U.S. Securities and Exchange Commission
                             Washington, D.C. 20549


                                   FORM 10-QSB



         [X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                  EXCHANGE ACT OF 1934 for the quarterly period ended June 30,
                  2004

         [ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                  EXCHANGE ACT OF 1934 for the transition period from _______
                  to _______

         COMMISSION FILE NUMBER   1-12711


                            DIGITAL POWER CORPORATION
        (Exact name of small business issuer as specified in its charter)


          California                                  94-1721931
          ----------                                  ----------
(State or other jurisdiction of             (IRS Employer Identification No.)
 incorporation or organization)


                  41920 Christy Street, Fremont, CA 94538-3158
                  --------------------------------------------
                    (Address of principal executive offices)

                                 (510) 657-2635
                                 --------------
                           (Issuer's telephone number)



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]   No [ ]

Number of shares of common stock outstanding as of August 10, 2004:  6,136,859





ITEM 1.  FINANCIAL STATEMENTS


                            DIGITAL POWER CORPORATION


                    INTERIM CONSOLIDATED FINANCIAL STATEMENTS


                               AS OF JUNE 30, 2004


                                 IN U.S. DOLLARS


                                    UNAUDITED




                                      INDEX


                                                                     Page
                                                                ----------------


Consolidated Balance Sheet                                           3 - 4

Consolidated Statements of Operations                                  5

Statements of Changes in Shareholders' Equity                          6

Consolidated Statements of Cash Flows                                  7

Notes to Consolidated Financial Statements                           8 - 13




                                 - - - - - - - -






                            DIGITAL POWER CORPORATION
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                    June 30,
                                                                     2004
                                                                ----------------
                                                                   Unaudited
                                                                ----------------
     ASSETS

  CURRENT ASSETS:
   Cash and cash equivalents                                     $     1,124
   Restricted cash                                                       296
   Trade receivables, net of allowance for doubtful
    accounts of $ 62 at June 30, 2004                                  1,491
   Prepaid expenses and other current assets                             257
   Inventories                                                         1,643
                                                                ----------------

 Total current assets                                                  4,811
 -----
                                                                ----------------

 LONG-TERM LEASE DEPOSITS                                                18
                                                                ----------------

 PROPERTY AND EQUIPMENT, NET                                            284
                                                                ----------------

 Total assets                                                   $     5,113
 -----
                                                                ================




The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.






CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data


                                                                                                                

                                                                                                               June 30,
                                                                                                                2004
                                                                                                           ----------------
                                                                                                              Unaudited
                                                                                                           ----------------

     LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
   Accounts payable                                                                                        $     1,207
   Other current liabilities                                                                                       865
                                                                                                           ----------------

 Total current liabilities                                                                                       2,072
 -----
                                                                                                           ----------------

 SHAREHOLDERS' EQUITY:
   Series A redeemable, convertible preferred shares no par value: 500,000 shares authorized, 0 shares
    issued and outstanding at June 30, 2004                                                                          -
   Preferred shares, no par value: 1,500,000 shares authorized, 0 shares issued and outstanding at June
    30, 2004                                                                                                         -
   Common shares, no par value: 10,000,000 shares authorized; 5,931,941 shares issued and outstanding
    at June 30, 2004                                                                                            11,036
   Additional paid-in capital                                                                                    1,962
   Deferred stock compensation                                                                                     (16)
   Accumulated deficit                                                                                          (9,948)
   Accumulated other comprehensive income                                                                            7
                                                                                                           ----------------

 Total shareholders' equity                                                                                      3,041
 -----
                                                                                                           ----------------
                                                                                                           ----------------

 Total liabilities and shareholders' equity                                                                $     5,113
 -----
                                                                                                           ================




The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.










                                                                                                        
CONSOLIDATED STATEMENTS OF OPERATIONS
-------------------------------------------------------------------------------------------------------------------
                                 U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA


                                                                    Six months ended                Three months ended
                                                                        June 30,                         June 30,
                                                             ------------------------------  --------------------------------
                                                                  2004            2003            2004              2003
                                                             --------------- --------------  ---------------  ---------------
                                                                       Unaudited                        Unaudited
                                                             ------------------------------  --------------------------------

 Revenues                                                     $    3,968      $    3,729     $     2,139      $     1,596
 Cost of revenues                                                  3,004           2,704           1,611            1,166
                                                             --------------- --------------  ---------------  ---------------

 Gross profit                                                        964           1,025             528              430
                                                             --------------- --------------  ---------------  ---------------

 Operating expenses:
   Engineering and product development                               292             273             155              128
   Selling and marketing                                             622             518             319              259
   General and administrative                                        555             647             275              337
                                                             --------------- --------------  ---------------  ---------------

