CSB Bancorp, Inc. (OTC Pink: CSBB):
Second Quarter Highlights
|
|
Quarter Ended June 30, 2022 |
|
|
|
Quarter Ended June 30, 2021 |
|
||
Diluted earnings per share |
|
$ |
1.18 |
|
|
|
$ |
1.00 |
|
Net Income |
|
$ |
3,209,000 |
|
|
|
$ |
2,745,000 |
|
Return on average common equity |
|
|
13.73 |
% |
|
|
|
11.62 |
% |
Return on average assets |
|
|
1.13 |
% |
|
|
|
0.97 |
% |
CSB Bancorp, Inc. (OTC Pink: CSBB) today announced second quarter 2022 net income of $3,209,000, or $1.18 per basic and diluted share, as compared to $2,745,000, or $1.00 per basic and diluted share, for the same period in 2021. Income before federal income tax amounted to $3,983,000, an increase of 17% over the same quarter in the prior year. For the six-month period ended June 30, 2022, net income totaled $5,910,000 compared to $5,630,000 for the same period last year, an increase of 5%.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 13.73% and 1.13%, respectively, compared with 11.62% and 0.97% for the second quarter of 2021. For the six-month period ended June 30, 2022, ROE and ROA equated to 12.48% and 1.05%, as compared to 11.97% and 1.04% for the comparable period in 2021.
Eddie Steiner, President, and CEO stated, “The pace of inflation has become a major factor in rising costs for goods and services. At roughly 8% inflation, consumer and business confidence has declined, recession concerns are affecting some economic activities, interest rates have risen in the debt markets, and the Federal Reserve has embarked on an aggressive rate hike cycle. Residential mortgage volume has dipped to about half of its pace in the middle of 2021 as the recent refinancing surge is complete and home sales have slowed with increases in home prices and mortgage rates. Home construction in our market area remains relatively strong, though increased building costs are dissuading some construction decisions. Business loan demand continues to show signs of strengthening, albeit unevenly, and held in check by the various factors of liquidity, supply chain disruptions, labor shortages, and inflation/recession concerns.
Net interest income and noninterest income totaled $9.4 million during the quarter, an increase of $1.1 million, or 13%, from the prior-year second quarter. Net interest income increased $1.2 million, or 18%, in the second quarter of 2022 compared to the same period in 2021.
Interest on securities and overnight funds rose $1.2 million during second quarter 2022, as compared to second quarter 2021, primarily due to volume and rate increases in securities, and rate increases in overnight funds. Loan interest income including fees decreased $199 thousand, or 3%, during second quarter 2022 as compared to the same quarter in 2021. Loan yields for second quarter 2022 averaged 4.21%, a decrease of 22 basis points (“bps”) from the 2021 second quarter average of 4.43%. Average Paycheck Protection Program loans (“PPP”) declined $51 million from the prior year quarter. PPP loan interest and fees contributed 2 bps to the second quarter 2022 loan yield while contributing approximately 49 bps to the prior year’s second quarter. PPP loan fees recognized as interest income declined $535 thousand in second quarter 2022 compared to second quarter 2021.
The tax equivalent net interest margin was 2.87% compared to 2.60% for the linked first quarter 2022 and 2.43% for second quarter 2021. The loan yield decline mentioned previously was partially offset with volume and yield increases within the securities account during the first six months of 2022, increased loan balances, and rate decreases on liabilities. Average overnight funds declined $59 million compared to the linked quarter, and $192 million on a quarter over prior year quarter comparison, as the company continued to deploy cash into securities and loan originations.
With continuing improvement in credit quality and a second quarter recovery of a prior year charge-off, a $345 thousand negative provision for loan losses was recognized for the quarter ended June 30, 2022, as compared to $475 thousand negative provision for the prior year second quarter. COVID factors have not significantly affected the Bank’s loan portfolio quality to date, and local businesses are beginning or restarting construction projects previously sidelined by a significant degree of COVID-related uncertainty.
Noninterest income decreased 3% during second quarter 2022, compared to second quarter of 2021. The decrease was primarily the result of a $270 thousand, or 65%, decline in gain on sale of mortgages to the secondary market, as mortgage rates rose, refinancing of mortgages slowed, and home purchases were limited by a lack of housing inventory for sale. Offsetting increases were recognized in service charges on deposit accounts, debit and credit card fee income, and earnings from bank owned life insurance values.
