Sign In  |  Register  |  About San Anselmo  |  Contact Us

San Anselmo, CA
September 01, 2020 1:33pm
7-Day Forecast | Traffic
  • Search Hotels in San Anselmo

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

LCI Industries Reports Fourth Quarter and Full Year Financial Results

Delivered $527 million of cash from operating activities in 2023 with strength in diversified businesses supporting performance in a challenging environment

Fourth Quarter 2023 Highlights

  • Net sales of $838 million in the fourth quarter, down 6% year-over-year
  • Net loss of $2 million, or $(0.09) per diluted share, in the fourth quarter, an improvement of 86% year-over-year
  • Aftermarket Segment net sales grew 10% year-over-year and operating profit improved by $15 million
  • EBITDA of $36 million in the fourth quarter, up 248% year-over-year

Full Year 2023 Highlights

  • Net sales of $3.8 billion, down 27% year-over-year
  • Net income of $64 million, or $2.52 per diluted share, down 84% year-over-year
  • EBITDA of $255 million, down 63% year-over-year
  • Continued execution of diversification strategy with Aftermarket Segment and Adjacent Industries OEM net sales exceeding 56% of total net sales for the year ended December 31, 2023
  • Inventory reduction of $261 million
  • Cash flows from operating activities of $527 million
  • Net repayments of indebtedness of $277 million
  • Returned $106 million to shareholders through quarterly dividends in 2023

LCI Industries (NYSE: LCII) which, through its wholly-owned subsidiary, Lippert Components, Inc. ("Lippert"), supplies, domestically and internationally, a broad array of highly engineered components for the leading original equipment manufacturers ("OEMs") in the recreation and transportation markets, and the related aftermarkets of those industries, today reported fourth quarter and full year 2023 results.

"Throughout the year, our consistent execution on diversification priorities and steadfast commitment to operational discipline has supported our performance despite continued softness in the RV and marine markets. Remarkable strength in our Aftermarket business, where we continued to see robust performance, coupled with solid results and leadership in our other diversified businesses, significantly contributed to our profitability as we navigate a challenging industry environment. Our focus on operational improvement and investments in automation leave us well-positioned to drive profitable growth when production starts to normalize in 2024," commented Jason Lippert, LCI Industries' President and Chief Executive Officer.

"Further, through our world-class R&D capabilities and culture of innovation, we will continue introducing sophisticated new products. Our 2023 product launches introduced some great additions to our portfolio, such as independent suspension axles, anti-lock braking systems, our new 4000 series windows with integrated blinds, as well as our new leveling systems for towables and motor homes. These new products differentiate us from our competition and will add solid organic content growth and market share expansion. Demonstrating this strength, we have nearly $200 million in net new business commitments in 2024," continued Mr. Lippert. "We are entering the new year with a solid balance sheet, reinforced by recent working capital improvements and a focus on cash generation. We plan to continue to invest strategically and are confident in the mid- to long-term profitable growth of our business."

"January 2024 sales outpaced January 2023 levels by 13% as we started to see business increase as dealers begin to replenish inventories. February orders are also pacing ahead of prior year, reflecting the positive dealer and consumer sentiment from the RV shows," commented Ryan Smith, LCI Industries' Group President - North America. "I'd like to thank all of our team members for their unwavering commitment to driving our business forward as we work to generate value for our customers and shareholders."

Fourth Quarter 2023 Results

Consolidated net sales for the fourth quarter of 2023 were $837.5 million, a decrease of 6% from 2022 fourth quarter net sales of $894.3 million. Net loss in the fourth quarter of 2023 was $2.4 million, or $(0.09) per diluted share, compared to a net loss of $17.1 million, or $(0.68) per diluted share, in the fourth quarter of 2022. EBITDA in the fourth quarter of 2023 was $35.6 million, compared to EBITDA of $10.2 million in the fourth quarter of 2022.

