
financing at the option of the holder. The descriptions of the Merger Agreement and Amendment No. 1
to the Merger Agreement are qualified in their entirety by reference to the Merger Agreement, which
was previously filed as Exhibit 10.87 of the Current Report on Form 8-K filed by the Company with
the Securities and Exchange Commission on September 16, 2005, and to Amendment No. 1 to the Merger
Agreement filed as Exhibit 10.94 of the Current Report on Form 8-K filed on November 1, 2005
Also on October 26, 2005, the Company completed the transactions contemplated by that certain
Purchase Agreement (the Purchase Agreement) dated as of September 12, 2005 by and among Warp
Technology Holdings, Inc. operating under the name Halo Technology Holdings (Company) and
Platinum Equity, LLC (Platinum), EnergyTRACS Acquisition Corp. (the Foresight Seller) and Milgo
Holdings, LLC (the Process Seller and together with Platinum and the Foresight Seller, the
Sellers) for the acquisition of 100% of the Equity Interests in David Corporation, ProfitKey
International, LLC, Foresight Software, Inc. and Process Software, LLC (the Acquisition).
Pursuant to the Purchase Agreement, Platinum sold, assigned and delivered 100% of the common stock,
no par value per share of the David Corporation, a California Corporation and a 100% membership
interest in ProfitKey International LLC, a Delaware limited liability company, the Foresight Seller
sold, assigned and delivered 100% of the common stock, par value $0.01 per share of the Foresight
Software, Inc., a Delaware corporation and the Process Seller sold, assigned and delivered a 100%
membership interest in Process Software, LLC, a Delaware limited liability company to the Company
in exchange for the payment of an aggregate of twelve million dollars ($12,000,000) in cash. These
four companies are collectively referred to as Process and
Affiliates. The Purchase Agreement has
previously been filed as Exhibit 10.86 of the Current Report on Form 8-K filed by the Company with
the Securities and Exchange Commission on September 16, 2005 and is incorporated herein by
reference.
This unaudited pro forma information should be read in conjunction with the consolidated
financial statements of the Company included in our Annual Report filed on Form 10-KSB for the year
ended June 30, 2005 and our Quarterly Report filed on Form 10-QSB for the three months ended
September 30, 2005 filed on November 14, 2005. In addition, this pro forma information should be
read in conjunction with the financial statements of Tesseract for the years ended June 30, 2005
and 2004 and with the financial statements of Process and Affiliates for the years ended June 30,
2005 and 2004, both of which were filed as part of the Companys
Amendment to Current Report on Form 8-K/A filed with the
Securities and Exchange Commission on January 11, 2006 and are
incorporated herein by reference.
The following unaudited pro forma statement of operations for the year ended June 30, 2005 has
been prepared in accordance with accounting principles generally accepted in the United States to
give effect to the October 26, 2005 acquisition of Tesseract, and Process and Affiliates as if the
transaction occurred on July 1, 2004. The pro forma statement of operations combines the results of
operations of the Company for the year ended June 30, 2005 with the results of operations of
Tesseract, and Process and Affiliates for the year ended June 30, 2005. Pro forma adjustments
include decrease in intangible
F-95
amortization, decrease in deferred revenue amortization, elimination of management fees paid to
Platinum, interest on debt relating to this acquisition, amortization of financing costs, and
accretion of the fair value of the warrants issued as part of this financing. Platinum was the sole
owner of Tesseract, and Process and Affiliates at June 30, 2005.
The following unaudited pro forma statement of operations for the three months ended September
30, 2005 has been prepared in accordance with accounting principles generally accepted in the
United States to give effect to the October 26, 2005 acquisition of Tesseract, and Process and
Affiliates as if the transaction occurred on July 1, 2005. Such pro forma statement of operations
combines the results of operations of the Company for the three months ended September 30, 2005
with the results of operations of Tesseract, and Process and Affiliates for the three months ended
September 30, 2005. Pro forma adjustments include decrease in intangible amortization, decrease in
deferred revenue amortization, elimination of management fees paid to Platinum, interest on debt
relating to this acquisition, amortization of financing costs, and accretion of the fair value of
the warrants issued as part of this financing.
The following unaudited pro forma balance sheet has been prepared in accordance with
accounting principles generally accepted in the United States; gives effect to the October 26, 2005
acquisition of Tesseract, and Process and Affiliates and the financing raised in connection with
the acquisition as if the acquisition and financing occurred on September 30, 2005; and combines
the consolidated balance sheet of the Company as of September 30, 2005, which is included in the
Companys Quarterly Report filed on Form 10-QSB for the three months ended September 30, 2005 with
the balance sheets of Tesseract, and Process and Affiliates as of September 30, 2005.
Under the purchase method of accounting, the estimated cost of approximately $14 million to
acquire Tesseract, plus transaction costs, will be allocated to Tesseracts underlying net assets
at their respective fair values. Similarly, the estimated cost of approximately $12 million to
acquire Process and Affiliates, plus transaction costs, will be allocated to their underlying net
assets at their respective fair values. As more fully described in the notes to the pro forma
consolidated condensed financial statements, a preliminary allocation of the excess of the purchase
price over the value of the net assets acquired has been allocated to goodwill. Intangible assets
consisting of trade names, customer relationships, and developed technologies, are expected to be
amortized over approximately seven years. At this time, the work needed to provide the basis for
estimating these fair values, and amortization periods, has not been completed. As a result, the
final allocation of the purchase price, intangible assets acquired, and their estimated useful
lives, as well as the amount recorded as goodwill could differ materially. Accordingly, a change in
the amortization period would impact the amount of annual amortization expense.
These unaudited pro forma financial statements are prepared for informational purposes only
and are not necessarily indicative of future results or of actual results that would have been
achieved had the acquisition of Tesseract, and Process and Affiliates been consummated as of the
dates specified above.
F-96
WARP Technology Holdings, Inc.
Pro Forma Consolidated Condensed Balance Sheet
September 30, 2005
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tesseract |
|
|
|
|
|
|
Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process and |
|
|
|
|
|
|
|
|
|
|
Purchase |
|
|
|
|
|
|
Purchase |
|
|
|
|
|
|
WARP |
|
|
|
WARP (A) |
|
|
Tesseract (B) |
|
|
Affiliates (C) |
|
|
Financing |
|
|
|
|
|
|
Accounting |
|
|
|
|
|
|
Accounting |
|
|
|
|
|
|
Pro forma |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
751,033 |
|
|
$ |
369,075 |
|
|
$ |
947,953 |
|
|
$ |
14,704,906 |
|
|
|
D |
|
|
$ |
(3,500,000 |
) |
|
|
G |
|
|
$ |
(12,000,000 |
) |
|
|
H |
|
|
$ |
1,272,967 |
|
Accounts receivable, net |
|
|
2,129,875 |
|
|
|
64,673 |
|
|
|
1,677,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,872,062 |
|
Due from Platinum Equity, LLC and
Affiliates |
|
|
|
|
|
|
3,266,430 |
|
|
|
124,183 |
|
|
|
|
|
|
|
|
|
|
|
(3,275,685 |
) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
114,928 |
|
Prepaid expenses and other current
assets |
|
|
443,217 |
|
|
|
72,534 |
|
|
|
249,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
764,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,324,125 |
|
|
|
3,772,712 |
|
|
|
2,998,845 |
|
|
|
14,704,906 |
|
|
|
|
|
|
|
(6,775,685 |
) |
|
|
|
|
|
|
(12,000,000 |
) |
|
|
|
|
|
|
6,024,903 |
|
Property and equipment, net |
|
|
246,688 |
|
|
|
4,339 |
|
|
|
79,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330,645 |
|
Deferred financing cost, net |
|
|
1,325,110 |
|
|
|
|
|
|
|
|
|
|
|
295,094 |
|
|
|
F |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,620,204 |
|
Intangible assets, net |
|
|
16,462,587 |
|
|
|
47,150 |
|
|
|
5,638,961 |
|
|
|
|
|
|
|
|
|
|
|
3,919,650 |
|
|
|
G |
|
|
|
(891,481 |
) |
|
|
H |
|
|
|
25,176,867 |
|
Goodwill |
|
|
7,601,420 |
|
|
|
|
|
|
|
1,642,765 |
|
|
|
|
|
|
|
|
|
|
|
12,094,214 |
|
|
|
G |
|
|
|
6,998,535 |
|
|
|
H |
|
|
|
28,336,934 |
|
Investment and other assets |
|
|
1,086,360 |
|
|
|
|
|
|
|
111,154 |
|
|
|
|
|
|
|
|
|
|
|
(1,000,000 |
) |
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
197,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
30,046,290 |
|
|
$ |
3,824,201 |
|
|
$ |
10,471,343 |
|
|
$ |
15,000,000 |
|
|
|
|
|
|
$ |
8,238,179 |
|
|
|
|
|
|
$ |
(5,892,946 |
) |
|
|
|
|
|
$ |
61,687,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
997,060 |
|
|
$ |
169,432 |
|
|
$ |
312,678 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
1,479,170 |
|
Accrued expenses |
|
|
3,579,633 |
|
|
|
407,048 |
|
|
|
833,740 |
|
|
|
|
|
|
|
|
|
|
|
84,000 |
|
|
|
G |
|
|
|
266,000 |
|
|
|
H |
|
|
|
5,170,421 |
|
Due to Platinum Equity, LLC and
Affiliates |
|
|
|
|
|
|
153,537 |
|
|
|
1,356,897 |
|
|
|
|
|
|
|
|
|
|
|
(153,537 |
) |
|
|
G |
|
|
|
(1,039,123 |
) |
|
|
H |
|
|
|
317,774 |
|
Note payable
to Bristol Technology, Inc. |
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
Note payable |
|
|
254,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,750,000 |
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
3,004,128 |
|
Deferred revenue |
|
|
4,098,187 |
|
|
|
3,532,063 |
|
|
|
5,694,951 |
|
|
|
|
|
|
|
|
|
|
|
(1,681,030 |
) |
|
|
G |
|
|
|
(2,879,758 |
) |
|
|
H |
|
|
|
8,764,413 |
|
Due to ISIS |
|
|
1,293,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,293,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
10,722,709 |
|
|
|
4,262,080 |
|
|
|
8,198,266 |
|
|
|
|
|
|
|
|
|
|
|
999,433 |
|
|
|
|
|
|
|
(3,652,881 |
) |
|
|
|
|
|
|
20,529,607 |
|
Subordinated notes payable |
|
|
1,083,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,083,336 |
|
Senior notes payable |
|
|
8,467,035 |
|
|
|
|
|
|
|
|
|
|
|
13,107,585 |
|
|
|
D,E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,574,620 |
|
Other long term liabilities |
|
|
41,602 |
|
|
|
50,867 |
|
|
|
33,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
20,314,682 |
|
|
|
4,312,947 |
|
|
|
8,231,278 |
|
|
|
13,107,585 |
|
|
|
|
|
|
|
999,433 |
|
|
|
|
|
|
|
(3,652,881 |
) |
|
|
|
|
|
|
43,313,044 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock (Canadian
subsidiary) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Series C Preferred Stock |
|
|
13,936,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,936,644 |
|
Series D Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,750,000 |
|
|
|
G |
|
|
|
|
|
|
|
|
|
|
|
6,750,000 |
|
Shares of Common Stock to be issued
for accrued dividends on Series C
Preferred Stock |
|
|
211,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,636 |
|
Shares of Common Stock to be issued
for accrued interest on subordinated
debt |
|
|
42,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,500 |
|
Common stock |
|
|
35 |
|
|
|
1 |
|
|
|
120,000 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
I |
|
|
|
(120,000 |
) |
|
|
I |
|
|
|
35 |
|
Additional paid-in capital |
|
|
61,885,439 |
|
|
|
1,805,469 |
|
|
|
3,672,736 |
|
|
|
1,892,415 |
|
|
|
E |
|
|
|
(1,805,469 |
) |
|
|
I |
|
|
|
(3,672,736 |
) |
|
|
|
|
|
|
63,777,854 |
|
Deferred compensation |
|
|
(870,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(870,562 |
) |
Accumulated other comprehensive loss |
|
|
(62,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,664 |
) |
(Accumulated deficit) retained earnings |
|
|
(65,411,422 |
) |
|
|
(2,294,216 |
) |
|
|
(4,259,470 |
) |
|
|
|
|
|
|
|
|
|
|
2,294,216 |
|
|
|
I |
|
|
|
4,259,470 |
|
|
|
I |
|
|
|
(65,411,422 |
) |
Members equity |
|
|
|
|
|
|
|
|
|
|
2,706,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,706,799 |
) |
|
|
I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders
equity |
|
|
9,731,608 |
|
|
|
(488,746 |
) |
|
|
2,240,065 |
|
|
|
1,892,415 |
|
|
|
|
|
|
|
7,238,746 |
|
|
|
|
|
|
|
(2,240,065 |
) |
|
|
|
|
|
|
18,374,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
30,046,290 |
|
|
$ |
3,824,201 |
|
|
$ |
10,471,343 |
|
|
$ |
15,000,000 |
|
|
|
|
|
|
$ |
8,238,179 |
|
|
|
|
|
|
$ |
(5,892,946 |
) |
|
|
|
|
|
$ |
61,687,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma consolidated condensed financial statements.
