Sign In  |  Register  |  About San Anselmo  |  Contact Us

San Anselmo, CA
September 01, 2020 1:33pm
7-Day Forecast | Traffic
  • Search Hotels in San Anselmo

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Soho House & Co Inc. Announces Third Quarter 2023 Results

Soho House & Co Inc. (NYSE: SHCO) (“SHCO,” “Company,” “we” or “our”), a global membership platform that connects a vibrant, diverse, and global group of members, today announced results for the third quarter ended October 1, 2023.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20231110919845/en/

Soho House Mexico City, the first Soho House location in Latin America, opened in September 2023. (Photo: Business Wire)

Soho House Mexico City, the first Soho House location in Latin America, opened in September 2023. (Photo: Business Wire)

Third Quarter 2023 Highlights

  • Total Members in the third quarter 2023 grew to 255,252 from 248,071 in second quarter 2023 and by 20.8% year-over-year
    • Soho House Members grew to 184,542 from 176,305 in second quarter 2023, and 21.3% year-over-year
  • SHCO Membership waitlist now sits at approximately 98,000, an all-time high, and retention rates continue around pre-pandemic levels
  • Total revenues of $301.0 million, 13.1% year-over-year growth
  • Membership revenues of $93.3 million increased by 31.3% year-over-year, accounting for 31.0% of Total revenues
  • In-House revenues grew to $115.3 million up 6.3% year-over-year
    • Revenue Per Available Room (“RevPAR”) grew 6% year-over-year on a like-for-like basis
  • Net loss attributable to Soho House & Co Inc. was $42.4 million or $0.22 per share
  • Adjusted EBITDA was $42.1 million, up $21.8 million from third quarter 2022
  • Opened Soho House Mexico City in September 2023
  • Plan to open Portland and Sao Paulo around the end of the year
  • Effective November 1, 2023, Tom Collins, former Managing Director - UK Europe & Asia, was appointed as Chief Operating Officer of the Company

“This has been another quarter of strong execution against our strategic objectives. Adjusted EBITDA more than doubled year-on-year, supported by 14% margins. Total revenues increased by 13% year-on-year, with continued strong growth in recurring membership revenues. We welcomed 8,000 net new members in the quarter, inclusive of the very successful opening of Soho House Mexico City,” said Andrew Carnie, CEO of Soho House & Co.

“Our third quarter results and fourth quarter performance to date lead us to again increase our full year Adjusted EBITDA and total members guidance. We are also setting year-end 2024 membership guidance to exceed 210,000 Soho House members. I would like to thank our teams globally for their commitment as we continue to grow and enhance the experience for our members, whilst operating efficiently to drive greater profitability.”

Summary of Financial Results for the Quarter Ended October 1, 2023

 

 

For the 13 Weeks Ended

(in thousands, except shares and per share amount unless otherwise noted)

October 1, 2023

 

October 2, 2022

Total revenues

$

300,957

 

 

$

266,046

 

Membership revenues

 

93,279

 

 

 

71,023

 

In-House revenues

 

115,288

 

 

 

108,488

 

Other revenues

 

92,390

 

 

 

86,535

 

Operating income (loss)

 

(20,403

)

 

 

(70,581

)

House-Level Contribution(1)

 

52,773

 

 

 

32,599

 

House-Level Contribution margin (%)(1)

 

26

%

 

 

19

%

Other Contribution(1)

 

27,995

 

 

 

19,753

 

Other contribution margin (%)(1)

 

28

%

 

 

21

%

Net income (loss) attributable to SHCO

 

(42,362

)

 

 

(91,668

)

Adjusted EBITDA(1)

 

42,051

 

 

 

20,260

 

Adjusted EBITDA margin (%)(1)

 

14

%

 

 

8

%

Weighted average Class A and Class B Shares outstanding (basic)

 

196,153,371

 

 

 

199,390,524

 

Basic and diluted income (loss) per share

$

(0.22

)

 

$

(0.46

)

(1)

See “Non-GAAP Financial Measures” for reconciliations of Non-GAAP measures to GAAP measures.

The following selected expenses listed below are not added back in Adjusted EBITDA:

 

For the 13 Weeks Ended

(in thousands)

October 1, 2023

 

October 2, 2022

Pre-opening expenses

 

5,093

 

 

$

2,555

 

Non-cash rent

 

1,317

 

 

 

4,654

 

Deferred registration fees, net

 

(465

)

 

 

(489

)

We delivered the following highlights against our strategic priorities in the third quarter

1. Grow and Enhance Membership

  • Membership continues to reach new highs benefiting from a record waitlist and continued high retention rates
  • Soho House members grew to 184,542 from 176,305 in second quarter 2023, and 21.3% YoY
  • Focused rollout of new initiatives has improved member experience leading to elevated performance across Houses
  • Opened Mexico City in September 2023, expect to open Portland and Sao Paulo around the end of the year

