Sign In  |  Register  |  About San Anselmo  |  Contact Us

San Anselmo, CA
September 01, 2020 1:33pm
7-Day Forecast | Traffic
  • Search Hotels in San Anselmo

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Community Bank System, Inc. Reports First Quarter 2022 Results

Community Bank System, Inc. (NYSE: CBU) reported first quarter 2022 net income of $47.1 million, or $0.86 per fully-diluted share. This compares to $52.9 million of net income, or $0.97 per fully-diluted share for the first quarter of 2021. The $0.11, or 11.3%, decrease in earnings per share was primarily attributable to increases in the provision for credit losses, operating expenses, income taxes and fully-diluted shares outstanding, offset, in part, by increases in net interest income and noninterest revenues. Comparatively, the Company recorded $0.80 in fully-diluted earnings per share for the linked fourth quarter of 2021. Operating earnings per share, a non-GAAP measure, which excludes acquisition expenses, acquisition-related contingent consideration adjustments and unrealized gain (loss) on equity securities, net of tax, was $0.87 for the first quarter of 2022, as compared to $0.97 in the first quarter of 2021 and $0.81 in the fourth quarter of 2021. First quarter 2021 results were complemented by a net benefit recorded in the provision for credit losses and higher Paycheck Protection Program (“PPP”)-related revenues than the first quarter of 2022 which, net of tax, were responsible for a $0.17 decrease in fully-diluted operating earnings per share year-over-year. The $0.06 improvement in operating earnings per share from the fourth quarter of 2021 was primarily driven by a lower provision for credit losses, higher noninterest revenues and lower operating expenses. First quarter 2022 adjusted pre-tax, pre-provision net revenue per share, a non-GAAP measure, which excludes income taxes, the provision for credit losses, acquisition expenses, acquisition-related contingent consideration adjustments and unrealized gain (loss) on equity securities from net income, of $1.12 was up $0.03 in comparison to both the first and fourth quarters of 2021.

First Quarter 2022 Performance Highlights:

  • GAAP EPS
    • $0.86 per share, down $0.11 per share from the first quarter of 2021
  • Operating EPS (non-GAAP)
    • $0.87 per share, down $0.10 per share from the first quarter of 2021
  • Adjusted Pre-Tax, Pre-Provision Net Revenue Per Share (non-GAAP)
    • $1.12 per share, up $0.03 per share from the first quarter of 2021
  • Return on Assets
    • 1.22%
  • Return on Equity
    • 9.35%
  • Return on Tangible Equity (non-GAAP)
    • 15.63%
  • Total Deposit Funding Costs
    • 0.08%
  • Annualized Loan Net Charge-Offs
    • 0.03%

“Community Bank System’s first quarter 2022 results were highlighted by continued noninterest revenue expansion, the deployment of excess liquidity into loans and investment securities, and low funding and credit-related costs,” said Mark E. Tryniski, President & CEO. “I am pleased by the continued momentum we are seeing in our business, particularly in this more favorable interest rate environment. During the first quarter, we continued to deliver solid organic loan growth while also deploying a significant amount of our excess liquidity into the investment securities portfolio, driving improvements in our core net interest income. In addition, the double-digit growth in noninterest revenues over the first quarter of 2021 came from both higher banking-related noninterest revenues and increases from each of our three financial services business lines – employee benefit services, insurance services, and wealth management services. Asset quality also remained strong with annualized net charge-offs of just three basis points in the quarter and nonperforming loans as a percent of total loans improving to 0.49% at March 31, 2022, compared to 0.62% at the end of the fourth quarter of 2021 and 1.02% one year prior.”

Mr. Tryniski continued, “These factors contributed to solid earnings, including $0.86 per share on a GAAP basis and $0.87 per share on a non-GAAP operating basis. While earnings per share were down from the prior year period, this was largely driven by an increase in the provision for credit losses and an expected decrease in PPP-related interest income driven primarily by the timing of PPP loan forgiveness. During the first quarter of 2022, the Company recorded $0.9 million in the provision for credit losses compared to a $5.7 million net benefit recorded in the provision for credit losses in the first quarter of 2021, reflective of improvements in the economic outlook as the U.S. rebounded from effects of the pandemic. Additionally, the Company recorded PPP-related interest income of $1.7 million during the first quarter of 2022, as compared to $6.9 million during the first quarter of 2021. The increase in the provision for credit losses and the decrease in PPP-related revenues, net of tax, were responsible for a $0.17 decrease in fully-diluted operating earnings per share year-over-year. On a linked quarter basis, operating earnings per share grew by $0.06, or 7.4%, driven by a lower provision for credit losses, higher noninterest revenues and lower operating expenses. The Company’s adjusted pre-tax, pre-provision net revenue per share, a non-GAAP measure, increased $0.03 per share to $1.12 during the first quarter of 2022, from $1.09 in both the linked and year-ago periods.”

Mr. Tryniski further noted, “The Company achieved its third consecutive quarter of growth in loans outstanding, as our team maintained its enhanced focus on organic loan generation amid improving economic conditions. Excluding a $42.1 million decrease in outstanding PPP loans, ending loans were up $90.7 million, or 1.2%, in the quarter as growth in our business lending, consumer mortgage and home equity portfolios offset seasonal declines in our consumer direct and indirect portfolios. Furthermore, the Company utilized its excess liquidity and purchased $1.26 billion of investment securities during the quarter with a weighted average yield of 1.63%. As a result of these efforts, net interest income increased $0.9 million, or 1.0%, over the first quarter of 2021. Although the Company’s earning asset yields decreased 34 basis points over the prior year’s first quarter due to lower market interest rates on new loan originations and investments and the aforementioned decrease in PPP-related interest income, net interest income increased due to lower funding costs, a significant increase in average earning assets and an 11 basis point increase in investment yields, including cash equivalents, as the Company meaningfully shifted the composition of earning assets away from low-yield cash equivalents to higher yield investment securities between the periods. Banking noninterest revenues were $1.4 million, or 9.0%, higher than the prior year’s first quarter and financial services business revenues were up $5.7 million, or 13.4%, over the same period. While revenue growth was somewhat muted by increases in operating expenses and income taxes, we believe we are very well-positioned heading into the second quarter. With loan growth momentum and healthy pipelines, continued runway to grow our financial services businesses, and good progress on our pending acquisition of Elmira Savings Bank, we are pleased with the many growth opportunities we see ahead.”

