U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

X    QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

                For the quarterly period ending December 31, 2005


     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934


                For the transition period from        to
                                               -------   --------

                         Commission file number 33-58972
                                                --------


                      URBAN TELEVISION NETWORK CORPORATION
       -------------------------------------------------------------------
                 (Name of Small Business Issuer in its Charter)


         NEVADA                                           22-2800078
------------------------                       ---------------------------------
(State of Incorporation)                       (IRS Employer Identification No.)



   2707 South Cooper, Arlington, TX                            76015
-------------------------------------------             -----------------
 (Address of principal executive offices)                  (Zip Code)



                   Issuer's telephone number, (817) 303 - 7449
                                              ----- ---   ----

     Check whether the issuer (1)filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X No
                                                                      ---   ---

     Applicable only to issuers involved in bankruptcy proceedings during the
preceding five years.

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes    No
                                                 ---    ---

     Applicable only to corporate issuers

     State the number of shares outstanding of each of the issuer's class of
common equity, as of the latest practicable date:

 136,311,277 shares of common stock, $0.0001 par value, as of December 31, 2005
--------------------------------------------------------------------------------

     Transitional Small Business Disclosure Format
     (Check One)      Yes    No X
                         ---   ---










PART I.  FINANCIAL INFORMATION



Item 1.   Financial Statements.................................................3
          Balance Sheet (unaudited)............................................4
          Statements of Operations (unaudited).................................5
          Statements of Cash Flows (unaudited).................................6
          Notes to Financial Statements........................................7



Item 2.  Management's Discussion and Analysis of Plan
           of Operation.......................................................18



Item 3.  Controls and Procedures..............................................26




PART II. OTHER INFORMATION



Item 1.   Legal Proceedings...................................................27



Item 2.   Changes in Securities and Use of Proceeds...........................27



Item 3.   Defaults upon Senior Securities.....................................28



Item 4.   Submission of Matters to a Vote
          of Security Holders.................................................28



Item 5.   Other Information...................................................28



Item 6.   Exhibits and Reports on Form 8-K....................................29






Signatures...................................................................30

















                                       2





                      URBAN TELEVISION NETWORK CORPORATION
                                   FORM 10-QSB






PART I-FINANCIAL INFORMATION





Item 1.  Financial Statements.  (Unaudited)









































                                        3







                          PART I - FINANCIAL STATEMENTS

                      URBAN TELEVISION NETWORK CORPORATION

                           Consolidated Balance Sheet

                                                                       December 31,    September 30,
                                                                           2005            2005
                 Assets                                                 (Unaudited)     (Audited)
                                                                                 
Currents assets
  Cash and cash equivalents                                            $      1,586    $     40,369
  Accounts receivable                                                         9,262          11,572
                                                                       ------------    ------------
             Total current assets                                            10,848          51,941
                                                                       ------------    ------------

Furniture, fixtures and equipment, net                                       83,171          97,520
                                                                       ------------    ------------
Other assets
  Coal Reserves                                                           4,600,000       4,600,000
  Network assets, net                                                        56,822          63,082
  Deposits                                                                    3,600           3,600
  Organizational costs                                                          360             360
                                                                       ------------    ------------
             Total other assets                                           4,660,782       4,667,042
                                                                       ------------    ------------
             Total assets                                              $  4,754,801    $  4,816,503
                                                                       ============    ============


             Liabilities and stockholders' equity

Current liabilities
  Accounts payable                                                     $    442,904    $    403,192
  Due to stockholders                                                       163,515         151,015
  Notes payable to stockholders                                             327,367         337,367
  Note payable to vendor                                                     63,511            --
  Advances                                                                  665,000         665,000
  Accrued compensation                                                      425,325         341,760
  Accrued interest payable                                                      813           4,565
                                                                       ------------    ------------
             Total current liabilities                                    2,088,435       1,902,899
                                                                       ------------    ------------


Stockholders' equity
  Preferred stock, $1 par value, 500,000 shares authorized,
    100,000 outstanding at December 31, 2005 and September 30, 2005         100,000         100,000
  Common stock, $0.0001 par value, 200,000,000 shares authorized;
    136,311,277 and 135,461,277 outstanding at December 31, 2005 and
    September 30,2005, respectively                                          13,631          13,546
  Additional paid-in capital                                             28,006,966      27,922,051
  Stock subscriptions receivable                                         (6,650,500)     (6,690,000)
  Retained earnings (deficit)                                           (18,803,731)    (18,431,993)
                                                                       ------------    ------------
             Total stockholders' equity (deficit)                         2,666,366       2,913,604
                                                                       ------------    ------------



Total liabilities and stockholders' equity                             $  4,754,801    $  4,816,503
                                                                       ============    ============






                                See notes to financial statements.

                                                4



                      URBAN TELEVISION NETWORK CORPORATION

                      Consolidated Statement of Operations
              For the three months ended December 31, 2005 and 2004
                                   (UNAUDITED)


                                                      2005             2004
                                                 -------------    -------------


Revenues                                         $      33,035    $     100,016
                                                 -------------    -------------

Expenses:

  Satellite and uplink services                        102,899           80,109
  Master control and production                         38,035           83,200
  Programming                                           14,938             --
  Affiliate relations                                   27,388             --
  Station operating costs                                 --             89,115
  Technology expenses                                   43,130           46,230
  Administration                                       153,238          609,149
  Depreciation and amortization                         20,609           22,937
                                                 -------------    -------------
Total expenses                                         400,237          930,740
                                                 -------------    -------------
Income (loss) from operations                         (367,202)        (830,724)

Other (income) expense
  Interest expense(net)                                 (4,536)          (6,004)
                                                 -------------    -------------

Net loss                                         $    (371,738)   $    (836,728)
                                                 -------------    -------------

Earnings per share:                              $       (0.00)   $       (0.01)
   Net income (loss)
Weighted average number of common
   shares outstanding                              182,236,277       72,212,619








                       See notes to financial statements.



                                        5




                      URBAN TELEVISION NETWORK CORPORATION

                      Consolidated Statement of Cash Flows
              For the three months ended December 31, 2005 and 2004
                                   (UNAUDITED)

                                                                 2005         2004
                                                              ---------    ---------
                                                                     
Operating Activities
Net (loss)                                                    $(371,738)   $(836,728)
Adjustments to reconcile net income to net cash provided by
  operating activities:
    Depreciation and amortization                                20,609       22,937
    Common stock issued for services                             10,000      294,000
Changes in operating assets and liabilities:
  Accounts receivable                                             2,310       10,915
  Accounts payable                                               39,712       26,489
  Accrued interest expense                                       (3,752)      (2,993)
  Accrued compensation                                           83,565       26,000
  Deferred income                                                  --        (24,750)
                                                              ---------    ---------
Net cash provided by operating activities                      (219,294)    (484,130)
                                                              ---------    ---------
Investing Activities

 Capital expenditures                                              --           --
                                                              ---------    ---------
Net cash (used in) investing activities                            --           --
                                                              ---------    ---------
Financing Activities
Collection on stock subscription receivable                      39,500      100,000
Proceeds from bridge loans                                         --        508,541
Payment on loans and note payables                               (9,000)      (2,000)
Proceeds from loans and note payable                            150,011         --
                                                              ---------    ---------
Net cash provided by financing activities                       180,511      606,541
                                                              ---------    ---------

Increase (decrease) in cash                                     (38,783)     122,411
Cash at beginning of period                                      40,369        8,995
                                                              ---------    ---------
Cash at end of period                                         $   1,586    $ 131,406
                                                              ---------    ---------

Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest                                                  $   5,508    $   9,000
    Income taxes                                              $    --      $    --
  Non-cash transactions:
    Common stock issued for note conversions                  $  75,000    $    --
    Common stock issued for services                          $  10,000    $ 294,000





                       See notes to financial statements.


                                        6


                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION:

     The  unaudited  financial  statements  have been  prepared by the  Company,
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission.  Certain information and footnote disclosures normally included
     in financial  statements  prepared in accordance  with  generally  accepted
     accounting  principles  have been  omitted  pursuant  to such SEC rules and
     regulations;  nevertheless,  the Company  believes that the disclosures are
     adequate to make the information presented not misleading.  These financial
     statements  and the notes  hereto  should be read in  conjunction  with the
     financial  statements  and notes  thereto  included in the  Company's  Form
     10-KSB for the year ended  September 30, 2005,  which was filed January 13,
     2006.  In the opinion of the Company,  all  adjustments,  including  normal
     recurring adjustments necessary to present fairly the financial position of
     Urban  Television  Network  Corporation  as of  December  31,  2005 and the
     results of its Operations  and cash flows for the quarter then ended,  have
     been  included.  The results of operations  for the interim  period are not
     necessarily indicative of the results for the full year.

     ACCOUNTING POLICIES:

     There have been no  changes  in  accounting  policies  used by the  Company
     during the quarter ended December 31, 2005.

2.   Significant Accounting Policies

     Description of Business

     Urban  Television  Network  Corporation  (the "Company")  formerly known as
     Waste Conversion Systems, Inc. was incorporated under the laws of the state
     of Nevada on October 21, 1986. The principal  office of the  corporation is
     2707 South Cooper Street, Suite 119, Arlington, Texas 76015.

     In January  2002,  the Company  underwent a change of control in connection
     With  Urban   Television   Network   Corporation,   a  Texas   corporation,
     (Urban-Texas) Agreeing to deposit $100,000 into an attorneys escrow account
     in return for receiving a balance sheet with no assets and no  liabilities.
     The directors of the Company appointed Urban-Texas officers as new officers
     of the Company,  and at the same time  resigned  their board  positions and
     appointed  the  directors  of  Urban-Texas  as the  Company's  new board of
     directors.  Urban-Texas  agreed to deposit  300,000 shares of the Company's
     common stock into the attorney's escrow account after the completion of the
     Stock Exchange Agreement described below, dated February 7, 2003.

     On May 1, 2002, the Company  entered into an agreement with  Urban-Texas to
     acquire the rights to the Urban-Texas  affiliate network signal space which
     included the assignment of the  Urban-Texas  broadcast  television  station
     affiliates  for  16,000,0000  shares of common stock,  which became 800,000
     after a 1 for 20 reverse stock split.

     On February 7, 2003, the Company  entered into a Stock  Exchange  Agreement
     with the majority  shareholders  of  Urban-Texas.  Among other things,  the
     Agreement  provided for the Company's  purchase of approximately 90% of the
     issued  and  outstanding  capital  stock  of  Urban-Texas   (13,248,000  of
     14,759,000  shares) in exchange for the  Company's  issuance of  13,248,000
     shares of its authorized but unissued  common stock,  $.0001 par value (the
     "Exchange Shares"),  to the majority  shareholders of Urban-Texas.  In June
     2003, the remaining 10% of Urban- Texas was acquired by Company.