The decrease in year-over-year net sales for the fourth quarter of 2023 was primarily driven by lower North American marine production levels, decreased selling prices which are indexed to select commodities, and decreased North American RV wholesale shipments, partially offset by growth in Aftermarket net sales and net sales from recent acquisitions. Net sales from acquisitions completed in the twelve months ended December 31, 2023 contributed approximately $11.0 million in the fourth quarter of 2023.

Full Year 2023 Results

Consolidated net sales for the full year 2023 were $3.8 billion, a decrease of 27% from full year 2022 net sales of $5.2 billion. Net income for the full year 2023 was $64.2 million, or $2.52 per diluted share, compared to net income of $395.0 million, or $15.48 per diluted share, for the full year 2022. EBITDA for the year ended December 31, 2023 was $255.2 million, compared to EBITDA of $682.2 million for the year ended December 31, 2022. Additional information regarding EBITDA, as well as reconciliations of this non-GAAP financial measure to the most directly comparable GAAP financial measure of net income (loss), is provided in the "Supplementary Information - Reconciliation of Non-GAAP Measures" section below.

The decrease in year-over-year net sales was primarily driven by a nearly 39% decrease in North American RV wholesale shipments, decreased selling prices which are indexed to select commodities, and lower North American marine production levels, partially offset by net sales from recent acquisitions. Net sales from acquisitions completed in 2022 and 2023 contributed approximately $73.6 million in 2023.

January 2024 Results

January 2024 consolidated net sales were approximately $308 million, up 13% from January 2023, primarily due to an approximate 57% increase in North American RV production, partially offset by an approximate 44% decline in marine sales compared to January 2023.

OEM Segment - Fourth Quarter Performance

OEM net sales for the fourth quarter of 2023 were $658.1 million, down 10% year-over-year, primarily driven by lower North American marine production levels, decreased selling prices which are indexed to select commodities, and a reduction in North American RV wholesale shipments. RV OEM net sales for the fourth quarter of 2023 were $388.9 million, down 10% compared to the same prior year period, driven by decreased selling prices which are indexed to select commodities and a 3% reduction in North American RV wholesale shipments. Adjacent Industries OEM net sales for the fourth quarter of 2023 were $269.2 million, down 9% year-over-year, primarily due to lower sales to North American marine OEMs. North American marine OEM net sales in the fourth quarter of 2023 were $64.6 million, down 41% year-over-year.

Operating loss of the OEM Segment was $11.7 million in the fourth quarter of 2023, or (1.8)% of net sales, compared to an operating loss of $22.0 million, or (3.0)%, in the same period in 2022. The operating loss of the OEM Segment for the quarter was driven by decreased selling prices which are indexed to select commodities and the impact of fixed costs on reduced sales.

Aftermarket Segment - Fourth Quarter Performance

Aftermarket net sales for the fourth quarter of 2023 were $179.4 million, up 10% year-over-year, as distribution channel inventories stabilized. Operating profit of the Aftermarket Segment was $14.3 million in the fourth quarter of 2023, or 8.0% of net sales, compared to an operating loss of $1.1 million, or (0.6)%, in the same period in 2022. The operating profit expansion of the Aftermarket Segment for the quarter was driven by decreased commodity costs and leveraging of fixed costs over larger sales and production volume.

“We delivered strong aftermarket operating profits for the year as we continued to capture solid demand for repair, replacement, and upgrades across our end markets. Aftermarket remains a key growth driver for Lippert and a critical piece of our diversification strategy, providing counter cyclical support in a volatile environment,” Jamie Schnur, LCI Industries' Group President - Aftermarket commented. “We look forward to leveraging our industry-leading service teams and innovative product offerings to continue this momentum in the new year.”

Income Taxes

The Company's effective tax rate was 22.7% and 65.2% for the year and quarter ended December 31, 2023, respectively, compared to 24.8% and 45.2% for the year and quarter ended December 31, 2022, respectively. Due to certain operating losses in the fourth quarters of 2023 and 2022, discrete adjustments related to an increase in the life insurance contract assets had a proportionally larger impact on the tax rate in those periods. Fourth quarter and full year 2023 rates both benefited from a reduction in the effective state tax rate compared to fourth quarter and full year 2022.

