FORM 10-Q
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
36-3871531 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
2775 Sanders Road, Northbrook, Illinois 60062
|
(Address of principal executive offices) |
(Zip Code) |
(847) 402-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
Yes |
X |
|
No |
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
Yes |
X |
|
No |
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
Accelerated filer |
Non-accelerated filer |
Smaller reporting company |
||||||||
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
|||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
Yes |
|
|
No |
X |
|
|
As of October 30, 2009, the registrant had 536,478,617 common shares, $.01 par value, outstanding.
THE ALLSTATE CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
September 30, 2009
PART I |
FINANCIAL INFORMATION |
PAGE |
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three-Month and Nine-Month Periods Ended September 30, 2009 and 2008 (unaudited) |
1 |
|
|
|
|
Condensed Consolidated Statements of Financial Position as of September 30, 2009 (unaudited) and December 31, 2008 |
2 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2009 and 2008 (unaudited) |
3 |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
4 |
|
|
|
|
Report of Independent Registered Public Accounting Firm |
44 |
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
Highlights |
45 |
|
Consolidated Net Income (Loss) |
46 |
|
Property-Liability Highlights |
47 |
|
Allstate Protection Segment |
51 |
|
Discontinued Lines and Coverages Segment |
62 |
|
Property-Liability Investment Results |
63 |
|
Allstate Financial Highlights |
64 |
|
Allstate Financial Segment |
64 |
|
Investment Highlights |
72 |
|
Investments |
72 |
|
Fair Value of Assets and Liabilities |
92 |
|
Deferred Taxes |
93 |
|
Capital Resources and Liquidity Highlights |
94 |
|
Capital Resources and Liquidity |
94 |
|
|
|
Item 4. |
Controls and Procedures |
100 |
|
|
|
PART II |
OTHER INFORMATION |
|
|
|
|
Item 1. |
Legal Proceedings |
101 |
|
|
|
Item 1A. |
Risk Factors |
101 |
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
103 |
|
|
|
Item 6. |
Exhibits |
103 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data) |
|
|
Three
Months Ended |
|
Nine
Months Ended |
|
||||||||
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
|
(unaudited) |
|
(unaudited) |
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums earned |
|
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,677 |
|
$ |
20,299 |
|
|
Life and annuity premiums and contract charges |
|
|
482 |
|
|
468 |
|
|
1,460 |
|
|
1,391 |
|
|
Net investment income |
|
|
1,084 |
|
|
1,355 |
|
|
3,368 |
|
|
4,293 |
|
|
Realized capital gains and losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses |
|
|
(539 |
) |
|
(1,119 |
) |
|
(1,735 |
) |
|
(2,842 |
) |
|
Portion of loss recognized in other comprehensive income |
|
|
147 |
|
|
-- |
|
|
301 |
|
|
-- |
|
|
Net other-than-temporary impairment losses recognized in earnings |
|
|
(392 |
) |
|
(1,119 |
) |
|
(1,434 |
) |
|
(2,842 |
) |
|
Sales and other realized capital gains and losses |
|
|
(127 |
) |
|
(169 |
) |
|
884 |
|
|
(316 |
) |
|
Total realized capital gains and losses |
|
|
(519 |
) |
|
(1,288 |
) |
|
(550 |
) |
|
(3,158 |
) |
|
|
|
|
7,582 |
|
|
7,320 |
|
|
23,955 |
|
|
22,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance claims and claims expense |
|
|
4,573 |
|
|
5,971 |
|
|
14,295 |
|
|
15,423 |
|
|
Life and annuity contract benefits |
|
|
382 |
|
|
418 |
|
|
1,176 |
|
|
1,210 |
|
|
Interest credited to contractholder funds |
|
|
496 |
|
|
586 |
|
|
1,636 |
|
|
1,773 |
|
|
Amortization of deferred policy acquisition costs |
|
|
1,023 |
|
|
980 |
|
|
3,649 |
|
|
3,014 |
|
|
Operating costs and expenses |
|
|
744 |
|
|
814 |
|
|
2,247 |
|
|
2,334 |
|
|
Restructuring and related charges |
|
|
35 |
|
|
10 |
|
|
112 |
|
|
4 |
|
|
Interest expense |
|
|
106 |
|
|
88 |
|
|
291 |
|
|
264 |
|
|
|
|
|
7,359 |
|
|
8,867 |
|
|
23,406 |
|
|
24,022 |
|
|
Gain (loss) on disposition of operations |
|
|
2 |
|
|
3 |
|
|
6 |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income tax expense (benefit) |
|
|
225 |
|
|
(1,544 |
) |
|
555 |
|
|
(1,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
4 |
|
|
(621 |
) |
|
219 |
|
|
(653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
221 |
|
$ |
(923 |
) |
$ |
336 |
|
$ |
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - Basic |
|
$ |
0.41 |
|
$ |
(1.70 |
) |
$ |
0.62 |
|
$ |
(1.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - Basic |
|
|
539.9 |
|
|
542.4 |
|
|
539.5 |
|
|
551.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - Diluted |
|
$ |
0.41 |
|
$ |
(1.70 |
) |
$ |
0.62 |
|
$ |
(1.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - Diluted |
|
|
541.5 |
|
|
542.4 |
|
|
540.5 |
|
|
551.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
0.20 |
|
$ |
0.41 |
|
$ |
0.60 |
|
$ |
1.23 |
|
|
See notes to condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data) |
|
September 30, |
|
December 31, |
|
||
|
|
2009 |
|
2008 |
|
||
Assets |
|
(unaudited) |
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
Fixed income securities, at fair value (amortized cost $81,367 and $77,104) |
$ |
78,561 |
|
$ |
68,608 |
|
|
Equity securities, at fair value (cost $4,274 and $3,137) |
|
4,603 |
|
|
2,805 |
|
|
Mortgage loans |
|
8,853 |
|
|
10,229 |
|
|
Limited partnership interests |
|
2,770 |
|
|
2,791 |
|
|
Short-term, at fair value (amortized cost $3,470 and $8,903) |
|
3,470 |
|
|
8,906 |
|
|
Other |
|
2,369 |
|
|
2,659 |
|
|
Total investments |
|
100,626 |
|
|
95,998 |
|
|
Cash |
|
727 |
|
|
415 |
|
|
Premium installment receivables, net |
|
4,970 |
|
|
4,842 |
|
|
Deferred policy acquisition costs |
|
6,916 |
|
|
8,542 |
|
|
Reinsurance recoverables, net |
|
6,460 |
|
|
6,403 |
|
|
Accrued investment income |
|
901 |
|
|
884 |
|
|
Deferred income taxes |
|
1,520 |
|
|
3,794 |
|
|
Property and equipment, net |
|
1,013 |
|
|
1,059 |
|
|
Goodwill |
|
874 |
|
|
874 |
|
|
Other assets |
|
2,471 |
|
|
3,748 |
|
|
Separate Accounts |
|
9,026 |
|
|
8,239 |
|
|
Total assets |
$ |
135,504 |
|
$ |
134,798 |
|
|
Liabilities |
|
|
|
|
|
|
|
Reserve for property-liability insurance claims and claims expense |
$ |
19,176 |
|
$ |
19,456 |
|
|
Reserve for life-contingent contract benefits |
|
12,849 |
|
|
12,881 |
|
|
Contractholder funds |
|
53,336 |
|
|
58,413 |
|
|
Unearned premiums |
|
10,069 |
|
|
10,024 |
|
|
Claim payments outstanding |
|
772 |
|
|
790 |
|
|
Other liabilities and accrued expenses |
|
6,081 |
|
|
6,663 |
|
|
Long-term debt |
|
6,661 |
|
|
5,659 |
|
|
Separate Accounts |
|
9,026 |
|
|
8,239 |
|
|
Total liabilities |
|
117,970 |
|
|
122,125 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingent Liabilities (Note 10) |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Preferred stock, $1 par value, 25 million shares authorized, none issued |
|
-- |
|
|
-- |
|
|
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 536 million and 536 million shares outstanding |
|
9 |
|
|
9 |
|
|
Additional capital paid-in |
|
3,160 |
|
|
3,130 |
|
|
Retained income |
|
31,083 |
|
|
30,207 |
|
|
Deferred ESOP expense |
|
(47 |
) |
|
(49 |
) |
|
Treasury stock, at cost (364 million and 364 million shares) |
|
(15,832 |
) |
|
(15,855 |
) |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
Unrealized net capital gains and losses: |
|
|
|
|
|
|
|
Unrealized net capital losses on fixed income securities with OTTI |
|
(411 |
) |
|
- |
- |
|
Other unrealized net capital gains and losses |
|
(1,218 |
) |
|
(5,767 |
) |
|
Unrealized adjustment to DAC, DSI and insurance reserves |
|
1,741 |
|
|
2,029 |
|
|
Total unrealized net capital gains and losses |
|
112 |
|
|
(3,738 |
) |
|
Unrealized foreign currency translation adjustments |
|
42 |
|
|
5 |
|
|
Unrecognized pension and other postretirement benefit cost |
|
(1,022 |
) |
|
(1,068 |
) |
|
Total accumulated other comprehensive loss |
|
(868 |
) |
|
(4,801 |
) |
|
Total shareholders equity |
|
17,505 |
|
|
12,641 |
|
|
Noncontrolling interest |
|
29 |
|
|
32 |
|
|
Total equity |
|
17,534 |
|
|
12,673 |
|
|
Total liabilities and equity |
$ |
135,504 |
|
$ |
134,798 |
|
|
See notes to condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions) |
|
Nine
Months Ended |
|
||||
|
|
2009 |
|
2008 |
|
||
|
|
(unaudited) |
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income (loss) |
$ |
336 |
|
$ |
(550 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation, amortization and other non-cash items |
|
(87 |
) |
|
(267 |
) |
|
Realized capital gains and losses |
|
550 |
|
|
3,158 |
|
|
(Gain) loss on disposition of operations |
|
(6 |
) |
|
6 |
|
|
Interest credited to contractholder funds |
|
1,636 |
|
|
1,773 |
|
|
Changes in: |
|
|
|
|
|
|
|
Policy benefits and other insurance reserves |
|
(460 |
) |
|
1,158 |
|
|
Unearned premiums |
|
6 |
|
|
21 |
|
|
Deferred policy acquisition costs |
|
471 |
|
|
(456 |
) |
|
Premium installment receivables, net |
|
(108 |
) |
|
(156 |
) |
|
Reinsurance recoverables, net |
|
(101 |
) |
|
(319 |
) |
|
Income taxes |
|
1,175 |
|
|
(1,176 |
) |
|
Other operating assets and liabilities |
|
103 |
|
|
364 |
|
|
Net cash provided by operating activities |
|
3,515 |
|
|
3,556 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Proceeds from sales: |
|
|
|
|
|
|
|
Fixed income securities |
|
16,098 |
|
|
19,289 |
|
|
Equity securities |
|
4,636 |
|
|
8,008 |
|
|
Limited partnership interests |
|
293 |
|
|
270 |
|
|
Mortgage loans |
|
140 |
|
|
228 |
|
|
Other investments |
|
429 |
|
|
167 |
|
|
Investment collections: |
|
|
|
|
|
|
|
Fixed income securities |
|
3,947 |
|
|
3,158 |
|
|
Mortgage loans |
|
1,093 |
|
|
605 |
|
|
Other investments |
|
99 |
|
|
79 |
|
|
Investment purchases: |
|
|
|
|
|
|
|
Fixed income securities |
|
(22,694 |
) |
|
(12,360 |
) |
|
Equity securities |
|
(5,991 |
) |
|
(8,420 |
) |
|
Limited partnership interests |
|
(674 |
) |
|
(810 |
) |
|
Mortgage loans |
|
(23 |
) |
|
(501 |
) |
|
Other investments |
|
(54 |
) |
|
(122 |
) |
|
Change in short-term investments, net |
|
5,437 |
|
|
(6,780 |
) |
|
Change in other investments, net |
|
(144 |
) |
|
(420 |
) |
|
Disposition (acquisition) of operations |
|
12 |
|
|
(120 |
) |
|
Purchases of property and equipment, net |
|
(143 |
) |
|
(153 |
) |
|
Net cash provided by investing activities |
|
2,461 |
|
|
2,118 |
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
1,003 |
|
|
19 |
|
|
Repayment of long-term debt |
|
(1 |
) |
|
-- |
|
|
Contractholder fund deposits |
|
3,252 |
|
|
8,698 |
|
|
Contractholder fund withdrawals |
|
(9,485 |
) |
|
(12,497 |
) |
|
Dividends paid |
|
(434 |
) |
|
(668 |
) |
|
Treasury stock purchases |
|
(3 |
) |
|
(1,318 |
) |
|
Shares reissued under equity incentive plans, net |
|
2 |
|
|
31 |
|
|
Excess tax benefits on share-based payment arrangements |
|
(6 |
) |
|
3 |
|
|
Other |
|
8 |
|
|
(9 |
) |
|
Net cash used in financing activities |
|
(5,664 |
) |
|
(5,741 |
) |
|
Net increase (decrease) in cash |
|
312 |
|
|
(67 |
) |
|
Cash at beginning of period |
|
415 |
|
|
422 |
|
|
Cash at end of period |
$ |
727 |
|
$ |
355 |
|
|
See notes to condensed consolidated financial statements.