Noninterest expense increased 7% from second quarter 2021. Salary and employee benefit costs increased $368 thousand, or 12%, compared to the prior year quarter, primarily resulting from increases in compensation, benefits, and reduced credits from loan originations recognized in 2021. Occupancy and equipment expense increased $54 thousand from 2021 primarily due to depreciation expense and increasing maintenance contracts. Marketing and public relations increased by $12 thousand, or 12%, reflecting a return to normalized levels after the pandemic-related curtailment of activities in 2020-2021. Telephone expense decreased $24 thousand compared to the prior year quarter due to a renegotiation of data lines. FDIC insurance expense decreased $45 thousand from the prior year quarter. Professional and directors’ fees decreased $26 thousand, or 7%, primarily reflecting a decline in loan collection legal fees. The Company’s second quarter efficiency ratio decreased to 61.1% from 64.4%.
Federal income tax expense totaled $774 thousand in second quarter 2022, as compared to $654 thousand tax expense for the same quarter in 2021. The effective tax rate approximated 19% in both periods.
Average total assets during the quarter rose to $1.14 billion, an increase of $5 million, or less than 1%, above the same quarter of the prior year. Average securities balances of $398 million increased $181 million, or 83%, as compared to second quarter 2021, while average loan balances of $575 million increased $10 million, or 2%, from the prior year second quarter. Concurrent with the rise in market interest rates during the six-months ending June 30, 2022, approximately $116 million in investment securities were purchased and added to the investment portfolio, reducing overnight cash. Purchased investments included mortgage-backed instruments and short-term corporate and U.S. Treasury notes.
Average commercial loan balances for the quarter, including commercial real estate, increased $8 million, or 2%, from prior year levels. Excluding a $51 million decrease in average PPP loan balances, commercial loans increased $59 million year over year as construction loans were drawn and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $1 million, or 1%, above the prior year’s quarter while home equity lines of credit increased $720 thousand from the prior year’s quarter with new originations and line draws. Average consumer credit balances decreased $1 million, or 8%, versus the same quarter of the prior year. Organic loan demand continues to be largely dependent upon the pace at which excess liquidity is absorbed within businesses and households.
Nonperforming assets decreased from $2.8 million at June 30, 2021, to $690 thousand, or 0.12%, of total loans plus other real estate on June 30, 2022. Delinquent loan balances as of June 30, 2022, decreased to 0.18% of total loans as compared to 0.57% on June 30, 2021.
Net loan recoveries recognized during second quarter 2022 were $308 thousand, or 0.21% annualized, compared to second quarter 2021 net loan recoveries of $12 thousand. The allowance for loan losses amounted to 1.25% of total loans on June 30, 2022, as compared to 1.43% on June 30, 2021.
Average deposit balances grew on a quarter over prior year quarter comparison by $9 million, or 1%. For the second quarter 2022, the average cost of deposits amounted to 0.14%, as compared to 0.21% for the second quarter 2021. During second quarter 2022, increases in average deposit balances over the prior year quarter included noninterest-bearing demand accounts of $28 million and savings accounts of $30 million, while interest-bearing demand accounts decreased $43 million and time deposits decreased $6 million. The average balance of securities sold under repurchase agreement during the second quarter of 2022 decreased by $2 million, or 5%, compared to the average for the same period in the prior year.
Shareholders’ equity totaled $93.7 million on June 30, 2022, with 2.7 million common shares outstanding. The average equity to assets ratio amounted to 8.25% on June 30, 2022, and 8.38% on June 30, 2021. The Company declared a quarterly dividend of $0.31 per share on May 4, 2022, payable June 21, 2022, producing an annualized yield of 3.3% based on the June 30, 2022, closing price of $38.00.