     Urban-Texas  is considered the accounting  acquirer,  and the  accompanying
     financial  statements  include  the  operations  of  Urban-Texas  from  the
     earliest  period  presented.  The  Company  operated  from  May 1,  2002 to
     February 7, 2003 as a 71% subsidiary of Urban-Texas,  a predecessor  entity
     to the existing business. The May 1, 2002 and February 7, 2003 transactions
     with the Company are presented as a recapitalization of Urban-Texas.

     The Company is authorized to issue  200,000,000  shares of $.0001 par value
     stock and 500,000 shares of $1.00 par value preferred stock.


                                        7



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


2.   Significant Accounting Policies - continued

     The  Company  is  engaged  in the  business  of  supplying  programming  to
     broadcast  television  stations and cable  systems.  Formerly the Company's
     business  had been the  marketing  of thermal  burner  systems that utilize
     industrial and agricultural  waste products as fuel to produce steam, which
     generates electricity, air-conditioning or heat.

     On September 30, 2005,  the Company  entered into an agreement  with GeoTec
     Thermal Generators,  Inc. to acquire 200,000 tons of mined coal in exchange
     for 100,000  shares of Preferred  Stock,  which may be  converted  into the
     Company's  Common  Stock,  at the sole  discretion  of the  GeoTec  Thermal
     Generators,  Inc., at any time in an amount equal to the purchase  price at
     the stock bid price of $.10 on September 30, 2005.

     The Company is  actively  pursuing  the sale of the mined coal  reserves to
     utility companies and other companies that use coal as an alternative fuel.
     Also the coal reserves have related  federal  income tax credits  resulting
     from the Super Fund established by The Federal  Government that can be sold
     to other  companies and the Company is actively  pursuing  buyers for these
     tax credits.

     Accounting Method

     The Company records income and expenses on the accrual method.

     Revenue Recognition

     The Company's  sources of revenues include the sale of short-form  national
     and local spot advertising and long-form  program time slots. The Company's
     policy is to recognize the revenue associated with these sources of revenue
     at the time that it inserts the  short-form  advertising  spots or airs the
     long-form program at the network or local level.

     Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
     and its subsidiaries.  All material  intercompany accounts and transactions
     are  eliminated.   The  Company  owns  100%  of  Urban  Television  Network
     Corporation,  a Texas  corporation and 100% of Waste Conversion  Systems Of
     Virginia, Inc.

     Coal Reserves

     The Coal reserves owned by the Company are recorded at lower of cost or net
     Realizable  value. Net realizable value is the estimated price at which the
     coal reserves can be sold in the normal course of business  after  allowing
     for the cost of processing and sale.  Such cost will be  depreciated  using
     the units-of-production method as the coal reserves are sold.

     Non Goodwill Intangible Assets

     Intangible assets other than goodwill consist of network assets acquired by
     purchase. They are being amortized over their expected lives of 5 years and
     are reviewed for  potential  impairment  whenever  events or  circumstances
     indicate that carrying  amounts may not be recoverable.  No impairment loss
     was  recognized  during the  reporting  periods.  On  January 1, 2002,  the
     Company  adopted  Statement  of  Financial  Accounting  Standards  No. 142,
     Goodwill and Intangible Assets. This provides that a recognized  intangible
     shall be amortized over its useful life to the reporting entity unless that
     life is determined to be indefinite.  The amount of an intangible  asset to
     be amortized shall be the amount initially  assigned to that asset less any
     residual value.

     Issuance of Common Stock

     The issuance of common stock for other than cash is recorded by the Company
     at  management's  estimate  of the fair  value of the  assets  acquired  or
     services rendered.

                                        8



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


2.   Significant Accounting Policies - continued

     Income (Loss) Per Share

     Income (loss) per common share is calculated in accordance  with  Statement
     of Financial  Accounting  Standards ("SFAS") No. 128, "Earnings per Share".
     Basic Income  (loss) per share is computed by dividing net income (loss) by
     the  weighted  average  number of common  shares  outstanding.  Diluted net
     income (loss) per share is computed  similar to basic net income (loss) per
     share,  except that the  denominator  is increased to include the number of
     additional  common shares that would have been outstanding if the potential
     common  shares had been  issued and if the  additional  common  shares were
     dilutive.  Stock options and warrants are  anti-dilutive,  and accordingly,
     are not included in the calculation of income (loss) per share.

     Comprehensive Income

     Comprehensive  income  (loss)  and net  income  (loss) are the same for the
     Company.

     Cash

     For  purposes  of the  statement  of  cash  flows,  the  Company  considers
     unrestricted cash and all highly liquid debt instruments  purchased with an
     original maturity of three months or less to be cash.

     Concentration of Credit Risk

     The Company at times maintains cash in excess of federally  insured limits.
     The amount in excess of the federally  insured  limits at December 31, 2005
     was $-0-.

     Advertising Costs

     The Company expenses non-direct  advertising costs as incurred. The Company
     did not incur any direct  response  advertising  costs for the three months
     ended December 31, 2005 and 2004.

     Stock Based Compensation

     The  Company  accounts  for  equity  instruments  issued to  employees  for
     services  based on the fair  value of the  equity  instruments  issued  and
     accounts for equity instruments issued to other than employees based on the
     fair value of the  consideration  received  or the fair value of the equity
     instruments, whichever is more reliably measurable. The determined value is
     recognized  as an expense in the  accompanying  consolidated  statements of
     operations.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Recent Accounting Standards

     In November  2004,  the FASB issued  SFAS No.  151,  "Inventory  Costs - an
     amendment  of  ARB  No.  43,  Chapter  4."  This  Statement  clarifies  the
     accounting for abnormal amounts of idle facility expense, freight, handling
     costs,  and wasted  materials.  This  Statement is effective  for inventory
     costs  incurred  during  fiscal years  beginning  after June 15, 2005.  The
     initial  application  of SFAS No. 151 will have no impact on the  Company's
     financial statements.


                                        9



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


2.   Significant Accounting Policies - continued

     In December 2004, the FASB issued SFAS No. 152, "Accounting for Real Estate
     Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67."
     This Statement  references the financial  accounting and reporting guidance
     for  real  estate  time-sharing  transactions  that is  provided  in  AICPA
     Statement  of  Position  04-2,  "Accounting  for Real  Estate  Time-Sharing
     Transactions."  This Statement also states that the guidance for incidental
     operations and costs  incurred to sell real estate  projects does not apply
     to real estate time-sharing  transactions.  This Statement is effective for
     financial  statements for fiscal years  beginning  after June 15, 2005. The
     initial  application  of SFAS No. 152 will have no impact on the  Company's
     financial statements.

     In December 2004,  the FASB issued SFAS No. 153,  "Exchanges of Nonmonetary
     Assets - an amendment of APB Opinion No. 29." This Statement eliminates the
     exception  for  nonmonetary  exchanges  of  similar  productive  assets and
     replaces it with a general  exception for exchanges of  nonmonetary  assets
     that  do  not  have  commercial  substance.   A  nonmonetary  exchange  has
     commercial substance if the future cash flows of the entity are expected to
     change  significantly  as a  result  of the  exchange.  This  Statement  is
     effective  for  nonmonetary  asset  exchanges  occurring in fiscal  periods
     beginning  after June 15, 2005. The Company does not expect  application of
     SFAS No. 153 to have a material affect on its financial statements.

     In December 2004, the FASB issued a revision to SFAS No. 123,  "Share-Based
     Payment." This Statement  supercedes  APB Opinion No. 25,  "Accounting  for
     Stock Issued to  Employees"  and its related  implementation  guidance.  It
     establishes  standards  for the  accounting  for  transactions  in which an
     entity  exchanges  its equity  instruments  for goods or services.  It also
     addresses  transactions  in which an entity incurs  liabilities in exchange
     for  goods or  services  that are based on the fair  value of the  entity's
     equity  instruments  or that may be settled by the issuance of those equity
     instruments.  This Statement  does not change the  accounting  guidance for
     share-based payment transactions with parties other than employees provided
     in Statement  No. 123 as originally  issued and EITF Issue No. 96-18.  This
     Statement  is effective  for public  entities  that file as small  business
     issuers as of the  beginning of the first  fiscal  period that begins after
     December 15, 2005.  The Company has not yet  determined  the impact of SFAS
     No. 123 (revised) on its financial statements.

     In May 2005,  the Financial  Accounting  Standards  Board  ("FASB")  issued
     Statement of Financial  Accounting  Standard ("SFAS") No. 154,  "Accounting
     Changes and Error  Corrections."  SFAS 154 changes the requirements for the
     accounting  for  and  reporting  of  a  change  in  accounting   principle,
     requiring,  in  general,   retrospective   application  to  prior  periods'
     financial  statements of changes in accounting  principle.  The Company has
     adopted the  provisions of SFAS No. 154 which are effective for  accounting
     changes and  corrections of errors  beginning  after December 15, 2005. The
     adoption did not have a material effect on the results of operations of the
     Company.

     Stock Options

     The Company accounts for non-employee stock options under SFAS 123, whereby
     option costs are recorded at the fair value of the  consideration  received
     or the fair  value  of the  equity  instrument  issued,  whichever  is more
     reliable measurement,  in accordance with EITF 96-18 "Accounting for Equity
     Instruments  That Are Issued to Other Than  Employees  for  Acquiring or in
     Conjunction with Selling Goods or Services".

     Reclassification of Prior Year Amounts

     Certain prior year amounts have been  reclassified  to conform with current
     year presentation.



                                        10





                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


3.   Accounts receivable

     Accounts  receivable  consists  of normal  trade  receivables.  The Company
     assesses the collectibility of its accounts receivable regularly.  Based on
     this  assessment,  an  allowance  for  doubtful  accounts is  recorded.  At
     December 31, 2005,  an allowance for doubtful  accounts was not  considered
     necessary.

4.   Network Assets - Amortization

     Network assets consist of intangibles other than Goodwill. These assets are
     recorded  at cost and  consist of amounts  paid to acquire  the  television
     network affiliate base from Hispanic  Television  Network,  plus technology
     consulting  directly  related to setting up the  affiliate  network.  These
     assets  automatically  renew every year unless either party  terminates the
     agreement by such  notification  to the other party.  A useful life of five
     (5) years is estimated for the assets. These agreements are not expected to
     be  terminated  by either  party  prior to its useful  life  period.  Total
     amortization of these assets has been $138,806 and the amortization for the
     three  months  ended  December  31,  2005 and 2004 was $6,260  and  $9,781,
     respectively.