3
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Basis of presentation
The accompanying condensed consolidated financial statements include the accounts of The Allstate Corporation and its wholly owned subsidiaries, primarily Allstate Insurance Company (AIC), a property-liability insurance company with various property-liability and life and investment subsidiaries, including Allstate Life Insurance Company (ALIC) (collectively referred to as the Company or Allstate).
The condensed consolidated financial statements and notes as of September 30, 2009, and for the three-month and nine-month periods ended September 30, 2009 and 2008 are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals), which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.
Subsequent events were evaluated through November 4, 2009, the date the consolidated financial statements were issued.
Adopted accounting standards
Recognition and Presentation of Other-Than-Temporary Impairments
In April 2009, the FASB issued new accounting guidance for the recognition of other-than-temporary impairments (OTTI) of debt securities. If the fair value of a debt security is less than its amortized cost basis at the reporting date, an entity shall assess whether the impairment is an OTTI. When an entity intends to sell an impaired security or more likely than not will be required to sell an impaired security before recovery of its amortized cost basis, an OTTI is recognized in earnings. If the entity does not expect to recover the entire amortized cost basis of an impaired debt security, even if it does not intend to sell the security and it is not more likely than not that it would be required to sell the security before recovery of its amortized cost basis, the entity must consider, based upon an estimate of the present value of cash flows expected to be collected on the debt security as compared to its amortized cost basis, whether a credit loss exists. The portion of the total OTTI related to a credit loss shall be recognized in earnings while the portion of the total OTTI related to factors other than credit shall be recognized in other comprehensive income (OCI). The statement of operations is required to present the total OTTI with an offset for the amount of the total OTTI that is recognized in OCI. The statement disclosing accumulated other comprehensive income (AOCI) is required to separately present amounts recognized for debt securities for which a portion of an OTTI has been recognized in earnings.
The new guidance expands disclosure requirements for both debt and equity securities and requires a more detailed, risk-oriented breakdown of security types and related information, and requires that the annual disclosures be made for interim periods. In addition, new disclosures are required about significant inputs used in determining credit losses as well as a rollforward of credit losses each period. The disclosures are not required for earlier periods presented for comparative purposes. The new guidance applies to existing and new investments held as of the beginning of the interim period of adoption.
The Company adopted the provisions of the new guidance as of April 1, 2009. The adoption resulted in the reclassification of $1.15 billion of previously recorded OTTI write-downs from retained income to unrealized capital losses. The cumulative effect of adoption, net of related deferred policy acquisition costs (DAC), deferred sales inducements (DSI) and tax adjustments, was an increase in retained income of $863 million and a decrease in unrealized net capital gains and losses of $578 million, with a net benefit to equity of $285 million. The benefit to equity resulted from a decrease in a deferred tax asset valuation allowance. The adoption did not have an impact on the Companys Condensed Consolidated Statement of Operations. The effect of the adoption on net income and related per share amounts for interim periods after adoption is not determinable. The accounting standard incorporates managements intent as a critical component to the determination of the amount recorded and this assessment process was changed as of April 1, 2009 to an intent to sell model from an intent to hold model.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly
In April 2009, the FASB issued new accounting guidance relating to fair value measurement to provide additional guidance for estimating fair value when the volume and level of activity for an asset or liability have significantly decreased. Guidance on identifying circumstances that indicate a transaction is not orderly is also provided. If it is concluded that there has been a significant decrease in the volume and level of market activity for an asset or liability in relation to normal market activity, transaction or quoted prices may not be determinative of fair value and further analysis of transaction or quoted prices may be necessary. A significant adjustment to transaction or quoted prices may be necessary to estimate fair value under the current market conditions. Determination of whether a transaction is orderly is based on the weight of relevant evidence.
The disclosure requirements are expanded to include the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs during the quarterly reporting period. Disclosures of assets and liabilities measured at fair value are to be presented by major security type. Disclosures are not required for earlier periods presented for comparative purposes. Revisions resulting from a change in valuation technique or its application shall be accounted for as a change in accounting estimate and disclosed, along with the total effect of the change in valuation technique and related inputs, if practicable, by major category. The Company adopted the provisions of the new guidance as of April 1, 2009. The adoption had no effect on the Companys results of operations or financial position.
Interim Disclosures about Fair Value of Financial Instruments
In April 2009, the FASB issued new accounting guidance to require disclosures about fair value of financial instruments for interim reporting periods as well as in annual financial statements. The disclosures are not required for earlier periods presented for comparative purposes. The Company adopted the provisions of the new guidance as of June 30, 2009. The new guidance affects disclosures only and therefore the adoption had no impact on the Companys results of operations or financial position.
Noncontrolling Interests in Consolidated Financial Statements
In December 2007, the FASB issued new accounting guidance which clarifies that a noncontrolling interest in a subsidiary is that portion of the subsidiarys equity that is attributable to owners of the subsidiary other than its parent or parents affiliates. Noncontrolling interests are required to be reported as equity in the consolidated financial statements and as such, net income will include amounts attributable to both the parent and the noncontrolling interest with disclosure of the amounts attributable to each on the face of the consolidated statements of operations, if material. All changes in a parents ownership interest in a subsidiary when control of the subsidiary is retained should be accounted for as equity transactions. In contrast, when control over a subsidiary is relinquished and the subsidiary is deconsolidated, a parent is required to recognize a gain or loss in net income as well as provide certain associated expanded disclosures. The new guidance requires prospective application as of the beginning of the fiscal year in which the standard is initially applied, except for the presentation and disclosure requirements which are to be applied retrospectively for all periods presented. The adoption of the new guidance in first quarter 2009 resulted in $32 million of noncontrolling interest being reclassified from total liabilities to total equity on the December 31, 2008 Condensed Consolidated Statement of Financial Position presented. The adoption did not have a material effect on the Companys results of operations.
Disclosures about Derivative Instruments and Hedging Activities
In March 2008, the FASB issued new accounting guidance, which amends and expands the disclosure requirements for derivatives. The new disclosures are designed to enhance the understanding of how and why an entity uses derivative instruments and how derivative instruments affect an entitys financial position, results of operations, and cash flows. The standard requires, on a quarterly basis, quantitative disclosures about the potential cash outflows associated with the triggering of credit-risk-contingent features, if any; tabular disclosures about the classification and fair value amounts of derivative instruments reported in the statement of financial position; disclosure of the location and amount of gains and losses on derivative instruments reported in the statement of operations; and qualitative information about how and why an entity uses derivative instruments and how derivative instruments and related hedged items affect the entitys financial statements. Disclosures are not required for earlier periods presented for comparative purposes. The new guidance affects disclosures only and therefore the adoption as of March 31, 2009 had no impact on the Companys results of operations or financial position.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities
In June 2008, the FASB issued new accounting guidance clarifying that non-forfeitable instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share under the two-class method. The two-class method is an earnings allocation formula that treats participating securities as having the same rights to earnings as available to common shareholders. The adoption of the new guidance in first quarter 2009 impacted previously reported basic and diluted earnings per share amounts as follows: changed from $(1.71) to $(1.70) for the three months ended September 30, 2008, changed from $(2.11) to $(2.10) for the three months ended December 31, 2008, and changed from $(3.07) to $(3.06) for the year ended December 31, 2008. The basic and diluted earnings per share amounts for other 2008 periods were unchanged.
Pending accounting standards
Employers Disclosures about Postretirement Benefit Plan Assets
In January 2009, the FASB issued new accounting guidance relating to an employers disclosures about plan assets of a defined benefit pension or other postretirement plan. Since plan assets measured at fair value are reported net of benefit obligations in an employers statements of financial position, the disclosures are intended to increase transparency surrounding the types of assets and associated risks in the employer approved benefit plans. Companies are required to disclose information about how investment allocation decisions are made in the plans, the fair value of each major category of plan assets at each annual reporting date for each individual plan, information that would enable users to assess the assumptions and valuation techniques used in the development of the fair value measurements at the reporting date, and information that provides an understanding of significant concentrations of risk in plan assets. The new accounting guidance is effective for fiscal years ending after December 15, 2009. The disclosures are not required for earlier periods that are presented for comparative purposes. The new guidance affects disclosures and therefore implementation will not impact the Companys results of operations or financial position.
Consolidation of Variable Interest Entities
In June 2009, the FASB issued new accounting guidance which requires an entity to perform a qualitative analysis to determine whether it holds a controlling financial interest (i.e., primary beneficiary (PB)) in a variable interest entity (VIE). The analysis identifies the PB of a VIE as the entity that has both the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. Additional amendments include the requirement to perform ongoing reassessments to determine whether the entity is the PB of a VIE and the elimination of the quantitative approach for determining the PB of a VIE. The new guidance is effective for fiscal years beginning after November 15, 2009. The Company is in the process of evaluating the impact of adoption on the Companys results of operations or financial position.
Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)
In September 2009, the FASB issued new accounting guidance relating to investments that are required or permitted to be measured or disclosed at fair value when the investment does not have a readily determinable fair value and is accounted for under the measurement principles pertaining to investment companies. As a practical expedient, this guidance allows a reporting entity to measure the fair value of these investments on the basis of the net asset value per share of the investment (or its equivalent). The amendments include additional disclosure requirements. The new guidance is effective for years ending after December 15, 2009. The new guidance will affect the Companys disclosures and the impact of adoption is not expected to be material to the Companys results of operations or financial position.
Basic earnings per share is computed based on the weighted average number of common shares outstanding, including unvested restricted stock units. Diluted earnings per share is computed based on the weighted average number of common and dilutive potential common shares outstanding. For Allstate, dilutive potential common shares consist of outstanding stock options.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The computation of basic and diluted earnings per share is presented in the following table.
($ in millions, except per share data) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
221 |
$ |
(923) |
$ |
336 |
$ |
(550) |
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
539.9 |
|
542.4 |
|
539.5 |
|
551.6 |
|
Effect of dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
Stock options |
|
1.6 |
|
-- |
|
1.0 |
|
-- |
|
Weighted average common and dilutive potential common shares outstanding |
|
541.5 |
|
542.4 |
|
540.5 |
|
551.6 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share Basic |
$ |
0.41 |
$ |
(1.70) |
$ |
0.62 |
$ |
(1.00) |
|
Earnings per share - Diluted |
$ |
0.41 |
$ |
(1.70) |
$ |
0.62 |
$ |
(1.00) |
|
The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect. Options to purchase 25.0 million and 20.4 million Allstate common shares, with exercise prices ranging from $23.13 to $64.53 and $45.32 to $65.38, were outstanding at September 30, 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share for the three-month periods. Options to purchase 26.2 million and 18.5 million Allstate common shares, with exercise prices ranging from $23.13 to $65.38 and $45.32 to $65.38, were outstanding at September 30, 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share for the nine-month periods.
As a result of the net loss for the three-month and nine-month periods ended September 30, 2008, weighted average dilutive potential common shares outstanding resulting from stock options of 1.2 million and 1.8 million, respectively, were not included in the computation of diluted earnings per share since the inclusion of these securities would have an anti-dilutive effect. In the absence of the net loss, weighted average common and dilutive potential common shares outstanding would have totaled 543.6 million and 553.4 million for the three-month and nine-month periods ended September 30, 2008, respectively.
3. Supplemental Cash Flow Information
Non-cash investment exchanges, including modifications of certain fixed income securities, mortgage loans and other investments, as well as mergers completed with equity securities and limited partnerships, totaled $342 million and $20 million for the nine-month periods ended September 30, 2009 and 2008, respectively.