2. Operational Excellence to Drive Profitability

  • We achieved third quarter 2023 Adjusted EBITDA of $42.1 million, an increase of $21.8 million compared to third quarter 2022
  • In-House revenues grew to $115.3 million in third quarter 2023, up from $108.5 million in third quarter 2022
  • Like-for-like F&B margins at our Houses rose 230bps vs. third quarter 2019
  • Focus on driving accommodations performance resulted in 6% RevPAR growth in third quarter 2023 vs. third quarter 2022 on a like-for-like basis

Membership Summary for the Quarter Ended October 1, 2023

 

As of

 

October 1, 2023

 

October 2, 2022

Total Members

255,252

 

211,351

Soho House

184,542

 

152,165

Frozen Members

5,417

 

2,187

Soho Friends

64,614

 

52,698

Soho Works

6,096

 

6,488

SH APP Active Users

187,759

 

156,769

 

 

As of

 

 

October 1,

2023

 

October 2,

2022

 

 

(Unaudited)

Number of Soho Houses

 

 

42

 

 

38

North America

 

 

15

 

 

13

United Kingdom

 

 

13

 

 

13

Europe/RoW

 

 

14

 

 

12

Number of Soho House Members

 

 

184,542

 

 

152,165

North America

 

 

67,664

 

 

57,221

United Kingdom

 

 

67,931

 

 

58,106

Europe/RoW

 

 

39,850

 

 

30,374

All Other

 

 

9,097

 

 

6,464

Number of Other Members

 

 

70,710

 

 

59,186

North America

 

 

19,239

 

 

16,200

United Kingdom

 

 

42,402

 

 

35,969

Europe/RoW

 

 

9,069

 

 

7,017

Number of Total Members

 

 

255,252

 

 

211,351

Number of Active App Users

 

 

187,759

 

 

156,769

Memberships

  • Total Members grew to 255,252 from 248,071 in second quarter 2023 and by 20.8% year-over-year
  • Total Soho House Members grew to 184,542 from 176,305 in second quarter 2023, as retention rates remain around pre-pandemic levels, alongside membership intakes in both new and existing Houses
  • Frozen Members was 5,417 at the end of third quarter 2023. Frozen members as a % of total membership is still below pre-pandemic levels
  • Other Memberships including Soho Friends and Soho Works increased to 70,710 members, a decrease of 1,056 from the end of second quarter 2023 and a 19.5% increase year-over-year

Financing

  • Soho House & Co Inc. ended third quarter 2023 with Cash and cash equivalents and Restricted cash of $163 million
  • In September, the Company repurchased 2 million of its Class A Common Stock for $12 million

Updated Fiscal 2023 Guidance

The following forward-looking statements reflect our current expectations as of today, November 10, 2023:

 

 

 

 

 

 

 

Fiscal 2022 Results Actuals

Fiscal 2023 Old Guidance

Fiscal 2023 New Guidance

Total Soho House Members

 

161,975

>191,000

>192,000

Membership revenues

 

$273m

$360m - $367m

$361m – $366m

Total revenues*

 

$972m

$1.12b - $1.19b

$1.13b – $1.16b

Adjusted EBITDA**

 

$61m

$126m - $134m

$130m – $135m

*Assumes ~$20m YoY headwind from FX, reflecting EUR/USD at 1.07 and GBP/USD at 1.22 for fiscal 2023

**Without adding back pre-opening costs, non-cash rent and deferred registration fees of ~$25-30m combined for fiscal 2023 as a whole

Looking further ahead, we also expect to exceed 210,000 members by the end of fiscal 2024.

Conference Call and Webcast:

A conference call and live webcast will be hosted to discuss these results on Friday, November 10, 2023, at 9am EST / 2pm GMT.

A live broadcast and accompanying presentation will be available at www.sohohouseco.com.

To listen to the live conference call via telephone, please dial:

USA

New York (646) 307 1963

USA & Canada Toll-Free (800) 715 9871

UK

London +44 (0)20 3481 4247

UK Toll-Free +44 (0)800 260 6466

Conference ID 7256454

A replay of the webcast will be available on our website following the call for up to 90 days.

Non-GAAP Financial Measures

This presentation contains certain financial measures, including Adjusted EBITDA, House-Level Contribution and Margin, Other Contribution and Margin and certain financial measures presented on a Constant Currency basis that are not required by, or presented in accordance with, accounting principles generally accepted in the United States of America (‘GAAP’). We refer to these measures as ‘non-GAAP financial measures.’ We use these non-GAAP financial measures when planning, monitoring and evaluating our performance. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues or net income (loss), in each case as recognized in accordance with GAAP. In addition, other companies may calculate one or more of these measures differently, which reduces the usefulness of any such measure as a comparative measure. See below for a definition of these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP financial measures.