F-97
NOTES TO THE PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
(A) |
|
Reflects the historical financial position of the Company at September 30, 2005. |
|
|
(B) |
|
Reflects the historical financial position of Tesseract at September 30, 2005. |
|
|
(C) |
|
Reflects the historical financial position of Process and Affiliates at September 30,
2005 |
|
|
(D) |
|
The Company used a credit facility previously secured with Fortress Credit Corp.
(Lender) in order to complete the acquisition of Tesseract, and Process and Affiliates.
The Lender made a loan of $15,000,000 under the credit facility. The cash received by the
company is net of financing costs of $295,094. |
|
|
(E) |
|
The company issued 1,265,425 shares of warrants in connection with the $15,000,000
loan. The fair market value of these warrants, $1,892,415 as estimated by using the
Black-Scholes method, adjusts the original amount of the loan down and increases the
equity. |
|
|
(F) |
|
The Company has paid $295,094 for financing costs in connection with the financing
raised, as it is included in other assets as deferred financing costs. |
|
|
(G) |
|
The following represents the acquisition of Tesseract and the preliminary allocation of
the purchase price: The final allocation of the purchase price will be determined based on
a comprehensive final evaluation of the fair value of the tangible and intangible assets
acquired and liabilities assumed. |
Calculation of Purchase Price for Tesseract:
|
|
|
|
|
Cash |
|
$ |
3,500,000 |
|
Advances to Platinum made prior to September 30, 2005 |
|
|
1,000,000 |
|
Promissory note and Working Capital Adjustment |
|
|
2,750,000 |
|
Series D Preferred Stock (6,136,363 shares) |
|
|
6,750,000 |
|
Transaction costs |
|
|
84,000 |
|
|
|
|
|
Total purchase price |
|
$ |
14,084,000 |
|
|
|
|
|
Allocation of Purchase Price for Tesseract:
|
|
|
|
|
Assets: |
|
|
|
|
Tesseracts historical assets |
|
$ |
3,824,201 |
|
Write-up of intangibles assets consisting of trade names,
developed technologies and customer relationships |
|
|
3,919,650 |
|
Write-up of goodwill |
|
|
12,094,214 |
|
Forgiveness of receivables due from Platinum |
|
|
(3,275,685 |
) |
Liabilities: |
|
|
|
|
Tesseracts historical liabilities |
|
|
(4,312,947 |
) |
Adjustment of deferred revenues to fair market value |
|
|
1,681,030 |
|
Forgiveness of payables to Platinum |
|
|
153,537 |
|
|
|
|
|
Total purchase price |
|
$ |
14,084,000 |
|
|
|
|
|
|
(H) |
|
The following represents the acquisition of Process and Affiliates and the preliminary
allocation of the purchase price: The final allocation of the purchase price will be
determined based on a comprehensive final evaluation of the fair value of the tangible and
intangible assets acquired and liabilities assumed. |
Calculation of Purchase Price for Process and Affiliates:
|
|
|
|
|
Cash |
|
$ |
12,000,000 |
|
Transaction costs |
|
|
266,000 |
|
|
|
|
|
Total purchase price |
|
$ |
12,266,000 |
|
|
|
|
|
F-98
Allocation of Purchase Price for Process and Affiliates:
|
|
|
|
|
Assets: |
|
|
|
|
Process and Affiliates historical assets |
|
$ |
10,471,343 |
|
Write-down of intangibles assets consisting of developed
technologies and customer relationships |
|
|
(891,481 |
) |
Increase in goodwill |
|
|
6,998,535 |
|
Liabilities: |
|
|
|
|
Process and Affiliates historical liabilities |
|
|
(8,231,278 |
) |
Adjustment of deferred revenues to fair market value |
|
|
2,879,758 |
|
Forgiveness of payables to Platinum |
|
|
1,039,123 |
|
|
|
|
|
Total purchase price |
|
$ |
12,266,000 |
|
|
|
|
|
|
(I) |
|
Eliminate Tesseracts stockholders equity of $488,746 and Process and Affiliates
members and stockholders equity of $2,240,065 related to the pre-acquisition period. |
F-99
WARP Technology Holdings, Inc.
Pro forma Consolidated Condensed Statements of Operations
Three Months ended September 30, 2005
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process and |
|
|
Pro forma |
|
|
|
|
WARP |
|
|
|
WARP (J) |
|
|
Tesseract (K) |
|
|
Affiliates (L) |
|
|
Adjustment |
|
|
|
|
Pro forma |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses |
|
$ |
1,314,569 |
|
|
$ |
56,250 |
|
|
$ |
877,518 |
|
|
$ |
|
|
|
|
|
$ |
2,248,337 |
|
Services |
|
|
1,893,760 |
|
|
|
2,144,550 |
|
|
|
3,129,265 |
|
|
|
(1,929,564 |
) |
|
P |
|
|
5,238,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenue |
|
|
3,208,329 |
|
|
|
2,200,800 |
|
|
|
4,006,783 |
|
|
|
(1,929,564 |
) |
|
|
|
|
7,486,348 |
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of licenses |
|
|
45,734 |
|
|
|
|
|
|
|
232,505 |
|
|
|
|
|
|
|
|
|
278,239 |
|
Cost of
services |
|
|
293,908 |
|
|
|
268,526 |
|
|
|
373,969 |
|
|
|
|
|
|
|
|
|
936,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
cost
of
revenue |
|
|
339,642 |
|
|
|
268,526 |
|
|
|
606,474 |
|
|
|
|
|
|
|
|
|
1,214,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
2,868,687 |
|
|
|
1,932,274 |
|
|
|
3,400,309 |
|
|
|
(1,929,564 |
) |
|
|
|
|
6,271,706 |
|
Product development |
|
|
956,557 |
|
|
|
162,500 |
|
|
|
636,011 |
|
|
|
|
|
|
|
|
|
1,755,068 |
|
Sales, marketing and
business development |
|
|
1,372,525 |
|
|
|
51,194 |
|
|
|
355,697 |
|
|
|
|
|
|
|
|
|
1,779,416 |
|
General and
administrative |
|
|
1,315,926 |
|
|
|
818,388 |
|
|
|
1,064,075 |
|
|
|
|
|
|
|
|
|
3,198,389 |
|
Amortization of
intangibles |
|
|
486,432 |
|
|
|
47,151 |
|
|
|
366,610 |
|
|
|
(118,274 |
) |
|
O |
|
|
781,919 |
|
Platinum
management fees |
|
|
|
|
|
|
50,000 |
|
|
|
(317,130 |
) |
|
|
267,130 |
|
|
Q |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
before interest |
|
|
(1,262,753 |
) |
|
|
803,041 |
|
|
|
1,295,046 |
|
|
|
(2,078,420 |
) |
|
|
|
|
(1,243,086 |
) |
Interest
(expense) income |
|
|
(1,296,102 |
) |
|
|
25,101 |
|
|
|
203,533 |
|
|
|
(653,488 |
) |
|
R, S, T |
|
|
(1,720,956 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss) before income
taxes |
|
|
(2,558,855 |
) |
|
|
828,142 |
|
|
|
1,498,579 |
|
|
|
(2,731,908 |
) |
|
|
|
$ |
(2,964,042 |
) |
Income taxes |
|
|
52,163 |
|
|
|
30 |
|
|
|
2,061 |
|
|
|
|
|
|
U |
|
|
54,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) |
|
$ |
(2,611,018 |
) |
|
$ |
828,112 |
|
|
$ |
1,496,518 |
|
|
$ |
(2,731,908 |
) |
|
|
|
$ |
(3,018,296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
loss applicable to
common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss) before
beneficial conversion
and preferred
dividends |
|
$ |
(2,611,018 |
) |
|
$ |
828,112 |
|
|
$ |
1,496,518 |
|
|
$ |
(2,731,908 |
) |
|
|
|
$ |
(3,018,296 |
) |
Beneficial conversion
and preferred
dividends |
|
|
(220,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(220,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
attributable to
common stockholders |
|
$ |
(2,831,197 |
) |
|
$ |
828,112 |
|
|
$ |
1,496,518 |
|
|
$ |
(2,731,908 |
) |
|
|
|
$ |
(3,238,475 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net loss per
share |
|
$ |
(0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding |
|
|
3,209,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,209,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma consolidated condensed financial statement
F-100
WARP Technology Holdings, Inc.