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Liabilities for collateral received in conjunction with the Companys securities lending and over-the-counter (OTC) derivatives and for funds received from the Companys security repurchase business activities are reported in other liabilities and accrued expenses or other investments in the Condensed Consolidated Statements of Financial Position. The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which are as follows:
($ in millions) |
|
Nine months ended September 30, |
|
||
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
Net change in proceeds managed |
|
|
|
|
|
Net change in fixed income securities |
$ |
-- |
$ |
526 |
|
Net change in short-term investments |
|
(190) |
|
1,236 |
|
Operating cash flow (used) provided |
|
(190) |
|
1,762 |
|
Net change in cash |
|
-- |
|
3 |
|
Net change in proceeds managed |
$ |
(190) |
$ |
1,765 |
|
|
|
|
|
|
|
Net change in liabilities |
|
|
|
|
|
Liabilities for collateral and security repurchase, beginning of year |
$ |
(340) |
$ |
(3,461) |
|
Liabilities for collateral and security repurchase, end of period |
|
(530) |
|
(1,696) |
|
Operating cash flow provided (used) |
$ |
190 |
$ |
(1,765) |
|
4. Investments
Fair values
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
($ in millions) |
|
Amortized |
|
Gross unrealized |
|
Fair |
|
||
|
|
cost |
|
Gains |
|
Losses |
|
value |
|
At September 30, 2009 |
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
7,877 |
$ |
256 |
$ |
(1) |
$ |
8,132 |
|
Municipal |
|
22,128 |
|
800 |
|
(761) |
|
22,167 |
|
Corporate |
|
31,853 |
|
1,265 |
|
(1,059) |
|
32,059 |
|
Foreign government |
|
2,544 |
|
334 |
|
(4) |
|
2,874 |
|
Residential mortgage-backed securities (RMBS) |
|
9,833 |
|
158 |
|
(1,914) |
|
8,077 |
|
Commercial mortgage-backed securities (CMBS) |
|
3,737 |
|
27 |
|
(1,186) |
|
2,578 |
|
Asset-backed securities (ABS) |
|
3,357 |
|
34 |
|
(754) |
|
2,637 |
|
Redeemable preferred stock |
|
38 |
|
1 |
|
(2) |
|
37 |
|
Total fixed income securities |
$ |
81,367 |
$ |
2,875 |
$ |
(5,681) |
$ |
78,561 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
3,272 |
$ |
963 |
$ |
(1) |
$ |
4,234 |
|
Municipal |
|
23,565 |
|
467 |
|
(2,184) |
|
21,848 |
|
Corporate |
|
31,040 |
|
463 |
|
(3,876) |
|
27,627 |
|
Foreign government |
|
2,206 |
|
544 |
|
(75) |
|
2,675 |
|
RMBS |
|
8,010 |
|
93 |
|
(1,538) |
|
6,565 |
|
CMBS |
|
5,840 |
|
10 |
|
(2,004) |
|
3,846 |
|
ABS |
|
3,135 |
|
5 |
|
(1,353) |
|
1,787 |
|
Redeemable preferred stock |
|
36 |
|
-- |
|
(10) |
|
26 |
|
Total fixed income securities |
$ |
77,104 |
$ |
2,545 |
$ |
(11,041) |
$ |
68,608 |
|
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Scheduled maturities
The scheduled maturities for fixed income securities are as follows at September 30, 2009:
($ in millions) |
|
Amortized |
|
Fair |
|
|
|
cost |
|
value |
|
Due in one year or less |
$ |
2,843 |
$ |
2,853 |
|
Due after one year through five years |
|
23,538 |
|
24,060 |
|
Due after five years through ten years |
|
13,896 |
|
14,378 |
|
Due after ten years |
|
27,900 |
|
26,556 |
|
|
|
68,177 |
|
67,847 |
|
Residential mortgage- and asset-backed securities |
|
13,190 |
|
10,714 |
|
Total |
$ |
81,367 |
$ |
78,561 |
|
Actual maturities may differ from those scheduled as a result of prepayments by the issuers. Because of the potential for prepayment on residential mortgage and asset-backed securities, they are not categorized by contractual maturity. The commercial mortgage-backed securities are categorized by contractual maturity because they generally are not subject to prepayment risk.
Net investment income
Net investment income is as follows:
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Fixed income securities |
$ |
987 |
$ |
1,181 |
$ |
3,022 |
$ |
3,657 |
|
Equity securities |
|
15 |
|
24 |
|
50 |
|
87 |
|
Mortgage loans |
|
121 |
|
154 |
|
389 |
|
470 |
|
Limited partnership interests |
|
4 |
|
(24) |
|
11 |
|
66 |
|
Other |
|
-- |
|
69 |
|
16 |
|
191 |
|
Investment income, before expense |
|
1,127 |
|
1,404 |
|
3,488 |
|
4,471 |
|
Investment expense |
|
(43) |
|
(49) |
|
(120) |
|
(178) |
|
Net investment income |
$ |
1,084 |
$ |
1,355 |
$ |
3,368 |
$ |
4,293 |
|
Realized capital gains and losses
Realized capital gains and losses by security type are as follows:
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Fixed income securities |
$ |
(33) |
$ |
(803) |
$ |
89 |
$ |
(2,298) |
|
Equity securities |
|
(21) |
|
(404) |
|
(157) |
|
(513) |
|
Mortgage loans |
|
(66) |
|
(11) |
|
(114) |
|
(48) |
|
Limited partnership interests |
|
(20) |
|
(37) |
|
(443) |
|
(42) |
|
Derivatives |
|
(364) |
|
(31) |
|
151 |
|
(237) |
|
Other |
|
(15) |
|
(2) |
|
(76) |
|
(20) |
|
Realized capital gains and losses |
$ |
(519) |
$ |
(1,288) |
$ |
(550) |
$ |
(3,158) |
|
9
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Realized capital gains and losses by transaction type are as follows:
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Impairment write-downs (1) |
$ |
(381) |
$ |
(666) |
$ |
(1,292) |
$ |
(1,331) |
|
Change in intent write-downs (2) |
|
(11) |
|
(453) |
|
(142) |
|
(1,511) |
|
Net OTTI losses recognized in earnings |
|
(392) |
|
(1,119) |
|
(1,434) |
|
(2,842) |
|
Sales |
|
201 |
|
(137) |
|
882 |
|
(107) |
|
Valuation of derivative instruments |
|
(269) |
|
(111) |
|
201 |
|
(396) |
|
Settlements of derivative instruments |
|
(92) |
|
79 |
|
(52) |
|
187 |
|
EMA LP income (3) |
|
33 |
|
-- |
|
(147) |
|
-- |
|
Realized capital gains and losses |
$ |
(519) |
$ |
(1,288) |
$ |
(550) |
$ |
(3,158) |
|
(1) Beginning April 1, 2009 for fixed income securities, impairment write-downs reflect the credit loss component of issue specific other-than-temporary declines in fair value where the amortized cost basis is not expected to be entirely recovered. For periods prior to April 1, 2009 for fixed income securities and all periods for equity securities, impairment write-downs reflect issue specific other-than-temporary declines in fair value, including instances where the Company could not reasonably assert that the recovery period would be temporary.
(2) Beginning April 1, 2009 for fixed income securities, change in intent write-downs reflect instances where the Company has made a decision to sell the security or it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis. For periods prior to April 1, 2009 for fixed income securities and all periods for equity securities, change in intent write-downs reflect instances where the Company could not assert a positive intent to hold until recovery.
(3) Beginning in the fourth quarter of 2008, income from limited partnership interests accounted for utilizing the equity method of accounting (EMA LP) is reported in realized capital gains and losses. EMA LP income for periods prior to the fourth quarter of 2008 is reported in net investment income.
Gross gains of $341 million and $223 million and gross losses of $144 million and $127 million were realized on sales of fixed income securities during the three months ended September 30, 2009 and 2008, respectively. Gross gains of $1.12 billion and $521 million and gross losses of $303 million and $444 million were realized on sales of fixed income securities during the nine months ended September 30, 2009 and 2008, respectively.
Other-than-temporary impairment losses by asset type are as follows:
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
Total |
|
Included in OCI |
|
Net |
|
Total |
|
Included in OCI |
|
Net |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ |
(6) |
$ |
2 |
$ |
(4) |
$ |
(92) |
$ |
6 |
$ |
(86) |
|
Corporate |
|
(112) |
|
(1) |
|
(113) |
|
(204) |
|
(10) |
|
(214) |
|
Foreign government |
|
-- |
|
-- |
|
-- |
|
(17) |
|
-- |
|
(17) |
|
RMBS |
|
(174) |
|
115 |
|
(59) |
|
(433) |
|
266 |
|
(167) |
|
CMBS |
|
(90) |
|
62 |
|
(28) |
|
(142) |
|
61 |
|
(81) |
|
ABS |
|
(10) |
|
(31) |
|
(41) |
|
(185) |
|
(22) |
|
(207) |
|
Total fixed income securities |
|
(392) |
|
147 |
|
(245) |
|
(1,073) |
|
301 |
|
(772) |
|
Equity securities |
|
(61) |
|
-- |
|
(61) |
|
(247) |
|
-- |
|
(247) |
|
Mortgage loans |
|
(31) |
|
-- |
|
(31) |
|
(80) |
|
-- |
|
(80) |
|
Limited partnership interests |
|
(53) |
|
-- |
|
(53) |
|
(296) |
|
-- |
|
(296) |
|
Other |
|
(2) |
|
-- |
|
(2) |
|
(39) |
|
-- |
|
(39) |
|
Other-than-temporary impairment losses |
$ |
(539) |
$ |
147 |
$ |
(392) |
$ |
(1,735) |
$ |
301 |
$ |
(1,434) |
|
10
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income for fixed income securities at September 30, 2009, which were not included in earnings, are presented in the following table. The amount excludes $135 million of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
($ in millions) |
|
|
|
Municipal |
$ |
(5) |
|
Corporate |
|
(75) |
|
RMBS |
|
(507) |
|
CMBS |
|
(86) |
|
ABS |
|
(94) |
|
Total |
$ |
(767) |
|
Rollforwards of the amount recognized in earnings related to credit losses for fixed income securities are presented in the following tables.
($ in millions) |
|
|
Balance at June 30, 2009 |
$ |
(1,506) |
Additional credit loss for securities previously other-than-temporarily impaired |
|
(88) |
Additional credit loss for securities not previously other-than-temporarily impaired |
|
(157) |
Reduction in credit loss for securities disposed or collected |
|
396 |
Reduction in credit loss for securities other-than-temporarily impaired to fair value |
|
-- |
Change in credit loss due to accretion of increase in cash flows and time value of cash flows for securities previously other-than-temporarily impaired |
|
-- |
Ending balance at September 30, 2009 |
$ |
(1,355) |
Beginning balance of cumulative credit loss for securities held at April 1, 2009 |
$ |
(1,357) |
Additional credit loss for securities previously other-than-temporarily impaired |
|
(122) |
Additional credit loss for securities not previously other-than-temporarily impaired |
|
(315) |
Reduction in credit loss for securities disposed or collected |
|
439 |
Reduction in credit loss for securities other-than-temporarily impaired to fair value |
|
-- |
Change in credit loss due to accretion of increase in cash flows and time value of cash flows for securities previously other-than-temporarily impaired |
|
-- |
Ending balance at September 30, 2009 |
$ |
(1,355) |
The Company uses its best estimate of future cash flows expected to be collected from the fixed income security discounted at the securitys original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition of the issue or issuer(s), expected defaults, expected recoveries, the value of underlying collateral and current subordination levels, vintage, geographic concentration, available reserves or escrows, third party guarantees and other credit enhancements. Additionally, other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral may be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The unrealized loss deemed to be related to factors other than credit remains classified in OCI. If the Company determines that the fixed income security does not have sufficient cash flow or other information to
11
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
determine a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and is recorded in earnings.
Unrealized net capital gains and losses
Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
($ in millions) |
|
Fair |
|
Gross unrealized |
|
Unrealized net |
|
||
At September 30, 2009 |
|
value |
|
Gains |
|
Losses |
|
gains (losses) |
|
Fixed income securities (1) |
$ |
78,561 |
$ |
2,875 |
$ |
(5,681) |
$ |
(2,806) |
|
Equity securities |
|
4,603 |
|
498 |
|
(169) |
|
329 |
|
Short-term investments |
|
3,470 |
|
-- |
|
-- |
|
-- |
|
Derivative instruments (2) |
|
(21) |
|
2 |
|
(26) |
|
(24) |
|
Unrealized net capital gains and losses, pre-tax |
|
|
|
|
|
|
|
(2,501) |
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
Insurance reserves (3) |
|
|
|
|
|
|
|
-- |
|
DAC and DSI (4) |
|
|
|
|
|
|
|
2,679 |
|
Amounts recognized |
|
|
|
|
|
|
|
2,679 |
|
Deferred income taxes |
|
|
|
|
|
|
|
(66) |
|
Unrealized net capital gains and losses, after-tax |
|
|
|
|
|
|
$ |
112 |
|
(1) |
Unrealized net capital gains and losses for fixed income securities comprise $(632) million related to unrealized net capital losses on fixed income securities with OTTI and $(2,174) million related to other unrealized net capital gains and losses. |
|
|
(2) |
Included in the fair value of derivative securities are $(4) million classified as assets and $17 million classified as liabilities. |
|
|
(3) |
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of our life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies. |
|
|
(4) |
The DAC and DSI adjustment represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. |
|
|
Fair |
|
Gross unrealized |
|
Unrealized net |
|
||
At December 31, 2008 |
|
value |
|
Gains |
|
Losses |
|
gains (losses) |
|
Fixed income securities |
$ |
68,608 |
$ |
2,545 |
$ |
(11,041) |
$ |
(8,496) |
|
Equity securities |
|
2,805 |
|
112 |
|
(444) |
|
(332) |
|
Short-term investments |
|
8,906 |
|
4 |
|
(1) |
|
3 |
|
Derivative instruments (1) |
|
15 |
|
25 |
|
(14) |
|
11 |
|
Unrealized net capital gains and losses, pre-tax |
|
|
|
|
|
|
|
(8,814) |
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
Insurance reserves |
|
|
|
|
|
|
|
(378) |
|
DAC and DSI |
|
|
|
|
|
|
|
3,500 |
|
Amounts recognized |
|
|
|
|
|
|
|
3,122 |
|
Deferred income taxes |
|
|
|
|
|
|
|
1,954 |
|
Unrealized net capital gains and losses, after-tax |
|
|
|
|
|
|
$ |
(3,738) |
|
(1) Included in the fair value of derivative securities are $4 million classified as assets and $(11) million classified as liabilities.