     Future  amortization  of the Network  assets at  December  31, 2005 will be
     $56,822 and on an annual basis be as follows:

                Year ended September 30, 2006              $18,780
                Year ended September 30, 2007              $25,040
                Year ended September 30, 2008              $13,002

5.   Coal Reserves

     By agreement dated September 30, 2005 with GeoTec Thermal Generators, Inc.,
     the Company  acquired  200,000  tons of mined coal in exchange  for 100,000
     shares of preferred Stock, which may be converted into the Company's common
     stock,  at the sole discretion of the GeoTec Thermal  Generators,  Inc., at
     any time in an amount equal to the purchase  price,  which based on the bid
     price of $.10 price on September 30, 2005, was valued at $4,600,000. GeoTec
     Thermal  Generators,  Inc. has other coal in other  locations in the United
     States and the  agreement  allows the Company to  substitute  coal in these
     other  locations,  which the  Company  may  exercise  this  right if it for
     example would expedite the delivery process.


6.  Furniture, Fixtures and Equipment

     Furniture,  fixtures and  equipment,  their  estimated  useful  lives,  and
     related accumulated depreciation are summarized as follows:

                                          Range of
                                          Lives in     December 31,    September 30,
                                           Years           2005             2005
                                         ---------    -------------    -------------
                                                              
     Master Control, Editing Equipment      3-5       $      84,074    $      84,074
     Studio and Production Equipment        3-5              60,500           60,500
     Production Van                           5              45,000           45,000
     Affiliated Receiver Equipment            5              20,247           20,247
                                                      -------------    -------------
                                                            209,821          209,821
     Less: Accumulated Depreciation                        (126,650)        (112,301)
                                                      -------------    -------------
                                                      $      83,171    $      97,520
                                                      =============    =============
    


     The Company  acquired  equipment  totaling $ -0- and $ -0- during the three
     months ended December 31, 2005 and 2004,  respectively.  Total depreciation
     expense for the three months  ended  December 31, 2005 and 2004 was $14,349
     and $13,516, respectively.


                                         11


                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


7.  Related Party Transactions

     In May 2002,  the Company  issued  16,000,000  (800,000  after the 1 for 20
     Reverse)  shares  to  Urban  Television   Network   Corporation,   a  Texas
     corporation for asset purchase of network assets - See footnote 1.

     The Company has leased office space from one its  shareholders and director
     for  $2,000  per  month.  The total  rental  expense  for the  years  ended
     September 30, 2004 was $24,000.

     In year 2003,  the Company  began using the services of a company  owned by
     shareholders,  one being a  director  of the  Company,  that  provides  the
     Company with the equipment and master control services to put the Company's
     programming  on the satellite  for the broadcast  affiliates to receive and
     rebroadcast to their local markets.  During the periods ended September 30,
     2004 the total expense paid out for these services was $430,367.

     The Company uses the services of a company owned by shareholders to provide
     it with technology  services  including  Internet and affiliate  relations.
     During the periods ended  December 31, 2005 and 2004 the total expense paid
     Out for these services was $43,130 and $46,230 respectively.

     During the period ended  September  2003, the Company  executed an interest
     bearing note with a  shareholder.  The principal  borrowed of $168,765 plus
     accrued interest of $29,750 were converted to a non-interest payable to the
     shareholder.  As  discussed  below,  the  shareholder  agreed to reduce the
     Company  payable by $198,515 to apply  towards the purchase of common stock
     by Wright  Entertainment LLC during the period ended September 30, 2004. In
     December  2004,  this  payable  was  reinstated  in  conjunction  with  the
     termination of the Wright Entertainment LLC subscription  agreement and the
     execution  of the  World  One  Media  Group,  Inc.  subscription  Agreement
     discussed later in this Note 7. This note was converted to 1,000,000 shares
     of common stock in February of 2005.

     The Company  executed an interest  bearing note with a  shareholder  of the
     Company during the year ended September 30, 2003 to pay operating expenses.
     During  the year  ended  September  30,  2003 the  amounts  loaned  totaled
     $132,200.  During the year ended  September  30, 2004,  the Company  repaid
     $130,000  and the  remaining  $2,200  was  repaid  during  the  year  ended
     September 30, 2005.

     The Company  executed an interest  bearing note with a  shareholder  of the
     Company during the year ended September 30, 2004 to pay operating expenses.
     During  the year  ended  September  30,  2004 the  amounts  loaned  totaled
     $400,000.  In  September  2005,  $228,290  of this  note was  converted  to
     2,282,900  shares  of  common  stock by the  noteholder  and the  remaining
     balance of $171,710 was  extended to March 31, 2006.  See Note 8 disclosure
     of terms, interest rate and conversion privileges.

     On October 30, 2003, the Company completed a stock  subscription  agreement
     with Wright Entertainment,  LLC, a Nevada limited liability company,  whose
     owner  and  managing  director  is  Lonnie G.  Wright,  Chairman  and Chief
     Executive Officer of the Company.  Wright  Entertainment,  LLC entered into
     the stock subscription  agreement for Fourteen Million  (14,000,000) common
     shares for Seven  Million  ($7,000,000)  Dollars or Fifty ($0.50) Cents per
     share.  The stock sale was  structured as an  installment  stock sale.  The
     terms of the stock  sale are as  follows:  $500,000  down,  the  $6,500,000
     balance  payable  on a  promissory  note  at  $875,000  Dollars  quarterly,
     including 6% interest on the declining balance. A portion ($200,000) of the
     $500,000  down  payment  was  satisfied  by one of  the  Company's  lenders
     forgiving  $198,515  of  advances  due the  lender  and  $1,485 of  accrued
     interest  on a note  payable  to the  lender.  As  part  of the  definitive
     agreement,  between the  Company,  Wright  Entertainment  LLC and World One
     Media Group, Inc.  discussed in the next paragraph this stock  subscription
     agreement for 14,000,000  shares was termination  and the 4,000,000  shares
     that had been issued to Wright  Entertainment LLC's for management services
     and to be vested upon Wright  Entertainment LLC's completed the payment for
     its subscription  agreement were cancelled.  The definitive agreement calls
     for the Company to pay Wright Entertainment LLC, owned by Lonnie G. Wright,
     $300,000  ($60,000 at the signing and $15,000 per month for sixteen  months
     beginning  January 15, 2005) and issue Wright  Entertainment  LLC 1,000,000
     shares of the Company's restricted common stock.


                                         12



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


7.   Related Party Transactions - continued

     On December 13, 2004, we entered into a definitive agreement with World One
     Media Group, Inc., a Nevada  corporation.  The definitive  agreement called
     for  World  One  to  purchase  70,000,000   restricted  common  shares  for
     $7,000,000.  The subscription agreement signed on December 23, 2004 set the
     terms of the  installment  purchase at $100,000  being paid on December 23,
     2004 and with a promissory  note bearing no interest being executed for the
     remaining  $6,900,000  and being paid at the rate of $150,000 every 45 days
     beginning on January 31, 2005 until promissory note has been paid in full.

     All the shares are pledged as collateral for the  promissory  note and will
     be physically held by the Company.  Additionally,  World One will be issued
     warrants  for  30,000,000  (reduced by mutual  agreement  from the original
     80,000,000  warrant)  shares of common stock that can be exercised for $.01
     per share at any time after the Company's  stock price has maintained a $10
     bid price for 20 consecutive  trading days. The total warrants  exercisable
     will be subject the available authorized and unissued shares of the Company
     at the time of exercise.

     On July 26, 2005,  the Board of Directors  voted to (1) terminate the stock
     subscription agreement with Dove Media Group, Inc. (formerly known as World
     One  Media  Group,  Inc.) due to its  nonpayment  of  required  installment
     payments,  (2) cancel the 70,000,000  shares issued and held by the Company
     as  security on the stock  subscription  agreement,  (3) reissue  2,500,000
     shares to Dove Media  Group,  Inc.  for  $250,000  that it paid towards the
     stock  subscription  Agreement and (4) cancel the 5,000,000 shares that had
     been authorized for Dr. Ajibike Akinkoye for services to be rendered.

     On July 29, 2005, we entered into a stock subscription agreement with Miles
     Investment Group,  Inc., a Texas limited  liability  company  controlled by
     Jacob R.  Miles  III,  a  shareholder  and the  Company's  Chief  Executive
     Officer.  The agreement calls for Miles  Investment  Group, LLC to purchase
     69,000,000  restricted common shares for $6,900,000 on an installment basis
     over a 28 month period with the terms being  $100,000 as a down payment and
     $250,000 per month  beginning on September 1, 2005 and the first each month
     thereafter until the total of $6,800,000 has been paid in full. The Company
     has deferred  payments on the stock  subscription  agreement  until January
     31,2 006, in consideration for Miles Investment Group LLC bringing the coal
     reserves deal to the Company.  All the shares are pledged as collateral for
     the  promissory   note  and  will  be  physically   held  by  the  Company.
     Additionally,  Miles  Investment  Group,  LLC will be issued  warrants  for
     30,000,000 shares of restricted common stock that can be exercised for $.01
     per share on the  following  basis:  (1) three  million  shares at any time
     after the Company's  stock bid price on the OTCBB exchange has maintained a
     $1.50 price for 10  consecutive  trading days,  (2) seven million shares at
     any time  after the  Company's  stock bid price on the OTCBB  exchange  has
     maintained a $3.00 price for 10  consecutive  trading  days,(3) ten million
     shares  at any time  after  the  Company's  stock  bid  price on the  OTCBB
     exchange has maintained a $5.00 price for 10  consecutive  trading days and
     (4) ten million  shares at any time after the Company's  stock bid price on
     the OTCBB exchange has maintained a $6.00 price for 10 consecutive  trading
     days.

8.   Notes Payable and Advances

                                                    December 31,   September 30,
                                                        2005            2005
                                                   -------------   -------------
     Notes payable to stockholders at 6%
        interest payable on September 30, 2004     $         657   $         657
     Note payable to stockholder at 6%
        interest payable March 31, 2006 (1)              171,710         171,710
     Note payable to stockholders at 6%
        due upon sale of coal reserves                    65,000            --
     Note payable to stockholder at no
        interest payable $15,000 per month,
        on 15th of month, final payment
        due April 15, 2006 (2)                            90,000         165,000
     Note payable to vendor at 12% interest
        payable on April 30, 2006 (3)                     63,511            --
     Advances from shareholders (4)                      163,515         151,015
     Advances from a non-related party
       that the Company expects to convert
       to a note payable with terms of at
       least one year                                    665,000         665,000
                                                   -------------   -------------
                                                   $   1,219,393   $   1,153,382
                                                   -------------   -------------



                                         13




                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


8.   Notes Payable and Advances - cotinued

     (1) The  holders of the March  2006 note and vendor  note have a UCC-1 lien
     against the Company's assets.  The March 2006 note originally due on August
     31, 2005 was extended by the noteholder to March 31, 2006 in  consideration
     for the Company  issuing the  noteholder  200,000  shares of common  stock,
     which the  Company  valued at $20,000  and the  conversion  ratio from five
     shares to ten shares of common  stock for each  dollar of loan  amount plus
     accrued interest through the date of conversion.

