UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549
FORM 10-Q
|
||||||||
(Mark One)
|
||||||||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|||||||
For the quarterly period ended September 30, 2013
OR
|
||||||||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|||||||
For the transition period from ___________ to __________
|
||||||||
Commission
File
Number
_______________
|
Exact Name of
Registrant
as Specified
in its Charter
_______________
|
State or Other
Jurisdiction of
Incorporation
______________
|
IRS Employer
Identification
Number
___________
|
|||||
1-12609
|
PG&E Corporation
|
California
|
94-3234914
|
|||||
1-2348
|
Pacific Gas and Electric Company
|
California
|
94-0742640
|
|||||
Pacific Gas and Electric Company
77 Beale Street
P.O. Box 770000
San Francisco, California 94177
________________________________________
|
PG&E Corporation
77 Beale Street
P.O. Box 770000
San Francisco, California 94177
______________________________________
|
|||||||
Address of principal executive offices, including zip code
|
||||||||
Pacific Gas and Electric Company
(415) 973-7000
________________________________________
|
PG&E Corporation
(415) 973-1000
______________________________________
|
|||||||
Registrant's telephone number, including area code
|
||||||||
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
|
||||||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
||||||||
PG&E Corporation:
|
[X] Yes [ ] No
|
|||||||
Pacific Gas and Electric Company:
|
[X] Yes [ ] No
|
|||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
||||||||
PG&E Corporation:
|
[X] Large accelerated filer
|
[ ] Accelerated filer
|
||||||
[ ] Non-accelerated filer
|
[ ] Smaller reporting company
|
|||||||
Pacific Gas and Electric Company:
|
[ ] Large accelerated filer
|
[ ] Accelerated filer
|
||||||
[X] Non-accelerated filer
|
[ ] Smaller reporting company
|
|||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||||
PG&E Corporation:
|
[ ] Yes [X] No
|
|||||||
Pacific Gas and Electric Company:
|
[ ] Yes [X] No
|
|||||||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
||||||||
Common stock outstanding as of October 22, 2013:
|
||||||||
PG&E Corporation:
|
449,295,292
|
|||||||
Pacific Gas and Electric Company:
|
264,374,809
|
PAGE
|
||||
GLOSSARY
|
ii
|
|||
PART I.
|
FINANCIAL INFORMATION
|
|||
1
|
||||
PG&E Corporation
|
||||
1
|
||||
2
|
||||
3
|
||||
5
|
||||
Pacific Gas and Electric Company
|
||||
6
|
||||
7
|
||||
8
|
||||
10
|
||||
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||
11
|
||||
11
|
||||
14
|
||||
16
|
||||
16
|
||||
17
|
||||
18
|
||||
20
|
||||
28
|
||||
29
|
||||
36
|
||||
39
|
||||
41
|
||||
47
|
||||
52
|
||||
52
|
||||
57
|
||||
60
|
||||
61
|
||||
61
|
||||
62
|
||||
63
|
||||
63
|
||||
64
|
||||
66
|
||||
67
|
||||
67
|
||||
68
|
||||
69
|
PG&E Corporation's and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2012, including the information incorporated by reference into the report
|
|
ALJ
|
administrative law judge
|
ASU
|
accounting standards update
|
CAISO
|
California Independent System Operator
|
CARB
|
California Air Resources Board
|
CPUC
|
California Public Utilities Commission
|
CRRs
|
congestion revenue rights
|
DRA
|
Division of Ratepayer Advocates, now known as Office of Ratepayer Advocates
|
EPA
|
Environmental Protection Agency
|
EPS
|
earnings per common share
|
FERC
|
Federal Energy Regulatory Commission
|
GAAP
|
generally accepted accounting principles
|
GHG
|
greenhouse gas
|
GRC
|
general rate case
|
GT&S
|
gas transmission and storage
|
IRS
|
Internal Revenue Service
|
NEIL
|
Nuclear Electric Insurance Limited
|
NRC
|
Nuclear Regulatory Commission
|
OSC
|
CPUC Order to Show Cause
|
PSEP
|
pipeline safety enhancement plan
|
Regional Board
|
California Regional Water Quality Control Board, Lahontan Region
|
ROE
|
return on equity
|
SEC
|
U.S. Securities and Exchange Commission
|
SED
|
Safety and Enforcement Division of the CPUC, formerly known as the Consumer Protection and Safety Division or the CPSD
|
TO
|
transmission owner
|
TURN
|
The Utility Reform Network
|
Utility
|
Pacific Gas and Electric Company
|
VIE(s)
|
variable interest entity(ies)
|
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions, except per share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
||||||||||||||||
Electric
|
$ | 3,517 | $ | 3,323 | $ | 9,375 | $ | 9,026 | ||||||||
Natural gas
|
658 | 653 | 2,248 | 2,184 | ||||||||||||
Total operating revenues
|
4,175 | 3,976 | 11,623 | 11,210 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Cost of electricity
|
1,645 | 1,283 | 3,817 | 3,104 | ||||||||||||
Cost of natural gas
|
131 | 118 | 656 | 593 | ||||||||||||
Operating and maintenance
|
1,585 | 1,344 | 4,179 | 4,138 | ||||||||||||
Depreciation, amortization, and decommissioning
|
523 | 617 | 1,542 | 1,807 | ||||||||||||
Total operating expenses
|
3,884 | 3,362 | 10,194 | 9,642 | ||||||||||||
Operating Income
|
291 | 614 | 1,429 | 1,568 | ||||||||||||
Interest income
|
2 | 2 | 6 | 6 | ||||||||||||
Interest expense
|
(179 | ) | (178 | ) | (532 | ) | (528 | ) | ||||||||
Other income, net
|
26 | 26 | 78 | 84 | ||||||||||||
Income Before Income Taxes
|
140 | 464 | 981 | 1,130 | ||||||||||||
Income tax (benefit) provision
|
(24 | ) | 100 | 243 | 291 | |||||||||||
Net Income
|
164 | 364 | 738 | 839 | ||||||||||||
Preferred stock dividend requirement of subsidiary
|
3 | 3 | 10 | 10 | ||||||||||||
Income Available for Common Shareholders
|
$ | 161 | $ | 361 | $ | 728 | $ | 829 | ||||||||
Weighted Average Common Shares Outstanding, Basic
|
446 | 428 | 441 | 422 | ||||||||||||
Weighted Average Common Shares Outstanding, Diluted
|
447 | 429 | 442 | 423 | ||||||||||||
Net Earnings Per Common Share, Basic
|
$ | 0.36 | $ | 0.84 | $ | 1.65 | $ | 1.96 | ||||||||
Net Earnings Per Common Share, Diluted
|
$ | 0.36 | $ | 0.84 | $ | 1.65 | $ | 1.96 | ||||||||
Dividends Declared Per Common Share
|
$ | 0.46 | $ | 0.46 | $ | 1.37 | $ | 1.37 | ||||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Net Income
|
$ | 164 | $ | 364 | $ | 738 | $ | 839 | ||||||||
Other Comprehensive Income
|
||||||||||||||||
Pension and other postretirement benefit plans
|
||||||||||||||||
Amortization of prior service cost (net of taxes of $5, $5,
|
||||||||||||||||
$14, and $15, at respective dates)
|
6 | 7 | 18 | 19 | ||||||||||||
Amortization of actuarial loss (net of taxes of $11, $12,
|
||||||||||||||||
$35, and $38, at respective dates)
|
18 | 18 | 52 | 58 | ||||||||||||
Amortization of transition obligation (net of taxes of $0, $2,
|
||||||||||||||||
$0, and $6, at respective dates)
|
- | 4 | - | 12 | ||||||||||||
Transfer to regulatory account (net of taxes of $13, $14, $39,
|
||||||||||||||||
and $44, at respective dates)
|
(20 | ) | (21 | ) | (58 | ) | (63 | ) | ||||||||
Gain (loss) on investments (net of taxes of $2, $0, $13, and $0,
|
||||||||||||||||
at respective dates)
|
(3 | ) | - | 19 | - | |||||||||||
Total other comprehensive income
|
1 | 8 | 31 | 26 | ||||||||||||
Comprehensive Income
|
165 | 372 | 769 | 865 | ||||||||||||
Preferred stock dividend requirement of subsidiary
|
3 | 3 | 10 | 10 | ||||||||||||
Comprehensive Income Attributable to Common Shareholders
|
$ | 162 | $ | 369 | $ | 759 | $ | 855 | ||||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Balance At
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 281 | $ | 401 | ||||
Restricted cash
|
301 | 330 | ||||||
Accounts receivable:
|
||||||||
Customers (net of allowance for doubtful accounts of $81 and $87
|
||||||||
at respective dates)
|
1,099 | 937 | ||||||
Accrued unbilled revenue
|
809 | 761 | ||||||
Regulatory balancing accounts
|
1,004 | 936 | ||||||
Other
|
286 | 365 | ||||||
Regulatory assets
|
483 | 564 | ||||||
Inventories:
|
||||||||
Gas stored underground and fuel oil
|
184 | 135 | ||||||
Materials and supplies
|
316 | 309 | ||||||
Income taxes receivable
|
377 | 211 | ||||||
Other
|
382 | 172 | ||||||
Total current assets
|
5,522 | 5,121 | ||||||
Property, Plant, and Equipment
|
||||||||
Electric
|
41,939 | 39,701 | ||||||
Gas
|
13,381 | 12,571 | ||||||
Construction work in progress
|
1,996 | 1,894 | ||||||
Other
|
1 | 1 | ||||||
Total property, plant, and equipment
|
57,317 | 54,167 | ||||||
Accumulated depreciation
|
(17,560 | ) | (16,644 | ) | ||||
Net property, plant, and equipment
|
39,757 | 37,523 | ||||||
Other Noncurrent Assets
|
||||||||
Regulatory assets
|
6,827 | 6,809 | ||||||
Nuclear decommissioning trusts
|
2,272 | 2,161 | ||||||
Income taxes receivable
|
163 | 176 | ||||||
Other
|
673 | 659 | ||||||
Total other noncurrent assets
|
9,935 | 9,805 | ||||||
TOTAL ASSETS
|
$ | 55,214 | $ | 52,449 | ||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Balance At
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions, except share amounts)
