e8vkza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
April 30, 2010
POPULAR, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Commonwealth of Puerto |
|
|
|
|
Rico
|
|
001-34084
|
|
66-0667416 |
|
|
|
|
|
(State or other jurisdiction of
incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification Number) |
209 Munoz Rivera Avenue, Hato Rey, Puerto Rico 00918
(Address of principal executive offices)
(787) 765-9800
(Registrants telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2 below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
TABLE OF CONTENTS
EXPLANATORY NOTE
On May 6, 2010, Popular, Inc. (the Corporation) filed a Current Report on Form 8-K to report that
its wholly-owned subsidiary, Banco Popular de Puerto Rico (BPPR), had entered into a definitive
agreement (the Agreement) with the Federal Deposit Insurance Corporation (the FDIC) on April
30, 2010, pursuant to which BPPR acquired certain assets and assumed certain deposit liabilities of
Westernbank Puerto Rico (Westernbank), a Puerto Rico chartered non-member bank headquartered in
Mayaguez, Puerto Rico. BPPR acquired approximately $9.1 billion in assets and assumed approximately
$2.4 billion in deposit liabilities. As part of the transaction, BPPR issued a five-year $5.8
billion note to the FDIC bearing an annual interest rate of 2.50%. The note is collateralized by
all loans and foreclosed real estate acquired by BPPR from the FDIC that are subject to the
shared-loss agreements. In addition, as part of the consideration for the transaction, the FDIC
received an equity appreciation instrument. An essential and significant element of the Westernbank
acquisition is the loss sharing agreements between BPPR and the FDIC. Under the loss sharing
agreements, the FDIC will reimburse BPPR for 80% of any future losses on covered loans and other
real estate owned incurred within specific timeframes and subject to particular servicing
guidelines.
In that filing, the Corporation indicated that it would amend the Form 8-K at a later date to
provide financial information required by Item 9.01 of Form 8-K. This amendment is being filed to
provide the financial information required by Item 9.01. In accordance with the guidance provided
in Staff Accounting Bulletin Topic 1:K, Financial Statements of Acquired Troubled Financial
Institutions (SAB 1:K) and a request for relief submitted to the Securities and Exchange
Commission (SEC) in accordance therewith, the Corporation has omitted certain financial information of
Westernbank required by Rule 3-05 of Regulation S-X and the related pro-forma financial information required under Article 11 of Regulation S-X. SAB 1:K provides relief from the requirements
of Rule 3-05 and Article 11 of Regulation S-X under certain circumstances, including a transaction such as the
Westernbank acquisition, in which the registrant engages in an acquisition of a troubled financial
institution for which historical financial statements are not reasonably available and in which
federal assistance is an essential and significant part of the transaction.
Item 9.01 Financial Statements and Exhibits.
(a) Financial Statements of Business Acquired
Discussion
As set forth above, on April 30, 2010, BPPR acquired certain assets and assumed certain liabilities
of Westernbank pursuant to the Agreement. A narrative description of the anticipated effects of
the Westernbank acquisition on Popular, Inc.s (the Corporation, we, us, our) financial
condition, liquidity, capital resources and operating results is presented below. This discussion
should be read in conjunction with the historical financial statements and the related notes of the
Corporation, which have been filed with the Securities and Exchange Commission, and the Audited
Statement of Assets Acquired and Liabilities Assumed, which is attached hereto as Exhibit 99.1.
Westernbank was a wholly-owned commercial bank subsidiary of W Holding Company, Inc. and operated
through a network of 45 branches located throughout Puerto Rico. Excluding the effects of purchase
accounting adjustments, BPPR acquired approximately $9.1 billion in assets, including approximately
$8.7 billion in loans and other real estate owned (OREO), and
2
assumed $2.4 billion of deposits of Westernbank. The transaction increased our total assets and
total deposits, excluding fair value adjustments, by 24% and 9%, respectively, as compared with
balances at March 31, 2010. In connection with the transaction, BPPR issued a $5.8 billion
five-year note to the FDIC (the Purchase Money Note) collateralized by certain loans and foreclosed
real estate acquired by BPPR from the FDIC that are subject to the loss sharing agreements. As part
of the consideration for the transaction, we also issued an equity appreciation instrument, which
is described in a subsequent section of this report, in which the FDIC has the opportunity to
obtain a cash payment from us for a period of one year from the date of the Agreement. The equity
appreciation instrument had a fair value of $52.5 million at April 30, 2010. In the Westernbank
transaction, the FDIC retained a majority of the investment securities, outstanding borrowings and
substantially all of the brokered certificates of deposit of Westernbank.