The Company recorded total revenues of $160.5 million in the first quarter of 2022, an increase of $8.1 million, or 5.3%, over the prior year’s first quarter. The increase in total revenues between the periods was driven by a $0.9 million, or 1.0%, increase in net interest income, a $2.0 million, or 13.1%, increase in deposit service and other banking fees, a $3.0 million, or 11.5% increase in employee benefit services revenues, and a $2.7 million, or 16.5%, increase in wealth management and insurance services revenues, offset, in part, by a $0.5 million decrease in mortgage banking income. Comparatively, total revenues were up $0.9 million, or 0.5%, over fourth quarter 2021 results, due to a $1.8 million, or 2.7%, increase in noninterest revenues, partially offset by a $0.9 million, or 0.9%, decrease in net interest income driven by a $1.9 million decline in PPP-related interest income.

The Company recorded net interest income of $94.9 million in the first quarter of 2022. This compares to $94.0 million of net interest income recorded in the first quarter of 2021. Between comparable periods, a large increase in average interest-earning assets was largely offset by a 30 basis point decrease in the net interest margin. Average interest-earning assets increased $1.54 billion, or 12.2%, between comparable quarters due to large net inflows of funds from government stimulus programs and PPP loan originations, while the tax equivalent net interest margin decreased from 3.03% in the first quarter of 2021 to 2.73% in the first quarter of 2022. The tax equivalent average yield on interest-earning assets in the first quarter of 2022 of 2.81% was 34 basis points lower than the tax equivalent average yield on interest-earning assets of 3.15% in the first quarter of 2021. Comparatively, the Company recorded net interest income of $95.7 million during the fourth quarter of 2021, $0.9 million higher than first quarter 2022 results, while the tax equivalent net interest margin was 2.74%.

Interest income and fees on loans decreased $7.2 million, or 9.0%, from $79.7 million in the first quarter of 2021 to $72.5 million in the first quarter of 2022. Although average total loans outstanding increased $30.4 million, or 0.4%, between the comparable periods, interest income and fees on loans decreased significantly due to the decrease in PPP-related interest income and a decrease in yields on new loan originations. During the first quarter of 2022, the Company recorded $1.7 million of PPP-related interest income, including the accelerated recognition of $1.5 million of deferred loan fees. This compares to $6.9 million of PPP-related interest income recorded in the prior year’s first quarter, including the recognition of $5.9 million of deferred loan fees. The average tax equivalent yield on loans was 3.99% in the first quarter of 2022, 41 basis points lower than the prior year’s average tax equivalent yield on loans of 4.40%. Comparatively, the Company recorded $76.9 million of interest income and fees on loans during the fourth quarter of 2021, including $3.6 million of PPP-related interest income, while the average tax equivalent yield on loans was 4.19%.

Interest income on investments, including cash equivalents, increased $7.2 million, or 40.3%, between the first quarter of 2021 and the first quarter of 2022. The increase in interest income on investments was driven by both an increase in average outstanding investment balances and an increase in the tax equivalent average yield on investments, including cash equivalents, between the periods. The tax-equivalent average yield on investments, including cash equivalents, increased from 1.42% in the first quarter of 2021 to 1.53% in the first quarter of 2022, reflective of a significant change in the composition of investment securities and cash equivalents. The average book value of investments increased $1.51 billion, or 28.4%, between the comparable periods. This included a $2.25 billion, or 61.4%, increase in the investments securities portfolio, offset, in part, by a $735.8 million decrease in the average balance of cash equivalents driven by the Company’s investment security purchase activities between the periods. The average tax equivalent yield on the investment securities portfolio, excluding cash equivalents, decreased 28 basis points from 2.02% in the first quarter of 2021 to 1.74% in the first quarter of 2022, while the average yield on cash equivalents increased nine basis points from 0.10% to 0.19%. Although the tax equivalent average yield on the investment securities portfolio decreased 28 basis points between the periods, the tax equivalent average yield on investments, including cash equivalents, increased 11 basis points due to the large increase in the average outstanding balance of investment securities with a significantly higher yield than cash equivalents.

Interest expense decreased $0.9 million, or 23.9%, from $3.7 million in the first quarter of 2021 to $2.8 million in the first quarter of 2022. Although average interest-bearing deposit liabilities increased $1.04 billion, or 12.9%, between the periods, interest expense decreased due primarily to decreases in the average outstanding balance and interest rate paid on time deposits and a decrease in the average outstanding balance of long term borrowings. During the first quarter of 2021, the Company redeemed $75.0 million of floating rate junior subordinated debt and $2.3 million of associated capital securities, which was initially issued by the Company’s wholly-owned unconsolidated trust entity Community Capital Trust IV (“CCT IV”) in 2006. The interest rate on the floating rate junior subordinated debt, which were classified as long term borrowings, was reset quarterly at three month LIBOR plus 1.65%. The Company’s average cost of deposits was 0.08% in the first quarter of 2022, down from 0.11% during the first quarter of 2021.

During the first quarter of 2022, the Company recorded a provision for credit losses of $0.9 million. This compares to a $5.7 million net benefit recorded in the provision for credit losses in the first quarter of 2021. The Company recorded net loan charge-offs of $0.5 million, or an annualized 0.03% of average loans outstanding, during the first quarter of 2022, as compared to net loan charge-offs of $0.4 million, or an annualized 0.02% of average loans outstanding, for the first quarter of 2021. Although economic forecasts remained generally stable during the first quarter of 2022, the Company’s allowance for credit losses increased $0.3 million from the end of the fourth quarter of 2021, due in part to a $90.7 million increase in non-PPP loans outstanding. Comparatively, in the first quarter of 2021, economic forecasts had improved significantly, resulting in a release of reserves in that quarter.

