UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended September 30, 2007 |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 1-10521
CITY NATIONAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Delaware |
|
95-2568550 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
City National Center
400 North Roxbury Drive, Beverly Hills, California, 90210
(Address of principal executive offices)(Zip Code)
(310) 888-6000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act). (Check one):
Large Accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of November 1, 2007, there were 48,118,951 shares of Common Stock outstanding.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CITY NATIONAL CORPORATION
CONSOLIDATED BALANCE SHEET
|
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
Dollars in thousands, except per share amounts |
|
2007 |
|
2006 |
|
2006 |
|
|||
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
462,151 |
|
$ |
423,114 |
|
$ |
457,396 |
|
Due from banks - interest-bearing |
|
95,047 |
|
60,940 |
|
65,323 |
|
|||
Federal funds sold |
|
|
|
127,000 |
|
3,300 |
|
|||
Securities available-for-sale - cost $2,605,499; $3,018,190; and $3,248,003 at September 30, 2007, December 31, 2006 and September 30, 2006, respectively |
|
2,565,754 |
|
2,954,372 |
|
3,175,230 |
|
|||
Trading account securities |
|
192,162 |
|
147,907 |
|
116,870 |
|
|||
Loans and leases |
|
11,190,080 |
|
10,386,005 |
|
10,020,358 |
|
|||
Less allowance for loan and lease losses |
|
152,018 |
|
155,342 |
|
159,063 |
|
|||
Net loans |
|
11,038,062 |
|
10,230,663 |
|
9,861,295 |
|
|||
Premises and equipment, net |
|
110,779 |
|
94,745 |
|
88,582 |
|
|||
Deferred tax asset |
|
125,824 |
|
125,992 |
|
117,055 |
|
|||
Goodwill |
|
428,308 |
|
249,641 |
|
255,340 |
|
|||
Intangibles, net |
|
89,088 |
|
37,920 |
|
43,131 |
|
|||
Bank-owned life insurance |
|
71,560 |
|
70,156 |
|
69,457 |
|
|||
Affordable housing investments |
|
67,891 |
|
65,800 |
|
63,660 |
|
|||
Customers acceptance liability |
|
7,983 |
|
3,877 |
|
4,124 |
|
|||
Other assets |
|
292,946 |
|
292,254 |
|
294,856 |
|
|||
Total assets |
|
$ |
15,547,555 |
|
$ |
14,884,381 |
|
$ |
14,615,619 |
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|||
Demand deposits |
|
$ |
5,538,107 |
|
$ |
6,002,068 |
|
$ |
5,639,811 |
|
Interest checking deposits |
|
769,112 |
|
755,098 |
|
722,976 |
|
|||
Money market deposits |
|
3,748,518 |
|
3,216,949 |
|
3,186,455 |
|
|||
Savings deposits |
|
142,742 |
|
153,417 |
|
159,382 |
|
|||
Time deposits-under $100,000 |
|
227,981 |
|
198,329 |
|
192,860 |
|
|||
Time deposits-$100,000 and over |
|
1,754,054 |
|
1,846,955 |
|
1,990,533 |
|
|||
Total deposits |
|
12,180,514 |
|
12,172,816 |
|
11,892,017 |
|
|||
Federal funds purchased and securities sold under repurchase agreements |
|
664,970 |
|
422,903 |
|
506,962 |
|
|||
Other short-term borrowings |
|
326,041 |
|
97,525 |
|
72,426 |
|
|||
Subordinated debt |
|
270,066 |
|
269,848 |
|
270,522 |
|
|||
Long-term debt |
|
225,598 |
|
217,569 |
|
217,323 |
|
|||
Reserve for off-balance sheet credit commitments |
|
20,072 |
|
16,424 |
|
15,652 |
|
|||
Other liabilities |
|
189,246 |
|
164,079 |
|
159,970 |
|
|||
Acceptances outstanding |
|
7,983 |
|
3,877 |
|
4,124 |
|
|||
Total liabilities |
|
13,884,490 |
|
13,365,041 |
|
13,138,996 |
|
|||
Minority interest in consolidated subsidiaries |
|
29,148 |
|
28,425 |
|
28,578 |
|
|||
|
|
|
|
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Shareholders Equity |
|
|
|
|
|
|
|
|||
Preferred Stock authorized - 5,000,000; none outstanding |
|
|
|
|
|
|
|
|||
Common Stock-par value-$1.00; authorized - 75,000,000; Issued - 50,813,339; 50,718,794; and 50,728,705 shares at September 30, 2007, December 31, 2006 and September 30, 2006, respectively |
|
50,813 |
|
50,719 |
|
50,729 |
|
|||
Additional paid-in capital |
|
421,755 |
|
412,248 |
|
404,163 |
|
|||
Accumulated other comprehensive loss |
|
(22,631 |
) |
(41,386 |
) |
(46,400 |
) |
|||
Retained earnings |
|
1,345,337 |
|
1,264,697 |
|
1,225,784 |
|
|||
Treasury shares, at cost - 2,349,903; 2,835,908; and 2,690,196 shares at September 30, 2007, December 31, 2006 and September 30, 2006, respectively |
|
(161,357 |
) |
(195,363 |
) |
(186,231 |
) |
|||
|
|
|
|
|
|
|
|
|||
Total shareholders equity |
|
1,633,917 |
|
1,490,915 |
|
1,448,045 |
|
|||
|
|
|
|
|
|
|
|
|||
Total liabilities and shareholders equity |
|
$ |
15,547,555 |
|
$ |
14,884,381 |
|
$ |
14,615,619 |
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
2
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
In thousands, except per share amounts |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest Income |
|
|
|
|
|
|
|
|
|
||||
Loans and leases |
|
$ |
197,468 |
|
$ |
172,408 |
|
$ |
570,494 |
|
$ |
494,297 |
|
Securities available-for-sale |
|
30,647 |
|
34,993 |
|
94,747 |
|
115,105 |
|
||||
Trading account |
|
1,082 |
|
695 |
|
2,779 |
|
2,084 |
|
||||
Due from banks - interest-bearing |
|
770 |
|
280 |
|
1,781 |
|
620 |
|
||||
Federal funds sold and securities purchased under resale agreements |
|
136 |
|
56 |
|
639 |
|
799 |
|
||||
Total interest income |
|
230,103 |
|
208,432 |
|
670,440 |
|
612,905 |
|
||||
Interest Expense |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
58,288 |
|
46,394 |
|
166,046 |
|
110,375 |
|
||||
Federal funds purchased and securities sold under repurchase agreements |
|
8,458 |
|
5,320 |
|
22,204 |
|
20,969 |
|
||||
Subordinated debt |
|
4,094 |
|
4,057 |
|
12,166 |
|
11,255 |
|
||||
Other long-term debt |
|
3,759 |
|
2,820 |
|
11,077 |
|
9,345 |
|
||||
Other short-term borrowings |
|
1,741 |
|
1,034 |
|
4,740 |
|
5,673 |
|
||||
Total interest expense |
|
76,340 |
|
59,625 |
|
216,233 |
|
157,617 |
|
||||
Net interest income |
|
153,763 |
|
148,807 |
|
454,207 |
|
455,288 |
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
(610 |
) |
||||
Net interest income after provision for credit losses |
|
153,763 |
|
148,807 |
|
454,207 |
|
455,898 |
|
||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
||||
Trust and investment fees |
|
37,488 |
|
30,002 |
|
102,565 |
|
76,685 |
|
||||
Brokerage and mutual fund fees |
|
15,546 |
|
13,096 |
|
43,284 |
|
37,049 |
|
||||
Cash management and deposit transaction charges |
|
8,801 |
|
7,967 |
|
25,744 |
|
23,722 |
|
||||
International services |
|
7,995 |
|
6,829 |
|
22,020 |
|
19,688 |
|
||||
Bank-owned life insurance |
|
645 |
|
685 |
|
2,030 |
|
2,296 |
|
||||
Gain on sale of other assets |
|
6,023 |
|
268 |
|
5,977 |
|
268 |
|
||||
Loss on sale of securities |
|
(2,516 |
) |
(362 |
) |
(1,381 |
) |
(370 |
) |
||||
Other |
|
7,251 |
|
6,218 |
|
20,630 |
|
18,806 |
|
||||
Total noninterest income |
|
81,233 |
|
64,703 |
|
220,869 |
|
178,144 |
|
||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
84,057 |
|
75,318 |
|
242,945 |
|
220,652 |
|
||||
Net occupancy of premises |
|
11,837 |
|
10,207 |
|
31,657 |
|
28,679 |
|
||||
Legal and professional fees |
|
8,614 |
|
8,416 |
|
25,925 |
|
25,671 |
|
||||
Information services |
|
6,024 |
|
5,636 |
|
17,325 |
|
15,994 |
|
||||
Depreciation and amortization |
|
5,275 |
|
4,832 |
|
15,397 |
|
14,154 |
|
||||
Marketing and advertising |
|
5,079 |
|
4,495 |
|
14,860 |
|
13,501 |
|
||||
Office services |
|
3,287 |
|
2,623 |
|
8,972 |
|
7,863 |
|
||||
Amortization of intangibles |
|
2,852 |
|
(37 |
) |
7,105 |
|
3,828 |
|
||||
Equipment |
|
867 |
|
514 |
|
2,382 |
|
1,769 |
|
||||
Other operating |
|
7,331 |
|
6,857 |
|
20,954 |
|
18,804 |
|
||||
Total noninterest expense |
|
135,223 |
|
118,861 |
|
387,522 |
|
350,915 |
|
||||
Minority interest expense |
|
2,211 |
|
1,808 |
|
6,612 |
|
4,249 |
|
||||
Income before income taxes |
|
97,562 |
|
92,841 |
|
280,942 |
|
278,878 |
|
||||
Income taxes |
|
37,469 |
|
33,847 |
|
105,151 |
|
103,911 |
|
||||
Net income |
|
$ |
60,093 |
|
$ |
58,994 |
|
$ |
175,791 |
|
$ |
174,967 |
|
Net income per share, basic |
|
$ |
1.24 |
|
$ |
1.23 |
|
$ |
3.64 |
|
$ |
3.59 |
|
Net income per share, diluted |
|
$ |
1.22 |
|
$ |
1.20 |
|
$ |
3.56 |
|
$ |
3.47 |
|
Shares used to compute income per share, basic |
|
48,345 |
|
47,919 |
|
48,331 |
|
48,786 |
|
||||
Shares used to compute income per share, diluted |
|
49,408 |
|
49,318 |
|
49,447 |
|
50,424 |
|
||||
Dividends per share |
|
$ |
0.46 |
|
$ |
0.41 |
|
$ |
1.38 |
|
$ |
1.23 |
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
3
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
For the nine months ended |
|
||||
|
|
September 30, |
|
||||
Dollars in thousands |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
||
Net income |
|
$ |
175,791 |
|
$ |
174,967 |
|
Adjustments to net income: |
|
|
|
|
|
||
Provision for credit losses |
|
|
|
(610 |
) |
||
Amortization of intangibles |
|
7,105 |
|
3,828 |
|
||
Depreciation and amortization |
|
15,397 |
|
14,154 |
|
||
Amortization of cost and discount on long-term debt |
|
531 |
|
530 |
|
||
Stock-based employee compensation expense |
|
10,520 |
|
9,162 |
|
||
Gain on sale of other assets |
|
(5,977 |
) |
(268 |
) |
||
Loss on sales of securities |
|
1,381 |
|
370 |
|
||
Other, net |
|
7,323 |
|
12,187 |
|
||
Net change in: |
|
|
|
|
|
||
Trading securities |
|
(44,255 |
) |
(57,526 |
) |
||
Deferred income tax benefit |
|
11,323 |
|
3,972 |
|
||
Other assets and other liabilities, net |
|
(19,112 |
) |
(36,470 |
) |
||
Net cash provided by operating activities |
|
160,027 |
|
124,296 |
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
||
Purchase of securities available-for-sale |
|
(161,032 |
) |
(133,171 |
) |
||
Sales of securities available-for-sale |
|
196,329 |
|
415,486 |
|
||
Maturities and paydowns of securities |
|
442,126 |
|
498,107 |
|
||
Loan originations, net of principal collections |
|
(420,611 |
) |
(761,576 |
) |
||
Purchase of premises and equipment |
|
(24,083 |
) |
(19,868 |
) |
||
Acquisition of BBNV, net of cash acquired |
|
(53,787 |
) |
|
|
||
Acquisition of CWA, net of cash acquired |
|
(101,283 |
) |
|
|
||
Other investing activities |
|
(6,714 |
) |
(13,777 |
) |
||
Net cash used by investing activities |
|
(129,055 |
) |
(14,799 |
) |
||
Cash Flows From Financing Activities |
|
|
|
|
|
||
Net decrease in deposits |
|
(433,414 |
) |
(246,455 |
) |
||
Net increase in federal funds purchased and securities sold under repurchase agreements |
|
242,067 |
|
316,772 |
|
||
Net increase (decrease) in short-term borrowings, net of transfers from long-term debt |
|
228,516 |
|
(27,574 |
) |
||
Net decrease in other borrowings |
|
(61 |
) |
(280 |
) |
||
Proceeds from exercise of stock options |
|
20,953 |
|
12,913 |
|
||
Tax benefit from exercise of stock options |
|
7,201 |
|
3,877 |
|
||
Stock repurchases |
|
(82,975 |
) |
(145,269 |
) |
||
Cash dividends paid |
|
(67,115 |
) |
(60,482 |
) |
||
Net cash used by financing activities |
|
(84,828 |
) |
(146,498 |
) |
||
Net decrease in cash and cash equivalents |
|
(53,856 |
) |
(37,001 |
) |
||
Cash and cash equivalents at beginning of year |
|
611,054 |
|
563,020 |
|
||
Cash and cash equivalents at end of period |
|
$ |
557,198 |
|
$ |
526,019 |
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
230,220 |
|
$ |
148,727 |
|
Income taxes |
|
59,595 |
|
113,243 |
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
4
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Additional |
|
other |
|
|
|
|
|
Total |
|
||||||
|
|
Shares |
|
Common |
|
paid-in |
|
comprehensive |
|
Retained |
|
Treasury |
|
shareholders |
|
||||||
Dollars in thousands |
|
issued |
|
stock |
|
capital |
|
income (loss) |
|
Earnings |
|
stock |
|
equity |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2005 |
|
50,600,943 |
|
$ |
50,601 |
|
$ |
396,659 |
|
$ |
(51,551 |
) |
$ |
1,121,474 |
|
$ |
(59,175 |
) |
$ |
1,458,008 |
|
Adjustment to initially apply Staff Accounting Bulletin No. 108 |
|
|
|
|
|
|
|
|
|
(10,174 |
) |
|
|
(10,174 |
) |
||||||
Balance, January 1, 2006 |
|
50,600,943 |
|
50,601 |
|
396,659 |
|
(51,551 |
) |
1,111,300 |
|
(59,175 |
) |
1,447,834 |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
174,967 |
|
|
|
174,967 |
|
||||||
Other comprehensive income net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gain on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
available-for-sale, net of reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
of $3.2 million for net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
included in net income |
|
|
|
|
|
|
|
2,869 |
|
|
|
|
|
2,869 |
|
||||||
Net unrealized gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
cash flow hedges, net of reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
of $4.6 million net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
included in net income. |
|
|
|
|
|
|
|
2,528 |
|
|
|
|
|
2,528 |
|
||||||
Other net unrealized loss |
|
|
|
|
|
|
|
(246 |
) |
|
|
|
|
(246 |
) |
||||||
Total other comprehensive income |
|
|
|
|
|
|
|
5,151 |
|
|
|
|
|
5,151 |
|
||||||
Issuance of shares for stock options |
|
68,246 |
|
68 |
|
(5,368 |
) |
|
|
|
|
18,213 |
|
12,913 |
|
||||||
Restricted stock grants, net of cancellations |
|
59,516 |
|
60 |
|
(60 |
) |
|
|
|
|
|
|
|
|
||||||
Stock-based employee compensation expense |
|
|
|
|
|
9,055 |
|
|
|
|
|
|
|
9,055 |
|
||||||
Tax benefit from stock options |
|
|
|
|
|
3,877 |
|
|
|
|
|
|
|
3,877 |
|
||||||
Cash dividends paid |
|
|
|
|
|
|
|
|
|
(60,483 |
) |
|
|
(60,483 |
) |
||||||
Repurchased shares, net |
|
|
|
|
|
|
|
|
|
|
|
(145,269 |
) |
145,269 |
|
||||||
Balance, September 30, 2006 |
|
50,728,705 |
|
$ |
50,729 |
|
$ |
404,163 |
|
$ |
(46,400 |
) |
$ |
1,225,784 |
|
$ |
(186,231 |
) |
$ |
1,448,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2006 |
|
50,718,794 |
|
$ |
50,719 |
|
$ |
412,248 |
|
$ |
(41,386 |
) |
$ |
1,264,697 |
|
$ |
(195,363 |
) |
$ |
1,490,915 |
|
Adjustment to initially apply FASB Interpretation 48 |
|
|
|
|
|
|
|
|
|
(28,036 |
) |
|
|
(28,036 |
) |
||||||
Balance, January 1, 2007 |
|
50,718,794 |
|
50,719 |
|
412,248 |
|
(41,386 |
) |
1,236,661 |
|
(195,363 |
) |
1,462,879 |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
175,791 |
|
|
|
175,791 |
|
||||||
Other comprehensive income net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of prior service cost |
|
|
|
|
|
|
|
163 |
|
|
|
|
|
163 |
|
||||||
Net unrealized gain on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
available-for-sale, net of reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
of $2.5 million for net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
included in net income |
|
|
|
|
|
|
|
13,866 |
|
|
|
|
|
13,866 |
|
||||||
Net unrealized gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
cash flow hedges, net of reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
of $2.7 million net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
included in net income |
|
|
|
|
|
|
|
4,726 |
|
|
|
|
|
4,726 |
|
||||||
Total other comprehensive income |
|
|
|
|
|
|
|
18,755 |
|
|
|
|
|
18,755 |
|
||||||
Issuance of shares for stock options |
|
|
|
|
|
(15,924 |
) |
|
|
|
|
36,877 |
|
20,953 |
|
||||||
Restricted stock grants, net of cancellations |
|
94,545 |
|
94 |
|
(94 |
) |
|
|
|
|
|
|
|
|
||||||
Stock-based employee compensation expense |
|
|
|
|
|
10,413 |
|
|
|
|
|
|
|
10,413 |
|
||||||
Tax benefit from stock options |
|
|
|
|
|
7,201 |
|
|
|
|
|
|
|
7,201 |
|
||||||
Cash dividends paid |
|
|
|
|
|
|
|
|
|
(67,115 |
) |
|
|
(67,115 |
) |
||||||
Repurchased shares, net |
|
|
|
|
|
|
|
|
|
|
|
(82,975 |
) |
(82,975 |
) |
||||||
Issuance of shares for acquisition |
|
|
|
|
|
7,911 |
|
|
|
|
|
80,104 |
|
88,015 |
|
||||||
Balance, September 30, 2007 |
|
50,813,339 |
|
$ |
50,813 |
|
$ |
421,755 |
|
$ |
(22,631 |
) |
$ |
1,345,337 |
|
$ |
(161,357 |
) |
$ |
1,633,917 |
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
5
CITY NATIONAL CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation - City National Corporation (the Corporation) is the holding company for City National Bank (the Bank). City National Bank delivers banking, trust and investment services through 62 offices in Southern California, the San Francisco Bay area, Nevada and New York City. As of September 30, 2007, the Corporation had a majority ownership interest in nine investment advisor subsidiaries and a minority interest in one other firm. The Corporation also has an unconsolidated subsidiary, Business Bancorp Capital Trust I. Because the Bank comprises substantially all of the business of the Corporation, references to the Company mean the Corporation and the Bank together. The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999. The financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank, and the Banks wholly-owned subsidiaries, after the elimination of all material intercompany transactions. Certain prior period balances have been reclassified to conform to the current period presentation.