|
2013
|
2012
|
||||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities
|
||||||||
Short-term borrowings
|
$ | 953 | $ | 492 | ||||
Long-term debt, classified as current
|
1,288 | 400 | ||||||
Accounts payable:
|
||||||||
Trade creditors
|
1,303 | 1,241 | ||||||
Disputed claims and customer refunds
|
156 | 157 | ||||||
Regulatory balancing accounts
|
1,002 | 634 | ||||||
Other
|
388 | 444 | ||||||
Interest payable
|
852 | 870 | ||||||
Income taxes payable
|
39 | 6 | ||||||
Other
|
1,663 | 2,012 | ||||||
Total current liabilities
|
7,644 | 6,256 | ||||||
Noncurrent Liabilities
|
||||||||
Long-term debt
|
11,918 | 12,517 | ||||||
Regulatory liabilities
|
5,343 | 5,088 | ||||||
Pension and other postretirement benefits
|
3,711 | 3,575 | ||||||
Asset retirement obligations
|
2,946 | 2,919 | ||||||
Deferred income taxes
|
7,275 | 6,748 | ||||||
Other
|
2,117 | 2,020 | ||||||
Total noncurrent liabilities
|
33,310 | 32,867 | ||||||
Commitments and Contingencies (Note 10)
|
||||||||
Equity
|
||||||||
Shareholders' Equity
|
||||||||
Preferred stock
|
- | - | ||||||
Common stock, no par value, authorized 800,000,000 shares,
|
||||||||
448,590,070 and 430,718,293 shares outstanding at respective dates
|
9,212 | 8,428 | ||||||
Reinvested earnings
|
4,866 | 4,747 | ||||||
Accumulated other comprehensive loss
|
(70 | ) | (101 | ) | ||||
Total shareholders' equity
|
14,008 | 13,074 | ||||||
Noncontrolling Interest - Preferred Stock of Subsidiary
|
252 | 252 | ||||||
Total equity
|
14,260 | 13,326 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 55,214 | $ | 52,449 | ||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Nine Months Ended September 30,
|
||||||||
(in millions)
|
2013
|
2012
|
||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 738 | $ | 839 | ||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation, amortization, and decommissioning
|
1,542 | 1,807 | ||||||
Allowance for equity funds used during construction
|
(78 | ) | (79 | ) | ||||
Deferred income taxes and tax credits, net
|
527 | 624 | ||||||
PSEP disallowed capital expenditures
|
196 | - | ||||||
Other
|
274 | 230 | ||||||
Effect of changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(160 | ) | (326 | ) | ||||
Inventories
|
(56 | ) | (34 | ) | ||||
Accounts payable
|
84 | (55 | ) | |||||
Income taxes receivable/payable
|
(133 | ) | 69 | |||||
Other current assets and liabilities
|
(269 | ) | 16 | |||||
Regulatory assets, liabilities, and balancing accounts, net
|
12 | 66 | ||||||
Other noncurrent assets and liabilities
|
156 | 295 | ||||||
Net cash provided by operating activities
|
2,833 | 3,452 | ||||||
Cash Flows from Investing Activities
|
||||||||
Capital expenditures
|
(3,881 | ) | (3,361 | ) | ||||
Decrease (increase) in restricted cash
|
29 | (38 | ) | |||||
Proceeds from sales and maturities of nuclear decommissioning
|
||||||||
trust investments
|
1,152 | 903 | ||||||
Purchases of nuclear decommissioning trust investments
|
(1,150 | ) | (964 | ) | ||||
Other
|
37 | 101 | ||||||
Net cash used in investing activities
|
(3,813 | ) | (3,359 | ) | ||||
Cash Flows from Financing Activities
|
||||||||
Borrowings under revolving credit facilities
|
140 | - | ||||||
Net issuances (repayments) of commercial paper, net of discount of $1 and $3
|
||||||||
at respective dates
|
322 | (1,247 | ) | |||||
Proceeds from issuance of long-term debt, net of premium, discount, and issuance
|
||||||||
costs of $9 and $10 at respective dates
|
741 | 1,140 | ||||||
Long-term debt matured or repurchased
|
(461 | ) | (50 | ) | ||||
Energy recovery bonds matured
|
- | (313 | ) | |||||
Common stock issued
|
724 | 702 | ||||||
Common stock dividends paid
|
(583 | ) | (556 | ) | ||||
Other
|
(23 | ) | 14 | |||||
Net cash provided by (used in) financing activities
|
860 | (310 | ) | |||||
Net change in cash and cash equivalents
|
(120 | ) | (217 | ) | ||||
Cash and cash equivalents at January 1
|
401 | 513 | ||||||
Cash and cash equivalents at September 30
|
$ | 281 | $ | 296 | ||||
Supplemental disclosures of cash flow information
|
||||||||
Cash received (paid) for:
|
||||||||
Interest, net of amounts capitalized
|
$ | (499 | ) | $ | (486 | ) | ||
Income taxes, net
|
(65 | ) | 114 | |||||
Supplemental disclosures of noncash investing and financing activities
|
||||||||
Common stock dividends declared but not yet paid
|
$ | 204 | $ | 195 | ||||
Capital expenditures financed through accounts payable
|
277 | 228 | ||||||
Noncash common stock issuances
|
17 | 18 | ||||||
Terminated capital leases
|
- | 136 | ||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
||||||||||||||||
Electric
|
$ | 3,517 | $ | 3,321 | $ | 9,372 | $ | 9,022 | ||||||||
Natural gas
|
657 | 653 | 2,248 | 2,184 | ||||||||||||
Total operating revenues
|
4,174 | 3,974 | 11,620 | 11,206 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Cost of electricity
|
1,645 | 1,283 | 3,817 | 3,104 | ||||||||||||
Cost of natural gas
|
131 | 118 | 656 | 593 | ||||||||||||
Operating and maintenance
|
1,583 | 1,343 | 4,175 | 4,134 | ||||||||||||
Depreciation, amortization, and decommissioning
|
523 | 617 | 1,542 | 1,807 | ||||||||||||
Total operating expenses
|
3,882 | 3,361 | 10,190 | 9,638 | ||||||||||||
Operating Income
|
292 | 613 | 1,430 | 1,568 | ||||||||||||
Interest income
|
2 | 2 | 6 | 5 | ||||||||||||
Interest expense
|
(172 | ) | (172 | ) | (513 | ) | (511 | ) | ||||||||
Other income, net
|
20 | 19 | 66 | 64 | ||||||||||||
Income Before Income Taxes
|
142 | 462 | 989 | 1,126 | ||||||||||||
Income tax (benefit) provision
|
(20 | ) | 122 | 261 | 328 | |||||||||||
Net Income
|
162 | 340 | 728 | 798 | ||||||||||||
Preferred stock dividend requirement
|
3 | 3 | 10 | 10 | ||||||||||||
Income Available for Common Stock
|
$ | 159 | $ | 337 | $ | 718 | $ | 788 | ||||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Net Income
|
$ | 162 | $ | 340 | $ | 728 | $ | 798 | ||||||||
Other Comprehensive Income
|
||||||||||||||||
Pension and other postretirement benefit plans
|
||||||||||||||||
Amortization of prior service cost (net of taxes of $5, $5, $14,
|
||||||||||||||||
and $15, at respective dates)
|
6 | 7 | 18 | 19 | ||||||||||||
Amortization of actuarial loss (net of taxes of $11, $12, $34,
|
||||||||||||||||
and $38, at respective dates)
|
18 | 18 | 53 | 58 | ||||||||||||
Amortization of transition obligation (net of taxes of $0, $2
|
||||||||||||||||
$0, and $6, at respective dates)
|
- | 4 | - | 12 | ||||||||||||
Transfer to regulatory account (net of taxes of $13, $14, $39, and
|
||||||||||||||||
$44, at respective dates)
|
(20 | ) | (21 | ) | (58 | ) | (63 | ) | ||||||||
Total other comprehensive income
|
4 | 8 | 13 | 26 | ||||||||||||
Comprehensive Income
|
$ | 166 | $ | 348 | $ | 741 | $ | 824 | ||||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Balance At
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 60 | $ | 194 | ||||
Restricted cash
|
301 | 330 | ||||||
Accounts receivable:
|
||||||||
Customers (net of allowance for doubtful accounts of $81 and $87
|
||||||||
at respective dates)
|
1,099 | 937 | ||||||
Accrued unbilled revenue
|
809 | 761 | ||||||
Regulatory balancing accounts
|
1,004 | 936 | ||||||
Other
|
289 | 366 | ||||||
Regulatory assets
|
483 | 564 | ||||||
Inventories:
|
||||||||
Gas stored underground and fuel oil
|
184 | 135 | ||||||
Materials and supplies
|
316 | 309 | ||||||
Income taxes receivable
|
377 | 186 | ||||||
Other
|
344 | 160 | ||||||
Total current assets
|
5,266 | 4,878 | ||||||
Property, Plant, and Equipment
|
||||||||
Electric
|
41,939 | 39,701 | ||||||
Gas
|
13,381 | 12,571 | ||||||
Construction work in progress
|
1,996 | 1,894 | ||||||
Total property, plant, and equipment
|
57,316 | 54,166 | ||||||
Accumulated depreciation
|
(17,559 | ) | (16,643 | ) | ||||
Net property, plant, and equipment
|
39,757 | 37,523 | ||||||
Other Noncurrent Assets
|
||||||||
Regulatory assets
|
6,827 | 6,809 | ||||||
Nuclear decommissioning trusts
|
2,272 | 2,161 | ||||||
Income taxes receivable
|
158 | 171 | ||||||
Other
|
411 | 381 | ||||||
Total other noncurrent assets
|
9,668 | 9,522 | ||||||
TOTAL ASSETS
|
$ | 54,691 | $ | 51,923 | ||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Balance At
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions, except share amounts)
|
2013
|
2012
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current Liabilities
|
||||||||
Short-term borrowings
|
$ | 693 | $ | 372 | ||||
Long-term debt, classified as current
|
938 | 400 | ||||||
Accounts payable:
|
||||||||
Trade creditors
|
1,303 | 1,241 | ||||||
Disputed claims and customer refunds
|
156 | 157 | ||||||
Regulatory balancing accounts
|
1,002 | 634 | ||||||
Other
|
404 | 419 | ||||||
Interest payable
|
841 | 865 | ||||||
Income taxes payable
|
49 | 12 | ||||||