Employee benefit services revenues for the first quarter of 2022 were $29.6 million, up $3.1 million, or 11.5%, in comparison to the first quarter of 2021. The improvement in revenues was driven by increases in employee benefit trust and custodial fees, as well as incremental revenues from the acquisition of Fringe Benefits Design of Minnesota, Inc. (“FBD”) during the third quarter of 2021. Wealth management revenues for the first quarter of 2022 were $8.6 million, up from $8.2 million in the first quarter of 2021. The $0.4 million, or 5.3%, increase in wealth management revenues was primarily driven by increases in investment management and trust services revenues. The Company recorded insurance services revenues of $10.4 million in the first quarter of 2022, which represents a $2.3 million, or 27.7%, increase over the prior year’s first quarter, driven by organic expansion, as well as the second quarter 2021 acquisition of a Florida-based personal lines insurance agency and third quarter 2021 acquisition of a Boston-based specialty-lines insurance practice. Banking noninterest revenues increased $1.4 million, or 9.0%, from $15.6 million in the first quarter of 2021 to $17.0 million in the first quarter of 2022. This was driven by a $1.9 million, or 13.1%, increase in deposit service and other banking fees that benefitted from the continued recovery of economic activity as the impact of the pandemic recedes, offset, in part, by a $0.5 million decrease in mortgage banking revenue. Comparatively, the Company recorded $30.4 million of employee benefit services revenues, $8.5 million of wealth management revenues and $8.5 million of insurance services revenues during the fourth quarter of 2021, which on a combined basis were $1.3 million lower than the financial services revenues generated in the first quarter of 2022. Fourth quarter 2021 banking noninterest revenues were $16.6 million, $0.4 million, or 2.8%, lower than first quarter 2022 banking noninterest revenues.

The Company recorded $99.8 million in total operating expenses in the first quarter of 2022, compared to $93.2 million of total operating expenses in the prior year’s first quarter. The $6.6 million, or 7.0%, increase in operating expenses was attributable to a $4.0 million, or 7.0%, increase in salaries and employee benefits, a $2.0 million, or 23.1%, increase in other expenses, a $0.3 million, or 2.2%, increase in data processing and communications expenses, a $0.4 million, or 11.4%, increase in the amortization of intangible assets and a $0.3 million increase in acquisition-related expenses, offset, in part, by a $0.4 million, or 3.1%, decrease in occupancy and equipment expenses. The increase in salaries and benefits expense was driven by increases in merit and incentive-related employee wages, higher payroll taxes, and higher employee benefit-related expenses, offset, in part, by a decrease in full-time equivalent staff between the periods. Other expenses were up due to the general increase in the level of business activities, including increases in business development and marketing expenses, insurance, professional fees and travel-related expenses. The increase in data processing and communications expenses was due to the Company’s implementation of new customer-facing digital technologies and back office systems between the comparable periods. The decrease in occupancy and equipment expense was largely driven by branch office consolidations undertaken over the past year. In comparison, the Company recorded $100.9 million of total operating expenses in the fourth quarter of 2021. The $1.1 million, or 1.1%, decrease in total operating expenses between the fourth quarter of 2021 and the first quarter of 2022 was largely attributable to a $1.5 million, or 2.3%, decrease in salaries and employee benefits, partially offset by an increase in occupancy and equipment expense due to seasonal factors.

The effective tax rate for the first quarter of 2022 was 21.4%, up from 18.6% in the first quarter of 2021. The Company had a significantly higher level of benefit related to stock-based compensation activity in the first quarter of 2021, as compared to the first quarter of 2022, which drove down the effective tax rate. Exclusive of stock-based compensation tax benefits, the Company’s effective tax rate was 22.3% in the first quarter of 2022, as compared to 21.4% in the first quarter of 2021, primarily attributable to an increase in certain state income tax rates that were enacted between the periods.

The Company also provides supplemental reporting of its results on an “operating,” “adjusted” and “tangible” basis, from which it excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts), accretion on non-PCD purchased loans, expenses associated with acquisitions, acquisition-related provision for credit losses, acquisition-related contingent consideration adjustments, litigation accrual expenses and unrealized gain (loss) on equity securities. In addition, the Company provides supplemental reporting for “adjusted pre-tax, pre-provision net revenues,” which subtracts the provision for credit losses, acquisition-related expenses, acquisition-related contingent consideration adjustments, litigation accrual expenses and unrealized gain (loss) on equity securities from income before income taxes. The amounts for such items are presented in the tables that accompany this release. Although these items are non-GAAP measures, the Company’s management believes this information helps investors understand the effect of acquisition and other non-recurring activity in its reported results. Diluted adjusted net earnings per share were $0.91 in the first quarter of 2022, compared to $1.00 in the first quarter of 2021 and $0.85 in the fourth quarter of 2021. Adjusted pre-tax, pre-provision net revenue per share was $1.12 in the first quarter of 2022, compared to $1.09 in the first and fourth quarters of 2021.

Financial Position

The Company’s total assets increased to $15.63 billion at March 31, 2022, representing a $1.01 billion, or 6.9%, increase from one year prior and a $73.2 million, or 0.5%, increase from December 31, 2021. The substantial increase in the Company’s total assets during the prior twelve-month period was primarily due to large inflows of government stimulus-related deposit funding. Average deposit balances increased $1.52 billion, or 13.1%, between the first quarter of 2021 and the first quarter of 2022. Likewise, average earning assets increased substantially from $12.69 billion in the first quarter of 2021 to $14.24 billion in the first quarter of 2022, representing a $1.54 billion, or 12.2%, increase. This included a $2.25 billion, or 61.4%, increase in average book value of investment securities and a $30.4 million, or 0.4%, increase in average loans outstanding, partially offset by a $735.8 million, or 44.1%, decrease in average cash equivalents.

On a linked quarter basis, average earning assets increased $275.2 million, or 2.0%, due to the continued net inflows of deposits. Average deposit balances increased $237.7 million, or 1.9%, compared to the fourth quarter of 2021. The average book value of investment securities increased $1.07 billion, or 22.0%, while average cash equivalents decreased $883.0 million, or 48.7% during the quarter, due to the Company’s investment securities purchase activities. Average loan balances increased $91.7 million, or 1.3%, despite a $54.2 million decrease in average PPP loan balances due to loan forgiveness activities during the quarter. Average loan balances for consumer mortgages, home equity loans and business lending increased during the first quarter, while consumer indirect loans and consumer direct loans decreased largely due to seasonal factors.