2. Acquisitions - On February 28, 2007, the Company completed the acquisition of Business Bank Corporation, the parent of Business Bank of Nevada (BBNV) and an unconsolidated subsidiary, Business Bancorp Capital Trust I, in a cash and stock transaction valued at $167 million. BBNV operated as a wholly-owned subsidiary of City National Corporation until after the close of business on April 30, 2007, at which time it was merged into the Bank.
On May 1, 2007, the Corporation completed the acquisition of Lydian Wealth Management in an all-cash transaction. The investment advisory firm is headquartered in Rockville, Maryland and now manages or advises on client assets totaling $8.2 billion. Lydian Wealth Management changed its name to Convergent Wealth Advisors (CWA) and became a subsidiary of Convergent Capital Management LLC, the Chicago-based asset management holding company that the Company acquired in 2003. All of the senior executives of CWA signed employment agreements and acquired a significant minority ownership interest in CWA.
3. Accounting Policies - Our accounting and reporting policies conform to generally accepted accounting principles (GAAP) and practices in the financial services industry. The Company is on the accrual basis of accounting for income and expense. To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q, and which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2006. The results for the 2007 interim periods are not necessarily indicative of the results expected for the full year.
During the nine months ended September 30, 2007, the following significant accounting pronouncements were issued or became effective:
The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) on January 1, 2007. FIN 48 provides a single model for addressing uncertainty in tax positions and requires expanded annual disclosures about tax positions. Upon adoption, the Company recognized a cumulative effect adjustment as a charge to January 1, 2007 retained earnings and the contingent tax reserve of $28.0 million.
On February 15, 2007 the FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 provides companies with an irrevocable option to report eligible financial assets and liabilities at fair value on an instrument-by-instrument basis. Unrealized gains and losses on instruments for which the fair value option has been elected will be reported in earnings at each subsequent reporting date. SFAS 159s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS 159 will be effective for the Company as of January 1, 2008. The implementation may result in recognizing certain financial assets and liabilities (for which the fair value option was selected) at fair value, with the effect of the adoption recorded as a cumulative effect adjustment to beginning retained earnings. Additional disclosures will be required upon implementation. The Company is evaluating the guidance contained in SFAS 159 and has not yet determined which assets and liabilities, if any, will be selected for the fair value option under the statement.
6
On April 30, 2007 the FASB issued Staff Position, (FSP) FIN 39-1, which amends certain aspects of FASB Interpretation Number 39, Offsetting of Amounts Related to Certain Contractsan interpretation of APB Opinion No. 10 and FASB Statement No. 105 (FIN 39). The FSP amends paragraph 10 of FIN 39 to permit a reporting entity to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts, including amounts that approximate fair value, recognized for derivative instruments executed with the same counterparty under the same master netting arrangement. Derivative instruments permitted to be netted for the purposes of the FSP include those instruments that meet the definition of a derivative in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, including those that are not included in the scope of Statement 133. The FSP only impacts the presentation of the derivatives fair value and the related collateral on the balance sheet. The FSP will be effective for the Company as of January 1, 2008. The decision to apply the guidance in the FSP is an accounting policy decision that the Company is currently evaluating. The FSP is not expected to have a significant impact on the Companys financial statements.
EITF Issue No. 06-11, Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards , ratified by the EITF on June 14, 2007, provides that realized income tax benefits from dividends or dividend equivalents that are charged to retained earnings and paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options are to be recognized as an increase to additional paid-in capital. The amount recognized in additional paid-in capital for the realized income tax benefit from dividends on those awards are to be included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards. The EITF is effective for the Company as of January 1, 2008. The Company currently recognizes the tax benefit associated with dividend payments on unvested shares as a reduction of income tax expense. The EITF is not expected to have a significant impact on the Companys financial statements.
In addition, there is one previously issued accounting pronouncement:
On September 15, 2006, the FASB issued FASB Statement No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value for financial reporting purposes, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The statement applies under other accounting pronouncements where fair value is required or permitted. This statement is effective for the Company on January 1, 2008. The Company is currently evaluating the guidance contained in SFAS 157 to determine the effect of adoption on the Companys financial statements.
4. Investment Securities - All securities other than trading securities are classified as available-for-sale and are valued at fair value. Unrealized gains or losses on securities available-for-sale are excluded from net income but are included as a separate component of other comprehensive income, net of taxes. Premiums or discounts on securities available-for-sale are amortized or accreted into income using the interest method over the expected lives of the individual securities. On a quarterly basis, the Company makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an other-than-temporary basis. The value of securities is reduced when unrealized losses are considered other-than-temporary, and a new cost basis is established for the securities. Any other-than-temporary loss is included in net income. Realized gains or losses on sales of securities available-for-sale are recorded using the specific identification method. Trading securities are valued at fair value with any unrealized gains or losses included in net income.
7
5. Shareholders Equity - The following table provides information about purchases by the Company of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended September 30, 2007:
Period |
|
Total Number of |
|
Average |
|
Total number of Shares |
|
Maximum Number of |
|
|
07/1/07 - 07/31/07 |
|
295,000 |
|
$ |
72.86 |
|
295,000 |
|
483,200 |
|
08/1/07 - 08/31/07 |
|
510,000 |
|
$ |
70.78 |
|
510,000 |
|
973,200 |
(1) |
09/1/07 - 09/30/07 |
|
53,400 |
|
$ |
69.43 |
|
53,400 |
|
919,800 |
|
|
|
858,400 |
|
$ |
71.41 |
|
858,400 |
(1) |
919,800 |
(1) |
(1) On August 7, 2007, the Companys Board of Directors authorized the Company to repurchase 1 million additional shares of the Companys stock following completion of its previously approved initiative. Unless terminated earlier by resolution of our Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase there under. During the third quarter of 2007, the Company repurchased an aggregate of 858,400 shares of our common stock pursuant to its repurchase programs and there are 919,800 shares remaining to be purchased. The Company received no shares in payment for the exercise price of stock options during the third quarter of 2007.
Basic earnings per share are based on the weighted average shares of common stock outstanding less unvested restricted shares and units. Diluted earnings per share give effect to all potential dilutive common shares, which consist of stock options and restricted shares and units that were outstanding during the period. At September 30, 2007, there were 858,606 antidilutive options compared to 922,987 antidilutive options at September 30, 2006.
6. Stock-Based Compensation - The Company applies FASB Statement No. 123 (revised), Share Based Payment, (SFAS 123R) in accounting for stock option plans. The Company uses a Black-Scholes model to determine the stock-based compensation expense for these plans. On September 30, 2007, the Company had one stock-based compensation plan, which provides for granting of stock options, restricted shares and restricted units. The compensation cost that has been charged against income for all stock-based awards was $3.4 million for the three months ended September 30, 2007, and $10.5 million for the nine months ended September 30, 2007, compared to $3.1 million and $9.2 million for the three and nine-month periods ended September 30, 2006, respectively. The Company received $21.0 million and $12.9 million in cash for the exercise of stock options during the nine month periods ended September 30, 2007 and September 30, 2006, respectively. These shares had a corresponding tax benefit of $7.2 million and $3.9 million for the nine month periods ended September 30, 2007 and September 30, 2006, respectively.
Plan Description
The City National Corporation Amended and Restated Omnibus Plan, (the Plan), approved by shareholders, permits the grant of stock options and restricted stock or restricted units to its employees. At September 30, 2007 there were 2.0 million shares available for future grants. The Company believes that such awards better align the interest of its employees with those of its shareholders. Employee option awards are granted with an exercise price equal to the market price of the Companys stock at the date of grant. These awards vest in four years and have 10-year contractual terms. Restricted stock awards generally vest over five years, during which time the holder receives dividends and has full voting rights. Certain option and stock awards provide for accelerated vesting if there is a change in control (as defined in the Plan), or upon retirement, for options issued prior to January 31, 2006. All unexercised options expire 10 years from the grant date.
The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions noted in the following table. The Company evaluates exercise behavior and values options separately for executive and non-executive employees. Expected volatilities are based on the historical volatility of the Companys stock. The Company uses historical data to predict option exercise and employee termination behavior. The expected term of options granted is derived from the historical exercise activity over the past 20 years and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is equal to the dividend yield of the Companys stock at the time of the grant.
8
|
|
For the three months ended |
|
For the nine months ended |
|
||||
|
|
September 30, |
|
September 30, |
|
||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
Expected volatility |
|
20.20 |
% |
23.95 |
% |
21.33 |
% |
24.62 |
% |
Weighted-average volatility |
|
21.14 |
% |
24.50 |
% |
21.91 |
% |
23.99 |
% |
Expected dividends |
|
2.66 |
|
2.59 |
|
2.56 |
|
2.24 |
|
Expected term (in years) |
|
6.02 |
|
5.96 |
|
6.04 |
|
6.06 |
|
Risk-free rate |
|
4.76 |
% |
5.07 |
% |
4.73 |
% |
4.70 |
% |
Using the Black-Scholes model, the weighted-average grant-date fair values of options granted during the nine-month periods ended September 30, 2007 and 2006 were $17.15 and $19.61, respectively. The total intrinsic values of options exercised during the nine-month periods ended September 30, 2007 and 2006 were $16.3 million, and $8.7 million, respectively.
A summary of option activity under the Plan during the nine-month period ended September 30, 2007 is presented below:
|
|
|
|
|
|
Weighted- |
|
|
|
||
|
|
|
|
Weighted- |
|
Average |
|
Aggregate |
|
||
|
|
|
|
Average |
|
Remaining |
|
Intrinsic |
|
||
|
|
|
|
Exercise |
|
Contractual |
|
Value |
|
||
Options |
|
Shares |
|
Price |
|
Term |
|
(In the Money) |
|
||
|
|
(000) |
|
|
|
|
|
($ 000) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2007 |
|
4,295 |
|
$ |
49.54 |
|
4.65 |
|
$ |
88,917 |
|
BBNV acquisition |
|
109 |
|
10.77 |
|
3.81 |
|
6,431 |
|
||
Granted |
|
497 |
|
74.54 |
|
9.43 |
|
1 |
|
||
Exercised |
|
(535 |
) |
39.12 |
|
3.23 |
|
(16,286 |
) |
||
Forfeited or expired |
|
(116 |
) |
67.72 |
|
7.62 |
|
(534 |
) |
||
Outstanding at September 30, 2007 |
|
4,250 |
|
$ |
52.28 |
|
5.28 |
|
$ |
78,529 |
|
Exercisable at September 30, 2007 |
|
3,149 |
|
$ |
45.16 |
|
4.14 |
|
$ |
76,675 |
|
A summary of the changes in the Companys unvested options during the nine-month period ended September 30, 2007 is presented below:
|
|
|
|
Weighted-Average |
|
|
|
|
|
Grant-Date |
|
Unvested Shares |
|
Shares (000) |
|
Fair Value |
|
Unvested at January 1, 2007 |
|
1,139 |
|
17.23 |
|
Granted |
|
497 |
|
17.15 |
|
Vested |
|
(424 |
) |
14.96 |
|
Forfeited |
|
(111 |
) |
17.14 |
|
Unvested at September 30, 2007 |
|
1,101 |
|
17.55 |
|
The number of shares vested during the nine-month period ended September 30, 2007 was 424,235. The total fair value of shares vested during the nine-month period ended September 30, 2007 was $6.3 million. As of September 30, 2007, there was $27.3 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 3.2 years.