An essential and significant element of the Westernbank acquisition is the loss sharing agreements
between BPPR and the FDIC. Under these loss sharing agreements, the FDIC will reimburse us for 80%
of any future losses on loans and other real estate owned, as long as we comply with the
requirements stipulated in them. The loss sharing agreements are discussed in a separate section
below.
The Westernbank acquisition has been accounted for under the acquisition method of accounting as
defined by the Financial Accounting Standards Board (FASB) Codification Topic 805: Business
Combinations. The assets and liabilities, both tangible and intangible, were recorded at their
estimated fair values at the April 30, 2010 acquisition date. These fair value estimates are
preliminary and subject to refinement for up to one year after the closing date of the acquisition
as additional information regarding the closing date fair value becomes available. The application
of the acquisition method of accounting resulted in preliminary goodwill of $106 million. Such
preliminary goodwill represents the residual difference between the fair value of liabilities assumed and net
consideration paid to the FDIC over the fair value of the assets acquired. For the computation of
regulatory capital ratios, the goodwill is disallowed and is a reduction to equity capital. We
expect that the disallowance of this goodwill should not have a material adverse effect on our
regulatory capital ratios.
3
A summary of the net assets received from the FDIC, consideration paid and estimated fair value
adjustments which resulted in goodwill at April 30, 2010 follows:
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Net assets acquired prior to purchase accounting adjustments |
|
$ |
6,748,264 |
|
Preliminary purchase accounting adjustments (fair value
adjustments) for assets acquired and assumed liabilities: |
|
|
|
|
Loans |
|
|
(4,293,756 |
) |
FDIC loss share indemnification asset |
|
|
3,322,561 |
|
Deposits |
|
|
(11,465 |
) |
Core deposit intangible |
|
|
24,415 |
|
OREO |
|
|
(52,712 |
) |
Contingent liability on unfunded loan commitments |
|
|
(132,442 |
) |
Deferred tax liability |
|
|
(25,004 |
) |
|
Net assets acquired, including deferred tax |
|
$ |
5,579,861 |
|
|
Additional consideration (paid to) received from the FDIC: |
|
|
|
|
Purchase Money Note issued to the FDIC, net of fair value
adjustment of $11,612 |
|
|
(5,769,696 |
) |
Receivable from FDIC (associated to Purchase Money Note
issued to the FDIC), at fair value |
|
|
111,101 |
|
Equity appreciation instrument, at fair value |
|
|
(52,500 |
) |
Deferred tax asset |
|
|
25,004 |
|
|
Total additional consideration |
|
|
(5,686,091 |
) |
|
Preliminary goodwill |
|
$ |
(106,230 |
) |
|
Financial Condition
The transaction resulted in significant increases in the Corporations assets and liabilities.
Investment in Federal Home Loan Bank stock
We acquired $58.6 million in stocks of the Federal Home Loan Bank of New
York. These stocks were redeemed between May and June 2010 at their acquisition cost,
which represented their fair value at April 30, 2010.