Ending loans at March 31, 2022 of $7.42 billion were $48.6 million, or 0.7%, higher than the fourth quarter of 2021 and $53.9 million, or 0.7%, higher than one year prior. The increase in ending loans year-over-year was driven by increases in consumer mortgage, consumer indirect, consumer direct and home equity loans, offset, in part, by a decrease in business lending, due primarily to forgiveness of PPP loans. Over the prior twelve month period, consumer mortgage loans increased $183.2 million, or 7.6%, consumer indirect loans increased $147.0 million, or 14.3%, consumer direct loans increased $10.0 million, or 7.0% and home equity loans increased $2.9 million, or 0.7%, while business lending balances decreased $289.3 million, or 8.5%. The increase in loans outstanding on a linked quarter basis was driven by a $26.6 million, or 0.9%, increase in business lending, a $36.5 million, or 1.4%, increase in consumer mortgage loans and a $0.3 million, or 0.1%, increase in home equity loans, partially offset by a $13.4 million, or 1.1%, decrease in consumer indirect loans and a $1.4 million, or 0.9%, decrease in consumer direct loans.

The Company participated in both rounds of the 2020 Coronavirus Aid, Relief, and Security Act’s (“CARES Act”) PPP, a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the United States Small Business Administration (“SBA”), now known as first draw loans. In addition, the Company participated in the 2021 Consolidated Appropriations Act’s (“CAA”) PPP loan program, now known as second draw loans. As of March 31, 2022, the Company’s business lending portfolio included 23 first draw PPP loans with a total balance of $1.8 million and 400 second draw PPP loans with a total balance of $42.6 million. This compares to 32 first draw PPP loans with a total balance of $10.7 million and 690 second draw PPP loans with a total balance of $77.2 million at December 31, 2021. Under the PPP, the SBA may forgive all or a portion of the loan amount if the borrower meets certain conditions. The Company expects to recognize the majority of its remaining net deferred PPP fees totaling $1.6 million through interest income during the second quarter of 2022.

The Company’s liquidity position remains strong. The Company’s banking subsidiary, Community Bank, N.A. (the “Bank”), maintains a funding base largely comprised of core noninterest-bearing demand deposit accounts and low cost interest-bearing checking, savings and money market deposit accounts with customers that operate, reside or work within its branch footprint. At March 31, 2022, the Company’s readily available sources of liquidity totaled $6.41 billion, including cash and cash equivalents balances, net of float, of $940.4 million. The Company also maintains an available-for-sale investment securities portfolio, comprised primarily of highly-liquid U.S. Treasury securities, highly-rated municipal securities and U.S. agency mortgage-backed securities, which totaled $4.83 billion at March 31, 2022, $3.45 billion of which was unpledged as collateral. The Bank’s unused borrowing capacity at the Federal Home Loan Bank of New York at March 31, 2022 was $1.78 billion and it had access to $237.0 million of funding availability at the Federal Reserve Bank’s discount window.

Although there remains some uncertainty around the duration of the economic impact of the COVID-19 pandemic, the Company’s management believes that its financial position remains strong. The Company’s capital planning and management activities, coupled with its historically strong earnings performance, diversified streams of revenue and prudent dividend practices, have allowed it to build and maintain strong capital reserves. Shareholders’ equity of $1.85 billion at March 31, 2022 was $119.3 million, or 6.1%, lower than one year ago despite strong earnings retention because of a $225.0 million decline in the after-tax market value adjustment on the Company’s available-for-sale investment securities portfolio due to higher market interest rates. Shareholders’ equity was also down $248.7 million, or 11.8%, from the end of the linked fourth quarter of 2021, driven by a $271.6 million decline in the after-tax market value adjustment of the Company’s available-for-sale investment securities portfolio.

At March 31, 2022, all of the Company’s regulatory capital ratios significantly exceeded well-capitalized standards. More specifically, the Company’s tier 1 leverage ratio, a common measure used to evaluate a financial institution’s capital strength, was 9.09% at March 31, 2022, which represents almost two times the regulatory well-capitalized standard of 5.0%. The Company’s net tangible equity to net tangible assets ratio (non-GAAP) was 6.98% at March 31, 2022, down from 8.48% a year earlier and 8.69% at the end of the fourth quarter of 2021. The decrease in the net tangible equity to net tangible assets ratio (non-GAAP) from one year prior was primarily driven by a $139.4 million, or 11.9%, decrease in tangible equity due to the aforementioned decline in the after-tax market value adjustment and a $985.6 million, or 7.1%, increase in tangible assets due to the aforementioned stimulus and PPP-related funding inflows. The decrease in the net tangible equity to net tangible assets ratio (non-GAAP) from the fourth quarter of 2021 was driven by a $247.6 million decrease in tangible equity and a $74.3 million increase in tangible assets.

As previously announced, in December 2021 the Company’s Board of Directors (the “Board”) approved a stock repurchase program authorizing the repurchase of up to 2.70 million shares of the Company’s common stock during a twelve-month period starting January 1, 2022. Such repurchases may be made at the discretion of the Company’s senior management based on market conditions and other relevant factors and will be acquired through open market or privately negotiated transactions as permitted under Rule 10b-18 of the Securities Exchange Act of 1934 and other applicable regulatory and legal requirements. There were 50,000 shares repurchased pursuant to the 2022 stock repurchase program in the first quarter of 2022.

Allowance for Credit Losses and Asset Quality

At March 31, 2022, the Company’s allowance for credit losses totaled $50.1 million, or 0.68%, of total loans outstanding. This compares to $49.9 million, or 0.68%, at the end of the fourth quarter of 2021 and $55.1 million, or 0.75%, at March 31, 2021. Reflective of a stable economic outlook, low levels of net charge-offs and delinquent loans, an increase in loans outstanding and a decrease in nonperforming loans, the Company recorded a $0.9 million provision for credit losses during the first quarter of 2022.