We provide earnings guidance using both GAAP and non-GAAP financial measures. A reconciliation of the Company’s Adjusted EBITDA guidance to the most directly comparable GAAP financial measure cannot be provided without unreasonable efforts and is not provided herein because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that are made for future changes in foreign exchange and the other adjustments reflected in our reconciliation of historical non-GAAP financial measures, the amounts of which, could be material.

The information in this presentation should be read in conjunction with our Annual and Quarterly Reports on Form 10-K and Form 10-Q and other information that we file with the SEC. The reconciliations of non-GAAP financial measures are an integral part of the information presented herein. You can access these documents on our website, www.sohohouseco.com, free of charge, as well as any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. The information contained on our website is not incorporated by reference into, and should not be considered a part of, this presentation.

In addition, the SEC maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including the Company, that file electronically with the SEC at www.sec.gov.

The non-GAAP financial measures we use herein are defined by us as follows:

ADJUSTED EBITDA. Adjusted EBITDA is a supplemental measure of our performance. Adjusted EBITDA is defined as Net income (loss) before Depreciation and amortization, Interest expense, net, Income tax (expense) benefit, adjusted to take account of the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These other items include, but are not limited to, Gain (loss) on sale of property and other, net, Share of loss (profit) from equity method investments, Foreign exchange, Share of equity method investments adjusted EBITDA and Share-based compensation expense. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of expenses (income) that do not relate to ongoing business performance.

HOUSE-LEVEL CONTRIBUTION AND MARGIN. House-Level Contribution is defined as House Revenues less In-House operating expenses, which includes expense items such as food and beverage costs, labor costs, variable overheads and fixed costs, such as rent. It does not reflect the impact of depreciation, amortization, impairment, gain or loss on sale of property, or general and administrative expenses. House-Level Contribution Margin is defined as House-Level Contribution as a percentage of our House Revenues and is a key determinant of our performance and profitability and our return on the investment we make in each of our Houses. Given that all costs associated with providing our members with the Soho House experience, including the costs associated with maintaining our Houses and providing services to members while in the Houses, are included in In-House operating expenses, we use House Revenues (inclusive of House Membership Revenues) in calculating House-Level Contribution and House-Level Contribution Margin to assess the overall profitability of our Houses. Accordingly, our management considers House-Level Contribution and House-Level Contribution Margin to be an important management measure to evaluate the performance of each House, and growth in aggregate House-Level Contribution allows us to leverage our general and administrative costs and improve overall profitability.

OTHER CONTRIBUTION AND MARGIN. Other Contribution is defined as Other revenues plus Non-House Membership Revenues less Other operating expenses, which includes expense items not related to the operation of Houses, such as labor costs, variable overheads and fixed costs, such as rent. It does not reflect the impact of depreciation, amortization, impairment, gain or loss on sale of property, or general and administrative expenses. Other Contribution Margin defined as Other Contribution as a percentage of our Other revenues and is a key determinant of our performance and profitability and our return on the investment in our non-House business. Our management considers Other Contribution and Contribution Margin to be an important management measure.

CONSTANT CURRENCY. Some of our financial and operational data that we disclose in this release is presented on a ‘constant currency’ basis to isolate the effect of currency changes during the period. Where we refer to a measure being calculated in ‘constant currency,’ we are calculating the dollar change and the percentage change as if the exchange rate that is being used in the current period was in effect for all prior periods presented. We believe that this calculation provides a more meaningful indication of actual year over year performance and eliminates any fluctuations from currency exchange rates.

While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues or net income (loss), in each case as recognized in accordance with GAAP. In addition, other companies may calculate one or more of these measures differently, which reduces the usefulness of any such measure as a comparative measure.

A reconciliation of Net loss to Adjusted EBITDA for the 13 weeks ending October 1, 2023 and October 2, 2022 is set forth below:

 

 

 

For the 13 Weeks Ended

 

Percent Change

 

 

October 1,

2023

 

October 2,

2022

 

Actuals

 

Constant

Currency(1)

 

 

Actuals

 

 

 

 

(Unaudited, dollar amounts in thousands, except share and per share amounts or unless otherwise noted)

Net income (loss)

 

$

(41,450

)

 

$

(91,373

)

 

 

55

%

 

 

58

%

Depreciation and amortization

 

 

24,516

 

 

 

26,971

 

 

 

(9

)%

 

 

(15

)%

Interest expense, net

 

 

18,799

 

 

 

18,453

 

 

 

2

%

 

 

(5

)%

Income tax expense

 

 

4,208

 

 

 

3,013

 

 

 

40

%

 

 

30

%

EBITDA

 

 

6,073

 

 

 

(42,936

)

 

n/m

 

 

n/m

 

Loss on sale of property and other, net

 

 