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.1 billion as of June 30, 2022. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
CSB BANCORP, INC. |
|||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS |
|||||||||||||||||||||||||||||
(Unaudited) |
|
Quarters |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(Dollars in thousands, except per share data) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|||||||
EARNINGS |
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
6 months |
|
|
6 months |
|
|
|||||||
Net interest income FTE (a) |
$ |
|
7,666 |
|
$ |
|
6,902 |
|
$ |
|
6,752 |
|
$ |
|
7,364 |
|
$ |
|
6,509 |
|
$ |
|
14,568 |
|
$ |
|
13,555 |
|
|
Provision for (recovery of) loan losses |
|
|
(345 |
) |
|
|
(300 |
) |
|
|
— |
|
|
|
(210 |
) |
|
|
(475 |
) |
|
|
(645 |
) |
|
|
(445 |
) |
|
Other income |
|
|
1,782 |
|
|
|
1,642 |
|
|
|
1,836 |
|
|
|
1,768 |
|
|
|
1,843 |
|
|
|
3,424 |
|
|
|
3,721 |
|
|
Other expenses |
|
|
5,774 |
|
|
|
5,468 |
|
|
|
5,709 |
|
|
|
5,713 |
|
|
|
5,390 |
|
|
|
11,242 |
|
|
|
10,671 |
|
|
FTE adjustment (a) |
|
|
36 |
|
|
|
37 |
|
|
|
39 |
|
|
|
39 |
|
|
|
38 |
|
|
|
73 |
|
|
|
76 |
|
|
Net income |
|
|
3,209 |
|
|
|
2,701 |
|
|
|
2,306 |
|
|
|
2,901 |
|
|
|
2,745 |
|
|
|
5,910 |
|
|
|
5,630 |
|
|
Diluted earnings per share |
|
|
1.18 |
|
|
|
0.99 |
|
|
|
0.85 |
|
|
|
1.06 |
|
|
|
1.00 |
|
|
|
2.17 |
|
|
|
2.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (ROA), annualized |
|
|
1.13 |
|
% |
|
0.96 |
|
% |
|
0.80 |
|
% |
|
1.03 |
|
% |
|
0.97 |
|
% |
|
1.05 |
|
% |
|
1.04 |
|
% |
Return on average common equity (ROE), annualized |
|
|
13.73 |
|
|
|
11.26 |
|
|
|
9.41 |
|
|
|
11.79 |
|
|
|
11.62 |
|
|
|
12.48 |
|
|
|
11.97 |
|
|
Net interest margin FTE (a) |
|
|
2.87 |
|
|
|
2.60 |
|
|
|
2.48 |
|
|
|
2.77 |
|
|
|
2.43 |
|
|
|
2.73 |
|
|
|
2.63 |
|
|
Efficiency ratio |
|
|
61.13 |
|
|
|
64.01 |
|
|
|
66.41 |
|
|
|
62.49 |
|
|
|
64.40 |
|
|
|
62.50 |
|
|
|
61.68 |
|
|
Number of full-time equivalent employees |
|
|
171 |
|
|
|
172 |
|
|
|
171 |
|
|
|
178 |
|
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value/common share |
$ |
|
34.46 |
|
$ |
|
34.93 |
|
$ |
|
35.80 |
|
$ |
|
35.62 |
|
$ |
|
35.11 |
|
|
|
|
|
|
|
|
|
|
Period-end common share mkt value |
|
|
38.00 |
|
|
|
39.60 |
|
|
|
37.75 |
|
|
|
39.25 |
|
|
|
38.00 |
|
|
|
|
|
|
|
|
|
|
Market as a % of book |
|
|
110.27 |
|
% |
|
113.37 |
|
% |
|
105.45 |
|
% |
|
110.19 |
|
% |
|
108.23 |
|
% |
|
|
|
|
|
|
|
|
Price-to-earnings ratio |
|
|
9.31 |
|
|
|
10.15 |
|
|
|
9.51 |
|
|
|
9.62 |
|
|
|
9.41 |
|
|
|
|
|
|
|
|
|
|
Average basic common shares |
|
|
2,718,024 |
|
|
|
2,718,024 |
|
|
|
2,720,633 |
|
|
|
2,729,410 |
|
|
|
2,740,390 |
|
|
|
2,718,024 |
|
|
|
2,741,365 |
|
|
Average diluted common shares |
|
|
2,718,024 |
|
|
|
2,718,024 |
|
|
|
2,720,633 |
|
|
|
2,729,410 |
|
|
|
2,740,390 |
|
|
|
2,718,024 |
|
|
|
2,741,365 |
|
|
Period end common shares outstanding |
|
|
2,718,024 |
|
|
|
2,718,024 |
|
|
|
2,718,024 |
|
|
|
2,725,524 |
|
|
|
2,734,244 |
|
|
|
|
|
|
|
|
|
|
Common stock market capitalization |
$ |
|
103,285 |
|
$ |
|
107,634 |
|
$ |
|
102,605 |
|