 Total operating expenses                                          1,469           1,438             749              724
 -----
                                                             --------------- --------------  ---------------  ---------------

 Operating loss                                                     (505)           (413)           (221)            (294)
 Financial income (expenses), net                                      2               7             (30)              11
                                                             --------------- --------------  ---------------  ---------------

 Loss before income taxes                                           (503)           (406)           (251)            (283)
 Income taxes                                                          -             (26)              -              (18)
                                                             --------------- --------------  ---------------  ---------------

 Net loss                                                     $     (503)    $      (380)    $      (251)     $      (265)
                                                             =============== ==============  ===============  ===============

 Basic and diluted net loss per share                         $    (0.09)    $     (0.08)   $      (0.04)    $      (0.05)
                                                             =============== ==============  ===============  ===============

 Weighted average number of shares used in computing basic
   and diluted loss per share                                  5,692,013       4,960,680       5,718,674        5,410,680
                                                             =============== ==============  ===============  ===============





The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.







                                                                                                   

                            DIGITAL POWER CORPORATION
                 STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
-------------------------------------------------------------------------------------------------------------------
           U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA


                                                                                         Additional
                                Common shares     Additional   Deferred       paid-in       other          Total other    Total
                              ------------------   paid-in      stock       Accumulated  comprehensive  comprehensive  shareholders'
                               Number    Amount    capital    compensation    deficit    income (loss)      loss         equity
                              ---------  -------  ----------  ------------  -----------  -------------  -------------- -------------

 Balance as of
  January 1, 2004             5,410,680  $11,036  $ 1,437     $       -     $ (9,445)     $     (6)                    $  3,022

   Issuance of Common
    shares, net                 511,261        -      493             -            -             -                         493
   Deferred stock
    compensation related
    to options granted to
    an employee                       -        -       25           (25)           -             -                           -
   Amortization of
    deferred stock
    compensation related
    to options granted to
    an employee                       -        -        -             9            -             -                           9
   Exercise of options           10,000        -        7             -            -             -                           7
   Comprehensive loss:
     Net loss                         -        -        -             -         (503)            -        $    (503)      (503)
     Foreign currency
      translation
      adjustments                     -        -        -             -            -            13               13         13
                              ---------  -------  ----------  ------------  -----------  -------------  -------------  -----------

        Total other
        comprehensive loss                                                                                $    (490)
                                                                                                        =============

 Balance as of
  June 30, 2004 (Unaudited)   5,931,941  $11,036  $ 1,962     $    (16)     $ (9,948)  $         7                      $3,041
                              =========  =======  ==========  ============  ===========  ============                  ===========





The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.







                                                                                                      
                            DIGITAL POWER CORPORATION
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                    Six months ended                Three months ended
                                                                        June 30,                         June 30,
                                                             ------------------------------  --------------------------------
                                                                  2004            2003            2004              2003
                                                             --------------- --------------  ---------------  ---------------
                                                                       Unaudited                        Unaudited
                                                             ------------------------------  --------------------------------
 Cash flows from operating activities:
   Net loss                                                   $   (503)         $ (380)       $  (251)         $   (265)
   Adjustments required to reconcile net loss to net cash
     used in operating activities:
     Depreciation                                                   50              71             25                34
     Compensation related to options granted to an employee          9               -              3                 -
     Decrease in deferred income taxes                               -             342              -                 -
     Decrease in trade receivables                                 139             632             18               428
     Decrease (increase) in prepaid expenses and other
       current assets                                             (121)              9            (16)               23
     Decrease (increase) in inventories                             55            (152)            27              (155)
     Increase (decrease) in accounts payable                       130            (344)           320              (166)
     Decrease in other current liabilities                        (176)           (350)          (409)             (137)
                                                             --------------- --------------  ---------------  ---------------

 Net cash used in operating activities                            (417)           (172)          (283)             (238)
                                                             --------------- --------------  ---------------  ---------------

 Cash flows from investing activities:
   Restricted short-term bank deposit                                -             600              -               600
   Purchase of property and equipment                              (12)            (42)            (8)              (23)
   Proceeds from long-term loan                                      -              13              -                 7
                                                             --------------- --------------  ---------------  ---------------

 Net cash provided by (used in) investing activities               (12)            571             (8)              584
                                                             --------------- --------------  ---------------  ---------------

 Cash flows from financing activities:
   Proceeds from short-term bank credit                              -              40              -                 -
   Proceeds from issuance of Common shares                           -             600              -               600
   Proceeds from long-term loan from a bank                          -              12              -                12
   Payments made on short-term bank credit                           -            (290)             -              (290)
   Principal payments on capital lease obligations                   -             (27)             -               (17)
   Issuance of shares pursuant to an investment by Telkoor
     Telecom Ltd.                                                  493               -            247                 -
   Exercise of options granted to an employee                        7               -              7                 -
                                                             --------------- --------------  ---------------  ---------------