4
Loans, Unfunded Loan Commitments and Other Real Estate Owned
The following table presents the balance of
each major category of loans acquired in the
Westernbank transaction and the effective interest yield derived from the
fair value estimates at April 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
Effective |
|
|
Principal |
|
Fair |
|
Interest |
(Dollars in thousands) |
|
Balance |
|
Value |
|
Yield |
|
Covered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
5,735,607 |
|
|
$ |
2,526,498 |
|
|
|
5.43 |
% |
Construction |
|
|
1,156,652 |
|
|
|
277,020 |
|
|
|
4.93 |
|
Mortgage |
|
|
1,432,748 |
|
|
|
1,273,989 |
|
|
|
6.66 |
|
Consumer |
|
|
178,832 |
|
|
|
139,485 |
|
|
|
10.84 |
|
|
Total covered loans |
|
$ |
8,503,839 |
|
|
$ |
4,216,992 |
|
|
|
5.95 |
% |
|
Non-covered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
50,905 |
|
|
|
43,996 |
|
|
|
14.33 |
|
|
Total loans |
|
$ |
8,554,744 |
|
|
$ |
4,260,988 |
|
|
|
6.03 |
% |
|
The estimated fair value of the Westernbank loan portfolio was determined based on expected cash
flows from the portfolio that considered the estimated life of the underlying loans or the value of
the collateral on the loans. The estimated cash flows include the effects of estimated prepayments,
expected credit losses, adjustments related to market liquidity and prevailing interest rates at
the acquisition date.
There are unfunded loan commitments covered under the loss sharing agreements totaling $227 million
at April 30, 2010, with an estimated fair value of $132 million. The coverage under the loss
sharing agreements is subject to certain criteria, such as FDIC approvals for drawings under
certain loan types, limitations on the timing for such disbursements, and servicing guidelines. The
fair value of the unfunded loan commitments is presented as a contingent liability in the Statement
of Assets Acquired and Assumed Liabilities at April 30, 2010.
As part of the Westernbank transaction, we also acquired $126 million, excluding purchase
accounting adjustments, in residential and commercial OREO which were previously acquired by
Westernbank in settlement of loans. These properties are recorded at their fair value less
estimated costs to sell. The FDIC loss sharing agreements also cover 80% of losses incurred in the
management and sale of OREO.
Credit Quality
All loans acquired in the Westernbank transaction, except for credit lines with revolving
privileges, are accounted for by BPPR in accordance with ASC Subtopic 310-30, Loans and Debt
Securities Acquired with Deteriorated Credit Quality. Under ASC Subtopic 310-30, the covered loans
acquired from the FDIC were aggregated into pools based on similar characteristics, including
factors such as loan type, interest rate type, accruing status, and amortization type. Each loan
pool is accounted for as a single asset with a single composite interest rate and an aggregate
expectation of cash flows.
Pursuant to an AICPA letter dated December 18, 2009, the AICPA summarized the SEC Staffs view
regarding the accounting in subsequent periods for discount accretion associated with loan
receivables acquired in a business combination or asset purchase. Regarding the accounting for
5
such loan receivables, in the absence of further standard setting, the AICPA understands that
the SEC Staff would not object to an accounting policy based on contractual cash flows (ASC
Subtopic 310-20 approach) or an accounting policy based on expected cash flows (ASC Subtopic 310-30
approach).
Under ASC Subtopic 310-30, the difference between the undiscounted cash flows expected at
acquisition and the fair value in the loans, or the accretable yield, is recognized as interest
income on a level-yield method over the estimated life of the loan.
The non-accretable difference
represents the difference between contractually required principal and interest and the cash flows
expected to be collected.
The following table presents purchased loans accounted for under ASC Subtopic 310-30 at April 30,
2010:
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Contractually-required principal and interest |
|
$ |
11,036,504 |
|
Non-accretable difference |
|
|
5,818,583 |
|
|
Cash flows expected to be collected |
|
$ |
5,217,921 |
|
Accretable yield |
|
|
1,304,515 |
|
|
Fair value of loans accounted for under ASC Subtopic 310-30 |
|
$ |
3,913,406 |
|
|
The covered loans that may have been classified as non-accruing loans, and which are to be
accounted for under ASC Subtopic 310-30 by us, are not to be reported as non-performing and will
continue to have an accretable yield as long as there is a reasonable expectation about the timing
and amount of cash flows expected to be collected.