7. Interest Rate Risk Management - As part of its asset and liability management strategies, the Company uses interest-rate swaps to reduce cash flow variability and to moderate changes in the fair value of financial instruments. In accordance with FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133), the Company recognizes derivatives as assets or liabilities on the balance sheet at their fair value. The treatment of changes in the fair value of derivatives depends on the character of the transaction.
9
In accordance with SFAS 133, the Company documents its hedge relationships, including identification of the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. This includes designating each derivative contract as either (i) a fair value hedge which is a hedge of a recognized asset or liability, (ii) a cash flow hedge which hedges a forecasted transaction or the variability of the cash flows to be received or paid related to a recognized asset or liability or (iii) an undesignated hedge, a derivative instrument not designated as a hedging instrument whose change in fair value is recognized directly in the consolidated statement of income. All derivatives designated as fair value or cash flow hedges are linked to specific hedged items or to groups of specific assets and liabilities on the balance sheet. The Company did not have any significant undesignated hedges as of September 30, 2007 or during 2007 or 2006.
Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in SFAS 133) in offsetting changes in either the fair value or cash flows of the hedged item. Retroactive effectiveness is assessed, as well as the expectation that the hedge will remain effective prospectively.
For cash flow hedges, in which derivatives hedge the variability of cash flows (interest payments) on loans that are indexed to U.S. dollar LIBOR or the Banks prime interest rate, the effectiveness is assessed prospectively at the inception of the hedge, and prospectively and retrospectively at least quarterly thereafter. Ineffectiveness of the cash flow hedges is measured using the hypothetical derivative method described in Derivatives Implementation Group Issue G7. For cash flow hedges, the effective portion of the changes in the derivatives fair value is not included in current earnings but is reported as other comprehensive income. When the cash flows associated with the hedged item are realized, the gain or loss included in other comprehensive income is recognized on the same line in the consolidated statement of income as the hedged item, i.e., included in interest income on loans. Any ineffective portion of the changes of fair value of cash flow hedges is recognized immediately in other noninterest income in the consolidated statement of income.
For fair value hedges, the Company uses interest-rate swaps to hedge the fair value of certain certificates of deposits, subordinated debt and other long-term debt. The certificates of deposit are single maturity, fixed-rate, non-callable, negotiable certificates of deposit that pay interest only at maturity and contain no compounding features. The certificates cannot be redeemed early except in the case of the holders death. The interest-rate swaps are executed at the time the deposit transactions are negotiated. The subordinated debt and other long-term debt consists of City National Bank ten-year subordinated notes with a face value of $115.9 million due on January 15, 2008, City National Bank ten-year subordinated notes with a face value of $150.0 million due on September 1, 2011, and City National Corporation senior notes with a face value of $225.0 million due on February 15, 2013. Interest-rate swaps are structured so that all key terms of the swaps match those of the underlying deposit or debt transactions, therefore ensuring there is no hedge ineffectiveness at inception. The Company ensures that the interest-rate swaps meet the requirements for utilizing the short cut method in accordance with paragraph 68 of SFAS 133 and maintains appropriate documentation for each interest-rate swap. On a quarterly basis, fair value hedges are analyzed to ensure that the key terms of the hedged items and hedging instruments remain unchanged, and the hedging counterparties are evaluated to ensure that there are no adverse developments regarding counterparty default, thus ensuring continuous effectiveness. For these fair value hedges, the effective portion of the changes in the fair value of derivatives is reflected in current earnings, on the same line in the consolidated statement of income as the related hedged item.
The Company also offers various derivatives products to clients and enters into derivatives transactions in due course. These transactions are not linked to specific Company assets or liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as part of other noninterest income in the income statement.
Fair values are determined from verifiable third-party sources that have considerable experience with the interest-rate swap market. For both fair value and cash flow hedges, the periodic accrual of interest receivable or payable on interest-rate swaps is recorded as an adjustment to net interest income for the hedged items.
The Company discontinues hedge accounting prospectively when (i) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (ii) a derivative expires or is sold, terminated or exercised, (iii) a derivative is un-designated as a hedge, because it is unlikely that a forecasted transaction will occur, or (iv) the Company determines that designation of a derivative as a hedge is no longer appropriate. If a fair value hedge derivative instrument is terminated or the hedge designation removed, the previous adjustments to the carrying amount of the hedged asset or liability would be subsequently accounted for in the same manner as other components of the carrying amount of that asset or liability. For interest-earning assets and interest-bearing liabilities, such adjustments would be amortized into earnings over the remaining life of the respective asset or liability. If a cash flow hedge
10
derivative instrument is terminated or the hedge designation is removed, related amounts reported in other comprehensive income are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.
8. Income Taxes - The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, (FIN 48) on January 1, 2007. Upon adoption, the Company recognized a cumulative effect adjustment as a charge to January 1, 2007 retained earnings and a reduction to the contingent tax reserve of $28.0 million, net of taxes.
Although the Company reduced the state tax receivable balance to zero in connection with the adoption of FIN 48 management continues to aggressively pursue its claims with the Franchise Tax Board for the REIT and RIC refunds for the tax years 2000 through 2004. While an outcome from the claims cannot be predicted with certainty, a potentially adverse result will not have any material impact on the Companys financial position.
The Company recognizes potential accrued interest and penalties relating to unrecognized tax benefits as an income tax expense. For the nine-month period ended September 30, 2007, the Company accrued approximately $0.9 million in potential interest and penalties associated with uncertain tax positions. In conjunction with the adoption of FIN 48, the Company reduced accrued interest and penalties by $4.5 million. The Company had approximately $5.9 million and $9.4 million of accrued interest and penalties as of September 30, 2007 and December 31, 2006, respectively.
The Company and its subsidiaries file a consolidated federal income tax return and also file income tax returns in various state jurisdictions. The Company is currently under examination by the Internal Revenue Service (IRS) for the tax years 2002 and 2003. The Company is currently in IRS appeals proceedings related to certain tax positions taken in these years. The Company does not expect the final settlement of these matters to materially vary from the Company's current tax accrual for these matters as of September 30, 2007.
The Company is also under examination by the Franchise Tax Board for the tax years 1998 through 2004. The Company expects the Franchise Tax Board to complete its examination for the years 1998 though 2003 within the next 12 months. The potential financial statement impact resulting from the completion of the audit is not determinable at this time.
9. Retirement Plans - The Company has a profit-sharing retirement plan with an Internal Revenue Code Section 401(k) feature covering eligible employees. Contributions are made annually into a trust fund and are allocated to participants based on their salaries. The Company recorded profit sharing contributions expense of $4.1 million and $12.1 million for the three-month and nine-month periods ended September 30, 2007, compared to $4.5 million and $13.2 million for the three-month and nine-month periods ended September 30, 2006, respectively.
The Company has a Supplemental Executive Retirement Plan (SERP) for one of its executive officers. The SERP meets the definition of a pension plan per FASB Statement No. 87, Employers Accounting for Pensions. The Company applies FASB Statement No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS 158), in accounting for the SERP. At September 30, 2007, there was a $4.6 million unfunded pension liability related to the SERP. The total expense for both the third quarter of 2007 and the third quarter of 2006 was $0.2 million. The total expense was $0.6 million for both the nine-month periods ended September 30, 2007 and September 30, 2006.
The Company does not provide any other post-retirement benefits.
10. Guarantees - In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee. The maximum liability under the guarantee is $17.9 million, but the Company does not expect to make any payments under the terms of this guarantee, and accordingly has not accrued for any portion of this guarantee.
11. Variable Interest Entities -The Company holds variable interests in certain special-purpose entities formed to provide affordable housing. The Company is not required to consolidate these entities. The Company initially records its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these unconsolidated entities. Subsequently the carrying value is amortized over the stream of available tax credits and benefits. The Company expects to recover its investments over time, primarily through realization of federal low-income housing tax credits. The balance of the investments in these entities was $67.9 million, $65.8 million and $63.7 million at September 30, 2007, December 31, 2006, and September 30, 2006, respectively, is included in the affordable housing investments balance in the balance sheet. The Company also has
11
ownership interests in several private equity investment funds that are variable interest entities. The Company is not required to consolidate these variable interest entities. The Company carries its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these entities. The Company expects to recover its investments over time, primarily through the allocation of fund income or loss, gains or losses on the sale of fund assets, dividends, or interest income. The balance in these entities was $18.3 million, $11.8 million and $9.9 million at September 30, 2007, December 31, 2006, and September 30, 2006 respectively, and is included in the other assets balance in the balance sheet. In addition, CWA is the administrative manager of the Barlow Long-Short Equity Fund, a hedge fund which is a variable interest entity. CWA is not required to consolidate this entity.
12. Segment Reporting - The Company has one primary reportable segment, Commercial and Private Banking. All other subsidiaries, Wealth Management Services and the portion of corporate departments allocated to the operating segments other than Commercial and Private Banking are aggregated in a second reportable segment called Other. The factors considered in determining whether individual operating segments could be aggregated include that the operating segments: (i) offer the same products and services, (ii) offer services to the same types of clients, (iii) provide services in the same manner and (iv) operate in the same regulatory environment. The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with similar information for other financial services companies. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change.
The Commercial and Private Banking reportable segment is the aggregation of the Commercial and Private Banking, Real Estate, Entertainment and Core Banking operating segments. The Commercial and Private Banking segment provides banking products and services, including commercial and mortgage loans, lines of credit, deposits, cash management services, international trade finance and letters of credit to small and medium-sized businesses, entrepreneurs and affluent individuals. This segment primarily serves clients in California, New York and Nevada.
The Other segment includes the Banks Wealth Management Services division, all non-bank subsidiaries including the asset management affiliates, and the portion of corporate departments, including the Treasury Department and the Asset Liability Funding Center, that have not been allocated to Commercial and Private Banking.
Business segment earnings are the primary measure of the segments performance as evaluated by management. Business segment earnings include direct revenue and expenses of the segment as well as corporate and inter-unit allocations. Allocations of corporate expenses, such as data processing and human resources, are calculated based on estimated activity levels for the fiscal year. Inter-unit support groups, such as Operational Services, are allocated based on actual expenses incurred. Capital is allocated using a methodology similar to that used for federal regulatory risk-based capital purposes. If applicable, any provision for credit losses is allocated based on various credit factors, including but not limited to, credit risk ratings, ratings migration, charge-offs and recoveries and loan growth. Income taxes are charged on unit income at the Companys statutory tax rate of 42 percent.
Exposure to market risk is managed in the Treasury department. Interest rate risk is removed from the units comprising the Commercial and Private Banking segment to the Funding Center through a fund transfer pricing (FTP) model. The FTP model records a cost of funds or credit for funds using a combination of matched maturity funding for most assets and liabilities and a blended rate based on various maturities for the remaining assets and liabilities.
The Banks investment portfolio and unallocated equity are included in the Other segment. Core deposit intangible amortization is charged to the affected operating segments.
Operating results for the Commercial and Private Banking reportable segment are discussed in the Segment Results section of Managements Discussion and Analysis. Selected financial information for each segment is presented in the following tables.