(7

)

 

 

12

 

 

n/m

 

 

n/m

 

Share of income of equity method investments

 

 

(1,953

)

 

 

(686

)

 

n/m

 

 

n/m

 

Foreign exchange (gain) loss, net⁽²⁾

 

 

30,698

 

 

 

53,910

 

 

 

(43

)%

 

 

(47

)%

Share of equity method investments adjusted EBITDA

 

 

2,557

 

 

 

1,978

 

 

 

29

%

 

 

20

%

Share-based compensation expense(3)

 

 

4,683

 

 

 

3,980

 

 

 

18

%

 

 

10

%

Operational reorganization and severance expense(4)

 

 

 

 

 

4,046

 

 

 

 

 

 

 

Membership credits rebate(5)

 

 

 

 

 

(44

)

 

n/m

 

 

n/m

 

Adjusted EBITDA

 

$

42,051

 

 

$

20,260

 

 

n/m

 

 

 

93

%

1.

See “Non-GAAP Financial Measures” for an explanation of our constant currency results.

2.

Primarily driven by foreign exchange volatility impacting our non-USD debt and working capital.

3.

This excludes a $4 million non-cash expense, which is included within Share-based compensation expense in the Condensed Consolidated Statements of Operations, separately presented within Operational reorganization and severance expense below.

4.

Represents expenses incurred with respect to an internal reorganization program of the Company's operations team. In the 13 weeks ended October 2, 2022 this includes a non-cash share-based compensation expense of $4 million and cash severance related to the departure of the former Chief Operating Officer of the Company. The non-cash share-based compensation expense is reported within Share-based compensation expense in the unaudited condensed consolidated statement of operations for the 13 weeks ended October 2, 2022.

5.

Beginning on March 14, 2020, due to the COVID-19 pandemic, we issued membership credits to active members of our closed Houses to be redeemed for certain Soho Home products and services. Membership credits were a one-time goodwill gesture, issued as a marketing offer to active members. The expense represents our best estimate of the cost in fulfilling the membership credits.

A Reconciliation of Operating loss to House-Level Contribution & Other Contribution for the 13 weeks ending October 1, 2023 and October 2, 2022 is set forth below:

 

 

For the 13 Weeks Ended

 

 

 

 

 

 

 

October 1,

2023

 

October 2,

2022

 

Change %

 

October 2, 2022

Constant Currency

 

Constant Currency

Change %

 

Actuals

 

 

 

 

 

(Unaudited, dollar amounts in thousands)

Operating profit (loss)

$

(20,403

)

 

$

(70,581

)

 

 

71

%

 

$

(82,788

)

 

 

75

%

General and administrative

 

35,564

 

 

 

30,807

 

 

 

15

%

 

$

33,047

 

 

 

8

%

Pre-opening expenses

 

5,093

 

 

 

2,555

 

 

 

99

%

 

$

2,741

 

 

 

86

%

Depreciation and amortization

 

24,516

 

 

 

26,971

 

 

 

(9

)%

 

$

28,932

 

 

 

(15

)%

Share-based compensation

 

4,683

 

 

 

7,778

 

 

 

(40

)%

 

$

8,343

 

 

 

(44

)%

Foreign exchange (gain) loss, net

 

30,698

 

 

 

53,910

 

 

 

(43

)%

 

$

57,829

 

 

 

(47

)%

Other

 

617

 

 

 

912

 

 

 

(32

)%

 

$

978

 

 

 

(37

)%

Non-House membership revenues

 

(9,314

)

 

 

(7,700

)

 

 

(21

)%

 

$

(8,260

)

 

 

(13

)%

Other revenues

 

(92,390

)

 

 

(86,535

)

 

 

(7

)%

 

$

(91,686

)

 

 

(1

)%

Other operating expenses

 

73,709

 

 

 

74,482

 

 

 

(1

)%

 

 

79,897

 

 

 

(8

)%

House-Level Contribution

$

52,773

 

 

$

32,599

 

 

 

62

%

 

$

29,033

 

 

 

82

%

Operating profit (loss) margin

 

(7

)%

 

 

(27

)%

 

 

 

 

(27

)%

 

 

House-Level contribution margin

 

26

%

 

 

19

%

 

 

 

 

19

%

 

 

 

For the 13 Weeks Ended

 

 

 

 

 

 

 

 

 

 

October 1,

2023

 

 

October 2,

2022

 

 

Change %

 

 

October 2, 2022

Constant Currency

 

 

Constant Currency

Change %

 

Actuals

 

 

 

 

 

 

 

(Unaudited, dollar amounts in thousands)

Operating profit (loss)

$

(20,403

)

 

$

(70,581

)

 

71

%

 

$

(82,788

)

 

75

%

General and administrative

 

35,564

 

 

 

30,807

 

 

15

%

 

 