Balance Sheet and Other Items

At December 31, 2023, the Company's cash and cash equivalents balance was $66.2 million, compared to $47.5 million at December 31, 2022. The Company used $106.3 million for dividend payments to shareholders, $62.2 million for capital expenditures, and $25.9 million for acquisitions in the twelve months ended December 31, 2023. The Company also made $215.9 million in net repayments under its revolving credit facility and $61.1 million in repayments under its term loan and other borrowings in the twelve months ended December 31, 2023.

The Company's outstanding long-term indebtedness, including current maturities, was $847.4 million at December 31, 2023, and the Company was in compliance with its debt covenants.

Conference Call & Webcast

LCI Industries will host a conference call to discuss its fourth quarter results on Tuesday, February 13, 2024, at 8:30 a.m. Eastern time, which may be accessed by dialing (833) 470-1428 for participants in the U.S. and (929) 526-1599 for participants outside the U.S. using the required conference ID 216951. Due to the high volume of companies reporting earnings at this time, please be prepared for hold times of up to 15 minutes when dialing in to the call. In addition, an online, real-time webcast, as well as a supplemental earnings presentation, can be accessed on the Company's website, www.investors.lci1.com.

A replay of the conference call will be available for two weeks by dialing (866) 813-9403 for participants in the U.S. and (44) 204-525-0658 for participants outside the U.S. and referencing access code 584031. A replay of the webcast will be available on the Company’s website immediately following the conclusion of the call.

About LCI Industries

LCI Industries, through its wholly-owned subsidiary, Lippert, supplies, domestically and internationally, a broad array of highly engineered components for the leading OEMs in the recreation and transportation markets, consisting primarily of recreational vehicles and adjacent industries, including boats; buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; trains; manufactured homes; and modular housing. The Company also supplies engineered components to the related aftermarkets of these industries, primarily by selling to retail dealers, wholesale distributors, and service centers, as well as direct to retail customers via the Internet. Lippert's products include steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; appliances; air conditioners; televisions and sound systems; tankless water heaters; and other accessories. Additional information about Lippert and its products can be found at www.lippert.com.

Forward-Looking Statements

This press release contains certain "forward-looking statements" with respect to our financial condition, results of operations, profitability, margin growth, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management, markets for the Company's common stock, the impact of legal proceedings, and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.

Forward-looking statements, including, without limitation, those relating to production levels, including normalization and timing, new business commitments and orders, as well as other factors, in 2024, future business prospects, growth, net sales, expenses and income (loss), capital expenditures, tax rate, cash flow, financial condition, liquidity, covenant compliance, retail and wholesale demand, integration of acquisitions, R&D investments, commodity prices, and industry trends, whenever they occur in this press release are necessarily estimates reflecting the best judgment of the Company's senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this press release, the impacts of future pandemics, geopolitical tensions, armed conflicts, or natural disasters on the global economy and on the Company's customers, suppliers, employees, business and cash flows, pricing pressures due to domestic and foreign competition, costs and availability of, and tariffs on, raw materials (particularly steel and aluminum) and other components, seasonality and cyclicality in the industries to which we sell our products, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of production facilities and labor, team member benefits, team member retention, realization and impact of expansion plans, efficiency improvements and cost reductions, the disruption of business resulting from natural disasters or other unforeseen events, the successful entry into new markets, the costs of compliance with environmental laws, laws of foreign jurisdictions in which we operate, other operational and financial risks related to conducting business internationally, and increased governmental regulation and oversight, information technology performance and security, the ability to protect intellectual property, warranty and product liability claims or product recalls, interest rates, oil and gasoline prices, and availability, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and in the Company's subsequent filings with the Securities and Exchange Commission. Readers of this press release are cautioned not to place undue reliance on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. The Company disclaims any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

LCI INDUSTRIES

OPERATING RESULTS

(unaudited)

 

 

 

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

2023

 

2022

 

2023

 