 Net cash provided by financing activities                         500             335            254               305
                                                             --------------- --------------  ---------------  ---------------

 Effect of exchange rate changes on cash and cash
   equivalents                                                       3               7             (3)               22
                                                             --------------- --------------  ---------------  ---------------

 Increase (decrease) in cash and cash equivalents                   74             741            (40)              673
 Cash and cash equivalents at the beginning of the period        1,050             616          1,164               684
                                                             --------------- --------------  ---------------  ---------------

 Cash and cash equivalents at the end of the period           $  1,124     $     1,357        $ 1,124          $  1,357
                                                             =============== ==============  ===============  ===============

 Supplemental disclosure of cash flows activities:
 Cash paid during the period for interest                     $      -     $         8        $     -          $      3
                                                             =============== ==============  ===============  ===============



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.






U.S. dollars in thousands


NOTE 1:-       GENERAL

               Digital   Power   Corporation   ("the   Company"  or  "DPC")  was
               incorporated  in 1969,  under the General  Corporation Law of the
               state of California.  The Company has a wholly-owned  subsidiary,
               Digital Power Limited ("DPL"), located in the United Kingdom. The
               Company and its subsidiary  are currently  engaged in the design,
               manufacture  and sale of switching power supplies and converters.
               The  Company  has  two  reportable  geographic  segments  - North
               America (sales through DPC) and Europe (sales through DPL).


NOTE 2:-       SIGNIFICANT ACCOUNTING POLICIES

               a.   The significant  accounting  policies  applied in the annual
                    financial statements of the Company as of December 31, 2003,
                    are applied consistently in these financial  statements.  In
                    addition, the following accounting policy is applied:

                    The accompanying unaudited consolidated financial statements
                    as of June 30,  2004 and for the six  months  ended June 30,
                    2004 and 2003 are  unaudiated  and reflect  all  adjustments
                    (consisting only of normal recurring adjustments) which are,
                    in  the  opinion  of   management,   necessary  for  a  fair
                    presentation of the financial position and operating results
                    for  the  interim   periods.   The  condensed   consolidated
                    financial  statements should be read in conjunction with the
                    consolidated   financial   statements   and  notes  thereto,
                    together with  management's  discussion  and analysis of the
                    financial condition and results of operations,  contained in
                    the Company Annual Report on Form 10-KSB for the fiscal year
                    ended  December 31, 2003.  The results of operations for the
                    six  months   ended  June  30,  2004  are  not   necessarily
                    indicative  of the results for the entire fiscal year ending
                    December 31, 2004.

               b.   Accounting for stock-based compensation:

                    The  Company  and  its  subsidiary  has  elected  to  follow
                    Accounting  Principles Board Opinion No. 25, "Accounting for
                    Stock Issued to Employees"  ("APB No. 25") in accounting for
                    its employee stock option plans.  Under APB No. 25, when the
                    exercise  price of the Company's  share options is less than
                    the  market  price of the  underlying  shares on the date of
                    grant, compensation expense is recognized.



U.S. dollars in thousands

NOTE 2:-       SIGNIFICANT ACCOUNTING POLICIES (Cont.)

                    The Company and its subsidiary  apply Statement of Financial
                    Accounting  Standard No. 123,  "Accounting  for  Stock-Based
                    Compensation"  ("SFAS No.  123"),  and Emerging  Issues Task
                    Force No. 96-18, "Accounting for Equity Instruments that are
                    Issued  to  Other  than  Employees  for  Acquiring,   or  in
                    Conjunction with Selling, Goods or Services" ("EITF 96-18"),
                    with respect to options issued to non-employees SFAS No. 123
                    requires  use of an option  valuation  model to measure  the
                    fair value of the options at the grant date.

                    Under SFAS No. 123, proforma information  regarding net loss
                    and loss per share is required and has been determined as if
                    the Company had accounted for its employee options under the
                    fair  value  method of that  statement.  The fair  value for
                    these  options  was  estimated  at the date of grant using a
                    Black-Scholes  Option  Valuation  Model,  with the following
                    weighted-average  assumptions  for June 30,  2004 and  2003,
                    expected volatility of 113% and 46%, respectively, risk-free
                    interest  rates of 4.7%  and  1.5%,  respectively,  dividend
                    yield of 0% for each period, and a weighted-average expected
                    life  of the  option  of 4  years  for  each  period.  Stock
                    compensation,  for pro-forma purposes, is amortized over the
                    vesting period.