12
CITY NATIONAL CORPORATION
Segment Results
|
|
Commercial |
|
Commercial |
|
|
|
|
|
|
|
|
|
||||||
|
|
& Private |
|
& Private |
|
|
|
|
|
Consolidated |
|
Consolidated |
|
||||||
|
|
Banking |
|
Banking |
|
Other |
|
Other |
|
Company |
|
Company |
|
||||||
(Dollars in thousands) |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings Summary: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income |
|
$ |
157,957 |
|
$ |
148,106 |
|
$ |
(4,194 |
) |
$ |
701 |
|
$ |
153,763 |
|
$ |
148,807 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest income |
|
18,011 |
|
16,465 |
|
63,222 |
|
48,238 |
|
81,233 |
|
64,703 |
|
||||||
Depreciation and amortization |
|
1,685 |
|
1,474 |
|
3,590 |
|
3,358 |
|
5,275 |
|
4,832 |
|
||||||
Noninterest expense and minority interest |
|
96,266 |
|
88,768 |
|
35,893 |
|
27,069 |
|
132,159 |
|
115,837 |
|
||||||
Income before income taxes |
|
78,017 |
|
74,329 |
|
19,545 |
|
18,512 |
|
97,562 |
|
92,841 |
|
||||||
Income taxes |
|
24,287 |
|
26,775 |
|
13,182 |
|
7,072 |
|
37,469 |
|
33,847 |
|
||||||
Net income |
|
$ |
53,730 |
|
$ |
47,554 |
|
$ |
6,363 |
|
$ |
11,440 |
|
$ |
60,093 |
|
$ |
58,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans and leases |
|
$ |
11,074,554 |
|
$ |
9,908,404 |
|
$ |
116,563 |
|
$ |
104,705 |
|
$ |
11,191,117 |
|
$ |
10,013,109 |
|
Total Assets |
|
11,466,378 |
|
10,336,468 |
|
4,128,604 |
|
4,208,136 |
|
15,594,982 |
|
14,544,604 |
|
||||||
Deposits |
|
11,209,041 |
|
10,362,885 |
|
1,233,147 |
|
1,542,174 |
|
12,442,188 |
|
11,905,059 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Performance measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets (annualized) |
|
1.9 |
% |
1.8 |
% |
0.6 |
% |
1.1 |
% |
1.5 |
% |
1.6 |
% |
CITY NATIONAL CORPORATION
Segment Results
|
|
Commercial |
|
Commercial |
|
|
|
|
|
|
|
|
|
||||||
|
|
& Private |
|
& Private |
|
|
|
|
|
Consolidated |
|
Consolidated |
|
||||||
|
|
Banking |
|
Banking |
|
Other |
|
Other |
|
Company |
|
Company |
|
||||||
(Dollars in thousands) |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings Summary: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income |
|
$ |
463,001 |
|
$ |
445,429 |
|
$ |
(8,794 |
) |
$ |
9,859 |
|
$ |
454,207 |
|
$ |
455,288 |
|
Provision for credit losses |
|
|
|
(610 |
) |
|
|
|
|
|
|
(610 |
) |
||||||
Noninterest income |
|
51,758 |
|
48,649 |
|
169,111 |
|
129,495 |
|
220,869 |
|
178,144 |
|
||||||
Depreciation and amortization |
|
4,843 |
|
4,326 |
|
10,554 |
|
9,828 |
|
15,397 |
|
14,154 |
|
||||||
Noninterest expense and minority interest |
|
282,920 |
|
267,718 |
|
95,817 |
|
73,292 |
|
378,737 |
|
341,010 |
|
||||||
Income before income taxes |
|
226,996 |
|
222,644 |
|
53,946 |
|
56,234 |
|
280,942 |
|
278,878 |
|
||||||
Income taxes |
|
77,158 |
|
82,146 |
|
27,993 |
|
21,765 |
|
105,151 |
|
103,911 |
|
||||||
Net income |
|
$ |
149,838 |
|
$ |
140,498 |
|
$ |
25,953 |
|
$ |
34,469 |
|
$ |
175,791 |
|
$ |
174,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans and leases |
|
$ |
10,812,339 |
|
$ |
9,740,866 |
|
$ |
108,965 |
|
$ |
107,561 |
|
$ |
10,921,304 |
|
$ |
9,848,427 |
|
Total Assets |
|
11,210,080 |
|
10,172,939 |
|
4,087,360 |
|
4,543,892 |
|
15,297,440 |
|
14,716,831 |
|
||||||
Deposits |
|
11,081,793 |
|
10,504,583 |
|
1,229,612 |
|
1,304,463 |
|
12,311,405 |
|
11,809,046 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Performance measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets (annualized) |
|
1.8 |
% |
1.8 |
% |
0.8 |
% |
1.0 |
% |
1.5 |
% |
1.6 |
% |
13
CITY NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
Percent change |
|
|||||
|
|
At or for the three months ended |
|
September 30, 2007 from |
|
|||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
|||
Dollars in thousands, except per share amounts |
|
2007 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|||
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
For The Quarter |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
60,093 |
|
$ |
59,153 |
|
$ |
58,994 |
|
2 |
% |
2 |
% |
Net income per common share, basic |
|
1.24 |
|
1.22 |
|
1.23 |
|
2 |
|
1 |
|
|||
Net income per common share, diluted |
|
1.22 |
|
1.19 |
|
1.20 |
|
3 |
|
2 |
|
|||
Dividends per common share |
|
0.46 |
|
0.46 |
|
0.41 |
|
0 |
|
12 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
At Quarter End |
|
|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
$ |
15,547,555 |
|
$ |
15,796,096 |
|
$ |
14,615,619 |
|
(2 |
) |
6 |
|
Securities |
|
2,757,916 |
|
2,915,994 |
|
3,292,100 |
|
(5 |
) |
(16 |
) |
|||
Loans and leases |
|
11,190,080 |
|
11,018,834 |
|
10,020,358 |
|
2 |
|
12 |
|
|||
Deposits |
|
12,180,514 |
|
13,130,405 |
|
11,892,017 |
|
(7 |
) |
2 |
|
|||
Shareholders equity |
|
1,633,917 |
|
1,621,450 |
|
1,448,045 |
|
1 |
|
13 |
|
|||
Book value per common share |
|
33.99 |
|
33.21 |
|
30.40 |
|
2 |
|
12 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
$ |
15,594,982 |
|
$ |
15,452,580 |
|
$ |
14,544,604 |
|
1 |
|
7 |
|
Securities |
|
2,831,687 |
|
2,945,091 |
|
3,244,896 |
|
(4 |
) |
(13 |
) |
|||
Loans and leases |
|
11,191,117 |
|
11,010,860 |
|
10,013,109 |
|
2 |
|
12 |
|
|||
Deposits |
|
12,442,188 |
|
12,569,934 |
|
11,905,059 |
|
(1 |
) |
5 |
|
|||
Shareholders equity |
|
1,622,962 |
|
1,603,837 |
|
1,435,998 |
|
1 |
|
13 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Selected Ratios |
|
|
|
|
|
|
|
|
|
|
|
|||
Return on average assets (annualized) |
|
1.53 |
% |
1.54 |
% |
1.61 |
% |
(1 |
) |
(5 |
) |
|||
Return on average shareholders equity (annualized) |
|
14.69 |
|
14.79 |
|
16.30 |
|
(1 |
) |
(10 |
) |
|||
Corporations tier 1 leverage |
|
7.80 |
|
7.97 |
|
8.58 |
|
(2 |
) |
(9 |
) |
|||
Corporations tier 1 risk-based capital |
|
9.57 |
|
9.82 |
|
11.09 |
|
(3 |
) |
(14 |
) |
|||
Corporations total risk-based capital |
|
12.01 |
|
12.28 |
|
14.12 |
|
(2 |
) |
(15 |
) |
|||
Period-end shareholders equity to period-end assets |
|
10.51 |
|
10.26 |
|
9.91 |
|
2 |
|
6 |
|
|||
Dividend payout ratio, per share |
|
37.26 |
|
38.22 |
|
33.64 |
|
(3 |
) |
11 |
|
|||
Net interest margin |
|
4.42 |
|
4.47 |
|
4.53 |
|
(1 |
) |
(2 |
) |
|||
Efficiency ratio (1) |
|
57.67 |
|
57.73 |
|
55.65 |
|
(0 |
) |
4 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|||
Nonaccrual loans to total loans |
|
0.23 |
% |
0.20 |
% |
0.19 |
% |
15 |
|
21 |
|
|||
Nonaccrual loans and OREO to total loans and OREO |
|
0.23 |
|
0.20 |
|
0.19 |
|
15 |
|
21 |
|
|||
Allowance for loan and lease losses to total loans |
|
1.36 |
|
1.43 |
|
1.59 |
|
(5 |
) |
(14 |
) |
|||
Allowance for loan and lease losses to nonaccrual loans |
|
579.63 |
|
707.58 |
|
847.03 |
|
(18 |
) |
(32 |
) |
|||
Net (charge-offs)/recoveries to average loans (annualized) |
|
(0.13 |
) |
(0.08 |
) |
0.08 |
|
63 |
|
(263 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
At Quarter End |
|
|
|
|
|
|
|
|
|
|
|
|||
Assets under management (2) |
|
$ |
37,145,161 |
|
$ |
35,849,921 |
|
$ |
27,167,972 |
|
4 |
|
37 |
|
Assets under management or administration (2) |
|
59,243,503 |
|
57,328,627 |
|
48,275,716 |
|
3 |
|
23 |
|
(1) The efficiency ratio is defined as noninterest expense excluding OREO expense divided by total revenue (net interest income on a fully taxable-equivalent basis and noninterest income).
(2) Excludes $12.1 billion, $10.5 billion, and $7.8 billion of assets under management for an asset manager in which City National held a minority ownership interest as of September 30, 2007, June 30, 2007, and September 30, 2006, respectively.
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
See Cautionary Statement for Purposes of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995, below relating to forward-looking statements included in this report.
Critical Accounting Policies
The Companys accounting policies are fundamental to understanding managements discussion and analysis of results of operations and financial condition. The Company has identified five policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts could be reported under different conditions or using different assumptions. These policies relate to the accounting for securities, allowance for loan and lease losses and reserve for off-balance sheet credit commitments, derivatives and hedging activities, stock-based compensation plans and income taxes. The Company, with the concurrence of the Audit & Risk Committee and the Compensation, Nominating and Governance Committee, has reviewed and approved these critical accounting policies, which are further described in Managements Discussion and Analysis and Note 1 (Summary of Significant Accounting Policies) of the Notes to The Consolidated Financial Statements in the Companys Form 10-K for the year ended December 31, 2006.
Overview
City National Corporation is the parent company of City National Bank. The Corporation offers a full complement of banking, trust and investment services through 62 offices, including 15 full-service regional centers, in Southern California, the San Francisco Bay Area, Nevada and New York City. As of September 30, 2007, the Corporation had a majority ownership interest in nine investment advisor subsidiaries and a minority interest in one asset management firm. The Company also has an unconsolidated subsidiary, Business Bancorp Capital Trust I.
The Corporation recorded net income of $60.1 million, or $1.22 per share, for the third quarter of 2007 compared with $59.0 million or $1.20 per share, for the third quarter of 2006 and $59.2 million, or $1.19 per share, for the second quarter of 2007. Net income for the third quarter of 2007 includes a $5.1 million gain on the recovery of an investment in liquidation, partially offset by a $2.5 million loss on the sale of securities and $1.2 million in additional income tax expense related to the pending settlement of two federal income tax matters.
Recent Developments
U.S. financial markets have experienced significant disruptions in recent months, due largely to a downturn in the housing market. Interest rates on many subprime mortgage loans have reset, causing borrowers to delay payments or default on their loans. Housing prices have declined in the face of excess supply. As a result, many investors have pulled back from buying mortgage-backed securities, triggering a liquidity crisis for some mortgage lenders.
City National Bank does not make subprime loans. Nor does the Company hold any subprime loans or subprime collateralized debt obligations in its loan or securities portfolios.
Highlights
Third quarter 2007 revenue of $235.0 million represented a 10 percent increase from the third quarter of 2006.
Average loans and leases grew to $11.2 billion, up 12 percent from the third quarter of 2006. Lending rose in all major categories, primarily due to organic growth but also due to the effect of the February 28, 2007 acquisition of Business Bank of Nevada (BBNV). Average loans and leases increased 2 percent from the second quarter of 2007.
Average deposits of $12.4 billion were up 5 percent from the third quarter of 2006. Average deposits decreased 1 percent from the second quarter of this year.
Noninterest income totaled $81.2 million, up 26 percent from the third quarter of last year primarily due to fee revenue generated by wealth management, international banking and cash management services. At September 30, 2007, noninterest income accounted for 35 percent of City Nationals total revenue.
Assets under direct management amounted to $37.1 billion, a 37 percent increase from the third quarter of 2006. Assets under management or administration grew 23 percent to $59.2 billion over the same period.
15
Credit quality remained sound in the third quarter of 2007. The company required no provision for credit losses and remained adequately reserved at 1.36 percent of total loans and leases.
City Nationals third-quarter return on average equity was 14.69 percent and its return on average assets was 1.53 percent.
In light of its third-quarter performance, the Companys management continues to expect earnings per share to grow at a rate of between 3 percent and 5 percent this year as compared with 2006.
Net Interest Income
Fully taxable-equivalent net interest and dividend income totaled $158.1 million in the third quarter of 2007, compared with $152.8 million for the same period last year and $157.4 million in the second quarter of 2007.
|
|
For the three months ended |
|
|
|
For the three |
|
|
|
|||||
|
|
September 30, |
|
% |
|
months ended |
|
% |
|
|||||
Dollars in millions |
|
2007 |
|
2006 |
|
Change |
|
June 30, 2007 |
|
Change |
|
|||
Average Loans and Leases |
|
$ |
11,191.1 |
|
$ |
10,013.1 |
|
12 |
|
$ |
11,010.9 |
|
2 |
|
Average Total Securities |
|
2,831.7 |
|
3,244.9 |
|
(13 |
) |
2,945.1 |
|
(4 |
) |
|||
Average Earning Assets |
|
14,199.6 |
|
13,368.9 |
|
6 |
|
14,129.5 |
|
0 |
|
|||
Average Deposits |
|
12,442.2 |
|
11,905.2 |
|
5 |
|
12,569.9 |
|
(1 |
) |
|||
Average Core Deposits |
|
10,388.0 |
|
9,905.8 |
|
5 |
|
10,503.4 |
|
(1 |
) |
|||
Fully Taxable-Equivalent Net Interest and Dividend Income |
|
158.1 |
|
152.8 |
|
4 |
|
157.4 |
|
0 |
|
|||
Net Interest Margin |
|
4.42 |
% |
4.53 |
% |
(2 |
) |
4.47 |
% |
(1 |
) |
|||
The Companys yield on earning assets reached 6.55 percent up from 6.54 percent in the second quarter of 2007 and 6.30 percent in the third quarter of 2006. The banks prime rate was 7.75 percent on September 30, 2007, a decrease of 50 basis points from both June 30, 2007 and September 30, 2006. The net interest margin for the third quarter of 2007 was 4.42 percent, down five basis points from the second quarter of 2007 due primarily to loan growth and a decline in demand deposits related to the title and escrow business. The net interest margin declined 11 basis points from the third quarter of 2006 primarily as a result of higher deposit and short-term borrowing costs.
Third-quarter average loan and lease balances reached $11.2 billion, up 12 percent over the same period last year and 2 percent from the second quarter of 2007. The commercial lending portfolio grew 18 percent over the third quarter of 2006 and 1 percent from the second quarter of 2007. Residential mortgage loans grew 9 percent from the third quarter of last year and 3 percent from the second quarter of this year. Commercial real estate mortgage loans decreased 2 percent from both the third quarter of 2006 and second quarter of 2007. Real estate construction loans increased 25 percent from the same period one year ago and 9 percent from the second quarter of 2007. In the last 12 months the real estate construction portfolio grew $295 million. Of this amount $101 million, or 34 percent, is due to the acquisition of BBNV. The remainder was from internal growth distributed among several property types including, but not limited to, industrial, commercial, office buildings, for sale housing, apartments and shopping centers.
The Companys average deposits totaled $12.4 billion in the third quarter of 2007, a 5 percent increase from the third quarter of 2006 due to the acquisition of BBNV and the growth of money market and time deposits. Average deposits decreased 1 percent from the second quarter of 2007, primarily as a result of a decline in title and escrow deposit balances.
As part of its long-standing asset and liability management strategies, the Company uses interest rate swaps to hedge loans, deposits, and borrowings. The swaps had a notional value of $1.0 billion at September 30, 2007, down $0.5 billion from September 30, 2006, and $0.1 billion lower than the second quarter of this year. The following table presents the impact of fair value and cash flow hedges on net interest income:
|
|
Third Quarter |
|
Second Quarter |
|
Third Quarter |
|
|||
Dollars in millions |
|
2007 |
|
2007 |
|
2006 |
|
|||
Fair value Hedges |
|
$ |
(0.2 |
) |
$ |
(0.1 |
) |
$ |
(0.2 |
) |
Cash-flow Hedges |
|
(1.2 |
) |
(1.6 |
) |
(3.1 |
) |
|||
Total |
|
$ |
(1.4 |
) |
$ |
(1.7 |
) |
$ |
(3.3 |
) |
16
Recent decreases in interest rates are expected to reduce interest income on variable rate loans. This reduction will be partially offset by the income from existing swaps of loans qualifying as cash flow hedges. The net interest accrual on these swaps over the next 12 months is projected to be $0.4 million based on current market conditions. Both the expense for the third quarter and the projected income for the next 12 months should be viewed in context with the increase or decrease in interest income resulting from changes in interest rates.
Net interest income is the difference between interest income (which includes yield-related loan fees) and interest expense. Net interest income on a fully taxable-equivalent basis expressed as a percentage of average total earning assets is referred to as the net interest margin, which represents the average net effective yield on earning assets. The following table presents the components of net interest income on a fully taxable-equivalent basis for the three- and nine- months ended September 30, 2007 and 2006.