2022

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

837,544

 

 

$

894,346

 

 

$

3,784,808

 

$

5,207,143

Cost of sales

 

676,493

 

 

 

747,439

 

 

 

3,008,618

 

 

3,933,854

Gross profit

 

161,051

 

 

 

146,907

 

 

 

776,190

 

 

1,273,289

Selling, general and administrative expenses

 

158,430

 

 

 

169,944

 

 

 

652,762

 

 

720,261

Operating profit (loss)

 

2,621

 

 

 

(23,037

)

 

 

123,428

 

 

553,028

Interest expense, net

 

9,456

 

 

 

8,220

 

 

 

40,424

 

 

27,573

(Loss) income before income taxes

 

(6,835

)

 

 

(31,257

)

 

 

83,004

 

 

525,455

(Benefit) provision for income taxes

 

(4,458

)

 

 

(14,128

)

 

 

18,809

 

 

130,481

Net (loss) income

$

(2,377

)

 

$

(17,129

)

 

$

64,195

 

$

394,974

 

 

 

 

 

 

 

 

Net (loss) income per common share:

 

 

 

 

 

 

 

Basic

$

(0.09

)

 

$

(0.68

)

 

$

2.54

 

$

15.57

Diluted

$

(0.09

)

 

$

(0.68

)

 

$

2.52

 

$

15.48

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

25,342

 

 

 

25,327

 

 

 

25,305

 

 

25,372

Diluted

 

25,342

 

 

 

25,327

 

 

 

25,436

 

 

25,514

 

 

 

 

 

 

 

 

Depreciation

$

18,719

 

 

$

18,886

 

 

$

74,693

 

$

72,839

Amortization

$

14,231

 

 

$

14,360

 

 

$

57,075

 

$

56,373

Capital expenditures

$

12,149

 

 

$

26,893

 

 

$

62,209

 

$

130,641

LCI INDUSTRIES

SEGMENT RESULTS

(unaudited)

 

 

 

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

2023

 

2022

 

2023

 

2022

(In thousands)

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

OEM Segment:

 

 

 

 

 

 

 

RV OEMs:

 

 

 

 

 

 

 

Travel trailers and fifth-wheels

$

325,987

 

 

$

356,335

 

 

$

1,358,853

 

$

2,617,585

Motorhomes

 

62,952

 

 

 

77,441

 

 

 

269,356

 

 

339,097

Adjacent Industries OEMs

 

269,156

 

 

 

296,814

 

 

 

1,275,533

 

 

1,359,188

Total OEM Segment net sales

 

658,095

 

 

 

730,590

 

 

 

2,903,742

 

 

4,315,870

Aftermarket Segment:

 

 

 

 

 

 

 

Total Aftermarket Segment net sales

 

179,449

 

 

 

163,756

 

 

 

881,066

 

 

891,273

Total net sales

$

837,544

 

 

$

894,346

 

 

$

3,784,808

 

$

5,207,143

 

 

 

 

 

 

 

 

Operating (loss) profit:

 

 

 

 

 

 

 

OEM Segment

$

(11,725

)

 

$

(21,987

)

 

$

17,361

 

$

479,150

Aftermarket Segment

 

14,346

 

 

 

(1,050

)

 

 

106,067

 

 

73,878

Total operating profit (loss)

$

2,621

 

 

$

(23,037

)

 

$

123,428

 

$

553,028

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

OEM Segment depreciation

$

14,557

 

 

$

15,075

 

 

$

58,397

 

$

58,166

Aftermarket Segment depreciation

 

4,162

 

 

 

3,811

 

 

 

16,296

 

 

14,673

Total depreciation

$

18,719

 

 

$

18,886

 

 

$

74,693

 

$

72,839

 

 

 

 

 

 

 

 

OEM Segment amortization

$

10,375

 

 

$

10,585

 

 

$

41,579

 

$

41,253

Aftermarket Segment amortization

 

3,856

 

 

 

3,775

 

 

 

15,496

 

 

15,120

Total amortization

$

14,231

 