Revolving lines of credit acquired as part of the Westernbank transaction are to be accounted for
under the guidance of ASC Subtopic 310-20, which requires that any differences between the
contractually required loan payment receivable in excess of our initial investment in the loans be
accreted into interest income on a level-yield basis over the life of the loan. The following table
presents purchased loans accounted for under ASC Subtopic 310-20 at acquisition date:
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Fair value of loans accounted under ASC Subtopic 310-20 |
|
$ |
347,271 |
|
|
Gross contractual amounts receivable |
|
$ |
966,763 |
|
|
Estimate of contractual cash flows not expected to be collected |
|
$ |
585,550 |
|
|
Loans accounted for under ASC Subtopic 310-20 are to be placed on non-accrual status when past due
in accordance with the Corporations non-accruing policy and any accretion of discount will be
discontinued. At April 30, 2010, revolving lines of credit with unpaid principal balance totaling
$219 million were in non-accrual status.
Loss Sharing Agreements
The loss
sharing agreements significantly reduce our exposure to credit losses. Under the loss
sharing agreements, the FDIC will reimburse BPPR for 80% of losses with respect to the covered
assets of Westernbank. The term of the single-family residential mortgage loss sharing agreement is
10 years, and under this agreement the reimbursable losses, computed monthly, are offset by any
recoveries with respect to such losses. The term of the commercial loans loss sharing agreement is
8 years, comprised of a 5-year shared-loss period followed by a 3-year recovery
6
period. During the 5-year shared-loss period,
the FDIC will reimburse BPPR for 80% of losses,
net of recoveries during each quarter. During the 3-year recovery period, BPPR will be required to
reimburse the FDIC for 80% of all new recoveries attributable to commercial loans for which
reimbursement had been granted during the shared-loss period. Any
amounts payable by the FDIC to BPPR pursuant to the loss sharing
agreements will be applied to reduce the outstanding principal
balance of the Purchase Money Note.
In addition, Banco Popular has agreed to make a true-up payment to the FDIC on the date that is 45
days following the last day (the True-Up Measurement Date) of the final shared loss month, or
upon the final disposition of all covered assets under the loss sharing agreements in the event
losses on the loss sharing agreements fail to reach expected levels. The estimated fair value of
such true-up payment is recorded as a reduction in the fair value of the FDIC loss share
indemnification asset in the Statement of Assets Acquired and Liabilities Assumed. Under the loss
sharing agreements, BPPR shall pay to the FDIC, 50% of the excess, if any, of:
|
(i) |
|
20% of the intrinsic loss estimate of $4.6 billion (or $925
million)(as determined by the FDIC) less |
|
|
(ii) |
|
the sum of: |
|
(A) |
|
25% of the asset discount (per bid) (or ($1.1
billion)) plus |
|
|
(B) |
|
25% of the cumulative shared-loss payments (defined
as the aggregate of all of the payments made or payable to BPPR
minus the aggregate of all of the payments made or payable to the
FDIC) plus |
|
|
(C) |
|
the sum of the period servicing amounts for every consecutive twelve-month
period prior to and ending on the True-Up Measurement Date in respect
of each of the loss sharing agreements during which the loss sharing
provisions of the applicable loss sharing agreement is in effect (defined as the product of the simple average of the principal amount of
shared loss loans and shared loss assets at the beginning and end
of such period times 1%). |
The loss sharing agreements are subject to certain servicing procedures as specified in agreements
with the FDIC. The expected reimbursements under the loss sharing agreements are recorded as an
FDIC loss share indemnification asset on the Corporations
statement of financial condition. The amount
ultimately collected for the FDIC loss share indemnification asset is dependent upon various
considerations, including for example, the performance of the underlying covered assets and
compliance with the servicing requirements, the timing of the credit losses, and claims submitted
to the FDIC.
As part of the acquisition accounting, we recorded the FDIC loss sharing indemnification asset,
which represents the present value of the estimated losses on covered assets to be reimbursed by
the FDIC. The FDIC loss sharing indemnification asset will be reduced as losses are recognized on
covered assets and loss sharing payments are received from the FDIC. Realized losses in excess of
acquisition date estimates will increase the FDIC loss sharing indemnification asset. Conversely,
if realized losses are less than acquisition date estimates, the FDIC loss sharing indemnification
asset will be reduced by a charge to earnings.