12
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Change in unrealized net capital gains and losses
The change in unrealized net capital gains and losses for the nine months ended September 30, 2009 is as follows:
($ in millions) |
|
|
|
|
|
|
|
Fixed income securities |
$ |
5,690 |
|
Equity securities |
|
661 |
|
Short-term investments |
|
(3) |
|
Derivative instruments |
|
(35) |
|
Total |
|
6,313 |
|
|
|
|
|
Amounts recognized for: |
|
|
|
Insurance reserves |
|
378 |
|
DAC and DSI |
|
(821) |
|
Decrease in amounts recognized |
|
(443) |
|
Deferred income taxes |
|
(2,020) |
|
Increase in unrealized net capital gains and losses |
$ |
3,850 |
|
Portfolio monitoring
The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired.
For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made a decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the securitys decline in fair value is deemed other than temporary and is recorded in earnings.
If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates if it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security by comparing the estimated recovery value calculated by discounting the best estimate of future cash flows at the securitys original or current effective rate, as appropriate, with the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss deemed to be related to other factors and recognized in OCI.
For equity securities, the Company considers various factors, including whether the Company has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity securitys decline in fair value is considered other than temporary and is recorded in earnings.
Our portfolio monitoring process includes a quarterly review of all securities through a screening process which identifies instances where the fair value compared to amortized cost for fixed income securities and cost for equity securities is below established thresholds, and also includes the monitoring of other criteria such as ratings, ratings downgrades or payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Companys evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition of the issue or issuer and its future earnings potential. Some of the factors considered in evaluating whether a decline in fair value is other than temporary are: 1) the length of time and extent to which the fair value has been less than amortized cost for fixed income securities, or cost for equity securities; 2) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; and 3) the specific reasons that a security is in a significant unrealized loss position, including overall market conditions which could affect liquidity.
13
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.
($ in millions) |
|
Less than 12 months |
|
12 months or more |
|
Total |
|
||||||||
|
|
Number |
|
Fair |
|
Unrealized |
|
Number |
|
Fair |
|
Unrealized |
|
unrealized |
|
|
|
of issues |
|
value |
|
losses |
|
of issues |
|
value |
|
losses |
|
losses |
|
At September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
4 |
$ |
477 |
$ |
(1) |
|
-- |
$ |
-- |
$ |
-- |
$ |
(1) |
|
Municipal |
|
232 |
|
1,703 |
|
(100) |
|
761 |
|
4,702 |
|
(661) |
|
(761) |
|
Corporate |
|
231 |
|
2,819 |
|
(203) |
|
580 |
|
6,344 |
|
(856) |
|
(1,059) |
|
Foreign government |
|
13 |
|
81 |
|
(4) |
|
3 |
|
7 |
|
-- |
|
(4) |
|
RMBS |
|
189 |
|
381 |
|
(82) |
|
464 |
|
2,676 |
|
(1,832) |
|
(1,914) |
|
CMBS |
|
13 |
|
120 |
|
(2) |
|
294 |
|
2,185 |
|
(1,184) |
|
(1,186) |
|
ABS |
|
15 |
|
171 |
|
(9) |
|
197 |
|
1,563 |
|
(745) |
|
(754) |
|
Redeemable preferred stock |
|
2 |
|
-- |
|
-- |
|
1 |
|
20 |
|
(2) |
|
(2) |
|
Total fixed income securities (1) |
|
699 |
|
5,752 |
|
(401) |
|
2,300 |
|
17,497 |
|
(5,280) |
|
(5,681) |
|
Equity securities |
|
129 |
|
813 |
|
(83) |
|
43 |
|
403 |
|
(86) |
|
(169) |
|
Total fixed income and equity securities |
|
828 |
$ |
6,565 |
$ |
(484) |
|
2,343 |
$ |
17,900 |
$ |
(5,366) |
$ |
(5,850) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade fixed income securities |
|
580 |
$ |
5,223 |
$ |
(250) |
|
1,735 |
$ |
14,167 |
$ |
(3,156) |
$ |
(3,406) |
|
Below investment grade fixed income securities |
|
119 |
|
529 |
|
(151) |
|
565 |
|
3,330 |
|
(2,124) |
|
(2,275) |
|
Total fixed income securities |
|
699 |
$ |
5,752 |
$ |
(401) |
|
2,300 |
$ |
17,497 |
$ |
(5,280) |
$ |
(5,681) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
5 |
$ |
230 |
$ |
(1) |
|
-- |
$ |
-- |
$ |
-- |
$ |
(1) |
|
Municipal |
|
2,648 |
|
11,981 |
|
(1,983) |
|
117 |
|
598 |
|
(201) |
|
(2,184) |
|
Corporate |
|
1,632 |
|
14,827 |
|
(2,050) |
|
448 |
|
4,504 |
|
(1,826) |
|
(3,876) |
|
Foreign government |
|
58 |
|
349 |
|
(63) |
|
3 |
|
13 |
|
(12) |
|
(75) |
|
RMBS |
|
465 |
|
1,875 |
|
(457) |
|
317 |
|
1,685 |
|
(1,081) |
|
(1,538) |
|
CMBS |
|
295 |
|
2,729 |
|
(797) |
|
179 |
|
899 |
|
(1,207) |
|
(2,004) |
|
ABS |
|
81 |
|
551 |
|
(124) |
|
181 |
|
1,092 |
|
(1,229) |
|
(1,353) |
|
Redeemable preferred stock |
|
3 |
|
17 |
|
(10) |
|
1 |
|
1 |
|
-- |
|
(10) |
|
Total fixed income securities |
|
5,187 |
|
32,559 |
|
(5,485) |
|
1,246 |
|
8,792 |
|
(5,556) |
|
(11,041) |
|
Equity securities |
|
325 |
|
1,897 |
|
(398) |
|
10 |
|
53 |
|
(46) |
|
(444) |
|
Total fixed income and equity securities |
|
5,512 |
$ |
34,456 |
$ |
(5,883) |
|
1,256 |
$ |
8,845 |
$ |
(5,602) |
$ |
(11,485) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade fixed income securities |
|
4,687 |
$ |
30,484 |
$ |
(4,813) |
|
1,081 |
$ |
7,988 |
$ |
(4,961) |
$ |
(9,774) |
|
Below investment grade fixed income securities |
|
500 |
|
2,075 |
|
(672) |
|
165 |
|
804 |
|
(595) |
|
(1,267) |
|
Total fixed income securities |
|
5,187 |
$ |
32,559 |
$ |
(5,485) |
|
1,246 |
$ |
8,792 |
$ |
(5,556) |
$ |
(11,041) |
|
(1) Gross unrealized losses resulting from factors other than credit on fixed income securities with other-than-temporary impairments for which the Company has recorded a credit loss in earnings total $56 million for the less than 12 month category and $616 million for the 12 months or greater category.
As of September 30, 2009, $1.34 billion of unrealized losses are related to securities with an unrealized loss position less than 20% of cost or amortized cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $1.34 billion, $1.05 billion are related to unrealized losses on investment grade fixed income securities. Investment grade is defined as a security having a rating from the National Association of Insurance Commissioners (NAIC) of 1 or 2; a rating of Aaa, Aa, A or Baa from Moodys, a rating of AAA, AA, A or BBB from Standard & Poors (S&P), Fitch or Dominion, or aaa, aa, a or bbb from A.M. Best; or a comparable internal rating if an externally provided rating is not available. Unrealized losses on investment grade securities are principally related to rising interest rates or changes in credit spreads since the securities were acquired.
As of September 30, 2009, the remaining $4.51 billion of unrealized losses are related to securities in unrealized loss positions greater than or equal to 20% of cost or amortized cost. Investment grade securities comprising the $2.35 billion of unrealized losses were evaluated based on factors such as the financial condition and near-term and
14
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations, such as recent financings or bank loans, cash flows from operations, collateral or the position of a subsidiary with respect to its parents bankruptcy. Of the $4.51 billion, $2.11 billion are related to below investment grade fixed income securities and $47 million are related to equity securities. Of these amounts, $1.56 billion of the below investment grade fixed income securities had been in an unrealized loss position for a period of twelve or more consecutive months as of September 30, 2009. Unrealized losses on below investment grade securities are principally related to RMBS, CMBS and ABS and were the result of wider credit spreads since the time of initial purchase which was largely due to the impact of macroeconomic conditions and credit market deterioration on real estate valuations. Unrealized losses were evaluated based on credit ratings, as well as the performance of the underlying collateral relative to the securities positions in the securities respective capital structure. The unrealized losses on RMBS and ABS were evaluated with credit enhancements from bond insurers where applicable. The unrealized losses on municipal bonds were evaluated based on the quality of the underlying security, as well as with credit enhancements from bond insurers, where applicable. Unrealized losses on equity securities are primarily related to equity market fluctuations.
As of September 30, 2009, the Company has not made a decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of September 30, 2009, the Company had the intent and ability to hold the equity securities with unrealized losses for a period of time sufficient for them to recover.
Limited partnership impairment
As of September 30, 2009 and December 31, 2008, equity-method limited partnership interests totaled $1.70 billion and $1.56 billion, respectively. The Company recognizes a loss in value for equity-method investments when evidence demonstrates that it is other-than-temporarily impaired. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. The Company did not have any write-downs for the three months ended September 30, 2009 related to equity-method limited partnership interests. The Company had write-downs of $3 million for the three months ended September 30, 2008, and write-downs of $10 million and $11 million for the nine months ended September 30, 2009 and 2008, respectively, related to equity-method limited partnership interests.
As of September 30, 2009 and December 31, 2008, the carrying value for cost-method limited partnership interests was $1.07 billion and $1.23 billion, respectively, which primarily included limited partnership interests in fund investments. The fair value for cost-method investments is estimated to be equivalent to the reported net asset value of the underlying funds. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; significantly reduced valuations of the investments held by limited partnerships; or any other adverse events since the last financial statements received that might affect the fair value of the investees capital. Additionally, the Company uses a screening process to identify those investments whose net asset value is below established thresholds for certain periods of time, and investments that are performing below expectations for consideration for inclusion on its watch-list. The Company had write-downs of $53 million and $36 million for the three months ended September 30, 2009 and 2008, respectively, and write-downs of $286 million and $48 million for the nine months ended September 30, 2009 and 2008, respectively, related to cost method investments that were other-than-temporarily impaired.
5. Fair Value of Assets and Liabilities
The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Condensed Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:
Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.
15
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Level 2: Assets and liabilities whose values are based on the following:
(a) Quoted prices for similar assets or liabilities in active markets;
(b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Companys estimates of the assumptions that market participants would use in valuing the assets and liabilities.
The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2, or from Level 2 to Level 3.
Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans, limited partnership interests, bank loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to remeasurement at fair value after initial recognition and the resulting remeasurement is reflected in the condensed consolidated financial statements. In addition, equity options embedded in fixed income securities are not disclosed in the hierarchy with free-standing derivatives as the embedded derivatives are presented with the host contract in fixed income securities. As of September 30, 2009, 71.2% of total assets are measured at fair value and 0.8% of total liabilities are measured at fair value.
Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis
Level 1 measurements
· Fixed income securities: Comprise U.S. Treasuries. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
· Equity securities: Comprise actively traded, exchange-listed U.S. and international equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
· Short-term: Comprise actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
· Separate account assets: Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
Level 2 measurements
· Fixed income securities:
U.S. government and agencies: Valued based on inputs including quoted prices for identical or similar assets in markets that are not active.
Municipal: Externally rated municipals are valued based on inputs including quoted prices for identical or similar assets in markets that are not active. Included in municipals are auction rate securities (ARS) other than those backed by student loans. ARS backed by student loans are included in Level 3.
Corporate, including privately placed: Valued based on inputs including quoted prices for identical or similar assets in markets that are not active. Also includes privately placed securities which have market-observable external ratings from independent third party rating agencies.
16
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Foreign government; RMBS - U.S. government sponsored entities (U.S. Agency), Prime residential mortgage-backed securities (Prime) and Alt-A residential mortgage-backed securities (Alt-A); ABS - credit card, auto and student loans; Redeemable preferred stock: Valued based on inputs including quoted prices for identical or similar assets in markets that are not active.
CMBS: Valuation is principally based on inputs including quoted prices for identical or similar assets in markets that are not active.
· Equity securities: Valued based on inputs including quoted prices for identical or similar assets in markets that are not active.
· Short-term: Commercial paper and other short-term investments are valued based on quoted prices for identical or similar assets in markets that are not active or amortized cost.
· Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
OTC derivatives, including interest rate swaps, foreign currency swaps, foreign exchange forward contracts, certain credit default swaps, and commodity swaps, are valued using models that rely on inputs such as interest rate yield curves, currency rates, adjustment for counterparty credit risks, and commodity prices that are observable for substantially the full term of the contract. The valuation techniques underlying the models are widely accepted in the financial services industry and do not involve significant judgment.
· Contractholder funds: Derivatives embedded in certain annuity contracts are valued based on internal models that rely on inputs such as interest rate yield curves and equity index volatility assumptions that are market observable for substantially the full term of the contract. The valuation techniques are widely accepted in the financial services industry and do not include significant judgment.
Level 3 measurements
· Fixed income securities:
Municipal: ARS primarily backed by student loans that have become illiquid due to failures in the auction market and municipal bonds that are not rated by third party credit rating agencies but are generally rated by the NAIC are included in Level 3. ARS backed by student loans are valued based on a discounted cash flow model with certain inputs to the valuation model that are significant to the valuation, but are not market observable, including estimates of future coupon rates if auction failures continue, maturity assumptions, and illiquidity premium. Non-rated municipal bonds are valued based on valuation models that are widely accepted in the financial services industry and are categorized as Level 3 as a result of the significance of non-market observable inputs, which may include projections of future cash flows.
Corporate: Valued based on non-binding broker quotes.
Corporate privately placed: Valued based on non-binding broker quotes and models that are widely accepted in the financial services industry and use internally assigned credit ratings as inputs and instrument specific inputs. Instrument specific inputs used in internal fair value determinations include coupon rate, coupon type, weighted average life, sector of the issuer and call provisions. Privately placed securities are categorized as Level 3 as a result of the significance of non-market observable inputs. The internally modeled securities are valued based on internal ratings, which are not observable in the market. Multiple internal ratings comprise an NAIC rating category and when used in the internal model provide a more refined determination of fair value. The Companys internal ratings are primarily consistent with the NAIC ratings which are generally updated annually.
RMBS - Subprime residential mortgage-backed securities (Subprime) and Alt-A: Subprime and certain Alt-A are principally valued based on inputs including quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements. Certain Subprime and Alt-A are valued based on non-binding broker quotes. Due to the reduced availability of actual market prices or relevant observable inputs as a result of the decrease in liquidity that has been experienced in the market for these securities, Subprime and certain Alt-A are categorized as Level 3.
17
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
CMBS: Valued based on non-binding broker quotes or based on inputs including quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements. Due to the reduced availability of actual market prices or relevant observable inputs as a result of the decrease in liquidity that has been experienced in the market for these securities, certain CMBS are categorized as Level 3.
ABS - Collateralized debt obligations (CDO): Valued based on non-binding broker quotes received from brokers who are familiar with the investments. Due to the reduced availability of actual market prices or relevant observable inputs as a result of the decrease in liquidity that has been experienced in the market for these securities, all CDO are categorized as Level 3.
ABS - student loans and other: Valued based on inputs including quoted prices for identical or similar assets in markets that are not active. Due to the reduced availability of actual market prices or relevant observable inputs as a result of the decrease in liquidity that has been experienced in the market for these securities, certain ABS are categorized as Level 3.
· Other investments: Certain free-standing OTC derivatives, such as interest rate caps and floors, certain credit default swaps and OTC options (including swaptions), are valued using valuation models that are widely accepted in the financial services industry. Non-market observable inputs such as volatility assumptions may be significant to the valuation of the instruments.
· Contractholder funds: Derivatives embedded in certain annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models use stochastically determined cash flows based on the contractual elements of embedded derivatives and other applicable market data. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
Assets and liabilities measured at fair value on a non-recurring basis
Mortgage loans and other investments written-down to fair value in connection with recognizing other-than-temporary impairments are valued using valuation models that are widely accepted in the financial services industry. Inputs to the valuation models include non-market observable inputs such as credit spreads. Limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments are valued using net asset values and other sources.
18
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the Companys assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2009:
($ in millions) |
|
Quoted |
|
Significant |
|
Significant |
|
Counterparty |
|
Balance |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
netting |
|
2009 |
Assets |
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
5,277 |
$ |
2,855 |
$ |
-- |
|
|
$ |
8,132 |
Municipal |
|
-- |
|
19,460 |
|
2,707 |
|
|
|
22,167 |
Corporate |
|
-- |
|
22,081 |
|
9,978 |
|
|
|
32,059 |
Foreign government |
|
-- |
|
2,794 |
|
80 |
|
|
|
2,874 |
RMBS |
|
-- |
|
6,367 |
|
1,710 |
|
|
|
8,077 |
CMBS |
|
-- |
|
1,191 |
|
1,387 |
|
|
|
2,578 |
ABS |
|
-- |
|
862 |
|
1,775 |
|
|
|
2,637 |
Redeemable preferred stock |
|
-- |
|
35 |
|
2 |
|
|
|
37 |
Total fixed income securities |
|
5,277 |
|
55,645 |
|
17,639 |
|
|
|
78,561 |
Equity securities |
|
4,238 |
|
297 |
|
68 |
|
|
|
4,603 |
Short-term investments |
|
354 |
|
3,116 |
|
-- |
|
|
|
3,470 |
Other investments: |
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives |
|
-- |
|
834 |
|
96 |
$ |
(393) |
|
537 |
Separate account assets |
|
9,026 |
|
-- |
|
-- |
|
|
|
9,026 |
Other assets |
|
1 |
|
-- |
|
2 |
|
|
|
3 |
Total recurring basis assets |
|
18,896 |
|
59,892 |
|
17,805 |
|
(393) |
|
96,200 |
Non-recurring basis (1) |
|
-- |
|
-- |
|
274 |
|
|
|
274 |
Total assets at fair value |
$ |
18,896 |
$ |
59,892 |
$ |
18,079 |
$ |
(393) |
$ |
96,474 |
% of total assets at fair value |
|
19.6% |
|
62.1% |
|
18.7% |
|
(0.4)% |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
-- |
$ |
(221) |
$ |
(120) |
|
|
$ |
(341) |
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives |
|
(2) |
|
(808) |
|
(104) |
$ |
306 |
|
(608) |
Total liabilities at fair value |
$ |
(2) |
$ |
(1,029) |
$ |
(224) |
$ |
306 |
$ |
(949) |
% of total liabilities at fair value |
|
0.2% |
|
108.4% |
|
23.6% |
|
(32.2)% |
|
100.0% |
(1) |
Includes $173 million of mortgage loans, $99 million of limited partnership interests and $2 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments. |
19
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the Companys assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2008:
($ in millions) |
|
Quoted |
|
Significant |
|
Significant |
|
Counterparty |
|
Balance
as of |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
netting |
|
2008 |
Assets |
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
662 |
$ |
3,572 |
$ |
-- |
|
|
$ |
4,234 |
Municipal |
|
-- |
|
19,385 |
|
2,463 |
|
|
|
21,848 |
Corporate |
|
-- |
|
17,432 |
|
10,195 |
|
|
|
27,627 |
Foreign government |
|
-- |
|
2,675 |
|
-- |
|
|
|
2,675 |
RMBS |
|
-- |
|
3,577 |
|
2,988 |
|
|
|
6,565 |
CMBS |
|
-- |
|
3,389 |
|
457 |
|
|
|
3,846 |
ABS |
|
-- |
|
73 |
|
1,714 |
|
|
|
1,787 |
Redeemable preferred stock |
|
-- |
|
24 |
|
2 |
|
|
|
26 |
Total fixed income securities |
|
662 |
|
50,127 |
|
17,819 |
|
|
|
68,608 |
Equity securities |
|
2,477 |
|
254 |
|
74 |
|
|
|
2,805 |
Short-term investments |
|
563 |
|
8,343 |
|
-- |
|
|
|
8,906 |
Other investments: |
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives |
|
-- |
|
812 |
|
13 |
$ |
(525) |
|
300 |
Separate account assets |
|
8,239 |
|
-- |
|
-- |
|
|
|
8,239 |
Other assets |
|
-- |
|
-- |
|
1 |
|
|
|
1 |
Total recurring basis assets |
|
11,941 |
|
59,536 |
|
17,907 |
|
(525) |
|
88,859 |
Non-recurring basis (1) |
|
-- |
|
-- |
|
301 |
|
|
|
301 |
Total assets at fair value |
$ |
11,941 |
$ |
59,536 |
$ |
18,208 |
$ |
(525) |
$ |
89,160 |
% of total assets at fair value |
|
13.4 % |
|
66.8 % |
|
20.4 % |
|
(0.6)% |
|
100.0 % |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
-- |
$ |
(37) |
$ |
(265) |
|
|
$ |
(302) |
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives |
|
-- |
|
(1,177) |
|
(114) |
$ |
505 |
|
(786) |
Total liabilities at fair value |
$ |
-- |
$ |
(1,214) |
$ |
(379) |
$ |
505 |
$ |
(1,088) |
% of total liabilities at fair value |
|
-- % |
|
111.6 % |
|
34.8 % |
|
(46.4)% |
|
100.0 % |
(1) |
Includes $165 million of mortgage loans, $121 million of limited partnership interests and $15 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments. |
When the inputs used to measure fair value fall into different levels of the fair value hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3).
20
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of changes in fair value during the three-month period ended September 30, 2009 of Level 3 assets and liabilities held at fair value on a recurring basis. Net transfers in and/or out of Level 3 are reported as having occurred at the beginning of the quarter the transfer occurred; therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the table below.
($ in millions) |
|
|
|
Total realized and unrealized gains (losses) included in: |
|
|
|
|
|
|
|
Total |
||
|
|
Balance
as of |
|
Net income (1) |
|
OCI
on |
|
Purchases, |
|
Net |
|
Balance
as of |
|
net
income for |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ |
2,513 |
$ |
(1) |
$ |
131 |
$ |
(72) |
$ |
136 |
$ |
2,707 |
$ |
-- |
Corporate |
|
9,837 |
|
2 |
|
559 |
|
(370) |
|
(50) |
|
9,978 |
|
(10) |
Foreign government |
|
-- |
|
-- |
|
-- |
|
80 |
|
-- |
|
80 |
|
-- |
RMBS |
|
2,377 |
|
(46) |
|
267 |
|
(150) |
|
(738) |
|
1,710 |
|
(51) |
CMBS |
|
944 |
|
(57) |
|
420 |
|
(56) |
|
136 |
|
1,387 |
|
(17) |
ABS |
|
1,728 |
|
(6) |
|
388 |
|
(2) |
|
(333) |
|
1,775 |
|
(38) |
Redeemable preferred stock |
|
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total fixed income securities |
|
17,401 |
|
(108) |
|
1,765 |
|
(570) |
|
(849) |
|
17,639 |
|
(116) |
Equity securities |
|
70 |
|
-- |
|
(2) |
|
-- |
|
-- |
|
68 |
|
-- |
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives, net |
|
159 |
|
(151) |
|
-- |
|
(16) |
|
-- |
|
(8) |
(2) |
(128) |
Other assets |
|
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total recurring Level 3 assets |
$ |
17,632 |
$ |
(259) |
$ |
1,763 |
$ |
(586) |
$ |
(849) |
$ |
17,701 |
$ |
(244) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
(155) |
$ |
36 |
$ |
-- |
$ |
(1) |
$ |
-- |
$ |
(120) |
$ |
36 |
Total recurring Level 3 liabilities |
$ |
(155) |
$ |
36 |
$ |
-- |
$ |
(1) |
$ |
-- |
$ |
(120) |
$ |
36 |
(1) |
The effect to net income totals $(223) million and is reported in the Condensed Consolidated Statements of Operations as follows: $(273) million in realized capital gains and losses, $13 million in net investment income, $(1) million in interest credited to contractholder funds and $(36) million in life and annuity contract benefits. |
|
|
(2) |
Comprises $96 million of assets and $(104) million of liabilities. |
|
|
(3) |
The amounts represent gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $(208) million and are reported in the Condensed Consolidated Statements of Operations as follows: $(257) million in realized capital gains and losses, $11 million in net investment income, $(2) million in interest credited to contractholder funds, and $(36) million in life and annuity contract benefits. |
21
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of changes in fair value during the nine-month period ended September 30, 2009 of Level 3 assets and liabilities held at fair value on a recurring basis.
