FORM 10-Q
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2008
or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANG ACT OF 1934
For the transition period from                      to                     
Commission File Number 001-12647
Oriental Financial Group Inc.
     
Incorporated in the Commonwealth of Puerto Rico,   IRS Employer Identification No. 66-0538893
Principal Executive Offices:
997 San Roberto Street
Oriental Center 10th Floor
Professional Offices Park
San Juan, Puerto Rico 00926
Telephone Number: (787) 771-6800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ     No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o    Accelerated filer þ    Non-accelerated filer   o
(Do not check if a smaller reporting company)
  Smaller reporting company o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o     No þ
Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:
24,293,671 common shares ($1.00 par value per share)
outstanding as of October 31, 2008
 
 

 


 

TABLE OF CONTENTS
         
    Page
       
 
       
 
    1  
 
    2  
 
    3  
 
    3  
 
    4  
 
    5  
 
    24  
 
    42  
 
    45  
 
       
 
    46  
 
    46  
 
    46  
 
    46  
 
    46  
 
    46  
 
    46  
 
    47  
 
Certifications
    48  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

 


Table of Contents

FORWARD-LOOKING STATEMENTS
When used in this Form 10-Q or future filings by Oriental Financial Group Inc. (the “Group”) with the Securities and Exchange Commission (the “SEC”), in the Group’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” “believe,” “should” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
The future results of the Group could be affected by subsequent events and could differ materially from those expressed in forward-looking statements. If future events and actual performance differ from the Group’s assumptions, the actual results could vary significantly from the performance projected in the forward-looking statements.
The Group wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made and are based on management’s current expectations, and to advise readers that various factors, including local, regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investment activities, competitive, and regulatory factors, legislative changes and accounting pronouncements, could affect the Group’s financial performance and could cause the Group’s actual results for future periods to differ materially from those anticipated or projected. The Group does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 


Table of Contents

PART — I FINANCIAL INFORMATION
ITEM — I FINANCIAL STATEMENTS
     UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
     SEPTEMBER 30, 2008 AND DECEMBER 31, 2007
     (In thousands, except share data)
                 
    September 30,     December 31,  
    2008     2007  
ASSETS
               
 
               
Cash and due from banks
  $ 40,382     $ 88,983  
 
           
 
               
Investments:
               
 
               
Trading securities, at fair value with amortized cost of $1,078 (December 31, 2007 - $1,103)
    1,061       1,122  
 
           
 
               
Investment securities available-for-sale, at fair value with amortized cost of $3,403,608 (December 31, 2007 - $3,063,763)
               
Securities pledged that can be repledged
    3,169,863       2,903,078  
Other investment securities
    137,957       166,204  
 
           
Total investment securities available-for-sale
    3,307,820       3,069,282  
 
           
Investment securities held-to-maturity, at amortized cost with fair value of $1,171,853 (December 31, 2007 - $1,478,112)
               
Securities pledged that can be repledged
    1,121,370       1,348,159  
Other investment securities
    70,301       144,728  
 
           
Total investment securities held-to-maturity
    1,191,671       1,492,887  
 
           
Federal Home Loan Bank (FHLB) stock, at cost
    19,812       20,658  
 
           
Other investments
    150       1,661  
 
           
Total investments
    4,520,514       4,585,610  
 
           
 
               
Securities sold but not yet delivered
    4,857        
 
           
 
               
Loans:
               
Mortgage loans held-for-sale, at lower of cost or market
    31,152       16,672  
Loans receivable, net of allowance for loan losses of $12,466 (December 31, 2007 - $10,161)
    1,188,686       1,162,894  
 
           
Total loans, net
    1,219,838       1,179,566  
 
           
 
Accrued interest receivable
    38,104       52,315  
Premises and equipment, net
    20,911       21,779  
Deferred tax asset, net
    22,577       10,362  
Foreclosed real estate
    8,220       4,207  
Investment in equity indexed options
    13,548       40,709  
Other assets
    25,715       16,324  
 
           
Total assets
  $ 5,914,666     $ 5,999,855  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Deposits:
               
Demand deposits
  $ 452,071     $ 119,152  
Savings accounts
    59,250       387,790  
Certificates of deposit
    1,006,468       739,478  
 
           
Total deposits
    1,517,789       1,246,420  
 
           
 
               
Borrowings:
               
Federal funds purchased and other short term borrowings
    41,026       27,460  
Securities sold under agreements to repurchase
    3,770,755       3,861,411  
Advances from FHLB
    281,724       331,898  
Subordinated capital notes
    36,083       36,083  
 
           
Total borrowings
    4,129,588       4,256,852  
 
           
Securities purchased but not yet received
          111,431  
Accrued expenses and other liabilities
    25,271       25,691  
 
           
Total liabilities
    5,672,648       5,640,394  
 
           
 
               
Stockholders’ equity:
               
Preferred stock, $1 par value; 5,000,000 shares authorized; $25 liquidation value; 1,340,000 shares of Series A and 1,380,000 shares of Series B issued and outstanding
    68,000       68,000  
Common stock, $1 par value; 40,000,000 shares authorized; 25,737,837 shares issued; 24,293,432 shares outstanding (December 31, 2007-25,555,575; 24,120,771)
    25,738       25,557  
Additional paid-in capital
    212,511       210,073  
Legal surplus
    40,573       40,573  
Retained earnings
    17,868       45,296  
Treasury stock, at cost 1,444,405 shares (December 31, 2007 - 1,436,426 shares)
    (17,142 )     (17,023 )
Accumulated other comprehensive loss, net of tax of $5,317 (December 31, 2007 - $2,166)
    (105,530 )     (13,015 )
 
           
Total stockholders’ equity
    242,018       359,461  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 5,914,666     $ 5,999,855  
 
           
See notes to unaudited consolidated financial statements.

- 1 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(In thousands, except per share data)
                                 
                    Nine-Month Period Ended  
    Quarter Ended September 30,     September 30,  
    2008     2007     2008     2007  
Interest income:
                               
Loans
  $ 19,971     $ 21,699     $ 59,481     $ 65,862  
Mortgage-backed securities
    47,040       28,480       134,306       79,246  
Investment securities and other
    17,733       24,747       58,216       62,118  
 
                       
Total interest income
    84,744       74,926       252,003       207,226  
 
                       
 
                               
Interest expense:
                               
Deposits
    12,202       13,561       36,746       39,409  
Securities sold under agreements to repurchase
    40,456       37,405       120,904       106,739  
Advances from FHLB, term notes and other borrowings
    3,505       3,539       11,042       8,055  
Subordinated capital notes
    540       771       1,776       2,295  
 
                       
Total interest expense
    56,703       55,276       170,468       156,498  
 
                       
 
                               
Net interest income
    28,041       19,650       81,535       50,728  
Provision for loan losses
    1,950       1,614       5,580       4,064  
 
                       
Net interest income after provision for loan losses
    26,091       18,036       75,955       46,664  
 
                       
 
                               
Non-interest income (loss):
                               
Financial service revenues
    3,756       3,737       12,496       12,629  
Banking service revenues
    1,406       1,862       4,328       6,001  
Investment banking revenues
    200       113       950       113  
Mortgage banking activities
    910       1,010       2,461       1,242  
Net gain (loss) on:
                               
Sale of securities available-for-sale
    386             9,908       358  
Other than temporary impairments
    (58,804 )           (58,804 )      
Derivatives
    (5,522 )     154       (13,247 )     8,538  
Trading securities
    (31 )     (2 )     (32 )      
Other investments
    16       297       132       1,083  
Foreclosed real estate
    58       (59 )     (452 )     8  
Other
    609       22       608       88  
 
                       
Total non-interest income (loss), net
    (57,016 )     7,134       (41,652 )     30,060  
 
                       
 
                               
Non-interest expenses:
                               
Compensation and employee benefits
    7,742       7,561       23,281       21,222  
Occupancy and equipment
    3,561       3,045       10,213       9,381  
Professional and service fees
    2,457       1,543       6,604       5,316  
Advertising and business promotion
    847       1,069       2,757       2,980  
Directors and investor relations
    273       308       854       1,608  
Loan servicing expenses
    352       349       1,022       1,412  
Taxes, other than payroll and income taxes
    644       607       1,862       1,543  
Electronic banking charges
    428       431       1,242       1,346  
Clearing and wrap fees expenses
    294       321       901       997  
Communication
    314       354       964       1,001  
Insurance
    618       210       1,799       638  
Printing, postage, stationery and supplies
    214       177       736       568  
Other
    453       547       1,772       1,815  
 
                       
Total non-interest expenses
    18,197       16,522       54,007       49,827  
 
                       
 
                               
Income (loss) before income taxes
    (49,122 )     8,648       (19,704 )     26,897  
Income tax expense (benefit)
    (4,226 )     196       (6,083 )     1,007  
 
                       
Net income (loss)
    (44,896 )     8,452       (13,621 )     25,890  
Less: Dividends on preferred stock
    (1,200 )     (1,200 )     (3,601 )     (3,601 )
 
                       
Income available (loss) to common shareholders
  $ (46,096 )   $ 7,252     $ (17,222 )   $ 22,289  
 
                       
 
                               
Income (loss) per common share:
                               
Basic
  $ (1.90 )   $ 0.30     $ (0.71 )   $ 0.91  
 
                       
Diluted
  $ (1.89 )   $ 0.30     $ (0.71 )   $ 0.91  
 
                       
 
                               
Average common shares outstanding
    24,292       24,230       24,249       24,396  
Average potential common shares-options
    82       31       100       110  
 
                       
Average diluted common shares outstanding
    24,374       24,261       24,349       24,506  
 
                       
 
                               
Cash dividends per share of common stock
  $ 0.14     $ 0.14     $ 0.42     $ 0.42  
 
                       
See notes to unaudited consolidated financial statements.

- 2 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(In thousands)
                 
    Nine-Month Period Ended  
    September 30,  
CHANGES IN STOCKHOLDERS’ EQUITY:   2008     2007  
Preferred stock:
               
Balance at beginning and end of period
  $ 68,000     $ 68,000  
 
           
 
               
Common stock:
               
Balance at beginning of period
    25,557       25,431  
Stock options exercised
    181       125  
 
           
Balance at end of period
    25,738       25,556  
 
           
 
               
Additional paid-in capital:
               
Balance at beginning of period
    210,073       209,033  
Stock-based compensation expense
    444       30  
Stock options exercised
    1,994       943  
 
           
Balance at end of period
    212,511       210,006  
 
           
 
               
Legal surplus:
               
Balance at beginning of period
    40,573       36,245  
Transfer from retained earnings
          3,053  
 
           
Balance at end of period
    40,573       39,298  
 
           
 
               
Retained earnings:
               
Balance at beginning of period
    45,296       26,772  
Net income (loss)
    (13,621 )     25,890  
Cash dividends declared on common stock
    (10,206 )     (10,235 )
Cash dividends declared on preferred stock
    (3,601 )     (3,601 )
Transfer to legal surplus
          (3,053 )
 
           
Balance at end of period
    17,868       35,773  
 
           
 
               
Treasury stock:
               
Balance at beginning of period
    (17,023 )     (12,956 )
Stock used to match defined contribution plan 1165(e)
    116       244  
Stock purchased
    (235 )     (4,330 )
 
           
Balance at end of period
    (17,142 )     (17,042 )
 
           
 
               
Accumulated other comprehensive loss, net of tax:
               
Balance at beginning of period
    (13,015 )     (16,099 )
Other comprehensive loss, net of tax
    (92,515 )     (3,697 )
 
           
Balance at end of period
    (105,530 )     (19,796 )
 
           
 
               
Total stockholders’ equity
  $ 242,018     $ 341,795  
 
           
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(In thousands)
                                 
                    Nine-Month Period Ended  
    Quarter Ended September 30,     September 30,  
COMPREHENSIVE INCOME   2008     2007     2008     2007  
Net income (loss)
  $ (44,896 )   $ 8,452     $ (13,621 )   $ 25,890  
 
                       
 
                               
Other comprehensive income (loss), net of tax:
                               
Unrealized gain (loss) on securities available-for-sale
    (49,336 )     32,039       (129,021 )     5,943  
Realized gain on investment securities available-for-sale included in net income
    (386 )           (9,908 )     (358 )
Other than temporary impairment
    38,932             38,932        
Gain on derivatives designated as cash flow hedges included in net income
                      (773 )
Gain from termination of cash flow hedging
                      (8,225 )
Income tax effect related to unrealized loss on securities available-for-sale
    915       (4,023 )     7,482       (284 )
 
                       
Other comprehensive income (loss) for the period
    (9,875 )     28,016       (92,515 )     (3,697 )
 
                       
 
                               
Comprehensive income (loss)
  $ (54,771 )   $ 36,468     $ (106,136 )   $ 22,193  
 
                       
See notes to unaudited consolidated financial statements.

- 3 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(In thousands)
                 
    Nine-Month Period Ended September  
    30,  
    2008     2007  
Cash flows from operating activities:
               
Net income (loss)
  $ (13,621 )   $ 25,890  
 
           
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Amortization of deferred loan origination fees, net of costs
    (315 )     (852 )
Amortization of premiums, net of accretion of discounts
    971       6,150  
Depreciation and amortization of premises and equipment
    4,021       4,094  
Deferred income tax benefit
    (4,732 )     (270 )
Equity in earnings of investment in limited liability partnership
          (279 )
Provision for loan losses
    5,580       4,064  
Compensation expense in the form of common stock used to match defined contribution plan
1165(e)
    116       244  
Stock-based compensation
    444       30  
(Gain) loss on:
               
Sale of securities available-for-sale
    (9,908 )     (1,205 )
Other than temporary impairments
    58,804        
Mortgage banking activities
    (2,461 )     (589 )
Derivatives
    13,247       (8,521 )
Foreclosed real estate
    452       20  
Sale of premises and equipment
    1       9  
Originations and purchases of loans held-for-sale
    (99,372 )     (96,683 )
Proceeds from sale of loans held-for-sale
    36,920       43,591  
Net decrease (increase) in:
               
Trading securities
    61       2  
Accrued interest receivable
    14,211       (5,222 )
Other assets
    (9,391 )     (8,700 )
Net increase (decrease) in:
               
Accrued interest on deposits and borrowings
    1,572       6,649  
Other liabilities
    (960 )     5,804  
 
           
Net cash used in operating activities
    (4,360 )     (25,774 )
 
           
 
               
Cash flows from investing activities:
               
Purchases of:
               
Investment securities available-for-sale
    (2,912,220 )     (1,983,147 )
Investment securities held-to-maturity
          (143,843 )
Other investments
          (515 )
Equity options
    (11,796 )     (9,504 )
FHLB stock
    (4,112 )     (36,379 )
Maturities and redemptions of:
               
Investment securities available-for-sale
    1,441,945       127,047  
Investment securities held-to-maturity
    281,337       555,924  
Other investments
    1,511       42,163  
FHLB stock
    12,642       28,598  
Proceeds from sales of:
               
Investment securities available-for-sale
    1,035,000       23,879  
Foreclosed real estate
    2,501       2,216  
Premises and equipment
    55        
Loan production:
               
Origination and purchase of loans, excluding loans held-for-sale
    (127,440 )     (149,043 )
Principal repayment of loans
    90,313       169,992  
Additions to premises and equipment
    (3,209 )     (4,085 )
 
           
Net cash used in investing activities
    (193,473 )     (1,376,697 )
 
           
 
               
Cash flows from financing activities:
               
Net increase (decrease) in:
               
Deposits
    295,431       38,041  
Securities sold under agreements to repurchase
    (90,023 )     1,254,365  
Federal funds purchased and other short term borrowings
    13,566       13,678  
Maturity of term note
          (15,000 )
Proceeds from:
               
Advances from FHLB
    1,103,650       3,822,420  
Repayments of advances from FHLB
    (1,153,650 )     (3,658,120 )
Exercise of stock options
    2,175       1,068  
Repurchase of treasury stock
    (235 )     (4,330 )
Termination of derivative instrument
    (7,875 )      
Dividend paid on common and preferred stock
    (13,807 )     (13,836 )
 
           
Net cash provided by financing activities
    149,232       1,438,286  
 
           
 
               
Net change in cash and due from banks
    (48,601 )     35,815  
Cash and due from banks at beginning of period
    88,983       34,070  
 
           
Cash and due from banks at end of period
  $ 40,382     $ 69,885  
 
           
 
               
Supplemental Cash Flow Disclosure and Schedule of Noncash Activities:
               
Interest paid
  $ 168,895     $ 149,389  
 
           
Income tax paid
  $ 54     $  
 
           
Mortgage loans securitized into mortgage-backed securities
  $ 49,537     $ 42,677  
 
           
Securities sold but not yet delivered
  $ 4,857     $ 45,866  
 
           
Transfer from loans to foreclosed real estate
  $ 6,966     $ 1,710  
 
           
See notes to unaudited consolidated financial statements.