Covered loans under loss sharing agreements with the FDIC are reported in loans exclusive of the
estimated FDIC loss sharing indemnification asset. The covered loans acquired in the Westernbank
transaction are, and will continue to be, reviewed for collectability, based on the expectations of
cash flows on these loans. As a result, if there is a decrease in expected cash flows due to an
increase in estimated credit losses compared to the estimate made at the April 30, 2010 acquisition
date, the decrease in the present value of expected cash flows will
be recorded as a charge to the provision for
loan losses and an allowance for loan losses will be established. A related
credit to income and an increase in the FDIC loss share indemnification asset will be recognized at
the same time, measured based on the loss share percentages described above.
7
Loan Maturities and Rate Sensitivity
The following table presents the maturity distribution at April 30, 2010 of individual categories
of loans acquired considering prepayment assumptions and estimated loan charge-offs. The amounts
shown in the table are unpaid balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or |
|
Over 1 to |
|
Over 5 |
|
|
(In thousands) |
|
less |
|
5 years |
|
years |
|
Total |
|
Loan Category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,037,673 |
|
|
$ |
3,041,075 |
|
|
$ |
656,859 |
|
|
$ |
5,735,607 |
|
Construction |
|
|
882,851 |
|
|
|
273,453 |
|
|
|
348 |
|
|
|
1,156,652 |
|
Mortgage |
|
|
308,150 |
|
|
|
557,718 |
|
|
|
566,880 |
|
|
|
1,432,748 |
|
Consumer |
|
|
129,063 |
|
|
|
91,867 |
|
|
|
8,807 |
|
|
|
229,737 |
|
|
Total |
|
$ |
3,357,737 |
|
|
$ |
3,964,113 |
|
|
$ |
1,232,894 |
|
|
$ |
8,554,744 |
|
|
The following table presents the distribution of the acquired loan portfolio between fixed rate
loans and floating rate loans at April 30, 2010. The amounts shown in the table are unpaid
balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating |
|
|
(In thousands) |
|
Fixed Rate |
|
Rate |
|
Total |
|
Loan Category: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
632,239 |
|
|
$ |
5,103,368 |
|
|
$ |
5,735,607 |
|
Construction |
|
|
44,304 |
|
|
|
1,112,348 |
|
|
|
1,156,652 |
|
Mortgage |
|
|
1,017,222 |
|
|
|
415,526 |
|
|
|
1,432,748 |
|
Consumer |
|
|
206,806 |
|
|
|
22,931 |
|
|
|
229,737 |
|
|
Total |
|
$ |
1,900,571 |
|
|
$ |
6,654,173 |
|
|
$ |
8,554,744 |
|
|
8
Deposits
The Westernbank acquisition provided deposits of $2.4 billion at April 30, 2010, with an estimated
fair value reflecting an $11 million premium. The following table presents a summary of the
deposits assumed and the weighted average contractual interest rates in effect at April 30, 2010:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Amount |
|
Rate |
|
Non-interest bearing demand deposits |
|
$ |
324,734 |
|
|
|
|
|
|
NOW, money market and interest bearing
demand deposits |
|
|
191,674 |
|
|
|
1.43 |
% |
Savings deposits |
|
|
690,887 |
|
|
|
1.14 |
% |
Certificates of deposits: |
|
|
|
|
|
|
|
|
Under $100,000 |
|
|
746,116 |
|
|
|
2.86 |
% |
$100,000 and over |
|
|
426,750 |
|
|
|
2.94 |
% |
|
Total certificates of deposits |
|
|
1,172,866 |
|
|
|
2.89 |
% |
|
Total interest bearing deposits |
|
$ |
2,055,427 |
|
|
|
2.17 |
% |
|
Fair value adjustment |
|
|
11,465 |
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
2,391,626 |
|
|
|
|
|
|
|
|
|
|
The distribution by maturity of time deposits with denominations of $100,000 and over at April 30,
2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Contractual |
|
average interest |
(Dollars in thousands) |
|
amount |
|
rate |
|
3 months or less |
|
$ |
150,188 |
|
|
|
2.71 |
% |
Over 3 months through 6 months |
|
|
84,183 |
|
|
|
2.88 |
|
Over 6 months through 12 months |
|
|
128,164 |
|
|
|
2.94 |
|
Over 12 months |
|
|
64,215 |
|
|
|
3.54 |
|
|
Total |
|
$ |
426,750 |
|
|
|
2.94 |
% |
|
In the assumption of deposit liabilities, we believe that the customer relationships associated
with the assumed deposits have intangible value. The estimated fair value of the core deposit
intangible asset totaled $24 million at April 30, 2010, which will be amortized straight-line over
10 years. The core deposit intangible asset is subject to significant estimates related to the
value and life of the asset. In determining the valuation amount, deposits were analyzed based on
factors such as type of deposit, estimated deposit retention, interest rates, age of deposit relationships,
and the maturities of time deposits.