Pro forma Consolidated Condensed Statements of Operations
Year ended June 30, 2005
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process and |
|
|
Pro forma |
|
|
|
|
WARP |
|
|
|
WARP (J) |
|
|
Tesseract (M) |
|
|
Affiliates (N) |
|
|
Adjustment |
|
|
|
|
Pro forma |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses |
|
$ |
2,986,752 |
|
|
$ |
762,585 |
|
|
$ |
2,463,329 |
|
|
$ |
|
|
|
|
|
$ |
6,212,666 |
|
Services |
|
|
2,137,170 |
|
|
|
9,136,808 |
|
|
|
13,654,402 |
|
|
|
(4,560,788 |
) |
|
P |
|
|
20,367,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenue |
|
|
5,123,922 |
|
|
|
9,899,393 |
|
|
|
16,117,731 |
|
|
|
(4,560,788 |
) |
|
|
|
|
26,580,258 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
licenses |
|
|
151,051 |
|
|
|
85,647 |
|
|
|
684,046 |
|
|
|
|
|
|
|
|
|
920,744 |
|
Cost of
services |
|
|
396,490 |
|
|
|
1,522,840 |
|
|
|
1,785,936 |
|
|
|
|
|
|
|
|
|
3,705,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
cost of
revenue |
|
|
547,541 |
|
|
|
1,608,487 |
|
|
|
2,469,982 |
|
|
|
|
|
|
|
|
|
4,626,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
4,576,381 |
|
|
|
8,290,906 |
|
|
|
13,647,749 |
|
|
|
(4,560,788 |
) |
|
|
|
|
21,954,248 |
|
Product development |
|
|
1,589,099 |
|
|
|
1,803,455 |
|
|
|
3,412,322 |
|
|
|
|
|
|
|
|
|
6,804,876 |
|
Sales, marketing and
business development |
|
|
3,652,117 |
|
|
|
239,348 |
|
|
|
1,613,641 |
|
|
|
|
|
|
|
|
|
5,505,106 |
|
General and
administrative |
|
|
4,042,702 |
|
|
|
2,747,054 |
|
|
|
4,072,574 |
|
|
|
|
|
|
|
|
|
10,862,330 |
|
Amortization of
intangibles |
|
|
946,063 |
|
|
|
188,603 |
|
|
|
1,412,500 |
|
|
|
(419,155 |
) |
|
O |
|
|
2,128,011 |
|
Platinum management
fees |
|
|
|
|
|
|
2,575,000 |
|
|
|
2,916,046 |
|
|
|
(5,491,046 |
) |
|
Q |
|
|
|
|
Late filing penalty |
|
|
1,033,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033,500 |
|
Intangible impairment |
|
|
62,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,917 |
|
Goodwill impairment |
|
|
3,893,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,893,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
before interest |
|
|
(10,643,311 |
) |
|
|
737,446 |
|
|
|
220,666 |
|
|
|
1,349,413 |
|
|
|
|
|
(8,335,786 |
) |
Interest (expense)
income |
|
|
(4,631,683 |
) |
|
|
167,663 |
|
|
|
(38,172 |
) |
|
|
(2,416,074 |
) |
|
R, S, T |
|
|
(6,918,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss) before income
taxes |
|
|
(15,274,994 |
) |
|
|
905,109 |
|
|
|
182,494 |
|
|
|
(1,066,661 |
) |
|
|
|
|
(15,254,052 |
) |
Income taxes
(benefit) |
|
|
97,945 |
|
|
|
(2,281 |
) |
|
|
22,707 |
|
|
|
|
|
|
U |
|
|
118,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss) |
|
$ |
(15,372,939 |
) |
|
$ |
907,390 |
|
|
$ |
159,787 |
|
|
$ |
(1,066,661 |
) |
|
|
|
$ |
(15,372,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
loss applicable to
common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss) before
beneficial
conversion and
preferred dividends |
|
$ |
(15,372,939 |
) |
|
$ |
907,390 |
|
|
$ |
159,787 |
|
|
$ |
(1,066,661 |
) |
|
|
|
$ |
(15,372,423 |
) |
Beneficial
conversion and
preferred dividends |
|
|
(7,510,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,510,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
attributable to
common stockholders |
|
$ |
(22,883,529 |
) |
|
$ |
907,390 |
|
|
$ |
159,787 |
|
|
$ |
(1,066,661 |
) |
|
|
|
$ |
(22,883,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net loss per
share |
|
$ |
(11.97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(11.97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding |
|
|
1,912,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,912,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma consolidated condensed financial statements.
F-101
NOTES TO THE PRO FORMA CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
|
(J) |
|
Reflects the Companys historical statement of operations for the three months ended
September 30, 2005 and the year ended June 30, 2005. |
|
|
(K) |
|
Reflects Tesseracts historical statement of operations for the three months ended
September 30, 2005. |
|
|
(L) |
|
Reflects Process and Affiliates historical statement of operations for the three
months ended September 30, 2005. |
|
|
(M) |
|
Reflects the historical operations of Tesseract for the year ended June 30, 2005,
including various reclassifications to conform to the companys financial statement
presentation. |
|
|
(N) |
|
Reflects the historical operations of Process and Affiliates for the year ended June
30, 2005, including various reclassifications to conform to the companys financial
statement presentation. |
|
|
(O) |
|
To record the decreased amortization of intangibles for the three months ended
September 30, 2005 for $118,274. To record decreased amortization of intangibles for the
year ended June 30, 2005 of $419,155. The decrease in the amortization results from the
increase in the estimated useful lives of the intangible assets acquired. |
|
|
(P) |
|
To record the decrease in amortization of the deferred revenue as a result of a fair
value adjustment of $1,929,564 and $4,560,788 for the three months ended September 30,
2005 and for the year ended June 30, 2005, respectively, which is included in services
revenue. |
|
|
(Q) |
|
Elimination of Platinum fees / (credits) of ($267,130) and $5,491,046 for the three
months ended September 30, 2005 and for the year ended June 30, 2005, respectively as
Tesseract, and Process and Affiliates will operate on their own and will not have these
costs. |
|
|
(R) |
|
Record interest expense of $516,769 and $1,869,197 for the three months ended September
30, 2005 and for the year ended June 30, 2005, respectively, on the debt raised by the
Company in connection with the acquisition of Tesseract, and Process and Affiliates. |
|
|
(S) |
|
To record amortization of deferred financing cost of $18,443 and $73,773 for the three
months ended September 30, 2005 and for the year ended June 30, 2005, respectively, which
is included in interest expense. |
|
|
(T) |
|
To record accretion of fair market value of the warrants issued in connection with the
debt raised of $118,276 and $473,104 for the three months ended September 30, 2005 and for
the year ended June 30, 2005, respectively, which is included in interest expense. |
|
|
|
|
The following summarizes the adjustment to interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Year Ended |
|
|
Ended |
|
|
|
June 30, |
|
|
September 30, |
|
Note |
|
2005 |
|
|
2005 |
|
(R) |
|
$ |
1,869,197 |
|
|
$ |
516,769 |
|
(S) |
|
|
73,773 |
|
|
|
18,443 |
|
(T) |
|
|
473,104 |
|
|
|
118,276 |
|
|
|
|
|
|
|
|
|
|
$ |
2,416,074 |
|
|
$ |
653,488 |
|
|
|
|
|
|
|
|
|
(U) |
|
The Company did not record an income tax benefit because the company provided a full
valuation allowance against the deferred tax asset. |
F-102
10,730,200 shares
Halo Technology Holdings, Inc.
Common Stock
PROSPECTUS
April 3, 2006
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS
Under our Articles of Incorporation and Bylaws, we may indemnify an officer or director who is
made a party to any proceeding, including a lawsuit, because of his position, if he acted in good
faith and in a manner he reasonably believed to be in our best interest. We may advance expenses
incurred in defending a proceeding. To the extent that the officer or director is successful on the
merits in a proceeding as to which he is to be indemnified, we must indemnify him against all
expenses incurred, including attorneys fees. With respect to a derivative action, indemnity may be
made only for expenses actually and reasonably incurred in defending the proceeding, and if the
officer or director is judged liable, only by a court order. The indemnification is intended to be
to the fullest extent permitted by the laws of the State of Nevada. Regarding indemnification for
liabilities arising under the Securities Act, which may be permitted to directors or officers under
Nevada law, we are informed that, in the opinion of the Commission, indemnification is against
public policy, as expressed in the Act and is, therefore, unenforceable.
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
The following table sets forth the estimated costs and expenses payable by the Registrant in
connection with the sale and distribution of the Common Stock being registered. Selling commissions
and brokerage fees and any applicable transfer taxes and fees and disbursements of counsel for the
selling stockholder are payable individually by the selling stockholder. All amounts shown are
estimates except the SEC registration fee.
|
|
|
|
|
|
|
Amount |
|
|
|
To be Paid |
|
SEC registration fee |
|
$ |
9,585 |
|
Legal fees and expenses |
|
$ |
50,000 |
|
Printing Expenses |
|
$ |
45,000 |
|
Accounting fees and expenses |
|
$ |
20,000 |
|
Miscellaneous expenses |
|
$ |
10,415 |
|
|
|
|
|
Total |
|
$ |
135,000 |
|
|
|
|
|
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES
None.
ITEM 27. EXHIBITS AND FINANCIAL STATEMENTS
- 64 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
3.1(1)
|
|
Articles of Incorporation of Warp Technology Holdings, Inc. |
|
|
|
3.2(1)
|
|
Bylaws of Halo Technology Holdings, Inc. |
|
|
|
3.3(2)
|
|
Form of the Articles of Merger of Abbott Mines Limited and Warp Technology Holdings, Inc. |
|
|
|
3.4(6)
|
|
Form of Certificate of Amendment to Articles of Incorporation of Warp Technology Holdings,
Inc. filed with the Secretary of State of the State of Nevada on September 12, 2003. |
|
|
|
3.6(7)
|
|
Form of Certificate Of Designations, Preferences And Rights Of Series A 8% Cumulative
Convertible Preferred Stock Of Warp Technology Holdings, Inc. as filed with the Secretary of
State of the State of Nevada on October 1, 2003. |
|
|
|
3.7(7)
|
|
Form of Certificate Of Designations, Preferences And Rights Of Series B 10% Cumulative
Convertible Preferred Stock Of Warp Technology Holdings, Inc. as filed with the Secretary of
State of the State of Nevada on October 1, 2003. |
|
|
|
3.8 (10)
|
|
Certificate of Designations, Preferences, and Rights of Series B-2 Preferred Stock, as filed
with the Secretary of State of the State of Nevada on August 4, 2004. |
|
|
|
3.9 (12)
|
|
Certificate of Change Pursuant to Nevada Revised Statutes Sec. 78.209, effecting 100 for 1
reverse split effective November 18, 2004, as filed with the Secretary of State of the State
of Nevada on November 8, 2004. |
|
|
|
3.10 (16)
|
|
Certificate of Amendment to Articles of Incorporation of WARP Technology Holdings, Inc., as
filed with the Secretary of State of the State of Nevada on March 31, 2005. |
|
|
|
3.11 (17)
|
|
Certificate of Designations of Series C Stock of WARP Technology Holdings, Inc. |
|
|
|
3.12 (26)
|
|
Certificate of Designation for Nevada Profit Corporation, designating Series D Preferred
Stock, as filed with the Secretary of State of the State of Nevada, effective October 26,
2005. |
|
|
|
3.13
(35)
|
|
Certificate of Amendment to Articles of Incorporation of Halo Technology
Holdings, Inc., as filed with the Secretary of State of Nevada,
effective April 2, 2006.