- 4 -


Table of Contents

ORIENTAL FINANCIAL GROUP INC.
Notes to Unaudited Consolidated Financial Statements
NOTE 1 — BASIS OF PRESENTATION
The accounting and reporting policies of Oriental Financial Group Inc. (the “Group” or “Oriental”) conform with U.S. generally accepted accounting principles (“GAAP”) and to financial services industry practices.
The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these consolidated financial statements include all adjustments necessary, all of which are of normal recurring nature, to present fairly the consolidated statement of financial condition as of September 30, 2008, and December 31, 2007, and the consolidated results of operations and cash flows for the quarters and nine-month periods ended September 30, 2008 and 2007. All significant intercompany balances and transactions have been eliminated in the accompanying unaudited consolidated financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such SEC rules and regulations. Management believes that the disclosures made are adequate to make the information presented not misleading. The results of operations and cash flows for the nine-month periods ended September 30, 2008 and 2007 are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2007, included in the Group’s 2007 annual report on Form 10-K.
Nature of Operations
The Group is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. It has four direct subsidiaries, Oriental Bank and Trust (the “Bank”), Oriental Financial Services Corp. (“Oriental Financial Services”), Oriental Insurance, Inc. (“Oriental Insurance”) and Caribbean Pension Consultants, Inc., which is located in Boca Raton, Florida. The Group also has two special purpose entities, Oriental Financial (PR) Statutory Trust I (the “Statutory Trust I”, presently inactive) and Oriental Financial (PR) Statutory Trust II (the “Statutory Trust II”). Through these subsidiaries and its divisions, the Group provides a wide range of financial services such as mortgage, commercial and consumer lending, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services. Note 9 to the unconsolidated financial statements presents further information about the operations of the Group’s business segments.
The main offices of the Group and its subsidiaries are located in San Juan, Puerto Rico. The Group is subject to examination, regulation and periodic reporting under the U.S. Bank Holding Company Act of 1956, as amended, which is administered by the Board of Governors of the Federal Reserve System.
The Bank operates through 23 financial centers located throughout Puerto Rico and is subject to the supervision, examination and regulation of the Office of the Commissioner of Financial Institutions of Puerto Rico (“OCIF”) and the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers banking services such as commercial and consumer lending, saving and time deposit products, financial planning, and corporate and individual trust services, and capitalizes on its commercial banking network to provide mortgage lending products to its clients. Oriental International Bank Inc. (“OIB”), a wholly-owned subsidiary of the Bank, operates as an international banking entity (“IBE”) pursuant to the International Banking Center Regulatory Act of Puerto Rico, as amended. OIB offers the Bank certain Puerto Rico tax advantages. OIB activities are limited under Puerto Rico law to persons and assets/liabilities located outside of Puerto Rico.
Oriental Financial Services is subject to the supervision, examination and regulation of the Financial Industry Regulatory Authority (“FINRA”), the SEC, and the OCIF. Oriental Insurance is subject to the supervision, examination and regulation of the Office of the Commissioner of Insurance of Puerto Rico.
The Group’s mortgage banking activities are conducted through a division of the Bank, and also through its mortgage lending subsidiary, Oriental Mortgage Corporation. The mortgage banking activities primarily consist of the origination and purchase of residential mortgage loans for the Group’s own portfolio and from time to time, if the conditions so warrant, the Group may engage in the sale of such loans to other financial institutions in the secondary market. The Group originates Federal Housing Administration (“FHA”)-insured and Veterans Administration (“VA”)-guaranteed mortgages that are primarily securitized for issuance of Government National Mortgage Association (“GNMA”) mortgage-backed securities which can be resold to individual or institutional investors in the secondary market. Conventional loans that meet the underwriting requirements for sale or exchange under standard Federal National Mortgage Association (the “FNMA”) or the Federal Home Loan Mortgage Corporation (the “FHLMC”) programs are referred to as conforming mortgage loans and are also securitized for issuance of FNMA or FHLMC mortgage-backed securities. The Group is an approved seller of FNMA, as well as

- 5 -


Table of Contents

FHLMC, mortgage loans for issuance of FNMA and FHLMC mortgage-backed securities. The Group is also an approved issuer of GNMA mortgage-backed securities. The Group continues to outsource the servicing of the GNMA, FNMA and FHLMC pools that it issues and of its mortgage loan portfolio.
In January 2008, the Group entered into an exclusive alliance with Primerica Financial Services, Inc. (“Primerica”), a wholly-owned subsidiary of Citigroup, in which the Group is the supplier of a mortgage platform and related services for Primerica in its program to market home loans to its clients in Puerto Rico.
Significant Accounting Policies
The unaudited consolidated financial statements of the Group are prepared in accordance with GAAP and with the general practices within the financial services industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Group believes that, of its significant accounting policies, the following may involve a higher degree of judgment and complexity.
Allowance for Loan Losses
The Group follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as economic conditions, portfolio risk characteristics, prior loss experience, and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on such methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.
Larger commercial loans that exhibit potential or observed credit weaknesses are subject to individual review and grading. Where appropriate, allowances are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Group.
Included in the review of individual loans are those that are impaired, as provided in the Statement of Financial Accounting Standards (“SFAS”) No. 114, “Accounting by Creditors for Impairment of a Loan-an amendment of FASB Statements No. 5 and 15” (“SFAS 114”). A loan is considered impaired when, based on current information and events, it is probable that the Group will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the observable market price of the loan or the fair value of the collateral, if the loan is collateral dependent. Loans are individually evaluated for impairment, except large groups of small balance homogeneous loans that are collectively evaluated for impairment under the provisions of SFAS No. 5, “Accounting for Contingencies” (“SFAS 5”), as amended, and loans that are recorded at fair value or at the lower of cost or market. The Group measures for impairment all commercial loans over $250,000 and over 90-days past-due. The portfolios of mortgage and consumer loans are considered homogeneous, and are evaluated collectively for impairment.
The Group, using a rating system, applies an overall allowance percentage to each loan portfolio category based on historical credit losses adjusted for current conditions and trends. This delinquency-based calculation is the starting point for management’s determination of the required level of the allowance for loan losses. Other data considered in this determination includes: the overall historical loss trends and other information including underwriting standards and economic trends.
Loan loss ratios and credit risk categories are updated quarterly and are applied in the context of GAAP and the importance of depository institutions having prudent, conservative, but not excessive loan allowances that fall within an acceptable range of estimated losses. While management uses current available information in estimating possible loan losses, factors beyond the Group’s control such as those affecting general economic conditions may require future changes to the allowance.
Financial Instruments
Certain financial instruments including derivatives, trading securities and investment securities available-for-sale are recorded at fair value and unrealized gains and losses are recorded in other comprehensive income or as part of non-interest income, as appropriate. Fair values are based on listed market prices, if available. If listed market prices are not available, fair value is determined based on other relevant factors, including price quotations for similar instruments. The fair values of certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments as well as time value and yield curve or volatility factors underlying the positions.

- 6 -


Table of Contents

SFAS No. 157, “Fair Value Measurements” (“SFAS 157”), establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under SFAS 157 are described below:
Basis of Fair Value Measurement
Level 1-   Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2-   Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly;
Level 3-   Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. For further details regarding the Group’s investment securities and fair value measurements, refer to Note 2 and Note 8, respectively, of the unaudited consolidated financial statements.
Impairment of Investment Securities
The Group evaluates its securities available-for-sale and held-to-maturity for impairment. An impairment charge in the unaudited consolidated statements of operations is recognized when the decline in the fair value of investments below their cost basis is judged to be other-than-temporary. The Group considers various factors in determining whether it should recognize an impairment charge, including, but not limited to, the length of time and extent to which the fair value has been less than its cost basis, and the Group’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value. For debt securities, the Group also considers, among other factors, the issuer’s repayment ability on its debt obligations, its cash and capital generation ability and the performance of the underlying collateral.
At September 30, 2008, the Group determined that an other than temporary impairment existed on the following securities: an ALT A Hybrid ARM collateralized mortgage obligation purchased in late 2006 (the “ALT A CMO”), and certain collateralized debt obligations purchased in mid 2007 (the “CDOs”). For further details regarding the Group’s investment securities and the determination of an other-than-temporary impairment, refer to Note 2 of the unaudited consolidated financial statements.
Income Taxes
In preparing the unconsolidated financial statements, the Group is required to estimate income taxes. This involves an estimate of current income tax expense together with an assessment of temporary differences resulting from differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The determination of current income tax expense involves estimates and assumptions that require the Group to assume certain positions based on its interpretation of current tax laws and regulations. Changes in assumptions affecting estimates may be required in the future and estimated tax assets or liabilities may need to be increased or decreased accordingly. The accrual for tax contingencies is adjusted in light of changing facts and circumstances, such as the progress of tax audits, case law and emerging legislation. When particular matters arise, a number of years may elapse before such matters are audited and finally resolved. Favorable resolution of such matters could be recognized as a reduction to the Group’s effective rate in the year of resolution. Unfavorable settlement of any particular issue could increase the effective rate and may require the use of cash in the year of resolution.
The Group maintained an effective tax rate lower than the maximum marginal statutory rate of 39% for 2008 and 2007, mainly due to the interest income arising from investments exempt from Puerto Rico income taxes, net of expenses attributable to the exempt income. Exempt interest relates mostly to interest earned on obligations of the United States and Puerto Rico governments and certain mortgage-backed securities, including securities held by OIB.
The determination of deferred tax expense or benefit is based on changes in the carrying amounts of assets and liabilities that generate temporary differences. The carrying value of the Group’s net deferred tax assets assumes that the Group will be able to generate sufficient future taxable income based on estimates and assumptions. If these estimates and related assumptions change in the future, the Group may be required to record valuation allowances against its deferred tax assets resulting in additional income tax expense in the consolidated statements of operations. Management evaluates the realizability of the deferred tax assets on a regular basis and assesses the need for a valuation allowance. Changes in valuation allowance from period to period are included in the Group’s tax provision in the period of change. As of September 30, 2008, a valuation allowance

- 7 -


Table of Contents

of approximately $362,000 was recorded to offset deferred tax asset that the Group believes it is more likely than not would be realized in future periods.
In addition to valuation allowances, the Group establishes accruals for certain effects of tax positions when, despite the belief that Group’s tax return positions are fully supported, the Group believes that certain positions are likely to be challenged. The tax positions accruals are adjusted in light of changing facts and circumstances, such as the progress of tax audits, case law and emerging legislation. The Group’s tax positions accruals are reflected as income tax payable as a component of accrued expenses and other liabilities.
Beginning with the adoption of Financial Accounting Standard Board (“FASB”) Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109”, on January 1, 2007, the Group recognized the effect of income tax positions only if those positions are more likely than not of being sustained. Unrecognized tax benefits are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Prior to the adoption of FIN 48, the Group recognized the effect of income tax positions only if such positions were probable of being sustained.
On January 13, 2008, $2.4 million in unrecognized tax benefits expired due to the statute of limitations. The Group does not anticipate any other significant changes in unrecognized tax benefits during 2008. The balance of unrecognized tax benefits at September 30, 2008 was $4.0 million (December 31, 2007 — $5.7 million). The tax periods ended June 30, 2004, and 2005, and December 31, 2005, 2006 and 2007, remain subject to examination by the Puerto Rico Department of Treasury.
The Group’s policy to include interest and penalties related to unrecognized tax benefits within the provision for taxes on the unaudited consolidated statements of operations did not change as a result of implementing the provisions of FIN 48. As of the date of adoption of FIN 48, the Group had accrued $1.3 million (September 30, 2008-$1.4 million; December 31, 2007-$1.9 million) for the payment of interest and penalties relating to unrecognized tax benefits.
Equity-Based Compensation Plans
On April 25, 2007, the Board of Directors (the “Board”) adopted the Oriental Financial Group Inc. 2007 Omnibus Performance Incentive Plan (the “Omnibus Plan”), which was subsequently approved by the Group’s stockholders at their annual meeting held on June 27, 2007. The Omnibus Plan provides for equity-based compensation incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units and dividend equivalents, as well as equity-based performance awards.
The purpose of the Omnibus Plan is to provide flexibility to the Group to attract, retain and motivate directors, officers, and key employees through the grant of awards based on performance and to adjust its compensation practices to the best compensation practice and corporate governance trends as they develop from time to time. The Omnibus Plan is further intended to motivate high levels of individual performance coupled with increased shareholder returns. Therefore, awards under the Omnibus Plan (each, an “Award”) are intended to be based upon the recipient’s individual performance, level of responsibility and potential to make significant contributions to the Group. Generally, the Omnibus Plan will terminate as of (a) the date when no more of the Group’s shares of common stock are available for issuance under the Omnibus Plan, or, if earlier, (b) the date the Omnibus Plan is terminated by the Group’s Board.
The Board’s Compensation Committee (the “Committee”), or such other committee as the Board may designate, has full authority to interpret and administer the Omnibus Plan in order to carry out its provisions and purposes. The Committee has the authority to determine those persons eligible to receive an Award and to establish the terms and conditions of any Award. The Committee may delegate, subject to such terms or conditions or guidelines as it shall determine, to any employee or group of employees any portion of its authority and powers under the Omnibus Plan with respect to participants who are not directors or executive officers subject to the reporting requirements under Section 16(a) of the Securities Exchange Act of 1934. Only the Committee may exercise authority in respect of Awards granted to such participants.
The Omnibus Plan replaced and superseded the Oriental Financial Group Inc. 1996, 1998 and 2000 Incentive Stock Option Plans (the “Stock Option Plans”). All outstanding stock options under the Stock Option Plans continue in full force and effect, subject to their original terms and conditions.
Effective July 1, 2005, the Group adopted SFAS No. 123R “Share-Based Payment” (“SFAS 123R”), an amendment of SFAS No. 123 “Accounting for Stock-Based Compensation” using the modified prospective transition method. SFAS 123R requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award with the cost to be recognized over the service period. SFAS No. 123R applies to all awards unvested and granted after this effective date and awards modified, repurchased, or cancelled after that date.

- 8 -


Table of Contents

The following assumptions were used in estimating the fair value of the options granted:
                 
    Nine-Month Period Ended
    September 30,
    2008   2007
Weighted Average Assumptions:
               
Dividend yield
    4.64 %     4.55 %
Expected volatility
    33.61 %     33.35 %
Risk-free interest rate
    4.48 %     4.65 %
Expected life (in years)
    8.5       8.5  
The expected term of share options granted represents the period of time that share options granted are expected to be outstanding. Expected volatilities are based on historical volatility of the Group’s shares over the most recent period equal to the expected term of the share option.
Recent Accounting Developments:
FASB Staff Position (FSP) No. FAS 133-1 and FIN 45-4 “Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161.”
In September 2008, the FASB issued FASB Staff Position No. FAS 133-1 and FIN 45-4 “Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161,” (FSP FAS 133-1 and FIN 45-4), that requires additional disclosures for sellers of credit derivative instruments and certain guarantees. This FSP amends FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” by requiring additional disclosures for certain guarantees and credit derivatives sold including: maximum potential amount of future payments, the related fair value, and the current status of the payment/performance risk.
The new disclosure requirements are effective for reporting periods (annual or interim) ending after November 15, 2008. While the Group already provides some of these disclosures, enhancements will be incorporated into the Group’s 2008 annual report on Form 10-K.
FSP No. 157-3 “Determining the Fair Value of a Financial Asset When the Market for that Asset Is Not Active”
In October 2008, the FASB issued FASB Staff Position No. FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active” (“FSP 157-3”). FSP 157-3 clarifies the application of FAS 157 in a market that is not active. The FSP is intended to address the following application issues: (a) how the reporting entity’s own assumptions (that is, expected cash flows and appropriately risk-adjusted discount rates) should be considered when measuring fair value when relevant observable inputs do not exist; (b) how available observable inputs in a market that is not active should be considered when measuring fair value; and (c) how the use of market quotes (for example, broker quotes or pricing services for the same or similar financial assets) should be considered when assessing the relevance of observable and unobservable inputs available to measure fair value. FSP 157-3 is effective on issuance, including prior periods for which financial statements have not been issued. The Group adopted FSP 157-3 for the quarter ended September 30, 2008 and its adoption did not have a material effect on the unaudited consolidated financial statements.
NOTE 2 — INVESTMENT SECURITIES
Money Market Investments
The Group considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At September 30, 2008, and December 31, 2007, cash equivalents included as part of cash and due from banks amounted to $29.1 million and $66.1 million, respectively.

- 9 -


Table of Contents

Investment Securities
The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the investment securities at September 30, 2008, and December 31, 2007, were as follows:
                                         
    September 30, 2008 (In thousands)  
            Gross     Gross             Weighted  
    Amortized     Unrealized     Unrealized     Fair     Average  
    Cost     Gains     Losses     Value     Yield  
     
Available-for-sale
                                       
Obligations of US Government sponsored agencies
  $ 749,285     $ 4,292     $ 758     $ 752,819       5.69 %
Puerto Rico Government and agency obligations
    16,582       11       1,000       15,593       5.58 %
Structured credit investments
    85,548             20,821       64,727       4.89 %
 
                               
Total investment securities
    851,415       4,303       22,579       833,139          
 
                               
 
FNMA and FHLMC certificates
    1,488,476       8,246       8,188       1,488,534       5.79 %
GNMA certificates
    77,292       841       155       77,978       5.81 %
Non-agency collateralized mortgage obligations (CMOs)
    650,187             63,033       587,154       8.63 %
CMOs issued by US Government sponsored agencies
    336,238       25       15,248       321,015       5.38 %
 
                               
Total mortgage-backed-securities and CMOs
    2,552,193       9,112       86,624       2,474,681          
 
                               
 
                                       
Total securities available-for-sale
    3,403,608       13,415       109,203       3,307,820       6.25 %
 
                             
 
Held-to-maturity
                                       
Obligations of US Government sponsored agencies
    224,857       987             225,844       4.78 %
Puerto Rico Government and agency obligations
    55,162             3,873       51,289       5.29 %
Structured credit investments
    76,300             15,980       60,320       6.62 %
 
                               
Total investment securities
    356,319       987       19,853       337,453          
 
                               
 
                                       
FNMA and FHLMC certificates
    564,918       2,559       4,219       563,258       5.05 %
GNMA certificates
    148,874       579       1,534       147,919       5.37 %
CMOs issued by US Government sponsored agencies
    121,560       1,933       270       123,223       5.15 %
 
                               
Total mortgage-backed-securities and CMOs
    835,352       5,071       6,023       834,400          
 
                               
 
Total securities held-to-maturity
    1,191,671       6,058       25,876       1,171,853       5.16 %
 
                             
 
Total
  $ 4,595,279     $ 19,473     $ 135,079     $ 4,479,673       5.97 %
 
                             

- 10 -


Table of Contents

                                         
    December 31, 2007 (In thousands)  
            Gross     Gross             Weighted  
    Amortized     Unrealized     Unrealized     Fair     Average  
    Cost     Gains     Losses     Value     Yield  
     
Available-for-sale
                                       
 
                                       
Obligations of US Government sponsored agencies
  $ 1,279,977     $ 14,933     $     $ 1,294,910       5.91 %
Puerto Rico Government and agency obligations
    18,331       63       937       17,457       5.69 %
Structured credit investments
    85,548             7,188       78,360       5.46 %
 
                               
Total investment securities
    1,383,856       14,996       8,125       1,390,727          
 
                               
 
                                       
FNMA and FHLMC certificates
    998,008       10,681       223       1,008,466       5.85 %
GNMA certificates
    48,907       869       216       49,560       5.69 %
Non-agency collateralized mortgage obligations (CMOs)
    632,992       42       12,505       620,529       5.49 %
 
                               
Total mortgage-backed-securities and CMOs
    1,679,907       11,592       12,944       1,678,555          
 
                               
 
Total securities available-for-sale
    3,063,763       26,588       21,069       3,069,282       5.78 %
 
                             
 
                                       
Held-to-maturity
                                       
Obligations of US Government sponsored agencies
    418,731       902       1,980       417,653       4.92 %
Puerto Rico Government and agency obligations
    55,206             3,781       51,425       5.29 %
Structured credit investments
    96,171             11,949       84,222       6.69 %
 
                               
Total investment securities
    570,108       902       17,710       553,300          
 
                               
 