                    The following  table  illustrates the effect on net loss and
                    loss per share as if the fair value  method had been applied
                    to all outstanding and unvested awards in each period:


                                                                                                            

                                                                                                   Six months ended
                                                                                                       June 30,
                                                                                           --------------------------------
                                                                                                2004              2003
                                                                                           --------------    --------------
                                                                                                      Unaudited
                                                                                           --------------------------------

                      Net loss available to Ordinary shares - as reported                   $      (503)      $     (380)
                      Deduct - stock-based employee compensation - intrinsic value                    9                -
                      Add - stock-based employee compensation -fair value                          (115)             (31)
                                                                                           --------------    --------------

                        Pro forma net loss                                                  $      (609)            (411)
                                                                                           ==============    ==============
                     Loss per share:
                        Basic and diluted net loss, as reported                             $     (0.09)      $    (0.08)
                                                                                           ==============    ==============

                        Pro forma basic and diluted net loss                                $     (0.11)      $    (0.08)
                                                                                           ==============    ==============





U.S. dollars in thousands

NOTE 3:-       SHARE CAPITAL

               a.   On January 12, 2004,  the Company  entered into an agreement
                    to sell 290,023  shares of Common  Stock to Telkoor  Telecom
                    Ltd. in consideration of $ 246, net of issuance expenses.

               b.   On June 16, 2004,  the Company  entered into an agreement to
                    sell  221,238  shares of Common  stock to Telkoor  Ltd.,  in
                    consideration   of  $  247,   net  of   issuance   expenses.
                    Additionally,  under the abovementioned  agreement,  Telkoor
                    may  purchase  additional  shares  of  Common  stock  for an
                    aggregate  consideration  of $ 250,  prior to or on December
                    31, 2004, as determined in the agreement.

NOTE 4:-       LEGAL PROCEEDINGS

               On April 2,  2003,  a claim  was filed  against  the  Company  by
               Tek-Tron  Enterprises  Inc.  ("Tek-Tron")  in the state  court of
               Pennsylvania,  specifically,  the Court of Common  Pleas of Bucks
               County, at Case No. 0302116-24-1. Tek-Tron was seeking damages of
               approximately  $ 300.  This  case is a  complaint  for  breach of
               contract  and  conversion  of parts and  infrastructure  owned by
               Tek-Tron  located  in  the  Company's  former  subsidiary,  Poder
               Digital S.A.'s, Mexico manufacturing plant.

               In April 2004,  the Company  signed a settlement  agreement  with
               Tek-Tron  according to which the Company agreed to pay a total of
               $ 90 in two installments. As of June 30, 2004, the Company paid $
               75. Under the settlement agreement, Tek-Tron shall have the right
               to  receive  the  inventory   from  the  Company  and  to  compel
               arbitration  limited  to the sum of $ 50, in case the  parties do
               not agree on a  resolution  regarding  the  inventory  list.  The
               inventory  list is  currently  disputed  among the parties and no
               resolution has been reached  regarding the inventory list.

NOTE 5:-       SEGMENTS, MAJOR  CUSTOMERS AND GEOGRAPHICAL INFORMATION

               The Company has two reportable  geographic  segments,  see Note 1
               for a brief  description of the Company's  business.  The data is
               presented in accordance  with  Statement of Financial  Accounting
               Standard No.131,  "Disclosure About Segments of an Enterprise and
               Related Information" ("SFAS No. 131").

               The following data presents the revenues,  expenditures and other
               operating data of the Company's geographic operating segments:






                                                                                                      

                                                                   Six months ended June 30, 2004 (Unaudited)
                                                    ------------------------------------------------------------------------
                                                          DPC                 DPL           Eliminations          Total
                                                    ----------------    ---------------    ---------------   ---------------

              Revenues                               $       1,855       $       2,113      $          -      $      3,968
              Intersegment revenues                            417                   -              (417)                -
                                                    ----------------    ---------------    ---------------   ---------------

              Total revenues                         $       2,272       $       2,113      $       (417)     $      3,968
                                                    ================    ===============    ===============   ===============

              Depreciation expense                   $          15       $          35      $          -      $         50
                                                    ================    ===============    ===============   ===============

              Operating loss                         $        (359)      $        (146)     $          -      $       (505)
                                                    ================    ===============    ===============   ===============

              Financial income, net                                                                           $          2
                                                                                                             ===============

              Net loss                               $        (353)      $        (150)     $          -      $       (503)
                                                    ================    ===============    ===============   ===============

              Expenditures for segment assets as
                 of June 30, 2004                    $           8       $           4      $          -      $         12
                                                    ================    ===============    ===============   ===============

              Identifiable assets as of
                 June 30, 2004                       $       2,072       $       3,041      $          -      $      5,113
                                                    ================    ===============    ===============   ===============

U.S. dollars in thousands

NOTE 5:-      SEGMENTS CUSTOMERS AND GEOGRAPHICAL INFORMATION (Cont.)