Other
|
1,443 | 1,794 | ||||||
Total current liabilities
|
6,829 | 5,894 | ||||||
Noncurrent Liabilities
|
||||||||
Long-term debt
|
11,918 | 12,167 | ||||||
Regulatory liabilities
|
5,343 | 5,088 | ||||||
Pension and other postretirement benefits
|
3,628 | 3,497 | ||||||
Asset retirement obligations
|
2,946 | 2,919 | ||||||
Deferred income taxes
|
7,484 | 6,939 | ||||||
Other
|
2,055 | 1,959 | ||||||
Total noncurrent liabilities
|
33,374 | 32,569 | ||||||
Commitments and Contingencies (Note 10)
|
||||||||
Shareholders' Equity
|
||||||||
Preferred stock
|
258 | 258 | ||||||
Common stock, $5 par value, authorized 800,000,000 shares, 264,374,809
|
||||||||
shares outstanding at respective dates
|
1,322 | 1,322 | ||||||
Additional paid-in capital
|
5,516 | 4,682 | ||||||
Reinvested earnings
|
7,472 | 7,291 | ||||||
Accumulated other comprehensive loss
|
(80 | ) | (93 | ) | ||||
Total shareholders' equity
|
14,488 | 13,460 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 54,691 | $ | 51,923 | ||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
(Unaudited)
|
||||||||
Nine Months Ended September 30,
|
||||||||
(in millions)
|
2013
|
2012
|
||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 728 | $ | 798 | ||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation, amortization, and decommissioning
|
1,542 | 1,807 | ||||||
Allowance for equity funds used during construction
|
(78 | ) | (79 | ) | ||||
Deferred income taxes and tax credits, net
|
545 | 633 | ||||||
PSEP disallowed capital expenditures
|
196 | - | ||||||
Other
|
231 | 189 | ||||||
Effect of changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(162 | ) | (327 | ) | ||||
Inventories
|
(56 | ) | (34 | ) | ||||
Accounts payable
|
125 | (31 | ) | |||||
Income taxes receivable/payable
|
(154 | ) | 153 | |||||
Other current assets and liabilities
|
(250 | ) | 15 | |||||
Regulatory assets, liabilities, and balancing accounts, net
|
12 | 66 | ||||||
Other noncurrent assets and liabilities
|
147 | 315 | ||||||
Net cash provided by operating activities
|
2,826 | 3,505 | ||||||
Cash Flows from Investing Activities
|
||||||||
Capital expenditures
|
(3,881 | ) | (3,361 | ) | ||||
Decrease (increase) in restricted cash
|
29 | (38 | ) | |||||
Proceeds from sales and maturities of nuclear decommissioning
|
||||||||
trust investments
|
1,152 | 903 | ||||||
Purchases of nuclear decommissioning trust investments
|
(1,150 | ) | (964 | ) | ||||
Other
|
14 | 14 | ||||||
Net cash used in investing activities
|
(3,836 | ) | (3,446 | ) | ||||
Cash Flows from Financing Activities
|
||||||||
Net issuances (repayments) of commercial paper, net of discount of $1 and $3
|
||||||||
at respective dates
|
322 | (1,247 | ) | |||||
Proceeds from issuance of long-term debt, net of premium, discount, and issuance
|
||||||||
costs of $9 and $10 at respective dates
|
741 | 1,140 | ||||||
Long-term debt matured or repurchased
|
(461 | ) | (50 | ) | ||||
Energy recovery bonds matured
|
- | (313 | ) | |||||
Preferred stock dividends paid
|
(10 | ) | (10 | ) | ||||
Common stock dividends paid
|
(537 | ) | (537 | ) | ||||
Equity contribution
|
835 | 715 | ||||||
Other
|
(14 | ) | 25 | |||||
Net cash provided by (used in) financing activities
|
876 | (277 | ) | |||||
Net change in cash and cash equivalents
|
(134 | ) | (218 | ) | ||||
Cash and cash equivalents at January 1
|
194 | 304 | ||||||
Cash and cash equivalents at September 30
|
$ | 60 | $ | 86 | ||||
Supplemental disclosures of cash flow information
|
||||||||
Cash received (paid) for:
|
||||||||
Interest, net of amounts capitalized
|
$ | (487 | ) | $ | (476 | ) | ||
Income taxes, net
|
(86 | ) | 174 | |||||
Supplemental disclosures of noncash investing and financing activities
|
||||||||
Capital expenditures financed through accounts payable
|
$ | 277 | $ | 228 | ||||
Terminated capital leases
|
- | 136 | ||||||
See accompanying Notes to the Condensed Consolidated Financial Statements.
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
Three Months Ended September 30,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Service cost for benefits earned
|
$ | 121 | $ | 100 | $ | 14 | $ | 14 | ||||||||
Interest cost
|
158 | 165 | 19 | 21 | ||||||||||||
Expected return on plan assets
|
(162 | ) | (150 | ) | (20 | ) | (19 | ) | ||||||||
Amortization of transition obligation
|
- | - | - | 6 | ||||||||||||
Amortization of prior service cost
|
5 | 5 | 6 | 7 | ||||||||||||
Amortization of net actuarial loss
|
28 | 29 | 1 | 1 | ||||||||||||
Net periodic benefit cost
|
150 | 149 | 20 | 30 | ||||||||||||
Less: transfer to regulatory account (1)
|
(66 | ) | (75 | ) | - | - | ||||||||||
Total
|
$ | 84 | $ | 74 | $ | 20 | $ | 30 | ||||||||
Pension Benefits
|
Other Benefits
|
|||||||||||||||
Nine Months Ended September 30,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Service cost for benefits earned
|
$ | 351 | $ | 297 | $ | 40 | $ | 37 | ||||||||
Interest cost
|
470 | 494 | 56 | 63 | ||||||||||||
Expected return on plan assets
|
(487 | ) | (449 | ) | (60 | ) | (58 | ) | ||||||||
Amortization of transition obligation
|
- | - | - | 18 | ||||||||||||
Amortization of prior service cost
|
15 | 15 | 17 | 19 | ||||||||||||
Amortization of net actuarial loss
|
83 | 92 | 4 | 4 | ||||||||||||
Net periodic benefit cost
|
432 | 449 | 57 | 83 | ||||||||||||
Less: transfer to regulatory account (1)
|
(179 | ) | (225 | ) | - | - | ||||||||||
Total
|
$ | 253 | $ | 224 | $ | 57 | $ | 83 | ||||||||
Pension
|
Other
|
Other
|
|||||||||||
Benefits
|
Benefits
|
Investments
|
Total
|
||||||||||
(in millions, net of income tax)
|
Three Months Ended September 30, 2013
|
||||||||||||
Beginning balance
|
$ | (28 | ) | $ | (69 | ) | $ | 26 | $ | (71 | ) | ||
Other comprehensive income before reclassifications
|
(20 | ) | - | (3 | ) | (23 | ) | ||||||
Amounts reclassified from other comprehensive income:
|
|||||||||||||
Amortization of prior service cost (1)
|
3 | 3 | - | 6 | |||||||||
Amortization of net actuarial loss (1)
|
17 | 1 | - | 18 | |||||||||
Net current period other comprehensive income (loss)
|
- | 4 | (3 | ) | 1 | ||||||||
Ending balance
|
$ | (28 | ) | $ | (65 | ) | $ | 23 | $ | (70 | ) | ||
Pension
|
Other
|
Other
|
|||||||||||
Benefits
|
Benefits
|
Investments
|
Total
|
||||||||||
(in millions, net of income tax)
|
Nine Months Ended September 30, 2013
|
||||||||||||
Beginning balance
|
$ | (28 | ) | $ | (77 | ) | $ | 4 | $ | (101 | ) | ||
Other comprehensive income before reclassifications
|
(58 | ) | - | 19 | (39 | ) | |||||||
Amounts reclassified from other comprehensive income:
|
|||||||||||||
Amortization of prior service cost (1)
|
9 | 9 | - | 18 | |||||||||
Amortization of net actuarial loss (1)
|
49 | 3 | - | 52 | |||||||||
Net current period other comprehensive income (loss)
|
- | 12 | 19 | 31 | |||||||||
Ending balance
|
$ | (28 | ) | $ | (65 | ) | $ | 23 | $ | (70 | ) | ||
Balance at
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
Pension benefits
|
$ | 3,356 | $ | 3,275 | ||||
Deferred income taxes
|
1,772 | 1,627 | ||||||
Utility retained generation
|
515 | 552 | ||||||
Environmental compliance costs
|
609 | 604 | ||||||
Price risk management
|
144 | 210 | ||||||
Electromechanical meters
|
150 | 194 | ||||||
Unamortized loss, net of gain, on reacquired debt
|
140 | 141 | ||||||
Other
|
141 | 206 | ||||||
Total long-term regulatory assets
|
$ | 6,827 | $ | 6,809 |
Balance at
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
Cost of removal obligations
|
$ | 3,805 | $ | 3,625 | ||||
Recoveries in excess of asset retirement obligations
|
674 | 620 | ||||||
Public purpose programs
|
594 | 590 | ||||||
Other
|
270 | 253 | ||||||
Total long-term regulatory liabilities
|
$ | 5,343 | $ | 5,088 |
Receivable (Payable)
|
||||||||
Balance at
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
Distribution revenue adjustment mechanism
|
$ | (3 | ) | $ | 219 | |||
Utility generation
|
(22 | ) | 117 | |||||
Hazardous substance
|
75 | 56 | ||||||
Public purpose programs
|
(100 | ) | (83 | ) | ||||
Gas fixed cost
|
179 | 44 | ||||||
Energy recovery bonds
|
(170 | ) | (43 | ) | ||||
Energy procurement
|
281 | 77 | ||||||
U.S. Department of Energy Settlement
|
(279 | ) | (250 | ) | ||||
GHG allowance auction proceeds (1)
|
(250 | ) | - | |||||
Other
|
291 | 165 | ||||||
Total regulatory balancing accounts, net
|
$ | 2 | $ | 302 | ||||
(1)
|
The CARB has adopted regulations that established a state-wide, “cap-and-trade” program (effective January 1, 2013) that sets a gradually declining limit on the amount of GHGs that may be emitted each year. This balancing account is used to record proceeds collected by the Utility for GHG emission allowances associated with the cap-and-trade program. These amounts will be refunded to customers in future periods.