|
|
|
|
4.1 (1)
|
|
Specimen Certificate Representing shares of Common Stock, $.00001 par value per share, of
WARP Technology Holdings, Inc. |
|
|
|
4.2 (13)
|
|
Form of Bridge Note issued October 13, 2004 by the Company. |
|
|
|
4.3 (14)
|
|
Form of Amended and Restated Subordinated Secured Promissory Note. |
|
|
|
4.4(14)
|
|
Form of Senior Secured Promissory Note. |
|
|
|
4.5(14)
|
|
Form of Initial Warrant and Additional Warrant |
|
|
|
4.6(14)
|
|
Form of Subordinated Secured Promissory Note |
|
|
|
4.7(14)
|
|
Form of Warrant |
|
|
|
4.8(14)
|
|
Form of Convertible Promissory Note |
- 65 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
4.9(19)
|
|
$1,000,000 Promissory Note, dated July 6, 2005, to Bristol Technology, Inc. |
|
|
|
4.10(20)
|
|
Form of Promissory Note |
|
|
|
4.11(20)
|
|
Warrant Certificate, Form of Fact of Warrant Certificate, Warrants to Purchase Common Stock
of Warp Technology Holdings, Inc. |
|
|
|
4.12(24)
|
|
Form of Promissory Note first issued October 21, 2005. |
|
|
|
4.13(24)
|
|
Form of Warrant, first issued October 21, 2005, to purchase shares of Common Stock, par value
$0.00001 per share, of the Company. |
|
|
|
4.14(31)
|
|
Form of Note first issued January 11, 2006 |
|
|
|
4.15(32)
|
|
Form of Note first issued January 27, 2006 |
|
|
|
5 .1(*)
|
|
Opinion of Hale Lane Peek Dennison and Howard, a Professional Corporation. |
|
|
|
10.1(10)
|
|
Series B-2 Stock Purchase Agreement dated as of August 4, 2004 between and among the Company
and the Persons listed on Schedule 1.01 thereto. [Note this seems to be the same as 10.16
below] |
|
|
|
10.3(3)
|
|
Form of the Financial Consulting Agreement dated March 5, 2002 between Warp Solutions and
Lighthouse Capital, Inc. |
|
|
|
10.4(3)
|
|
Form of the Financial Consulting Agreement dated May 16, 2002 between the Company and
Lighthouse Capital, Inc. |
|
|
|
10.5(3)
|
|
Form of Master Distributor Agreement between Macnica Networks Company and Warp Solutions
dated as of August 1, 2002. |
|
|
|
10.6(3)
|
|
Form of Master Distributor Agreement between CDI Technologies, Inc. and Warp Solutions dated
as of September 1, 2002. |
|
|
|
10.7(4)
|
|
Put and Call Agreement dated as of December , 2002 by and among Warp Technologies Holdings,
Inc. and all of the Shareholders of Spider Software Inc. |
|
|
|
10.8(5)
|
|
The WARP Technology Holdings, Inc. 2002 Stock Incentive Plan. |
|
|
|
10.9(5)
|
|
Form of Stock Option Grant agreement for options granted pursuant to The WARP Technology
Holdings, Inc. 2002 Stock Incentive Plan. |
|
|
|
10.10(5)
|
|
Form of Strategic Alliance Agreement dated as of April 7, 2003 between Mirror Image Internet,
Inc. and Warp Solutions |
|
|
|
10.11(5)
|
|
Form of iMimic/OEM Software License Agreement dated April 2003 between iMimic Networking,
Inc. and WARP Technology Holdings, Inc. |
|
|
|
10.12(6)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Dr. David Milch dated
as of August 1, 2003. |
|
|
|
10.13(8)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Mr. Steven Antebi
which was executed by the parties thereto on December 23, 2003. |
- 66 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.14(8)
|
|
Form of Employment Agreement between WARP Technology Holdings, Inc. and Mr. Malcolm Coster
which was executed by the parties thereto on November 17, 2003. |
|
|
|
10.15(9)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Mr. Noah Clark which
was executed by the parties thereto on March 29, 2004. |
|
|
|
10.16 (10)
|
|
Series B-2 Preferred Stock Purchase Agreement entered into as of August 4, 2004 between and
among the Company and the Persons listed on Schedule 1.01 thereto. |
|
|
|
10.17 (10)
|
|
Stockholders Agreement, dated as of August 4, 2004, between and among Warp, the holders of
the Series B-2 Preferred Stock and such other Stockholders as named therein. |
|
|
|
10.18(11)
|
|
Form of Employment Agreement for Ron Bienvenu and the Company made as of August 4, 2004 |
|
|
|
10.20(11)
|
|
Form of Employment Agreement for Ernest Mysogland and the Company made as of August 4, 2004 |
|
|
|
10.22(11)
|
|
Form of Incentive Stock Option Agreement for Ron Bienvenu to purchase an aggregate of
15,068,528 shares of Common Stock of the Company, par value $0.00001 per share. |
|
|
|
10.24(11)
|
|
Form of Incentive Stock Option Agreement for Ernest Mysogland to purchase an aggregate of
5,022,843 shares of Common Stock of the Company, par value $0.00001 per share. |
|
|
|
10.26(11)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and ISIS Capital
Management, LLC which was executed by the parties thereto on August 4, 2004. |
|
|
|
10.27(11)
|
|
Form of Stock Option Agreement between WARP Technology Holdings, Inc. and ISIS Capital
Management, LLC which was executed by the parties thereto on August 4, 2004. |
|
|
|
10.30(13)
|
|
Letter agreement dated September 13, 2004 between WARP Technology Holdings, Inc. and Griffin
Securities, Inc. for Griffin to act on a best efforts basis as a non-exclusive financial
advisor and placement agent for the Client in connection with the structuring, issuance, and
sale of debt and equity securities for financing purposes. |
|
|
|
10.31(13)
|
|
Purchase Agreement Assignment and Assumption as of October 13, 2004, by and between ISIS
Capital Management, LLC and WARP Technology Holdings, Inc. |
|
|
|
10.32(13)
|
|
Financial Advisory/Investment Banking Agreement dated September 20, 2004 between WARP
Technology Holdings, Inc. and Duncan Capital LLC |
|
|
|
10.33(14)
|
|
Amendment No. 2 to Extension Agreement by and between the Company and Gupta Holdings, LLC. |
|
|
|
10.34(14)
|
|
Amendment No. 3 to Extension Agreement by and between the Company and Gupta Holdings, LLC |
|
|
|
10.35(14)
|
|
Amendment to Membership Interest Purchase Agreement made and entered into as of January 31,
2005, by and between the Company and Gupta Holdings, LLC |
|
|
|
10.36(14)
|
|
Form of Series C Subscription Agreement entered into January 31, 2005 by and between the
Company and the Investors as identified therein. |
|
|
|
10.37(14)
|
|
Investors Agreement entered into the 31st day of January, 2005 by and among the Company, and
the persons listed on Exhibit A thereto. |
|
|
|
10.38(14)
|
|
Senior Note and Warrant Purchase Agreement, as of January 31, 2005, by and among the Company
and the Purchasers identified therein. |
- 67 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.39(14)
|
|
Subordinated Note and Warrant Purchase Agreement, as of January 31, 2005, by and among the
Company and the Purchasers identified therein. |
|
|
|
10.40(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between the Company and Collateral
Agent (as defined therein). |
|
|
|
10.41(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between Warp Solutions and
Collateral Agent (as defined therein). |
|
|
|
10.42(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between Gupta Technologies, LLC and
Collateral Agent (as defined therein). |
|
|
|
10.43(14)
|
|
Senior Guaranty, dated as of January 31, 2005, between Warp Solutions and Collateral Agent
(as defined therein). |
|
|
|
10.44(14)
|
|
Senior Guaranty, dated as of January 31, 2005, between Gupta Technologies, LLC and Collateral
Agent (as defined therein). |
|
|
|
10.45(14)
|
|
Subordinated Security Agreement, dated as of January 31, 2005, between the Company and
Collateral Agent (as defined therein). |
|
|
|
10.46(14)
|
|
Subordinated Subsidiary Security Agreement, dated as of January 31, 2005, between Warp
Solutions and Collateral Agent (as defined therein). |
|
|
|
10.47(14)
|
|
Subordinated Subsidiary Security Agreement, dated as of January 31, 2005, between Gupta
Technologies, LLC and Collateral Agent (as defined therein). |
|
|
|
10.48(14)
|
|
Subordinated Guaranty, dated as of January 31, 2005, between Warp Solutions and Collateral
Agent (as defined therein). |
|
|
|
10.49(14)
|
|
Subordinated Guaranty, dated as of January 31, 2005, between Gupta Technologies, LLC and
Collateral Agent (as defined therein). |
|
|
|
10.50(14)
|
|
Intercreditor and Subordination Agreement dated as of January 31, 2005, by and among: the
Subordinated Noteholders, the Senior Noteholders, the Company, Warp Solutions, Gupta
Technologies, LLC, and the Collateral Agent (as such terms are defined therein). |
|
|
|
10.51(14)
|
|
Collateral Agency Agreement made as of January 31, 2005 by and among the Collateral Agent (as
defined therein) and the Noteholders (as defined therein). |
|
|
|
10.52(14)
|
|
Post Closing Agreement, dated as of January 31, 2005, by and among the Credit Parties and the
Collateral Agent (as such terms are defined therein). |
|
|
|
10.53(15)
|
|
Separation Agreement, dated as of March 3, 2005, by and between the Company and Gus Bottazzi. |
|
|
|
10.54(18)
|
|
Letter Agreement dated October 31, 2003 by and between Gupta Technologies, LLC and Jeffrey L.