                                       
FNMA and FHLMC certificates
    624,267       4,331       3,560       625,038       5.03 %
GNMA certificates
    161,647       1,504       1,204       161,947       5.36 %
CMOs issued by US Government sponsored agencies
    136,865       1,489       527       137,827       5.14 %
 
                               
Total mortgage-backed-securities and CMOs
    922,779       7,324       5,291       924,812          
 
                               
 
Total securities held-to-maturity
    1,492,887       8,226       23,001       1,478,112       5.16 %
 
                             
 
Total
  $ 4,556,650     $ 34,814     $ 44,070     $ 4,547,394       5.58 %
 
                             
The amortized cost and fair value of the Group’s investment securities available-for-sale and held-to-maturity at September 30, 2008, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
                                 
    (In thousands)
    Available-for-sale   Held-to-maturity
    Amortized       Amortized    
    Cost   Fair Value   Cost   Fair Value
         
Investment Securities
                               
Due within 1 year
  $     $     $ 75,000     $ 75,431  
Due after 1 to 5 years
                50,000       50,423  
Due after 5 to 10 years
    358,892       343,276       40,128       40,128  
Due after 10 years
    492,523       489,863       191,191       171,471  
         
 
    851,415       833,139       356,319       337,453  
         
 
                               
Mortgage-backed securities and CMOs
                               
Due within 1 year
    27       28              
Due after 1 to 5 years
    584       609              
Due after 5 to 10 years
                94,751       92,882  
Due after 10 years
    2,551,582       2,474,044       740,601       741,518  
         
 
    2,552,193       2,474,681       835,352       834,400  
         
 
  $ 3,403,608     $ 3,307,820     $ 1,191,671     $ 1,171,853  
         
In keeping with the Group’s investment strategy, during the nine-month periods ended September 30, 2008 and 2007, there were certain sales of available-for-sale securities because the Group felt at the time of such sales that gains could be realized while at the same time having good opportunities to invest the proceeds in other investment securities with attractive yields and terms that would allow the Group to continue to protect its net interest margin. Proceeds from the sale of investment securities available-for-sale during the nine-month periods ended September 30, 2008 and 2007, totaled $1.035 billion and $23.9 million, respectively. Realized gains on those sales during the

- 11 -


Table of Contents

nine-month periods ended September 30, 2008 and 2007, were $9.9 million and $358,000, respectively. There were no realized losse on those sales during the nine-month periods ended September 30, 2008 and 2007.
The table below presents an analysis of the gross realized gains and losses by category for the nine-month periods ended September 30, 2008 and 2007:
Nine-month period ended September 30, 2008
In thousands
                                                 
    Original           Sale   Sale Book        
Description   Face Value   Original Cost   Proceeds   Value   Gains   Losses
             
Gain on sale of securities available-for-sale
Investment securities
                                               
Puerto Rico Government and agency obligations
  $ 1,830     $ 1,843     $ 1,862     $ 1,804     $ 58     $  
Obligations of U.S. Government sponsored agencies
    709,300       708,957       718,291       709,070       9,221        
             
Total investment securities
    711,130       710,800       720,153       710,874       9,279        
             
 
                                               
Mortgage-backed securities and CMOs
                                               
FNMA and FHLMC certificates
    311,170       311,356       259,549       259,074       475        
GNMA certificates
    45,920       47,319       45,494       45,340       154        
             
Total mortgage-backed securities and CMOs
    357,090       358,675       305,043       304,414       629        
             
 
                                               
 
  $ 1,068,220     $ 1,069,475     $ 1,025,196     $ 1,015,288     $ 9,908     $  
             
Nine-month period ended September 30, 2007
In thousands
                                                 
    Original           Sale   Sale Book        
Description   Face Value   Original Cost   Proceeds   Value   Gains   Losses
             
Gain on sale of securities available-for-sale
Investment securities
                                               
Corporate bonds and other
  $ 25,000     $ 24,909     $ 23,032     $ 22,674     $ 358     $  
             
 
                                               
 
  $ 25,000     $ 24,909     $ 23,032     $ 22,674     $ 358     $  
             
The following table shows the Group’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2008, and December 31, 2007.

- 12 -


Table of Contents

September 30, 2008
Available-for-sale

(In thousands)
                         
    Less than 12 months  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
  $ 1,084,908     $ 32,875     $ 1,052,033  
Obligations of U.S. government entities
    99,285       758       98,527  
 
                 
 
    1,184,193       33,633       1,150,560  
 
                 
                         
    12 months or more  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
    414,393       53,749       360,644  
Puerto Rico government and agency obligations
    16,201       1,000       15,201  
Structured credit investments
    85,548       20,821       64,727  
 
                 
 
    516,142       75,570       440,572  
 
                 
                         
    Total  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
    1,499,301       86,624       1,412,677  
Obligations of U.S. government entities
    99,285       758       98,527  
Puerto Rico government and agency obligations
    16,201       1,000       15,201  
Structured credit investments
    85,548       20,821       64,727  
 
                 
 
  $ 1,700,335     $ 109,203     $ 1,591,132  
 
                 
Held-to-maturity
(In thousands)
                         
    Less than 12 months  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
  $ 283,208     $ 3,671     $ 279,537  
Structured credit investments
    36,172       15,980       20,192  
 
                 
 
    319,380       19,651       299,729  
 
                 
                         
    12 months or more  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
    80,644       2,352       78,292  
Puerto Rico government and agency obligations
    55,162       3,873       51,289  
 
                 
 
    135,806       6,225       129,581  
 
                 
                         
    Total  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed securities and CMOs
    363,852       6,023       357,829  
Puerto Rico government and agency obligations
    55,162       3,873       51,289  
Structured credit investments
    36,172       15,980       20,192  
 
                 
 
  $ 455,186     $ 25,876     $ 429,310  
 
                 

- 13 -


Table of Contents

December 31, 2007
Available-for-sale

(In thousands)
                         
    Less than 12 months  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed-securities and CMOs
  $ 118,616     $ 336     $ 118,280  
Puerto Rico Government and agency obligations
    1,996       325       1,671  
Structured credit investments
    85,548       7,188       78,360  
 
                 
 
    206,160       7,849       198,311  
 
                 
                         
    12 months or more  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed-securities and CMOs
    634,910       12,608       622,302  
Puerto Rico Government and agency obligations
    14,152       612       13,540  
 
                 
 
    649,062       13,220       635,842  
 
                 
                         
    Total  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed-securities and CMOs
    753,526       12,944       740,582  
Puerto Rico Government and agency obligations
    16,148       937       15,211  
Structured credit investments
    85,548       7,188       78,360  
 
                 
 
  $ 855,222     $ 21,069     $ 834,153  
 
                 
Held-to-maturity
(In thousands)
                         
    Less than 12 months  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Puerto Rico Government and agency obligations
  $ 4,238     $ 54     $ 4,184  
Mortgage-backed-securities and CMOs
    18,403       129       18,274  
Structured credit investments
    96,171       11,949       84,222  
 
                 
 
    118,812       12,132       106,680  
 
                 
                         
    12 months or more  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed-securities and CMOs
    373,122       5,162       367,960  
Obligations of US Government sponsored agencies
    124,998       1,980       123,018  
Puerto Rico Government and agency obligations
    50,968       3,727       47,241  
 
                 
 
    549,088       10,869       538,219  
 
                 
                         
    Total  
    Amortized     Unrealized     Fair  
    Cost     Loss     Value  
Mortgage-backed-securities and CMOs
    391,525       5,291       386,234  
Obligations of US Government sponsored agencies
    124,998       1,980       123,018  
Puerto Rico Government and agency obligations
    55,206       3,781       51,425  
Structured credit investments
    96,171       11,949       84,222  
 
                 
 
  $ 667,900     $ 23,001     $ 644,899  
 
                 
At September 30, 2008, mortgage-backed securities include approximately $587.2 million in non-agency collateralized mortgage obligations with unrealized losses of $63.0 million in the Group’s available-for-sale investment securities portfolio. These obligations are collateralized by pools of mortgage loans originated in the U.S., and are senior classes having subordination of losses ranging from 3.6% to 20.3%, which provide the capacity to absorb estimated collateral losses. These issues are rated “AAA” by Standard & Poor’s (“S&P”) and “A2” by Moody’s, excluding one, an ALT A 5/1 Hybrid ARM CMO issued in late 2006 (the “ALT A CMO”), which is backed by Alternative-A (Alt-A) loan collateral.
On October 30, 2008, the ALT A CMO was downgraded by S&P to an investment grade rating of BBB from its original AAA rating. This security, acquired by the Group in December 2006, has continued to pay principal and interest on a timely basis. The Group owns the super senior tranche of the ALT A CMO, which has a subordination level of 15.9%. This means that any cumulative economic losses realized up to that level will be absorbed by other holders that own junior tranches of the ALT A CMO. On October 13, 2008, S&P published a report revising the estimated loss projections for residential mortgage backed securities issued in 2006 and 2007. The S&P report estimated the loss projection for the Group’s tranche at 16.4%, slightly surpassing the Group’s 15.9% subordination. In accordance with the Group’s accounting policies, an other-than-temporary impairment charge of $38.9 million was recorded on September 30, 2008, which represents the difference between the amortized cost of $159.0 million and the estimated fair value of $120.1 million, both at September 30, 2008.

- 14 -


Table of Contents

As part of its structured credit investments portfolio, the Group has collateralized debt obligations (“CDOs”) in its held-to-maturity portfolio with an aggregate principal balance of $60.0 million. The Group has been receiving interest payments on the CDOs on a timely basis. The CDOs’ principal is payable at their maturity in 2017. The CDOs were rated AAA and AA when issued and acquired by the Group. During September and October of 2008, the CDOs experienced defaults in their underlying reference credits. These defaults did not result in a loss of principal or interest since the attachment points (protection of principal) were not reached. Considering the foregoing, on October 24, 2008, the Group optimized the investment structure increasing the principal balance by $14.0 million, and changing reference credits and increasing their attachment level or subordination protection. This was done with the objective of improving effective principal protection and assured an A+ rating on the CDOs. The Group believes that with the optimization achieved, the collection of principal on the CDOs has been strengthened to a point where there are no probable losses projected from those securities at this time.
The aggregate fair value of the CDOs has been estimated at $40.1 million at September 30, 2008, a difference of $19.9 million from its aggregate principal balance of $60.0 million. Although no loss is projected on the CDOs as a result of their recently achieved optimization, the Group has determined that the entire amount of the difference between their aggregate fair value and their aggregate cost constituted an other-than-temporary impairment at September 30, 2008, requiring a $19.9 million charge against operations, less the tax effect of $3.0 million, at September 30, 2008.
At September 30, 2008, the investment securities portfolio also includes structured credit investments issued by U.S. institutions with an amortized cost of $85.5 million in the available-for-sale portfolio, and $36.2 million in the held-to-maturity portfolio, with unrealized losses of approximately $20.8 million and $16.0 million, respectively. The unrealized loss position is a reflection of the credit markets’ recent activity, with credit spreads widening significantly. The underlying collateral on the structures that the Group owns has performed adequately, with only one default to date, and none of the additional portfolio of structured credit investments has been downgraded.
The Group continues to have exposures to these markets and instruments, and, as market conditions continue to evolve, the fair value of this or other instruments could further deteriorate.
All other securities in an unrealized loss position at September 30, 2008, are mainly composed of securities issued or backed by U.S. government agencies and U.S. government sponsored agencies. These investments are primarily highly liquid securities that have a large and efficient secondary market. Valuations are performed on a monthly basis using a third party provider and dealer quotes. The Group’s management believes that the unrealized losses of such other securities at September 30, 2008, are temporary and are substantially related to market interest rate fluctuations and not to deterioration in the creditworthiness of the issuer or guarantor. At September 30, 2008, the Group has the intent and ability to hold these investments until a period of time sufficient to allow for any recovery in fair value or maturity up to (or beyond) the cost of these investments.
NOTE 3 — LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans
The Group’s credit activities are mainly with customers located in Puerto Rico. The Group’s loan transactions are encompassed within three main categories: mortgage, commercial and consumer. The composition of the Group’s loan portfolio at September 30, 2008, and December 31, 2007, was as follows:

- 15 -


Table of Contents

                 
    (In thousands)  
    September 30, 2008     December 31, 2007  
Loans secured by real estate:
               
Residential mortgage loans
  $ 978,560     $ 960,704  
Home equity loans, secured personal loans and others
    24,462       28,783  
Commercial
    146,415       135,070  
Deferred loan fees, net
    (3,212 )     (2,887 )
 
           
 
    1,146,225       1,121,670  
 
           
 
               
Other loans:
               
Commercial
    31,272       22,128  
Personal consumer loans and credit lines
    23,832       29,245  
Deferred loan (fees) cost, net
    (177 )     12  
 
           
 
    54,927       51,385  
 
           
 
               
Loans receivable
    1,201,152       1,173,055  
 
               
Allowance for loan losses
    (12,466 )     (10,161 )
 
           
Loans receivable, net
    1,188,686       1,162,894  
Mortgage loans held-for-sale
    31,152       16,672  
 
           
Total loans, net
  $ 1,219,838     $ 1,179,566  
 
           
Allowance for Loan Losses
The Group maintains an allowance for loan losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Group’s allowance for loan losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors.
While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond the Group’s control. Refer to Table 4 of the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for additional details related to the changes in the allowance for loan losses for the quarters and nine-month periods ended September 30, 2008 and 2007.
The Group evaluates all loans, some individually, and others as homogeneous groups, for purposes of determining impairment. At September 30, 2008, and December 31, 2007, the total balance of impaired loans was $1.6 million and $1.1 million, respectively. The impaired loans were measured based on the fair value of collateral. The Group’s management determined that a specific impairment allowance of $300,000 was required for such loans, as the loan collateral fair value exceeds the loan’s book value.
NOTE 4 — PLEDGED ASSETS
At September 30, 2008, residential mortgage loans amounting to $638.8 million were pledged to secure advances and borrowings from the FHLB. Investment securities with fair values totaling $4.085 billion, $122.6 million, and $89.0 million at September 30, 2008, were pledged to secure securities sold under agreements to repurchase, public fund deposits and other funds, respectively. Also, investment securities with fair value totaling $120,000 at September 30, 2008, were pledged to the Puerto Rico Treasury Department.
At September 30, 2008, investment securities available-for-sale and held-to-maturity not pledged amounted to $138.0 million and $70.3 million, respectively. At September 30, 2008, mortgage loans not pledged amounted to $392.2 million.

- 16 -


Table of Contents

NOTE 5 — OTHER ASSETS
Other assets at September 30, 2008, and December 31, 2007 include the following:
                 
    (In thousands)  
    September 30, 2008     December 31, 2007  
Mortgage tax credits
  $ 6,439     $ 69  
Prepaid expenses
    4,516       2,645  
Servicing asset
    3,004       2,526  
Goodwill
    2,006       2,006  
Investment in Statutory Trust
    1,086       1,086  
Deferred charges
    900       910  
Accounts receivable and other assets
    7,764       7,082  
 
           
 
  $ 25,715     $ 16,324  
 
           
Mortgage tax credits in the table above, are related to the approval on December 14, 2007, of the Act Number 97 (“the Act”) to stimulate the economy and private investment by stimulating the real estate industry, in particular the sale of housing. Under the terms of the Act certain home mortgage loans qualify for a government credit of up to $25,000. The Group disburses 100% of the residence purchase price not covered by down payment and records a loan for the amount disbursed less the government credit. The government credit is recorded as a mortgage tax credit, which can be used as a reduction of the Group’s income tax liability commencing with calendar year 2008. Mortgage tax credits are transferable.
NOTE 6 — BORROWINGS
     Short Term Borrowings
At September 30, 2008, short term borrowings amounted to $41.0 million (December 31, 2007 — $27.5 million) which mainly consist of federal funds purchased with a weighted average rate of 1.46% (December 31, 2007 — 1.83%).
     Securities Sold under Agreements to Repurchase
At September 30, 2008, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to the Group the same or similar securities at the maturity of the agreements.
Securities sold under agreements to repurchase, excluding accrued interest in the amount of $10.8 million at September 30, 2008, mature as follows:
         
    (In thousands)  
    Balance  
Short-term repurchase agreements
       
Due within 30 days
  $ 10,000  
 
     
 
       
Structured repurchase agreements
       
Due after 1 to 3 years
    100,000  
Due after 3 to 5 years
    1,800,000  
Due after 5 to 10 years
    1,850,000  
 
     
Sub-total structured repurchase agreements
    3,750,000  
 
     
 
       
Total repurchase agreements
  $ 3,760,000  
 
     
During the fourth quarter of 2006 and throughout 2007, the Group restructured most of its short-term repurchase agreements portfolio into longer-term, structured repurchase agreements. The terms of these structured positions range between three and ten years, and the counterparties have the right to exercise put options before their contractual maturity from one to three years after the agreements’ settlement dates. The following table shows a summary of these agreements and their terms at September 30, 2008:

- 17 -


Table of Contents

                                     
(In thousands)                          
        Weighted-                    
Borrowing     Average     Settlement              
Balance     Coupon     Date     Maturity Date     Next Put Date  
$ 100,000       4.17 %     12/28/2006       12/28/2011       12/28/2008  
  100,000       4.29 %     12/28/2006       12/28/2011       12/28/2008  
  350,000       4.23 %     12/28/2006       12/28/2011       12/28/2008  
  350,000       4.35 %     12/28/2006       12/28/2011       12/28/2008  
  250,000       4.44 %     3/02/2007       3/02/2017       3/2/2009  
  500,000       4.46 %     3/02/2007       3/02/2017       3/2/2009  
  150,000       4.31 %     3/06/2007       12/06/2012       12/7/2009  
  1,000,000       3.71 %     3/06/2007       3/06/2017       3/6/2009  
  350,000       4.26 %     5/09/2007       5/09/2012       11/9/2008  
  100,000       4.67 %     7/27/2007       7/27/2014       1/27/2010  
  100,000       4.39 %     8/14/2007       8/16/2010       11/14/2008  
  100,000       4.50 %     8/14/2007       8/14/2012       8/14/2009  
  300,000       4.47 %     9/13/2007       9/13/2012       9/13/2009  
                                 
$ 3,750,000       4.19 %                        
                                 
Advances from the Federal Home Loan Bank
At September 30, 2008, the advances from the FHLB, excluding accrued interest in the amount of $1.7 million, mature as follows:
         
    (In thousands)  
    Balance  
Due after 3 to 5 years
  $ 225,000  
Due after 5 to 10 years
    55,000  
Total FHLB advances
  $ 280,000  
 
     
During 2007, the Group restructured most of its FHLB advances portfolio into longer-term, structured advances. The terms of these advances range between five and seven years, and the FHLB has the right to exercise put options before the contractual maturity of the advances from nine months to one year after the advances’ settlement dates. The following table shows a summary of these advances and their terms at September 30, 2008:
                                     
(In thousands)                          
        Weighted-                    
Borrowing     Average     Settlement              
Balance     Coupon     Date     Maturity Date     Next Put Date  
$ 25,000       4.37 %     5/04/2007       5/04/2012       11/5/2008  
  25,000       4.20 %     5/08/2007       5/08/2014       11/8/2008  
  30,000       4.22 %     5/11/2007       5/11/2014       11/13/2008  
  25,000       4.57 %     7/24/2007       7/24/2012       10/24/2008  
  25,000       4.26 %     7/30/2007       7/30/2012       10/30/2008  
  50,000       4.33 %     8/10/2007       8/10/2012       11/10/2008  
  100,000       4.09 %     8/16/2007       8/16/2012       11/16/2008  
                                 
$ 280,000       4.24 %                        
                                 
Subordinated Capital Notes
Subordinated capital notes amounted to $36.1 million at September 30, 2008, and December 31, 2007.
In October 2001 and August 2003, the Statutory Trust I and the Statutory Trust II, respectively, special purpose entities of the Group, were formed for the purpose of issuing trust redeemable preferred securities. In December 2001 and September 2003, $35.0 million of trust redeemable preferred securities were issued by each of the Statutory Trust I and the Statutory Trust II, respectively, as part of pooled underwriting transactions. Pooled underwriting involves participating with other bank holding companies in issuing the securities through a special purpose pooling vehicle created by the underwriters.