|
PG&E Corporation
|
Utility
|
|||||||
Total
|
Total
|
|||||||
(in millions)
|
Equity
|
Shareholders' Equity
|
||||||
Balance at December 31, 2012
|
$ | 13,326 | $ | 13,460 | ||||
Comprehensive income
|
769 | 741 | ||||||
Equity contributions
|
- | 835 | ||||||
Common stock issued
|
741 | - | ||||||
Share-based compensation expense
|
43 | (1 | ) | |||||
Common stock dividends declared
|
(609 | ) | (537 | ) | ||||
Preferred stock dividend requirement
|
- | (10 | ) | |||||
Preferred stock dividend requirement of subsidiary
|
(10 | ) | - | |||||
Balance at September 30, 2013
|
$ | 14,260 | $ | 14,488 | ||||
·
|
7 million shares were sold in an underwritten public offering for cash proceeds of $300 million, net of fees and commissions;
|
·
|
6 million shares were issued for cash proceeds of $212 million under the PG&E Corporation 401(k) plan, the Dividend Reinvestment and Stock Purchase Plan, and share-based compensation plans; and
|
·
|
5 million shares were sold for cash proceeds of $212 million, net of commissions paid of $2 million, under equity distribution agreements.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions, except per share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Income available for common shareholders
|
$ | 161 | $ | 361 | $ | 728 | $ | 829 | ||||||||
Weighted average common shares outstanding, basic
|
446 | 428 | 441 | 422 | ||||||||||||
Add incremental shares from assumed conversions:
|
||||||||||||||||
Employee share-based compensation
|
1 | 1 | 1 | 1 | ||||||||||||
Weighted average common share outstanding, diluted
|
447 | 429 | 442 | 423 | ||||||||||||
Total earnings per common share, diluted
|
$ | 0.36 | $ | 0.84 | $ | 1.65 | $ | 1.96 |
Commodity Risk
|
|||||||||||||
Gross Derivative
|
Total Derivative
|
||||||||||||
(in millions)
|
Balance
|
Netting
|
Cash Collateral
|
Balance
|
|||||||||
Current assets – other
|
$ | 31 | $ | (12 | ) | $ | 19 | $ | 38 | ||||
Other noncurrent assets – other
|
66 | (5 | ) | - | 61 | ||||||||
Current liabilities – other
|
(162 | ) | 12 | 106 | (44 | ) | |||||||
Noncurrent liabilities – other
|
(149 | ) | 5 | 23 | (121 | ) | |||||||
Total commodity risk
|
$ | (214 | ) | $ | - | $ | 148 | $ | (66 | ) |
Commodity Risk
|
|||||||||||||
Gross Derivative
|
Total Derivative
|
||||||||||||
(in millions)
|
Balance
|
Netting
|
Cash Collateral
|
Balance
|
|||||||||
Current assets – other
|
$ | 48 | $ | (25 | ) | $ | 36 | $ | 59 | ||||
Other noncurrent assets – other
|
99 | (11 | ) | - | 88 | ||||||||
Current liabilities – other
|
(255 | ) | 25 | 115 | (115 | ) | |||||||
Noncurrent liabilities – other
|
(221 | ) | 11 | 14 | (196 | ) | |||||||
Total commodity risk
|
$ | (329 | ) | $ | - | $ | 165 | $ | (164 | ) |
Commodity Risk
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
|||||||||
Unrealized gain - regulatory assets and liabilities (1)
|
$ | 40 | $ | 162 | $ | 115 | $ | 327 | |||||
Realized loss - cost of electricity (2)
|
(57 | ) | (108 | ) | (136 | ) | (383 | ) | |||||
Realized loss - cost of natural gas (2)
|
(2 | ) | (5 | ) | (14 | ) | (32 | ) | |||||
Total commodity risk
|
$ | (19 | ) | $ | 49 | $ | (35 | ) | $ | (88 | ) | ||
(1)
|
Unrealized gains and losses on commodity risk-related derivative instruments are recorded to regulatory assets or liabilities, rather than being recorded to the Condensed Consolidated Statements of Income. These amounts exclude the impact of cash collateral postings.
|
Contract Volume (1)
|
|||||||||||||||||
1 Year or
|
3 Years or
|
||||||||||||||||
Greater but
|
Greater but
|
||||||||||||||||
Less Than 1
|
Less Than 3
|
Less Than 5
|
5 Years or
|
||||||||||||||
Underlying Product
|
Instruments
|
Year
|
Years
|
Years
|
Greater (2)
|
||||||||||||
Natural Gas (3)
|
Forwards and
|
||||||||||||||||
(MMBtus (4))
|
Swaps
|
282,212,809 | 84,938,674 | 4,907,500 | - | ||||||||||||
Options
|
206,604,635 | 115,753,835 | 1,500,000 | - | |||||||||||||
Electricity
|
Forwards and
|
||||||||||||||||
(Megawatt-hours)
|
Swaps
|
2,537,023 | 2,396,080 | 2,008,046 | 1,685,781 | ||||||||||||
Options
|
95,158 | 239,233 | 239,015 | 24,350 | |||||||||||||
Congestion
|
|||||||||||||||||
Revenue Rights
|
57,166,228 | 78,318,934 | 60,465,135 | 11,609,557 | |||||||||||||
Contract Volume (1)
|
|||||||||||||||||
1 Year or
|
3 Years or
|
||||||||||||||||
Greater but
|
Greater but
|
||||||||||||||||
Less Than 1
|
Less Than 3
|
Less Than 5
|
5 Years or
|
||||||||||||||
Underlying Product
|
Instruments
|
Year
|
Years
|
Years
|
Greater (2)
|
||||||||||||
Natural Gas (3)
|
Forwards and
|
||||||||||||||||
(MMBtus (4))
|
Swaps
|
329,466,510 | 98,628,398 | 5,490,000 | - | ||||||||||||
Options
|
221,587,431 | 216,279,767 | 10,050,000 | - | |||||||||||||
Electricity
|
Forwards and
|
||||||||||||||||
(Megawatt-hours)
|
Swaps
|
2,537,023 | 3,541,046 | 2,009,505 | 2,538,718 | ||||||||||||
Options
|
- | 239,015 | 239,233 | 119,508 | |||||||||||||
Congestion
|
|||||||||||||||||
Revenue Rights
|
74,198,690 | 74,187,803 | 74,240,147 | 25,699,804 | |||||||||||||
Balance at
|
||||||||
September 30,
|
December 31,
|
|||||||
(in millions)
|
2013
|
2012
|
||||||
Derivatives in a liability position with credit risk-related
|
||||||||
contingencies that are not fully collateralized
|
$ | (133 | ) | $ | (266 | ) | ||
Related derivatives in an asset position
|
29 | 59 | ||||||
Collateral posting in the normal course of business related to
|
||||||||
these derivatives
|
112 | 103 | ||||||
Net position of derivative contracts/additional collateral
|
||||||||
posting requirements (1)
|
$ | 8 | $ | (104 | ) | |||
·
|
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
·
|
Level 2 – Other inputs that are directly or indirectly observable in the marketplace.
|
·
|
Level 3 – Unobservable inputs which are supported by little or no market activities.