At March 31, 2022, nonperforming (90 or more days past due and non-accruing) loans were $36.0 million, or 0.49%, of total loans outstanding. This compares to $45.5 million, or 0.62%, of total loans outstanding at the end of the fourth quarter of 2021 and $75.5 million, or 1.02%, of total loans outstanding one year earlier. The decrease in nonperforming loans as compared to the prior year’s first quarter and fourth quarter was driven by the upgrade of several large business loans from nonaccrual status to accruing status during the first quarter of 2022. During the fourth quarter of 2020, several commercial borrowers, which primarily operate in the hospitality, travel and entertainment industries, requested extended loan repayment forbearance due to the continued pandemic-related financial hardship they were experiencing. Although the Company’s management granted these forbearance requests, it also reclassified the majority of these loan relationships from accruing to nonaccrual status, unless the borrower clearly demonstrated current repayment capacity or sufficient cash reserves to service their pre-forbearance payment obligations. Several borrowers in this group successfully restored all past due payments to current status, resumed their pre-forbearance payment obligations for a period of at least six months and demonstrated sufficient repayment capacity and cash reserves to be reclassified to accruing status during the fourth quarter of 2021 and first quarter of 2022.

Total delinquent loans, which includes nonperforming loans and loans 30 or more days delinquent, to total loans outstanding was 0.84% at the end of the first quarter of 2022. This compares to 1.29% at the end of the first quarter of 2021 and 1.00% at the end of the fourth quarter of 2021, with the decrease largely driven by the previously mentioned reclassification of certain business loans’ status from nonaccrual to accruing during the fourth quarter of 2021 and first quarter of 2022. Loans 30 to 89 days delinquent (categorized by the Company as delinquent but performing), which tend to exhibit seasonal characteristics, were 0.35% of total loans outstanding at March 31, 2022, down slightly from 0.38% at the end of the fourth quarter of 2021, but up from 0.27% one year earlier. The Company recorded net charge-offs of $0.5 million, or an annualized 0.03% of average loans, in the first quarter of 2022. This compares to net charge-offs of $0.4 million, or an annualized 0.02% of average loans, in the first quarter of 2021. The Company believes that its credit-related losses have recently been below longer-term historical levels in part due to the extraordinary Federal and State Government financial assistance provided to consumers throughout the pandemic, as well as the funding support to business customers who participated in PPP lending.

Dividend Increase

During the first quarter of 2022, the Company declared a quarterly cash dividend of $0.43 per share on its common stock, up 2.4% from the $0.42 dividend declared in the first quarter of 2021, representing an annualized yield of 2.5% based upon the $67.84 closing price of the Company’s stock on April 22, 2022. The one cent per share increase declared in the third quarter of 2021 marked the 29th consecutive year of dividend increases for the Company.

Elmira Savings Bank

On October 4, 2021, the Company announced that it had entered into an agreement to acquire Elmira Savings Bank, a twelve branch banking franchise headquartered in Elmira, New York, for $82.8 million in cash. The acquisition will enhance the Company’s presence in five counties of New York’s Southern Tier and Finger Lakes regions. Elmira Savings Bank had total assets of $632.2 million, total deposits of $541.0 million and loans of $464.2 million at December 31, 2021. On December 14, 2021, at a Special Shareholders Meeting the shareholders of Elmira Savings Bank approved the merger with more than 98% of the votes cast in favor of the merger. On April 22, 2022, the Company announced that it had received regulatory approvals to complete its merger with Elmira Savings Bank. The Company expects to complete the acquisition effective close of business on May 13, 2022, subject to customary closing conditions and approval from the New York State Department of Financial Services.

Conference Call Scheduled

Company management will conduct an investor call at 11:00 a.m. (ET) today, April 25, 2022, to discuss the first quarter 2022 results. The conference call can be accessed at 1-877-317-6789 (1-412-317-6789 if outside the United States and Canada). Investors may also listen live via the Internet at: https://app.webinar.net/DByJL1vob5R.

This earnings release, including supporting financial tables, is available within the press releases section of the Company's investor relations website at: https://ir.communitybanksystem.com. An archived webcast of the earnings call will be available on this site for one full year.

About Community Bank System, Inc.

Community Bank System, Inc. operates more than 215 customer facilities across Upstate New York, Northeastern Pennsylvania, Vermont, and Western Massachusetts through its banking subsidiary, Community Bank, N.A. With assets of over $15.6 billion, the DeWitt, N.Y. headquartered company is among the country’s 125 largest banking institutions. In addition to a full range of retail, business, and municipal banking services, the Company offers comprehensive financial planning, insurance and wealth management services through its Community Bank Wealth Management Group and OneGroup NY, Inc. operating units. The Company’s Benefit Plans Administrative Services, Inc. subsidiary is a leading provider of employee benefits administration, trust services, collective investment fund administration and actuarial consulting services to customers on a national scale. Community Bank System, Inc. is listed on the New York Stock Exchange and the Company’s stock trades under the symbol CBU. For more information about Community Bank visit www.cbna.com or https://ir.communitybanksystem.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of CBU’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The following factors, among others, could cause the actual results of CBU’s operations to differ materially from its expectations: the macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, including the negative impacts and disruptions on public health, corporate and consumer customers, the communities CBU serves, and the domestic and global economy, including various actions taken in response by governments, central banks and others, which may have an adverse effect on CBU’s business; current and future economic and market conditions, including the effects on housing prices, unemployment rates, inflation, U.S. fiscal debt, budget and tax matters, geopolitical matters, and global economic growth; fiscal and monetary policies of the Federal Reserve Board; the effect of changes in the level of checking or savings account deposits and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; the effect on stock market prices on CBU’s fee income businesses, including its employee benefit services, wealth management, and insurance businesses; the successful integration of operations of its acquisitions; competition; changes in legislation or regulatory requirements; and the timing for receiving regulatory approvals and completing pending transactions. For more information about factors that could cause actual results to differ materially from CBU’s expectations, refer to its reports filed with the Securities and Exchange Commission (“SEC”), including the discussion under “Risk Factors” as filed with the SEC and available on CBU’s website at https://ir.communitybanksystem.com and on the SEC’s website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and CBU undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