33,047

 

 

8

%

Pre-opening expenses

 

5,093

 

 

 

2,555

 

 

99

%

 

 

2,741

 

 

86

%

Depreciation and amortization

 

24,516

 

 

 

26,971

 

 

(9

)%

 

 

28,932

 

 

(15

)%

Share-based compensation

 

4,683

 

 

 

7,778

 

 

(40

)%

 

 

8,343

 

 

(44

)%

Foreign exchange (gain) loss, net

 

30,698

 

 

 

53,910

 

 

(43

)%

 

 

57,829

 

 

(47

)%

Other

 

617

 

 

 

912

 

 

(32

)%

 

 

978

 

 

(37

)%

House membership revenues

 

(83,965

)

 

 

(63,323

)

 

(33

)%

 

 

(65,347

)

 

(28

)%

In-House revenues

 

(115,288

)

 

 

(108,488

)

 

(6

)%

 

 

(113,018

)

 

(2

)%

In-House operating expenses

 

146,480

 

 

 

139,212

 

 

5

%

 

 

149,332

 

 

(2

)%

Total Other Contribution

$

27,995

 

 

$

19,753

 

 

42

%

 

$

20,049

 

 

40

%

Operating profit (loss) margin

 

(7

)%

 

 

(27

)%

 

 

 

 

 

(27

)%

 

 

Other Contribution Margin

 

28

%

 

 

21

%

 

 

 

 

 

21

%

 

 

Condensed Unaudited Consolidated Statements of Operations for the 13 weeks ended October 1, 2023 and October 2, 2022:

 

 

For the 13 Weeks Ended

(in thousands, except for per share data)

October 1, 2023

 

October 2, 2022

Revenues

 

 

 

 

 

Membership revenues

$

93,279

 

 

$

71,023

 

In-House revenues

 

115,288

 

 

 

108,488

 

Other revenues

 

92,390

 

 

 

86,535

 

Total revenues

 

300,957

 

 

 

266,046

 

Operating expenses

 

 

 

 

 

In-House operating expenses

 

(146,480

)

 

 

(139,212

)

Other operating expenses

 

(73,709

)

 

 

(74,482

)

General and administrative expenses

 

(35,564

)

 

 

(30,807

)

Pre-opening expenses

 

(5,093

)

 

 

(2,555

)

Depreciation and amortization

 

(24,516

)

 

 

(26,971

)

Share-based compensation

 

(4,683

)

 

 

(7,778

)

Foreign exchange gain (loss), net

 

(30,698

)

 

 

(53,910

)

Other, net

 

(617

)

 

 

(912

)

Total operating expenses

 

(321,360

)

 

 

(336,627

)

Operating income (loss)

 

(20,403

)

 

 

(70,581

)

Other (expense) income

 

 

 

 

 

Interest expense, net

 

(18,799

)

 

 

(18,453

)

Gain (loss) on sale of property and other, net

 

7

 

 

 

(12

)

Share of income of equity method investments

 

1,953

 

 

 

686

 

Total other expense, net

 

(16,839

)

 

 

(17,779

)

Income (loss) before income taxes

 

(37,242

)

 

 

(88,360

)

Income tax expense

 

(4,208

)

 

 

(3,013

)

Net income (loss)

 

(41,450

)

 

 

(91,373

)

Net income (loss) attributable to noncontrolling interests

 

(912

)

 

 

(295

)

Net income (loss) attributable to Soho House & Co Inc.

$

(42,362

)

 

$

(91,668

)

Net income (loss) per share attributable to Class A and Class B common stock

 

 

 

 

 

Basic and diluted

$

(0.22

)

 

$

(0.46

)

Weighted average shares outstanding

 

 

 

 

 

Basic and diluted

 

196,153

 

 

 

199,391

 

Condensed Unaudited Consolidated Statements of Cash flows for the 39 weeks ended October 1, 2023 and October 2, 2022:

 

 

For the 39 Weeks Ended

(in thousands)

October 1, 2023

 

October 2, 2022

Cash flows from operating activities

 

 

 

Net income (loss)

$

(59,753

)

 

$

(235,554

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

Depreciation and amortization

$

74,229

 

 

$

72,490

 

Non-cash share-based compensation

 

15,154

 

 

 

18,865

 

Deferred tax benefit

 

(778

)

 

 

(299

)

Gain on sale of property and other, net

 

(596

)

 

 

(1,529

)

Share of (income) loss of equity method investments

 

(4,411

)

 

 

(2,426

)

Amortization of debt issuance costs

 

2,110

 

 

 

3,471

 

Loss on debt extinguishment

 

3,278

 

 

 

 

PIK interest (settled), net of non-cash interest

 

27,908

 

 

 

25,663

 

Distributions from equity method investees

 

162

 

 

 

596

 

Foreign exchange (gain) loss, net

 