                                                                   Six months ended June 30, 2003 (Unaudited)
                                                    ------------------------------------------------------------------------
                                                          DPC                 DPL           Eliminations          Total
                                                    ---------------     ---------------    ---------------   ---------------

               Revenues                              $      1,863        $      1,866       $          -      $      3,729
               Intersegment revenues                          410                   -               (410)                -
                                                    ---------------     ---------------    ---------------   ---------------

               Total revenues                        $      2,273        $      1,866       $       (410)     $      3,729
                                                    ===============     ===============    ===============   ===============

               Depreciation expenses                 $         17        $         54       $          -      $         71
                                                    ===============     ===============    ===============   ===============

               Operating loss                        $       (265)       $       (148)      $          -      $       (413)
                                                    ===============     ===============    ===============   ===============

               Financial expenses, net                                                                        $          7
                                                                                                             ===============

               Loss before tax benefit                                                                        $       (406)
                                                                                                             ===============

               Tax benefit                           $          -        $         26       $          -      $         26
                                                    ===============     ===============    ===============   ===============

               Net loss                              $       (273)        $      (107)      $          -      $       (380)
                                                    ===============     ===============    ===============   ===============

               Expenditures for segment assets
                  as of June 30, 2003                $         12        $         30       $          -      $         42
                                                    ===============     ===============    ===============   ===============

               Identifiable assets as of
                 June 30, 2003                       $      1,992        $      2,851       $          -      $      4,843
                                                    ===============     ===============    ===============   ===============




                                                                  Three months ended June 30, 2004 (Unaudited)
                                                    ------------------------------------------------------------------------
                                                          DPC                 DPL           Eliminations          Total
                                                    ----------------    ---------------    ---------------   ---------------

              Revenues                               $       1,071       $       1,068      $          -      $      2,139
              Intersegment revenues                            279                   -              (279)                -
                                                    ----------------    ---------------    ---------------   ---------------

              Total revenues                         $       1,350       $       1,068      $       (279)     $      2,139
                                                    ================    ===============    ===============   ===============

              Depreciation expense                   $           8       $          17      $          -      $         25
                                                    ================    ===============    ===============   ===============

              Operating loss                         $        (126)      $         (95)     $          -      $       (221)
                                                    ================    ===============    ===============   ===============

              Financial expenses, net                                                                         $        (30)
                                                                                                             ===============

              Net loss                               $        (116)      $        (135)     $          -      $       (251)
                                                    ================    ===============    ===============   ===============

              Expenditures for segment assets as
                 of June 30, 2004                    $           8       $           -      $          -      $          8
                                                    ================    ===============    ===============   ===============

              Identifiable assets as of
                 June 30, 2004                       $       2,072       $       3,041      $          -      $      5,113
                                                    ================    ===============    ===============   ===============

U.S. dollars in thousands

NOTE 5:-      SEGMENTS CUSTOMERS AND GEOGRAPHICAL INFORMATION (Cont.)

                                                                  Three months ended June 30, 2003 (Unaudited)
                                                    ------------------------------------------------------------------------
                                                          DPC                 DPL           Eliminations          Total
                                                    ----------------    ---------------    ---------------   ---------------

              Revenues                                $       869         $       727       $          -       $     1,596
              Intersegment revenues                           207                   -               (207)                -
                                                    ----------------    ---------------    ---------------   ---------------

              Total revenues                          $     1,076         $       727       $       (207)      $     1,596
                                                    ================    ===============    ===============   ===============

              Depreciation expenses                   $         9         $        25       $          -       $        34
                                                    ================    ===============    ===============   ===============

              Operating loss                          $      (155)        $      (139)      $          -       $      (294)
                                                    ================    ===============    ===============   ===============

              Financial income, net                                                                            $        11
                                                                                                             ===============

              Loss before tax benefit                                                                          $      (283)
                                                                                                             ===============

              Tax benefit                             $         -         $        18       $          -       $        18
                                                    ================    ===============    ===============   ===============

              Net loss                                $      (160)        $      (105)      $          -       $      (265)
                                                    ================    ===============    ===============   ===============

              Expenditures for segment assets
                 for the three months ended June
                 30, 2003                             $        12         $         2       $          -       $        14
                                                    ================    ===============    ===============   ===============

              Identifiable assets as of June 30,
                 2003                                 $     1,992         $     2,851       $          -       $     4,843
                                                    ================    ===============    ===============   ===============



U.S. dollars in thousands

NOTE 6:-       SUBSEQUENT EVENTS

               In July 2004,  the Company  issued 204,918 shares of Common stock
               to a new investor, in consideration of $250. Additionally,  under
               the agreement between the Company and the investor,  the investor
               may purchase  additional  shares of Common stock for an aggregate
               consideration  of $250  prior  to or on  December  31,  2004,  as
               determined in the agreement.