Summary of Financial Data (unaudited)

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Earnings

 

 

 

 

 

Loan income

$72,514

$76,909

$75,825

$75,907

$79,714

Investment income

25,182

21,820

19,841

19,453

17,951

Total interest income

97,696

98,729

95,666

95,360

97,665

Interest expense

2,824

2,987

3,055

3,255

3,711

Net interest income

94,872

95,742

92,611

92,105

93,954

Provision for credit losses

906

2,162

(944)

(4,338)

(5,719)

Net interest income after provision for credit losses

93,966

93,580

93,555

96,443

99,673

Deposit service and other banking fees

16,894

16,298

16,438

15,216

14,934

Mortgage banking

155

293

460

331

688

Wealth management and insurance services

19,042

16,946

17,498

16,436

16,352

Employee benefit services

29,580

30,395

29,923

27,477

26,533

Unrealized gain (loss) on equity securities

2

3

(10)

0

24

Total noninterest revenues

65,673

63,935

64,309

59,460

58,531

Salaries and employee benefits

61,648

63,094

62,883

57,892

57,632

Data processing and communications

12,659

12,880

12,966

12,766

12,391

Occupancy and equipment

10,952

9,803

9,867

10,270

11,300

Amortization of intangible assets

3,732

3,751

3,703

3,246

3,351

Litigation accrual

0

0

(100)

0

0

Acquisition-related contingent consideration adjustment

0

200

0

0

0

Acquisition expenses

299

568

102

4

27

Other

10,517

10,617

11,015

9,365

8,545

Total operating expenses

99,807

100,913

100,436

93,543

93,246

Income before income taxes

59,832

56,602

57,428

62,360

64,958

Income taxes

12,777

13,038

12,092

14,416

12,108

Net income

$47,055

$43,564

$45,336

$47,944

$52,850

Basic earnings per share

$0.87

$0.80

$0.84

$0.89

$0.98

Diluted earnings per share

$0.86

$0.80

$0.83

$0.88

$0.97

Profitability

 

 

 

 

 

Return on assets

1.22%

1.12%

1.20%

1.31%

1.51%

Return on equity

9.35%

8.30%

8.55%

9.61%

10.37%

Return on tangible equity(2)

15.63%

13.71%

14.00%

15.96%

16.93%

Noninterest revenues/operating revenues (FTE)(1)

40.9%

40.0%

41.0%

39.3%

38.4%

Efficiency ratio

59.6%

60.4%

61.7%

59.7%

59.0%

Components of Net Interest Margin (FTE)

 

 

 

 

 

Loan yield

3.99%

4.19%

4.15%

4.16%

4.40%

Cash equivalents yield

0.19%

0.15%

0.15%

0.11%

0.10%

Investment yield

1.74%

1.78%

1.87%

1.99%

2.02%

Earning asset yield

2.81%

2.83%

2.83%

2.89%

3.15%

Interest-bearing deposit rate

0.11%

0.12%

0.13%

0.14%

0.16%

Borrowing rate

0.33%

0.32%

0.39%

0.45%

0.71%

Cost of all interest-bearing funds

0.12%

0.13%

0.14%

0.15%

0.18%

Cost of funds (includes DDA)

0.09%

0.09%

0.10%

0.10%

0.13%

Net interest margin (FTE)

2.73%

2.74%

2.74%

2.79%

3.03%

Fully tax-equivalent adjustment

$830

$821

$805

$864

$903

 

Summary of Financial Data (unaudited)

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Average Balances

 

 

 

 

 

Loans

$7,389,290

$7,297,576

$7,268,659

$7,341,226

$7,358,848

Cash equivalents

930,882

1,813,910

2,077,996

2,074,757

1,666,715

Taxable investment securities

5,502,965

4,445,504

3,800,978

3,547,646

3,239,019

Nontaxable investment securities

413,268

404,251

384,053

409,244

427,687

Total interest-earning assets

14,236,405

13,961,241

13,531,686

13,372,873

12,692,269

Total assets

15,596,209

15,418,880

15,027,478

14,720,084

14,157,685

Interest-bearing deposits

9,101,664

8,896,562

8,662,387

8,581,629

8,061,489

Borrowings

318,193

314,610

237,114

256,985

344,810

Total interest-bearing liabilities

9,419,857

9,211,172

8,899,501

8,838,614

8,406,299

Noninterest-bearing deposits

3,968,197

3,935,586

3,841,646

3,719,592

3,491,581

Shareholders' equity

2,040,843

2,083,115

2,104,164

2,001,731

2,066,792

Balance Sheet Data

 

 

 

 

 

Cash and cash equivalents

$1,020,926

$1,875,064

$2,322,661

$2,205,926

$2,151,347

Investment securities

5,831,616

4,979,089

4,403,398

4,057,662

3,836,497

Loans:

 

 

 

 

 

Business lending

3,102,533

3,075,904

3,092,177

3,186,487

3,391,786

Consumer mortgage

2,592,586

2,556,114

2,470,974

2,408,499

2,409,373

Consumer indirect

1,176,373

1,189,749

1,168,378

1,109,504

1,029,335

Home equity

398,316

398,061

395,451

391,117

395,408

Consumer direct

152,445

153,811

155,602

148,540

142,425

Total loans

7,422,253

7,373,639

7,282,582

7,244,147

7,368,327

Allowance for credit losses

50,147

49,869

49,499

51,750

55,069

Intangible assets, net

863,038

864,335

868,104

842,672

843,045

Other assets

538,197

510,399

503,852

502,630

476,034

Total assets

15,625,883

15,552,657

15,331,098

14,801,287

14,620,181

Deposits:

 

 

 

 

 