(3,899

)

 

 

128,160

 

Changes in assets and liabilities:

0

 

 

0

 

Accounts receivable

 

(22,110

)

 

 

(14,986

)

Inventories

 

2,465

 

 

 

(12,509

)

Operating leases, net

 

5,558

 

 

 

30,283

 

Other operating assets

 

(25,212

)

 

 

(31,670

)

Deferred revenue

 

7,467

 

 

 

26,341

 

Accounts payable and accrued and other liabilities

 

8,904

 

 

 

31,210

 

Net cash provided by operating activities

 

30,476

 

 

 

38,106

 

Cash flows from investing activities

 

 

 

Purchase of property and equipment

 

(50,440

)

 

 

(62,989

)

Proceeds from sale of assets

 

1,368

 

 

 

665

 

Purchase of intangible assets

 

(13,989

)

 

 

(17,628

)

Property and casualty insurance proceeds received

 

148

 

 

 

338

 

Net cash used in investing activities

 

(62,913

)

 

 

(79,614

)

Cash flows from financing activities

 

 

 

Repayment of borrowings

 

(117,350

)

 

 

(533

)

Payment for debt extinguishment costs

 

(1,686

)

 

 

 

Issuance of related party loans

 

 

 

 

3,217

 

Proceeds from borrowings

 

140,000

 

 

 

105,795

 

Payments for debt issuance costs

 

(2,822

)

 

 

(1,860

)

Principal payments on finance leases

 

(221

)

 

 

(431

)

Principal payments on financing obligation

 

 

 

 

(1,175

)

Distributions to noncontrolling interests

 

(390

)

 

 

(771

)

Purchase of treasury stock

 

(12,000

)

 

 

(34,802

)

Additional IPO costs

 

 

 

 

(269

)

Net cash provided by financing activities

 

5,531

 

 

 

69,171

 

Effect of exchange rate changes on cash and cash equivalents, and restricted cash

 

(97

)

 

 

(13,224

)

Net (decrease) increase in cash and cash equivalents, and restricted cash

 

(27,003

)

 

 

14,439

 

Cash, cash equivalents and restricted cash

 

 

 

Beginning of period

 

190,043

 

 

 

220,662

 

End of period

$

163,040

 

 

$

235,101

 

 

For the 39 Weeks Ended

(in thousands)

October 1, 2023

 

October 2, 2022

Cash, cash equivalents and restricted cash are comprised of:

 

 

 

Cash and cash equivalents

 

162,540

 

 

227,896

Restricted cash

 

500

 

 

7,205

Cash, cash equivalents and restricted cash as of October 1, 2023 and October 2, 2022

$

163,040

 

$

235,101

Supplemental disclosures:

 

 

 

Cash paid for interest

$

24,004

 

$

22,504

Cash paid for income taxes

 

3,027

 

 

138

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

79,631

 

 

101,640

Acquisitions of property and equipment under finance leases

 

33

 

 

11,357

Accrued capital expenditures

 

11,736

 

 

7,908

Condensed Unaudited Consolidated Balance Sheet as of October 1, 2023 and January 1, 2023:

 

 

As of

(in thousands, except for par value and share data)

October 1, 2023

 

January 1, 2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

162,540

 

$

182,115

Restricted cash

 

500

 

 

7,928

Accounts receivable, net

 

64,589

 

 

42,215

Inventories

 

55,768

 

 

57,848

Prepaid expenses and other current assets

 

116,998

 

 

91,101

Total current assets

 

400,395

 

 

381,207

Property and equipment, net

 

637,133

 

 

647,001

Operating lease assets

 

1,131,435

 

 

1,085,579

Goodwill

 

199,693

 

 

199,646

Other intangible assets, net

 

124,356

 

 

125,968

Equity method investments

 

25,592

 

 

21,629

Deferred tax assets

 

469

 

 

295

Other non-current assets

 

8,296

 

 

6,571

Total non-current assets

 

2,126,974

 

 

2,086,689

Total assets

$

2,527,369

 

$

2,467,896

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

75,598

 

$

80,741

Accrued liabilities

 

94,068

 

 

84,112

Current portion of deferred revenue

 

108,629

 

 

91,611

Indirect and employee taxes payable

 

37,614

 

 

38,088

Current portion of debt, net of debt issuance costs

 

25,887

 

 

25,617

Current portion of operating lease liabilities - sites trading less than one year

 

2,413

 

 

4,176

Current portion of operating lease liabilities - sites trading more than one year

 

44,353

 

 

35,436

Other current liabilities

 

34,317

 

 

36,019

Total current liabilities

 

422,879

 

 

395,800

Debt, net of current portion and debt issuance costs

 

607,609

 

 

579,904

Property mortgage loans, net of debt issuance costs

 

136,991

 

 