($ in millions) |
|
|
|
Total
realized and |
|
|
|
|
|
|
|
Total |
||
|
|
Balance
as of |
|
Net |
|
OCI
on |
|
Purchases, |
|
Net |
|
Balance
as |
|
net
income |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ |
2,463 |
$ |
(4) |
$ |
192 |
$ |
(107) |
$ |
163 |
$ |
2,707 |
$ |
(5) |
Corporate |
|
10,195 |
|
(50) |
|
1,197 |
|
(1,250) |
|
(114) |
|
9,978 |
|
(53) |
Foreign government |
|
-- |
|
-- |
|
-- |
|
80 |
|
-- |
|
80 |
|
-- |
RMBS |
|
2,988 |
|
(105) |
|
58 |
|
(293) |
|
(938) |
|
1,710 |
|
(84) |
CMBS |
|
457 |
|
(163) |
|
592 |
|
(60) |
|
561 |
|
1,387 |
|
(131) |
ABS |
|
1,714 |
|
(172) |
|
676 |
|
7 |
|
(450) |
|
1,775 |
|
(171) |
Redeemable preferred stock |
|
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total fixed income securities |
|
17,819 |
|
(494) |
|
2,715 |
|
(1,623) |
|
(778) |
|
17,639 |
|
(444) |
Equity securities |
|
74 |
|
-- |
|
(6) |
|
3 |
|
(3) |
|
68 |
|
-- |
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives, net |
|
(101) |
|
68 |
|
-- |
|
25 |
|
-- |
|
(8) |
(2) |
126 |
Other assets |
|
1 |
|
1 |
|
-- |
|
-- |
|
-- |
|
2 |
|
1 |
Total recurring Level 3 assets |
$ |
17,793 |
$ |
(425) |
$ |
2,709 |
$ |
(1,595) |
$ |
(781) |
$ |
17,701 |
$ |
(317) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
(265) |
$ |
141 |
$ |
-- |
$ |
4 |
$ |
-- |
$ |
(120) |
$ |
141 |
Total recurring Level 3 liabilities |
$ |
(265) |
$ |
141 |
$ |
-- |
$ |
4 |
$ |
-- |
$ |
(120) |
$ |
141 |
(1) |
The effect to net income totals $(284) million and is reported in the Condensed Consolidated Statements of Operations as follows: $(503) million in realized capital gains and losses, $78 million in net investment income, and $(141) million in life and annuity contract benefits. |
|
|
(2) |
Comprises $96 million of assets and $(104) million of liabilities. |
|
|
(3) |
The amounts represent gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $(176) million and are reported in the Condensed Consolidated Statements of Operations as follows: $(385) million in realized capital gains and losses, $65 million in net investment income, $(3) million in interest credited to contractholder funds, and $(141) million in life and annuity contract benefits. |
22
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of changes in fair value during the three-month period ended September 30, 2008 of Level 3 assets and liabilities held at fair value on a recurring basis.
($ in millions) |
|
|
|
Total
realized and unrealized |
|
|
|
|
|
|
|
Total |
||
|
|
Balance
as of |
|
Net income (1) |
|
OCI on |
|
Purchases, |
|
Net |
|
Balance as of |
|
net
income for |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ |
2,889 |
$ |
(3) |
$ |
(58) |
$ |
(156) |
$ |
47 |
$ |
2,719 |
$ |
(4) |
Corporate |
|
12,023 |
|
(76) |
|
(721) |
|
(160) |
|
151 |
|
11,217 |
|
(85) |
Foreign government |
|
5 |
|
-- |
|
-- |
|
(5) |
|
-- |
|
-- |
|
-- |
RMBS |
|
3,962 |
|
(308) |
|
2 |
|
(315) |
|
-- |
|
3,341 |
|
(272) |
CMBS |
|
584 |
|
(76) |
|
16 |
|
(281) |
|
31 |
|
274 |
|
(77) |
ABS |
|
2,823 |
|
(134) |
|
(194) |
|
(111) |
|
-- |
|
2,384 |
|
(134) |
Redeemable preferred stock |
|
1 |
|
1 |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total fixed income securities |
|
22,287 |
|
(596) |
|
(955) |
|
(1,028) |
|
229 |
|
19,937 |
|
(572) |
Equity securities |
|
75 |
|
(98) |
|
19 |
|
(31) |
|
112 |
|
77 |
|
(61) |
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives, net |
|
(19) |
|
(67) |
|
-- |
|
81 |
|
-- |
|
(5) |
(2) |
(14) |
Other assets |
|
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total recurring Level 3 assets |
$ |
22,345 |
$ |
(761) |
$ |
(936) |
$ |
(978) |
$ |
341 |
$ |
20,011 |
$ |
(647) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
(20) |
$ |
(23) |
$ |
-- |
$ |
1 |
$ |
-- |
$ |
(42) |
$ |
(23) |
Total recurring Level 3 liabilities |
$ |
(20) |
$ |
(23) |
$ |
-- |
$ |
1 |
$ |
-- |
$ |
(42) |
$ |
(23) |
(1) |
The effect to net income totals $(784) million and is reported in the Condensed Consolidated Statements of Operations as follows: $(818) million in realized capital gains and losses, $58 million in net investment income, $1 million in interest credited to contractholder funds, and $23 million in life and annuity contract benefits. |
|
|
(2) |
Comprises $66 million of assets and $(71) million of liabilities. |
|
|
(3) |
The amounts represent gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $(670) million and are reported in the Condensed Consolidated Statements of Operations as follows: $(705) million in realized capital gains and losses, $58 million in net investment income, and $23 million in life and annuity contract benefits. |
23
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of changes in fair value during the nine-month period ended September 30, 2008 of Level 3 assets and liabilities held at fair value on a recurring basis.
($ in millions) |
|
|
|
Total
realized and |
|
|
|
|
|
|
|
Total |
||
|
|
Balance
as of |
|
Net income (1) |
|
OCI on |
|
Purchases, |
|
Net |
|
Balance
as |
|
net income |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ |
1,477 |
$ |
-- |
$ |
(136) |
$ |
(191) |
$ |
1,569 |
$ |
2,719 |
$ |
(6) |
Corporate |
|
12,868 |
|
(243) |
|
(910) |
|
(754) |
|
256 |
|
11,217 |
|
(191) |
Foreign government |
|
19 |
|
1 |
|
-- |
|
(6) |
|
(14) |
|
-- |
|
-- |
RMBS |
|
5,405 |
|
(937) |
|
(224) |
|
(882) |
|
(21) |
|
3,341 |
|
(762) |
CMBS |
|
833 |
|
(423) |
|
171 |
|
(343) |
|
36 |
|
274 |
|
(237) |
ABS |
|
3,769 |
|
(154) |
|
(575) |
|
(751) |
|
95 |
|
2,384 |
|
(147) |
Redeemable preferred stock |
|
1 |
|
1 |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total fixed income securities |
|
24,372 |
|
(1,755) |
|
(1,674) |
|
(2,927) |
|
1,921 |
|
19,937 |
|
(1,343) |
Equity securities |
|
129 |
|
(103) |
|
10 |
|
18 |
|
23 |
|
77 |
|
(62) |
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives, net |
|
10 |
|
(109) |
|
-- |
|
94 |
|
-- |
|
(5) |
(2) |
(2) |
Other assets |
|
2 |
|
-- |
|
-- |
|
-- |
|
-- |
|
2 |
|
-- |
Total recurring Level 3 assets |
$ |
24,513 |
$ |
(1,967) |
$ |
(1,664) |
$ |
(2,815) |
$ |
1,944 |
$ |
20,011 |
$ |
(1,407) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractholder funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives embedded in annuity contracts |
$ |
4 |
$ |
(47) |
$ |
-- |
$ |
1 |
$ |
-- |
$ |
(42) |
$ |
(47) |
Total recurring Level 3 liabilities |
$ |
4 |
$ |
(47) |
$ |
-- |
$ |
1 |
$ |
-- |
$ |
(42) |
$ |
(47) |
(1) |
The effect to net income totals $(2.01) billion and is reported in the Condensed Consolidated Statements of Operations as follows: $(2.05) billion in realized capital gains and losses, $86 million in net investment income, $5 million in interest credited to contractholder funds, and $47 million in life and annuity contract benefits. |
|
|
(2) |
Comprises $66 million of assets and $(71) million of liabilities. |
|
|
(3) |
The amounts represent gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $(1.45) billion and are reported in the Condensed Consolidated Statements of Operations as follows: $(1.47) billion in realized capital gains and losses, $65 million in net investment income, $1 million in interest credited to contractholder funds, and $47 million in life and annuity contract benefits. |
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value as of September 30, 2009.
Financial assets
($ in millions) |
|
September 30, 2009 |
|
December 31, 2008 |
||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
Mortgage loans |
$ |
8,853 |
$ |
7,398 |
$ |
10,229 |
$ |
8,903 |
Limited partnership interests cost basis |
|
1,065 |
|
979 |
|
1,228 |
|
1,217 |
Bank loans |
|
498 |
|
459 |
|
1,038 |
|
713 |
The fair value of mortgage loans is based on discounted contractual cash flows or if the loans are impaired due to credit reasons, the lower of discounted contractual cash flows or fair value of collateral less costs to sell. Risk adjusted discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics, using similar types of properties as collateral. The fair value of limited partnership interests accounted for on the cost basis is determined using reported net asset values of the underlying funds. The fair value of bank loans, which are reported in other investments on the Condensed Consolidated Statements of Financial Position, are valued based on broker quotes from brokers familiar with the loans and current market conditions.
24
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Financial liabilities
($ in millions) |
|
September 30, 2009 |
|
December 31, 2008 |
||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
Contractholder funds on investment contracts |
$ |
41,721 |
$ |
40,452 |
$ |
46,972 |
$ |
43,479 |
Long-term debt |
|
6,661 |
|
6,840 |
|
5,659 |
|
4,944 |
Liability for collateral |
|
530 |
|
530 |
|
340 |
|
340 |
The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts utilizing prevailing market rates for similar contracts adjusted for credit risk. Deferred annuities included in contractholder funds are valued using discounted cash flow models which incorporate market value margins, which are based on the cost of holding economic capital, and the Companys own credit risk. Immediate annuities without life contingencies and fixed rate funding agreements are valued at the present value of future benefits using market implied interest rates which include the Companys own credit risk.
The fair value of long-term debt is based on market observable data (such as the fair value of the debt when traded as an asset) or, in certain cases, is determined using discounted cash flow calculations based on current interest rates for instruments with comparable terms and considers the Companys own credit risk. The liability for collateral is valued at carrying value due to its short-term nature.
6. Derivative Financial Instruments
The Company primarily uses derivatives for risk management and asset replication. In addition, the Company has derivatives embedded in non-derivative host contracts, which are required to be separated from the host contracts and accounted for at fair value as derivative instruments. With the exception of non-hedge derivatives used for asset replication and non-hedge embedded derivatives, all of the Companys derivatives are evaluated for their ongoing effectiveness as either accounting hedge or non-hedge derivative financial instruments on at least a quarterly basis. The Company does not use derivatives for trading purposes. Non-hedge accounting is generally used for portfolio level hedging strategies where the terms of the individual hedged items do not meet the strict homogeneity requirements to permit the application of hedge accounting.
The Company uses derivatives to partially mitigate potential adverse impacts from changes in risk-free interest rates, negative equity market valuations and increases in credit spreads. Property-Liability uses interest rate swaption contracts and exchange traded options on Treasury futures to offset potential declining fixed income market values resulting from potential rising interest rates. Property-Liability also uses interest rate swaps to mitigate municipal bond interest rate risk within the municipal bond portfolio. Exchange traded equity put options are utilized by Property-Liability for overall equity portfolio protection from significant declines in equity market values below a targeted level. Equity index futures are used by Property-Liability to offset valuation losses in our equity portfolio during periods of declining equity market values. Credit default swaps are typically used to mitigate the credit risk within the Property-Liability fixed income portfolio.
Portfolio duration management is a risk management strategy that is principally employed by Property-Liability wherein, depending on the current portfolio duration relative to a designated target and the expectations of future interest rate movements, the Company uses financial futures and interest rate swaps to change the duration of the portfolio in order to mitigate the economic effect that interest rates would otherwise have on the fair value of its fixed income securities.
Property-Liability enters into commodity-based investments through the use of excess return swaps whose return is tied to a commodity-based index. Property-Liability also uses commodity futures to periodically rebalance its exposure under commodity-indexed excess return swaps as they are very liquid and highly correlated with the commodity-based index. Property-Liability also uses futures to hedge the market risk related to deferred compensation liability contracts and forward contracts to hedge foreign currency risk.
Allstate Financial uses foreign currency swaps primarily to reduce the foreign currency risk associated with issuing foreign currency denominated funding agreements and holding foreign currency denominated investments. Credit default swaps are also typically used to mitigate the credit risk within the Allstate Financial fixed income portfolio.
25
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Asset-liability management is a risk management strategy that is principally employed by Allstate Financial to balance the respective interest-rate sensitivities of its assets and liabilities. Depending upon the attributes of the assets acquired and liabilities issued, derivative instruments such as interest rate swaps, caps, floors and futures are acquired to change the interest rate characteristics of existing assets and liabilities to ensure the relationship is maintained within specified ranges and to reduce exposure to rising or falling interest rates. Allstate Financial uses financial futures and interest rate swaps to hedge anticipated asset purchases and liability issuances and financial futures and options for hedging the Companys equity exposure contained in equity indexed annuity product contracts that offer equity returns to contractholders. In addition, Allstate Financial uses interest rate swaps to hedge interest rate risk inherent in funding agreements.