     (2) The holder of the $165,000 note  converted  $75,000 of the note balance
     into 750,000 shares of the Company's common stock in October 2005.

     (3) Westar  Satellite  Services was granted 100,000 warrants at an exercise
     Price $0.12 per share for a period of three years from November 7, 2005.

     (4) The  advances  from  shareholders  are due on  demand  and do not  bear
     Interest.

9.   Income Tax

     The Company  accounts for income taxes under the provisions of Statement of
     Financial Accounting Standards No. 109, "Accounting for Income Taxes". This
     standard   requires,   among  other  things,   recognition  of  future  tax
     consequences,  measured  by enacted tax rates  attributable  to taxable and
     deductible temporary differences between financial statement and income tax
     bases of assets and liabilities. Valuation allowances are established, when
     necessary,  to reduce  deferred  tax  assets to the amount  expected  to be
     realized.  Income  tax  expense is the tax  payable  for the period and the
     change during the period in the deferred tax asset and liability.

     Temporary  differences between the financial statement carrying amounts and
     tax  basis of  assets  and  liabilities  did not give  rise to  significant
     portions of deferred taxes at December 31, 2005 and September 30, 2005.

     The (provision) benefit for income tax consist of the following:

                                December 31,   September 30,
                                    2005            2005
                               -------------   -------------
                    Current    $           0   $           0
                    Deferred               0               0
                               -------------   -------------
                               $           0   $           0
                               =============   =============

     The Company's utilization of any tax loss carryforward available to it will
     be  significantly  limited under Internal  Revenue Code Section 382, if not
     totally, by recent stock issuances and changes in control.  The Company has
     established  a 100%  valuation  allowance  until such time as it is decided
     that any tax loss  carryforwards  might be  available  to it.  The  Company
     accounts for income taxes pursuant to the Statement of Financial Accounting
     Standards  No.109.  The  Company  has no  current  or  Deferred  income tax
     component.  For the year ended September 30, 2005, the Valuation  Allowance
     increased by approximately $425,000. During the three months ended December
     31, 2005, the Valuation Allowance increased by approximately $110,000.

10.  Capital Stock

     The Company has  authorized  200,000,000  common shares with a par value of
     $0.0001 per share.  Each common share  entitles the holder to one vote,  in
     person or proxy,  on any matter on which action of the  stockholders of the
     corporation is sought.

     The  Company  began  operations  by  completing  the  acquisition  of Urban
     Television Network Corporation,  a Texas corporation,  in two steps; (1) in
     May of 2002 the Company issued  16,000,000  shares (800,000 after the 1 for
     20  reverse)and  (2) in  February  of 2003,  the  Company  entered  into an
     Exchange  Agreement  with the  majority  shareholders  of Urban  Television
     Network  Corporation,  a Texas corporation  (Urban-Texas) to acquire 90% of
     the issued  and  outstanding  capital  stock of  Urban-Texas  in return for
     13,248,000 shares of the Company's common stock - See footnote 1.


                                         14




                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


10.  Capital Stock - continued

     In  September  2002,  issuing  100,000  (5,000  after the 1 for 20 reverse)
     shares  to  Hispanic  Television  Network,  Inc.  as  part  of  the  mutual
     settlement  agreement  between the two  companies  to cancel the  Satellite
     Transponder Service Agreement and notes payable/receivable.

     On November 21, 2002 the Company  completed a 1:20 reverse  stock split and
     amending its Articles of  Incorporation  to increase its authorized  common
     shares to 200,000,000 and adjust its par value to $0.0001 per share.

     During the year ended  September  30, 2003,  the Company  issued  7,275,000
     shares of its common stock to for consulting, legal and management services
     which the company valued at $811,250.

     During the year ended  September 30, 2004,  the Company  issued  21,308,000
     shares of its common stock to for  consulting,  legal,  vendor payments and
     management services which the company valued at $4,771,450.

     During the year ended  September  30, 2005,  the Company  issued  4,150,000
     shares of its common stock to for  consulting,  legal,  vendor payments and
     management services which the company valued at $427,000.

     During the period ended  September 30, 2003, the Company  issued  1,957,300
     shares of its common  stock to Bridge  Loan  Lenders who elected to convert
     $978,650 of bridge  loans to common  stock at the rate of 2 shares for each
     dollar of bridge loan converted.

     During the period ended  September 30, 2004, the Company  issued  4,135,441
     shares of its common  stock to Bridge  Loan  Lenders who elected to convert
     $1,852,648 of bridge loans to common stock at an average  conversion  price
     of $.45 per share.

     During the period ended  September 30, 2005, the Company  issued  9,276,100
     shares of its common  stock to Bridge  Loan  Lenders who elected to convert
     $936,922 of bridge loans to common stock at an average  conversion price of
     $.10 per share.

     In the fiscal years ended  September 30, 2004 and 2005 the Company  entered
     into  three  stock  subscription   agreements,   of  which  two  have  been
     terminated,  with three different  minority groups for a majority ownership
     interest in the Company's common stock. Following is a summary of the stock
     transactions involved in those agreements, which or more fully described in
     Note 7 - Related Party Transactions;

                                       Number of        Value
 Date of                                Shares         Assigned           Note         Warrants
Agreement   Name of  Group              Issued        To Shares          Value          Issued
---------   ----------------------   ------------    ------------    ------------    ------------
                                                                      
10/30/03    Wright Entertainment       18,000,000    $  9,000,000    $  6,800,000
12/13/04    Wright Entertainment      (18,000,000)   $ (9,000,000)   $ (6,800,000)
12/13/04    World One Media Group      70,000,000    $  7,000,000    $  6,750,000      30,000,000
 7/26/05    World One Media Group     (67,500,000)   $ (6,750,000)   $ (6,750,000)    (30,000,000)
 7/29/05    Miles Investment Group     69,000,000    $  6,900,000       6,690,000      30,000,000
                                     ------------    ------------    ------------    ------------
Net Effect at 9/30/05                  71,500,000    $  7,150,000    $  6,690,000      30,000,000



     Miles Investment Group has the right to exercise the warrants for $0.01 per
     share if market bid price for the  Company's  common  stock are  reached as
     described in Note 7 - Related Party Transactions.

     In February 2005, the Company issued  1,000,000  shares of its common stock
     to a bridge loan holder who converted a $200,000 bridge loan at the rate of
     5 shares for each $1.00 of bridge loan.

     In September 2005, the Company issued 200,000 shares of its common stock to
     the noteholder of the $171,710 note payable  discussed in Note 8 as part of
     the consideration  for the noteholder  agreeing to extend the note to March
     31, 2006.


                                       15



                     Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


10.  Capital Stock - continued

     In October 2005, a stockholder  who had a note balance of %165,000 due from
     the  Company  converted  $75,000  of the note  into  750,000  shares of the
     Company's restricted common stock.

     In December  2005,  the Company  issued  100,000  shares of its  restricted
     common stock for  consulting  services  rendered to the Company,  which the
     Company valued at $10,000.

     Warrants

     In  connection  with a vendor  converting  a payable to note  payable,  the
     Company  Issued the vendor  100,000  warrants that can be exercised  over a
     five year period at the exercise price of $.25 per share.

     Non-Qualified Stock Grant and Option Plan

     The Company is authorized  to issue up to 6,800,000  shares of common stock
     under its 2003  Non-Qualified  Stock  Grant and  Option  Plan (the  "Plan")
     through an S-8 registration,  as amended. This Plan is intended to serve as
     an  incentive  to and to encourage  stock  ownership by certain  directors,
     officers,  employees  of  and  certain  persons  rendering  service  to the
     Company, so that they may acquire or increase their proprietary interest in
     the  success  of the  Company,  and to  encourage  them  to  remain  in the
     Company's  service.  During the year ended  September 30, 2003, the Company
     had  distributed  1,900,000 of the shares through  grants.  During the year
     ended  September  30, 2004,  the Company had  distributed  1,586,000 of the
     shares  through  grants.  During the year ended  September  30,  2005,  the
     Company distributed 200,000 of the shares through grants.

11.  Preferred Stock

     The  Articles  of  Incorporation  of the  Company  authorize  issuance of a
     maximum of 500,000 shares of nonvoting  preferred stock with a par value of
     $1.00 per share. The Articles of Incorporation grant the Board of Directors
     of the Company  authority to determine the designations,  preferences,  and
     relative  participating,  optional or other special rights of any preferred
     stock issued.

     No preferred shares had been issued as of September 30, 2004.

     On September 30, 2005,  the Company  entered into an agreement  with GeoTec
     Thermal  Generators,  Inc. to acquire  200,000 tons of coal in exchange for
     100,000  shares  of  preferred  Stock,  which  may be  converted  into  the
     Company's  common  stock,  at the sole  discretion  of the  GeoTec  Thermal
     Generators,  Inc., at any time in an amount equal to the purchase  price at
     the stock bid price of $.10 on September  30, 2005.  The 100,000  shares of
     preferred  stock do not have any voting rights or  preferences,  except for
     the conversion privilege.

12.  Commitments and Contingencies

     Satellite Transponder Lease

     In December 2005, the Company  renewed its Satellite  space segment service
     agreement with Intelsat,  Inc. for 6 MHz of satellite bandwidth on Intelsat
     5 for a period of five  years  ending on  October  31,  2010 at the rate of
     $17,850 per month.  For the periods ended  December 31, 2005 and 2004,  the
     amounts expensed were $53,936 and $54,129, respectively.

     Future  lease  payments  due during the term of the lease ending on October
     31, 2010 will equal $36,086 and be due as follows:

                  Year ended September 30, 2006            $160,650
                  Year ended September 30, 2006            $214,200
                  Year ended September 30, 2006            $214,200
                  Year ended September 30, 2006            $214,200
                  Year ended September 30, 2006            $196,350



                                       16



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


12.  Commitments and Contingencies - continued

     Signal Uplink Lease

     The Company renewed its Full Time Broadcast Agreement with Westar Satellite
     Services,  LP on October 15,  2005 for a full time  redundant 6 MHz digital
     C-band uplink service for a period of five years ending on October 31, 2010
     at the rate of $8,800 per month.  For periods  ended  December 31, 2005 and
     2004 the amounts  expensed  for Uplink  services  were $26,200 and $24,000,
     respectively.

     Future  lease  payments  due during the term of the lease ending on October
     31, 2010 will equal $36,086 and be due as follows:

                  Year ended September 30, 2006            $ 79,200
                  Year ended September 30, 2006            $105,600
                  Year ended September 30, 2006            $105,600
                  Year ended September 30, 2006            $105,600
                  Year ended September 30, 2006            $ 96,800

     Facilities Space Lease

     The Company  entered  into a lease for office space on March 15, 2002 for a
     period of three years ending on March 31,  2005,  which was  terminated  in
     March of 2004. The amount  expensed on this lease for year ended  September
     30, 2004 was $14,000.