116,187

Operating lease liabilities, net of current portion - sites trading less than one year

 

93,117

 

 

227,158

Operating lease liabilities, net of current portion - sites trading more than one year

 

1,161,968

 

 

982,306

Finance lease liabilities

 

77,040

 

 

76,638

Financing obligation

 

76,533

 

 

76,239

Deferred revenue, net of current portion

 

25,772

 

 

27,118

Deferred tax liabilities

 

1,026

 

 

1,666

Other non-current liabilities

 

 

 

256

Total non-current liabilities

 

2,180,056

 

 

2,087,472

Total liabilities

 

2,602,935

 

 

2,483,272

Commitments and contingencies

 

 

 

 

As of

(in thousands, except for par value and share data)

October 1, 2023

 

January 1, 2023

Shareholders’ equity

 

 

 

Class A common stock, $0.01 par value, 1,000,000,000 shares authorized, 63,704,578 shares issued and 53,237,458 outstanding as of October 1, 2023 and 62,189,717 issued and 53,722,597 outstanding as of January 1, 2023; Class B common stock, $0.01 par value, 500,000,000 shares authorized, 141,500,385 shares issued and outstanding as of October 1, 2023 and January 1, 2023

 

2,052

 

 

 

2,037

 

Additional paid-in capital

 

1,228,225

 

 

 

1,213,086

 

Accumulated deficit

 

(1,303,370

)

 

 

(1,242,412

)

Accumulated other comprehensive income

 

51,780

 

 

 

54,853

 

Treasury stock, at cost; 10,467,120 shares as of October 1, 2023 and 8,467,120 shares as of January 1, 2023

 

(62,000

)

 

 

(50,000

)

Total shareholders’ deficit attributable to Soho House & Co Inc.

 

(83,313

)

 

 

(22,436

)

Noncontrolling interest

 

7,747

 

 

 

7,060

 

Total shareholders’ deficit

 

(75,566

)

 

 

(15,376

)

Total liabilities and shareholders’ equity

$

2,527,369

 

 

$

2,467,896

 

Key Performance and Operating Metrics Evaluated by Management

In assessing the performance of our business, we consider a variety of operating and financial measures. These key measures include:

HOUSE MEMBERSHIP REVENUES. House Membership Revenues are comprised primarily of annual membership fees and one-time legacy registration fees from Soho House members which are amortized over 20 years. The one-time registration fee is no longer applicable to new members admitted from April 4, 2022, see House Introduction Credits below.

HOUSE INTRODUCTION CREDITS. New members admitted from April 4, 2022 have been required to purchase House Introduction Credits as part of their membership, per the House rules. House Introduction Credits are credits of an equivalent value to cash within Houses and are redeemable to purchase food and beverage items, and bedroom stays, at the Houses. House Introduction Credits expire after the first three months from the date of issuance, where legally permitted in the regions we operate, if not utilized or if the Company terminates a member’s House membership. House Introduction Credits are recognized upon issuance as deferred revenue on our consolidated balance sheets. Revenue from House Introduction Credits are recognized as In-House revenues when redeemed by members, and as breakage revenue within Membership revenues upon expiration or in the period that we are able to reliably estimate expected breakage to the extent that they are unredeemed, are recognized.

IN-HOUSE REVENUES. In-House revenues include all revenues realized within our Houses, including food and beverage, accommodation and spa products and treatments.

HOUSE REVENUES. House Revenues is defined as House Membership Revenues plus In-House revenues, less Non-House Membership Revenues. Our management views House Membership Revenues and In-House revenues as interrelated and their aggregation as important in tracking House performance. Although there is no minimum spend for any member on In-House offerings, nevertheless in practice most members consume food and beverage, accommodations and other offerings at our Houses. The pricing of our In-House offerings is reflective of the fact that the significant majority of In-House offerings that generate In-House revenues are consumed by members who also pay a membership fee in relation to that House, with pricing of such In-House offerings being identical for both members and non-members.

NUMBER OF SOHO HOUSES. The number of Soho Houses reflects the total number of Soho Houses in operation in any period, irrespective of whether each House is (i) controlled by us, (ii) operated through a non-controlling interest in a joint venture or (iii) operated through a management contract.

We review the number of members from all Houses to assess new member growth, total House Revenues, and House-Level Contribution.

TOTAL MEMBERS. Total members is defined as Soho House members plus Other members.

NUMBER OF SOHO HOUSE MEMBERS. Our Soho House membership model is an integral part of our business and has a significant impact on our profitability and financial performance. Typically, members hold an Every House membership or a Local House membership. Member count is the primary driver of Membership Revenues and is also a critical factor in In-House Revenues as members utilize the offerings that are provided within the Houses. Soho House members include all active, frozen and non-paying members.