Future amortization of this core deposit intangible asset over the estimated life will decrease
earnings, net of any potential tax effect. Since amortization is a non-cash item, it will have no
9
effect upon future liquidity and cash flows. For the computation of regulatory capital, this core
deposit intangible asset is disallowed and is a reduction to equity capital. We expect that
disallowing this intangible asset should not materially adversely affect the Corporations
regulatory capital ratios.
Purchase Money Note
As part of the transaction, BPPR issued a five-year $5.8 billion note to the FDIC (the Purchase
Money Note) bearing an annual interest rate of 2.50%. The note
is secured by certain loans and OREO
acquired by BPPR from the FDIC that are subject to the loss sharing agreements. The entire outstanding
principal amount of this Purchase Money Note shall be due and payable
on April 30, 2015, or an
earlier date as such amount shall become due and payable pursuant to the terms of the Purchase
Money Note. Certain proceeds with respect to the loans or the underlying collateral or all of the
acquired property or OREO that is part of the assets covered under the loss sharing agreements,
including proceeds from the FDIC as part of the credit loss
indemnification, will be applied to reduce the outstanding principal
balance of the Purchase Money Note. We may repay the note without any penalty.
The following table summarizes the estimated paydowns on the Purchase Money Note for the next five
years based on the expected cash flows utilized in the valuation at April 30, 2010:
|
|
|
|
|
(In thousands) |
|
Fair value |
|
2010 |
|
$ |
2,191,174 |
|
2011 |
|
|
1,888,016 |
|
2012 |
|
|
1,408,165 |
|
2013 |
|
|
282,341 |
|
|
Total |
|
$ |
5,769,696 |
|
|
The fair value adjustment on the Purchase Money Note will be amortized to earnings using an
effective yield method and will be recorded as a reduction to interest expense. The contractual
amount of the Purchase Money Note at the transaction date was determined based on a pro-forma
statement of assets acquired and liabilities assumed as of February 24, 2010, the bid transaction
date. We recorded a receivable from the FDIC at April 30, 2010 to reconcile the consideration paid
based on the actual assets acquired and liabilities assumed at April 30, 2010. The carrying amount
of this receivable is a reasonable estimate of fair value based on its short-term nature. This
receivable from the FDIC was collected from the FDIC in June 2010. The proceeds will be used to pay
down the Purchase Money Note in July 2010.
Equity Appreciation Instrument
As part of the consideration for the transaction, the FDIC received an equity appreciation
instrument in which BPPR agreed to make a cash payment to the holder thereof equal to the product
of (a) 50 million and (b) the amount by which the average volume weighted price of the
Corporations common stock over the two NASDAQ trading days immediately prior to the date on which
the Equity Appreciation Instrument is exercised exceeds $3.43 (Popular, Inc.s 20-day trailing
average common stock price on April 27, 2010). The equity appreciation instrument is exercisable by
the holder thereof, in whole or in part, up to May 7, 2011. As of April 30, 2010, the fair value of
the equity appreciation instrument was estimated at $52.5 million. The Equity Appreciation
Instrument is recorded as a liability and any subsequent changes in its estimated fair
10
value will be recognized in earnings, which will add volatility to the Corporations results of
operations.
Stockholders Equity and Regulatory Capital
The
application of the acquisition method of accounting did not have a
significant impact in the Corporations
stockholders equity.