Bailey. |
|
|
|
10.55(18)
|
|
Letter Agreement dated August 4, 2004 by and between Gupta Technologies, LLC and Jeffrey
Bailey, as amended January 1, 2005. |
|
|
|
10.56(18)
|
|
Premium International Distribution Agreement dated January 1, 2004 by and between ADN
Distribution, GmbH and Gupta Technologies, LLC. |
|
|
|
10.57(18)
|
|
Premium International Distribution Agreement dated March 1, 2005 by and between Scientific
Computers and Gupta Technologies, LLC. |
- 68 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.58(18)
|
|
Premium International Distribution Agreement dated January 1, 2004 by and between NOCOM AB
and Gupta Technologies, LLC, as amended January 1, 2005. |
|
|
|
10.59(18)
|
|
Premium International Distribution Agreement dated October 1, 2003 by and between Sphinx CST
and Gupta Technologies, LLC, as amended October 1, 2004. |
|
|
|
10.60(18)
|
|
Premium International Distribution Agreement dated March 24, 2004 by and between Xtura B.V.
and Gupta Technologies, LLC. |
|
|
|
10.61(18)
|
|
OEM Software License Agreement dated September 29, 1994 by and between United Parcel Service
General Services Co. and Gupta Technologies, LLC, as amended September 8, 1995, September 30,
1999, December 21, 1999, March 23, 2001, and December 31, 2004. |
|
|
|
10.62(18)
|
|
Service Agreement dated March 27, 2002 by and between Offshore Digital Services Inc., DBA
Sonata and Gupta Technologies, LLC, as amended March 28, 2003, July 21, 2003, and March 28,
2004. |
|
|
|
10.63(18)
|
|
Services Agreement dated September 20, 2004 by and between CodeWeavers, Inc. and Gupta
Technologies, LLC. |
|
|
|
10.64(18)
|
|
OEM Product Agreement dated September 20, 2004 by and between CodeWeavers, Inc. and Gupta
Technologies, LLC. |
|
|
|
10.65(18)
|
|
Qt Commercial License Agreement for Enterprise Edition dated as of December 15, 2004 by and
between Trolltech Inc. and Gupta Technologies, LLC. |
|
|
|
10.66(18)
|
|
OEM License Agreement dated January 1, 2004 by and between Graphics Server Technologies, L.P.
and Gupta Technologies, LLC. |
|
|
|
10.67(18)
|
|
Shrinkwrap software license agreement with Data Techniques, Inc. for the ImageMan software
product. |
|
|
|
10.68(18)
|
|
Shrinkwrap software license agreement with Rogue Wave Software Inc. for the Rogue Wave
Stingray software product. |
|
|
|
10.69(18)
|
|
Lease Agreement dated July 19, 2001 by and between Westport Joint Venture and Gupta
Technologies, LLC, together with amendments thereto. |
|
|
|
10.70(18)
|
|
Stock Purchase Agreement by and among WARP Technology Holdings, Inc., Bristol Technology,
Inc. and Kenosia, dated June 10, 2005. |
|
|
|
10.71(19)
|
|
Pledge and Security Agreement by and among the Company, Kenosia, and Bristol Technology, Inc.
dated July 6, 2005. |
|
|
|
10.72(20)
|
|
Credit Agreement dated August 2, 2005 between Warp Technologies, Inc., the Subsidiaries of
the Company, Fortress Credit Corp., as Original Lender and Agent |
|
|
|
10.73(20)
|
|
Agreement regarding issuance of warrant certificates dated as of August 2, 2005 between Warp
Technologies Holdings, Inc., and Fortress Credit Corp. |
|
|
|
10.74(20)
|
|
Security Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc. and
Fortress Credit Corp. |
|
|
|
10.75(20)
|
|
Stock Pledge Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc.
and Fortress Credit Corp. |
- 69 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.76(20)
|
|
Pledge Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc. and
Fortress Credit Corp. |
|
|
|
10.77(20)
|
|
Intercreditor and Subordination Agreement dated as of August 2, 2005 between Warp
Technologies Holdings, Inc, the Subsidiaries of Warp Technologies Holdings, Inc., the
Financial Institutions, the Holders of Subordinated Notes and Fortress Credit Corp. |
|
|
|
10.78(20)
|
|
Deed dated August 1, 2005 between Gupta Technologies, LLC and Fortress Credit Corp. |
|
|
|
10.79(20)
|
|
Deed dated August 2, 1005 between Gupta Technologies Limited and Fortress Credit Corp. |
|
|
|
10.80(20)
|
|
Deed dated August 2, 2005 between Warp Technologies Limited and Fortress Credit Corp. |
|
|
|
10.81(20)
|
|
Deed dated August 2, 1005 between Gupta Technologies, LLC and Fortress Credit Corp. |
|
|
|
10.82(20)
|
|
Deed dated August 2, 2005 between Warp Solutions and Fortress Credit Corp. |
|
|
|
10.83(20)
|
|
Security Trust Agreement dated August , 2005 between Fortress Credit Corp., Fortress Credit
Opportunities I LP, Finance Parties and Security Grantors |
|
|
|
10.84(21)
|
|
Share Pledge Agreement dated August 2, 2005 between Gupta Technologies LLC, Fortress Credit
Corp., Fortress Credit Opportunities I LP and Finance Parties |
|
|
|
10.85(21)
|
|
Commercial Lease dated as of August 29, 2005 by and between Railroad Avenue LLC and Warp
Technologies Holdings, Inc. |
|
|
|
10.86(22)
|
|
Purchase Agreement dated as of September 12, 2005 by and between Warp Technology Holdings,
Inc., Platinum Equity, LLC, Energy TRACS Acquisition Corp. and Milgo Holdings, LLC. |
|
|
|
10.87(22)
|
|
Merger Agreement dated as of September 12, 2005 by and between Warp Technology Holdings,
Inc., TAC/Halo, Inc., Tesseract and Platinum Equity, LLC |
|
|
|
10.88(23)
|
|
Promissory Note dated September 20, 2005 whereby Warp Technology Holdings, Inc. promises to
pay to the order of DCI Master LDC in the principal amount of $500,000 |
|
|
|
10.89(23)
|
|
Warrant to purchase 181,818 shares of Common Stock , par value $0.00001 per share issued to
DCI Master LDC |
|
|
|
10.90(25)
|
|
Halo Technology Holdings 2005 Equity Incentive Plan |
|
|
|
10.91(25)
|
|
Form of Employee Incentive Stock Option Agreement under Halo Technology Holdings 2005 Equity
Incentive Plan |
|
|
|
10.92(25)
|
|
Form of Non-Qualified Stock Option Agreement under Halo Technology Holdings 2005 Equity
Incentive Plan |
|
|
|
10.93(25)
|
|
Fiscal 2006 Halo Senior Management Incentive Plan 10.93 (25) |
|
|
|
10.94(26)
|
|
Amendment No. 1 to Merger Agreement, dated as of October 26, 2005 among Platinum Equity, LLC,
Warp Technology Holdings, Inc., TAC/Halo, Inc., TAC/HALO, LLC and Tesseract. |
|
|
|
10.95(26)
|
|
Investors Agreement, dated October 26, 2005 by and among Warp Technology Holdings, Inc. and
Platinum Equity, LLC. |
|
|
|
10.96(26)
|
|
Promissory Note of Warp Technology Holdings, Inc. dated October 26, 2005 in the amount of
$1,750,000. |
- 70 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.97(26)
|
|
Amendment Agreement No. 1 between Warp Technology Holdings, Inc., Fortress Credit
Opportunities I LP and Fortress Credit Corp. dated October 26, 2005. |
|
|
|
10.98(26)
|
|
Intercreditor and Subordination Agreement between Warp Technology Holdings, Inc., the
Subsidiaries of Warp Technology Holdings, Inc., the Financial Institutions listed in Part 2
of Schedule 1, the Holdings of Subordinated Notes listed in Part 3 of Schedule 1 and Fortress
Credit Corp., dated October 26, 2005. |
|
|
|
10.99(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding Process Software, LLC. |
|
|
|
10.100(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding ProfitKey International, LLC. |
|
|
|
10.101(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding and TAC/Halo, LLC. |
|
|
|
10.102(26)
|
|
Stock Pledge Agreement between Warp Technology Holdings, Inc. and Fortress Credit Corp. dated
October 26, 2005 regarding DAVID Corporation. |
|
|
|
10.103(26)
|
|
Stock Pledge Agreement between Warp Technology Holdings, Inc. and Fortress Credit Corp. dated
October 26, 2005 regarding Foresight Software, Inc. |
|
|
|
10.104(26)
|
|
Security Agreement between Process Software, LLC and Fortress Credit Corp. dated October 26,
2005. |
|
|
|
10.105(26)
|
|
Security Agreement between ProfitKey International, LLC and Fortress Credit Corp. dated
October 26, 2005. |
|
|
|
10.106(26)
|
|
Security Agreement between TAC/Halo, LLC and Fortress Credit Corp. dated October 26, 2005 |
|
|
|
10.107(26)
|
|
Security Agreement between Foresight Software, Inc. and Fortress Credit Corp. dated October
26, 2005. |
|
|
|
10.108(26)
|
|
Security Agreement between DAVID Corporation and Fortress Credit Corp. dated October 26, 2005. |
|
|
|
10.109(27)
|
|
Merger Agreement, dated as of December 19, 2005, by and among Warp Technology Holdings, Inc.,
EI Acquisition, Inc., Empagio, and certain stockholders of Empagio. |
|
|
|
10.110(28)
|
|
Agreement and Plan of Merger, dated as of December 23, 2005 by and among Warp Technology
Holdings, Inc., WTH Merger Sub, Inc., and InfoNow. |
|
|
|
10.111(29)
|
|
Employment Agreement with Mark Finkel |
|
|
|
10.112(29)
|
|
Non-Competition Agreement with Mark Finkel |
|
|
|
10.113(29)
|
|
Confidentiality Agreement with Mark Finkel |
|
|
|
10.114(30)
|
|
Form of Agreement Regarding Warrants |
|
|
|
10.115(31)
|
|
Subscription Agreement entered into January 11, 2006 |
|
|
|
10.116(32)
|
|
Subscription Agreement first entered into January 27, 2006 |
|
|
|
10.117(33)
|
|
Merger Agreement, dated as of January 30, 2006, by and among Warp Technology Holdings, Inc.,
ECI Acquisition, Inc., ECI, and certain stockholders of ECI. |
|
|
|
10.118(34)
|
|
Merger Agreement, dated as of
March 14, 2006, by and among Warp Technology Holdings, Inc.,
operating under the name Halo Technology Holdings, UCA Merger Sub.
Inc. and Unify Corporation. |
|
|
|
10.119(34)
|
|
Form of Stockholder Agreement,
dated March 14, 2006, by and among Warp Technology Holdings,
Inc., operating under the name Halo Technology Holdings, and the
persons listed on Schedule I thereto. |
|
|
|
10.120(36)
|
|
Amendment and consent, dated as of
March 31, 2006 between Warp Technology Holdings, Inc. and Platinum
Equity, LLC. |
- 71 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
23.1(*)
|
|
Consent of Hale Lane Peek Dennison and Howard, a Professional Corporation (contained in
Exhibit 5.1). |
|
|
|
23.2(*)
|
|
Consent of Mahoney Cohen & Company, CPA, P.C. |
|
|
|
(1) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Registration Statement on Form SB-2 (File No.