17
|
|
Net Interest Income Summary |
|
||||||||||||||
|
|
For the three months ended |
|
For the three months ended |
|
||||||||||||
|
|
September 30, 2007 |
|
September 30, 2006 |
|
||||||||||||
|
|
|
|
Interest |
|
Average |
|
|
|
Interest |
|
Average |
|
||||
|
|
Average |
|
income/ |
|
interest |
|
Average |
|
income/ |
|
interest |
|
||||
Dollars in thousands |
|
Balance |
|
expense (1)(4) |
|
rate |
|
Balance |
|
expense (1)(4) |
|
rate |
|
||||
Assets (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
$ |
4,303,498 |
|
$ |
80,520 |
|
7.42 |
% |
$ |
3,636,933 |
|
$ |
64,314 |
|
7.02 |
% |
Commercial real estate mortgages |
|
1,896,667 |
|
34,924 |
|
7.31 |
|
1,935,121 |
|
36,326 |
|
7.45 |
|
||||
Residential mortgages |
|
3,062,898 |
|
42,766 |
|
5.59 |
|
2,801,163 |
|
37,653 |
|
5.38 |
|
||||
Real estate construction |
|
1,344,169 |
|
29,172 |
|
8.61 |
|
1,071,184 |
|
24,170 |
|
8.95 |
|
||||
Equity lines of credit |
|
405,933 |
|
7,808 |
|
7.63 |
|
374,863 |
|
7,469 |
|
7.91 |
|
||||
Installment |
|
177,952 |
|
3,299 |
|
7.35 |
|
193,845 |
|
3,703 |
|
7.58 |
|
||||
Total loans (3) |
|
11,191,117 |
|
198,489 |
|
7.04 |
|
10,013,109 |
|
173,635 |
|
6.88 |
|
||||
Due from banks - interest-bearing |
|
98,106 |
|
770 |
|
3.12 |
|
61,358 |
|
280 |
|
1.81 |
|
||||
Federal funds sold and securities purchased under resale agreements |
|
10,171 |
|
137 |
|
5.33 |
|
3,135 |
|
56 |
|
7.13 |
|
||||
Securities available-for-sale |
|
2,747,378 |
|
32,910 |
|
4.79 |
|
3,190,583 |
|
37,076 |
|
4.65 |
|
||||
Trading account securities |
|
84,309 |
|
1,112 |
|
5.23 |
|
54,313 |
|
715 |
|
5.22 |
|
||||
Other interest-earning assets |
|
68,524 |
|
1,062 |
|
6.15 |
|
46,428 |
|
637 |
|
5.45 |
|
||||
Total interest-earning assets |
|
14,199,605 |
|
234,480 |
|
6.55 |
|
13,368,926 |
|
212,399 |
|
6.30 |
|
||||
Allowance for loan and lease losses |
|
(157,385 |
) |
|
|
|
|
(158,487 |
) |
|
|
|
|
||||
Cash and due from banks |
|
433,673 |
|
|
|
|
|
427,543 |
|
|
|
|
|
||||
Other non-earning assets |
|
1,119,089 |
|
|
|
|
|
906,622 |
|
|
|
|
|
||||
Total assets |
|
$ |
15,594,982 |
|
|
|
|
|
$ |
14,544,604 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest checking accounts |
|
$ |
778,082 |
|
$ |
1,339 |
|
0.68 |
|
$ |
705,647 |
|
$ |
638 |
|
0.36 |
|
Money market accounts |
|
3,747,808 |
|
29,832 |
|
3.16 |
|
3,223,908 |
|
20,892 |
|
2.57 |
|
||||
Savings deposits |
|
145,792 |
|
180 |
|
0.49 |
|
163,178 |
|
168 |
|
0.41 |
|
||||
Time deposits - under $100,000 |
|
232,109 |
|
2,368 |
|
4.05 |
|
183,576 |
|
1,727 |
|
3.73 |
|
||||
Time deposits - $100,000 and over |
|
2,054,148 |
|
24,569 |
|
4.75 |
|
1,999,406 |
|
22,969 |
|
4.56 |
|
||||
Total interest-bearing deposits |
|
6,957,939 |
|
58,288 |
|
3.32 |
|
6,275,715 |
|
46,394 |
|
2.93 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal funds purchased and securities sold under repurchase agreements |
|
672,449 |
|
8,458 |
|
4.99 |
|
401,396 |
|
5,320 |
|
5.26 |
|
||||
Other borrowings |
|
619,598 |
|
9,594 |
|
6.14 |
|
557,504 |
|
7,911 |
|
5.63 |
|
||||
Total interest-bearing liabilities |
|
8,249,986 |
|
76,340 |
|
3.67 |
|
7,234,615 |
|
59,625 |
|
3.27 |
|
||||
Noninterest-bearing deposits |
|
5,484,249 |
|
|
|
|
|
5,629,465 |
|
|
|
|
|
||||
Other liabilities |
|
237,785 |
|
|
|
|
|
244,526 |
|
|
|
|
|
||||
Shareholders equity |
|
1,622,962 |
|
|
|
|
|
1,435,998 |
|
|
|
|
|
||||
Total liabilities and shareholders equity |
|
$ |
15,594,982 |
|
|
|
|
|
$ |
14,544,604 |
|
|
|
|
|
||
Net interest spread |
|
|
|
|
|
2.88 |
% |
|
|
|
|
3.03 |
% |
||||
Fully taxable-equivalent net interest and dividend income |
|
|
|
$ |
158,140 |
|
|
|
|
|
$ |
152,774 |
|
|
|
||
Net interest margin |
|
|
|
|
|
4.42 |
% |
|
|
|
|
4.53 |
% |
||||
Less: Dividend income included in other income |
|
|
|
1,062 |
|
|
|
|
|
637 |
|
|
|
||||
Fully taxable-equivalent net interest income |
|
|
|
$ |
157,078 |
|
|
|
|
|
$ |
152,137 |
|
|
|
(1) Net interest income is presented on a fully taxable-equivalent basis.
(2) Certain prior period balances have been reclassified to conform to the current period presentation.
(3) Includes average nonaccrual loans of $25,548 and $16,016 for 2007 and 2006, respectively.
(4) Loan income includes loan fees of $3,687 and $2,977 for 2007 and 2006, respectively.
18
|
|
Net Interest Income Summary |
|
||||||||||||||
|
|
For the nine months ended |
|
For the nine months ended |
|
||||||||||||
|
|
September 30, 2007 |
|
September 30, 2006 |
|
||||||||||||
|
|
|
|
Interest |
|
Average |
|
|
|
Interest |
|
Average |
|
||||
|
|
Average |
|
income/ |
|
interest |
|
Average |
|
income/ |
|
interest |
|
||||
Dollars in thousands |
|
Balance |
|
expense (1)(4) |
|
rate |
|
Balance |
|
expense (1)(4) |
|
rate |
|
||||
Assets (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
$ |
4,241,821 |
|
$ |
233,166 |
|
7.35 |
% |
$ |
3,764,100 |
|
$ |
192,059 |
|
6.82 |
% |
Commercial real estate mortgages |
|
1,863,132 |
|
102,447 |
|
7.35 |
|
1,824,620 |
|
101,794 |
|
7.46 |
|
||||
Residential mortgages |
|
2,975,001 |
|
122,557 |
|
5.49 |
|
2,734,575 |
|
109,097 |
|
5.32 |
|
||||
Real estate construction |
|
1,253,403 |
|
81,906 |
|
8.74 |
|
976,062 |
|
63,719 |
|
8.73 |
|
||||
Equity lines of credit |
|
401,445 |
|
23,208 |
|
7.73 |
|
353,878 |
|
20,077 |
|
7.59 |
|
||||
Installment |
|
186,502 |
|
10,467 |
|
7.50 |
|
195,192 |
|
11,051 |
|
7.57 |
|
||||
Total loans (3) |
|
10,921,304 |
|
573,751 |
|
7.02 |
|
9,848,427 |
|
497,797 |
|
6.76 |
|
||||
Due from banks - interest-bearing |
|
86,761 |
|
1,781 |
|
2.74 |
|
50,541 |
|
621 |
|
1.64 |
|
||||
Federal funds sold and securities purchased under resale agreements |
|
16,100 |
|
639 |
|
5.31 |
|
22,286 |
|
799 |
|
4.79 |
|
||||
Securities available-for-sale |
|
2,845,173 |
|
101,353 |
|
4.75 |
|
3,545,977 |
|
121,283 |
|
4.56 |
|
||||
Trading account securities |
|
70,371 |
|
2,869 |
|
5.45 |
|
50,212 |
|
2,141 |
|
5.70 |
|
||||
Other interest-earning assets |
|
58,849 |
|
2,716 |
|
6.17 |
|
46,553 |
|
1,866 |
|
5.36 |
|
||||
Total interest-earning assets |
|
13,998,558 |
|
683,109 |
|
6.52 |
|
13,563,996 |
|
624,507 |
|
6.16 |
|
||||
Allowance for loan and lease losses |
|
(158,945 |
) |
|
|
|
|
(156,806 |
) |
|
|
|
|
||||
Cash and due from banks |
|
433,713 |
|
|
|
|
|
436,236 |
|
|
|
|
|
||||
Other non-earning assets |
|
1,024,114 |
|
|
|
|
|
873,405 |
|
|
|
|
|
||||
Total assets |
|
$ |
15,297,440 |
|
|
|
|
|
$ |
14,716,831 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest checking accounts |
|
$ |
777,110 |
|
$ |
3,334 |
|
0.57 |
|
$ |
756,773 |
|
$ |
1,600 |
|
0.28 |
|
Money market accounts |
|
3,630,499 |
|
83,727 |
|
3.08 |
|
3,320,617 |
|
53,779 |
|
2.17 |
|
||||
Savings deposits |
|
149,810 |
|
539 |
|
0.48 |
|
171,856 |
|
494 |
|
0.38 |
|
||||
Time deposits - under $100,000 |
|
246,035 |
|
7,301 |
|
3.97 |
|
179,767 |
|
4,339 |
|
3.23 |
|
||||
Time deposits - $100,000 and over |
|
1,998,063 |
|
71,145 |
|
4.76 |
|
1,637,776 |
|
50,163 |
|
4.10 |
|
||||
Total interest-bearing deposits |
|
6,801,517 |
|
166,046 |
|
3.26 |
|
6,066,789 |
|
110,375 |
|
2.43 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal funds purchased and securities sold under repurchase agreements |
|
580,440 |
|
22,204 |
|
5.11 |
|
583,943 |
|
20,969 |
|
4.80 |
|
||||
Other borrowings |
|
610,367 |
|
27,983 |
|
6.13 |
|
652,173 |
|
26,273 |
|
5.39 |
|
||||
Total interest-bearing liabilities |
|
7,992,324 |
|
216,233 |
|
3.62 |
|
7,302,905 |
|
157,617 |
|
2.89 |
|
||||
Noninterest-bearing deposits |
|
5,509,888 |
|
|
|
|
|
5,742,257 |
|
|
|
|
|
||||
Other liabilities |
|
212,999 |
|
|
|
|
|
214,933 |
|
|
|
|
|
||||
Shareholders equity |
|
1,582,229 |
|
|
|
|
|
1,456,736 |
|
|
|
|
|
||||
Total liabilities and shareholders equity |
|
$ |
15,297,440 |
|
|
|
|
|
$ |
14,716,831 |
|
|
|
|
|
||
Net interest spread |
|
|
|
|
|
2.90 |
% |
|
|
|
|
3.27 |
% |
||||
Fully taxable-equivalent net interest and dividend income |
|
|
|
$ |
466,876 |
|
|
|
|
|
$ |
466,890 |
|
|
|
||
Net interest margin |
|
|
|
|
|
4.46 |
% |
|
|
|
|
4.60 |
% |
||||
Less: Dividend income included in other income |
|
|
|
2,716 |
|
|
|
|
|
1,866 |
|
|
|
||||
Fully taxable-equivalent net interest income |
|
|
|
$ |
464,160 |
|
|
|
|
|
$ |
465,024 |
|
|
|
(1) Net interest income is presented on a fully taxable-equivalent basis.
(2) Certain prior period balances have been reclassified to conform to the current period presentation.
(3) Includes average nonaccrual loans of $23,162 and $14,574 for 2007 and 2006, respectively.
(4) Loan income includes loan fees of $9,906 and $10,005 for 2007 and 2006, respectively.
19
Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume), and mix of interest-earning assets and interest-bearing liabilities. The following table shows changes in net interest income on a fully taxable-equivalent basis between the third quarter and first nine months of 2007 and the third quarter and first nine months of 2006, as well as between the third quarter and first nine months of 2006 and the third quarter and first nine months of 2005.
|
|
Changes In Net Interest Income |
|
||||||||||||||||
|
|
For the three months ended September 30, |
|
For the three months ended September 30, |
|
||||||||||||||
|
|
2007 vs 2006 |
|
2006 vs 2005 |
|
||||||||||||||
|
|
Increase (decrease) |
|
Net |
|
Increase (decrease) |
|
Net |
|
||||||||||
|
|
due to |
|
increase |
|
due to |
|
increase |
|
||||||||||
Dollars in thousands |
|
Volume |
|
Rate |
|
(decrease) |
|
Volume |
|
Rate |
|
(decrease) |
|
||||||
Interest earned on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans and leases |
|
$ |
20,752 |
|
$ |
4,102 |
|
$ |
24,854 |
|
$ |
17,682 |
|
$ |
12,601 |
|
$ |
30,283 |
|
Securities available-for-sale |
|
(5,275 |
) |
1,109 |
|
(4,166 |
) |
(15,966 |
) |
9,732 |
|
(6,234 |
) |
||||||
Due from banks - interest-bearing |
|
222 |
|
268 |
|
490 |
|
161 |
|
18 |
|
179 |
|
||||||
Trading account securities |
|
396 |
|
1 |
|
397 |
|
206 |
|
141 |
|
347 |
|
||||||
Federal funds sold and securities purchased under resale agreements |
|
98 |
|
(17 |
) |
81 |
|
(844 |
) |
296 |
|
(548 |
) |
||||||
Other interest-earning assets |
|
335 |
|
90 |
|
425 |
|
1 |
|
72 |
|
73 |
|
||||||
Total interest-earning assets |
|
16,528 |
|
5,553 |
|
22,081 |
|
1,240 |
|
22,860 |
|
24,100 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest paid on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest checking deposits |
|
72 |
|
629 |
|
701 |
|
(34 |
) |
400 |
|
366 |
|
||||||
Money market deposits |
|
3,705 |
|
5,235 |
|
8,940 |
|
(992 |
) |
10,381 |
|
9,389 |
|
||||||
Savings deposits |
|
(19 |
) |
31 |
|
12 |
|
(27 |
) |
53 |
|
26 |
|
||||||
Time deposits |
|
1,213 |
|
1,028 |
|
2,241 |
|
8,599 |
|
7,392 |
|
15,991 |
|
||||||
Other borrowings |
|
4,650 |
|
171 |
|
4,821 |
|
1,741 |
|
3,716 |
|
5,457 |
|
||||||
Total interest-bearing liabilities |
|
9,621 |
|
7,094 |
|
16,715 |
|
9,287 |
|
21,942 |
|
31,229 |
|
||||||
|
|
$ |
6,907 |
|
$ |
(1,541 |
) |
$ |
5,366 |
|
$ |
(8,047 |
) |
$ |
918 |
|
$ |
(7,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the nine months ended September 30, |
|
For the nine months ended September 30, |
|
||||||||||||||
|
|
2007 vs 2006 |
|
2006 vs 2005 |
|
||||||||||||||
|
|
Increase (decrease) |
|
Net |
|
Increase (decrease) |
|
Net |
|
||||||||||
|
|
due to |
|
increase |
|
due to |
|
increase |
|
||||||||||
Dollars in thousands |
|
Volume |
|
Rate |
|
(decrease) |
|
Volume |
|
Rate |
|
(decrease) |
|
||||||
Interest earned on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans and leases |
|
$ |
56,135 |
|
$ |
19,819 |
|
$ |
75,954 |
|
$ |
52,831 |
|
$ |
41,524 |
|
$ |
94,355 |
|
Securities available-for-sale |
|
(24,784 |
) |
4,854 |
|
(19,930 |
) |
(44,417 |
) |
35,550 |
|
(8,867 |
) |
||||||
Due from banks - interest-bearing |
|
599 |
|
561 |
|
1,160 |
|
282 |
|
(35 |
) |
247 |
|
||||||
Trading account securities |
|
826 |
|
(98 |
) |
728 |
|
389 |
|
861 |
|
1,250 |
|
||||||
Federal funds sold and securities purchased under resale agreements |
|
(239 |
) |
79 |
|
(160 |
) |
(1,098 |
) |
535 |
|
(563 |
) |
||||||
Other interest-earning assets |
|
541 |
|
309 |
|
850 |
|
|
|
184 |
|
184 |
|
||||||
Total interest-earning assets |
|
33,078 |
|
25,524 |
|
58,602 |
|
7,987 |
|
78,619 |
|
86,606 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest paid on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest checking deposits |
|
44 |
|
1,690 |
|
1,734 |
|
(62 |
) |
1,031 |
|
969 |
|
||||||
Money market deposits |
|
5,451 |
|
24,497 |
|
29,948 |
|
(2,457 |
) |
25,369 |
|
22,912 |
|
||||||
Savings deposits |
|
(69 |
) |
114 |
|
45 |
|
(61 |
) |
152 |
|
91 |
|
||||||
Time deposits |
|
14,074 |
|
9,870 |
|
23,944 |
|
15,902 |
|
17,254 |
|
33,156 |
|
||||||
Other borrowings |
|
(1,766 |
) |
4,711 |
|
2,945 |
|
14,174 |
|
12,076 |
|
26,250 |
|
||||||
Total interest-bearing liabilities |
|
17,734 |
|
40,882 |
|
58,616 |
|
27,496 |
|
55,882 |
|
83,378 |
|
||||||
|
|
$ |
15,344 |
|
$ |
(15,358 |
) |
$ |
(14 |
) |
$ |
(19,509 |
) |
$ |
22,737 |
|
$ |
3,228 |
|
The impact of interest rate swaps which affect interest income on loans and interest expense on deposits and borrowings, is included in rate changes.