     The Company  entered  into a lease for office and uplink  space on March 1,
     2004 for a period of one year ending on  February  28, 2005 and renewed the
     lease  through  February  28,  2006 at the rate of $2,447  per  month.  For
     periods  ended  December  31, 2005 and 2004,  the amount  expensed for this
     office space lease was $7,341 and $6,990, respectively.

     The Company entered into a lease for additional  space at the its corporate
     Headquarters  facilities  on April 1, 2005 for one year ending on March 31,
     2006 With an option to renew for five years at 5% increase  per year at the
     initial Rate of $4,130 per month.  For the three months ended  December 31,
     2005 the amount expensed for this office space lease was $12,390.

     Future  lease  payments due during the year ended  September  30, 2006 will
     equal  $78,924  assuming  that the leases are renewed at their current rate
     plus the 5% annual increase.

     Employment Agreements

     Mr. Randy Moseley is employed pursuant to a five-year  employment agreement
     that commenced on October 2, 2002. The agreement provides for a base annual
     salary equal to $200,000 and a possible  annual cash bonus as determined by
     the Board of Directors and/or the Compensation  Committee. In October 2003,
     the  employment  agreement of Mr. Moseley was extended and amended to allow
     for the  naming of a new  President  and Chief  Executive  Officer  for the
     Company.  Mr.  Moseley  accepted  the officer  position of  Executive  Vice
     President  and Chief  Financial  Officer and agreed to defer the payment of
     his salary for the period from October 2, 2002 to  September  30, 2003 with
     this deferred year being added to the end of the original  employment  term
     to make the term of the employment agreement now end on September 30, 2008.
     During  period  ended  December 31, 2005 and  September  30, 2005 and 2004,
     $50,000 and $150,000 of Mr. Moseley's annual  compensation was accrued as a
     payable.

     Legal Matters

     In June of 2004, the Company was granted a motion for default  judgment and
     entry of permanent  injunction against a former independent  contractor and
     his  companies.  The default  judgment is for  $1,575,850 and the permanent
     injunction is against the defendants,  their officers,  agents,  employees,
     and all persons acting in concert with them.  The  defendants  were further
     enjoined from  contacting the  directors,  officers,  agents,  consultants,
     servants,  and employees of the Company.  The Company has made the decision
     not to record the default  judgment as an asset until at such time as it is
     confident that asset value can be recovered from the defendants.




                                         17



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2005
                                   (UNAUDITED)


12.  Commitments and Contingencies - continued

     In August  of 2004,  the  Company  settled  a  lawsuit  brought  by Three F
     Productions,  Inc.  vs.  Pacific  Family  Entertainment  LLC, et al.  which
     included the Company as a defendant  as the result of the Company  airing a
     program that Pacific  Family  Entertainment  had  represented as having the
     copyright  and rights to air.  The  settlement  amount for the  Company was
     $50,000 to be paid at the rate of $5,000 per month  beginning  September 1,
     2004.  In June 2005,  the Company  completed the payment of the $50,000 and
     received a  Stipulation  For Dismissal of Action  Against Urban  Television
     Network Corporation with Prejudice from Three F Productions.

     The Company is party to legal action pending in the United States  District
     Court for the Central District of California,  Los Angeles Division.  It is
     styled Walter E. Morgan,  Jr. vs. Urban Television  Network  Corporation et
     al.  This  action is  subject  to  pending  motions  to  dismiss  which are
     predicated

     upon the following: The claims of the Plaintiff do not appear to have merit
     in that they  should  have been  brought in a  previous  case  wherein  the
     Company  took a judgment  against Mr.  Morgan in excess of  $1,500,000  (as
     discussed  above) in the U.S.  District Court for the Northern  District of
     Texas, Fort Worth Division.  Mr. Morgan and his related companies  appealed
     the judgment  which was dismissed  sua sponte by the U.S.  Court of Appeals
     for the Fifth Circuit.


13.  Going Concern

     The Company has suffered recurring losses from operations and has a deficit
     in both working capital and stockholders'  equity. In order for the Company
     to sustain operations and execute its television  broadcast and programming
     business plan , capital will need to be raised to support operations as the
     company  executes its business plan.  These  conditions  raise  substantial
     doubt about the Company's ability to continue as a going concern.

     The Company may raise additional  capital through operating cash flows, the
     sale of its equity securities,  or debt securities.  Subsequent to December
     31,  2005,  the  Company  has raised  additional  capital of  approximately
     $90,000 from shareholder advances.















                                         18


Item 2. Management's Discussion and Analysis or Plan of Operation.

This  Form  10-QSB  contains   statements   that   constitute   "forward-looking
statements."  These  forward-looking  statements can be identified by the use of
predictive,  future-tense or  forward-looking  terminology,  such as "believes,"
"anticipates," "expects," "estimates," "plans," "may," "will," or similar terms.
These  statements  appear  in a number  of places  in this  report  and  include
statements regarding the intent,  belief or current expectations of the Company,
its directors or its officers  with respect to, among other  things:  (i) trends
affecting the  Company's  financial  condition or results of operations  for its
limited history;  (ii) the Company's business and growth  strategies;  (iii) the
Internet  and  Internet  commerce;  and,  (iv) the  Company's  financing  plans.
Investors  are  cautioned  that  any  such  forward-looking  statements  are not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and  that  actual  results  may  differ  materially  from  those
projected in the forward-  looking  statements  as a result of various  factors.
Factors that could  adversely  affect actual  results and  performance  include,
among  others,  the  Company's  limited  operating  history,  dependence  on key
management, financing requirements,  government regulation, technological change
and competition.  Consequently,  all of the  forward-looking  statements made in
this Form 10-QSB are qualified by these  cautionary  statements and there can be
no assurance that the actual results or developments  anticipated by the Company
will be realized  or, even if  substantially  realized,  that they will have the
expected consequence to or effects on the Company or its business or operations.
The  Company   assumes  no  obligations  to  update  any  such   forward-looking
statements.

Readers are urged to carefully review and consider the various  disclosures made
by us in this Quarterly Report on Form 10-QSB and our Form 10-KSB for the period
ended  September  30, 2005 and our other  filings with the U.S.  Securities  and
Exchange  Commission.  These  reports and filings  attempt to advise  interested
parties  of the  risks and  factors  that may  affect  our  business,  financial
condition  and  results  of  operations  and  prospects.   The   forward-looking
statements  made in this Form  10-QSB  speak  only as of the date  hereof and we
disclaim any  obligation  to provide  updates,  revisions or  amendments  to any
forward-looking  statements  to reflect  changes in our  expectations  or future
events.

Background

Urban Television  Network  Corporation  (the "Company")  formerly known as Waste
Conversion Systems,  Inc. was incorporated under the laws of the state of Nevada
On October 21, 1986.  The principal  office of the  corporation is 18505 Highway
377 South, Cresson, Texas 76035.

In January 2002, the Company underwent a change of control with the directors of
the Company  appointing the directors and officers of Urban  Television  Network
Corporation,  a  Texas  corporation,  (Urban-Texas)  as the  new  directors  and
officers of the Company, and at the same time resigning their board positions.

On May 1, 2002,  the Company  entered  into an  agreement  with  Urban-Texas  to
acquire  the rights to the  Urban-Texas  affiliate  network  signal  space which
included  the  assignment  of  the  Urban-Texas   broadcast  television  station
affiliates for 16,000,0000  shares of common stock,  which became 800,000 shares
after the 1 for 20 reverse split in November 2002.

On February 7, 2003, the Company  entered into a Stock  Exchange  Agreement with
the majority  shareholders  of Urban-Texas to acquire  approximately  90% of the
issued and  outstanding  capital stock of Urban-Texas  (13,248,000 of 14,759,000
shares) in  exchange  for the  Company's  issuance of  13,248,000  shares of its
authorized but unissued common stock,  $.0001 par value (the "Exchange Shares"),
to the majority shareholders of Urban-Texas.  In June 2003, the remaining 10% of
the Urban-Texas common stock was contributed to the Company.

Urban-Texas  is  considered  the  accounting  acquirer,   and  the  accompanying
financial  statements  include the operations of  Urban-Texas  from the earliest
period   presented.   The  transaction  with  the  Company  is  presented  as  a
recapitalization of Urban-Texas.

The consideration  exchanged in Stock Exchange  Agreement was negotiated between
the Company and Urban-Texas in a transaction with management.  The management of
the Company and Urban- Texas,  were the same  individuals.  The transaction does
not represent an arms-length transaction.

On October 30, 2003, the Company completed a stock  subscription  agreement with
Wright Entertainment,  LLC, a Nevada limited liability company,  whose owner and
managing  director is Lonnie G. Wright,  Chairman and Chief Executive Officer of




                                       19



the  Company.  Wright  Entertainment,  LLC entered  into the stock  subscription
agreement  for Fourteen  Million  (14,000,000)  common  shares for Seven Million
($7,000,000)  Dollars  or Fifty  ($0.50)  Cents per  share.  The stock  sale was
structured  as an  installment  stock  sale.  The terms of the stock sale are as
follows:  $500,000 down, the $6,500,000  balance payable on a promissory note at
$875,000 Dollars  quarterly,  including 6% interest on the declining  balance. A
portion  ($200,000)  of the $500,000  down  payment was  satisfied by one of the
Company's  lenders  forgiving  $198,515 of advances due the lender and $1,485 of
accrued  interest  on a note  payable to the  lender.  In  December  2004,  this
subscription  agreement was terminated by mutual  agreement  between the Company
and Wright Entertainment LLC as well as the termination of 4,000,000 shares that
has been  issued  to  Wright  Entertainment  and  were to be  vested  to  Wright
Entertainment upon the full payment of the subscription agreement.

On December 13, 2004,  we entered  into a  definitive  agreement  with World One
Media Group,  Inc., a Nevada  corporation.  The definitive  agreement called for
World One to purchase  70,000,000  restricted common shares for $7,000,000.  The
subscription  agreement  signed  on  December  23,  2004  set the  terms  of the
installment  purchase  at $100,000  being paid on  December  23, 2004 and with a
promissory note bearing no interest being executed for the remaining  $6,900,000
and being paid at the rate of $150,000  every 45 days  beginning  on January 31,
2005 until  promissory note has been paid in full. All the shares are pledged as
collateral for the promissory  note and will be physically  held by the Company.
Additionally,  World One will be issued warrants for 80,000,000 shares of common
stock that can be exercised  for $.01 per share at any time after the  Company's
stock price has maintained a $10 bid price for 20 consecutive  trading days. The
total warrants exercisable will be subject the available authorized and unissued
shares of the Company at the time of exercise.