- 18 -


Table of Contents

The proceeds from these issuances were used by the Statutory Trust I and the Statutory Trust II to purchase a like amount of floating rate junior subordinated deferrable interest debentures (“subordinated capital notes”) issued by the Group. The call provision of the subordinated capital note purchased by the Statutory Trust I was exercised by the Group in December 2006. The other subordinated capital note has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (5.77% at September 30, 2008; 7.94% at December 31, 2007), payable quarterly, and matures on September 17, 2033. The subordinated capital note purchased by the Statutory Trust II may be called at par after five years and quarterly thereafter (next call date December 2008). The trust redeemable preferred securities have the same maturity and call provisions as the subordinated capital notes. The subordinated deferrable interest debentures issued by the Group are accounted for as a liability denominated as subordinated capital notes on the unaudited consolidated statements of financial condition.
The subordinated capital notes are treated as Tier 1 capital for regulatory purposes. Under Federal Reserve Board rules, restricted core capital elements, which are qualifying trust preferred securities, qualifying cumulative perpetual preferred stock (and related surplus) and certain minority interests in consolidated subsidiaries, are limited in the aggregate to no more than 25% of a bank holding company’s core capital elements (including restricted core capital elements), net of goodwill less any associated deferred tax liability.
NOTE 7 — DERIVATIVE ACTIVITIES
The Group may use various derivative instruments as part of its asset and liability management. These transactions involve both credit and market risks. The notional amounts are amounts on which calculations, payments, and the value of the derivatives are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. The actual risk of loss is the cost of replacing, at market, these contracts in the event of default by the counterparties. The Group controls the credit risk of its derivative financial instrument agreements through credit approvals, limits, monitoring procedures and collateral, when considered necessary.
Derivative instruments are generally negotiated over-the-counter (“OTC”) contracts. Negotiated OTC derivatives are generally entered into between two counterparties that negotiate specific contractual terms, including the underlying instrument, amount, exercise price and maturity.
The Group generally uses interest rate swaps and options in managing its interest rate risk exposure. Certain swaps were entered into to convert the forecasted rollover of short-term borrowings into fixed rate liabilities for longer periods and provide protection against increases in short-term interest rates. Under these swaps, the Group paid a fixed monthly or quarterly cost and received a floating thirty or ninety-day payment based on LIBOR. Floating rate payments received from the swap counterparties partially offset the interest payments to be made on the forecasted rollover of short-term borrowings.
During the nine-month period ended September 30, 2008, losses of $13.2 million were recognized and reflected as “Derivatives” in the unaudited consolidated statements of operations. This was mainly due to a $4.9 million loss in connection to equity index option agreements in which performance by the counterparty (Lehman Brothers Finance S.A.), which filed for bankruptcy on October 3, 2008, is uncertain, resulting in a credit risk exposure for such amount, and an interest-rate swap contract that the Group entered in January 2008 to manage the Group’s interest rate risk exposure with a notional amount of $500 million. Such contract was subsequently terminated, resulting in a loss to the Group of approximately $7.9 million. For the nine-month period ended September 30, 2007, gains of $8.5 million were recognized and reflected as “Derivatives” in the unaudited consolidated statements of operations. There were no outstanding interest-rate swap contracts at September 30, 2008 and December 31, 2007.
The Group offers its customers certificates of deposit with an option tied to the performance of the Standard & Poor’s 500 stock market index. The Group uses option agreements with major broker-dealer companies to manage its exposure to changes in this index. Under the terms of the option agreements, the Group receives the average increase in the month-end value of the index in exchange for a fixed premium. The changes in fair value of the option agreements used to manage the exposure in the stock market in the certificates of deposit are recorded in earnings in accordance with SFAS No. 133, as amended.

- 19 -


Table of Contents

There were no derivatives designated as a hedge at September 30, 2008 and December 31, 2007. At September 30, 2008, and December 31, 2007, the purchased options used to manage the exposure to the stock market on stock indexed deposits represented and asset of $13.5 million (notional amount of $154.5 million) and $40.7 million (notional amount of $152.5 million), respectively; the options sold to customers embedded in the certificates of deposit and recorded as deposits in the unaudited consolidated statement of financial condition, represented a liability of $17.6 million (notional amount of $147.3 million) and $38.8 million (notional amount of $147.1 million), respectively.
NOTE 8 — FAIR VALUE
As discussed in Note 1, effective January 1, 2008, the Group adopted SFAS 157, which provides a framework for measuring fair value under GAAP.
Fair Value Measurement
SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 - Level 1 asset and liabilities include equity securities that are traded in an active exchange market, as well as certain U.S. Treasury and other U.S. government agency securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include (i) mortgage-backed securities for which the fair value is estimated based on valuations obtained from third-party pricing services for identical or comparable assets, (ii) debt securities with quoted prices that are traded less frequently than exchange-traded instruments and (iii) derivative contracts and financial liabilities (e.g. callable brokered CDs and medium-term notes elected for fair value option under SFAS 159) whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, for which the determination of fair value requires significant management judgment or estimation.
The following is a description of the valuation methodologies used for instruments measured at fair value:
Investment securities
The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair values is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. Structured credit investments and non-agency collateralized mortgage obligations are not trading actively in the current market; accordingly, they do not exhibit readily observable prices. Based on their valuation methodology, such investments are classified as Level 3. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, delinquency and loss rates. The assumptions used are drawn from a combination of internal and external data sources. A third-party valuation of these investments, in which all economic assumptions are determined by this third-party (external-based valuation), is obtained at least on a quarterly basis and is used by management as a benchmark to evaluate the adequacy of the cash flow model and the reasonableness of the assumptions and fair value estimates developed internally for the internal-based valuation. The external-based valuations are analyzed and assumptions are evaluated and incorporated in the internal-based valuation model when deemed necessary and agreed by management.

- 20 -


Table of Contents

Derivative instruments
The fair values of the derivative instruments were provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the Standard & Poor’s 500 stock market index (S&P Index), and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained from counterparties or an external pricing source and validated by management. Based on their valuation methodology, are classified as Level 3. These options are tied in to Asian options whose payoff is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions used which are uncertain and require a degree of judgment, include primarily S&P Index volatility and leverage. The external-based valuations are analyzed and assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management.
Assets and liabilities measured at fair value on a recurring basis are summarized below :
                         
    September 30, 2008  
    Fair Value Measurements  
(In thousands)   Level 1     Level 2     Level 3  
Investment securities available-for-sale
  $     $ 2,655,939     $ 651,881  
Money market instruments
    29,066              
Derivative asset
                13,548  
Derivative liability
                (17,627 )
 
                 
 
 
  $ 29,066     $ 2,655,939     $ 647,802  
 
                 
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and nine-month period ended September 30, 2008.
                                                 
    Total Fair Value Measurements     Total Fair Value Measurements  
Level 3 Instruments Only   (Quarter ended September 30, 2008)     (Nine-month period ended September 30, 2008)  
    Investment                     Investment              
    securities available-     Derivative     Derivative     securities available-     Derivative     Derivative  
(In thousands)   for-sale     asset     liability     for-sale     asset     liability  
Beginning balance
  $ 211,178     $ 27,641     $ (26,177 )   $ 78,360     $ 40,709     $ (38,793 )
Total gains (losses) (realized/unrealized):
                                               
Included in earnings
    (38,932 )     (14,113 )     8,442       (38,932 )     (17,986 )     12,614  
Included in other comprehensive income
    20,057                   10,805              
New instruments acquired
          1,982       (1,978 )           5,366       (5,322 )
Principal repayment and amortization
    (7,501 )     (1,962 )     2,086       (7,501 )     (14,541 )     13,874  
Transfer of non-agency CMOs to Level 3
    467,079                   609,149              
 
                                   
 
                                               
Ending balance
  $ 651,881     $ 13,548     $ (17,627 )   $ 651,881     $ 13,548     $ (17,627 )
 
                                   
NOTE 9 — SEGMENT REPORTING
The Group segregates its businesses into the following major reportable segments: Banking, Treasury, and Financial Services. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Group’s organization,

- 21 -


Table of Contents

nature of products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Group measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production and fees generated. In March 2008, management decided to reclassify and present investment banking revenues in the Financial Services segment, rather than in the Treasury segment. This reclassification was retroactively presented in the table below.
Banking includes the Bank’s branches and mortgage banking, with traditional banking products such as deposits and mortgage, commercial and consumer loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for the Group’s own portfolio, and Oriental Mortgage Corporation, the Bank’s mortgage lending subsidiary. As part of its mortgage banking activities, the Group may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.
The Treasury segment encompasses all of the Group’s asset and liability management activities such as: purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings.
Financial services is comprised of the Bank’s trust division (Oriental Trust), the broker-dealer subsidiary (Oriental Financial Services Corp.), the insurance agency subsidiary (Oriental Insurance, Inc.), and the pension plan administration subsidiary (Caribbean Pension Consultants, Inc.). The core operations of this segment are financial planning, money management and investment brokerage services, insurance sales, investment banking, corporate and individual trust and retirement services, as well as pension plan administration services.
Inter-segment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices. The accounting policies of the segments are the same followed by the Group, which are described in the “Summary of Significant Accounting Policies” included in the Group’s annual report on Form 10-K. Following are the results of operations and the selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2008 and 2007:
                                                 
    Unaudited (In thousands)  
                    Financial     Total             Consolidated  
    Banking     Treasury     Services     Segments     Eliminations     Total  
Quarter Ended September 30, 2008
                                               
Interest income
  $ 19,960     $ 64,765     $ 19     $ 84,744     $     $ 84,744  
Interest expense
    (7,524 )     (49,179 )           (56,703 )           (56,703 )
           
Net interest income
    12,436       15,586       19       28,041             28,041  
Non-interest income (loss)
    3,046       (63,939 )     3,877       (57,016 )           (57,016 )
Non-interest expenses
    (14,418 )     (989 )     (2,790 )     (18,197 )           (18,197 )
Intersegment revenue
    1,024                   1,024       (1,024 )      
Intersegment expense
          (213 )     (811 )     (1,024 )     1,024        
Provision for loan losses
    (1,950 )                 (1,950 )           (1,950 )
           
Income (loss) before income taxes
  $ 138     $ (49,555 )   $ 295     $ (49,122 )   $     $ (49,122 )
           
 
                                               
Total assets at September 30, 2008
  $ 1,515,556     $ 4,622,746     $ 9,985     $ 6,148,287     $ (233,621 )   $ 5,914,666  
           
 
                                               
Quarter Ended September 30, 2007
                                               
Interest income
  $ 20,850     $ 54,022     $ 54     $ 74,926     $     $ 74,926  
Interest expense
    (6,985 )     (48,291 )           (55,276 )           (55,276 )
           
Net interest income (expense)
    13,865       5,731       54       19,650             19,650  
Non-interest income
    4,183       (1,352 )     4,302       7,134             7,134  
Non-interest expenses
    (12,573 )     (419 )     (3,530 )     (16,522 )           (16,522 )
Intersegment revenue
    1,067                   1,067       (1,067 )      
Intersegment expense
          (215 )     (852 )     (1,067 )     1,067        
Provision for loan losses
    (1,614 )                 (1,614 )           (1,614 )
           
Income before income taxes
  $ 4,928     $ 3,745     $ (26 )   $ 8,648     $     $ 8,648  
           
 
                                               
Total assets at September 30, 2007
  $ 1,592,464     $ 4,590,170     $ 11,472     $ 6,194,106     $ (336,917 )   $ 5,857,189  
           

- 22 -


Table of Contents

                                                 
    Unaudited (In thousands)  
                    Financial     Total             Consolidated  
    Banking     Treasury     Services     Segments     Eliminations     Total  
Nine-Month Period Ended September 30, 2008
                                               
Interest income
  $ 59,470     $ 192,456     $ 77     $ 252,003     $     $ 252,003  
Interest expense
    (25,530 )     (144,938 )           (170,468 )           (170,468 )
           
Net interest income
    33,940       47,518       77       81,535             81,535  
Non-interest income (loss)
    7,154       (62,063 )     13,257       (41,652 )           (41,652 )
Non-interest expenses
    (42,178 )     (3,000 )     (8,829 )     (54,007 )           (54,007 )
Intersegment revenue
    2,816                   2,816       (2,816 )      
Intersegment expense
          (555 )     (2,261 )     (2,816 )     2,816        
Provision for loan losses
    (5,580 )                 (5,580 )           (5,580 )
           
Income (loss) before income taxes
  $ (3,848 )   $ (18,100 )   $ 2,244     $ (19,704 )   $     $ (19,704 )
           
 
Total assets at September 30, 2008
  $ 1,515,556     $ 4,622,746     $ 9,985     $ 6,148,287     $ (233,621 )   $ 5,914,666  
           
 
                                               
Nine-Month Period Ended September 30, 2007
                                               
Interest income
  $ 65,859     $ 141,183     $ 184     $ 207,226     $     $ 207,226  
Interest expense
    (24,701 )     (131,797 )           (156,498 )           (156,498 )
           
Net interest income
    41,158       9,386       184       50,728             50,728  
Non-interest income
    7,207       9,794       13,059       30,060             30,060  
Non-interest expenses
    (38,308 )     (1,998 )     (9,521 )     (49,827 )           (49,827 )
Intersegment revenue
    2,943                   2,943       (2,943 )      
Intersegment expense
          (513 )     (2,430 )     (2,943 )     2,943        
Provision for loan losses
    (4,064 )                 (4,064 )           (4,064 )
           
Income before income taxes
  $ 8,936     $ 16,669     $ 1,292     $ 26,897     $     $ 26,897  
           
 
                                               
Total assets at September 30, 2007
  $ 1,592,464     $ 4,590,170     $ 11,472     $ 6,194,106     $ (336,917 )   $ 5,857,189  
           

- 23 -


Table of Contents

ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SELECTED FINANCIAL DATA
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
(In thousands, except per share data)
                                                 
    Quarter ended September 30,             Nine-months ended September 30,        
EARNINGS DATA:   2008     2007     Variance %     2008     2007     Variance %  
Interest income
  $ 84,744     $ 74,926       13.1 %   $ 252,003     $ 207,226       21.6 %
Interest expense
    56,703       55,276       2.6 %     170,468       156,498       8.9 %
 
                                   
Net interest income
    28,041       19,650       42.7 %     81,535       50,728       60.7 %
Provision for loan losses
    1,950       1,614       20.8 %     5,580       4,064       37.3 %
 
                                   
Net interest income after provision for loan losses
    26,091       18,036       44.7 %     75,955       46,664       62.8 %
Non-interest income (loss)
    (57,016 )     7,134       -899.2 %     (41,652 )     30,060       -238.6 %
Non-interest expenses
    18,197       16,522       10.1 %     54,007       49,827       8.4 %
 
                                   
Income (loss) before taxes
    (49,122 )     8,648       -668.0 %     (19,704 )     26,897       -173.3 %
Income tax expense (benefit)
    (4,226 )     196       -2256.1 %     (6,083 )     1,007       -704.1 %
 
                                   
Net Income (loss)
    (44,896 )     8,452       -631.2 %     (13,621 )     25,890       -152.6 %
Less: dividends on preferred stock
    (1,200 )     (1,200 )           (3,601 )     (3,601 )      
 
                                   
Income (loss) available to common shareholders
  $ (46,096 )   $ 7,252       -735.6 %   $ (17,222 )   $ 22,289       -177.3 %
 
                                   
 
                                               
PER SHARE DATA:
                                               
 
                                               
Basic
  $ (1.90 )   $ 0.30       -733.3 %   $ (0.71 )   $ 0.91       -178.0 %
 
                                   
Diluted
  $ (1.89 )   $ 0.30       -730.0 %   $ (0.71 )   $ 0.91       -178.0 %
 
                                   
 
                                               
Average common shares outstanding
    24,292       24,230       0.3 %     24,249       24,396       -0.6 %
Average potential common share-options
    82       31       164.5 %     100       110       -9.1 %
 
                                   
Average shares and shares equivalents
    24,374       24,261       0.5 %     24,349       24,506       -0.6 %
 
                                   
 
                                               
Book value per common share
                          $ 7.16     $ 11.35       -36.9 %
 
                                         
Market price at end of period
                          $ 17.86     $ 11.36       57.2 %
 
                                         
Equity-to-assets ratio
                            4.09 %     5.84 %     -30.0 %
 
                                         
Cash dividends declared per common share
  $ 0.14     $ 0.14           $ 0.42     $ 0.42        
 
                                   
Cash dividends declared on common share
  $ 3,402     $ 3,377       0.7 %   $ 10,206     $ 10,235       -0.3 %
 
                                   
 
Return on average assets (ROA)
    -2.99 %     0.59 %     -606.8 %     -0.30 %     0.66 %     -145.5 %
 
                                   
Return on average common equity (ROE)
    -88.58 %     11.17 %     -893.0 %     -8.97 %     11.20 %     -180.1 %
 
                                   
Efficiency ratio
    53.03 %     62.65 %     -15.4 %     53.07 %     70.47 %     -24.7 %
 