The Corporations total assets and risk-weighted assets increased as a result of the Westernbank
acquisition. The actual capital ratios for the Corporation at March 31, 2010 and pro-forma capital
ratios are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
Regulatory |
|
Actual |
|
Pro-Forma |
|
|
Requirements |
|
Popular, |
|
Popular, |
|
|
Well-capitalized |
|
Inc. |
|
Inc. |
|
Tier 1 leverage capital ratio |
|
|
3.00% - 4.00 |
% |
|
|
7.34 |
% |
|
|
10.44 |
% |
Tier 1 risk-based capital ratio |
|
|
4.00 |
% |
|
|
9.51 |
% |
|
|
12.35 |
% |
Total risk-based capital |
|
|
8.00 |
% |
|
|
10.97 |
% |
|
|
13.64 |
% |
Such pro-forma capital ratios consider actual March 31, 2010 balances of Popular, Inc. adjusted for
Westernbank purchase accounting as if the acquisition had occurred as of March 31, 2010.
However, if the Westernbank assisted transaction had occurred as of January
1, 2010, the pro-forma Tier 1 leverage capital ratio would had been
8.37%. The pro-forma capital ratios also incorporate the impact of a capital raise by Popular, Inc. of $1.15
billion in the second quarter of 2010, which was essential for the regulatory approval of our
participation in the FDIC-assisted transaction.
Operating Results and Liquidity
The extent to which the Corporations operating results may be adversely affected by the acquired
loans is offset to a significant extent by the loss sharing agreements and the related discounts
reflected in the fair value of these assets at the acquisition date.
As indicated previously in the Credit Quality and Loss Sharing Agreements sections of this report,
our operating results are expected to reflect the benefit of the FDICs assistance with respect to
losses on loans and OREO covered by the loss sharing agreements. The covered loans acquired in the
Westernbank transaction are, and will continue to be, subject to credit review. As a result, if and
when credit deterioration is noted subsequent to the April 30, 2010 acquisition date, such
deterioration will be measured through our allowance for loan losses and a provision for loan
losses will be charged to earnings with a partially offsetting credit to non-interest income item
reflecting the increase in the FDIC loss sharing indemnification asset.
A portion of the fair value adjustments related to the covered loans will be accreted to
interest income as payments are received on the loans. The amount and timing of such discount
accretion is dependent on our collection and loan workout efforts. The fair values of the acquired
loans reflect an estimate of expected losses related to these loans. As a result, our operating
results would only be adversely affected by loan losses to the extent that such losses exceed the
expected losses reflected in the fair value of these assets at the acquisition date. Refer to the
Credit Quality section for information on the
preliminary estimate of the contractual principal and interest
11
payments for covered loans, estimated expected cash flows and the estimated fair value of the
loans at the transaction date. These amounts were determined based upon the estimated remaining
life of the underlying loans, which include the effects of estimated prepayments, expected credit
losses, adjustments related to market liquidity, and prevailing interest rates at the acquisition
date.
At the April 30, 2010 acquisition date, we acquired $261 million in cash and cash equivalents, $102
million in money market investments, and $58.6 million in stock of the Federal Home Loan Bank of
New York. The acquired cash will be used to manage deposit flows, for new loan originations, and
for operating cash needs. We did not assume any borrowings or available lines of credit of
Westernbank to fund our operations. The assets acquired were also funded with the Purchase Money
Note issued to the FDIC, which is collateralized by the covered assets. Future cash flows received
on covered assets and inflows from claims to the FDIC under the loss sharing agreements will be
used to pay down the Purchase Money Note issued to the FDIC. The outstanding amount of the Purchase
Money Note is due in 2015, but based on the expected cash flows to be received on the covered
assets and loss sharing agreements, we expect to repay it by 2013.
In the short-term, it is likely that there will be a significant amount of the covered loans that
will experience deterioration in payment performance, or will be determined to have inadequate
collateral values to repay the loans. In such instances, the Corporation will likely no longer
receive payments from the borrowers, which will impact cash flows. The loss sharing agreements will
not fully offset the financial effects of such a situation. However, if a loan is subsequently
charged off or written down after we exhaust our best efforts at collection, the loss sharing
agreements will cover a substantial portion of the loss associated with the covered loans.