Noninterest-bearing

4,036,563

3,921,663

3,864,951

3,729,355

3,710,292

Non-maturity interest-bearing

8,388,800

8,061,174

7,898,876

7,632,274

7,532,578

Time

892,304

928,331

959,994

977,396

961,367

Total deposits

13,317,667

12,911,168

12,723,821

12,339,025

12,204,237

Borrowings

302,395

326,608

319,675

197,823

263,726

Subordinated notes payable

3,270

3,277

3,283

3,290

3,297

Accrued interest and other liabilities

150,448

210,797

214,385

200,049

177,524

Total liabilities

13,773,780

13,451,850

13,261,164

12,740,187

12,648,784

Shareholders' equity

1,852,103

2,100,807

2,069,934

2,061,100

1,971,397

Total liabilities and shareholders' equity

15,625,883

15,552,657

15,331,098

14,801,287

14,620,181

Capital

 

 

 

 

 

Tier 1 leverage ratio

9.09%

9.09%

9.22%

9.36%

9.63%

Tangible equity/net tangible assets(2)

6.98%

8.69%

8.59%

9.02%

8.48%

Diluted weighted average common shares O/S

54,515

54,559

54,541

54,613

54,417

Period end common shares outstanding

53,913

53,878

53,926

53,919

53,875

Cash dividends declared per common share

$0.43

$0.43

$0.43

$0.42

$0.42

Book value

$34.35

$38.99

$38.38

$38.23

$36.59

Tangible book value(2)

$19.16

$23.77

$23.10

$23.41

$21.76

Common stock price (end of period)

$70.15

$74.48

$68.42

$75.65

$76.72

 

Summary of Financial Data (unaudited)

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Asset Quality

 

 

 

 

 

Nonaccrual loans

$32,213

$41,665

$65,967

$68,476

$73,310

Accruing loans 90+ days delinquent

3,816

3,808

1,874

1,722

2,152

Total nonperforming loans

36,029

45,473

67,841

70,198

75,462

Other real estate owned (OREO)

416

718

891

879

824

Total nonperforming assets

36,445

46,191

68,732

71,077

76,286

Net charge-offs

539

1,708

1,350

(592)

381

Allowance for credit losses/loans outstanding

0.68%

0.68%

0.68%

0.71%

0.75%

Nonperforming loans/loans outstanding

0.49%

0.62%

0.93%

0.97%

1.02%

Allowance for credit losses/nonperforming loans

139%

110%

73%

74%

73%

Net charge-offs/average loans

0.03%

0.09%

0.07%

(0.03)%

0.02%

Delinquent loans/ending loans

0.84%

1.00%

1.28%

1.22%

1.29%

Provision for credit losses/net charge-offs

168%

127%

(70)%

733%

(1,503)%

Nonperforming assets/total assets

0.23%

0.30%

0.45%

0.48%

0.52%

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

Income statement data

 

 

 

 

 

Pre-tax, pre-provision net revenue

 

 

 

 

 

Net income (GAAP)

$47,055

$43,564

$45,336

$47,944

$52,850

Income taxes

12,777

13,038

12,092

14,416

12,108

Income before income taxes

59,832

56,602

57,428

62,360

64,958

Provision for credit losses

906

2,162

(944)

(4,338)

(5,719)

Pre-tax, pre-provision net revenue (non-GAAP)

60,738

58,764

56,484

58,022

59,239

Acquisition expenses

299

568

102

4

27

Acquisition-related contingent consideration adjustment

0

200

0

0

0

Unrealized (gain) loss on equity securities

(2)

(3)

10

0

(24)

Litigation accrual

0

0

(100)

0

0

Adjusted pre-tax, pre-provision net revenue (non-GAAP)

$61,035

$59,529

$56,496

$58,026

$59,242

 

 

 

 

 

 

Pre-tax, pre-provision net revenue per share

 

 

 

 

 

Diluted earnings per share (GAAP)

$0.86

$0.80

$0.83

$0.88

$0.97

Income taxes

0.24

0.24

0.22

0.26

0.22

Income before income taxes

1.10

1.04

1.05

1.14

1.19

Provision for credit losses

0.01

0.04

(0.01)

(0.08)

(0.10)

Pre-tax, pre-provision net revenue per share (non-GAAP)

1.11

1.08

1.04

1.06

1.09

Acquisition expenses

0.01

0.01

0.00

0.00

0.00

Acquisition-related contingent consideration adjustment

0.00

0.00

0.00

0.00

0.00

Unrealized (gain) loss on equity securities

0.00

0.00

0.00

0.00

0.00

Litigation accrual

0.00

0.00

0.00

0.00

0.00

Adjusted pre-tax, pre-provision net revenue per share (non-GAAP)

$1.12

$1.09

$1.04

$1.06

$1.09

 

 

Summary of Financial Data (unaudited)

(Dollars in thousands, except per share data)

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

Income statement data

 

 

 

 

 

Net income

Net income (GAAP)

$47,055

$43,564

$45,336

$47,944

$52,850

Acquisition expenses

299

568

102

4

27

Tax effect of acquisition expenses

(64)

(131)

(21)

(1)

(5)

Subtotal (non-GAAP)

47,290

44,001

45,417

47,947

52,872

Acquisition-related contingent consideration adjustment

0

200

0

0

0

Tax effect of acquisition-related contingent consideration

adjustment

0

(46)

0

0

0

Subtotal (non-GAAP)

47,290

44,155

45,417

47,947

52,872

Unrealized (gain) loss on equity securities

(2)

(3)

10

0

(24)

Tax effect of unrealized (gain) loss on equity securities

0

1

(2)

0

4

Subtotal (non-GAAP)

47,288

44,153

45,425

47,947

52,852

Litigation accrual

0

0

(100)

0

0

Tax effect of litigation accrual

0

0

21

0

0

Operating net income (non-GAAP)

47,288

44,153

45,346

47,947

52,852

Amortization of intangibles

3,732

3,751

3,703

3,246

3,351

Tax effect of amortization of intangibles

(797)

(864)

(780)

(750)

(625)

Subtotal (non-GAAP)

50,223

47,040

48,269

50,443

55,578

Acquired non-PCD loan accretion

(734)

(812)

(906)

(1,169)

(1,102)

Tax effect of acquired non-PCD loan accretion

157

187

191

270

205

Adjusted net income (non-GAAP)