                                   
Expense ratio
    0.80 %     0.73 %     9.6 %     0.76 %     0.80 %     -5.0 %
 
                                   
Interest rate spread
    1.63 %     1.19 %     37.0 %     1.56 %     1.10 %     41.8 %
 
                                   
Interest rate margin
    1.88 %     1.46 %     28.8 %     1.82 %     1.36 %     33.8 %
 
                                   
Number of financial centers
                            23       24       -4.2 %
 
                                         

- 24 -


Table of Contents

                         
    September 30,     December 31,        
PERIOD END BALANCES AND CAPITAL RATIOS:   2008     2007     Variance %  
(In thousands)                        
Investments and loans
                       
Investment securities
  $ 4,520,514     $ 4,585,610       -1.4 %
Loans (including loans held-for-sale), net
    1,219,838       1,179,566       3.4 %
Securities sold but not yet delivered
    4,857             100.0 %
 
                 
 
  $ 5,745,209     $ 5,765,176       -0.3 %
 
                 
 
                       
Deposits and Borrowings
                       
Deposits
  $ 1,517,789     $ 1,246,420       21.8 %
Repurchase agreements
    3,770,755       3,861,411       -2.3 %
Other borrowings
    358,833       395,441       -9.3 %
Securities purchased but not yet received
          111,431       -100.0 %
 
                 
 
  $ 5,647,377     $ 5,614,703       0.6 %
 
                 
 
                       
Stockholders’ equity
                       
Preferred equity
  $ 68,000     $ 68,000        
Common equity
    174,018       291,461       -40.3 %
 
                 
 
  $ 242,018     $ 359,461       -32.7 %
 
                 
 
                       
Capital ratios
                       
Leverage capital
    5.98 %     6.69 %     -10.6 %
 
                 
Tier 1 risk-based capital
    15.93 %     18.59 %     -14.3 %
 
                 
Total risk-based capital
    16.49 %     19.06 %     -13.5 %
 
                 
 
                       
Trust assets managed
  $ 1,839,702     $ 1,962,226       -6.2 %
Broker-dealer assets gathered
    1,236,760       1,281,168       -3.5 %
 
                 
Assets managed
    3,076,462       3,243,394       -5.1 %
Assets owned
    5,914,666       5,999,855       -1.4 %
 
                 
Total financial assets managed and owned
  $ 8,991,128     $ 9,243,249       -2.7 %
 
                 
OVERVIEW OF FINANCIAL PERFORMANCE
Introduction
The Group’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance and pension administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial markets fluctuations and other external factors, the Group’s commitment is to continue producing a balanced and growing revenue stream.
During the third quarter of 2008, the Group reported an other -than-temporary impairment of $55.8 million, net of tax ($2.29 per diluted share); a net of tax loss of $4.14 million ($0.17 per diluted share), in connection with equity index option agreements in which performance by the counterparty (Lehman Brothers Finance S.A.) is uncertain; and an income tax benefit of $500,000 ($0.02 per share), for the reassessment of the valuation allowance for the Group’s deferred tax asset.
Excluding these items, the Company had income available to common shareholders of $13.4 million, equal to $0.55 per share (diluted), an increase of 83.6% over the year ago quarter’s $7.3 million, equal to $0.30 per diluted share.
The securities subject to an other-than-temporary impairment are an ALT A Hybrid ARM collateralized mortgage obligation purchased in late 2006 (the “ALT A CMO”) and certain collateralized debt obligations purchased in mid 2007 (the “impaired CDOs”).
Impairment charges of $38.9 million were recorded with respect to the ALT A CMO, representing the difference between the amortized cost of $159.0 million and the estimated fair value of $120.1 million, both at September 30, 2008.
The aggregate fair value of the impaired CDOs has been estimated at $40.1 million at September 30, 2008, a difference of $19.9 million from its aggregate principal balance of $60.0 million. Although no loss is projected on the

- 25 -


Table of Contents

impaired CDOs as a result of a recently achieved optimization of the investment structure, the Group has determined that the entire amount of the unrealized loss on these securities constituted an other-than-temporary impairment at September 30, 2008, requiring a $19.9 million charge against operations, net of the anticipated tax effect of $3.0 million.
A substantial portion of the charges may be recovered and applied to earnings through the remaining life of these securities. This will result in a prospective increase to NII and NIM, to the extent these securities continue to perform as anticipated.
Income Available (Loss) to Common Shareholders
For the quarter and nine-month periods ended September 30, 2008, the Group recorded a loss to common shareholders of $46.1 million and $17.2 million, respectively, compared to income of $7.3 million and $22.3 million, respectively, in the comparable year-ago quarter and nine-month period. Losses per basic and fully diluted common share were $1.90 and $1.89, respectively, for the quarter ended September 30, 2008, compared to income of $0.30 per basic and fully diluted common share in the same year-ago quarter, and losses of $0.71 per basic and fully diluted common share for the nine-month period ended September 30, 2008, compared to income of $0.91 in the year ago period.
Return on Average Assets and Common Equity
Return on average common equity (ROE) for the quarter and nine-month period ended September 30, 2008, was (88.58%) and (8.97%), respectively, compared to 11.17% and 11.20%, for the quarter and nine-months ended September 30, 2007, respectively. Return on average assets (ROA) for the quarter and nine-month period ended September 30, 2008, was (2.99%) and (0.30%), respectively, compared to 0.59% and 0.66%, for the quarter and nine-months ended September 30, 2007, respectively.
Net Interest Income after Provision for Loan Losses
Net interest income after provision for loan losses increased 44.7% for the quarter and 62.8% for the nine-month period ended September 30, 2008, totaling $26.1 million and $76.0 million, respectively, compared with $18.0 million and $46.7 million for the same periods last year. The increase of 13.1% and 21.6% in interest income for the quarter and nine-month period ended September 30, 2008, totaling $84.7 million and $252.0 million, respectively, compared with $74.9 million and $207.2 million, respectively, for the same periods last year, was mainly due to higher volumes of investment securities and higher average yields. Interest expense increased by 2.6% and 8.9% for the quarter and nine-month periods ended September 30, 2008, as compared to same periods last year, primarily due to higher average balances in the deposits and borrowings portfolios. Net interest margin for the quarter and nine-month periods ended September 30, 2008, was 1.88% and 1.82%, respectively, compared to 1.46% and 1.36%, respectively, for the same periods last year.
Non-Interest Income (Loss)
Total non-interest losses, including the aforementioned other-than-temporary impairment non-cash loss and charges in connection with derivative transactions under equity index option agreements in which performance by the counterparty is uncertain, were $57.0 million and $41.7 million, respectively, for the quarter and nine-month period ended September 30, 2008, compared to income of $7.1 million and $30.1 million for the same periods last year. Total banking and financial services revenues amounted to $6.3 million for the quarter ended September 30, 2008, a decrease of 6.7% from the $6.7 million recorded for the same period a year ago, and amounted to $20.2 million for the nine-month period ended September 30, 2008, an increase of 1.3% from the $20.0 million for the same period a year ago.
Securities, derivatives and trading activities revenues for the quarter and nine-month period ended September 30, 2008 amounted to a loss of $63.3 million and $61.9 million, respectively, compared to a gain of $412,000 and $10.0 million, respectively, for the same periods a year-ago. Results for the nine months of 2008 include an interest-rate swap contract that the Group entered in January 2008 to manage the Group’s interest rate risk exposure with a notional amount of $500 million, which was subsequently terminated resulting in a loss to the Group of approximately $7.9 million. Also, during the third quarter of 2008, the Group charged $4.9 million as a loss in connection with equity index option agreements, and recorded an other-than-temporary I non-cash loss of $58.8 million. For the nine-month period ended September 30, 2007, gains of $8.5 million were recognized and reflected as “Derivatives” in the unaudited consolidated statements of operations. There were no outstanding interest-rate swap contracts at September 30, 2008 and December 31, 2007.

- 26 -


Table of Contents

Non-Interest Expenses
Non-interest expenses totaled $18.2 million and $54.0 million, respectively, for the quarter and nine-month period ended September 30, 2008, compared to $16.5 million and $49.8 million, respectively, in the year ago periods. The efficiency ratio improved to 53.03% from 62.65% in the year ago quarter, and to 53.07% from 70.47% for the nine month period.
Income Taxes
The Group recorded an income tax benefit of $4.2 million and $6.1 million, respectively, for the quarter and nine-month period ended September 30, 2008, compared to an expense of $196,000 and $1.0 million for the respective periods ended September 30, 2007, mainly due to the deferred tax effect related to the other than temporary impairment and derivative transaction losses recorded in the third quarter of 2008, and the expiration of certain tax contingencies, the reassessment of the valuation allowance for deferred tax assets.
Group’s Financial Assets
The Group’s total financial assets include owned assets and the assets managed by the trust division, the securities broker-dealer subsidiary, and the private pension plan administration subsidiary. At September 30, 2008, total financial assets reached $8.991 billion, compared to $9.243 billion at December 31, 2007, a 2.7% decrease. When compared to December 31, 2007, there was a 1.4% decrease in assets owned at September 30, 2008, while assets managed by the trust division and the broker-dealer subsidiary decreased by only 5.1% to $3,076 billion in September 2008, from $3.243 billion in December 2007, despite 2008’s sharp decline in the stock and bond markets. Owned assets are approximately 95% owned by the Group’s banking subsidiary and its IBE subsidiary.
The Group’s trust division offers various types of individual retirement accounts (“IRA”) and manages 401(K) and Keogh retirement plans and custodian and corporate trust accounts, while Caribbean Pension Consultants, Inc. (“CPC”) manages the administration of private pension plans. At September 30, 2008, total assets managed by the Group’s trust division and CPC amounted to $1.840 billion, compared to $1.962 billion at December 31, 2007. The Group’s broker-dealer subsidiary offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At September 30, 2008, total assets gathered by the broker-dealer from its customer investment accounts decreased to $1.237 billion, compared to $1.281 billion at December 31, 2007.
Interest Earning Assets
The investment portfolio amounted to $4.521 billion at September 30, 2008, a 1.4% decrease compared to $4.586 billion at December 31, 2007, while the loan portfolio increased 3.4% to $1.220 billion at September 30, 2008, compared to $1.180 billion at December 31, 2007.
The mortgage loan portfolio totaled $1.031 billion at September 30, 2008, a 1.3% increase from $1.017 billion at September 30, 2007, and an increase of 2.7%, from $1.003 million at December 31, 2007. Mortgage loan production (excluding purchases) for the nine-month period ended September 30, 2008, totaled $176.2 million, which represents a 57.7% increase compared to the same period last year.
Interest Bearing Liabilities
Total deposits amounted to $1.518 billion at September 30, 2008, an increase of 21.8% compared to $1.246 billion at December 31, 2007, primarily due to increased wholesale certificates of deposit that are used as a more economical and flexible alternative for replacing higher cost deposits and short-term repurchase agreements.
Stockholders’ Equity
Stockholders’ equity at September 30, 2008, was $242.0 million, compared to $359.5 million at December 31, 2007, reflecting decreased mark-to-market valuation on the available-for-sale investment securities portfolio and lower retained earnings as a result of the loss recorded for the quarter ended September 30, 2008.
The Group’s capital ratios remain above regulatory capital requirements, with risk-based capital ratios significantly above regulatory capital adequacy guidelines. At September 30, 2008, Tier 1 Leverage Capital Ratio was 5.98% (1.5 times the minimum of 4.00%), Tier 1 Risk-Based Capital Ratio was 15.93% (4.0 times the minimum of 4.00%), and Total Risk-Based Capital Ratio was 16.49% (2.1 times the minimum of 8.00%).

- 27 -


Table of Contents

TABLE 1 — QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE QUARTERS ENDED SEPTEMBER 30, 2008 AND 2007
     (In thousands)
                                                                         
    Interest   Average rate   Average balance
                    Variance                   Variance                   Variance
    2008   2007   in %   2008   2007   in BPS   2008   2007   in %
A — TAX EQUIVALENT SPREAD
                                                                       
 
                                                                       
Interest-earning assets
  $ 84,744     $ 74,926       13.1 %     5.67 %     5.59 %     8     $ 5,980,562     $ 5,358,037       11.6 %
Tax equivalent adjustment
    27,951       20,902       33.7 %     1.87 %     1.56 %     31                    
             
Interest-earning assets — tax equivalent
    112,695       95,828       17.6 %     7.54 %     7.15 %     39       5,980,562       5,358,037       11.6 %
Interest-bearing liabilities
    56,703       55,276       2.6 %     4.04 %     4.40 %     (36 )     5,612,134       5,027,622       11.6 %
             
Tax equivalent net interest income / spread
  $ 55,992     $ 40,552       38.1 %     3.50 %     2.75 %     75     $ 368,428     $ 330,415       11.5 %
             
Tax equivalent interest rate margin
                            3.74 %     3.03 %     71                          
                                                     
 
                                                                       
B — NORMAL SPREAD
                                                                       
 
                                                                       
Interest-earning assets:
                                                                       
Investments:
                                                                       
Investment securities
  $ 64,478     $ 52,175       23.6 %     5.47 %     5.17 %     30     $ 4,717,589     $ 4,036,594       16.9 %
Investment management fees
          80       -100.0 %           0.01 %     (1 )                  
             
Total investment securities
    64,478       52,255       23.4 %     5.47 %     5.18 %     29       4,717,589       4,036,594       16.9 %
Trading securities
    2       4       -50.0 %     1.54 %     1.20 %     34       518       1,337       -61.3 %
Money market investments
    293       968       -69.7 %     3.07 %     5.84 %     (277 )     38,137       66,346       -42.5 %
             
 
    64,773       53,227       21.7 %     5.45 %     5.19 %     26       4,756,244       4,104,277       15.9 %
             
 
                                                                       
Loans:
                                                                       
Mortgage
    16,706       17,389       -3.9 %     6.48 %     6.64 %     (16 )     1,030,894       1,048,265       -1.7 %
Commercial
    2,663       3,491       -23.7 %     6.29 %     7.96 %     (167 )     169,297       175,449       -3.5 %
Consumer
    602       819       -26.5 %     9.98 %     10.90 %     (92 )     24,127       30,046       -19.7 %
             
 
    19,971       21,699       -8.0 %     6.52 %     6.92 %     (40 )     1,224,318       1,253,760       -2.3 %
             
 
                                                                       
 
    84,744       74,926       13.1 %     5.67 %     5.59 %     8       5,980,562       5,358,037       11.6 %
             
Interest-bearing liabilities:
                                                                       
Deposits:
                                                                       
Non-interest bearing deposits
                                        35,638       35,322       0.9 %
Now accounts
    912       203       349.3 %     2.40 %     1.23 %     117       152,314       66,045       130.6 %
Savings
    2,298       3,673       -37.4 %     2.92 %     4.40 %     (148 )     315,124       333,652       -5.6 %
Certificates of deposit
    8,992       9,685       -7.2 %     3.87 %     4.67 %     (80 )     930,053       829,263       12.2 %
             
 
    12,202       13,561       -10.0 %     3.41 %     4.29 %     (88 )     1,433,129       1,264,282       13.4 %
             
 
                                                                       
Borrowings:
                                                                       
Repurchase agreements
    40,456       37,431       8.1 %     4.27 %     4.39 %     (12 )     3,787,608       3,412,662       11.0 %
Financing fees
          (25 )     -100.0 %                                    
             
Total repurchase agreements
    40,456       37,406       8.2 %     4.27 %     4.38 %     (11 )     3,787,608       3,412,662       11.0 %
FHLB advances
    3,323       3,255       2.1 %     4.19 %     4.46 %     (27 )     317,184       291,667       8.7 %
Subordinated capital notes
    540       770       -29.8 %     5.99 %     8.80 %     (281 )     36,083       35,000       3.1 %
Term notes
          7       -100.0 %           2.63 %     (263 )           1,050       -100.0 %
Other borrowings
    182       277       -34.4 %     1.91 %     4.83 %     (292 )     38,130       22,961       66.1 %
             
 
    44,501       41,715       6.7 %     4.26 %     4.43 %     (17 )     4,179,005       3,763,340       11.0 %
             
 
    56,703       55,276       2.6 %     4.04 %     4.40 %     (36 )     5,612,134       5,027,622       11.6 %
             
 
                                                                       
Net interest income / spread
  $ 28,041     $ 19,650       42.7 %     1.63 %     1.19 %     44                          
                                 
 
                                                                       
Interest rate margin
                            1.88 %     1.46 %     42                          
                                                     
 
                                                                       
Excess of average interest-earning assets over average interest-bearing liabilities
$ 368,428     $ 330,415       11.5 %
                                                     
Average interest-earning assets over average interest-bearing liabilities ratio
  106.56 %     106.57 %        
                                                             
                         
C. Changes in net interest income due to:   Volume   Rate   Total
 
Interest Income:
                       
Investments
  $ 8,454     $ 3,092     $ 11,546  
Loans
    (510 )     (1,218 )     (1,728 )
     
 
    7,944       1,874       9,818  
     
 
                       
Interest Expense:
                       
Deposits
    1,811       (3,169 )     (1,358 )
Repurchase agreements
    4,110       (1,061 )     3,049  
Other borrowings
    500       (764 )     (264 )
     
 
    6,421       (4,994 )     1,427  
     
 
                       
Net Interest Income
  $ 1,523     $ 6,868     $ 8,391  
     

- 28 -


Table of Contents

TABLE 1A — YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
     (In thousands)
                                                                         
    Interest   Average rate   Average balance
                    Variance                   Variance                   Variance
    2008   2007   in %   2008   2007   in BPS   2008   2007   in %
A — TAX EQUIVALENT SPREAD
                                                                       
 
                                                                       
Interest-earning assets
  $ 252,003     $ 207,226       21.6 %     5.64 %     5.56 %     8     $ 5,957,217     $ 4,971,009       19.8 %
Tax equivalent adjustment
    83,196       56,679       46.8 %     1.86 %     1.52 %     34                    
             
Interest-earning assets — tax equivalent
    335,199       263,905       27.0 %     7.50 %     7.08 %     42       5,957,217       4,971,009       19.8 %
Interest-bearing liabilities
    170,468       156,498       8.9 %     4.08 %     4.46 %     (38 )     5,565,169       4,677,485       19.0 %
             
Tax equivalent net interest income / spread
  $ 164,731     $ 107,407       53.4 %     3.42 %     2.62 %     80     $ 392,048     $ 293,524       33.6 %
             
Tax equivalent interest rate margin
                            3.69 %     2.88 %     81                          
                                                     
 
                                                                       
B — NORMAL SPREAD
                                                                       
 
                                                                       