The effects of the loss sharing agreements on cash flows and operating results in the long-term
will be similar to the short-term effects described above. The long-term effects that we may
experience will depend primarily on the ability of the borrowers whose loans are covered by the
loss sharing agreements to make payments over time. As the loss sharing agreements are in effect
for a period of ten years for one-to-four family loans and five years for
commercial, construction and consumer loans, changing economic conditions will likely impact the
timing of future charge-offs and the resulting reimbursements from the FDIC. We believe that any
recapture of interest income and recognition of cash flows from the borrowers or received from the
FDIC (as part of the FDIC loss share receivable) may be recognized unevenly over this period, as we
exhaust our collection efforts under our normal practices. In addition, the Corporation recorded
substantial fair value adjustments related to the purchase of these covered loans. A portion of
these adjustments will be accretable to income over the economic life of the loans and will be
dependent upon the timing and success of our collection efforts on the delinquent covered loans.
As indicated previously, the loss sharing agreements with the FDIC may extend from 5 to 10
years. During this time period, changing economic conditions, along with our efforts to collect and
resolve covered loans, will cause cash flows from the covered loan portfolio to be uneven and
difficult to estimate.
Financial Statements
Attached
hereto as Exhibit 99.1 and incorporated by reference into this Item 9.01(a) is an Audited
Statement of Assets Acquired and Liabilities Assumed by Banco Popular de Puerto Rico (a
wholly-owned subsidiary of Popular, Inc.) related to its acquisition of Westernbank at April 30,
2010 and the accompanying notes thereto.
12
The Corporation has omitted certain financial information of Westernbank required by Rule 3-05 of
Regulation S-X and the related pro forma financial information under Article 11 of Regulation S-X
in accordance with a request for relief submitted to the SEC in accordance with the guidance
provided in Staff Accounting Bulletin 1:K, Financial Statements of Acquired Troubled Financial
Institutions (SAB:1K). SAB 1:K provides relief from the requirements of Rule 3-05 in certain
instances, such as the transaction, where a registrant engages in an acquisition of a significant
amount of assets of a troubled financial institution that involves pervasive federal assistance and
audited financial statements of the troubled financial institution are not reasonably
available.
(b) ProForma Financial Information.
Popular, Inc. believes the Westernbank acquisition is a significant acquisition where federal
financial assistance or guarantees are an essential part of the transaction, or where the nature
and magnitude of federal assistance is so pervasive as to substantially reduce the relevance of
historical information to an assessment of future operations.
Because Popular, Inc. believes that the continuity of Westernbanks operations is substantially
lacking after the transaction for reasons stated above, no additional information regarding
Westernbank is being provided under this Item 9.01(b).
Forward-Looking Information
This Report on Form 8-K contains certain forward-looking information about the Corporation and its
subsidiaries, which statements are intended to be covered by the safe harbor for forward-looking
statements provided by the Private Securities Litigation Reform Act of 1995. All statements other
than statements of historical fact are forward-looking statements. Such statements involve inherent
risks and uncertainties, many of which are difficult to predict and are generally beyond the
control of the Corporation. We caution readers that a number of important factors could cause
actual results to differ materially from those expressed in, implied or projected by, such
forward-looking statements. A discussion of risks, uncertainties and other factors that could
cause actual results to differ materially from managements expectations is set forth under (a)
both Item 1A. Risk Factors in Part I and Managements Discussion and Analysis of Financial
Condition and Results of Operations in the Corporations Annual Report on Form 10-K for the year ended
December 31, 2009 and (b) Item 1A. Risk Factors in Part II, Other Information in the Corporations
quarterly report on Form 10-Q for the quarter ended March 31, 2010.
13
(d) Exhibits.
|
|
|
Exhibit No. |
|
Description |
23.1
|
|
Consent of PricewaterhouseCoopers LLP |
|
|
|
99.1
|
|
Report of Independent Registered Public Accounting Firm |
|
|
Statement of Assets Acquired and Liabilities Assumed at April 30, 2010 |
|
|
Notes to Statement of Assets Acquired and Liabilities Assumed |
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
Popular, Inc.
|
|
Date: July 16, 2010 |
By: |
/s/ Ileana González Quevedo
|
|
|
|
Name: |
Ileana González Quevedo |
|
|
|
Title: |
Senior Vice President and
Corporate Comptroller |
|
|
15