When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. Allstate Financial designates certain of its interest rate and foreign currency swap contracts and certain investment risk transfer reinsurance agreements as fair value hedges when the hedging instrument is highly effective in offsetting the risk of changes in the fair value of the hedged item. Allstate Financial designates certain of its foreign currency swap contracts as cash flow hedges when the hedging instrument is highly effective in offsetting the exposure of variations in cash flows for the hedged risk that could affect net income. Amounts are reclassified to net investment income or realized capital gains and losses as the hedged item affects net income.
Asset replication refers to the synthetic creation of assets through the use of derivatives and primarily investment grade host bonds to replicate securities that are either unavailable in the cash markets or more economical to acquire in synthetic form. The Company replicates fixed income securities using a combination of a credit default swap and one or more highly rated fixed income securities to synthetically replicate the economic characteristics of one or more cash market securities. The Company also creates synthetic exposure to equity markets through the use of exchange traded equity index future contracts and an investment grade host bond.
The Companys primary embedded derivatives are conversion options in fixed income securities, which provide the Company with the right to convert the instrument into a predetermined number of shares of common stock; equity options in Allstate Financial annuity product contracts, which provide equity returns to contractholders; and equity-indexed notes containing equity call options, which provide a coupon payout that is determined using one or more equity-based indices.
The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements and are generally not representative of the potential for gain or loss on these agreements. However, the notional amounts specified in selling protection credit default swaps represent the maximum amount of potential loss, assuming no recoveries.
Fair value, which is equal to the carrying value, is the estimated amount that the Company would receive (pay) to terminate the derivative contracts at the reporting date. The carrying value amounts for OTC free-standing derivatives have been further adjusted for the effects, if any, of legally enforceable master netting agreements and are presented on a net basis in the Condensed Consolidated Statements of Financial Position. For certain exchange traded derivatives, the exchange requires margin deposits as well as daily cash settlements of margin accounts. As of September 30, 2009, the Company pledged $33 million of securities in the form of margin deposits.
The net impact to pre-tax income for derivatives includes valuation and settlements of derivatives. For those derivatives which qualify for fair value hedge accounting, net income includes the changes in the fair value of the hedged risk, and therefore reflects any hedging ineffectiveness. For cash flow hedges, gains and losses amortized from accumulated other comprehensive income are reported in net income. For embedded derivatives in convertible fixed income securities and equity-indexed notes, net income includes the change in fair value of the embedded derivative and accretion income related to the host instrument.
26
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Condensed Consolidated Statements of Financial Position at September 30, 2009.
($ in millions, except number of contracts) |
|
|
|
|
|
Asset derivatives |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Volume (1) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
Balance sheet location |
|
|
Notional |
|
|
Number |
|
|
Fair |
|
|
Gross |
|
|
Gross |
|
Derivatives designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap agreements |
|
Other investments |
$ |
820 |
|
|
n/a |
|
$ |
(89) |
|
$ |
-- |
|
$ |
(89) |
|
||
Foreign currency swap agreements |
|
Other investments |
|
15 |
|
|
n/a |
|
|
(5) |
|
|
-- |
|
|
(5) |
|
||
Foreign currency and interest rate swap agreements |
|
Other investments |
|
435 |
|
|
n/a |
|
|
165 |
|
|
165 |
|
|
-- |
|
||
Total |
|
|
$ |
1,270 |
|
|
n/a |
|
$ |
71 |
|
$ |
165 |
|
$ |
(94) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Derivatives not designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap agreements |
|
Other investments |
$ |
898 |
|
|
n/a |
|
$ |
17 |
|
$ |
42 |
|
$ |
(25) |
|
||
Interest rate swaption agreements |
|
Other investments |
|
3,250 |
|
|
n/a |
|
|
26 |
|
|
26 |
|
|
-- |
|
||
Interest rate cap and floor agreements |
|
Other investments |
|
2,204 |
|
|
n/a |
|
|
(6) |
|
|
5 |
|
|
(11) |
|
||
Financial futures contracts and options |
|
Other investments |
|
n/a |
|
|
34,934 |
|
|
2 |
|
|
2 |
|
|
-- |
|
||
Financial futures contracts and options |
|
Other assets |
|
n/a |
|
|
549 |
|
|
-- |
|
|
-- |
|
|
-- |
|
||
Equity and index contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Options, financial futures and warrants (2) |
|
Other investments |
|
75 |
|
|
50,257 |
|
|
452 |
|
|
452 |
|
|
-- |
|
||
Options, financial futures and warrants |
|
Other assets |
|
n/a |
|
|
9,480 |
|
|
1 |
|
|
1 |
|
|
-- |
|
||
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Foreign currency swap agreements |
|
Other investments |
|
9 |
|
|
n/a |
|
|
(1) |
|
|
-- |
|
|
(1) |
|
||
Foreign currency forwards and options |
|
Other investments |
|
195 |
|
|
n/a |
|
|
7 |
|
|
10 |
|
|
(3) |
|
||
Embedded derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Conversion options in fixed income securities |
|
Fixed income securities |
|
959 |
|
|
n/a |
|
|
321 |
|
|
325 |
|
|
(4) |
|
||
Equity-indexed call options in fixed income securities |
|
Fixed income securities |
|
475 |
|
|
n/a |
|
|
80 |
|
|
80 |
|
|
-- |
|
||
Other embedded derivative financial instruments |
|
Other investments |
|
1,000 |
|
|
n/a |
|
|
1 |
|
|
1 |
|
|
-- |
|
||
Credit default contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Credit Default Swaps Buying Protection |
|
Other investments |
|
109 |
|
|
n/a |
|
|
-- |
|
|
1 |
|
|
(1) |
|
||
Credit Default Swaps Selling Protection |
|
Other investments |
|
6 |
|
|
n/a |
|
|
-- |
|
|
-- |
|
|
-- |
|
||
Other contract |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other contracts |
|
Other investments |
|
75 |
|
|
n/a |
|
|
-- |
|
|
-- |
|
|
-- |
|
||
Other contracts |
|
Other assets |
|
6 |
|
|
n/a |
|
|
1 |
|
|
1 |
|
|
-- |
|
||
Total |
|
|
$ |
9,261 |
|
|
95,220 |
|
$ |
901 |
|
$ |
946 |
|
$ |
(45) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total derivative assets |
|
|
$ |
10,531 |
|
|
95,220 |
|
$ |
972 |
|
$ |
1,111 |
|
$ |
(139) |
|
(1) Volume for OTC derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts which is the basis on which they are traded. (n/a = not applicable)
(2) In addition to the number of contracts presented in the table, the Company held 100,166 stock rights and 849,107 stock warrants. Each stock right and each stock warrant can be exercised into a single share of common stock.
27
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
($ in millions, except number of contracts) |
|
Liability derivatives |
|
|||||||||||||||
|
|
|
|
|
Volume (1) |
|
|
|
|
|
|
|
|
|
|
|||
|
|
Balance sheet location |
|
|
Notional amount |
|
|
Number |
|
|
Fair |
|
|
Gross |
|
|
Gross |
|
Derivatives designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
Other liabilities & accrued expenses |
|
$ |
1,962 |
|
|
n/a |
|
$ |
(222) |
|
$ |
-- |
|
$ |
(222) |
|
Foreign currency swap agreements |
|
Other liabilities & accrued expenses |
|
|
193 |
|
|
n/a |
|
|
(16) |
|
|
3 |
|
|
(19) |
|
Foreign currency and interest rate swap agreements |
|
Other liabilities & accrued expenses |
|
|
435 |
|
|
n/a |
|
|
75 |
|
|
75 |
|
|
-- |
|
Foreign currency and interest rate swap agreements |
|
Contractholder funds |
|
|
n/a |
|
|
n/a |
|
|
31 |
|
|
31 |
|
|
-- |
|
Total |
|
|
|
$ |
2,590 |
|
|
n/a |
|
$ |
(132) |
|
$ |
109 |
|
$ |
(241) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
Other liabilities & accrued expenses |
|
$ |
4,804 |
|
|
n/a |
|
$ |
(111) |
|
$ |
40 |
|
$ |
(151) |
|
Interest rate swaption agreements |
|
Other liabilities & accrued expenses |
|
|
4,250 |
|
|
n/a |
|
|
45 |
|
|
45 |
|
|
-- |
|
Interest rate cap and floor agreements |
|
Other liabilities & accrued expenses |
|
|
3,401 |
|
|
n/a |
|
|
(5) |
|
|
16 |
|
|
(21) |
|
Financial futures contracts and options |
|
Other liabilities & accrued expenses |
|
|
n/a |
|
|
991 |
|
|
-- |
|
|
-- |
|
|
-- |
|
Equity and index contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options, financial futures and warrants |
|
Other liabilities & accrued expenses |
|
|
36 |
|
|
32,690 |
|
|
(224) |
|
|
1 |
|
|
(225) |
|
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency swap agreements |
|
Other liabilities & accrued expenses |
|
|
105 |
|
|
n/a |
|
|
3 |
|
|
3 |
|
|
-- |
|
Foreign currency forwards and options |
|
Other liabilities & accrued expenses |
|
|
404 |
|
|
n/a |
|
|
-- |
|
|
2 |
|
|
(2) |
|
Embedded derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed accumulation benefits |
|
Contractholder funds |
|
|
1,105 |
|
|
n/a |
|
|
(74) |
|
|
-- |
|
|
(74) |
|
Guaranteed withdrawal benefits |
|
Contractholder funds |
|
|
815 |
|
|
n/a |
|
|
(45) |
|
|
-- |
|
|
(45) |
|
Equity-indexed and forward starting options in life and annuity product contracts |
|
Contractholder funds |
|
|
4,199 |
|
|
n/a |
|
|
(221) |
|
|
-- |
|
|
(221) |
|
Other embedded derivative financial instruments |
|
Contractholder funds |
|
|
85 |
|
|
n/a |
|
|
(1) |
|
|
-- |
|
|
(1) |
|
Credit default contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Default Swaps Buying Protection |
|
Other liabilities & accrued expenses |
|
|
1,124 |
|
|
n/a |
|
|
(42) |
|
|
9 |
|
|
(51) |
|
Credit Default Swaps Selling Protection |
|
Other liabilities & accrued expenses |
|
|
644 |
|
|
n/a |
|
|
(86) |
|
|
2 |
|
|
(88) |
|
Total |
|
|
|
$ |
20,972 |
|
|
33,681 |
|
$ |
(761) |
|
$ |
118 |
|
$ |
(879) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
|
|
$ |
23,562 |
|
|
33,681 |
|
$ |
(893) |
|
$ |
227 |
|
$ |
(1,120) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
34,093 |
|
|
128,901 |
|
$ |
79 |
|
|
|
|
|
|
|
(1) Volume for OTC derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts which is the basis on which they are traded. (n/a = not applicable)
28
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a summary of the impacts of the Companys foreign currency contracts in cash flow hedging relationships in the Condensed Consolidated Statements of Operations and the Condensed Consolidated Statements of Financial Position. Amortization of net gains from accumulated other comprehensive income related to cash flow hedges is expected to be less than $1 million during the next twelve months.
($ in millions)
Effective portion |
|
Three
months ended |
|
Nine
months ended |
|
|
|
|
|
|
|
Loss recognized in OCI on derivatives during the period |
$ |
(12) |
$ |
(36) |
|
|
|
|
|
|
|
Loss recognized in OCI on derivatives during the term of the hedging relationship |
$ |
(24) |
$ |
(24) |
|
|
|
|
|
|
|
Gain reclassified from AOCI into income (net investment income) |
$ |
1 |
$ |
2 |
|
|
|
|
|
|
|
Loss reclassified from AOCI into income (realized capital gains and losses) |
$ |
(2) |
$ |
(1) |
|
|
|
|
|
|
|
Ineffective portion and amount excluded from effectiveness testing |
|
|
|
|
|
|
|
|
|
|
|
Gain recognized in income on derivatives (realized capital gains and losses) |
$ |
-- |
$ |
-- |
|
The following table presents gains and losses from valuation, settlements and hedge ineffectiveness reported on derivatives used in fair value hedging relationships and derivatives not designated as accounting hedging instruments in the Condensed Consolidated Statements of Operations.