Interest-earning assets:
                                                                       
Investments:
                                                                       
Investment securities
  $ 190,751     $ 139,244       37.0 %     5.43 %     5.06 %     37     $ 4,683,794     $ 3,667,895       27.7 %
Investment management fees
          (210 )     -100.0 %           -0.01 %     1                    
             
Total investment securities
    190,751       139,034       37.2 %     5.43 %     5.05 %     38       4,683,794       3,667,895       27.7 %
Trading securities
    12       18       -33.3 %     3.15 %     2.62 %     53       508       917       -44.6 %
Money market investments
    1,759       2,312       -23.9 %     3.61 %     5.79 %     (218 )     65,043       53,230       22.2 %
             
 
    192,522       141,364       36.2 %     5.40 %     5.06 %     34       4,749,345       3,722,042       27.6 %
             
 
                                                                       
Loans:
                                                                       
Mortgage
    49,638       50,604       -1.9 %     6.46 %     6.72 %     (26 )     1,025,147       1,004,105       2.1 %
Commercial
    7,914       12,647       -37.4 %     6.73 %     7.93 %     (120 )     156,708       212,744       -26.3 %
Consumer
    1,929       2,611       -26.1 %     9.89 %     10.84 %     (95 )     26,017       32,118       -19.0 %
             
 
    59,481       65,862       -9.7 %     6.57 %     7.03 %     (46 )     1,207,872       1,248,967       -3.3 %
             
 
                                                                       
 
    252,003       207,226       21.6 %     5.64 %     5.56 %     8       5,957,217       4,971,009       19.8 %
             
Interest-bearing liabilities:
                                                                       
Deposits:
                                                                       
Non-interest bearing deposits
                                        36,075       35,974       0.3 %
Now accounts
    1,310       612       114.1 %     1.78 %     1.19 %     59       98,363       68,851       42.9 %
Savings
    9,999       9,941       0.6 %     3.44 %     4.26 %     (82 )     387,644       311,285       24.5 %
Certificates of deposit
    25,437       28,856       -11.8 %     4.07 %     4.60 %     (53 )     833,912       836,680       -0.3 %
             
 
    36,746       39,409       -6.8 %     3.61 %     4.19 %     (58 )     1,355,994       1,252,790       8.2 %
             
Borrowings:
                                                                       
Repurchase agreements
    120,904       107,067       12.9 %     4.23 %     4.53 %     (30 )     3,806,756       3,154,369       20.7 %
Interest rate risk management
          (773 )     -100.0 %           -0.03 %     3                    
Financing fees
          416       100.0 %           0.02 %     (2 )                  
             
Total repurchase agreements
    120,904       106,710       13.3 %     4.23 %     4.51 %     (28 )     3,806,756       3,154,369       20.7 %
FHLB advances
    10,370       7,160       44.8 %     4.22 %     4.53 %     (31 )     327,276       210,697       55.3 %
Subordinated capital notes
    1,776       2,295       -22.6 %     6.56 %     8.65 %     (209 )     36,083       35,357       2.1 %
Term notes
          201       100.0 %           4.98 %     (498 )           5,393       -100.0 %
Other borrowings
    672       723       -7.0 %     2.30 %     5.10 %     (280 )     39,060       18,879       106.9 %
             
 
    133,722       117,089       14.2 %     4.24 %     4.56 %     (32 )     4,209,175       3,424,695       22.9 %
             
 
    170,468       156,498       8.9 %     4.08 %     4.46 %     (38 )     5,565,169       4,677,485       19.0 %
             
Net interest income / spread
  $ 81,535     $ 50,728       60.7 %     1.56 %     1.10 %     46                          
                                 
Interest rate margin
                            1.82 %     1.36 %     46                          
                                                     
 
                                                                       
Excess of average interest-earning assets over average interest-bearing liabilities
$ 392,048     $ 293,525       33.6 %
                                                     
Average interest-earning assets over average interest-bearing liabilities ratio
  107.04 %     106.28 %        
                                                             
                         
C. Changes in net interest income due to:   Volume   Rate   Total
 
Interest Income:
                       
Investments
  $ 39,017     $ 12,141     $ 51,158  
Loans
    (2,167 )     (4,214 )     (6,381 )
     
 
    36,850       7,927       44,777  
     
 
                       
Interest Expense:
                       
Deposits
    3,247       (5,910 )     (2,663 )
Repurchase agreements
    22,070       (7,877 )     14,193  
Other borrowings
    5,072       (2,632 )     2,440  
     
 
    30,389       (16,419 )     13,970  
     
 
                       
Net Interest Income
  $ 6,461     $ 24,346     $ 30,807  
     
Net interest income is a function of the difference between rates earned on the Group’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest-earning assets and interest-bearing liabilities (interest rate margin). Typically, bank liabilities re-price in line with changes in short-term rates, while many asset positions are affected by longer-term rates. The Group constantly monitors the composition and re-pricing of its assets and liabilities to maintain its net interest income at adequate levels.

- 29 -


Table of Contents

For the quarter and nine-month period ended September 30, 2008, net interest income amounted to $28.0 million and $81.5 million, respectively, an increase of 42.7% and 60.7% from $19.7 million and $50.7 million, in the same periods of the previous year. The increase for the quarter and nine-month period reflects a 13.1% and 21.6% increase in interest income, due to a positive volume variance $7.9 million and $36.9 million, respectively, and a positive rate variance of $1.9 million and $7.9 million, respectively. The increase of 2.6% and 8.9% in interest expense for the quarter and nine-month period ended September 30, 2008, was primarily the result of an increase of $6.4 million and $30.4 million, respectively, in interest expense from higher volume of interest-bearing liabilities, offset by reduced rates on such interest-bearing liabilities. Interest rate spread increased 44 basis points to 1.63% for the quarter ended September 30, 2008, from 1.19% in the September 30, 2007 quarter, and 46 basis points to 1.56% for the nine-month period ended September 30, 2008, from 1.10% for the year ago period. These increases reflect the full benefits of the actions taken by the Group to reposition the available-for-sale investment securities portfolio and its funding in late 2006 and during 2007.
For the quarter and nine-month period ended September 30, 2008, the average balances of total interest-earnings assets were $5.981 billion and $5.957 billion, respectively, an 11.6% and 19.8% increase from the same periods last year. The increase in the quarterly average balance reflects an increase of 15.9% to $4.756 billion in the investment portfolio, partially offset by a decrease of 2.3% to $1.224 billion in the loans portfolio for the 2008 quarter. The increase in the nine-month period average balance reflects an increase of 27.6% to $4.749 billion in the investment portfolio, partially offset by a decrease of 3.3% to $1.208 billion in the loans portfolio for the 2008 nine-month period.
For the quarter and nine-month period ended September 30, 2008, the average yield on interest-earning assets was 5.67% and 5.64%, respectively, compared to 5.59% and 5.56% in the same periods last year, due to higher average yields in the investment portfolio, offset by lower yields in the loan portfolio. The investment portfolio yield increased to 5.45% and 5.40% in the quarter and nine-month period ended September 30, 2008, respectively, versus 5.19% and 5.06% in the same periods last year, respectively, due to additions of higher-yielding investments.
For the quarter and nine-month period ended September 30, 2008, interest expense amounted to $56.7 million and $170.5 million, respectively, an increase of 2.6% and 8.9%, respectively, from $55.3 million and $156.5 million in the same periods last year, mainly resulting from a higher volume of interest-bearing liabilities.
For the quarter ended September 30, 2008, the cost of deposits decreased 88 basis points to 3.41%, as compared to the same period a year ago. For the nine-month period ended September 30, 2008, the cost of deposits decreased 58 basis points to 3.61%, as compared to the same period a year ago. The decrease reflects lower average rates paid on higher balances, most significantly in savings and certificates of deposit accounts. For the quarter and nine-month period ended September 30, 2008, the cost of borrowings decreased 17 basis points and 32 basis points, respectively, to 4.26% and 4.24%, respectively, from the same periods last year.
TABLE 2 — NON-INTEREST INCOME (LOSS) SUMMARY:
FOR THE QUARTERS AND NINE-MONTHS PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

     (In thousands)
                                                 
    Quarter ended September 30,     Nine-Month period ended September 30,  
    2008     2007     Variance %     2008     2007     Variance %  
Financial service revenues
  $ 3,756     $ 3,737       0.5 %   $ 12,496     $ 12,629       -1.1 %
Banking service revenues
    1,406       1,862       -24.5 %     4,328       6,001       -27.9 %
Investment banking revenues
    200       113       77.0 %     950       113       740.7 %
Mortgage banking activities
    910       1,010       -9.9 %     2,461       1,242       98.1 %
 
                                   
Total banking and financial service revenues
    6,272       6,722       -6.7 %     20,235       19,985       1.3 %
 
                                   
 
                                               
Securities available-for-sale
    386             100.0 %     9,908       358       2667.6 %
Other than temporary impairments
    (58,804 )           -100.0 %     (58,804 )           -100.0 %
Derivatives net gain (loss)
    (5,522 )     154       -3686.0 %     (13,247 )     8,538       -255.2 %
Trading net gain (loss)
    (31 )     (2 )     1450.0 %     (32 )           -100.0 %
Income from other investments
    16       297       -94.6 %     132       1,083       -87.8 %
 
                                   
Securities, derivatives and trading activities
    (63,955 )     449       -14343.9 %     (62,043 )     9,979       -721.7 %
 
                                   
 
                                               
Gain (loss) on foreclosed real estate
    58       (59 )     -198.3 %     (452 )     8       -5750.0 %
Other
    609       22       2668.2 %     608       88       590.9 %
 
                                   
 
                                               
Total non-interest income (loss)
  $ (57,016 )   $ 7,134       -899.2 %   $ (41,652 )   $ 30,060       -238.6 %
 
                                   

- 30 -


Table of Contents

Non-interest income is affected by the amount of securities, derivatives and trading transactions, the level of trust assets under management, transactions generated by the gathering of financial assets by the securities broker-dealer subsidiary, the level of investment and mortgage banking activities, and the fees generated from loans, deposit accounts, and insurance activities.
The Group recorded non-interest losses in the amount of $57.0 million and $41.7 million in the quarter and nine-month period ended September 30, 2008, compared to income of $7.1 million and $30.1 million in the same periods last year.
Financial service revenues, generated from trust, mortgage banking, investment banking, brokerage, and insurance activities is the principal recurring component of non-interest income. For the quarter and nine-month periods ended September 30, 2008, revenues from such activities were $6.3 million and $20.2 million, respectively, a decrease of 6.7% from $6.7 million when compared with the same quarter last year, and an increase of 1.3% from $20.0 million when compared to the nine-month period ended September 30, 2007. Financial service revenues remained at $3.8 million when compared to the third quarter of 2007, and decreased by 1.1% to $12.5 million for the nine-month period ended September 30, 2008. Revenues from mortgage banking activities for the quarter ended September 30, 2008 were $910,000, a decrease of 9.9% when compared to the same quarter last year, and for the nine-month period ended September 30, 2008 increased by 98.1% to $2.5 million, compared to $1.2 million for the same period a year ago. Investment banking revenues for the quarter and nine-month periods ended September 30, 2008, amounted to $200,000 and $950,000.
Banking service revenue, another major component of non-interest income, consists primarily of fees generated by deposit accounts, electronic banking services, and bank service commissions. For the quarter and nine-month periods ended September 30, 2008, these revenues were $1.4 million and $4.3 million, a decrease of 24.5% and 27.9% from $1.9 million and $6.0 million, respectively, for the same periods last year, reflecting reduced consumer banking activity.
Securities, derivatives and trading activities revenues for the quarter and nine-month period ended September 30, 2008 amounted to a loss of $63.3 million and $61.9 million, respectively, compared to a gain of $412,000 and $10.0 million, respectively, for the same periods a year-ago. During the third quarter of 2008, the Group charged $4.9 million as a loss in connection with equity index option agreements, and recorded an other-than-temporary non-cash loss of $58.8 million. Results for the nine months of 2008 include an interest-rate swap contract that the Group entered into on January 2008 to manage the Group’s interest rate risk exposure with a notional amount of $500 million, which was subsequently terminated resulting in a loss to the Group of approximately $7.9 million. For the nine-month period ended September 30, 2007, gains of $8.5 million were recognized and reflected as “Derivatives” in the unaudited consolidated statements of operations, which included an $8.2 million gain from the elimination of forecasted transactions on interest rate swaps unwound in 2006.

- 31 -


Table of Contents

TABLE 3 — NON-INTEREST EXPENSES SUMMARY
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
     (In thousands)
                                                 
    Quarter Ended September 30,     Nine-Month Period Ended September 30,  
    2008     2007     Variance %     2008     2007     Variance %  
         
Compensation and employee benefits
  $ 7,742     $ 7,561       2.4 %   $ 23,281     $ 21,222       9.7 %
Occupancy and equipment
    3,561       3,045       16.9 %     10,213       9,381       8.9 %
Professional and service fees
    2,457       1,543       59.2 %     6,604       5,316       24.2 %
Advertising and business promotion
    847       1,069       -20.8 %     2,757       2,980       -7.5 %
Loan servicing expenses
    352       349       0.9 %     1,022       1,412       -27.6 %
Directors and investor relations expenses
    273       308       -11.4 %     854       1,608       -46.9 %
Taxes, other than payroll and income taxes
    644       607       6.1 %     1,862       1,543       20.7 %
Electronic banking charges
    428       431       -0.7 %     1,242       1,346       -7.7 %
Clearing and wrap fees expenses
    294       321       -8.4 %     901       997       -9.6 %
Communications
    314       354       -11.3 %     964       1,001       -3.7 %
Insurance
    618       210       194.3 %     1,799       638       182.0 %
Printing, postage, stationery and supplies
    214       177       20.9 %     736       568       29.6 %
Other expenses
    453       547       -17.2 %     1,772       1,815       -2.4 %
 
                                   
Total non-interest expenses
  $ 18,197     $ 16,522       10.1 %   $ 54,007     $ 49,827       8.4 %
 
                                   
 
Relevant ratios and data:
                                               
Compensation and benefits to non-interest expenses
    42.5 %     45.8 %             43.1 %     42.6 %        
 
                                       
Compensation to total assets (annualized)
    0.52 %     0.52 %             0.52 %     0.48 %        
 
                                       
Average compensation per employee (annualized)
  $ 56.8     $ 59.5             $ 56.6     $ 54.8          
 
                                     
Average number of employees
    545       508               548       516          
 
                                       
Assets owned per average employee
  $ 10,853     $ 11,530             $ 10,793     $ 11,351          
 
                                       
Non-interest expenses for the quarter and nine-month period ended September 30, 2008, were $18.2 million and $54.0 million, respectively, representing increases of 10.1% and 8.4%, respectively, when compared to $16.5 million and $49.8 million in the same period a year ago, primarily as a result of higher professional fees, insurance expense and occupancy and equipment expense. The non-interest expense results reflect an efficiency ratio of 53.03% for the quarter ended September 30, 2008, compared to 62.65% in the same quarter last year. For the nine-month period ended September 30, 2007, the efficiency ratio was 53.07%, compared to 70.46% for the same period last year. The efficiency ratio measures how much of a company’s revenue is used to pay operating expenses. The Group computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on sale of investments securities, derivatives gains or losses and other income that may be considered volatile in nature. Management believes that the exclusion of those items permit greater comparability. Amounts presented as part of non-interest income that are excluded from the efficiency ratio computation amounted to a loss of $61.9 million and income of $10.1 million for the nine-month period ended September 30, 2008 and 2007, respectively.

- 32 -


Table of Contents

TABLE 4 — ALLOWANCE FOR LOAN LOSSES SUMMARY
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
     (In thousands)
                                                 
                            Nine-Month Period Ended        
    Quarter Ended September 30,     Change in     September 30,     Change in  
    2008     2007     %     2008     2007     %  
                         
Balance at beginning of period
  $ 11,885     $ 8,432       41.0 %   $ 10,161     $ 8,016       26.8 %
Provision for loan losses
    1,950       1,614       20.8 %     5,580       4,064       37.3 %
Net credit losses — see Table 5
    (1,369 )     (991 )     38.1 %     (3,275 )     (3,025 )     8.3 %
 
                                   
Balance at end of period
  $ 12,466     $ 9,055       37.7 %   $ 12,466     $ 9,055       37.7 %
 
                                   
 
                                               
Selected Data and Ratios:
                                               
Outstanding gross loans at September 30,
                          $ 1,232,304     $ 1,206,559       2.1 %
Allowance coverage ratios:
                                               
Total loans
                            1.01 %     0.75 %     34.7 %
Non-performing loans
                            18.16 %     14.72 %     23.4 %
Non-mortgage non-performing loans
                            301.99 %     316.28 %     -4.5 %
TABLE 5 — NET CREDIT LOSSES STATISTICS
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
     (In thousands)
                                                 
                            Nine-Month Period Ended        
    Quarter Ended September 30,     Change in     September 30,     Change in  
    2008     2007     %     2008     2007     %  
Mortgage                          
Charge-offs
  $ (648 )   $ (248 )     161.3 %   $ (1,128 )   $ (1,274 )     -11.5 %
Recoveries
                                   
 
                                   
 
    (648 )     (248 )     161.3 %     (1,128 )     (1,274 )     -11.5 %
 
                                   
 
                                               
Commercial
                                               
Charge-offs
    (80 )     (258 )     -69.0 %     (222 )     (272 )     -18.4 %
Recoveries
    26       10       160.0 %     40       31       29.0 %
 
                                   
 
    (54 )     (248 )     -78.2 %     (182 )     (241 )     -24.5 %
 
                                   
 
                                               
Consumer
                                               
Charge-offs
    (732 )     (592 )     23.6 %     (2,164 )     (1,824 )     18.6 %
Recoveries
    65       97       -33.0 %     199       314       -36.6 %
 
                                   
 
    (667 )     (495 )     34.7 %     (1,965 )     (1,510 )     30.1 %
 
                                   
 
                                               
Net credit losses
                                               
Total charge-offs
    (1,460 )     (1,098 )     33.0 %     (3,514 )     (3,370 )     4.3 %
Total recoveries
    91       107       -15.0 %     239       345       -30.7 %
 
                                   
 
  $ (1,369 )   $ (991 )     38.1 %   $ (3,275 )   $ (3,025 )     8.3 %
 
                                   
 
                                               
Net credit losses (recoveries) to average loans outstanding (1):
                                               
Mortgage
    0.25 %     0.09 %             0.15 %     0.17 %        
 
                                       
Commercial
    0.13 %     0.57 %             0.15 %     0.15 %        
 
                                       
Consumer
    11.06 %     6.59 %             10.07 %     6.27 %        
 
                                       
Total
    0.45 %     0.32 %             0.36 %     0.32 %        
 
                                       
 