|
Fair Value Measurements
|
||||||||||||||||||||
At September 30, 2013
|
||||||||||||||||||||
(in millions)
|
Level 1
|
Level 2
|
Level 3
|
Netting (1)
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Money market investments
|
$ | 214 | $ | - | $ | - | $ | - | $ | 214 | ||||||||||
Nuclear decommissioning trusts
|
||||||||||||||||||||
Money market investments
|
26 | - | - | - | 26 | |||||||||||||||
U.S. equity securities
|
1,009 | 10 | - | - | 1,019 | |||||||||||||||
Non-U.S. equity securities
|
435 | - | - | - | 435 | |||||||||||||||
U.S. government and agency securities
|
782 | 148 | - | - | 930 | |||||||||||||||
Municipal securities
|
- | 26 | - | - | 26 | |||||||||||||||
Other fixed-income securities
|
- | 128 | - | - | 128 | |||||||||||||||
Total nuclear decommissioning trusts (2)
|
2,252 | 312 | - | - | 2,564 | |||||||||||||||
Price risk management instruments
|
||||||||||||||||||||
(Note 7)
|
||||||||||||||||||||
Electricity
|
1 | 27 | 65 | 2 | 95 | |||||||||||||||
Gas
|
- | 4 | - | - | 4 | |||||||||||||||
Total price risk management instruments
|
1 | 31 | 65 | 2 | 99 | |||||||||||||||
Rabbi trusts
|
||||||||||||||||||||
Fixed-income securities
|
- | 30 | - | - | 30 | |||||||||||||||
Life insurance contracts
|
- | 70 | - | - | 70 | |||||||||||||||
Total rabbi trusts
|
- | 100 | - | - | 100 | |||||||||||||||
Long-term disability trust
|
||||||||||||||||||||
Money market investments
|
5 | - | - | - | 5 | |||||||||||||||
U.S. equity securities
|
- | 11 | - | - | 11 | |||||||||||||||
Non-U.S. equity securities
|
- | 10 | - | - | 10 | |||||||||||||||
Fixed-income securities
|
- | 116 | - | - | 116 | |||||||||||||||
Total long-term disability trust
|
5 | 137 | - | - | 142 | |||||||||||||||
Other investments
|
51 | - | - | - | 51 | |||||||||||||||
Total assets
|
$ | 2,523 | $ | 580 | $ | 65 | $ | 2 | $ | 3,170 | ||||||||||
Liabilities:
|
||||||||||||||||||||
Price risk management instruments
|
||||||||||||||||||||
(Note 7)
|
||||||||||||||||||||
Electricity
|
$ | 53 | $ | 100 | $ | 147 | $ | (140 | ) | $ | 160 | |||||||||
Gas
|
6 | 5 | - | (6 | ) | 5 | ||||||||||||||
Total liabilities
|
$ | 59 | $ | 105 | $ | 147 | $ | (146 | ) | $ | 165 | |||||||||
Fair Value Measurements
|
||||||||||||||||||||
At December 31, 2012
|
||||||||||||||||||||
(in millions)
|
Level 1
|
Level 2
|
Level 3
|
Netting (1)
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Money market investments
|
$ | 209 | $ | - | $ | - | $ | - | $ | 209 | ||||||||||
Nuclear decommissioning trusts
|
||||||||||||||||||||
Money market investments
|
21 | - | - | - | 21 | |||||||||||||||
U.S. equity securities
|
940 | 9 | - | - | 949 | |||||||||||||||
Non-U.S. equity securities
|
379 | - | - | - | 379 | |||||||||||||||
U.S. government and agency securities
|
681 | 139 | - | - | 820 | |||||||||||||||
Municipal securities
|
- | 59 | - | - | 59 | |||||||||||||||
Other fixed-income securities
|
- | 173 | - | - | 173 | |||||||||||||||
Total nuclear decommissioning trusts (2)
|
2,021 | 380 | - | - | 2,401 | |||||||||||||||
Price risk management instruments
|
||||||||||||||||||||
(Note 7)
|
||||||||||||||||||||
Electricity
|
1 | 60 | 80 | 6 | 147 | |||||||||||||||
Gas
|
- | 5 | 1 | (6 | ) | - | ||||||||||||||
Total price risk management instruments
|
1 | 65 | 81 | - | 147 | |||||||||||||||
Rabbi trusts
|
||||||||||||||||||||
Fixed-income securities
|
- | 30 | - | - | 30 | |||||||||||||||
Life insurance contracts
|
- | 72 | - | - | 72 | |||||||||||||||
Total rabbi trusts
|
- | 102 | - | - | 102 | |||||||||||||||
Long-term disability trust
|
||||||||||||||||||||
Money market investments
|
10 | - | - | - | 10 | |||||||||||||||
U.S. equity securities
|
- | 14 | - | - | 14 | |||||||||||||||
Non-U.S. equity securities
|
- | 11 | - | - | 11 | |||||||||||||||
Fixed-income securities
|
- | 136 | - | - | 136 | |||||||||||||||
Total long-term disability trust
|
10 | 161 | - | - | 171 | |||||||||||||||
Total assets
|
$ | 2,241 | $ | 708 | $ | 81 | $ | - | $ | 3,030 | ||||||||||
Liabilities:
|
||||||||||||||||||||
Price risk management instruments
|
||||||||||||||||||||
(Note 7)
|
||||||||||||||||||||
Electricity
|
$ | 155 | $ | 144 | $ | 160 | $ | (156 | ) | $ | 303 | |||||||||
Gas
|
8 | 9 | - | (9 | ) | 8 | ||||||||||||||
Total liabilities
|
$ | 163 | $ | 153 | $ | 160 | $ | (165 | ) | $ | 311 | |||||||||
Fair Value at
|
||||||||||||||
(in millions)
|
September 30, 2013
|
|||||||||||||
Fair Value Measurement
|
Assets
|
Liabilities
|
Valuation Technique
|
Unobservable Input
|
Range (1)
|
|||||||||
Congestion revenue rights
|
$ | 65 | $ | 13 |
Market approach
|
CRR auction prices
|
$ | (7.58) - 7.93 | ||||||
Power purchase agreements
|
$ | - | $ | 134 |
Discounted cash flow
|
Forward prices
|
$ | 10.36 - 54.86 | ||||||
Fair Value at
|
||||||||||||||
(in millions)
|
December 31, 2012
|
|||||||||||||
Fair Value Measurement
|
Assets
|
Liabilities
|
Valuation Technique
|
Unobservable Input
|
Range (1)
|
|||||||||
Congestion revenue rights
|
$ | 80 | $ | 16 |
Market approach
|
CRR auction prices
|
$ | (9.04) - 55.15 | ||||||
Power purchase agreements
|
$ | - | $ | 145 |
Discounted cash flow
|
Forward prices
|
$ | 8.59 - 62.90 | ||||||
Price Risk Management Instruments
|
||||||||
(in millions)
|
2013
|
2012
|
||||||
Liability balance as of July 1
|
$ | (76 | ) | $ | (80 | ) | ||
Realized and unrealized gains (losses):
|
||||||||
Included in regulatory assets and liabilities or balancing accounts (1)
|
(6 | ) | (4 | ) | ||||
Liability balance as of September 30
|
$ | (82 | ) | $ | (84 | ) | ||
Price Risk Management Instruments
|
||||||||
(in millions)
|
2013
|
2012
|
||||||
Liability balance as of January 1
|
$ | (79 | ) | $ | (74 | ) | ||
Realized and unrealized gains (losses):
|
||||||||
Included in regulatory assets and liabilities or balancing accounts (1)
|
(3 | ) | (10 | ) | ||||
Liability balance as of September 30
|
$ | (82 | ) | $ | (84 | ) | ||
·
|
The fair values of cash, restricted cash, net accounts receivable, short-term borrowings, accounts payable, customer deposits, and the Utility’s variable rate pollution control bond loan agreements approximate their carrying values at September 30, 2013 and December 31, 2012, as they are short-term in nature or have interest rates that reset daily.
|
·
|
The fair values of the Utility’s fixed-rate senior notes and fixed-rate pollution control bonds and PG&E Corporation’s fixed-rate senior notes were based on quoted market prices at September 30, 2013 and December 31, 2012.
|
September 30, 2013
|
December 31, 2012
|
|||||||||||||
(in millions)
|
Carrying Amount
|
Level 2 Fair Value
|
Carrying Amount
|
Level 2 Fair Value
|
||||||||||
Debt (Note 4)
|
||||||||||||||
PG&E Corporation
|
$ | 350 | $ | 359 | $ | 349 | $ | 371 | ||||||
Utility
|
11,934 | 12,750 | 11,645 | 13,946 |
Total
|
Total
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Total Fair
|
|||||||||||||
(in millions)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
As of September 30, 2013
|
||||||||||||||||
Nuclear decommissioning trusts
|
||||||||||||||||
Money market investments
|
$ | 26 | $ | - | $ | - | $ | 26 | ||||||||
Equity securities
|
||||||||||||||||
U.S.
|
267 | 753 | (1 | ) | 1,019 | |||||||||||
Non-U.S.
|
205 | 230 | - | 435 | ||||||||||||
Debt securities
|
||||||||||||||||
U.S. government and agency securities
|
870 | 63 | (3 | ) | 930 | |||||||||||
Municipal securities
|
24 | 2 | - | 26 | ||||||||||||
Other fixed-income securities
|
128 | 1 | (1 | ) | 128 | |||||||||||
Total nuclear decommissioning trusts (1)
|
1,520 | 1,049 | (5 | ) | 2,564 | |||||||||||
Other investments
|
13 | 38 | - | 51 | ||||||||||||
Total
|
$ | 1,533 | $ | 1,087 | $ | (5 | ) | $ | 2,615 | |||||||
As of December 31, 2012
|
||||||||||||||||
Nuclear decommissioning trusts
|
||||||||||||||||
Money market investments
|
$ | 21 | $ | - | $ | - | $ | 21 | ||||||||
Equity securities
|
||||||||||||||||
U.S.
|
331 | 618 | - | 949 | ||||||||||||
Non-U.S.