20
Provision for Credit Losses
The Company accounts for the credit risk associated with lending activities through its allowance for loan and lease losses, reserve for off-balance sheet credit commitments and provision for credit losses. The provision is the expense recognized in the income statement to adjust the allowance and the reserve for off-balance sheet credit commitments to the level deemed appropriate by management, as determined through application of the Companys allowance methodology procedures (see Critical Accounting Policies on page 29 of the Companys Form 10-K for the year ended December 31, 2006).
The Company made no provision for credit losses in the quarter ended September 30, 2007. The provision for credit losses primarily reflects managements ongoing assessment of the credit quality and growth of the loan and commitment portfolios as well as the levels of net loan (charge-offs)/recoveries and nonaccrual loans, and changes in the economic environment during the period. For the three months ended September 30, 2007, December 31, 2006, and September 30, 2006, net (charge-offs)/recoveries totaled ($3.6 million), ($2.9 million), and $1.9 million, respectively. For these periods, nonaccrual loans at period end totaled $26.2 million, $20.9 million, and $18.8 million, respectively.
Noninterest Income
Third-quarter 2007 noninterest income of $81.2 million was 26 percent higher than the third quarter of 2006. Excluding the acquisition of Convergent Wealth Advisors (CWA) and the previously disclosed disposition of another investment affiliate in December 2006, third-quarter noninterest income grew 15 percent from the third quarter of 2006. Noninterest income was 35 percent of total revenue in the third quarter of 2007, compared to 30 percent for the third quarter of 2006 and 32 percent for the second quarter of 2007.
Wealth Management
Trust and investment fees increased 25 percent over the third quarter of 2006, due to the acquisition of CWA and increases in assets under management or administration in our Wealth Management group and other asset management affiliates. Assets under direct management grew 37 percent from the same period last year due largely to the acquisition of CWA during the second quarter of 2007. Not including the acquisition of CWA and the above-mentioned disposition of an asset management affiliate, the Companys trust and investment fee income in the third quarter of 2007 grew 2 percent from the same period last year.
|
|
At or for the |
|
% |
|
At or for the |
|
% |
|
|||||
Dollars in millions |
|
2007 |
|
2006 |
|
Change |
|
June 30, 2007 |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Trust and Investment Fee Revenue |
|
$ |
37.5 |
|
$ |
30.0 |
|
25 |
|
$ |
34.8 |
|
8 |
|
Brokerage and Mutual Fund Fees |
|
15.5 |
|
13.1 |
|
19 |
|
14.0 |
|
11 |
|
|||
Assets Under Management (1) |
|
37,145.2 |
|
27,168.0 |
|
37 |
|
35,849.9 |
|
4 |
|
|||
Total Assets Under Management or Administration (1) |
|
59,243.5 |
|
48,275.7 |
|
23 |
|
57,328.6 |
|
3 |
|
|||
(1) Excludes $12.1 billion, $7.8 billion, and $10.5 billion of assets under management for an asset manager in which City National held a minority ownership interest as of September 30, 2007, September 30, 2006, and June 30, 2007, respectively.
Other Noninterest Income
Third-quarter cash management and deposit transaction fees grew 10 percent from the same period last year, due largely to the addition of new clients, the sale of additional services to existing clients and a decline in the earnings credit rate on compensating deposit balances. These fees increased 4 percent from the second quarter of 2007.
International service fees for the third quarter of 2007 grew 17 percent from the same period last year and 6 percent from the second quarter of this year, reflecting increased demand for both foreign exchange services and letters of credit. International services income includes foreign exchange fees, fees on commercial letters of credit and standby letters of credit, foreign collection
21
and other fee income. International services fees are recognized when earned, except for the fees on commercial and standby letters of credit, which are generally deferred and recognized in income over the terms of the letters of credit.
Other service charges and fees for the third quarter of 2007 amounted to $7.3 million, up $1.1 million or 17 percent, from the same period one year ago, primarily due to higher debit and credit card fees. These fees were unchanged from second quarter of 2007. The $6.0 million gain on sale of other assets for third quarter 2007 includes a $5.1 million gain from the recovery of an investment in liquidation as well as a $0.6 million gain on the sale of a life insurance policy. The $2.5 million loss on the sale of securities relates to the sale of $148.7 million of securities to reduce borrowings, improve liquidity and reduce prepayment risk.
Noninterest and Minority Interest Expense
Third-quarter 2007 noninterest and minority interest expense amounted to $137.4 million, up 14 percent from the same period last year and 3 percent from the second quarter of this year. Excluding the acquisitions of CWA and BBNV, noninterest expense grew 5 percent from the third quarter of last year.
Staffing expenses for the quarter amounted to $84 million, up 12 percent from one year ago and up 4 percent from the second quarter of this year due largely to the acquisitions mentioned above.
Legal and professional fees grew 2 percent from the third quarter of 2006 and were unchanged from the second quarter of 2007.
Minority interest expense consists of preferred stock dividends paid by the Banks real estate investment trust subsidiaries as well as the minority ownership share of the earnings of the Corporations majority-owned asset management firms.
The Companys third-quarter efficiency ratio was 57.67 percent compared with 55.65 percent for the third quarter of 2006, and 57.73 percent for the second quarter of 2007. The year-over-year increase was due primarily to higher core deposit costs, and the continued expansion of City Nationals fee-based businesses, including the addition of CWA.
Stock-Based Compensation Expense
The Company applies FASB Statement No. 123 (revised), Share Based Payment, (SFAS 123R) in accounting for stock option plans. A Black-Scholes valuation model is used to determine the fair value of options granted.
The compensation cost that has been charged against income for all stock-based awards was $3.4 million for the three months ended September 30, 2007, and $10.5 million for the nine months ended September 30, 2007, compared to $3.1 million and $9.2 million for the three- and nine-month periods ended September 30, 2006, respectively. The Company received $21.0 million and $12.9 million in cash for the exercise of stock options during the nine month periods ended September 30, 2007 and September 30, 2006, respectively. These shares had a corresponding tax benefit of $7.2 million and $3.9 million for the nine month periods ended September 30, 2007 and September 30, 2006, respectively. See the disclosures in Note 6 for a description of the stock-based compensation plan and method of estimating the fair value of option awards.
As of September 30, 2007 there was $27.3 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 3.2 years. The total number of shares vested during the nine months ended September 30, 2007 was 424,235.
Segment Results
Our reportable segments are Commercial and Private Banking and Other. For a more complete description of our segments, including summary financial information, see Note 12 to the Unaudited Financial Statements.
22
Commercial and Private Banking
Net income of $53.7 million in the third quarter of 2007 for the Commercial and Private Banking segment increased $6.2 million, or 13 percent, from the $47.5 million recorded in third quarter of 2006. For the first nine months of 2007, net income increased 7 percent to $149.8 million compared to the same period in 2006. Total revenue grew to $176.0 million in the third quarter of 2007, a 7 percent increase over the third quarter of 2006. Year-to-date (YTD), revenue for the Commercial and Private Banking segment increased 4 percent to $514.8 million. The increase in revenue for the quarter and YTD was driven by strong loan growth as well as the acquisition of BBNV. Loan growth was primarily in commercial and industrial and construction loans, the effect of which was partially offset by higher funding costs due to a change in the mix of deposits and increases in deposit rates. Average loans and leases were $11.1 billion in the third quarter of 2007, up 12 percent from $9.9 billion in the third quarter of 2006. Average deposits were $11.2 billion in the third quarter of 2007, an increase of 8 percent from the same period last year, primarily related to the acquisition of BBNV and the growth of money market and time deposits. Noninterest income increased 9 percent in the third quarter of 2007 compared to the third quarter of 2006, and 6 percent during the first nine months of 2007 compared to the first nine months of 2006, primarily due to higher cash management and deposit transaction charges and higher international service fees. Noninterest expense, excluding depreciation and amortization, was $7.5 million, or 8 percent, higher for the third quarter of 2007 compared to the third quarter of 2006. YTD noninterest expense (excluding depreciation and amortization) was 6 percent higher in 2007 than in 2006, due to the acquisition of BBNV, expenses associated with new branches opened in 2006 and higher salary and benefits costs.
Other
Net income for the Other segment declined $5.1 million, or 44 percent, in the third quarter of 2007 compared to the third quarter of 2006, and $8.5 million, or 25 percent, YTD compared to the prior year. Although the Company had strong revenue and earnings growth in our Wealth Management and asset management affiliates, it was more than offset by higher funding costs and lower prepayment fees in the Asset Liability Funding Center. Total revenue for the Other segment increased 21 percent to $59.0 million for the third quarter of 2007 compared to the third quarter of 2006 primarily as a result of the acquisition of CWA. Total revenue for the year increased 15 percent in 2007 to $160.3 million. Excluding the acquisition of CWA, noninterest income grew 21 percent during the first nine months of 2007 compared to the first nine months of 2006. Total noninterest expense for the third quarter of 2007 increased 33 percent over the third quarter of 2006, and YTD total noninterest expense increased 31 percent over the same period in 2006, again primarily related to the acquisition mentioned above.
The third-quarter 2007 effective tax rate was 38.4 percent, compared with 36.5 percent in the third quarter of last year. The effective tax rates differ from the applicable statutory federal and state tax rates due to various factors, including state taxes, tax benefits from investments in affordable housing partnerships and tax-exempt income, including interest on bank-owned life insurance. The increase in the third-quarter effective tax rate is primarily due to additional tax expense related to the expected resolution of two pending Federal income tax matters, constituting a 0.8 percent increase in the effective tax rate. The Company expects a normalized tax rate of 37.6 percent for the remainder of the year.
The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense. For the nine-month period ended September 30, 2007, the Company recognized approximately $0.9 million in interest and penalties. In conjunction with the adoption of FIN 48, the Company reduced accrued interest and penalties by $4.5 million during the nine-month period ended September 30, 2007. The Company had approximately $5.9 million and $9.4 million of accrued interest and penalties as of September 30, 2007 and December 31, 2006, respectively.
The Company is currently under examination by the Internal Revenue Service (IRS) for the tax years 2002 and 2003. The Company expects to begin IRS appeals proceedings related to certain tax positions taken in these years. The potential financial statement impact of these items range from a tax benefit of $3.9 million to a tax expense of $6.7 million.
The Company is also under examination by the Franchise Tax Board for the tax years 1998 through 2004. The Company expects the Franchise Tax Board to complete its examination for the years 1998 though 2003 within the next 12 months. The potential financial statement impact resulting from the completion of the audit is not determinable at this time.
23
BALANCE SHEET ANALYSIS
Total assets were $15.5 billion at September 30, 2007 compared to $14.9 billion at December 31, 2006 and $14.6 billion at September 30, 2006. The 4 percent and 6 percent increase in total assets compared to December 31, 2006 and September 30, 2006, respectively, is primarily attributable to loan growth as well as the acquisitions of BBNV and CWA.
Total average assets for the third quarter of 2007 increased 7 percent from the third quarter of 2006. Total average interest-earning assets for the third quarter of 2007 were $14.2 billion, a 6 percent increase from the third quarter of 2006 and slightly higher than the average interest-earning assets for the second quarter of 2007 of $14.1 billion.
Securities
Comparative period-end securities portfolio balances are presented below:
|
|
Securities Available-for-Sale |
|
||||||||||||||||
|
|
September 30, |
|
December 31, |
|
September 30, |
|
||||||||||||
Dollars in thousands |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
||||||
U.S. Treasury |
|
$ |
59,916 |
|
$ |
59,988 |
|
$ |
49,937 |
|
$ |
49,938 |
|
$ |
35,664 |
|
$ |
35,591 |
|
Federal Agency |
|
100,994 |
|
100,616 |
|
263,227 |
|
258,778 |
|
363,216 |
|
356,383 |
|
||||||
CMOs |
|
1,079,423 |
|
1,058,578 |
|
1,247,161 |
|
1,215,397 |
|
1,364,080 |
|
1,328,037 |
|
||||||
Mortgage-backed |
|
855,126 |
|
829,195 |
|
1,017,409 |
|
983,917 |
|
1,061,761 |
|
1,025,646 |
|
||||||
State and Municipal |
|
390,004 |
|
390,841 |
|
360,759 |
|
362,318 |
|
343,104 |
|
347,390 |
|
||||||
Total debt securities |
|
2,485,463 |
|
2,439,218 |
|
2,938,493 |
|
2,870,348 |
|
3,167,825 |
|
3,093,047 |
|
||||||
Equity securities |
|
120,036 |
|
126,536 |
|
79,697 |
|
84,024 |
|
80,178 |
|
82,183 |
|
||||||
Total securities |
|
$ |
2,605,499 |
|
$ |
2,565,754 |
|
$ |
3,018,190 |
|
$ |
2,954,372 |
|
$ |
3,248,003 |
|
$ |
3,175,230 |
|
At September 30, 2007, securities available-for-sale totaled $2.6 billion, a decrease of $0.6 billion compared with the balance at September 30, 2006. At September 30, 2007, the portfolio had a net unrealized loss of $39.7 million compared with net unrealized losses of $63.8 million at December 31, 2006 and $72.8 million at September 30, 2006. There is no other-than-temporary impairment as the unrealized losses are only due to changes in interest rates and the Company has the ability and intent to hold the securities until recovery. The mortgage-backed securities and collateralized mortgage obligations (CMOs) in the Companys portfolio are all issued by GNMA, FNMA, Freddie Mac or AAA-rated private issuers.
The average duration of securities available-for-sale at September 30, 2007 was 3.4 years. This duration compares with 3.3 years at December 31, 2006 and 3.3 years at September 30, 2006. Duration provides a measure of fair value sensitivity to changes in interest rates. The average duration is within the investment guidelines set by the Companys Asset/Liability Committee and the interest-rate risk guidelines set by the Board of Directors. See Asset/Liability Management for a discussion of the Companys interest rate position.
The following table provides the expected remaining maturities and yields (taxable-equivalent basis) of debt securities included in the securities portfolio as of September 30, 2007, except for mortgage-backed securities which are allocated according to final maturities. Final maturities will differ from contractual maturities because mortgage debt issuers may have the right to repay obligations prior to contractual maturity. To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to pre-tax equivalents based on the marginal corporate federal tax rate of 35 percent.