                                               
Recoveries to charge-offs
    6.23 %     9.74 %     -36.0 %     6.80 %     10.24 %     -33.6 %
 
                                   
 
                                               
Average loans:
                                               
Mortgage
  $ 1,030,894     $ 1,048,265       -1.7 %   $ 1,025,147     $ 1,004,105       2.1 %
Commercial
    169,297       175,449       -3.5 %     156,708       212,744       -26.3 %
Consumer
    24,127       30,046       -19.7 %     26,017       32,118       -19.0 %
 
                                   
Total
  $ 1,224,318     $ 1,253,760       -2.3 %   $ 1,207,872     $ 1,248,967       -3.3 %
 
                                   
 
(1)   Annualized ratios

- 33 -


Table of Contents

TABLE 6 — ALLOWANCE FOR LOSSES BREAKDOWN
AT SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Allowance for loan losses breakdown:
                               
Mortgage
  $ 7,018     $ 5,958       17.8 %   $ 5,346  
Commercial
    3,171       1,838       72.5 %     1,877  
Consumer
    1,839       2,006       -8.3 %     1,599  
Unallocated allowance
    438       359       22.0 %     234  
 
                       
 
  $ 12,466     $ 10,161       22.7 %   $ 9,055  
 
                       
 
                               
Allowance composition:
                               
Mortgage
    56.3 %     58.7 %             59.0 %
Commercial
    25.4 %     18.1 %             20.7 %
Consumer
    14.8 %     19.7 %             17.7 %
Unallocated allowance
    3.5 %     3.5 %             2.6 %
 
                         
 
    100.0 %     100.0 %             100.0 %
 
                         
The provision for loan losses for the quarter and nine-month periods ended September 30, 2008, totaled $2.0 million and $5.6 million, respectively, representing an increase of 20.8% and 37.3% from the $1.6 million and $4.1 million reported for the same quarter last year. Based on an analysis of the credit quality and composition of the loan portfolio, the Group determined that the provision for the quarter and nine-month period ended September 30, 2008, was adequate in order to maintain the allowance for loan losses at an appropriate level.
Net credit losses for the quarter and nine-month periods ended September 30, 2008, increased from $991,000 (0.32% of average loans outstanding) in the quarter ended September 30, 2007, to $1.4 million (0.45% of average loans outstanding) in the corresponding quarter of 2008, and increased from $3.0 million (0.32% average loans outstanding) in the first nine months of 2007, to $3.3 million (0.36%) for the same period of 2008. The increase was primarily due to higher net credit losses from consumer loans. Non-performing loans of $68.6 million at September 30, 2008, were 11.6% higher than the $61.5 million at September 30, 2007, but only 3.8% higher than the $66.1 million at December 31, 2007,
The Group maintains an allowance for loan losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Group’s allowance for loan losses policy provides for a detailed quarterly analysis of probable losses.
The Group follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as economic conditions, portfolio risk characteristics, prior loss experience, and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on such methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.
Larger commercial loans that exhibit potential or observed credit weaknesses are subject to individual review and grading. Where appropriate, allowances are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Group.

- 34 -


Table of Contents

Included in the review of individual loans are those that are impaired, under the provisions of SFAS 114. A loan is considered impaired when, based on current information and events, it is probable that the Group will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the observable market price of the loan or the fair value of the collateral, if the loan is collateral dependent. Loans are individually evaluated for impairment, except large groups of small balance homogeneous loans that are collectively evaluated for impairment under the provisions of SFAS No. 5, and loans that are recorded at fair value or at the lower of cost or market. The portfolios of mortgage and consumer loans are considered homogeneous, and are evaluated collectively for impairment. For the commercial loans portfolio, all loans over $250,000 and over 90-days past due are evaluated for impairment, under the provisions of SFAS 114. At September 30, 2008, the total investment in impaired loans was $1.6 million, compared to $1.1 million at December 31, 2007. Impaired loans are measured based on the fair value of collateral method, since all impaired loans during the period were collateral dependant. The Group determined that a specific impairment allowance of $300,000 was required for such loans, as the loan collateral fair value exceeds the loan’s book value.
The Group, using a rating system, applies an overall allowance percentage to each loan portfolio category based on historical credit losses adjusted for current conditions and trends. This delinquency-based calculation is the starting point for management’s determination of the required level of the allowance for loan losses. Other data considered in this determination includes overall historical loss trends and other information, including underwriting standards, economic trends and unusual events.
Loan loss ratios and credit risk categories are updated quarterly and are applied in the context of GAAP and the Joint Interagency Guidance on the importance of depository institutions having prudent, conservative, but not excessive loan loss allowances that fall within an acceptable range of estimated losses. While management uses available information in estimating probable loan losses, future changes to the allowance may be necessary, based on factors beyond the Group’s control, such as factors affecting general economic conditions.
An unallocated allowance is established recognizing the estimation risk associated with the rating system and with the specific allowances. It is based upon management’s evaluation of various conditions, the effects of which are not directly measured in determining the rating system and the specific allowances. These conditions include then-existing general economic and business conditions affecting our key lending areas; credit quality trends, including trends in non-performing loans expected to result from existing conditions, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, regulatory examination results, and findings by the Group’s management. The evaluation of the inherent loss regarding these conditions involves a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

- 35 -


Table of Contents

FINANCIAL CONDITION
TABLE 7 — BANK ASSETS SUMMARY AND COMPOSITION
AT SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Investments:
                               
Mortgage-backed securities
  $ 3,310,952     $ 2,602,766       27.2 %   $ 2,556,353  
U.S. Government and agency obligations
    977,725       1,698,748       -42.4 %     1,588,144  
P.R. Government and agency obligations
    70,810       72,667       -2.6 %     72,492  
Other Securities
    141,065       189,109       -25.4 %     108,094  
FHLB stock
    19,812       20,658       -4.1 %     21,387  
Other Investments
    150       1,662       -91.0 %     61,612  
 
                       
 
    4,520,514       4,585,610       -1.42 %     4,408,082  
 
                       
 
                               
Loans:
                               
Loans receivable
    1,201,152       1,173,055       2.4 %     1,184,951  
Allowance for loan losses
    (12,466 )     (10,161 )     22.7 %     (9,055 )
 
                       
Loans receivable, net
    1,188,686       1,162,894       2.2 %     1,175,896  
Mortgage loans held-for-sale
    31,152       16,672       86.9 %     21,607  
 
                       
Total loans receivable, net
    1,219,838       1,179,566       3.4 %     1,197,503  
 
                       
 
                               
Securities sold but not yet delivered
    4,857             100.0 %     45,866  
 
                       
 
                               
Total securities and loans
    5,745,209       5,765,176       -0.3 %     5,651,451  
 
                       
 
                               
Other assets:
                               
Cash and due from banks
    40,382       88,983       -54.6 %     74,885  
Accrued interest receivable
    38,104       52,315       -27.2 %     33,162  
Premises and equipment, net
    20,911       21,779       -4.0 %     20,124  
Deferred tax asset, net
    22,577       10,362       117.9 %     14,136  
Foreclosed real estate, net
    8,220       4,207       95.4 %     4,349  
Investment in equity indexed options
    13,548       40,709       -66.7 %     36,738  
Other assets
    25,715       16,324       57.5 %     22,344  
 
                       
Total other assets
    169,457       234,679       -27.8 %     205,738  
 
                       
 
                               
Total assets
  $ 5,914,666     $ 5,999,855       -1.4 %   $ 5,857,189  
 
                       
 
                               
Investments portfolio composition:
                               
Mortgage-backed securities
    73.2 %     56.8 %             58.0 %
U.S. Government securities
    21.6 %     37.0 %             36.0 %
P.R. Government securities
    1.6 %     1.6 %             1.6 %
FHLB stock and other investments
    3.6 %     4.6 %             4.4 %
 
                         
 
    100.0 %     100.0 %             100.0 %
 
                         
At September 30, 2008, the Group’s total assets amounted to $5.915 billion, a decrease of 1.4%, when compared to $6.0 billion at December 31, 2007. Interest-earning assets were $5.745 billion at September 30, 2008, a 0.3% decrease compared to $5.765 billion at December 31, 2007.
Investments principally consist of U.S. government and agency obligations, mortgage-backed securities, collateralized mortgage obligations, and Puerto Rico government bonds. At September 30, 2008, the investment portfolio decreased 1.42% to $4.521 billion, from $4.586 billion at December 31, 2007. For further details regarding the Group’s investment securities, refer to Note 2 of the unaudited consolidated financial statements.
At September 30, 2008, the Group’s loan portfolio, the second largest category of the Group’s interest-earning assets, amounted to $1.220 billion, an increase of 3.4% when compared to $1.180 billion at December 31, 2007. The Group’s loan portfolio is mainly comprised of residential loans, home equity loans, and commercial loans collateralized by mortgages on real estate located in Puerto Rico. Loan production and purchases for the quarter and nine-month periods ended September 30, 2008, decreased 22.0% and 7.7%, respectively, to $68.0 million and $226.8 million, compared to the quarter and nine-month period ended September 30, 2007.

- 36 -


Table of Contents

TABLE 8 — NON-PERFORMING ASSETS
AT SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Non-performing assets:
                               
Non-accruing loans
  $ 32,855     $ 27,347       20.1 %   $ 22,249  
Accruing loans
    35,786       38,762       -7.7 %     39,278  
 
                       
Total non-performing loans
    68,641       66,109       3.8 %     61,527  
Foreclosed real estate
    8,220       4,207       95.4 %     4,349  
 
                       
Total non-performing assets
  $ 76,861     $ 70,316       9.3 %   $ 65,876  
 
                       
 
                               
Non-performing assets to total assets
    1.30 %     1.17 %             1.12 %
 
                       
TABLE 9 — NON-PERFORMING LOANS
AT SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Non-performing loans:
                               
Mortgage
  $ 64,513     $ 62,878       2.6 %   $ 58,664  
Commercial, mainly secured by real estate
    3,308       2,413       37.1 %     2,257  
Consumer
    820       818       0.2 %     606  
 
                       
Total
  $ 68,641     $ 66,109       3.8 %   $ 61,527  
 
                       
 
                               
Non-performing loans composition:
                               
Mortgage
    94.0 %     95.1 %             95.3 %
Commercial, mainly secured by real estate
    4.8 %     3.7 %             3.7 %
Consumer
    1.2 %     1.2 %             1.0 %
 
                         
Total
    100.00 %     100.00 %             100.00 %
 
                         
 
                               
Non-performing loans to:
                               
Total loans
    5.57 %     5.56 %     0.2 %     5.10 %
 
                       
Total assets
    1.16 %     1.10 %     5.5 %     1.05 %
 
                       
Total capital
    28.36 %     18.39 %     54.2 %     18.00 %
 
                       
At September 30, 2008, the allowance for loan losses to non-performing loans coverage ratio was 18.16%. Detailed information concerning each of the items that comprise non-performing assets follows:
  Mortgage loans are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At September 30, 2008, the Group’s non-performing mortgage loans totaled $64.5 million (94.0% of the Group’s non-performing loans), a 2.6% increase from the $62.9 million (95.1% of the Group’s non-performing loans) reported at December 31, 2007. Non-performing loans in this category are primarily residential mortgage loans.
 
  Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At September 30, 2008, the Group’s non-performing commercial loans amounted to $3.3 million (4.8% of the Group’s non-performing loans), a 37.1% increase when compared to non-performing commercial loans of $2.4 million reported at December 31, 2007 (3.7% of the Group’s non-performing loans). Most of this portfolio is collateralized by commercial real estate properties.
 
  Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At September 30, 2008, the Group’s non-performing consumer loans amounted to $820,000 (1.2% of the Group’s total non-performing loans), an increase of only 0.2% from the $818,000 reported at December 31, 2007 (1.2% of total non-performing loans).
 
  Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value at the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance

- 37 -


Table of Contents

    for loan losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Proceeds from sales of foreclosed real estate properties during the nine-month period ended September 30, 2008, totaled approximately $2.5 million.
At September 30, 2008, the Group’s total liabilities were $5.673 billion, 0.6% higher than the $5.640 billion reported at December 31, 2007. Deposits and borrowings, the Group’s funding sources, amounted to $5.647 billion at September 30, 2008, an increase of 2.6% when compared to $5.503 billion reported at December 31, 2007. At September 30, 2008, borrowings represented 73.1% of interest-bearing liabilities and deposits represented 26.9%, versus 77.4% and 22.6%, respectively, at December 31, 2007.
The FHLB system functions as a source of credit to financial institutions that are members of a regional Federal Home Loan Bank. As a member of the FHLB, the Group can obtain advances from the FHLB, secured by the FHLB stock owned by the Group, as well as by certain of the Group’s mortgages and investment securities. FHLB advances, including accrued interest, totaled $281.7 million at September 30, 2008, and $331.9 million at December 31, 2007. The Group has the capacity to expand FHLB funding up to a maximum of $512.7 million based on the assets pledged by the Group on the FHLB.
During the quarter ended September 30, 2008, the Group continued to change its funding mix, using wholesale certificates of deposit as a more economical and flexible alternative for replacing higher cost retail deposits and short-term repurchase agreements. As a result, deposits reached of $1.518 billion at September 30, 2008, an increase of 21.8% as compared to the $1.246 billion reported at December 31, 200. The deposits mix change, along with lower interest rates, helped reduce total interest expense as compared to the previous quarter. The change in the composition of retail deposits largely reflects the conversion in the third quarter of the Oriental Money savings and checking account to an interest-bearing checking account.

- 38 -


Table of Contents

TABLE 10 — LIABILITIES SUMMARY AND COMPOSITION
AT SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Deposits:
                               
Non-interest bearing deposits
  $ 56,883     $ 50,149       13.4 %   $ 43,086  
Now accounts
    395,178       68,994       472.8 %     67,085  
Savings accounts
    59,245       387,788       -84.7 %     338,129  
Certificates of deposit
    1,000,755       736,186       35.9 %     815,027  
 
                       
 
    1,512,061       1,243,117       21.6 %     1,263,327  
Accrued interest payable
    5,728       3,303       73.4 %     6,378  
 
                       
 
    1,517,789       1,246,420       21.8 %     1,269,705  
 
                       
Borrowings:
                               
Repurchase agreements
    3,770,755       3,861,411       -2.3 %     3,809,709  
Advances from FHLB
    281,724       331,898       -15.1 %     348,114  
Subordinated capital notes
    36,083       36,083       0.0 %     36,083  
Federal funds purchased and other short term borrowings
    41,026       27,460       49.4 %     27,246  
 
                       
 
    4,129,588       4,256,852       -3.0 %     4,221,152  
 
                       
 
                               
Total deposits and borrowings
    5,647,377       5,503,272       2.6 %     5,490,857  
 
                       
 
                               
Securities purchased but not yet received
          111,431       -100.0 %      
Other liabilities
    25,271       25,691       -1.6 %     24,537  
 
                       
Total liabilities
  $ 5,672,648     $ 5,640,394       0.6 %   $ 5,515,394  
 
                       
 
                               
Deposits portfolio composition percentages:
                               
Non-interest bearing deposits
    3.8 %     4.0 %             3.4 %
Now accounts
    26.1 %     5.6 %             5.3 %
Savings accounts
    3.9 %     31.2 %             26.8 %
Certificates of deposit
    66.2 %     59.2 %             64.5 %
 
                         
 
    100.0 %     100.0 %             100.0 %
 
                         
Borrowings portfolio composition percentages:
                               
Repurchase agreements
    91.3 %     90.7 %             90.3 %
Advances from FHLB
    6.8 %     7.8 %             8.2 %
Subordinated capital notes
    0.9 %     0.8 %             0.9 %
Federal funds purchased and other short term borrowings
    1.0 %     0.7 %             0.6 %
 
                         
 
    100.0 %     100.0 %             100.0 %
 
                         
 
                               
Repurchase agreements
                               
Amount outstanding at quarter-end
  $ 3,770,755     $ 3,861,411             $ 3,809,709  
 
                         
Daily average outstanding balance
  $ 3,806,756     $ 3,154,369             $ 3,399,660  
 
                         
Maximum outstanding balance at any month-end
  $ 3,858,680     $ 3,861,411             $ 3,809,709  
 
                         
Stockholders’ Equity
At September 30, 2008, the Group’s total stockholders’ equity was $242.0 million, a 32.7% decrease when compared to $359.5 million at December 31, 2007. The change reflects the other-than-temporary impairment charge, a reduction in the fair value of the available-for-sale investment securities portfolio recorded as part of other comprehensive income, and dividends declared on common and preferred stock, partially offset by net income from operations.
The Group’s capital ratios remain above regulatory capital requirements. At September 30, 2008, the Tier 1 Leverage Capital Ratio was 5.98%, the Tier 1 Risk-Based Capital Ratio was 15.93%, and the Total Risk-Based Capital Ratio was 16.49%. At September 30, 2008, the Bank met the following minimum capital requirements: a Tier I Risk-Based Capital Ratio of 4%, a Total Risk-Based Capital Ratio of 8% and a Tier 1 Leverage Capital Ratio of 4%.
The following are the consolidated capital ratios of the Group at September 30, 2008 and 2007, and December 31, 2007:

- 39 -


Table of Contents

TABLE 11 — CAPITAL, DIVIDENDS AND STOCK DATA
AS OF SEPTEMBER 30, 2008 AND 2007, AND DECEMBER 31, 2007
(In thousands, except per share data)
                                 
    September 30,     December 31,     Variance     September 30,  
    2008     2007     %     2007  
Capital data:
                               
Stockholders’ equity
  $ 242,018     $ 359,461       -32.7 %   $ 341,795  
 
                       
 
                               
Regulatory Capital Ratios data:
                               
Leverage Capital Ratio
    5.98 %     6.69 %     -10.6 %     6.79 %
 
                       
Minimum Leverage Capital Ratio Required
    4.00 %     4.00 %             4.00 %
 
                         
Actual Tier 1 Capital
  $ 359,165     $ 396,309       -9.4 %   $ 385,661  
 
                       
Minimum Tier 1 Capital Required
  $ 240,281     $ 236,847       1.4 %   $ 227,342  
 
                       
 
                               
Tier 1 Risk-Based Capital Ratio
    15.93 %     18.59 %     -14.3 %     17.77 %
 
                       
Minimum Tier 1 Risk-Based Capital Ratio Required
    4.00 %     4.00 %             4.00 %
 
                         
Actual Tier 1 Risk-Based Capital
  $ 359,165     $ 396,309       -9.4 %   $ 385,661  
 
                       
Minimum Tier 1 Risk-Based Capital Required
  $ 90,168     $ 85,292       5.7 %   $ 86,817  
 
                       
 
                               
Total Risk-Based Capital Ratio
    16.49 %     19.06 %     -13.5 %     18.19 %
 
                       
Minimum Total Risk-Based Capital Ratio Required
    8.00 %     8.00 %             8.00 %
 
                         
Actual Total Risk-Based Capital
  $ 371,631     $ 406,470       -8.6 %   $ 394,716  
 
                       
Minimum Total Risk-Based Capital Required
  $ 180,336     $ 170,583       5.7 %   $ 173,634  
 
                       
 
                               
Stock data:
                               
Outstanding common shares, net of treasury
    24,293       24,121       0.7 %     24,119  
 
                       
Book value
  $ 7.16     $ 12.08       -40.7 %   $ 11.35  
 
                       
Market price at end of period
  $ 17.86     $ 13.41       33.2 %   $ 11.50  
 
                       
Market capitalization
  $ 433,873     $ 323,463       34.1 %   $ 277,369  
 
                       
                         
    September 30,     September 30,     Variance  
    2008     2007     %  
Common dividend data:
                       
Cash dividends declared
  $ 10,206     $ 10,235       -0.3 %
 
                 
Cash dividends declared per share
  $ 0.42     $ 0.42       0.0 %
 
                 
Payout ratio
    -59.15 %     46.15 %     -228.2 %
 
                 
Dividend yield
    3.11 %     4.90 %     -36.5 %
 
                 
The following provides the high and low prices and dividend per share of the Group’s stock for each quarter of the last three years.
                         