333-46884). |
|
(2) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed by the Company on
September 3, 2002. |
|
(3) |
|
Incorporated herein by reference to the exhibits to the Annual Report
on Form 10-KSB filed by the Company on October 7, 2002. |
|
(4) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on January 27,
2003. |
|
(5) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on February 14, 2003. |
|
(6) |
|
Incorporated by reference to the exhibits to WARP Technology
Holdings, Inc.s Annual Report on Form 10-KSB filed by the Company on
October 14, 2003. |
|
(7) |
|
Incorporated by reference to the exhibits to 3.6 to WARP Technology
Holdings, Inc.s Quarterly Report on Form 10-QSB filed by the Company
on November 14, 2003. |
|
(8) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on February 12, 2004. |
|
(9) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on May 17, 2004. |
|
(10) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on August 20, 2004. |
|
(11) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Annual Report on Form 10-KSB, filed on October 13,
2004. |
|
(12) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on November 12,
2004. |
|
(13) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Quarterly Report on Form 10-QSB, filed on November
15, 2004. |
|
(14) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on February 4,
2005. |
|
(15) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on March 9, 2005. |
|
(16) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on April 1, 2005. |
|
(17) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on April 4, 2005. |
|
(18) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Registration Statement on Form S-2 (File Number
333-123864) |
|
(19) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on July 11, 2005. |
|
(20) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on August 16, 2005. |
|
(21) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on September 2,
2005. |
|
|
|
|
(22) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on September 16,
2005. |
|
(23) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on September 26, 2005. |
|
(24) |
|
Incorporated herein by reference to the second of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on October 27,
2005. |
|
(25) |
|
Incorporated herein by reference to the third of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on October 27,
2005. |
|
(26) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on November 1, 2005. |
|
(27) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on December 23, 2005. |
|
(28) |
|
Incorporated herein by reference to the second of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on December 27,
2005. |
|
(29) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 4, 2006. |
|
(30) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 6, 2006. |
|
(31) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 18, 2006. |
|
(32) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on February 2, 2006. |
|
(33) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on February 3, 2006. |
|
(34) |
|
Incorporated herein by reference to Warp Technology Holdings,
Inc.s Current Report on Form 8-K filed on March 20,
2006. |
|
(35) |
|
Incorporated herein by reference to Warp Technology Holdings,
Inc.s Current Report on Form 8-K filed on March 31, 2006.
|
|
(36) |
|
Incorporated herein by reference to Halo Technology Holdings,
Inc.s Current Report on Form 8-K filed on April 3, 2006.
|
|
(*) |
|
Filed herewith |
ITEM 28. UNDERTAKINGS
(a) The undersigned Registrant hereby undertakes:
(1) to file, during any period in which offers or sales of securities are being made, a
post-effective amendment to this registration statement:
(i) to include any prospectus required by Section 10(a)(3) of the Securities Act of 1933,
as amended (the Act);
(ii) to reflect in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if
the total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum offering
range may be reflected in the form of prospectus filed with the
- 72 -
Securities and Exchange
Commission (the Commission) pursuant to Rule 424(b) if, in the aggregate, the changes in
volume and price represent no more than a 20 percent change in the maximum aggregate offering
price set forth in the Calculation of Registration Fee table in the effective registration
statement;
(iii) to include any additional or changed material information on the plan of
distribution;
(2) for determining liability under the Act, to treat each post-effective amendment as a new
registration statement of the securities offered, and the offering of the securities at that time
to be the initial bona fide offering; and
(3) to file a post-effective amendment to remove from registration any of the securities
that remain unsold at the end of the offering.
(b) Insofar as indemnification for liabilities arising under the Act may be permitted to
directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions,
or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act and is, therefore,
unenforceable. In the event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the securities being registered,
the Registrant will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.
- 73 -
SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the registrant certifies
that it has reasonable grounds to believe that it meets all of the requirements for filing on Form
SB-2 and authorized this registration statement on Form SB-2
to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Greenwich,
state of Connecticut, on April 3, 2006.
|
|
|
|
|
|
|
|
|
HALO TECHNOLOGY HOLDINGS, INC. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Rodney A. Bienvenu, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Rodney A. Bienvenu, Jr. |
|
|
|
|
Title:
|
|
Chief Executive Officer |
|
|
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby
constitutes and appoints, Rodney A. Bienvenu, Jr. and Ernest C. Mysogland, and each of them, as
his attorney-in-fact, each with full power of substitution, for him in any and all capacities,
to sign any and all amendments to this Registration Statement (including post-effective
amendments), and any and all Registration Statements filed pursuant to Rule 462 under the
Securities Act of 1933, in connection with or related to this Registration Statement and its
amendments, if any, and to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, hereby ratifying and
confirming our signatures as they may be signed by our said attorney to any and all amendments
to said Registration Statement.
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on
the dates indicated.
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Rodney A. Bienvenu, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Rodney A. Bienvenu, Jr. |
|
|
|
|
Title:
|
|
Chief Executive Officer and Director |
|
|
|
|
Date: |
|
April 3, 2006 |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Mark Finkel
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Mark Finkel |
|
|
|
|
Title:
|
|
Chief Financial Officer |
|
|
|
|
Date: |
|
April 3, 2006 |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Takeshi Taniguchi
|
|
|
|
|
|
|
|
|
|
|
|
Name: |
|
Takeshi Taniguchi |
|
|
|
|
Title:
|
|
Controller |
|
|
|
|
Date: |
|
April 3, 2006 |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ John A. Boehmer |
|
|
|
|
|
|
|
|
|
|
|
Name: |
|
John A. Boehmer |
|
|
|
|
Title:
|
|
Director
|
|
|
|
|
Date: |
|
April 3, 2006 |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ David Howitt
|
|
|
|
|
|
|
|
|
|
|
|
Name: |
|
David Howitt |
|
|
|
|
Title:
|
|
Director |
|
|
|
|
Date: |
|
April 3, 2006 |
|
|
- 74 -
Halo Technology Holdings, Inc.
INDEX TO EXHIBITS
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
3.1(1)
|
|
Articles of Incorporation of Warp Technology Holdings, Inc. |
|
|
|
3.2(1)
|
|
Bylaws of Halo Technology Holdings,
Inc. |
|
|
|
3.3(2)
|
|
Form of the Articles of Merger of Abbott Mines Limited and Warp Technology Holdings, Inc. |
|
|
|
3.4(6)
|
|
Form of Certificate of Amendment to Articles of Incorporation of Warp Technology Holdings,
Inc. filed with the Secretary of State of the State of Nevada on September 12, 2003. |
|
|
|
3.6(7)
|
|
Form of Certificate Of Designations, Preferences And Rights Of Series A 8% Cumulative
Convertible Preferred Stock Of Warp Technology Holdings, Inc. as filed with the Secretary of
State of the State of Nevada on October 1, 2003. |
|
|
|
3.7(7)
|
|
Form of Certificate Of Designations, Preferences And Rights Of Series B 10% Cumulative
Convertible Preferred Stock Of Warp Technology Holdings, Inc. as filed with the Secretary of
State of the State of Nevada on October 1, 2003. |
|
|
|
3.8 (10)
|
|
Certificate of Designations, Preferences, and Rights of Series B-2 Preferred Stock, as filed
with the Secretary of State of the State of Nevada on August 4, 2004. |
|
|
|
3.9 (12)
|
|
Certificate of Change Pursuant to Nevada Revised Statutes Sec. 78.209, effecting 100 for 1
reverse split effective November 18, 2004, as filed with the Secretary of State of the State
of Nevada on November 8, 2004. |
|
|
|
3.10 (16)
|
|
Certificate of Amendment to Articles of Incorporation of WARP Technology Holdings, Inc., as
filed with the Secretary of State of the State of Nevada on March 31, 2005. |
|
|
|
3.11 (17)
|
|
Certificate of Designations of Series C Stock of WARP Technology Holdings, Inc. |
|
|
|
3.12 (26)
|
|
Certificate of Designation for Nevada Profit Corporation, designating Series D Preferred
Stock, as filed with the Secretary of State of the State of Nevada, effective October 26,
2005. |
|
|
|
3.13
(35)
|
|
Certified Amendment to Articles of Incorporation of Halo Technology
Holdings, Inc., as filed with the Secretary of State of Nevada,
effective April 2, 2006.