                                - - - - - - - - -






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

With the exception of historical facts stated herein,  the matters  discussed in
this  report  are  "forward   looking"   statements   that  involve   risks  and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
projected  results.  Such  "forward  looking"  statements  include,  but are not
necessarily  limited  to,  statements  regarding  anticipated  levels  of future
revenues and earnings from  operations of the Company.  Factors that could cause
actual  results to differ  materially  include,  in  addition  to other  factors
identified in this report,  dependence  on the  electronic  equipment  industry,
competition in the power supply industry, dependence on manufacturers in Mexico,
China and other risks factors detailed in the Company's Form 10-KSB for the year
ended  December 31, 2003.  Readers of this report are cautioned not to put undue
reliance on "forward looking"  statements which are, by their nature,  uncertain
as reliable indicators of future  performance.  The Company disclaims any intent
or obligation to publicly update these "forward looking" statements,  whether as
a result of new information, future events, or otherwise.

GENERAL

We  are  engaged  in  the  business  of  designing,  developing,  manufacturing,
marketing  and selling  switching  power  supplies to  telecommunications,  data
communication , test and measurement  equipment,  office and factory  automation
and instrumentation  equipment manufacturers.  Revenues are generated from sales
to distributors,  OEMs in the  telecommunication,  data communication,  test and
measurements  equipment,  office  and  factory  automation  and  instrumentation
manufacturers' equipment in North America, Europe, and the United Kingdom.

We have  continued our efforts to increase  sales to existing and new customers,
and  continue  our strategy to  manufacture  our product in the Far East.  Until
revenues increase to a sufficient  amount to offset our expenses,  we anticipate
that we will continue to experience  net losses for the near future.  We believe
that our cash will be sufficient to fund those losses.

In June 2004, we raised  $247,000  through the sale of 221,238  shares of common
stock at $1.13 per share net of issuance  expenses.  In July 2004,  we raised an
additional  $250,000 through the sale of 204,918 shares of common stock at $1.22
per share.  We intend to use the  additional  financing  as  working  capital to
implement our business plan.

THREE AND SIX MONTHS ENDED JUNE 30, 2004, COMPARED TO JUNE 30, 2003

REVENUES
Total revenues  increased by 34.0% to $2,139,000 for the three months ended June
30, 2004, from $1,596,000 for the three months ended June 30, 2003.


Revenues from the domestic  operations of DPC increased  23.2% to $1,071,000 for
the second  quarter ended June 30, 2004,  from  $869,000 for the second  quarter
ended June 30, 2003.  Revenues  from the  Company's  European  operations of DPL
increased  47.0% to $1,068,000 for the second quarter ended June 30, 2004,  from
$727,000 for the second quarter ended June 30, 2003. The revenue increase in the
second  quarter of 2004 is mainly due to increase  in sales of our new  products
and military products.

For the six months ended June 30, 2004, revenues increased by 6.4% to $3,968,000
from $3,729,000 for the six months ended June 30, 2003.  Revenues  attributed to
the domestic operations of DPC were $1,855,000 for the six months ended June 30,
2004,  approximately  at the same level of  $1,863,000  for the same period last
year.  Revenues from the Company's European operations of DPL increased 13.3% to
$2,113,000 for the six months ended June 31, 2004,  from  $1,866,000 for the six
months ended June 30, 2003. The increase in revenue from the Company's  European
operations of DPL is mainly due to higher sales of our new products and military
products.

GROSS MARGINS
Gross  margins were 24.7% for the three months ended June 30, 2004,  compared to
26.9% for the three months ended June 30,  2003.  The decrease in gross  margins
can be  primarily  attributed  to the shift in product mix.  Gross  margins were
24.3% for the six  months  ended  June 30,  2004  compared  to 27.5% for the six
months  ended June 30,  2003.  The  decrease in gross  margins can be  primarily
attributed to the shifting in product mix.