$ |
|
106,977 |
|
$ |
|
103,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
$ |
|
11 |
|
$ |
|
31 |
|
$ |
|
66 |
|
$ |
|
39 |
|
$ |
|
20 |
|
$ |
|
42 |
|
$ |
|
25 |
|
|
Net charge-offs (recoveries) |
|
|
-308 |
|
|
|
13 |
|
|
|
27 |
|
|
|
20 |
|
|
|
(12 |
) |
|
|
(295 |
) |
|
|
-46 |
|
|
Allowance for loan losses |
|
|
7,268 |
|
|
|
7,305 |
|
|
|
7,618 |
|
|
|
7,645 |
|
|
|
7,875 |
|
|
|
|
|
|
|
|
|
|
Nonperforming assets (NPAs) |
|
|
690 |
|
|
|
1,181 |
|
|
|
1,088 |
|
|
|
1,320 |
|
|
|
2,786 |
|
|
|
|
|
|
|
|
|
|
Net charge-off (recovery) / average loans ratio |
|
|
(0.21 |
) |
% |
|
0.01 |
|
% |
|
0.02 |
|
% |
|
0.01 |
|
% |
|
(0.01 |
) |
% |
|
(0.10 |
) |
% |
|
(0.02 |
) |
% |
Allowance for loan losses / period-end loans |
|
|
1.25 |
|
|
|
1.29 |
|
|
|
1.39 |
|
|
|
1.40 |
|
|
|
1.43 |
|
|
|
|
|
|
|
|
|
|
NPAs/loans and other real estate |
|
|
0.12 |
|
|
|
0.21 |
|
|
|
0.20 |
|
|
|
0.24 |
|
|
|
0.50 |
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses/nonperforming loans |
|
|
1053.53 |
|
|
|
618.54 |
|
|
|
699.86 |
|
|
|
579.07 |
|
|
|
282.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL & LIQUIDITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end tangible equity to assets |
|
|
7.93 |
|
% |
|
7.98 |
|
% |
|
8.13 |
|
% |
|
8.34 |
|
% |
|
8.12 |
|
% |
|
|
|
|
|
|
|
|
Average equity to assets |
|
|
8.25 |
|
|
|
8.54 |
|
|
|
8.54 |
|
|
|
8.75 |
|
|
|
8.38 |
|
|
|
|
|
|
|
|
|
|
Average equity to loans |
|
|
16.31 |
|
|
|
17.35 |
|
|
|
17.86 |
|
|
|
17.89 |
|
|
|
16.78 |
|
|
|
|
|
|
|
|
|
|
Average loans to deposits |
|
|
57.65 |
|
|
|
56.42 |
|
|
|
54.62 |
|
|
|
56.09 |
|
|
|
57.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
|
1,136,318 |
|
$ |
|
1,138,598 |
|
$ |
|
1,138,690 |
|
$ |
|
1,115,814 |
|
$ |
|
1,131,251 |
|
$ |
|
1,137,452 |
|
$ |
|
1,096,078 |
|
|
Earning assets |
|
|
1,072,376 |
|
|
|
1,078,269 |
|
|
|
1,079,002 |
|
|
|
1,056,424 |
|
|
|
1,073,865 |
|
|
|
1,075,305 |
|
|
|
1,039,386 |
|
|
Loans |
|
|
574,824 |
|
|
|
560,440 |
|
|
|
544,389 |
|
|
|
545,420 |
|
|
|
564,998 |
|
|
|
567,671 |
|
|
|
580,572 |
|
|
Deposits |
|
|
997,108 |
|
|
|
993,411 |
|
|
|
996,646 |
|
|
|
972,409 |
|
|
|
988,017 |
|
|
|
995,270 |
|
|
|
953,233 |
|
|
Shareholders' equity |
|
|
93,750 |
|
|
|
97,242 |
|
|
|
97,241 |
|
|
|
97,584 |
|
|
|
94,786 |
|
|
|
95,487 |
|
|
|
94,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENDING BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
|
1,126,778 |
|
$ |
|
1,135,003 |
|
$ |
|
1,144,239 |
|
$ |
|
1,111,696 |
|
$ |
|
1,128,922 |
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
1,064,770 |
|
|
|
1,073,565 |
|
|
|
1,084,744 |
|
|
|
1,054,141 |
|
|
|
1,072,286 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
582,185 |
|
|
|
567,375 |
|
|
|
549,154 |
|
|
|
546,095 |
|
|
|
552,030 |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
993,113 |
|
|
|
994,939 |
|
|
|
1,002,747 |
|
|
|
968,629 |
|
|
|
986,668 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
93,662 |
|
|
|
94,928 |
|
|
|
97,315 |
|
|
|
97,089 |
|
|
|
96,012 |
|
|
|
|
|
|
|
|
|
|
NOTES:
(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.