 

$

14,360

 

 

$

57,075

 

$

56,373

LCI INDUSTRIES

BALANCE SHEET INFORMATION

(unaudited)

 

 

December 31,

 

2023

 

2022

(In thousands)

 

 

 

 

 

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

66,157

 

$

47,499

Accounts receivable, net

 

214,707

 

 

214,262

Inventories, net

 

768,407

 

 

1,029,705

Prepaid expenses and other current assets

 

67,599

 

 

99,310

Total current assets

 

1,116,870

 

 

1,390,776

Fixed assets, net

 

465,781

 

 

482,185

Goodwill

 

589,550

 

 

567,063

Other intangible assets, net

 

448,759

 

 

503,320

Operating lease right-of-use assets

 

245,388

 

 

247,007

Other long-term assets

 

92,971

 

 

56,561

Total assets

$

2,959,319

 

$

3,246,912

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities

 

 

 

Current maturities of long-term indebtedness

$

589

 

$

23,086

Accounts payable, trade

 

183,697

 

 

143,529

Current portion of operating lease obligations

 

36,269

 

 

35,447

Accrued expenses and other current liabilities

 

174,437

 

 

219,238

Total current liabilities

 

394,992

 

 

421,300

Long-term indebtedness

 

846,834

 

 

1,095,888

Operating lease obligations

 

222,680

 

 

222,478

Deferred taxes

 

32,345

 

 

30,580

Other long-term liabilities

 

107,432

 

 

95,658

Total liabilities

 

1,604,283

 

 

1,865,904

Total stockholders' equity

 

1,355,036

 

 

1,381,008

Total liabilities and stockholders' equity

$

2,959,319

 

$

3,246,912

LCI INDUSTRIES

SUMMARY OF CASH FLOWS

(unaudited)

 

 

Twelve Months Ended

December 31,

 

2023

 

2022

(In thousands)

 

 

 

Cash flows from operating activities:

 

 

 

Net income

$

64,195

 

 

$

394,974

 

Adjustments to reconcile net income to cash flows provided by operating activities:

 

 

 

Depreciation and amortization

 

131,768

 

 

 

129,212

 

Stock-based compensation expense

 

18,229

 

 

 

23,695

 

Deferred taxes

 

2,067

 

 

 

(9,277

)

Other non-cash items

 

7,716

 

 

 

3,496

 

Changes in assets and liabilities, net of acquisitions of businesses:

 

 

 

Accounts receivable, net

 

1,594

 

 

 

115,706

 

Inventories, net

 

235,347

 

 

 

117,419

 

Prepaid expenses and other assets

 

25,954

 

 

 

14,990

 

Accounts payable, trade

 

38,737

 

 

 

(161,121

)

Accrued expenses and other liabilities

 

1,622

 

 

 

(26,580

)

Net cash flows provided by operating activities

 

527,229

 

 

 

602,514

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(62,209

)

 

 

(130,641

)

Acquisitions of businesses

 

(25,851

)

 

 

(108,470

)

Other investing activities

 

4,312

 

 

 

(2,679

)

Net cash flows used in investing activities

 

(83,748

)

 

 

(241,790

)

Cash flows from financing activities:

 

 

 

Vesting of stock-based awards, net of shares tendered for payment of taxes

 

(9,628

)

 

 

(10,961

)

Proceeds from revolving credit facility

 

248,900

 

 

 

1,128,400

 

Repayments under revolving credit facility

 

(464,822

)

 

 

(1,233,740

)

Repayments under shelf loan, term loan, and other borrowings

 

(61,099

)

 

 

(73,031

)

Payment of dividends

 

(106,336

)

 

 

(102,726

)

Payment of contingent consideration and holdbacks related to acquisitions

 

(31,857

)

 

 

(60,228

)

Repurchases of common stock

 

 

 

 

(24,054

)

Other financing activities

 

(1,342

)

 

 

1,469

 

Net cash flows used in financing activities

 

(426,184

)

 

 

(374,871

)