|
199 | 181 | (1 | ) | 379 | |||||||||||
Debt securities
|
||||||||||||||||
U.S. government and agency securities
|
723 | 97 | - | 820 | ||||||||||||
Municipal securities
|
56 | 4 | (1 | ) | 59 | |||||||||||
Other fixed-income securities
|
168 | 5 | - | 173 | ||||||||||||
Total (1)
|
$ | 1,498 | $ | 905 | $ | (2 | ) | $ | 2,401 | |||||||
As of
|
||||
(in millions)
|
September 30, 2013
|
|||
Less than 1 year
|
$ | 17 | ||
1–5 years
|
512 | |||
5–10 years
|
241 | |||
More than 10 years
|
314 | |||
Total maturities of debt securities
|
$ | 1,084 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
(in millions)
|
||||||||||||||||
Proceeds from sales and maturities of nuclear decommissioning
|
||||||||||||||||
trust investments
|
$ | 357 | $ | 237 | $ | 1,152 | $ | 903 | ||||||||
Gross realized gains on sales of securities held as available-for-sale
|
7 | 3 | 44 | 17 | ||||||||||||
Gross realized losses on sales of securities held as available-for-sale
|
(4 | ) | (6 | ) | (10 | ) | (13 | ) |
(in millions)
|
||||
Balance at January 1, 2010
|
$ | - | ||
Loss accrued
|
220 | |||
Less: Payments
|
(6 | ) | ||
Balance at December 31, 2010
|
214 | |||
Additional loss accrued
|
155 | |||
Less: Payments
|
(92 | ) | ||
Balance at December 31, 2011
|
277 | |||
Additional loss accrued
|
80 | |||
Less: Payments
|
(211 | ) | ||
Balance at December 31, 2012
|
146 | |||
Additional loss accrued
|
110 | |||
Less: Payments
|
(80 | ) | ||
Balance at September 30, 2013
|
$ | 176 |
Balance at
|
||||||||
(in millions)
|
September 30, 2013
|
December 31, 2012
|
||||||
Utility-owned natural gas compressor site near Topock, Arizona (1)
|
$ | 268 | $ | 239 | ||||
Utility-owned natural gas compressor site near Hinkley, California (1)
|
197 | 226 | ||||||
Former manufactured gas plant sites owned by the Utility or third parties
|
179 | 181 | ||||||
Utility-owned generation facilities (other than for fossil fuel-fired),
other facilities, and third-party disposal sites
|
165 | 158 | ||||||
Fossil fuel-fired generation facilities formerly owned by the Utility
|
85 | 87 | ||||||
Decommissioning fossil fuel-fired generation facilities and sites
|
20 | 19 | ||||||
Total environmental remediation liability
|
$ | 914 | $ | 910 | ||||
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
EPS
|
EPS
|
|||||||||||||||
(in millions, except per share amounts)
|
Earnings
|
(Diluted)
|
Earnings
|
(Diluted)
|
||||||||||||
Income Available for Common Shareholders - September 30, 2012
|
$ | 361 | $ | 0.84 | $ | 829 | $ | 1.96 | ||||||||
Growth in rate base earnings
|
22 | 0.05 | 65 | 0.15 | ||||||||||||
Environmental-related costs
|
13 | 0.03 | 52 | 0.12 | ||||||||||||
Reduction in authorized cost of capital (1)
|
(42 | ) | (0.09 | ) | (129 | ) | (0.28 | ) | ||||||||
Natural gas matters (2)
|
(209 | ) | (0.46 | ) | (58 | ) | (0.11 | ) | ||||||||
Impact of capital spending over authorized
|
(9 | ) | (0.02 | ) | (14 | ) | (0.03 | ) | ||||||||
Timing of incremental work
|
5 | 0.01 | (9 | ) | (0.02 | ) | ||||||||||
Gas transmission revenues
|
(1 | ) | - | (7 | ) | (0.02 | ) | |||||||||
Increase in shares outstanding (3)
|
- | (0.04 | ) | - | (0.11 | ) | ||||||||||
Other
|
21 | 0.04 | (1 | ) | (0.01 | ) | ||||||||||
Income Available for Common Shareholders - September 30, 2013
|
$ | 161 | $ | 0.36 | $ | 728 | $ | 1.65 | ||||||||
(1)
|
Represents the impact of the 2013 Cost of Capital proceeding. See “Results of Operations” below for additional information.
|
(2)
|
The Utility incurred higher charges related to natural gas matters for the three and nine months ended September 30, 2013, as compared to the same periods in 2012, resulting primarily from the charges described above, partially offset by lower legal and other expenses. See “Operating and Maintenance” below for additional information.
|
(3)
|
Represents the impact of a higher number of shares outstanding at September 30, 2013, compared to the number of shares outstanding at September 30, 2012. PG&E Corporation issues shares to fund its equity contributions to the Utility to maintain the Utility’s capital structure and fund operations, including expenses related to natural gas matters. This has no dollar impact on earnings.
|
·
|
The Outcome of Pending Investigations and Enforcement Matters. Three CPUC investigations are pending against the Utility related to its natural gas operations and the San Bruno accident. The SED has recommended that the CPUC impose what the SED characterizes as a penalty of $2.25 billion on the Utility, consisting of a $300 million fine payable to the State General Fund and $1.95 billion of non-recoverable costs. If the SED’s penalty recommendation is adopted, the Utility estimates that its total unrecovered costs and fines related to natural gas transmission operations would be in excess of $4 billion. The CPUC ALJs are expected to issue one or more decisions on these investigations before the end of 2013. (See “Natural Gas Matters” below.) The CPUC and the SED also may impose fines or take enforcement action with respect to the Utility’s self-reports of noncompliance with certain natural gas safety regulations and other potential enforcement matters described below. (See “CPUC Enforcement Matters” below.) PG&E Corporation’s and the Utility’s financial condition, results of operations, and cash flows also may be materially affected by civil or criminal penalties or other remedies that may be imposed in connection with the ongoing criminal investigation of the San Bruno accident. (See “Criminal Investigation” below.)
|
·
|
The Amount and Timing of the Utility’s Financing Needs. PG&E Corporation contributes equity to the Utility as needed by the Utility to maintain its CPUC-authorized capital structure. The Utility has incurred significant expenses that are not recoverable through rates, which has increased the Utility’s equity needs. For the nine months ended September 30, 2013, PG&E Corporation made equity contributions to the Utility of $835 million. Additional equity issued by PG&E Corporation to fund the Utility’s future equity needs that arise due to the outcome of the pending investigations and unrecoverable costs incurred by the Utility is expected to have a material dilutive effect on PG&E Corporation’s EPS. The Utility’s financing needs also will be affected by other factors described in “Liquidity and Financial Resources” below. PG&E Corporation’s and the Utility’s ability to access the capital markets and the terms and rates of future financings could be affected by changes in their respective credit ratings, the outcome of natural gas matters, general economic and market conditions, and other factors.
|
·
|
The Timing and Outcome of Ratemaking Proceedings. The majority of the Utility’s revenue requirements for the next several years will be determined by the outcomes of the 2014 GRC and the upcoming 2015 GT&S rate case. In the 2014 GRC, the Utility is seeking an increase in its 2014 revenue requirements of $1,160 million over the comparable revenues for 2013 that were previously authorized, as well as attrition increases for 2015 and 2016. The DRA has recommended that the CPUC approve a 2014 revenue requirement that is lower than the amount for 2013. The CPUC is currently scheduled to issue a decision in the 2014 GRC before the end of 2013. (See “2014 General Rate Case” below.) The Utility plans to file its 2015 GT&S rate case application with the CPUC in late 2013 to seek approval of increased revenue requirements to enable the Utility to recover its ongoing costs of providing natural gas transmission and storage service, including costs to continue performing work consistent with the PSEP as approved by the CPUC, beginning on January 1, 2015. The Utility’s continued use of regulatory accounting of gas transmission and storage service depends on whether the CPUC authorizes sufficient revenues to recover its cost of service. (See “Gas Transmission and Storage Rate Case” below.) The outcome of these ratemaking proceedings can be affected by many factors, including general economic conditions, the level of customer rates, regulatory policies, and political considerations.
|
·
|
The Ability of the Utility to Control Operating Costs and Capital Expenditures. Authorized revenues are primarily set based on forecasts and assumptions about the amount of operating costs and capital expenditures the Utility will incur in future periods. PG&E Corporation’s and the Utility’s net income is negatively affected when the authorized revenues are not sufficient for the Utility to recover the costs it actually incurs to provide utility services. In 2012, the Utility incurred expenses that were approximately $250 million higher than the level of authorized revenue requirements to improve the safety and reliability of its operations. The Utility forecasts that it will incur a comparable amount in 2013 that it will not recover in rates, as well as capital expenditures that exceed the current authorized levels, to make additional improvements. The Utility also may incur additional charges associated with work performed under the PSEP to reflect any future updates to its cost forecasts. (See “Natural Gas Matters” below.) The Utility’s ability to recover pipeline safety-related costs beginning in 2015 also will be affected by the outcome of the 2015 GT&S rate case. Differences between the amount or timing of the Utility’s actual costs and forecasted or authorized amounts may affect the Utility’s ability to earn its authorized ROE.