24
|
|
Debt Securities Available-for-Sale |
|
|||||||||||||||||||||||
|
|
One year |
|
Over 1 year |
|
Over 5 years |
|
Over 10 years |
|
Total |
|
|||||||||||||||
|
|
|
|
Yield |
|
|
|
Yield |
|
|
|
Yield |
|
|
|
Yield |
|
|
|
Yield |
|
|||||
Dollars in thousands |
|
Amount |
|
(%) |
|
Amount |
|
(%) |
|
Amount |
|
(%) |
|
Amount |
|
(%) |
|
Amount |
|
(%) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Treasury |
|
$ |
59,988 |
|
5.02 |
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
59,988 |
|
5.02 |
|
Federal Agency |
|
80,782 |
|
3.57 |
|
19,834 |
|
4.01 |
|
|
|
|
|
|
|
|
|
100,616 |
|
3.66 |
|
|||||
CMOs |
|
92,322 |
|
5.33 |
|
825,646 |
|
4.43 |
|
140,610 |
|
5.36 |
|
|
|
|
|
1,058,578 |
|
4.63 |
|
|||||
Mortgage-backed |
|
2,072 |
|
5.29 |
|
643,484 |
|
4.24 |
|
174,345 |
|
4.46 |
|
9,294 |
|
5.46 |
|
829,195 |
|
4.30 |
|
|||||
State and Municipal |
|
37,445 |
|
4.40 |
|
114,989 |
|
3.96 |
|
178,429 |
|
3.86 |
|
59,978 |
|
3.97 |
|
390,841 |
|
3.96 |
|
|||||
Total debt securities |
|
$ |
272,609 |
|
4.61 |
|
$ |
1,603,953 |
|
4.32 |
|
$ |
493,384 |
|
4.50 |
|
$ |
69,272 |
|
4.17 |
|
$ |
2,439,218 |
|
4.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost |
|
$ |
272,679 |
|
|
|
$ |
1,642,187 |
|
|
|
$ |
500,524 |
|
|
|
$ |
70,073 |
|
|
|
$ |
2,485,463 |
|
|
|
Dividend income included in interest income on securities in the Unaudited Consolidated Statements of Income for the third quarter of 2007 and 2006 was $2.1 million and $1.5 million, respectively.
Loans and Leases
A table comparing period-end loan and lease balances is presented below:
|
|
Loans and Leases |
|
|||||||
Dollars in thousands |
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
|
|
|
|
|
|
|
|
|||
Commercial |
|
$ |
3,969,688 |
|
$ |
3,612,255 |
|
$ |
3,394,450 |
|
Commercial real estate mortgages |
|
1,894,753 |
|
1,681,476 |
|
1,943,142 |
|
|||
Residential mortgages |
|
3,114,335 |
|
2,869,775 |
|
2,830,761 |
|
|||
Real estate construction |
|
1,391,034 |
|
1,397,760 |
|
1,095,672 |
|
|||
Equity lines of credit |
|
404,869 |
|
404,657 |
|
384,830 |
|
|||
Installment |
|
169,041 |
|
201,125 |
|
197,871 |
|
|||
Lease financing |
|
246,360 |
|
218,957 |
|
173,632 |
|
|||
Total loans and leases, gross |
|
11,190,080 |
|
10,386,005 |
|
10,020,358 |
|
|||
Less allowance for loan and lease losses |
|
(152,018 |
) |
(155,342 |
) |
(159,063 |
) |
|||
Total loans and leases, net |
|
$ |
11,038,062 |
|
$ |
10,230,663 |
|
$ |
9,861,295 |
|
Total gross loans and leases at September 30, 2007 were 8 percent and 12 percent higher than at December 31, 2006 and September 30, 2006, respectively. The growth from the third quarter of 2006 was primarily in commercial, residential mortgages and construction lending, and is due to organic growth augmented by the acquisition of BBNV.
The real estate construction portfolio includes loans to develop, construct or sell single-family residences. These loans represent less than 5 percent of the Companys $11.2 billion loan portfolio and a vast majority of the loans have guarantees. In addition, included in the commercial loan portfolio is $133 million of loans to borrowers related to the for-sale housing industry.
25
As reported in the Companys Annual Report on Form 10-K for the year ended December 31, 2006, the federal banking regulatory agencies issued final guidance on December 6, 2006 on risk management practices for financial institutions with high or increasing concentrations of commercial real estate (CRE) loans on their balance sheets. The regulatory guidance provides for an increased level of regulatory oversight and monitoring for those institutions that have experienced rapid growth in CRE lending, have notable exposure to specific type of CRE, or are approaching or exceeding the supervisory criteria used to evaluate the CRE concentration risk, but the guidance is not to be construed as a limit for CRE exposure. The supervisory criteria are: total reported loans for construction, land development and other land represent 100 percent of the institutions total risk-based capital; total CRE loans represent 300 percent or more of the institutions total risk-based capital and the institutions CRE loan portfolio has increased 50 percent or more within the last 36 months. City National is within the thresholds specified by the guidance. As of September 30, 2007 total loans for construction, land development and other land represented 95 percent of total risk-based capital; total CRE loans represented 205 percent of total risk-based capital and the total portfolio of loans for construction, land development, other land and CRE increased 49 percent over the last 36 months.
The following table presents information concerning nonaccrual loans, Other Real Estate Owned (OREO), loans which are contractually past due 90 days or more as to interest or principal payments and still accruing, and restructured loans. Company policy requires that a loan be placed on nonaccrual status if either principal or interest payments are 90 days past due, unless the loan is both well secured and in process of collection, or if full collection of interest or principal becomes uncertain, regardless of the time period involved. The Company had no OREO as of September 30, 2007, December 31, 2006, or September 30, 2006.
|
|
Nonaccrual Loans and OREO |
|
|||||||
Dollars in thousands |
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
Nonaccrual loans: |
|
|
|
|
|
|
|
|||
Commercial |
|
$ |
7,673 |
|
$ |
2,977 |
|
$ |
10,416 |
|
Commercial real estate mortgages |
|
1,970 |
|
4,849 |
|
8,094 |
|
|||
Residential mortgages |
|
394 |
|
|
|
|
|
|||
Real estate construction |
|
15,513 |
|
12,678 |
|
|
|
|||
Equity lines of credit |
|
502 |
|
|
|
|
|
|||
Installment |
|
175 |
|
379 |
|
269 |
|
|||
Total |
|
26,227 |
|
20,883 |
|
18,779 |
|
|||
OREO |
|
|
|
|
|
|
|
|||
Total nonaccrual loans and OREO |
|
$ |
26,227 |
|
$ |
20,883 |
|
$ |
18,779 |
|
|
|
|
|
|
|
|
|
|||
Total nonaccrual loans as a percentage of total loans |
|
0.23 |
% |
0.20 |
% |
0.19 |
% |
|||
Total nonaccrual loans and OREO as a percentage of total loans and OREO |
|
0.23 |
|
0.20 |
|
0.19 |
|
|||
Allowance for loan and lease losses to total loans |
|
1.36 |
|
1.50 |
|
1.59 |
|
|||
Allowance for loan and lease losses to nonaccrual loans |
|
579.63 |
|
743.88 |
|
847.03 |
|
|||
|
|
|
|
|
|
|
|
|||
Loans past due 90 days or more on accrual status |
|
$ |
|
|
$ |
337 |
|
$ |
27 |
|
Total |
|
$ |
|
|
$ |
337 |
|
$ |
27 |
|
At September 30, 2007, there were $22.7 million of impaired loans included in nonaccrual loans, with an allowance allocation of $2.7 million. On a comparable basis, at December 31, 2006, there were $19.0 million of impaired loans, which had an allowance allocation of $0.5 million, while at September 30, 2006 impaired loans were $16.6 million with an allowance allocation of $4.0 million. The assessment for impairment occurs when and while such loans are on nonaccrual, or when the loan has been restructured. When a loan with unique risk characteristics has been identified as being impaired, the amount of impairment will be measured by the Company using discounted cash flows, except when it is determined that the primary (remaining) source of repayment for the loan is the operation or liquidation of the underlying collateral. In these cases, the current fair value of the collateral, reduced by costs to sell, will be used in place of discounted cash flows. As a final alternative, the observable market price of the debt may be used to assess impairment. Impaired loans with commitments of less than $500,000 are aggregated for the purpose of measuring impairment using historical loss factors as a means of measurement.
If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs and unamortized premium or discount), an impairment allowance is recognized by creating or adjusting the existing allocation of the allowance for loan and lease losses. The Companys policy is to record cash receipts on impaired loans first as reductions in principal and then as interest income.
26
The following table summarizes the changes in nonaccrual loans for the three and nine months ending September 30, 2007 and 2006.
Changes in Nonaccrual Loans
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
Dollars in thousands |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
22,308 |
|
$ |
15,001 |
|
$ |
20,883 |
|
$ |
14,400 |
|
Loans placed on nonaccrual |
|
12,622 |
|
10,299 |
|
23,222 |
|
19,870 |
|
||||
Loans from acquisitions |
|
|
|
|
|
50 |
|
|
|
||||
Charge-offs |
|
(3,724 |
) |
(326 |
) |
(7,351 |
) |
(954 |
) |
||||
Loans returned to accrual status |
|
(2,635 |
) |
(220 |
) |
(2,755 |
) |
(701 |
) |
||||
Repayments (including interest applied to principal) |
|
(2,344 |
) |
(5,975 |
) |
(7,822 |
) |
(13,836 |
) |
||||
Balance, end of period |
|
$ |
26,227 |
|
$ |
18,779 |
|
$ |
26,227 |
|
$ |
18,779 |
|
In addition to loans in nonaccrual status disclosed above, management has also identified $46.3 million of credits to 15 borrowers where the ability to comply with the present loan repayment terms in the future is questionable. However, the inability of the borrowers to comply with repayment terms was not sufficiently probable to place the loans on nonaccrual status at September 30, 2007. This amount was determined based on analysis of information known to management about the borrowers financial condition and current economic conditions. Of the potential problem loans identified, a significant portion consist of extensions of credit to borrowers that develop, construct and/or sell single-family residences.
Managements classification of credits as nonaccrual or problems does not necessarily indicate that the principal is uncollectible in whole or in part.
Allowance for Loan and Lease Losses and Reserve for Off-Balance Sheet Credit Commitments
At September 30, 2007, the allowance for loan and lease losses was $152.0 million or 1.36 percent of outstanding loans and leases, and the reserve for off-balance sheet credit commitments was $20.1 million. The process used in the determination of the adequacy of the reserve for off-balance sheet credit commitments is consistent with the process for the allowance for loan and lease losses.
27
The following tables summarize the changes in the allowance for loan and lease losses and the reserve for off-balance sheet credit commitments for the three and nine months ended September 30, 2007 and 2006.
Changes in Allowance for Loan and Lease Losses
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
Dollars in thousands |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loans and leases outstanding |
|
$ |
11,190,080 |
|
$ |
10,020,358 |
|
$ |
11,190,080 |
|
$ |
10,020,358 |
|
Average amount of loans and leases outstanding |
|
$ |
11,191,117 |
|
$ |
10,013,109 |
|
$ |
10,921,304 |
|
$ |
9,848,426 |
|
Balance of allowance for loan and lease losses, beginning of period |
|
$ |
157,849 |
|
$ |
157,580 |
|
$ |
155,342 |
|
$ |
153,983 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
(996 |
) |
(430 |
) |
(6,411 |
) |
(2,239 |
) |
||||
Residential first mortgage |
|
|
|
|
|
|
|
|
|
||||
Commercial real estate mortgage |
|
(297 |
) |
|
|
(297 |
) |
(94 |
) |
||||
Real estate construction |
|
(2,672 |
) |
|
|
(2,672 |
) |
|
|
||||
Equity lines of credit |
|
|
|
(11 |
) |
|
|
(11 |
) |
||||
Installment |
|
(13 |
) |
(24 |
) |
(132 |
) |
(62 |
) |
||||
Total loans charged-off |
|
(3,978 |
) |
(465 |
) |
(9,512 |
) |
(2,406 |
) |
||||
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
364 |
|
2,342 |
|
4,808 |
|
7,066 |
|
||||
Residential first mortgage |
|
|
|
|
|
|
|
|
|
||||
Commercial real estate mortgage |
|
2 |
|
|
|
2 |
|
949 |
|
||||
Real estate construction |
|
18 |
|
18 |
|
53 |
|
50 |
|
||||
Equity lines of credit |
|
|
|
|
|
|
|
|
|
||||
Installment |
|
3 |
|
34 |
|
35 |
|
87 |
|
||||
Total recoveries |
|
387 |
|
2,394 |
|
4,898 |
|
8,152 |
|
||||
Net loans (charged-off)/recovered |
|
(3,591 |
) |
1,929 |
|
(4,614 |
) |
5,746 |
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
(610 |
) |
||||
Transfers to reserve for off-balance sheet credit commitments |
|
(2,240 |
) |
(446 |
) |
(3,223 |
) |
(56 |
) |
||||
Allowance of acquired institution |
|
|
|
|
|
4,513 |
|
|
|
||||
Balance, end of period |
|
$ |
152,018 |
|
$ |
159,063 |
|
$ |
152,018 |
|
$ |
159,063 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net (charge-offs)/recoveries to average loans and leases (annualized) |
|
(0.13 |
)% |
0.08 |
% |
(0.06 |
)% |
0.08 |
% |
||||
Ratio of allowance for loan and lease losses to total period-end loans and leases |
|
1.36 |
% |
1.59 |
% |
1.36 |
% |
1.59 |
% |
Changes in Reserve for Off-balance Sheet Credit Commitments
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
Dollars in thousands |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
$ |
17,832 |
|
$ |
15,206 |
|
$ |
16,424 |
|
$ |
15,596 |
|
Recovery of prior charge-off |
|
|
|
|
|
(67 |
) |
|
|
||||
Reserve of acquired institution |
|
|
|
|
|
492 |
|
|
|
||||
Provision for credit losses/transfers |
|
2,240 |
|
446 |
|
3,223 |
|
56 |
|
||||
Balance at end of period |
|
$ |
20,072 |
|
$ |
15,652 |
|
$ |
20,072 |
|
$ |
15,652 |
|
28
Other Assets
Other assets include the following:
|
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
Dollars in thousands |
|
2007 |
|
2006 |
|
2006 |
|
|||
Accrued interest receivable |
|
$ |
76,769 |
|
$ |
74,534 |
|
$ |
72,494 |
|
Other accrued income |
|
24,340 |
|
22,938 |
|
20,736 |
|
|||
Deferred Compensation Fund assets |
|
49,153 |
|
35,396 |
|
33,963 |
|
|||
Stock in government agencies |
|
48,431 |
|
46,963 |
|
46,553 |
|
|||
Income tax receivable |
|
|
|
43,133 |
|
43,133 |
|
|||
Private Equity fund investments |
|
22,135 |
|
14,983 |
|
13,052 |
|
|||
PML assets |
|
4,211 |
|
13,716 |
|
16,740 |
|
|||
Other |
|
67,907 |
|
40,591 |
|
48,185 |
|
|||
Total other assets |
|
$ |
292,946 |
|
$ |
292,254 |
|
$ |
294,856 |
|
Deposits
Deposits totaled $12.2 billion at September 30, 2007, an increase of 2 percent compared with $11.9 billion at September 30, 2006, and unchanged from December 31, 2006. Core deposits, which continued to provide substantial benefits to the Banks cost of funds, were 86 percent of total deposits at September 30, 2007, and increased $0.1 billion since December 31, 2006.