ENGINEERING AND PRODUCT DEVELOPMENT
Engineering and product development expenses were 7.2% of revenues for the three
months ended June 30,  2004,  and 8.0% for the three months ended June 30, 2003.
In actual  dollars,  engineering and product  development  increased by $27,000.
Engineering and product  development  expenses were 7.4% of revenues for the six
months  ended June 30,  2004,  compared to 7.3% of  revenues  for the six months
ended June 30, 2003

SELLING AND MARKETING
Selling and marketing expenses were 14.9% of revenues for the three months ended
June 30, 2004,  compared to 16.2% for the three  months ended June 30, 2003.  In
absolute dollars,  the selling and marketing  expenditures  increased by $60,000
mainly due to increase in travel and advertising expenses as part of our efforts
to increase  sales in the future.  Selling and marketing  expenses were 15.7% of
revenues for the six months  ended June 30, 2004,  compared to 13.9% for the six
months ended June 30, 2003. The increase in selling and marketing were primarily
due to new hires and increase in advertising and travel expenses.

GENERAL AND ADMINISTRATIVE
General and administrative  expenses were 12.9% of revenues for the three months
ended June 30, 2004, compared to 21.1% for the three months ended June 30, 2003.
In actual dollars, general and administrative  expenditures decreased by $62,000



mainly  due  to  reduction  in  executive   compensation   costs.   General  and
administrative expenses were 14.0% of revenues for the six months ended June 30,
2004,  compared  to 17.4% for the six  months  ended  June 30,  2003.  In actual
dollars, general and administrative expenses decreased by $92,000, primarily due
to reduction in executive compensation costs.

FINANCIAL INCOME
Financial  expense  net was $30,000 for the three  months  ended June 30,  2004,
compared to financial  income net of $11,000 for the three months ended June 30,
2003. The financial  expense resulted mainly from the exchange rate fluctuation.
Financial  income was $2,000 for the six months ended June 30, 2004,  compare to
$7,000 for the six months ended June 30, 2003.

LOSS BEFORE INCOME TAXES
For the three months ended June 30, 2004,  the Company had a loss before  income
taxes of $251,000  compared to a loss before  income  taxes of $283,000  for the
three months ended June 2003. The loss decrease is mainly due to the increase in
revenues.  Loss  before  income  taxes for the six months  ended  June 30,  2004
increased  to $503,000  compared to $406,000  for the six months  ended June 30,
2003. The loss increase is mainly due to the reduction in gross margin.

TAX BENEFIT
The tax benefit of $18,000 for the second quarter of 2003 was from the Company's
European operations of DPL.

NET LOSS
Net loss for the three months ended June 30, 2004, was $251,000  compared to net
loss of $265,000 for the three months ended June 30, 2003.  Net loss for the six
months ended June 30, 2004 was $503,000,  compared to a net loss of $380,000 for
the six months ended June 30, 2003. Net loss increased mainly due to lower gross
margin.

LIQUIDITY AND CAPITAL RESOURCES
On June 30, 2004, the Company had cash, cash equivalents  $1,124,000 and working
capital  of  $2,739,000.  This  compares  with  cash  and  cash  equivalents  of
$1,357,000  and working  capital of $3,128,000 at June 30, 2003. The decrease in
working  capital is mainly  due to  operating  losses  offset  partially  by the
Telkoor Telecom Ltd.'s  investments of $493,000 during the six months ended June
30, 2004.

Cash used in operating activities for the Company totaled $283,000 for the three
months ended June 30, 2004, compared to $238,000 for the three months ended June
30,  2003.  Cash used in  investing  activities  was $8,000 for the three months
ended June 30,  2004,  compared to cash  provided  by  investing  activities  of
$584,000  for the  three  months  ended  June 30,  2003.  Net cash  provided  by
financing  activities  was  $254,000  for the three  months ended June 30, 2004,
compared to net cash provided by financing  activities of $305,000 for the three
months ended June 30, 2003.


The Company has an available  line of credit with Silicon  Valley Bank  ("SVB").
The Company can borrow up to $1,200,000 against eligible accounts receivable and
other financial covenants.  The rate for this line of credit would be at Silicon
Valley Bank's prime rate plus 1.75%. In order to utilize the line of credit, the
Company is required to maintain  certain ratios and be in compliance  with other
covenants. As of June 30, 2004, the Company has not utilized its line of credit.

The  Company's  subsidiary  has a $271,000  line of credit with Lloyds TSB Bank.
Borrowing  under this line of credit bears  interest of 1.75% per annum over the
bank's base rate. The Company's subsidiary has not utilized its line of credit.

Subsequent  to the  quarter  end,  we sold  204,918  shares of  Common  stock to
Fortron/Source  Corp.  for the aggregate  consideration  of $250,000.  Under the
agreements  with Telkoor Telecom in June 2004 and with  Fortron/Source  Corp. in
July 2004, Fortron/Source Corp. and Telkoor Telecom Ltd. may purchase additional
shares of Common stock for an aggregate  consideration of $250,000 each prior to
or on December 31, 2004.