|
|
|
|
4.1 (1)
|
|
Specimen Certificate Representing shares of Common Stock, $.00001 par value per share, of
WARP Technology Holdings, Inc. |
|
|
|
4.2 (13)
|
|
Form of Bridge Note issued October 13, 2004 by the Company. |
|
|
|
4.3 (14)
|
|
Form of Amended and Restated Subordinated Secured Promissory Note. |
|
|
|
4.4(14)
|
|
Form of Senior Secured Promissory Note. |
|
|
|
4.5(14)
|
|
Form of Initial Warrant and Additional Warrant |
|
|
|
4.6(14)
|
|
Form of Subordinated Secured Promissory Note |
|
|
|
4.7(14)
|
|
Form of Warrant |
|
|
|
4.8(14)
|
|
Form of Convertible Promissory Note |
- 75 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
4.9(19)
|
|
$1,000,000 Promissory Note, dated July 6, 2005, to Bristol Technology, Inc. |
|
|
|
4.10(20)
|
|
Form of Promissory Note |
|
|
|
4.11(20)
|
|
Warrant Certificate, Form of Fact of Warrant Certificate, Warrants to Purchase Common Stock
of Warp Technology Holdings, Inc. |
|
|
|
4.12(24)
|
|
Form of Promissory Note first issued October 21, 2005. |
|
|
|
4.13(24)
|
|
Form of Warrant, first issued October 21, 2005, to purchase shares of Common Stock, par value
$0.00001 per share, of the Company. |
|
|
|
4.14(31)
|
|
Form of Note first issued January 11, 2006 |
|
|
|
4.15(32)
|
|
Form of Note first issued January 27, 2006 |
|
|
|
5 .1(*)
|
|
Opinion of Hale Lane Peek Dennison and Howard, a Professional Corporation. |
|
|
|
10.1(10)
|
|
Series B-2 Stock Purchase Agreement dated as of August 4, 2004 between and among the Company
and the Persons listed on Schedule 1.01 thereto. [Note this seems to be the same as 10.16
below] |
|
|
|
10.3(3)
|
|
Form of the Financial Consulting Agreement dated March 5, 2002 between Warp Solutions and
Lighthouse Capital, Inc. |
|
|
|
10.4(3)
|
|
Form of the Financial Consulting Agreement dated May 16, 2002 between the Company and
Lighthouse Capital, Inc. |
|
|
|
10.5(3)
|
|
Form of Master Distributor Agreement between Macnica Networks Company and Warp Solutions
dated as of August 1, 2002. |
|
|
|
10.6(3)
|
|
Form of Master Distributor Agreement between CDI Technologies, Inc. and Warp Solutions dated
as of September 1, 2002. |
|
|
|
10.7(4)
|
|
Put and Call Agreement dated as of December , 2002 by and among Warp Technologies Holdings,
Inc. and all of the Shareholders of Spider Software Inc. |
|
|
|
10.8(5)
|
|
The WARP Technology Holdings, Inc. 2002 Stock Incentive Plan. |
|
|
|
10.9(5)
|
|
Form of Stock Option Grant agreement for options granted pursuant to The WARP Technology
Holdings, Inc. 2002 Stock Incentive Plan. |
|
|
|
10.10(5)
|
|
Form of Strategic Alliance Agreement dated as of April 7, 2003 between Mirror Image Internet,
Inc. and Warp Solutions |
|
|
|
10.11(5)
|
|
Form of iMimic/OEM Software License Agreement dated April 2003 between iMimic Networking,
Inc. and WARP Technology Holdings, Inc. |
|
|
|
10.12(6)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Dr. David Milch dated
as of August 1, 2003. |
|
|
|
10.13(8)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Mr. Steven Antebi
which was executed by the parties thereto on December 23, 2003. |
- 76 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.14(8)
|
|
Form of Employment Agreement between WARP Technology Holdings, Inc. and Mr. Malcolm Coster
which was executed by the parties thereto on November 17, 2003. |
|
|
|
10.15(9)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and Mr. Noah Clark which
was executed by the parties thereto on March 29, 2004. |
|
|
|
10.16 (10)
|
|
Series B-2 Preferred Stock Purchase Agreement entered into as of August 4, 2004 between and
among the Company and the Persons listed on Schedule 1.01 thereto. |
|
|
|
10.17 (10)
|
|
Stockholders Agreement, dated as of August 4, 2004, between and among Warp, the holders of
the Series B-2 Preferred Stock and such other Stockholders as named therein. |
|
|
|
10.18(11)
|
|
Form of Employment Agreement for Ron Bienvenu and the Company made as of August 4, 2004 |
|
|
|
10.20(11)
|
|
Form of Employment Agreement for Ernest Mysogland and the Company made as of August 4, 2004 |
|
|
|
10.22(11)
|
|
Form of Incentive Stock Option Agreement for Ron Bienvenu to purchase an aggregate of
15,068,528 shares of Common Stock of the Company, par value $0.00001 per share. |
|
|
|
10.24(11)
|
|
Form of Incentive Stock Option Agreement for Ernest Mysogland to purchase an aggregate of
5,022,843 shares of Common Stock of the Company, par value $0.00001 per share. |
|
|
|
10.26(11)
|
|
Form of Consulting Agreement between WARP Technology Holdings, Inc. and ISIS Capital
Management, LLC which was executed by the parties thereto on August 4, 2004. |
|
|
|
10.27(11)
|
|
Form of Stock Option Agreement between WARP Technology Holdings, Inc. and ISIS Capital
Management, LLC which was executed by the parties thereto on August 4, 2004. |
|
|
|
10.30(13)
|
|
Letter agreement dated September 13, 2004 between WARP Technology Holdings, Inc. and Griffin
Securities, Inc. for Griffin to act on a best efforts basis as a non-exclusive financial
advisor and placement agent for the Client in connection with the structuring, issuance, and
sale of debt and equity securities for financing purposes. |
|
|
|
10.31(13)
|
|
Purchase Agreement Assignment and Assumption as of October 13, 2004, by and between ISIS
Capital Management, LLC and WARP Technology Holdings, Inc. |
|
|
|
10.32(13)
|
|
Financial Advisory/Investment Banking Agreement dated September 20, 2004 between WARP
Technology Holdings, Inc. and Duncan Capital LLC |
|
|
|
10.33(14)
|
|
Amendment No. 2 to Extension Agreement by and between the Company and Gupta Holdings, LLC. |
|
|
|
10.34(14)
|
|
Amendment No. 3 to Extension Agreement by and between the Company and Gupta Holdings, LLC |
|
|
|
10.35(14)
|
|
Amendment to Membership Interest Purchase Agreement made and entered into as of January 31,
2005, by and between the Company and Gupta Holdings, LLC |
|
|
|
10.36(14)
|
|
Form of Series C Subscription Agreement entered into January 31, 2005 by and between the
Company and the Investors as identified therein. |
|
|
|
10.37(14)
|
|
Investors Agreement entered into the 31st day of January, 2005 by and among the Company, and
the persons listed on Exhibit A thereto. |
|
|
|
10.38(14)
|
|
Senior Note and Warrant Purchase Agreement, as of January 31, 2005, by and among the Company
and the Purchasers identified therein. |
- 77 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.39(14)
|
|
Subordinated Note and Warrant Purchase Agreement, as of January 31, 2005, by and among the
Company and the Purchasers identified therein. |
|
|
|
10.40(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between the Company and Collateral
Agent (as defined therein). |
|
|
|
10.41(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between Warp Solutions and
Collateral Agent (as defined therein). |
|
|
|
10.42(14)
|
|
Senior Security Agreement, dated as of January 31, 2005, between Gupta Technologies, LLC and
Collateral Agent (as defined therein). |
|
|
|
10.43(14)
|
|
Senior Guaranty, dated as of January 31, 2005, between Warp Solutions and Collateral Agent
(as defined therein). |
|
|
|
10.44(14)
|
|
Senior Guaranty, dated as of January 31, 2005, between Gupta Technologies, LLC and Collateral
Agent (as defined therein). |
|
|
|
10.45(14)
|
|
Subordinated Security Agreement, dated as of January 31, 2005, between the Company and
Collateral Agent (as defined therein). |
|
|
|
10.46(14)
|
|
Subordinated Subsidiary Security Agreement, dated as of January 31, 2005, between Warp
Solutions and Collateral Agent (as defined therein). |
|
|
|
10.47(14)
|
|
Subordinated Subsidiary Security Agreement, dated as of January 31, 2005, between Gupta
Technologies, LLC and Collateral Agent (as defined therein). |
|
|
|
10.48(14)
|
|
Subordinated Guaranty, dated as of January 31, 2005, between Warp Solutions and Collateral
Agent (as defined therein). |
|
|
|
10.49(14)
|
|
Subordinated Guaranty, dated as of January 31, 2005, between Gupta Technologies, LLC and
Collateral Agent (as defined therein). |
|
|
|
10.50(14)
|
|
Intercreditor and Subordination Agreement dated as of January 31, 2005, by and among: the
Subordinated Noteholders, the Senior Noteholders, the Company, Warp Solutions, Gupta
Technologies, LLC, and the Collateral Agent (as such terms are defined therein). |
|
|
|
10.51(14)
|
|
Collateral Agency Agreement made as of January 31, 2005 by and among the Collateral Agent (as
defined therein) and the Noteholders (as defined therein). |
|
|
|
10.52(14)
|
|
Post Closing Agreement, dated as of January 31, 2005, by and among the Credit Parties and the
Collateral Agent (as such terms are defined therein). |
|
|
|
10.53(15)
|
|
Separation Agreement, dated as of March 3, 2005, by and between the Company and Gus Bottazzi. |
|
|
|
10.54(18)
|
|
Letter Agreement dated October 31, 2003 by and between Gupta Technologies, LLC and Jeffrey L.
Bailey. |
|
|
|
10.55(18)
|
|
Letter Agreement dated August 4, 2004 by and between Gupta Technologies, LLC and Jeffrey
Bailey, as amended January 1, 2005. |
|
|
|
10.56(18)
|
|
Premium International Distribution Agreement dated January 1, 2004 by and between ADN
Distribution, GmbH and Gupta Technologies, LLC. |
|
|
|
10.57(18)
|
|
Premium International Distribution Agreement dated March 1, 2005 by and between Scientific
Computers and Gupta Technologies, LLC. |
- 78 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.58(18)
|
|
Premium International Distribution Agreement dated January 1, 2004 by and between NOCOM AB
and Gupta Technologies, LLC, as amended January 1, 2005. |
|
|
|
10.59(18)
|
|
Premium International Distribution Agreement dated October 1, 2003 by and between Sphinx CST
and Gupta Technologies, LLC, as amended October 1, 2004. |
|
|
|
10.60(18)
|
|
Premium International Distribution Agreement dated March 24, 2004 by and between Xtura B.V.
and Gupta Technologies, LLC. |
|
|
|
10.61(18)
|
|
OEM Software License Agreement dated September 29, 1994 by and between United Parcel Service
General Services Co. and Gupta Technologies, LLC, as amended September 8, 1995, September 30,
1999, December 21, 1999, March 23, 2001, and December 31, 2004. |
|
|
|
10.62(18)
|
|
Service Agreement dated March 27, 2002 by and between Offshore Digital Services Inc., DBA
Sonata and Gupta Technologies, LLC, as amended March 28, 2003, July 21, 2003, and March 28,
2004. |
|
|
|
10.63(18)
|
|
Services Agreement dated September 20, 2004 by and between CodeWeavers, Inc. and Gupta
Technologies, LLC. |
|
|
|
10.64(18)
|
|
OEM Product Agreement dated September 20, 2004 by and between CodeWeavers, Inc. and Gupta
Technologies, LLC. |
|
|
|
10.65(18)
|
|
Qt Commercial License Agreement for Enterprise Edition dated as of December 15, 2004 by and
between Trolltech Inc. and Gupta Technologies, LLC. |
|
|
|
10.66(18)
|
|
OEM License Agreement dated January 1, 2004 by and between Graphics Server Technologies, L.P.
and Gupta Technologies, LLC. |
|
|
|
10.67(18)
|
|
Shrinkwrap software license agreement with Data Techniques, Inc. for the ImageMan software
product. |
|
|
|
10.68(18)
|
|
Shrinkwrap software license agreement with Rogue Wave Software Inc. for the Rogue Wave
Stingray software product. |
|
|
|
10.69(18)
|
|
Lease Agreement dated July 19, 2001 by and between Westport Joint Venture and Gupta
Technologies, LLC, together with amendments thereto. |
|
|
|
10.70(18)
|
|
Stock Purchase Agreement by and among WARP Technology Holdings, Inc., Bristol Technology,
Inc. and Kenosia, dated June 10, 2005. |
|
|
|
10.71(19)
|
|
Pledge and Security Agreement by and among the Company, Kenosia, and Bristol Technology, Inc.
dated July 6, 2005. |
|
|
|
10.72(20)
|
|
Credit Agreement dated August 2, 2005 between Warp Technologies, Inc., the Subsidiaries of
the Company, Fortress Credit Corp., as Original Lender and Agent |
|
|
|
10.73(20)
|
|
Agreement regarding issuance of warrant certificates dated as of August 2, 2005 between Warp
Technologies Holdings, Inc., and Fortress Credit Corp. |
|
|
|
10.74(20)
|
|
Security Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc. and
Fortress Credit Corp. |
|
|
|
10.75(20)
|
|
Stock Pledge Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc.