Effect of exchange rate changes on cash and cash equivalents

 

1,361

 

 

 

(1,250

)

Net increase (decrease) in cash and cash equivalents

 

18,658

 

 

 

(15,397

)

Cash and cash equivalents at beginning of period

 

47,499

 

 

 

62,896

 

Cash and cash equivalents at end of period

$

66,157

 

 

$

47,499

 

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

(unaudited)

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2023

 

2022

 

2023

 

2022

Industry Data(1) (in thousands of units):

 

 

 

 

 

 

 

Industry Wholesale Production:

 

 

 

 

 

 

 

Travel trailer and fifth-wheel RVs

63.4

 

62.1

 

 

259.1

 

 

 

421.7

Motorhome RVs

10.1

 

12.4

 

 

45.9

 

 

 

58.4

Industry Retail Sales:

 

 

 

 

 

 

 

Travel trailer and fifth-wheel RVs

53.0

 

59.1

 

 

324.8

 

 

 

389.7

Impact on dealer inventories

10.4

 

3.0

 

 

(65.7

)

 

 

32.0

Motorhome RVs

7.7

 

9.0

 

 

44.3

 

 

 

48.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

December 31,

 

 

 

 

 

2023

 

2022

Lippert Content Per Industry Unit Produced:

 

 

 

 

Travel trailer and fifth-wheel RV

 

 

 

 

$

5,058

 

 

$

6,090

Motorhome RV

 

 

 

 

$

3,506

 

 

$

4,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

2023

 

2022

Balance Sheet Data (debt availability in millions):

 

 

 

 

Remaining availability under the revolving credit facility (2)

 

$

245.3

 

 

$

306.5

Days sales in accounts receivable, based on last twelve months

 

 

30.1

 

 

 

27.5

Inventory turns, based on last twelve months

 

 

3.5

 

 

 

3.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

Estimated Full Year Data:

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

$55 - $75 million

Depreciation and amortization

 

 

 

 

$130 - $140 million

Stock-based compensation expense

 

 

 

 

$20 - $25 million

Annual tax rate

 

 

 

 

24% - 26%

 

 

 

 

 

 

 

 

(1)

Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the Recreation Vehicle Industry Association. Industry retail sales data provided by Statistical Surveys, Inc.

(2)

Remaining availability under the revolving credit facility is subject to covenant restrictions.

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

 

The following table reconciles net (loss) income to EBITDA.

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

2023

 

2022

 

2023

 

2022

(In thousands)

 

 

 

 

 

 

 

Net (loss) income

$

(2,377

)

 

$

(17,129

)

 

$

64,195

 

$

394,974

Interest expense, net

 

9,456

 

 

 

8,220

 

 

 

40,424

 

 

27,573

Provision for income taxes

 

(4,458

)

 

 

(14,128

)

 

 

18,809

 

 

130,481

Depreciation expense

 

18,719

 

 

 

18,886

 

 

 

74,693

 

 

72,839

Amortization expense

 

14,231

 

 

 

14,360

 

 

 

57,075

 

 

56,373

EBITDA

$

35,571

 

 

$

10,209

 

 

$

255,196

 

$

682,240

In addition to reporting financial results in accordance with U.S. GAAP, the Company has provided the non-GAAP performance measure of EBITDA to illustrate and improve comparability of its results from period to period. EBITDA is defined as net (loss) income before interest expense, net, provision for income taxes, depreciation expense, and amortization expense during the three and twelve month periods ended December 31, 2023 and 2022. The Company considers this non-GAAP measure in evaluating and managing the Company's operations and believes that discussion of results adjusted for these items is meaningful to investors because it provides a useful analysis of ongoing underlying operating trends. The measure is not in accordance with, nor is it a substitute for, GAAP measures, and it may not be comparable to similarly titled measures used by other companies.

Contacts

Lillian D. Etzkorn, CFO

Phone: (574) 535-1125

E Mail: LCII@lci1.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SanAnselmo.com & California Media Partners, LLC. All rights reserved.