As  part  of the  definitive  agreement,  Wright  Entertainment  LLC  which  had
previously  entered into a stock  subscription  agreement for 14,000,000  shares
agreed to the termination and  cancellation of that agreement by the Company and
further agreed to the termination and  cancellation of 4,000,000 shares that had
been issued in Wright Entertainment LLC's name and were to be vested when Wright
Entertainment  LLC completed  the payment for its  subscription  agreement.  The
definitive  agreement  calls for the  Company to pay Wright  Entertainment  LLC,
owned by Lonnie G.  Wright,  $300,000  ($60,000  at the  signing and $15,000 per
month  for  sixteen  months  beginning   January  15,  2005)  and  issue  Wright
Entertainment LLC 1,000,000 shares of the Company's restricted common stock.

The Company is engaged in the business of supplying  programming  to independent
Broadcast television stations and cable systems. Formerly the Company's business
had been the marketing of thermal  burner  systems that utilize  industrial  and
agricultural   waste  products  as  fuel  to  produce  steam,   which  generates
electricity, air-conditioning or heat.

The  Company  acquired  a  television   network  affiliate  base  from  Hispanic
Television  Network,  Inc. (HTVN).  This television network provides  television
programming   serving   ethnic   minority    programming    interests   of   the
African-American  population  across the United  States.  The network  presently
includes  approximately 74 broadcast  television  station  affiliates in various
parts of the country.

We are  targeting  the  minority  markets,  primarily  the African  American and
Hispanic   Markets,   because  we  believe  that  they  present  vast  marketing
opportunities  and that  are  currently  under-served  by our  competition.  The
African American market,  composes approximately 13% of the U.S. population with
a spending  power in excess of $600  billion.  The Hispanic  population  is also
approximately  13% of the U.S.  total  with a  spending  power also in the $600+
billion range. With few competitors in broadcast television that are exclusively
devoted  to  programming  to the  minority  markets,  we  feel  that  there  are
attractive  opportunities  to  provide a  quality  broadcasting  service  to the
African  American  and  Hispanic  (especially  bi-lingual  and English  speaking
Hispanic programming)  populations that together make up in excess of 25% of the
U.S. population.

On July 10,  2004,  the Company  received a  certificate  from  Nevada  Minority
Business Council,  an affiliate of the National  Minority  Supplier  Development
Council,  indicating that the Company  qualifies as a Minority Owned and Managed
Company,  which has met the certification  criteria  established by the National
Minority Supplier Development Council. The certification was renewed on February
1, 2005 for a one year period.

Our financial  results depend on a number of factors,  including the strength of
the national economy and the local economies  served by our affiliate  stations,
total  advertising  dollars  dedicated  to the markets  served by our  affiliate
stations, advertising dollars dedicated to the African American and Hispanic



                                       20


consumers  in the  markets  served  by our  affiliate  stations,  our  affiliate
stations' audience ratings,  our ability to provide interesting minority focused
programming,  local market competition from other television  stations and other
media, and government  regulations and policies,  such as the multiple ownership
rules, the ability of Class A affiliate stations to be considered must carry for
cable systems to increase  their  distribution  and the deadlines for television
stations converting to digital signals.

Management  is  implementing  a  revenue  generation  plan that  includes  local
advertising sales, for company operated stations,  securing network  advertising
at the best available  rate,  uplinking  other parties signals to the satellite,
plus  implementing a Technology plan to assist its affiliates with sale of their
local  advertising  time.  Management  intends to  increase  rates as  affiliate
stations are added to the network. The implementation of this comprehensive plan
is expected to have a positive  affect upon sales  revenues.  In  addition,  the
Company has added a focus to secure  carriage  agreements with cable and digital
distribution companies.

Revenues

Our primary source of revenue is the sale of advertising and programming time on
our network and local  stations.  Our  revenues  are  affected  primarily by the
advertising  rates  that  we  are  able  to  charge  for  national   advertising
commercials on the Urban TV network and that the  television  stations we manage
on a  local  basis  are  able  to  charge  as well  as the  overall  demand  for
African-American and Hispanic television  advertising time. Advertising rates in
general are determined primarily by:

     o    the markets covered by broadcast television affiliates,

     o    the number of competing  African-American  television  stations in the
          same market as our affiliate stations,

     o    the television  audience share in the  demographic  groups targeted by
          advertisers, and

     o    the supply and demand for African-American advertising time.

Seasonal  fluctuations  are also common to the  broadcast  industry  and are due
primarily to  fluctuations  in  advertising  expenditures  by national and local
advertisers.  The first calendar quarter typically produces the lowest broadcast
revenues  for  the  year  because  of  the  normal  post-holiday   decreases  in
advertising.

Currently most of our network  advertising  has been sold to direct response and
per inquiry advertisers.  Going forward, we plan to deploy a network advertising
team  consisting of account  executives that will solicit  advertising  directly
from  national  advertisers  as well as  soliciting  advertising  from  national
advertising agencies. Locally managed stations will also have account executives
that will solicit local and national  advertising  directly from advertisers and
from advertising agencies in the local markets.

We market our advertising time on the Urban Television network to:

     o    Advertising agencies and independent advertisers. We market commercial
          time to advertising agencies and independent advertisers. The monetary
          value of this time is based  upon the  estimated  size of the  viewing
          audience;  the larger the audience, the more we are able to charge for
          the advertising time.

          To  measure  the size of a viewing  audience,  networks  and  stations
          generally subscribe to nationally recognized rating services,  such as
          Nielsen.  We do not  currently  have the resources to subscribe to the
          Nielsen  service  and this  hinders  our ability to attract the larger
          advertising  clients.   Currently,  a  number  of  Urban  Television's
          affiliate  stations  are  located in the smaller  market  areas of the
          country,  which is also not as  desirable  to the  larger  advertising
          clients.   Our  goal  is  to  enter  into  affiliate  agreements  with
          television  stations  located  in the  top  demographic  market  areas
          (ideally  stations  that are already on a cable  system),  which would
          give us the ability to justify the cost of Nielsen  ratings that would
          in turn justify charging higher rates for our advertising time.



                                       21



     o    Affiliate  Stations.   In  exchange  for  providing   programming  and
          advertising time to our affiliate stations, we retain advertising time
          and gain access to the affiliate  stations' markets.  In a traditional
          broadcasting contract, an affiliate station would retain all available
          advertising time, which it would then sell to outside advertisers, and
          the network would receive a fee from the affiliate  station.  However,
          we believe that with a network such as ours that currently is composed
          primarily of small independent low power stations that cannot afford a
          significant  affiliation  fee,  we will have the  ability to  generate
          larger revenues over time by taking half of the affiliates advertising
          time,  aggregating a number of the affiliate stations and accumulating
          a large household  coverage base. This household coverage base of over
          the air  broadcast  television  stations  (which a portion  will be on
          local  cable in their  local  markets)  can then be used to market the
          retained commercial time to outside  advertisers.  Advertising time is
          generally a  component  of the  programming  contract  with  affiliate
          stations.  As a result,  our  advertising  spots are inserted into the
          programs that go to the affiliates and we do have to separately market
          the advertising time to our affiliate stations.

     o    Program   Owners:   In  exchange  for   licensing   rights  to  select
          programming,   the  program   owner  retains  half  of  the  available
          advertising  time in each  program and we as the network get the other
          half of the available  advertising  time in each program.  The program
          owner is then able to sell the advertising  time he retains to outside
          parties.  We obtain  programming by contracting with program owners at
          the annual  National  Association  of  Television  Program  Executives
          convention and by contracting  with program owners who during the year
          are  looking for  distributions  sources.  In the  future,  to acquire
          certain  exclusive,  original  or  first-run  usage and  licenses  for
          programming, we may be required to incur upfront programming expenses.

Expenses

Our most  significant  expenses are  satellite  and uplink  transmission  costs,
master control costs,  technology expenses,  employee compensation,  advertising
and promotional  expenses,  and production and programming  expenses.  In cases,
where  we may in the  future  incur  upfront  programming  expenses  to  procure
exclusive programming usages and licenses, upfront payments will, in most cases,
be amortized over the applicable  contract term. Until cash flow permits,  we do
not expect to acquire exclusive  programming usages and licenses that require up
front costs.  We will maintain  tight  controls  over our operating  expenses by
contracting master control and centralizing network programming,  finance, human
resources and management  information  system  functions.  Depreciation of fixed
assets and  amortization of costs  associated with the acquisition of additional
stations are also significant elements in determining our total expense level.

As a result of attracting key officers and personnel to Urban Television, we may
offer stock grants or options as an alternate form of compensation. In the event
that the strike  price of the stock option is less than the fair market value of
the stock on the date of grant, any difference will be amortized as compensation
expense over the vesting period of the stock options.

Our monthly  operating  expense level may vary from month to month due primarily
to the timing of significant  advertising and promotion expenses.  We will incur
significant  advertising  and promotion  expenses  associated with the growth of
Urban  Television  and with the  establishment  of our  presence  in new markets
associated  with any new  station  lease or  acquisition  agreements.  Increased
advertising  revenue associated with these advertising and promotional  expenses
will typically lag behind the incurrence of these expenses.

Advertising and Program Time Sales

The  majority  of  all  revenues  generated  come  from  the  sale  of  national
advertising  spots and program time slots and from advertising spots and program
time slots on managed local television stations.

National Spot  Advertising.  National  advertisers  have the  opportunity to buy
"spot" advertising on a network wide basis or in specific markets.  For example,
an advertising agency in New York could purchase  advertising spots on a program
airing in a  particular  time period on all the  affiliate  stations or purchase
advertising  spots for a program  airing on  affiliate  stations  in  particular
markets where the Network has an affiliate station.

                                       22



The Company's plan is to have the yet to be established  sales personnel located
in all major markets that have a large  concentration  of  advertising  agencies
targeting the African-American and English-speaking  Hispanic markets. The sales
of the local spot advertising would them be generated by these local sales staff
personnel.

Local Spot Advertising.  Advertising agencies and businesses located in specific
markets will buy commercial air-time in their respective market. This commercial
time will be sold in the market by a local sales force or as a specific buy from
a national client.  Local spot  advertising  also includes event  marketing.  In
conjunction with a spot buy, the station incorporates events that may be held on
the premise of a business or  advertiser  for the purpose of driving  traffic to
that place of business.

Program Time Sales. Also known as long-form programs are sold on the network and
on locally managed stations to companies wanting to purchase the television time
and air their own programs.

Results of Operations

Urban Television  Network  Corporation - Historical Results for the three months
ended December 31, 2005 compared to the three months ended December 31, 2004.

Revenues.   Revenues  are  primarily  derived  from  sales  of  advertising  and
programming time. Revenues for the three months ended December 31, 2005 and 2004
were $33,034 and $100,016, respectively, an decrease of $66,891. The decrease in
revenues is primarily  attributable to decrease  revenues from event productions
and sales of program time.  The Company is still in the process of  implementing
its revenue  generation plan that includes national and local advertising sales,
uplinking  other  parties'  signals  to  the  satellite,   plus  implementing  a
technology  plan to assist its affiliates  with sale of their local  advertising
time. The Company has maintained its affiliate base of  approximately  70 with a
household coverage of approximately 22 million.