$49,646

$46,415

$47,554

$49,544

$54,681

 

 

 

 

 

 

Return on average assets

 

 

 

 

 

Adjusted net income (non-GAAP)

$49,646

$46,415

$47,554

$49,544

$54,681

Average total assets

15,596,209

15,418,880

15,027,478

14,720,084

14,157,685

Adjusted return on average assets (non-GAAP)

1.29%

1.19%

1.26%

1.35%

1.57%

 

 

 

 

 

 

Return on average equity

 

 

 

 

 

Adjusted net income (non-GAAP)

$49,646

$46,415

$47,554

$49,544

$54,681

Average total equity

2,040,843

2,083,115

2,104,164

2,001,731

2,066,792

Adjusted return on average equity (non-GAAP)

9.87%

8.84%

8.97%

9.93%

10.73%

 

 

 

 

 

 

 

Summary of Financial Data (unaudited)

 

(Dollars in thousands, except per share data)

 

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

Income statement data (continued)

 

 

 

 

 

Earnings per common share

 

 

 

 

 

Diluted earnings per share (GAAP)

$0.86

$0.80

$0.83

$0.88

$0.97

Acquisition expenses

0.01

0.01

0.00

0.00

0.00

Tax effect of acquisition expenses

0.00

0.00

0.00

0.00

0.00

Subtotal (non-GAAP)

0.87

0.81

0.83

0.88

0.97

Acquisition-related contingent consideration adjustment

0.00

0.00

0.00

0.00

0.00

Tax effect of acquisition-related contingent consideration

adjustment

0.00

0.00

0.00

0.00

0.00

Subtotal (non-GAAP)

0.87

0.81

0.83

0.88

0.97

Unrealized (gain) loss on equity securities

0.00

0.00

0.00

0.00

0.00

Tax effect of unrealized (gain) loss on equity securities

0.00

0.00

0.00

0.00

0.00

Subtotal (non-GAAP)

0.87

0.81

0.83

0.88

0.97

Litigation accrual

0.00

0.00

0.00

0.00

0.00

Tax effect of litigation accrual

0.00

0.00

0.00

0.00

0.00

Operating diluted earnings per share (non-GAAP)

0.87

0.81

0.83

0.88

0.97

Amortization of intangibles

0.07

0.07

0.07

0.06

0.06

Tax effect of amortization of intangibles

(0.02)

(0.02)

(0.01)

(0.01)

(0.01)

Subtotal (non-GAAP)

0.92

0.86

0.89

0.93

1.02

Acquired non-PCD loan accretion

(0.01)

(0.01)

(0.02)

(0.02)

(0.02)

Tax effect of acquired non-PCD loan accretion

0.00

0.00

0.00

0.00

0.00

Diluted adjusted net earnings per share (non-GAAP)

$0.91

$0.85

$0.87

$0.91

$1.00

 

 

 

 

 

 

Noninterest operating expenses

 

 

 

 

 

Noninterest expenses (GAAP)

$99,807

$100,913

$100,436

$93,543

$93,246

Amortization of intangibles

(3,732)

(3,751)

(3,703)

(3,246)

(3,351)

Acquisition expenses

(299)

(568)

(102)

(4)

(27)

Acquisition-related contingent consideration adjustment

0

(200)

0

0

0

Litigation accrual

0

0

100

0

0

Total adjusted noninterest expenses (non-GAAP)

$95,776

$96,394

$96,731

$90,293

$89,868

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

Adjusted noninterest expenses (non-GAAP) - numerator

$95,776

$96,394

$96,731

$90,293

$89,868

Tax-equivalent net interest income

95,702

96,563

93,416

92,969

94,857

Noninterest revenues

65,673

63,935

64,309

59,460

58,531

Acquired non-PCD loan accretion

(734)

(812)

(906)

(1,169)

(1,102)

Unrealized (gain) loss on equity securities

(2)

(3)

10

0

(24)

Operating revenues (non-GAAP) - denominator

160,639

159,683

156,829

151,260

152,262

Efficiency ratio (non-GAAP)

59.6%

60.4%

61.7%

59.7%

59.0%

 

Summary of Financial Data (unaudited)

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2022

2021

 

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Quarterly GAAP to Non-GAAP Reconciliations

 

 

 

 

 

Balance sheet data

 

 

 

 

 

Total assets

 

 

 

 

 

Total assets (GAAP)

$15,625,883

$15,552,657

$15,331,098

$14,801,287

$14,620,181

Intangible assets

(863,038)

(864,335)

(868,104)

(842,672)

(843,045)

Deferred taxes on intangible assets

43,968

44,160

43,768

44,072

44,105

Total tangible assets (non-GAAP)

$14,806,813

$14,732,482

$14,506,762

$14,002,687

$13,821,241

 

 

 

 

 

 

Total common equity

 

 

 

 

 

Shareholders' equity (GAAP)

$1,852,103

$2,100,807

$2,069,934

$2,061,100

$1,971,397

Intangible assets

(863,038)

(864,335)

(868,104)

(842,672)

(843,045)

Deferred taxes on intangible assets

43,968

44,160

43,768

44,072

44,105

Total tangible common equity (non-GAAP)

$1,033,033

$1,280,632

$1,245,598

$1,262,500

$1,172,457

 

 

 

 

 

 

Net tangible equity-to-assets ratio at quarter end

 

 

 

 

 

Total tangible common equity (non-GAAP) - numerator

$1,033,033

$1,280,632

$1,245,598

$1,262,500

$1,172,457

Total tangible assets (non-GAAP) - denominator

14,806,813

14,732,482

14,506,762

14,002,687

13,821,241

Net tangible equity-to-assets ratio at quarter end (non-GAAP)

6.98%

8.69%

8.59%

9.02%

8.48%

 

 

 

 

 

 

 

(1) Excludes unrealized gain (loss) on equity securities.

(2) Includes deferred tax liabilities related to certain intangible assets.

 

Contacts

Joseph E. Sutaris, EVP & Chief Financial Officer

Office: (315) 445-7396

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanAnselmo.com & California Media Partners, LLC. All rights reserved.