    Price   Cash Dividend
Quarter ended   High   Low   per share
2008
                       
September 30, 2008
    20.99       14.21       0.14  
 
                 
June 30, 2008
    20.57       14.26       0.14  
 
                 
March 31, 2008
    23.28       12.79       0.14  
 
                 
 
                       
2007
                       
December 31, 2007
    14.70       11.12       0.14  
 
                 
September 30, 2007
    11.63       8.57       0.14  
 
                 
June 30, 2007
    12.42       10.81       0.14  
 
                 
March 31, 2007
    14.04       11.65       0.14  
 
                 
 
                       
2006
                       
December 31, 2006
    13.57       11.47       0.14  
 
                 
September 30, 2006
    12.86       11.82       0.14  
 
                 
June 30, 2006
    13.99       11.96       0.14  
 
                 
March 31, 2006
    14.46       12.41       0.14  
 
                 

- 40 -


Table of Contents

At September 30, 2008, the Bank met the minimum capital requirements for Total Tier I Capital to Total Assets Ratio, Tier 1 Capital to Risk-Weighted Assets Ratio and Total Capital to Risk-Weighted Assets Ratio. Also at September 30, 2008, the Bank exceeded the “well capitalized” ratio requirements for Tier 1 Capital to Risk-Weighted Assets Ratio and Total Capital to Risk-Weighted Assets Ratio. Because of the other-than-temporary impairment charges recorded as of September 30, 2008, the Banks‘s Total Tier I Capital to Total Assets Ratio decreased to 4.94% as of that date, slightly below the 5.00% requirement for a “well-capitalized” institution. The table below shows the Bank’s regulatory capital ratios at September 30, 2008 and December 31, 2007:
                                 
    September 30,     December 31,     Variance     September 30,  
(In thousands)   2008     2007     %     2007  
Oriental Bank and Trust
                               
Regulatory Capital Ratios:
                               
Total Tier 1 Capital to Total Assets
    4.94 %     5.80 %     -14.8 %     5.90 %
 
                       
Actual Tier 1 Capital
  $ 279,538     $ 331,552       -15.7 %   $ 315,747  
 
                       
Minimum Capital Requirement (4%)
  $ 226,190     $ 228,768       -1.1 %   $ 214,143  
 
                       
Minimum to be well capitalized (5%)
  $ 282,738     $ 285,960       -1.1 %   $ 267,679  
 
                       
 
                               
Tier 1 Capital to Risk-Weighted Assets
    13.89 %     16.61 %     -16.4 %     17.43 %
 
                       
Actual Tier 1 Risk-Based Capital
  $ 279,538     $ 331,552       -15.7 %   $ 314,747  
 
                       
Minimum Capital Requirement (4%)
  $ 80,499     $ 79,829       0.8 %   $ 72,460  
 
                       
Minimum to be well capitalized (6%)
  $ 120,749     $ 119,743       0.8 %   $ 108,690  
 
                       
 
                               
Total Capital to Risk-Weighted Assets
    14.51 %     17.12 %     -15.2 %     17.93 %
 
                       
Actual Total Risk-Based Capital
  $ 292,004     $ 341,713       -14.5 %   $ 324,803  
 
                       
Minimum Capital Requirement (8%)
  $ 160,998     $ 159,657       0.8 %   $ 144,920  
 
                       
Minimum to be well capitalized (10%)
  $ 201,248     $ 199,572       0.8 %   $ 181,150  
 
                       
The Group’s common stock is traded on the New York Stock Exchange (NYSE) under the symbol OFG. At September 30, 2008, the Group’s market capitalization for its outstanding common stock was $433.9 million ($17.86 per share).
On April 25, 2007, the Board of Directors adopted the Oriental Financial Group Inc. 2007 Omnibus Performance Incentive Plan (the “Omnibus Plan”), which was subsequently approved at the June 27, 2007 annual meeting of stockholders. The Omnibus Plan provides for equity-based compensation incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units and dividend equivalents, as well as equity-based performance awards. Refer to Note 1 of the accompanying unaudited consolidated financial statements for additional information regarding the Omnibus Plan.

- 41 -


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
RISK MANAGEMENT
Background
The Group’s risk management policies are established by the Board, implemented by management through the adoption of a risk management program overseen and monitored by the Chief Risk Officer and the Risk Management Committee (RMC). The Group has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.
All aspects of the Group’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, the Group’s primary risks exposure include, market, interest rate, credit, liquidity, operational and concentration risks.
Market Risk
Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. The Group evaluates market risk together with interest rate risk (See “Interest Rate Risk” below).
The Group’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by the Group complies with the guidelines established by Board approved policies. The Board has delegated the management of this risk to the Asset and Liability Management Committee (“ALCO”) which is composed of certain executive officers from the Group’s business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by the Group is within the parameters established in the policies adopted by the Board.
Interest Rate Risk
Interest rate risk is the exposure of the Group’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings.
The Group manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO is responsible for monitoring compliance with the market risk policies approved by the Board and adopting interest risk management strategies. In that role, ALCO oversees interest rate risk, liquidity management and other related matters.
In discharging its responsibilities, ALCO examines current and expected conditions in world financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps and caps, and any tax or regulatory issues which may be pertinent to these areas. ALCO approves funding decisions in light of the Group’s overall growth strategies and objectives.
Each month, the Group performs a net interest income simulation analysis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a one to three-year time horizon, assuming gradual upward and downward interest rate movements of 200 basis points, achieved during a twelve-month period. Simulations are carried out in two ways:
  (1)   using the Group’s static balance sheet as of the simulation date, and
 
  (2)   using a growing balance sheet based on recent growth patterns and strategies.
The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and cost, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.
The Group uses an asset-liability management software to project future movements in the Group’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.
These simulations are highly complex, and use many simplifying assumptions that are intended to reflect the general behavior of the Group over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true

- 42 -


Table of Contents

sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at September 30, 2008, assuming a one-year time horizon:
                                 
    Net Interest Income Risk (one year projection)  
    Static Balance Sheet     Growing simulation  
    Amount     Percent     Amount     Percent  
Change in interest rate   Change     Change     Change     Change  
(In thousands)                                
+ 200 Basis points
  $ (16,246 )     -14.73 %   $ (8,385 )     -7.55 %
 
                       
+ 100 Basis points
  $ (4,630 )     -4.20 %   $ (3,674 )     -3.31 %
 
                       
- 100 Basis points
  $ (1,131 )     -1.03 %   $ (839 )     -0.76 %
 
                       
- 200 Basis points
  $ (10,223 )     -9.27 %   $ (8,150 )     -7.34 %
 
                       
Future net interest income could be affected by the Group’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and its structured repurchase agreements and advances from the FHLB. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of the Group’s assets and liabilities, the maturity and the repricing frequency of the liabilities has been extended to longer terms. The concentration of long-term fixed rate securities has also been reduced.
The Group uses derivative instruments and other strategies to manage its exposure to interest rate risk caused by changes in interest rates beyond management’s control. The following summarizes strategies, including derivative activities, used by the Group in managing interest rate risk:
Interest rate swaps — Interest rate swap agreements generally involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal. The interest rate swaps have been utilized to convert short term repurchase agreements into fix rate to better match the repricing nature of these borrowings. There were no outstanding interest rate swaps at September 30, 2008, or December 31, 2007.
Structured borrowings — The Group uses structured repurchase agreements and advances from the FHLB, with embedded call options, to reduce the Group’s exposure to interest rate risk by lengthening the contractual maturities of its liabilities, while keeping funding costs low. For further details regarding the Group’s structured borrowings, refer to Note 6 of the unaudited consolidated financial statements.
The Group offers its customers certificates of deposit with an option tied to the performance of the Standard & Poor’s 500 stock market index. At the end of five years, the depositor receives a minimum return or a specified percentage of the average increase of the month-end value of the stock index. The Group uses option agreements with major money center banks and major broker-dealer companies to manage its exposure to changes in those indexes. Under the terms of the option agreements, the Group receives the average increase in the month-end value of the corresponding index in exchange for a fixed premium. The changes in fair value of the options purchased and the options embedded in the certificates of deposit are recorded in earnings.
During the nine-month period ended September 30, 2008, the Group recorded a $4.9 million loss in connection to equity index option agreements in which performance by the counterparty (Lehman Brothers Finance S.A.), which filed for bankruptcy on October 3, 2008, is uncertain.
Derivatives instruments are generally negotiated over-the-counter (“OTC”) contracts. Negotiated OTC derivatives are generally entered into between two counterparties that negotiate specific agreement terms, including the underlying instrument, amount, exercise price and maturity.
At September 30, 2008, and December 31, 2007, the fair value the purchased options used to manage the exposure to the stock market on stock indexed deposits represented an asset of $13.5 million (notional amount of $154.5 million) and $40.7 million (notional amount of $152.5 million), respectively; and the options sold to customers embedded in the certificates of deposit and recorded as deposits in the unaudited consolidated statement of financial condition, represented a liability of $17.6 million (notional amount of $147.3 million) and $38.8 million (notional amount of $147.1 million), respectively.
Credit Risk
Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for the Group’s is its lending activities. (Refer to the “Allowance for Loan Losses and Non-Performing Assets” section for further details.)

- 43 -


Table of Contents

The Group manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards, by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. The Group also employs proactive collection and loss mitigation practices.
The Group may also encounter risk of default in relation to its securities portfolio. The securities held by the Group are principally mortgage-backed securities and U.S. Treasury and agency securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a U.S. government-sponsored entity or the full faith and credit of the U.S. government, and are deemed to be of the highest credit quality. At September 30, 2008, mortgage-backed securities include approximately $587.2 million in non-agency collateralized mortgage obligations with unrealized losses of $63.0 million in the Group’s available-for-sale investment securities portfolio. These obligations are collateralized by pools of mortgage loans originated in the U.S., and are senior classes having subordination of losses ranging from 3.6% to 20.3%, which provide the capacity to absorb estimated collateral losses. These issues are rated “AAA” by Standard & Poor’s (“S&P”) and “A2” by Moody’s, excluding one, an ALT A 5/1 Hybrid ARM CMO issued in late 2006 (the “ALT A CMO”), which is backed by Alternative-A (Alt-A) loan collateral.
As part of its structured credit investments portfolio, the Group has collateralized debt obligations (“CDOs”) in its held-to-maturity portfolio with an aggregate principal balance of $60.0 million. The Group has been receiving interest payments on the CDOs on a timely basis. The CDOs’ principal is payable at their maturity in 2017. The CDOs were rated AAA and AA when issued and acquired by the Group. During September and October of 2008, the CDOs experienced defaults in their underlying reference credits. These defaults did not result in a loss of principal or interest since the attachment points (protection of principal) were not reached, but the ratings of the structures are expected to be downgraded. Considering the foregoing, on October 24, 2008, the Group optimized the investment structure increasing the principal balance by $14.0 million, and changing reference credits and increasing their attachment level or subordination protection. This was done with the objective of improving effective principal protection and assured an A+ rating on the CDOs. The Group believes that with the optimization achieved, the collection of principal on the CDOs has been strengthened to a point where there are no probable losses projected from those securities at this time.
At September 30, 2008, the investment securities portfolio also includes structured credit investments issued by U.S. institutions with balances of $85.5 million in the available-for-sale portfolio, and $36.2 million in the held-to-maturity portfolio, with unrealized losses of approximately $20.8 million and $16.0 million, respectively. The unrealized loss position is a reflection of the credit markets’ recent activity, with credit spreads widening significantly. The underlying collateral on the structures that the Group owns has performed adequately, with only one default to date, and none of the additional portfolio of structured credit investments has been downgraded.
The Group continues to have exposures to these markets and instruments, and, as market conditions continue to evolve, the fair value of this or other instruments could further deteriorate.
Management’s Credit Committee, composed of the Group’s Chief Executive Officer, Chief Credit Risk Officer and other senior executives, has primary responsibility for setting strategies to achieve the Group’s credit risk goals and objectives. Those goals and objectives are set forth in the Group’s Credit Policy.
Liquidity Risk
Liquidity risk is the risk of the Group not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due, without incurring substantial losses. The Group’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as they mature, and funding of new and existing investment as required.
Effective liquidity management requires that the Group have sufficient cash available at all times to meet its financial commitments, finance planned growth and have a reasonable safety margin for normal as well as unexpected cash needs. ALCO is responsible for managing the Group’s liquidity risk in accordance with the policies adopted by the Board. In discharging its liquidity risk management obligations, ALCO approves operating and contingency procedures and monitors their implementation. The Group’s Treasurer and CIO is responsible for the implementation of the liquidity risk management policies adopted by the Board and the operating and contingency procedures adopted by ALCO, and for monitoring the Group’s liquidity position on an ongoing basis. Using measures of liquidity developed by the Group’s Treasury Division under several different scenarios, the Treasury Division, ALCO and the Board review the Group’s liquidity position on a daily, monthly and quarterly basis, respectively.
The Group meets its liquidity management objectives by maintaining (i) liquid assets in the form of investment securities,(ii) sufficient unused borrowing capacity in the national money markets, and achieving (iii) consistent growth in core deposits. At September 30, 2008, the Group had approximately $208.3 million in investments

- 44 -


Table of Contents

available to cover liquidity needs. Additional asset-driven liquidity is provided by the availability of loan assets to pledge. These sources, in addition to the Group’s 5.98% average equity capital base, provide a stable funding base.
The Group utilizes different sources of funding to help ensure that adequate levels of liquidity are available when needed. Diversification of funding sources is of great importance as it protects the Group’s liquidity from market disruptions. The principal sources of short-term funds are deposits, securities sold under agreements to repurchase, and lines of credit with the FHLB. ALCO reviews credit availability on a regular basis. The Group securitizes and sells mortgage loans as supplemental source of funding. Long-term certificates of deposit as well as long-term funding through the issuance of notes have also provided additional funding. The cost of these different alternatives, among other things, is taken into consideration. The Group’s principal uses of funds are the origination of loans and the repayment of maturing deposit accounts and borrowings.
Operational Risk
Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of the Group are susceptible to operational risk.
The Group faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products. Coupled with external influences such as market conditions, security risks, and legal risk, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Group has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that the Group’s business operations are functioning within established limits.
The Group classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate wide risks, such as information security, business recovery, legal and compliance, the Group has specialized groups, such as the office of the General Counsel, Information Security, Corporate Compliance, Information Technology and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the RMC.
The Group is subject to extensive regulation in the different jurisdictions in which it conducts its business, and this regulatory scrutiny has significantly increased over the last several years. The Group has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. The Group has a corporate compliance function, headed by a Senior Compliance Officer who reports to the Chief Risk Officer and is responsible for the oversight of regulatory compliance and implementation of an enterprise-wide compliance program.
Concentration Risk
Substantially all of the Group’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, the Group’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.
Puerto Rico is currently in a general economic slowdown that has caused a reduction in private sector employment and consumer spending. These economic concerns and uncertainties in the private and public sectors have had an adverse effect in the credit quality of our loan portfolios as delinquency rates have increased in the short-term and may continue to increase until the economy stabilizes. The reduction in consumer spending may continue to impact growth in our other interest and non-interest revenue sources.
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Group’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Group’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the

- 45 -


Table of Contents

Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, the Group’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Group in the reports that it files or submits under the Exchange Act.
Internal Control over Financial Reporting
There were no changes in the Group’s internal control over financial reporting (as such term is defined on rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the quarter ended September 30, 2008.
PART — II            OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
The Group and its subsidiaries are defendants in a number of legal proceedings incidental to their business. The Group is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, Management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Group’s financial condition or results of operations.
Item 1A. RISK FACTORS
There have been no material changes to the risk factors as previously disclosed under Item 1A to Part 1 of the Group’s annual report on Form 10-K for the fiscal year ended December 31, 2007.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
  a)   None
 
  b)   Not applicable
 
  c)   Purchases of equity securities by the issuer and affiliated purchasers.
On July 27 2007, the Board approved a new stock repurchase program pursuant to which the Group is authorized to purchase in the open market up to $15.0 million of its outstanding share of common stock. The program was announced on July 31, 2007. The shares of common stock so repurchased are held by the Group as treasury shares. The new program substituted the previous program approved on August 30, 2005.
There were no purchases of equity securities under this repurchase program during the quarter ended September 30, 2008. The approximate dollar value of shares that may yet be repurchased under the plan amounted to $11.3 million at September 30, 2008.
Item 3. DEFAULTS UPON SENIOR SECURITIES
      None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
      None
Item 5. OTHER INFORMATION
  a)   None
 
  b)   None
Item 6. EXHIBITS
  31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  32.1   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  32.2   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- 46 -


Table of Contents

Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ORIENTAL FINANCIAL GROUP INC.
(Registrant)
                 
By:
  /s/ José Rafael Fernández
 
      Dated: November 17, 2008     
José Rafael Fernández            
President and Chief Executive Officer        
 
               
By:
  /s/ Norberto González
 
      Dated: November 17, 2008    
Norberto González            
Executive Vice President and Chief Financial Officer        

- 47 -