Average deposits totaled $12.4 billion for the third quarter of 2007, an increase of 5 percent from the third quarter of 2006, due primarily to the acquisition of BBNV as well as growth in money market and time deposits. Average deposits declined 1 percent from the second quarter of 2007. Average non-interest bearing deposits fell 3 percent from the third quarter of 2006 and 1 percent from the second quarter of 2007, due to a decline in title and escrow deposit balances. With the slowdown in housing sales, average title and escrow deposits were $1.18 billion, $1.26 billion, and $1.25 billion for the three-month periods ended September 30, 2007, June 30, 2007 and September 30, 2006, respectively. Title and escrow deposits represent 9.5 percent of total quarterly average deposits.
Borrowings
Borrowed funds increased to $1.5 billion at September 30, 2007 from $1.0 billion at December 31, 2006 and $1.1 billion at September 30, 2006. The increase reflects higher federal funds purchased and other short-term borrowings to fund loan growth.
Off-Balance Sheet
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit, letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the consolidated balance sheet. Commitments to extend credit are agreements to lend to a client, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each clients creditworthiness on a case-by-case basis.
The Company had off-balance sheet credit commitments aggregating $5.5 billion at September 30, 2007, compared with $5.0 billion at December 31, 2006 and $4.9 billion at September 30, 2006. In addition, the Company had $804.7 million outstanding in bankers acceptances and letters of credit of which $780.4 million related to standby letters of credit at September 30, 2007. At December 31, 2006, the Company had $662.0 million in outstanding bankers acceptances and letters of credit of which $650.6 million related to standby letters of credit. Substantially all of the Companys loan commitments are on a variable-rate basis and are comprised of real estate and commercial loan commitments.
29
As of September 30, 2007, the Company had private equity fund commitments of $50.7 million, of which $22.5 million was funded. As of both December 31, 2006 and September 30, 2006, the Company had private equity fund commitments of $44.7 million, of which $15.8 million and $13.9 million was funded, respectively. In addition, the Company had unfunded affordable housing fund commitments of $26.4 million, $36.3 million, and $32.8 million as of September 30, 2007, December 31, 2006, and September 30, 2006, respectively.
In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee. The maximum liability under the guarantee is $17.9 million, but the Company does not expect to make any payments under the terms of this guarantee.
CAPITAL ADEQUACY REQUIREMENT
The following table presents the regulatory standards for well capitalized institutions and the capital ratios for the Corporation and CNB at September 30, 2007, December 31, 2006, and September 30, 2006.
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
Well-Capitalized |
|
September 30, |
|
December 31, |
|
September 30, |
|
|
|
Standards |
|
2007 |
|
2006 |
|
2006 |
|
City National Corporation |
|
|
|
|
|
|
|
|
|
Tier 1 leverage |
|
N/A |
% |
7.80 |
% |
8.81 |
% |
8.58 |
% |
Tier 1 risk-based capital |
|
6.00 |
|
9.57 |
|
11.09 |
|
11.09 |
|
Total risk-based capital |
|
10.00 |
|
12.01 |
|
13.60 |
|
14.12 |
|
|
|
|
|
|
|
|
|
|
|
City National Bank |
|
|
|
|
|
|
|
|
|
Tier 1 leverage |
|
5.00 |
|
7.84 |
|
9.04 |
|
9.05 |
|
Tier 1 risk-based capital |
|
6.00 |
|
9.61 |
|
11.38 |
|
11.64 |
|
Total risk-based capital |
|
10.00 |
|
12.04 |
|
13.89 |
|
14.67 |
|
Tier 1 capital ratios at September 30, 2007 reflect the impact of the acquisitions of BBNV and CWA as well as the cumulative effect of adopting FIN 48 as of January 1, 2007. Tier 1 capital also includes the impact of $25.4 million of preferred stock issued by real estate investment trust subsidiaries of the Bank, which is included in minority interest in consolidated subsidiaries, and $5.2 million of trust preferred securities issued by an unconsolidated capital trust subsidiary of the holding company.
Shareholders equity to assets as of September 30, 2007 was 10.51 percent, compared with 9.91 percent at September 30, 2006 and was 10.02 percent as of December 31, 2006.
The accumulated other comprehensive loss, primarily related to available-for-sale securities and interest-rate swaps, was $22.6 million at September 30, 2007 compared with $46.4 million at September 30, 2006 and $41.4 million at December 31, 2006.
The following table provides information about purchases by the Company during the nine months ended September 30, 2007 of equity securities that are registered by the Company pursuant of Section 12 of the Exchange Act.
Period |
|
Total Number |
|
Average |
|
Total number of Shares |
|
Maximum Number |
|
|
03/01/07 - 03/31/07 |
|
263,000 |
|
$ |
72.11 |
|
263,000 |
|
794,700 |
|
06/01/07 - 06/30/07 |
|
16,500 |
|
$ |
74.78 |
|
16,500 |
|
778,200 |
|
07/1/07 - 07/31/07 |
|
295,000 |
|
$ |
72.86 |
|
295,000 |
|
483,200 |
|
08/1/07 - 08/31/07 |
|
510,000 |
|
$ |
70.78 |
|
510,000 |
|
973,200 |
(1) |
09/1/07 - 09/30/07 |
|
53,400 |
|
$ |
69.43 |
|
53,400 |
|
919,800 |
|
|
|
1,137,900 |
|
$ |
71.62 |
|
1,137,900 |
(1) |
919,800 |
(1) |
30
(1) On August 7, 2007, the Companys Board of Directors authorized the Company to repurchase 1 million additional shares of the Companys stock following completion of its previously approved initiative. Unless terminated earlier by resolution of our Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase there under. The Company received 935 shares in payment for the exercise price of stock options.
LIQUIDITY MANAGEMENT
The Company continues to manage its liquidity through the combination of core deposits, certificates of deposits, short-term federal funds purchased, sales of securities under repurchase agreements, collateralized borrowing lines at the Federal Reserve Bank and the Federal Home Loan Bank of San Francisco and a portfolio of securities available-for-sale. Liquidity is also provided by maturities and pay downs on securities and loans.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ASSET/LIABILITY MANAGEMENT
Market risk results from the variability of future cash flows and earnings due to changes in the financial markets. These changes may also impact the fair values of loans, securities and borrowings. The values of financial instruments may change because of interest rate changes, foreign currency exchange rate changes or other market changes. The Companys asset/liability management process entails the evaluation, measurement and management of interest rate risk, market risk and liquidity risk. The principal objective of asset/liability management is to optimize net interest income subject to margin volatility and liquidity constraints over the long term. Margin volatility results when the rate reset (or repricing) characteristics of assets are materially different from those of the Companys liabilities. The Board of Directors approves asset/liability policies and sets guidelines within which the risks must be managed. The Asset/Liability Management Committee (ALCO), which is comprised of senior management and key risk management individuals, sets risk management targets within the broader limits approved by the Board, monitors the risks and periodically reports results to the Board.
A quantitative and qualitative discussion about market risk is included on pages 44 to 48 of the Corporations Form 10-K for the year ended December 31, 2006.
Net Interest Simulation: As part of its overall interest rate risk management process, the Company performs stress tests on net interest income projections based on a variety of factors, including interest rate levels, changes in the relationship between the prime rate and short-term interest rates, and the shape of the yield curve. The Company uses a simulation model to estimate the severity of this risk and to develop mitigation strategies, including interest-rate hedges. The magnitude of the change is determined from historical volatility analysis. The assumptions used in the model are updated periodically and reviewed and approved by ALCO. In addition, the Board of Directors has adopted limits within which interest rate exposure must be contained. Within these broader limits, ALCO sets management guidelines to further contain interest rate risk exposure.
The Company is naturally asset-sensitive due to its large portfolio of rate-sensitive commercial loans that are funded in part by rate-stable core deposits. As a result, if there are no significant changes in the mix of assets and liabilities, the net interest margin increases when interest rates increase and decreases when interest rates decrease. The Company uses on and off-balance sheet hedging vehicles to manage this risk. Over time, as interest rates have risen, the Company has moved to a neutral position. Increased reliance on wholesale funding sources and other changes in the mix of the balance sheet have also moved the Company toward a neutral position. Based on the balance sheet at September 30, 2007, and assuming no changes in deposit mix, the Companys net interest income simulation model indicates that net interest income would be slightly impacted by changes in interest rates. Assuming a static balance sheet, a gradual 100-basis-point parallel decline in the yield curve over a twelve-month horizon would result in a decrease in projected net interest income of approximately 0.5 percent. This compares to a decrease in projected net interest income of 0.3 percent at December 31, 2006, and an increase of 0.1 percent at September 30, 2006, respectively. A gradual 100-basis-point parallel increase in the yield curve over the next twelve-month period, assuming no changes in deposit mix, would result in an increase in projected net interest income of approximately 1.1 percent. This compares to an increase in projected net interest income of 0.9 percent at December 31, 2006, and an increase of 0.6 percent at September 30, 2006.
31
Present Value of Equity: The simulation model indicates that the Present Value of Equity (PVE) is impacted by a sudden and substantial increase in interest rates. As of September 30, 2007, a 200-basis-point increase in interest rates results in a 3.4 percent decline in PVE. This compares to declines of 3.0 percent and 2.7 percent at December 31, 2006 and September 30, 2006, respectively.
The following table presents the notional amount and fair value of the Companys interest-rate swap agreements according to the specific asset or liability hedged:
|
|
September 30, 2007 |
|
December 31, 2006 |
|
September 30, 2006 |
|
||||||||||||||||||
Dollars in millions |
|
Notional |
|
Fair |
|
Duration |
|
Notional |
|
Fair |
|
Duration |
|
Notional |
|
Fair |
|
Duration |
|
||||||
Fair Value Hedge Receive Fixed Interest Rate Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Certificate of deposit |
|
$ |
20.0 |
|
$ |
0.5 |
|
2.8 |
|
$ |
175.0 |
|
$ |
(0.1 |
) |
0.2 |
|
$ |
175.0 |
|
$ |
(0.2 |
) |
0.4 |
|
Long-term and subordinated debt |
|
490.9 |
|
0.1 |
|
3.1 |
|
490.9 |
|
(2.5 |
) |
3.8 |
|
490.9 |
|
(1.9 |
) |
3.9 |
|
||||||
Total fair value hedge swaps |
|
510.9 |
|
0.6 |
|
3.1 |
|
665.9 |
|
(2.6 |
) |
2.8 |
|
665.9 |
|
(2.1 |
) |
3.0 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Flow Hedge Receive Fixed Interest Rate Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
US Dollar LIBOR based loans |
|
150.0 |
|
1.9 |
|
1.7 |
|
325.0 |
|
(1.8 |
) |
0.6 |
|
350.0 |
|
(3.3 |
) |
0.4 |
|
||||||
Prime based loans |
|
300.0 |
|
(0.2 |
) |
0.3 |
|
375.0 |
|
(3.1 |
) |
0.6 |
|
425.0 |
|
(3.6 |
) |
0.8 |
|
||||||
Total cash flow hedge swaps |
|
450.0 |
|
1.7 |
|
0.8 |
|
700.0 |
|
(4.9 |
) |
0.6 |
|
775.0 |
|
(6.9 |
) |
0.6 |
|
||||||
Fair Value and Cash Flow Hedge Interest Rate Swaps (1) |
|
$ |
960.9 |
|
$ |
2.3 |
|
2.0 |
|
$ |
1,365.9 |
|
$ |
(7.5 |
) |
1.7 |
|
$ |
1,440.9 |
|
$ |
(9.0 |
) |
1.7 |
|
(1) Net fair value is the estimated net gain (loss) to settle derivative contracts. The net fair value is the sum of the mark-to-market asset (if applicable) and mark-to-market liability.
Credit exposure represents the cost to replace, on a present value basis and at current market rates, the net positive value of all contracts for the Company and its subsidiaries with each counterparty that were outstanding at the end of the period, taking into consideration legal right of offset. In the normal course of business, the Companys swap agreements require collateral to mitigate the amount of credit risk if certain market value thresholds are exceeded. At September 30, 2007 the Corporation had delivered securities with a market value of $6.7 million as margin for swaps with a negative replacement value of $5.2 million. For the same period in 2006, the Bank had received securities with market value of $1.0 million as margin for swaps with a positive replacement value of $7.3 million.
ITEM 4. CONTROL AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision and with the participation of the Companys management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a 15(e) under the Securities and Exchange Act of 1934 (the Exchange Act)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective.
INTERNAL CONTROL OVER FINANCIAL REPORTING
There was no change in the Companys internal control over financial reporting that occurred during the registrants last fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
32
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
We have made forward-looking statements in this document that are subject to risks and uncertainties. These statements are based on the beliefs and assumptions of our management, and on information currently available to our management. Forward-looking statements include the information concerning our possible or assumed future results of operations, business and earnings outlook and statements preceded by, followed by, or that include the words will, believes, expects, anticipates, intends, plans, estimates, or similar expressions.
Our management believes these forward-looking statements are reasonable. However, you should not place undue reliance on the forward-looking statements, since they are based on current expectations. Actual results may differ materially from those currently expected or anticipated.
Forward-looking statements are not guarantees of performance. They involve risks, uncertainties, and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Many of the factors described below that will determine these results and values are beyond our ability to control or predict. For those statements, we claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur as of the date the statements are made or to update earnings guidance including the factors that influence earnings.
A number of factors, some of which are beyond the Companys ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements. These factors include (1) changes in interest rates, (2) significant changes in banking laws or regulations, (3) increased competition in the Companys markets, (4) other-than-expected credit losses due to business losses, real estate cycles or other economic events, (5) earthquake or other natural disasters affecting the condition of real estate collateral, (6) the effect of acquisitions and integration of acquired businesses and de novo branching efforts, (7) the impact of changes in regulatory, judicial or legislative tax treatment of business transactions, (8) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies, and (9) general business and economic conditions, including movements in interest rates, the slope of the yield curve, the impact of an entertainment industry strike and changes in business formation and growth, commercial real estate development and real estate prices. Additional factors that may cause future results to differ materially from forward-looking statements are discussed in Part I, Item 1A Risk Factors in the Companys Annual Report on Form 10-K as of December 31, 2006, to which reference is hereby made. There is no assurance that any list of risks and uncertainties or risk factors is complete.
33
PART II OTHER INFORMATION
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect our business, financial condition or future results. There are no material changes to the risk factors described under Item 1A of the Companys 2006 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Purchase of Equity Securities by the Issuer and Affiliated Purchaser.
The information required by subsection (c) of this item regarding purchases by the Company during the quarter ended September 30, 2007 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act is incorporated by reference from that portion of Part I, Item 1 of the report under Note 5.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
34
ITEM 6. EXHIBITS
No. |
|
|
3 (c) |
|
City National Corporation Bylaws, as amended (this Exhibit is incorporated by reference from the Registrants Report of Unscheduled Material Events on Form 8-K filed September 21, 2007.) |
|
|
|
31.1 |
|
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.0 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CITY NATIONAL CORPORATION |
|
||
|
(Registrant) |
||
|
|
||
DATE: November 9, 2007 |
/s/ Christopher J. Carey |
|
|
|
|
||
|
CHRISTOPHER J. CAREY |
||
|
Executive Vice President and |
||
|
Chief Financial Officer |
||
|
(Authorized Officer and |
||
|
Principal Financial Officer) |
||
36