The Company  believes it has  adequate  resources  at this time to continue  its
promotional  efforts  to  increase  sales  in the  electronic  industry  market.
However,  if the Company does not meet those  goals,  it may have to raise money
through debts or equity, which may dilute shareholder's equity.

ITEM 3. CONTROLS AND PROCEDURES

The Company's  management  with the  participation  of the  Company's  principal
executive and financial  officers  evaluated the  effectiveness of the Company's
disclosure  controls and  procedures  (as defined Rule 13a-15(e) of the Exchange
Act)  as of the  end  of the  period  covered  by  this  report.  The  Company's
disclosure  controls  and  procedures  are  designed to ensure that  information
required to be disclosed by the Company in the reports it files or submits under
the Exchange Act are recorded,  processed,  summarized  and reported on a timely
basis.  Based upon their  evaluation,  the  Company's  principal  executive  and
financial  officers  concluded  that  the  Company's   disclosure  controls  and
procedures  are  effective  to  accumulate  and  communicate  to  the  Company's
management as appropriate to allow timely decisions regarding disclosure.

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On April 2, 2003, a claim was filed against the Company by Tek-Tron  Enterprises
Inc. in the state court of Pennsylvania, specifically, the Court of Common Pleas
of Bucks County, as Case No. 0302116-24-1. Tek-Tron Enterprises, Inc was seeking
damages of  approximately  $300,000.  This case is a complaint  for  breaking of
contract  and  conversion  of  parts  and   infrastructure   owned  by  Tek-Tron
Enterprises,  Inc.  located in the Company's  former  subsidiary,  Poder Digital
S.A's, Mexico manufacturing plant.


In April 2004, the Company signed a settlement agreement with Tek-Tron according
to which the Company agreed to pay a total of $90,000 in installments and return
certain disputed  property in exchange for a full release.  As of June 30, 2004,
the  Company  paid  $75,000  with an  additional  payment  of  $15,000 is due in
September 2004. Additionally,  under the settlement agreement,  Tek-Tron has the
ability to seek arbitration limited to the sum of $50,000 in case the parties do
not agree on a resolution regarding the returned property. Tek-Tron has notified
the Company it believes that the disputed  property  contains missing or damaged
items. The Company  continues to work on reaching a resolution over the returned
property which is the Company's  liability limited to a maximum of $50,000 under
the settlement agreement.

ITEM 2.  CHANGES IN SECURITIES

On June 25, 2004,  the Company sold 221,238  shares of common stock at $1.13 per
share to Telkoor  Telecom Ltd. On July 8, 2004,  the Company sold 204,918 shares
of common stock at $1.22 per share to  Fortron/Source  Corp.  Under the terms of
the stock purchase  agreement,  the investors may invest an additional  $250,000
each on or  before  December  31,  2004.  The  purchase  price per share for the
additional investment is the average closing price of the Company's common stock
twenty  (20)  trading  days  prior to notice of intent to  invest.  There was no
broker or placement agent in this transaction.

The  sales and  issuance  of common  stock was made by us in  reliance  upon the
exemptions  from  registration  provided  under  Section  4(2)  and  4(6) of the
Securities Act of 1933, as amended, and Rule 506 of Regulation D, promulgated by
the SEC under federal  securities  laws and  comparable  exemptions for sales to
"accredited"  investors under state  securities  laws. The offers and sales were
made to accredited investors as defined in Rule 501(a) under the Securities Act,
no general  solicitation was made by us or any person acting on our behalf;  the
securities sold were subject to transfer restrictions,  and the certificates for
those shares  contained  an  appropriate  legend  stating that they had not been
registered  under  the  Securities  Act and may not be  offered  or sold  absent
registration or pursuant to an exemption there from.

The Company did not repurchase any of its shares during the quarter.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         31.1     Certification of the CEO under the Sarbanes-Oxley Act
         31.2     Certification of the CFO under the Sarbanes-Oxley Act
         32       Certification of the CEO & CFO under the Sarbanes-Oxley Act

(b)      Reports on Form 8-K

The Company filed the following reports

Date of Report     Date of Event       Item reported
--------------     -------------       -------------

May 20, 2004       May 13, 2004        Financial Results for First Quarter

July 14, 2004      June 25, 2004       Investment by Telkoor Telkoor Ltd. and
                                       Fortron/Source Corp.






                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                                  DIGITAL POWER CORPORATION
                                                  (Registrant)




Date:  8/16/2004                                  /s/ Jonathan Wax
                                                  -----------------------------
                                                  Jonathan Wax
                                                  Chief Executive Officer
                                                  (Principal Executive Officer)



Date:  8/16/2004                                  /s/ Uzi Sasson
                                                  -----------------------------
                                                  Uzi Sasson
                                                  Chief Financial Officer
                                                  (Principal Financial Officer)