The  operations are still in the growth stages and the Company is dependent upon
Working capital derived from  management,  significant  shareholders and private
investors to provide sufficient working capital. There is no assurance, however,
that the Company will be able to generate the  necessary  working  capital needs
from these sources.

Cost of Operations.  Costs of operations for the three months ended December 31,
2005 and 2004 were $226,390 and $298,654,  respectively. The major components of
cost of operations for the three months ended December 31, 2005 and 2004 were as
follows:

                                             2005       2004
                                           --------   --------
     Satellite and uplink services         $102,899   $ 80,109
     Master control and production           38,035     57,300
     Programming costs                       14,938     19,600
     Affiliate relations                     27,388      6,300
     Station operating costs                   --       89,115
     Technology expenses                     43,130     46,230
                                           --------   --------
           Total Cost of Operations        $226,390   $298,654
                                           --------   --------

Certain prior year amounts have been  reclassified  to conform with current year
presentation.


The  expense for  satellite,  uplink  services,  master  control and  production
increased by $3,525 in 2005 as compared to 2004.  The Company is  continuing  to
develop its own inhouse master control and production capabilities.

Programming  costs  decreased by $4,662 in 2005 as compared to 2004 primarily as
the result of a decrease in the  programming  activities in the 2005 as compared
to 2004.

Affiliate  relations was a new  department  established  in March of fiscal 2005
with Carl Olivieri,  Executive Vice President,  heading up the  department.  The
$21,088  increase is primarily  made up of cost of  personnel in a  concentrated
effort to increase the number of affiliates,  especially  full-power  affiliates
and also provide better affiliate services.



                                       23


Station  operating  costs  decreased  by  $89,115  in 2005 as  compared  to 2004
primarily as the result of the Company  terminating its affiliation with two low
power  stations (the Oklahoma City station in April 2005 and the Dallas  station
in July 2005).

Administration expenses of $153,238 for the three months ended December 31, 2005
decreased by $455,911 or 74.8% over the administrative  expenses of $609,149 for
the three months ended December 31, 2004.

Following is a comparative of the general  administrative expense categories for
the three months ended December 31, 2005 and 2004.

                                                     2005       2004
                                                   --------   --------
     Administrative personnel                      $ 84,500   $112,000
     Stock based compensation                        10,000    276,000
     Consulting                                       1,000     23,181
     Contract labor                                    --        2,500
     Travel, conventions                              2,629     14,094
     Legal fees                                        --       75,750
     Las Vegas office expenses                         --       25,000
     Commissions                                       --        9,550
     Accounting fees                                 10,000     10,000
     Public relations costs                             790       --
     Transfer Agent, permit fees                      2,373      6,898
     Rent expenses                                   19,559     10,457
     Internet and service bureau costs                3,085      4,912
     Supplies - digital operations                     --        6,511
     Supplies                                           387      1,048
     Payroll taxes                                    3,855       --
     Taxes -other                                     4,215       --
     Telephone                                        6,341     24,675
     Postage and shipping                             1,379      1,302
     Marketing,printing,promotions                     --          800
     Utilities                                        2,008      7,178
     Other                                            1,117      4,471
                                                   --------   --------
        TOTAL                                      $153,238   $609,149
                                                   --------   --------


The  decrease in  administrative  cost is due  primarily  to the $60,000 paid to
Wright  Entertainment  LLC in 2004 as part of the termination  settlement of the
Wright  Entertainment  LLC  stock  subscription  agreement  as set  forth in the
Definitive Agreement between the Company, Wright Entertainment LLC and World One
Media Group, Inc. See Footnote 7 to the Financial Statements for a discussion of
this transaction.

The decrease in stock based  compensation  is due to the Company not issuing any
common stock to management and directors  during the three months ended December
31,  2005.  The 2004 amount is due  primarily to the issuance of common stock to
Lonnie Wright as part of the Definitive  Agreement  between the Company,  Wright
Entertainment  LLC and  World  One  Media  Group,  Inc.  See  Footnote  7 to the
Financial Statements for a discussion of this transaction.

The decrease in consulting fees is due the Company's  management  performing the
services that the Company has engaged  outside  consultants in 2004 for specific
projects relating to financial and strategic planning.

The  Company did not hire any outside  labor for  production  crew on events and
studio productions in the three months ended December 31, 2005.

Travel and convention expenses decreased $11,465 in 2005 primarily as the result
the Company not having the Las Vegas office in 2005 which  result in  additional
travel and office lease expenses.

Legal  expenses in 2004 were the result of the Company's  search for capital and
minority investors. The Company did not incur any expenses for these services in
the three months ended December 31, 2005.

Commissions  decreased in 2005 due to the Company not having any  advertising or
programming revenues produced by commissioned sales people.

Transfer  agent  expenses  decreased  in 2005 as the  Company  did not incur any
expenses  related to the issuance of stock  certificates  for the  conversion of
bridge loans in the three months ended December 31, 2005.


                                       24


Rent  expense  increased  by  $9,102  in  2005  due to the  Company  having  its
production  facilities  in 2005 that it did not have  until in the three  months
ended December 31, 2004.

Payroll  taxes in 2005 are the  result  of the  Company  converting  its  master
control,  programming  and production  personnel from a contract labor status to
the Company's payroll in May of 2005.

Property taxes are the result of the Company establishing its own master control
and uplink  facilities in Arlington,  Texas versus  outsourcing them in previous
years.

Telephone  expenses decreased in 2005 versus 2004 primarily as the result of the
Company's one time expenses in 2004 for the  installation  of its own high speed
Internet lines at the Arlington  offices and the  installation of fiber lines to
the Westar Satellite Uplink Services facilities.

Utilities  expenses  increased  $5,170  in  2005.  The  increase  is  due to the
increased  leased space of  approximately  6,000 square feet for programming and
production.

Operating Results.  We had a net operating losses of $371,738 and $836,728,  for
the three months ended December 31, 2005 and 2004,  respectively.  The decreased
loss of $464,990 for 2005 was primarily  attributed to the $455,911  decrease in
administrative  expenses,  which was primarily  attributable to decreases in the
following expense categories;

         Administrative personnel        $ 27,500
         Stock based compensation        $276,000
         Legal expense                   $ 75,000
         Las Vegas offices               $ 25,000


Earnings Per Share of Common Stock. Income (loss) per common share is calculated
in accordance with Statement of Financial Accounting Standards ("SFAS") No. 128,
"Earnings  per Share." Basic Income (loss) per share is computed by dividing the
net income (loss) by the weighted  average number of common shares  outstanding.
Diluted  net  income  (loss) per share is  computed  similar to basic net income
(loss) per share, except that the denominator is increased to include the number
of additional  common shares that would have outstanding if the potential common
shares had been issued and if the additional common shares were dilutive.  Stock
options and warrants are anti-dilutive, and accordingly, are not included in the
calculation of income (loss) per share. The basic and diluted net loss per share
of common stock was $0.00 and $0.01 for the three months ended December 31, 2005
and 2004, respectively.


LIQUIDITY AND CAPITAL RESOURCES

We  have  financed  our   operations   through  a  combination   of  loans  from
stockholders,  proceeds from convertible promissory notes and revenues generated
from operations.  The Company has incurred cumulative losses of $18,803,731 from
the inception of the Company through December 31, 2005.

Current  liabilities at December 31, 2005 were $2,088,435 which exceeded current
assets of $10,848 by  $2,077,587.  The  Company's  cash position at December 31,
2005 was $1,586,  a decrease of $38,783 from the position at September 30, 2005.
As discussed  below,  the Company's  ability to continue its growth will require
additional  funds from various  sources.  If adequate funds are not available on
acceptable  terms, our business,  results of operations and financial  condition
could be materially adversely affected.  In a worse case scenario, we would have
to scale back or cease  operations,  and we might not be able to remain a viable
entity.  Notes  payable and  advances  increased  from  $1,153,382  at September
30,2005 to  $1,219,393  at December  31, 2005.  This  increase of $66,011 is the
result of of  $141,000  increase  in loans and the  conversion  of $75,000  into
common stock by a stockholder.  Accrued compensation is the result of management
deferring  a portion of their  annual  compensation  until the Company has funds
available.

Our continued growth, will require additional funds that may come from a variety
of  sources,  including  shareholder  loans,  equity  or  debt  issuances,  bank
borrowings and capital lease  financings.  We currently  intend to use any funds
raised  through these sources to fund various  aspects of our continued  growth,
including  funding our  working  capital  needs,  acquisition  of new  stations,
performing  digital  upgrades of  acquired  stations,  funding  key  programming
acquisitions,  performing station capital upgrades,  securing cable connections,
funding  master  control/   network   equipment   upgrades,   making   strategic
investments.

                                       25



The Company's  licensing  agreements with program  suppliers are generally for a
term of 13 to 52 weeks and are  cancelable by either party upon thirty (30) days
written notice.  These license  agreements  provide the Company with a source of
revenue by the Company's right to insert commercial spots during the programs.

The Company's  policy is to recognize the revenue  associated with these sources
of revenue at the time that it inserts the short-form  advertising spots or airs
the long-form program at the network or local level. As the Company continues to
grow,  it has been  entering  into new license  agreements  to replace  existing
licenses for programs  that do not fit into the Company's  business  model for a
minority focused  television  network.  The cancelable  feature of these license
agreements  could effect the  Company's  source of revenue  generation  should a
program be  cancelled  by a licensor  and the  Company not be able to replace it
within the 30 day notice of cancellation period.

We had net losses  $371,738 and $836,728 for the three months ended December 31,
2005 and 2004,  respectively.  We expect  these  losses to  continue as we incur
operating expenses in the growth of the Company's television network's affiliate
base with full power stations and begin to with advertising agencies to contract
for advertising and  sponsorship  revenues with the aid of the recent  agreement
with Nielsen Media  Research,  which will allow the Company to show  advertisers
viewer  rating  results.  We currently  anticipate  that cash  proceeds from the
liquidation of its coal reserves,  advertising revenues,  and cash proceeds from
financings and equity sales will be sufficient to satisfy our operating expenses
by the end of fiscal 2006. We may need to raise additional  funds,  however.  If
adequate funds are not available on acceptable  terms, our business,  results of
operations and financial condition could be materially adversely affected.