|
·
|
when and how the pending investigations and enforcement matters related to the Utility’s natural gas system operating practices and the San Bruno accident are concluded, including the ultimate amount of fines the Utility will be required to pay to the State General Fund, the cost of any remedial actions the Utility may be ordered to perform, and the extent to which the Utility’s unrecovered and unrecoverable costs to perform work associated with its natural gas system are considered in reaching the final outcome;
|
·
|
the outcome of the pending criminal investigation related to the San Bruno accident, including the ultimate amount of civil or criminal fines or penalties, if any, that may be imposed, and the impact of remedial measures such as the appointment of an independent monitor;
|
·
|
whether PG&E Corporation and the Utility are able to repair the reputational harm that they have suffered, and may suffer in the future, due to the negative publicity surrounding the San Bruno accident, the related civil litigation, and the pending investigations, including any charge or finding of criminal liability;
|
·
|
the timing and amount of insurance recoveries related to third-party liability incurred in connection with the San Bruno accident;
|
·
|
the outcomes of current regulatory and ratemaking proceedings, such as the 2014 GRC and the pending TO rate cases; and the outcome of future regulatory and ratemaking proceedings, such as the 2015 GT&S rate case;
|
·
|
the ultimate amount of costs the Utility incurs in the future that are not recovered through rates, including costs to perform incremental work to improve the safety and reliability of electric and natural gas operations;
|
·
|
the outcome of future investigations or proceedings that may be commenced by the CPUC or other regulatory authorities relating to the Utility’s compliance with laws, rules, regulations, or orders applicable to the operation, inspection, and maintenance of its electric and gas facilities;
|
·
|
the amount and timing of additional common stock issuances by PG&E Corporation, the proceeds of which are contributed as equity to maintain the Utility’s authorized capital structure as the Utility incurs charges and costs, including costs and fines associated with natural gas matters, that are not recoverable through rates or insurance;
|
·
|
the impact of environmental remediation laws, regulations, and orders; the ultimate amount of costs incurred to discharge the Utility’s known and unknown remediation obligations; the extent to which the Utility is able to recover environmental compliance and remediation costs in rates or from other sources; and the ultimate amount of environmental remediation costs the Utility incurs but does not recover, such as the remediation costs associated with the Utility’s natural gas compressor station site located near Hinkley, California;
|
·
|
the impact of new legislation or NRC regulations, recommendations, policies, decisions, or orders relating to the operations, seismic design, security, safety, relicensing, or decommissioning of nuclear facilities, including the Utility’s Diablo Canyon nuclear power plant, or relating to the storage of spent nuclear fuel, cooling water intake, or other issues; and whether the Utility obtains renewed operating licenses for the two nuclear operating units at Diablo Canyon;
|
·
|
the impact of weather-related conditions or events, climate change, natural disasters, acts of terrorism, war, or vandalism (including cyber-attacks), and other events, that can cause unplanned outages, reduce generating output, disrupt the Utility’s service to customers, or damage or disrupt the facilities, operations, or information technology and systems owned by the Utility, its customers, or third parties on which the Utility relies; and subject the Utility to third-party liability for property damage or personal injury, or result in the imposition of civil, criminal, or regulatory penalties on the Utility;
|
·
|
the impact of environmental laws and regulations aimed at the reduction of carbon dioxide and GHGs, and whether the Utility is able to continue recovering associated compliance costs, such as the cost of emission allowances and offsets under cap-and-trade regulations and the cost of renewable energy procurement;
|
·
|
changes in customer demand for electricity and natural gas resulting from unanticipated population growth or decline in the Utility’s service area, general and regional economic and financial market conditions, the extent of municipalization of the Utility’s electric distribution facilities, changing levels of “direct access” customers who procure electricity from alternative energy providers, changing levels of customers who purchase electricity from governmental bodies that act as “community choice aggregators,” and the development of alternative energy technologies including self-generation and distributed generation technologies;
|
·
|
the adequacy and price of electricity, natural gas, and nuclear fuel supplies; the extent to which the Utility can manage and respond to the volatility of energy commodity prices; the ability of the Utility and its counterparties to post or return collateral in connection with price risk management activities; and whether the Utility is able to recover timely its energy commodity costs through rates;
|
·
|
whether the Utility’s information technology, operating systems and networks, including the advanced metering system infrastructure, customer billing, financial, and other systems, can continue to function accurately while meeting regulatory requirements; whether the Utility is able to protect its operating systems and networks from damage, disruption, or failure caused by cyber-attacks, computer viruses, or other hazards; whether the Utility’s security measures are sufficient to protect confidential customer, vendor, and financial data contained in such systems and networks; and whether the Utility can continue to rely on third-party vendors and contractors that maintain and support some of the Utility’s operating systems;
|
·
|
the extent to which costs incurred in connection with third-party claims or litigation are not recoverable through insurance, rates, or from other third parties;
|
·
|
the ability of PG&E Corporation and the Utility to access capital markets and other sources of debt and equity financing in a timely manner on acceptable terms;
|
·
|
changes in credit ratings which could result in increased borrowing costs especially if PG&E Corporation or the Utility were to lose its investment grade credit ratings;
|
·
|
the impact of federal or state laws or regulations, or their interpretation, on energy policy and the regulation of utilities and their holding companies, including how the CPUC interprets and enforces the financial and other conditions imposed on PG&E Corporation when it became the Utility’s holding company, and whether the outcome of proceedings and investigations relating to the Utility’s natural gas operations affects the Utility’s ability to make distributions to PG&E Corporation in the form of dividends or share repurchases; and, in turn, PG&E Corporation’s ability to pay dividends;
|
·
|
the outcome of federal or state tax audits and the impact of any changes in federal or state tax laws, policies, or regulations; and
|
·
|
the impact of changes in GAAP, standards, rules, or policies, including those related to regulatory accounting, and the impact of changes in their interpretation or application.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Utility
|
||||||||||||||||
Electric operating revenues
|
$ | 3,517 | $ | 3,321 | $ | 9,372 | $ | 9,022 | ||||||||
Natural gas operating revenues
|
657 | 653 | 2,248 | 2,184 | ||||||||||||
Total operating revenues
|
4,174 | 3,974 | 11,620 | 11,206 | ||||||||||||
Cost of electricity
|
1,645 | 1,283 | 3,817 | 3,104 | ||||||||||||
Cost of natural gas
|
131 | 118 | 656 | 593 | ||||||||||||
Operating and maintenance
|
1,583 | 1,343 | 4,175 | 4,134 | ||||||||||||
Depreciation, amortization, and decommissioning
|
523 | 617 | 1,542 | 1,807 | ||||||||||||
Total operating expenses
|
3,882 | 3,361 | 10,190 | 9,638 | ||||||||||||
Operating income
|
292 | 613 | 1,430 | 1,568 | ||||||||||||
Interest income
|
2 | 2 | 6 | 5 | ||||||||||||
Interest expense
|
(172 | ) | (172 | ) | (513 | ) | (511 | ) | ||||||||
Other income, net
|
20 | 19 | 66 | 64 | ||||||||||||
Income before income taxes
|
142 | 462 | 989 | 1,126 | ||||||||||||
Income tax (benefit) provision
|
(20 | ) | 122 | 261 | 328 | |||||||||||
Net income
|
162 | 340 | 728 | 798 | ||||||||||||
Preferred stock dividend requirement
|
3 | 3 | 10 | 10 | ||||||||||||
Income Available for Common Stock
|
$ | 159 | $ | 337 | $ | 718 | $ | 788 | ||||||||
PG&E Corporation (1)
|
||||||||||||||||
Operating revenues
|
$ | 4,175 | $ | 3,976 | $ | 11,623 | $ | 11,210 | ||||||||
Operating expenses
|
3,884 | 3,362 | 10,194 | 9,642 | ||||||||||||
Operating income
|
291 | 614 | 1,429 | 1,568 | ||||||||||||
Interest income
|
2 | 2 | 6 | 6 | ||||||||||||
Interest expense
|
(179 | ) | (178 | ) | (532 | ) | (528 | ) | ||||||||
Other income, net
|
26 | 26 | 78 | 84 | ||||||||||||
Income before income taxes
|
140 | 464 | 981 | 1,130 | ||||||||||||
Income tax (benefit) provision
|
(24 | ) | 100 | 243 | 291 | |||||||||||
Net income
|
164 | 364 | 738 | 839 | ||||||||||||
Preferred stock dividend requirement of subsidiary
|
3 | 3 | 10 | 10 | ||||||||||||
Income Available for Common Shareholders
|
$ | 161 | $ | 361 | $ | 728 | $ | 829 | ||||||||
(1) Amounts for PG&E Corporation differ from comparable amounts for the Utility due primarily to PG&E Corporation's interest expense on long-term debt, other income from investments, and income taxes.
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
September 30,
|
September 30,
|
|||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||
Revenues excluding passed-through costs
|
$ | 1,622 | $ | 1,616 | $ | 4,821 | $ | 4,763 | ||||||
Revenues for recovery of passed-through costs
|
1,895 | 1,705 | 4,551 | 4,259 | ||||||||||
Total electric operating revenues
|
$ | 3,517 | $ | 3,321 | $ | 9,372 | $ | 9,022 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cost of purchased power
|
$ | 1,560 | $ | 1,214 | $ | 3,590 | $ | 2,896 | ||||||||
Fuel used in own generation facilities
|
85 | 69 | 227 | 208 | ||||||||||||
Total cost of electricity
|
$ | 1,645 | $ | 1,283 | $ | 3,817 | $ | 3,104 | ||||||||
Average cost of purchased power per kWh (1)
|
$ | 0.101 | $ | 0.088 | $ | 0.092 | $ | 0.079 | ||||||||
Total purchased power (in millions of kWh)
|
15,459 | 13,720 | 39,133 | 36,539 | ||||||||||||
(1) Kilowatt-hour
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues excluding passed-through costs
|
$ | 454 | $ | 433 | $ | 1,336 | $ | 1,320 | ||||||||
Revenues for recovery of passed-through costs
|
203 | 220 | 912 | 864 | ||||||||||||
Total natural gas operating revenues
|
$ | 657 | $ | 653 | $ | 2,248 | $ | 2,184 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cost of natural gas sold
|
$ | 96 | $ | 75 | $ | 533 | $ | 454 | ||||||||
Transportation cost of natural gas sold
|
35 | 43 | 123 | 139 | ||||||||||||
Total cost of natural gas
|
$ | 131 | $ | 118 | $ | 656 | $ | 593 | ||||||||
Average cost per Mcf (1) of natural gas sold
|
$ | 3.43 | $ | 2.42 | $ | 3.14 | $ | 2.52 | ||||||||
Total natural gas sold (in millions of Mcf)
|
28 | 31 | 170 | 180 | ||||||||||||
(1) One thousand cubic feet
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
(in millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Pipeline-related expenses (1) (2)
|
$ | 113 | $ | 139 | $ | 249 | $ | 371 | ||||||||
Disallowed capital
|
196 | - | 196 | - | ||||||||||||
Third-party liability claims
|
110 | - | 110 | 80 | ||||||||||||
Insurance recoveries
|
(25 | ) | (99 | ) | (70 | ) | (135 | ) | ||||||||
Contribution to City of San Bruno
|
- | - | - | 70 | ||||||||||||
Total natural gas matters
|
$ | 394 | $ | 40 | $ | 485 | $ | 386 | ||||||||
|
(1) For the three and nine months ended September 30, 2013, unrecoverable pipeline-related expenses included $50 million and $97 million, respectively, for work performed under the Utility’s PSEP.