The extent to which we achieve growth in our membership base, retain existing members and periodically increase our membership fee rates will impact our profitability. We have historically enjoyed strong member loyalty, reflected by very high retention rates. Robust demand for our memberships is also evidenced by considerable wait lists for our Houses.

The year-over-year increase in our total number of Soho House members is driven by a combination of increases in membership at existing Houses and members from new Houses.

NUMBER OF OTHER MEMBERS. Other members include members of Soho Works and Soho Friends and are key to our growth strategy and enhancing our Soho House member experience. Prior to August 2022, HOME+ membership, which is now included in Soho Friends, was also included. Like Soho House members, other memberships are an integral part of our business and we believe will have a significant impact on our profitability and financial performance in the future.

SOHO HOUSE MEMBER RETENTION. Soho House Member Retention is defined as the number of Adult Paying Members (being all Soho House members excluding child members and complimentary members) at the beginning of a period less the number of Adult Paying Members who canceled their membership during that same period (without giving any effect to Adult Paying Members who froze their memberships during such period), as a proportion of total Adult Paying Members at the beginning of such period.

FROZEN MEMBERS. Frozen Members refers to Soho House members who have elected to suspend their membership payments on a six, nine- or twelve-month basis during which period the member is not able to gain access to a Soho House site as a member, access our membership Apps, or book bedrooms or Cowshed treatments or products on discounted member rates. Frozen Members are not included in Adult Paying Members, but are included in the total number of Soho House members.

MEMBERSHIP REVENUES. Membership revenues are comprised of House Membership Revenues (as defined below) and Non-House Membership Revenues (as defined below). House Membership Revenues and Non-House Membership Revenues are each comprised primarily of annual membership fees and one-time registration fees which are amortized over 20 years. Membership revenues are a function of the number of members, membership mix, and membership pricing. For GAAP, we report Membership revenues only from Houses and sites in which we own a controlling interest. Our membership pricing varies by geographic segment and membership offering and, as such, our mix of House and Soho Works club openings can affect our revenue growth and profitability over time. Prices are generally higher in North America and the rest of the world compared with the UK and Europe. Membership revenues provide a stable and recurring source of revenues which have few direct costs and, as such, is a reliable and predictable source of cash flow.

HOUSE MEMBERSHIP REVENUES. House Membership Revenues is an important performance indicator and is defined above in the Non-GAAP reconciliation.

IN-HOUSE REVENUES. In-House revenues refer to all revenues realized within our Houses, and primarily includes revenues from food and beverage, accommodation, and spa products and treatments.

HOUSE REVENUES. House Revenues is an important performance indicator and is defined in “Non-GAAP Financial Measures."

OTHER REVENUES. Other revenues are defined as total revenues that are not realized within our Houses, including revenues from Scorpios, Soho Works and our stand-alone restaurants, procurement fees from Soho House Design, Soho Home and Cowshed retail products and other revenues from products and services that we provide outside of our Houses, as well as management fees from The Ned sites and The LINE and Saguaro hotels.

NON-HOUSE MEMBERSHIP REVENUES. Non-House Membership Revenues are comprised of Soho Works membership revenue, Soho Friends membership revenue and SOHO HOME+ membership revenue which was merged into Soho Friends membership at the beginning of August 2022.

ACTIVE APP USERS. Active App Users is defined as unique users who have logged into any of our membership Apps within the last three months.

AVERAGE DAILY RATE. is Average Daily Rate represents the average rental income per paid occupied room.

REVENUE PER AVAILABLE ROOM (RevPAR). The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms to available rooms by the average daily rate realized. Where this is presented on a like-for like basis, RevPAR is adjusted for new or divested sites, for example Houses that were not open in the comparison period.

Forward Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our expected financial performance and operational performance for the remainder of fiscal 2023 and fiscal 2024, as well as statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including important factors discussed under the caption “Risk Factors” in our annual report on form 10-K for the fiscal year ended January 1, 2023 and as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. In addition, we operate in rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. In addition, the forward-looking statements made in this release relate only to events or information as of the date on which the statements are made in this release. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

About Soho House & Co:

Soho House & Co (SHCO) is a global membership platform of physical and digital spaces that connects a vibrant, diverse and global group of members. These members use the Soho House & Co platform to work, socialize, connect, create and flourish all over the world. We began with the opening of the first Soho House in 1995 and remain the only company to have scaled a private membership network with a global presence. Members around the world engage with Soho House & Co through our global collection, as at October 1, 2023, of 42 Soho Houses, 9 Soho Works, Scorpios Beach Club in Mykonos, Soho Home – our interiors and lifestyle retail brand – and our digital channels. The Ned in London, New York and Doha, The LINE and Saguaro hotels in North America also form part of Soho House & Co's wider portfolio.

For more information, please visit www.sohohouseco.com.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanAnselmo.com & California Media Partners, LLC. All rights reserved.