CSB BANCORP, INC. |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
(Unaudited) |
|
June 30, |
|
|
|
June 30, |
|
||
(Dollars in thousands, except per share data) |
|
2022 |
|
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
|
18,901 |
|
|
$ |
|
17,308 |
|
Interest-earning deposits in other banks |
|
|
84,465 |
|
|
|
|
295,036 |
|
Total cash and cash equivalents |
|
|
103,366 |
|
|
|
|
312,344 |
|
Securities |
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair-value |
|
|
144,566 |
|
|
|
|
194,164 |
|
Held-to-maturity |
|
|
248,261 |
|
|
|
|
24,878 |
|
Equity securities |
|
|
251 |
|
|
|
|
99 |
|
Restricted stock, at cost |
|
|
4,614 |
|
|
|
|
4,614 |
|
Total securities |
|
|
397,692 |
|
|
|
|
223,755 |
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
428 |
|
|
|
|
1,465 |
|
Loans |
|
|
582,185 |
|
|
|
|
552,030 |
|
Less allowance for loan losses |
|
|
7,268 |
|
|
|
|
7,875 |
|
Net loans |
|
|
574,917 |
|
|
|
|
544,155 |
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
13,615 |
|
|
|
|
13,431 |
|
Goodwill and core deposit intangible |
|
|
4,728 |
|
|
|
|
4,750 |
|
Bank owned life insurance |
|
|
24,369 |
|
|
|
|
23,710 |
|
Accrued interest receivable and other assets |
|
|
7,663 |
|
|
|
|
5,312 |
|
TOTAL ASSETS |
$ |
|
1,126,778 |
|
|
$ |
|
1,128,922 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
$ |
|
328,422 |
|
|
$ |
|
302,688 |
|
Interest-bearing |
|
|
664,691 |
|
|
|
|
683,980 |
|
Total deposits |
|
|
993,113 |
|
|
|
|
986,668 |
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
33,885 |
|
|
|
|
38,475 |
|
Other borrowings |
|
|
2,594 |
|
|
|
|
3,570 |
|
Accrued interest payable and other liabilities |
|
|
3,524 |
|
|
|
|
4,197 |
|
Total liabilities |
|
|
1,033,116 |
|
|
|
|
1,032,910 |
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
Common stock, $6.25 par value. Authorized |
|
|
|
|
|
|
|
|
|
9,000,000 shares; issued 2,980,602 shares |
|
|
|
|
|
|
|
|
|
in 2022 and 2021 |
|
|
18,629 |
|
|
|
|
18,629 |
|
Additional paid-in capital |
|
|
9,815 |
|
|
|
|
9,815 |
|
Retained earnings |
|
|
80,940 |
|
|
|
|
73,196 |
|
Treasury stock at cost - 262,578 shares in 2022 |
|
|
|
|
|
|
|
|
|
and 238,252 shares in 2021 |
|
|
(5,719 |
) |
|
|
|
(5,093 |
) |
Accumulated other comprehensive loss |
|
|
(10,003 |
) |
|
|
|
(535 |
) |
Total shareholders' equity |
|
|
93,662 |
|
|
|
|
96,012 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
|
1,126,778 |
|
|
$ |
|
1,128,922 |
|
CSB BANCORP, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
|
|
Quarter ended |
|
|
|
Twelve months ended |
|
||||||||
(Unaudited) |
|
June 30, |
|
|
|
June 30, |
|
||||||||
(Dollars in thousands, except per share data) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