|
|
(2) The decrease in unrecoverable pipeline-related expenses reflects amounts that were authorized for recovery in the CPUC’s December 2012 decision (as described above) as well as lower legal and other expenses in 2013.
|
·
|
7 million shares were sold in an underwritten public offering for cash proceeds of $300 million, net of fees and commissions;
|
·
|
6 million shares that were issued for cash proceeds of $212 million under the PG&E Corporation 401(k) plan, the Dividend Reinvestment and Stock Purchase Plan, and share-based compensation plans; and
|
·
|
5 million shares were sold for cash proceeds of $212 million, net of commissions paid of $2 million, under equity distribution agreements.
|
Letters of
|
|||||||||||||||||||
Termination
|
Facility
|
Credit
|
Commercial
|
Facility
|
|||||||||||||||
Date
|
Limit
|
Outstanding
|
Borrowings
|
Paper
|
Availability
|
||||||||||||||
(in millions)
|
|||||||||||||||||||
PG&E Corporation
|
April 2018
|
$
|
300
|
(1)
|
$
|
-
|
$
|
260
|
$
|
-
|
$
|
40
|
|||||||
Utility
|
April 2018
|
3,000
|
(2)
|
91
|
-
|
693
|
(3)
|
2,216
|
(3)
|
||||||||||
Total revolving
|
|||||||||||||||||||
credit facilities
|
$
|
3,300
|
$
|
91
|
$
|
260
|
$
|
693
|
$
|
2,256
|
|||||||||
2013
|
2012
|
|||||||
Net income
|
$ | 728 | $ | 798 | ||||
Adjustments to reconcile net income to net cash provided by operating
|
||||||||
activities:
|
||||||||
Depreciation, amortization, and decommissioning
|
1,542 | 1,807 | ||||||
Allowance for equity funds used during construction
|
(78 | ) | (79 | ) | ||||
Deferred income taxes and tax credits, net
|
545 | 633 | ||||||
PSEP disallowed capital expenditures
|
196 | - | ||||||
Other
|
231 | 189 | ||||||
Net effect of changes in operating assets and liabilities
|
(338 | ) | 157 | |||||
Net cash provided by operating activities
|
$ | 2,826 | $ | 3,505 |
·
|
the timing and amount of tax payments, tax refunds, net collateral payments, and interest payments;
|
·
|
the timing and amount of payments to third parties in connection with the San Bruno accident and related insurance recoveries;
|
·
|
the timing and amount of fines or penalties that may be imposed, as well as any costs associated with remedial actions the Utility may be required to implement;
|
·
|
the anticipated higher operating and maintenance costs associated with the Utility’s natural gas and electric operations (see “Operating and Maintenance” above and “Natural Gas Matters” below); and
|
·
|
the timing of the resolution of the Chapter 11 disputed claims and the amount of interest on these claims that the Utility will be required to pay (see Note 9 of the Notes to the Condensed Consolidated Financial Statements).
|
2013
|
2012
|
|||||||
Capital expenditures
|
$ | (3,881 | ) | $ | (3,361 | ) | ||
Decrease (increase) in restricted cash
|
29 | (38 | ) | |||||
Proceeds from sales and maturities of nuclear decommissioning trust investments
|
1,152 | 903 | ||||||
Purchases of nuclear decommissioning trust investments
|
(1,150 | ) | (964 | ) | ||||
Other
|
14 | 14 | ||||||
Net cash used in investing activities
|
$ | (3,836 | ) | $ | (3,446 | ) |
2013
|
2012
|
|||||||
Net issuance (repayments) of commercial paper, net of discount of $1 and $3
|
||||||||
at respective dates
|
$ | 322 | $ | (1,247 | ) | |||
Proceeds from issuance of long-term debt, net of premium, discount, and issuance
|
||||||||
costs of $9 and $10 at respective dates
|
741 | 1,140 | ||||||
Long-term debt matured or repurchased
|
(461 | ) | (50 | ) | ||||
Energy recovery bonds matured
|
- | (313 | ) | |||||
Preferred stock dividends paid
|
(10 | ) | (10 | ) | ||||
Common stock dividends paid
|
(537 | ) | (537 | ) | ||||
Equity contribution
|
835 | 715 | ||||||
Other
|
(14 | ) | 25 | |||||
Net cash provided by (used in) financing activities
|
$ | 876 | $ | (277 | ) |
Cumulative
|
Nine Months Ended
|
Cumulative
|
||||||||||
December 31,
|
September 30,
|
September 30,
|
||||||||||
(in millions)
|
2012
|
2013
|
2013
|
|||||||||
Pipeline-related expenses (1)
|
$ | 1,023 | $ | 249 | $ | 1,272 | ||||||
Disallowed capital (2)
|
353 | 196 | 549 | |||||||||
Accrued fines (3)
|
217 | - | 217 | |||||||||
Third-party liability claims (4)
|
455 | 110 | 565 | |||||||||
Insurance recoveries (4)
|
(284 | ) | (70 | ) | (354 | ) | ||||||
Contribution to City of San Bruno
|
70 | - | 70 | |||||||||
Total natural gas matters
|
$ | 1,834 | $ | 485 | $ | 2,319 | ||||||
(1)
|
Cumulative costs through September 2013 include PSEP-related expenses of approximately $700 million and other gas safety-related work of $300 million.
|
(2)
|
See “Pipeline Safety Enhancement Plan” below.
|
(3)
|
See “Pending CPUC Investigations” below. Amount includes $17 million penalty that was paid in 2012.
|
(4)
|
See “Third-Party Claims” below.
|
Increase (Decrease) to Revenue Requirements
|
Difference Between
|
|||||||||||
(in millions)
|
Utility's Forecast (1)
|
DRA's Recommendation
|
Utility and DRA
|
|||||||||
2014
|
$ | 1,160 | $ | (125 | ) | $ | (1,285 | ) | ||||
2015 attrition
|
436 | 169 | (267 | ) | ||||||||
2016 attrition
|
486 | 160 | (326 | ) | ||||||||
The ultimate outcome of the pending investigations related to the Utility’s natural gas operations and the San Bruno accident may require the Utility to incur additional material charges for non-recoverable costs associated with its natural gas operations as well as for civil or criminal fines and penalties. Such charges could negatively affect the availability, amount, and timing of future debt and equity issuances.
|
*10.1
|
PG&E Corporation 2005 Supplemental Retirement Savings Plan, as amended effective September 17, 2013
|
||
*10.2 |
PG&E Corporation Defined Contribution Executive Supplemental Retirement Plan, as amended effective September 17, 2013
|
||
12.1 |
Computation of Ratios of Earnings to Fixed Charges for Pacific Gas and Electric Company
|
||
12.2 |
Computation of Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends for Pacific Gas and Electric Company
|
||
12.3 |
Computation of Ratios of Earnings to Fixed Charges for PG&E Corporation
|
||
31.1 |
Certifications of the Chief Executive Officer and the Chief Financial Officer of PG&E Corporation required by Section 302 of the Sarbanes-Oxley Act of 2002
|
||
31.2 |
Certifications of the Chief Executive Officer and the Chief Financial Officer of Pacific Gas and Electric Company required by Section 302 of the Sarbanes-Oxley Act of 2002
|
||
**32.1 |
Certifications of the Chief Executive Officer and the Chief Financial Officer of PG&E Corporation required by Section 906 of the Sarbanes-Oxley Act of 2002
|
||
**32.2 |
Certifications of the Chief Executive Officer and the Chief Financial Officer of Pacific Gas and Electric Company required by Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS
|
XBRL Instance Document
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
*Management contract or compensatory agreement.
|
PG&E CORPORATION
|
KENT M. HARVEY
|
Kent M. Harvey
Senior Vice President and Chief Financial Officer
(duly authorized officer and principal financial officer)
|
PACIFIC GAS AND ELECTRIC COMPANY
|
DINYAR B. MISTRY
|
Dinyar B. Mistry
Vice President, Chief Financial Officer and Controller
(duly authorized officer and principal financial officer)
|
*10.1
|
PG&E Corporation 2005 Supplemental Retirement Savings Plan, as amended effective September 17, 2013
|
*10.2
|
PG&E Corporation Defined Contribution Executive Supplemental Retirement Plan, as amended effective September 17, 2013
|
12.1
|
Computation of Ratios of Earnings to Fixed Charges for Pacific Gas and Electric Company
|
12.2
|
Computation of Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends for Pacific Gas and Electric Company
|
12.3
|
Computation of Ratios of Earnings to Fixed Charges for PG&E Corporation
|
31.1
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of PG&E Corporation required by Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Pacific Gas and Electric Company required by Section 302 of the Sarbanes-Oxley Act of 2002
|
**32.1
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of PG&E Corporation required by Section 906 of the Sarbanes-Oxley Act of 2002
|
**32.2
|
Certifications of the Chief Executive Officer and the Chief Financial Officer of Pacific Gas and Electric Company required by Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|