and Fortress Credit Corp. |
- 79 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.76(20)
|
|
Pledge Agreement dated as of August 2, 2005 between Warp Technologies Holdings, Inc. and
Fortress Credit Corp. |
|
|
|
10.77(20)
|
|
Intercreditor and Subordination Agreement dated as of August 2, 2005 between Warp
Technologies Holdings, Inc, the Subsidiaries of Warp Technologies Holdings, Inc., the
Financial Institutions, the Holders of Subordinated Notes and Fortress Credit Corp. |
|
|
|
10.78(20)
|
|
Deed dated August 1, 2005 between Gupta Technologies, LLC and Fortress Credit Corp. |
|
|
|
10.79(20)
|
|
Deed dated August 2, 1005 between Gupta Technologies Limited and Fortress Credit Corp. |
|
|
|
10.80(20)
|
|
Deed dated August 2, 2005 between Warp Technologies Limited and Fortress Credit Corp. |
|
|
|
10.81(20)
|
|
Deed dated August 2, 1005 between Gupta Technologies, LLC and Fortress Credit Corp. |
|
|
|
10.82(20)
|
|
Deed dated August 2, 2005 between Warp Solutions and Fortress Credit Corp. |
|
|
|
10.83(20)
|
|
Security Trust Agreement dated August , 2005 between Fortress Credit Corp., Fortress Credit
Opportunities I LP, Finance Parties and Security Grantors |
|
|
|
10.84(21)
|
|
Share Pledge Agreement dated August 2, 2005 between Gupta Technologies LLC, Fortress Credit
Corp., Fortress Credit Opportunities I LP and Finance Parties |
|
|
|
10.85(21)
|
|
Commercial Lease dated as of August 29, 2005 by and between Railroad Avenue LLC and Warp
Technologies Holdings, Inc. |
|
|
|
10.86(22)
|
|
Purchase Agreement dated as of September 12, 2005 by and between Warp Technology Holdings,
Inc., Platinum Equity, LLC, Energy TRACS Acquisition Corp. and Milgo Holdings, LLC. |
|
|
|
10.87(22)
|
|
Merger Agreement dated as of September 12, 2005 by and between Warp Technology Holdings,
Inc., TAC/Halo, Inc., Tesseract and Platinum Equity, LLC |
|
|
|
10.88(23)
|
|
Promissory Note dated September 20, 2005 whereby Warp Technology Holdings, Inc. promises to
pay to the order of DCI Master LDC in the principal amount of $500,000 |
|
|
|
10.89(23)
|
|
Warrant to purchase 181,818 shares of Common Stock , par value $0.00001 per share issued to
DCI Master LDC |
|
|
|
10.90(25)
|
|
Halo Technology Holdings 2005 Equity Incentive Plan |
|
|
|
10.91(25)
|
|
Form of Employee Incentive Stock Option Agreement under Halo Technology Holdings 2005 Equity
Incentive Plan |
|
|
|
10.92(25)
|
|
Form of Non-Qualified Stock Option Agreement under Halo Technology Holdings 2005 Equity
Incentive Plan |
|
|
|
10.93(25)
|
|
Fiscal 2006 Halo Senior Management Incentive Plan 10.93 (25) |
|
|
|
10.94(26)
|
|
Amendment No. 1 to Merger Agreement, dated as of October 26, 2005 among Platinum Equity, LLC,
Warp Technology Holdings, Inc., TAC/Halo, Inc., TAC/HALO, LLC and Tesseract. |
|
|
|
10.95(26)
|
|
Investors Agreement, dated October 26, 2005 by and among Warp Technology Holdings, Inc. and
Platinum Equity, LLC. |
|
|
|
10.96(26)
|
|
Promissory Note of Warp Technology Holdings, Inc. dated October 26, 2005 in the amount of
$1,750,000. |
- 80 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
10.97(26)
|
|
Amendment Agreement No. 1 between Warp Technology Holdings, Inc., Fortress Credit
Opportunities I LP and Fortress Credit Corp. dated October 26, 2005. |
|
|
|
10.98(26)
|
|
Intercreditor and Subordination Agreement between Warp Technology Holdings, Inc., the
Subsidiaries of Warp Technology Holdings, Inc., the Financial Institutions listed in Part 2
of Schedule 1, the Holdings of Subordinated Notes listed in Part 3 of Schedule 1 and Fortress
Credit Corp., dated October 26, 2005. |
|
|
|
10.99(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding Process Software, LLC. |
|
|
|
10.100(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding ProfitKey International, LLC. |
|
|
|
10.101(26)
|
|
Pledge Agreement between the Company and Fortress Credit Corp. dated October 26, 2005
regarding and TAC/Halo, LLC. |
|
|
|
10.102(26)
|
|
Stock Pledge Agreement between Warp Technology Holdings, Inc. and Fortress Credit Corp. dated
October 26, 2005 regarding DAVID Corporation. |
|
|
|
10.103(26)
|
|
Stock Pledge Agreement between Warp Technology Holdings, Inc. and Fortress Credit Corp. dated
October 26, 2005 regarding Foresight Software, Inc. |
|
|
|
10.104(26)
|
|
Security Agreement between Process Software, LLC and Fortress Credit Corp. dated October 26,
2005. |
|
|
|
10.105(26)
|
|
Security Agreement between ProfitKey International, LLC and Fortress Credit Corp. dated
October 26, 2005. |
|
|
|
10.106(26)
|
|
Security Agreement between TAC/Halo, LLC and Fortress Credit Corp. dated October 26, 2005 |
|
|
|
10.107(26)
|
|
Security Agreement between Foresight Software, Inc. and Fortress Credit Corp. dated October
26, 2005. |
|
|
|
10.108(26)
|
|
Security Agreement between DAVID Corporation and Fortress Credit Corp. dated October 26, 2005. |
|
|
|
10.109(27)
|
|
Merger Agreement, dated as of December 19, 2005, by and among Warp Technology Holdings, Inc.,
EI Acquisition, Inc., Empagio, and certain stockholders of Empagio. |
|
|
|
10.110(28)
|
|
Agreement and Plan of Merger, dated as of December 23, 2005 by and among Warp Technology
Holdings, Inc., WTH Merger Sub, Inc., and InfoNow. |
|
|
|
10.111(29)
|
|
Employment Agreement with Mark Finkel |
|
|
|
10.112(29)
|
|
Non-Competition Agreement with Mark Finkel |
|
|
|
10.113(29)
|
|
Confidentiality Agreement with Mark Finkel |
|
|
|
10.114(30)
|
|
Form of Agreement Regarding Warrants |
|
|
|
10.115(31)
|
|
Subscription Agreement entered into January 11, 2006 |
|
|
|
10.116(32)
|
|
Subscription Agreement first entered into January 27, 2006 |
|
|
|
10.117(33)
|
|
Merger Agreement, dated as of January 30, 2006, by and among Warp Technology Holdings, Inc.,
ECI Acquisition, Inc., ECI, and certain stockholders of ECI. |
|
|
|
10.118(34)
|
|
Merger Agreement, dated as of
March 14, 2006, by and among Warp Technology Holdings, Inc.,
operating under the name Halo Technology Holdings, UCA Merger Sub.
Inc. and Unify Corporation. |
|
|
|
10.119(34)
|
|
Form of Stockholder Agreement,
dated March 14, 2006, by and among Warp Technology Holdings,
Inc., operating under the name Halo Technology Holdings, and the
persons listed on Schedule I thereto. |
|
|
|
10.120(36)
|
|
Amendment and Consent, dated as of
March 31, 2006 between Warp Technology Holdings, Inc. and Platinum
Equity, LLC. |
- 81 -
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
23.1(*)
|
|
Consent of Hale Lane Peek Dennison and Howard, a Professional Corporation (contained in
Exhibit 5.1). |
|
|
|
23.2(*)
|
|
Consent of Mahoney Cohen & Company, CPA, P.C. |
|
|
|
(1) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Registration Statement on Form SB-2 (File No.
333-46884). |
|
(2) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed by the Company on
September 3, 2002. |
|
(3) |
|
Incorporated herein by reference to the exhibits to the Annual Report
on Form 10-KSB filed by the Company on October 7, 2002. |
|
(4) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on January 27,
2003. |
|
(5) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on February 14, 2003. |
|
(6) |
|
Incorporated by reference to the exhibits to WARP Technology
Holdings, Inc.s Annual Report on Form 10-KSB filed by the Company on
October 14, 2003. |
|
(7) |
|
Incorporated by reference to the exhibits to 3.6 to WARP Technology
Holdings, Inc.s Quarterly Report on Form 10-QSB filed by the Company
on November 14, 2003. |
|
(8) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on February 12, 2004. |
|
(9) |
|
Incorporated by reference to the exhibits to the Quarterly Report on
Form 10-QSB filed by the Company on May 17, 2004. |
|
(10) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on August 20, 2004. |
|
(11) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Annual Report on Form 10-KSB, filed on October 13,
2004. |
|
(12) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on November 12,
2004. |
|
(13) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Quarterly Report on Form 10-QSB, filed on November
15, 2004. |
|
(14) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on February 4,
2005. |
|
(15) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on March 9, 2005. |
|
(16) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on April 1, 2005. |
|
(17) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on April 4, 2005. |
|
(18) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Registration Statement on Form S-2 (File Number
333-123864) |
|
(19) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on July 11, 2005. |
|
(20) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on August 16, 2005. |
|
(21) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on September 2,
2005. |
- 82 -
|
|
|
(22) |
|
Incorporated herein by reference to the exhibits to WARP Technology
Holdings, Inc.s Current Report on Form 8-K filed on September 16,
2005. |
|
(23) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on September 26, 2005. |
|
(24) |
|
Incorporated herein by reference to the second of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on October 27,
2005. |
|
(25) |
|
Incorporated herein by reference to the third of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on October 27,
2005. |
|
(26) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on November 1, 2005. |
|
(27) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on December 23, 2005. |
|
(28) |
|
Incorporated herein by reference to the second of Warp Technologies
Holdings, Inc.s Current Reports on Form 8-K filed on December 27,
2005. |
|
(29) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 4, 2006. |
|
(30) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 6, 2006. |
|
(31) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on January 18, 2006. |
|
(32) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on February 2, 2006. |
|
(33) |
|
Incorporated herein by reference to Warp Technologies Holdings,
Inc.s Current Report on Form 8-K filed on February 3, 2006. |
|
(34) |
|
Incorporated herein by reference to Warp Technology Holding,
Inc.s Current Report on Form 8-K filed on March 20, 2006. |
|
(35) |
|
Provided for in previous comments.
|
|
(36) |
|
Incorporated herein by reference to Halo Technology Holdings,
Inc.s Current Report on Form 8-K filed on April 3, 2006.
|
|
(*) |
|
Filed herewith |
|
- 83 -