$ |
6,032 |
|
|
$ |
6,231 |
|
|
$ |
11,809 |
|
|
$ |
13,096 |
|
Taxable securities |
|
1,660 |
|
|
|
604 |
|
|
|
2,941 |
|
|
|
1,163 |
|
Nontaxable securities |
|
108 |
|
|
|
111 |
|
|
|
218 |
|
|
|
222 |
|
Other |
|
203 |
|
|
|
68 |
|
|
|
277 |
|
|
|
114 |
|
Total interest and dividend income |
|
8,003 |
|
|
|
7,014 |
|
|
|
15,245 |
|
|
|
14,595 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
344 |
|
|
|
508 |
|
|
|
693 |
|
|
|
1,046 |
|
Other |
|
29 |
|
|
|
35 |
|
|
|
57 |
|
|
|
70 |
|
Total interest expense |
|
373 |
|
|
|
543 |
|
|
|
750 |
|
|
|
1,116 |
|
Net interest income |
|
7,630 |
|
|
|
6,471 |
|
|
|
14,495 |
|
|
|
13,479 |
|
Provision for (recovery of) loan losses |
|
(345 |
) |
|
|
(475 |
) |
|
|
(645 |
) |
|
|
(445 |
) |
Net interest income, after provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for (recovery of) loan losses |
|
7,975 |
|
|
|
6,946 |
|
|
|
15,140 |
|
|
|
13,924 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits accounts |
|
289 |
|
|
|
219 |
|
|
|
554 |
|
|
|
426 |
|
Trust services |
|
253 |
|
|
|
264 |
|
|
|
517 |
|
|
|
546 |
|
Debit card interchange fees |
|
543 |
|
|
|
526 |
|
|
|
1,038 |
|
|
|
997 |
|
Gain on sale of loans |
|
147 |
|
|
|
417 |
|
|
|
265 |
|
|
|
904 |
|
Market value change in equity securities |
|
3 |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
12 |
|
Other |
|
547 |
|
|
|
418 |
|
|
|
1,046 |
|
|
|
836 |
|
Total noninterest income |
|
1,782 |
|
|
|
1,843 |
|
|
|
3,424 |
|
|
|
3,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
3,412 |
|
|
|
3,044 |
|
|
|
6,567 |
|
|
|
6,073 |
|
Occupancy expense |
|
276 |
|
|
|
247 |
|
|
|
548 |
|
|
|
501 |
|
Equipment expense |
|
197 |
|
|
|
172 |
|
|
|
411 |
|
|
|
349 |
|
Professional and director fees |
|
330 |
|
|
|
356 |
|
|
|
606 |
|
|
|
651 |
|
Software expense |
|
326 |
|
|
|
336 |
|
|
|
659 |
|
|
|
636 |
|
Marketing and public relations |
|
110 |
|
|
|
98 |
|
|
|
221 |
|
|
|
177 |
|
Debit card expense |
|
185 |
|
|
|
172 |
|
|
|
349 |
|
|
|
343 |
|
Other expenses |
|
938 |
|
|
|
965 |
|
|
|
1,881 |
|
|
|
1,941 |
|
Total noninterest expenses |
|
5,774 |
|
|
|
5,390 |
|
|
|
11,242 |
|
|
|
10,671 |
|
Income before income tax |
|
3,983 |
|
|
|
3,399 |
|
|
|
7,322 |
|
|
|
6,974 |
|
Federal income tax provision |
|
774 |
|
|
|
654 |
|
|
|
1,412 |
|
|
|
1,344 |
|
Net income |
$ |
3,209 |
|
|
$ |
2,745 |
|
|
$ |
5,910 |
|
|
$ |
5,630 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
�� |
|
|
|
|
|
Basic and diluted |
$ |
1.18 |
|
|
$ |
1.00 |
|
|
$ |
2.17 |
|
|
$ |
2.05 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220715005331/en/
Contacts
Paula J. Meiler, SVP & CFO
330.763.2873
paula.meiler@csb1.com