RISK FACTORS

We are  subject to a high degree of risk as we are  considered  to be in unsound
financial  condition.  The  following  risks,  if any one or more occurs,  could
materially  harm  our  business,   financial  condition  or  future  results  of
operations, and the trading price of our common stock could decline. These risks
factors include, but are not limited to, our limited operating history,  history
of operating losses, the inability to obtain for additional capital, the failure
to  successfully  expand  our  operations,  the  competition  in the  television
industry from competitors with substantially  greater  resources,  the legal and
regulatory requirements and uncertainties related to our industry, the inability
to enter into strategic  partnerships  with major  advertisers,  the loss of key
personnel,  adverse economic conditions,  the control of our common stock by our
management, the classification of our common stock as "penny stock," the absence
of any right to  dividends,  the costs  associated  with the issuance of and the
rights granted to additional securities,  the unpredictability of the trading of
our common stock.

For a more  detailed  discussion  as to the risks  related  to Urban  Television
Network  Corporation,  our industry and our common stock, please see the section
entitled,  "Management's  Discussion  and  Analysis or Plan of  Operation - Risk
Factors," in our Annual Report on Form 10-KSB,  as filed with the Securities and
Exchange Commission on January 13, 2006.

Financing activities for the three months ended December 31, 2005 include:

     1)  Issuance  of 100,000  shares of common  stock in lieu of cash  payments
totaling $10,000 for consulting  services and 750,000 shares of common stock for
the conversion of $75,000 of a note payable to a stockholder.

     2) The Company  received  $39,500  cash as payment on the Miles  Investment
Group LLC  subscription  agreement as  discussed in Footnote 7 to the  Financial
Statements and in Item 2 of this Quarterly Report.

     3) Shareholders increased their loans to the by the company by $77,000.

     4) On November 7, 2005,  Company converted $63,511 owed to Westar Satellite
Services  for  satellite  uplink  services to a note  payable on April 30, 2006.
Westar was issued 100,000 warrants exercisable at the $.25 per shares.

In addition common stock may also be issued for conversion or settlement of debt
and/or  payables for equity,  future  obligations  which may be satisfied by the
issuance of common shares,  and other  transactions  and agreements which may in
the future result in the issuance of additional common shares. The common shares
that the Company may issue in the future could significantly increase the number
of shares outstanding and could be extremely dilutive.




                                       26



Impact of Inflation

     Management  does not believe that general  inflation has had or will have a
material effect on operations.


Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations
are based on the  financial  statements,  which have been prepared in accordance
with generally accepted accounting principles. Note 2 of the Notes describes the
significant  accounting  policies  essential to the  financial  statements.  The
preparation of these financial  statements requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ materially from those estimates.

We believe the following to be critical accounting policies and estimates.  That
is,  they  are  both  important  to the  portrayal  of the  Company's  financial
condition  and results,  and they require  significant  management  judgment and
estimates about matters that are inherently  uncertain.  As a result of inherent
uncertainty,  there is a likelihood that materially  different  amounts would be
reported under different conditions or using different assumptions.  Although we
believe  that our  judgments  and  estimates  are  reasonable,  appropriate  and
correct, actual future results may differ materially from our estimates.

     Revenue Recognition

The Company's  sources of revenues  include the sale of short-term  national and
local spot advertising and long-form program time slots. The Company's policy is
to recognize  the revenue  associated  with these sources of revenue at the time
that it inserts the short-form  advertising  spots or airs the long-form program
at the network or local level.

     Non Goodwill Intangible Assets

Intangible  assets other than  goodwill  consist of network  assets  acquired by
purchase.  They are being amortized over their expected lives of 5 years and are
reviewed for potential impairment whenever events or circumstances indicate that
carrying  amounts may not be  recoverable.  No  impairment  loss was  recognized
during the reporting periods.  On January 1, 2002, the Company adopted Statement
of Financial  Accounting Standards No. 142, Goodwill and Intangible Assets. This
provides that a recognized intangible shall be amortized over its useful life to
the reporting entity unless that life is determined to be indefinite. The amount
of an intangible asset to be amortized shall be the amount initially assigned to
that asset less any residual value.

     Stock Based Compensation

The Company  accounts for equity  instruments  issued to employees  for services
based on the fair value of the equity instruments issued and accounts for equity
instruments  issued  to other  than  employees  based  on the fair  value of the
consideration received or the fair value of the equity instruments, whichever is
more reliably  measurable.  The determined  value is recognized as an expense in
the accompanying consolidated statements of operations.

     Contingencies

In the normal course of business,  the Company is subject to certain  claims and
legal  proceedings.  The Company records an accrued  liability for these matters
when an adverse outcome is probable and the amount of the potential liability is
reasonably estimable.  The Company does not believe that the resolution of these
matters will have a material  effect upon its  financial  condition,  results of
operations, or cash flows for an interim or annual period.

     Recently Issued Accounting Pronouncements

Recently issued accounting  pronouncements  and their effect on us are discussed
in the notes to the  financial  statements  in our  September  30, 2005  audited
financial statements.

Other Events

None


                                      27


Item 3.  Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures.

Within the 90 days prior to the date of this  Quarterly  Report for the  quarter
ended December 31, 2005, we carried out an evaluation, under the supervision and
with the participation of our management,  including the Company's  Chairman and
Chief Executive Officer and the Chief Financial Officer, of the effectiveness of
the design and operation of our disclosure  controls and procedures  pursuant to
Rule 13a-4 of the Securities  Exchange Act of 1934 (the "Exchange  Act"),  which
disclosure  controls  and  procedures  are  designed to insure that  information
required to be  disclosed  by a company in the  reports  that it files under the
Exchange Act is recorded,  processed,  summarized and reported  within  required
time periods specified by the SEC's rules and forms.

Limitations on the Effectiveness of Controls

Our management  does not expect that our  disclosure  controls and procedures or
our internal  controls over  financial  reporting will prevent all error and all
fraud. A control system, no matter how well conceived and operated,  can provide
only  reasonable,  but not absolute,  assurance that the objectives of a control
system are met. Further,  any control system reflects  limitations on resources,
and the benefits of a control  system must be considered  relative to its costs.
Because of the inherent  limitations  in all control  systems,  no evaluation of
controls can provide absolute assurance that all control issues and instances of
fraud,  if any,  have been  detected.  These  inherent  limitations  include the
realities that judgments in  decision-making  can be faulty and that  breakdowns
can occur  because of simple  error or mistake.  Additionally,  controls  can be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management  override of a control.  The design of a control system
is also based upon certain  assumptions  about the  likelihood of future events,
there can be no assurance  that any design will succeed in achieving  its stated
goals under all  potential  future  conditions;  over time,  controls may become
inadequate  because of changes in conditions,  or the degree of compliance  with
the  policies or  procedures  may  deteriorate.  Although  unlikely,  due to the
inherent  limitations in a cost-effective  control system,  misstatements due to
error or fraud may occur and may not be detected.

Conclusions

Based  on this  evaluation,  our  chief  executive  officer  and  our  president
concluded that,  subject to the limitations noted above and as of the evaluation
date,  our  disclosure  controls and procedures are effective to ensure that the
information  we are required to disclose in reports that we file or submit under
the  Exchange  Act is  recorded,  processed,  summarized,  and  reported in such
reports  within  the time  periods  specified  in the  Securities  and  Exchange
Commission's rules and forms.

(b) Changes in Internal Control.

Subsequent  to the date of such  evaluation  as  described in  subparagraph  (a)
above,  there were no  significant  changes in our  internal  controls  or other
factors that could significantly affect these controls, including any corrective
action with regard to significant deficiencies and material weaknesses.

PART II-OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is party to legal action pending in the United States District Court
for the Central  District of  California,  Los  Angeles  Division.  It is styled
Walter E.  Morgan,  Jr. vs. Urban  Television  Network  Corporation  et al. This
action is subject to pending  motions to dismiss which are  predicated  upon the
following:  The claims of the Plaintiff do not appear to have merit in that they
should have been brought in a previous  case wherein the Company took a judgment
against Mr.  Morgan in excess of  $1,500,000  (as  discussed  above) in the U.S.
District  Court for the Northern  District of Texas,  Fort Worth  Division.  Mr.
Morgan and his related  companies  appealed the judgment which was dismissed sua
sponte by the U.S. Court of Appeals for the Fifth Circuit.

The Company  believes  that the  ultimate  disposition  will not have a material
adverse  effect on the Company's  consolidated  financial  position,  results of
operations and liquidity.


                                   28


The Company is party to legal action pending in the United States District Court
for the Northern  District of Texas.  The Company has been served with a summons
in a civil case styled  Michael J. Quilling,  Receiver For MegaFund  Corporation
and Stanley A. Leitner vs.Urban Television Network Corporation. The Receiver has
filed  complaint  against the Company to recover  advances to the Company in the
amount of $665,000.

The  Company  has  recorded  these  advances  as a  liability  on its  financial
statements  believes  that the  ultimate  disposition  will not have a  material
adverse  effect on the Company's  consolidated  financial  position,  results of
operations and liquidity.


Item 2. Changes in Securities

Recent Sales of Unregistered Securities

During  the  first  quarter  of fiscal  2006 the  Company  offered  and sold the
following  securities  pursuant to  securities  transaction  exemption  from the
registration requirements of the Securities Act of 1933, as amended.

On October 16, 2005, we issued Wright  Entertainment  LLC 750,000 shares in lieu
of payments $75,000 on the Company's note payable to Wright Entertainment LLC.

On December 23, 2005,  the Company issued 100,000 shares of its common stock for
business  consulting  services relating to the growth of the company's affiliate
base and addition of programming to the company's program  schedule.  The shares
were valued at $10,000 by the Company.

We believe shares issued above were issued in a private transactions pursuant to
Section 4(2) of the Securities Act of 1933, as amended,  (the "Securities Act").
These shares are considered restricted securities and may not be publicly resold
unless  registered for resale with appropriate  governmental  agencies or unless
exempt from any applicable registration requirements.

Item 3. Defaults Upon Senior Securities.

        None

Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders, through the solicitation
of proxies or Otherwise, during the first quarter of the fiscal year covered by
this report.

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K.


     (a)  Exhibits

Exhibit No.    Description and Method of Filing
----------     --------------------------------

31.1           Certification  by Chief  Executive  Officer,  pursuant  to 18 USC
               Section   1350  as  adopted   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002

31.2           Certification  by Chief  Financial  Officer,  pursuant  to 18 USC
               Section   1350  as  adopted   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

32.1           Certification  by Chief  Executive  Officer,  pursuant  to 18 USC
               Section   1350  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.

32.2           Certification  by Chief  Financial  Officer,  pursuant  to 18 USC
               Section   1350  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.


     (b)  Reports on Form 8-K.

               None



                                       29


SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

Dated: February 14, 2006

Urban Television Network Corporation


By: /s/ Jacob R. Miles III                   By: /s/ Randy Moseley
   -------------------------------           -----------------------------------
   Jacob R. Miles III                        Randy Moseley
   Title: Chief Executive Officer            Title: Executive Vice President/CFO

















                                       30