($ in millions) |
|
Three months ended September 30, 2009 |
|
|||||||||||||||
|
|
Net |
|
|
Realized |
|
|
Life
and |
|
|
Interest |
|
|
Operating |
|
|
Total
gain |
|
Derivatives in fair value accounting hedging relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
$ |
(55) |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
(55) |
|
Foreign currency and interest rate contracts |
|
-- |
|
|
(3) |
|
|
-- |
|
|
12 |
|
|
-- |
|
|
9 |
|
Subtotal |
|
(55) |
|
|
(3) |
|
|
-- |
|
|
12 |
|
|
-- |
|
|
(46) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
-- |
|
|
(398) |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(398) |
|
Equity and index contracts |
|
-- |
|
|
(47) |
|
|
-- |
|
|
68 |
|
|
16 |
|
|
37 |
|
Embedded derivative financial instruments |
|
-- |
|
|
88 |
|
|
36 |
|
|
(100) |
|
|
-- |
|
|
24 |
|
Foreign currency contracts |
|
-- |
|
|
4 |
|
|
-- |
|
|
-- |
|
|
3 |
|
|
7 |
|
Credit default contracts |
|
-- |
|
|
(6) |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(6) |
|
Other contracts |
|
-- |
|
|
-- |
|
|
-- |
|
|
2 |
|
|
-- |
|
|
2 |
|
Subtotal |
|
-- |
|
|
(359) |
|
|
36 |
|
|
(30) |
|
|
19 |
|
|
(334) |
|
Total |
$ |
(55) |
|
$ |
(362) |
|
$ |
36 |
|
$ |
(18) |
|
$ |
19 |
|
$ |
(380) |
|
29
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
Nine months ended September 30, 2009 |
||||||||||||||||
|
|
Net |
|
|
Realized |
|
|
Life
and |
|
|
Interest |
|
|
Operating |
|
|
Total
gain |
|
Derivatives in fair value accounting hedging relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
$ |
23 |
|
$ |
10 |
|
$ |
-- |
|
$ |
(13) |
|
$ |
-- |
|
$ |
20 |
|
Foreign currency and interest rate contracts |
|
-- |
|
|
(6) |
|
|
-- |
|
|
72 |
|
|
-- |
|
|
66 |
|
Subtotal |
|
23 |
|
|
4 |
|
|
-- |
|
|
59 |
|
|
-- |
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as accounting hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
-- |
|
|
181 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
181 |
|
Equity and index contracts |
|
-- |
|
|
(132) |
|
|
-- |
|
|
77 |
|
|
19 |
|
|
(36) |
|
Embedded derivative financial instruments |
|
-- |
|
|
117 |
|
|
146 |
|
|
(185) |
|
|
-- |
|
|
78 |
|
Foreign currency contracts |
|
-- |
|
|
(2) |
|
|
-- |
|
|
-- |
|
|
(9) |
|
|
(11) |
|
Credit default contracts |
|
-- |
|
|
(16) |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(16) |
|
Other contracts |
|
(1) |
|
|
-- |
|
|
-- |
|
|
1 |
|
|
-- |
|
|
-- |
|
Subtotal |
|
(1) |
|
|
148 |
|
|
146 |
|
|
(107) |
|
|
10 |
|
|
196 |
|
Total |
$ |
22 |
|
$ |
152 |
|
$ |
146 |
|
$ |
(48) |
|
$ |
10 |
|
$ |
282 |
|
The following table provides a summary of the changes in fair value of the Companys fair value hedging relationships in the Condensed Consolidated Statements of Operations.
|
($ in millions) |
|
Three months ended September 30, 2009 |
|
|||||||||
|
|
|
Gain (loss) on derivatives |
|
|
Gain (loss) on hedged risk |
|
||||||
|
Location of gain or (loss) recognized in net income on derivatives |
|
Interest |
|
|
Foreign |
|
|
Contractholder |
|
|
Investments |
|
|
Interest credited to contractholder funds |
$ |
-- |
|
$ |
1 |
|
$ |
(1) |
|
$ |
-- |
|
|
Net investment income |
|
(21) |
|
|
-- |
|
|
-- |
|
|
21 |
|
|
Realized capital gains and losses |
|
-- |
|
|
(3) |
|
|
-- |
|
|
-- |
|
|
Total |
$ |
(21) |
|
$ |
(2) |
|
$ |
(1) |
|
$ |
21 |
|
|
|
|
Nine months ended September 30, 2009 |
|
|||||||||
|
|
|
Gain (loss) on derivatives |
|
|
Gain (loss) on hedged risk |
|
||||||
|
Location of gain or (loss) recognized in net income on derivatives |
|
Interest |
|
|
Foreign |
|
|
Contractholder |
|
|
Investments |
|
|
Interest credited to contractholder funds |
$ |
(26) |
|
$ |
45 |
|
$ |
(19) |
|
$ |
-- |
|
|
Net investment income |
|
124 |
|
|
-- |
|
|
-- |
|
|
(124) |
|
|
Realized capital gains and losses |
|
10 |
|
|
(6) |
|
|
-- |
|
|
-- |
|
|
Total |
$ |
108 |
|
$ |
39 |
|
$ |
(19) |
|
$ |
(124) |
|
The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements (MNAs) and obtaining collateral where appropriate. The Company uses MNAs for OTC derivative transactions, including interest rate swap, foreign currency swap, interest rate cap, interest rate floor, credit default swap, forward and certain option agreements (including swaptions). These agreements permit either party to net payments due for transactions covered by the agreements. Under the provisions of the agreements, collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. As of September 30, 2009, counterparties pledged $89 million in cash and $66 million in securities to the Company, and the Company pledged $360 million in securities to counterparties which includes $226 million of collateral posted under MNAs for contracts containing credit-risk-contingent provisions that are in a liability position and $134 million of collateral posted under MNAs for contracts without credit-risk-contingent liabilities. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives including futures and certain option contracts are traded on organized exchanges, which require margin deposits and guarantee the execution of trades, thereby mitigating any potential credit risk associated with transactions executed on organized exchanges.
30
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Counterparty credit exposure represents the Companys potential loss if all of the counterparties concurrently fail to perform under the contractual terms of the contracts and all collateral, if any, becomes worthless. This exposure is measured by the fair value of OTC free-standing derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of legally enforceable master netting agreements.
The following table summarizes the counterparty credit exposure by counterparty credit rating as it relates to interest rate swap, foreign currency swap, interest rate cap, interest rate floor, credit default swap, forward and certain option agreements (including swaptions).
|
($ in millions) |
|
September 30, 2009 |
|
|
December 31, 2008 |
|
||||||||||||||||||
|
Rating (1) |
|
Number |
|
Notional |
|
Credit |
|
Exposure, |
|
Number |
|
Notional |
|
Credit |
|
Exposure, |
|
|||||||
|
AA- |
|
3 |
|
$ |
2,617 |
|
$ |
35 |
|
$ |
5 |
|
|
3 |
|
$ |
4,749 |
|
$ |
21 |
|
$ |
21 |
|
|
A+ |
|
4 |
|
|
7,608 |
|
|
95 |
|
|
1 |
|
|
5 |
|
|
6,951 |
|
|
15 |
|
|
15 |
|
|
A |
|
3 |
|
|
1,087 |
|
|
37 |
|
|
15 |
|
|
3 |
|
|
3,730 |
|
|
58 |
|
|
38 |
|
|
A- |
|
1 |
|
|
165 |
|
|
23 |
|
|
23 |
|
|
1 |
|
|
216 |
|
|
25 |
|
|
25 |
|
|
Total |
|
11 |
|
$ |
11,477 |
|
$ |
190 |
|
$ |
44 |
|
|
12 |
|
$ |
15,646 |
|
$ |
119 |
|
$ |
99 |
|
(1) Rating is the lower of S&P or Moodys ratings.
(2) Only OTC derivatives with a net positive fair value are included for each counterparty.
Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit this risk, the Companys senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions.
Certain of the Companys derivative instruments contain credit-risk-contingent termination events, cross-default provisions and credit support annex agreements. Credit-risk-contingent termination events allow the counterparties to terminate the derivative on certain dates if AICs, ALICs or Allstate Life Insurance Company of New Yorks (ALNY) financial strength credit ratings by Moodys or S&P fall below a certain level or in the event AIC, ALIC or ALNY are no longer rated by both Moodys and S&P. Credit-risk-contingent cross-default provisions allow the counterparties to terminate the derivative instruments if the Company defaults by pre-determined threshold amounts on certain debt instruments. Credit-risk-contingent credit support annex agreements specify the amount of collateral the Company must post to counterparties based on AICs, ALICs or ALNYs financial strength credit ratings by Moodys or S&P, or in the event AIC, ALIC or ALNY are no longer rated by both Moodys and S&P.
The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position as of September 30, 2009, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.
($ in millions) |
|
|
|
|
|
|
|
Gross liability fair value of contracts containing credit-risk-contingent features |
$ |
555 |
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs |
|
(277) |
|
Collateral posted under MNAs for contracts containing credit-risk-contingent features |
|
(226) |
|
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently |
$ |
52 |
|
Credit derivatives selling protection
Credit default swaps (CDS) are utilized for selling credit protection against a specified credit event. A credit default swap is a derivative instrument, representing an agreement between two parties to exchange the credit risk of a specified entity (or a group of entities), or an index based on the credit risk of a group of entities (all commonly referred to as the reference entity or a portfolio of reference entities), for a periodic premium. In selling protection, CDS are used to replicate fixed income securities and to complement the cash market when credit exposure to certain issuers is not available or when the derivative alternative is less expensive than the cash market alternative. CDS typically have a five-year term.
31
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table shows the CDS notional amounts by credit rating and fair value of protection sold as of September 30, 2009:
($ in millions) |
|
Notional
amount |
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BB and |
|
|
|
|
|
Fair |
|
|
|
AAA |
|
|
AA |
|
|
A |
|
|
BBB |
|
|
lower |
|
|
Total |
|
|
value |
|
Single name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
grade |
$ |
-- |
|
$ |
23 |
|
$ |
66 |
|
$ |
86 |
|
$ |
30 |
|
$ |
205 |
|
$ |
(14) |
|
Municipal |
|
-- |
|
|
135 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
135 |
|
|
(10) |
|
Subtotal |
|
-- |
|
|
158 |
|
|
66 |
|
|
86 |
|
|
30 |
|
|
340 |
|
|
(24) |
|
First-to-default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
corporate debt |
|
-- |
|
|
-- |
|
|
45 |
|
|
45 |
|
|
-- |
|
|
90 |
|
|
(1) |
|
Municipal |
|
-- |
|
|
20 |
|
|
135 |
|
|
-- |
|
|
-- |
|
|
155 |
|
|
(29) |
|
Subtotal |
|
-- |
|
|
20 |
|
|
180 |
|
|
45 |
|
|
-- |
|
|
245 |
|
|
(30) |
|
Index |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
corporate debt |
|
1 |
|
|
5 |
|
|
21 |
|
|
26 |
|
|
12 |
|
|
65 |
|
|
(32) |
|
Total |
$ |
1 |
|
$ |
183 |
|
$ |
267 |
|
$ |
157 |
|
$ |
42 |
|
$ |
650 |
|
$ |
(86) |
|
The following table shows the CDS notional amounts by credit rating and fair value of protection sold as of December 31, 2008:
($ in millions) |
|
Notional amount credit rating underlying notional |
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BB and |
|
|
|
|
|
Fair |
|
|
|
AAA |
|
|
AA |
|
|
A |
|
|
BBB |
|
|
lower |
|
|
Total |
|
|
value |
|
Single name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
grade |
$ |
20 |
|
$ |
-- |
|
$ |
142 |
|
$ |
140 |
|
$ |
-- |
|
$ |
302 |
|
$ |
(26) |
|
High yield debt |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
10 |
|
|
10 |
|
|
(3) |
|
Municipal |
|
-- |
|
|
135 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
135 |
|
|
(20) |
|
Sovereign |
|
-- |
|
|
-- |
|
|
-- |
|
|
20 |
|
|
5 |
|
|
25 |
|
|
(1) |
|
Subtotal |
|
20 |
|
|
135 |
|
|
142 |
|
|
160 |
|
|
15 |
|
|
472 |
|
|
(50) |
|
First-to-default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
corporate debt |
|
-- |
|
|
-- |
|
|
30 |
|
|
60 |
|
|
-- |
|
|
90 |
|
|
(5) |
|
Municipal |
|
-- |
|
|
120 |
|
|
35 |
|
|
-- |
|
|
-- |
|
|
155 |
|
|
(43) |
|
Subtotal |
|
-- |
|
|
120 |
|
|
65 |
|
|
60 |
|
|
-- |
|
|
245 |
|
|
(48) |
|
Index |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
corporate debt |
|
6 |
|
|
5 |
|
|
101 |
|
|
181 |
|
|
46 |
|
|
339 |
|
|
(16) |
|
Total |
$ |
26 |
|
$ |
260 |
|
$ |
308 |
|
$ |
401 |
|
$ |
61 |
|
$ |
1,056 |
|
$ |
(114) |
|
In selling protection with CDS, the Company sells credit protection on an identified single name, a basket of names in a first-to-default (FTD) structure or credit derivative index (CDX) that is generally investment grade, and in return receives periodic premiums through expiration or termination of the agreement. With single name CDS, this premium or credit spread generally corresponds to the difference between the yield on the referenced entitys public fixed maturity cash instruments and swap rates, at the time the agreement is executed. With FTD baskets, because of the additional credit risk inherent in a basket of named credits, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket and the correlation between the names. CDX index is utilized to take a position on multiple (generally 125) reference entities. Credit events are typically defined as bankruptcy, failure to pay, or restructuring, depending on the nature of the reference credit. If a credit event occurs, the Company settles with the counterparty, either through physical settlement or cash settlement. In a physical settlement, a reference asset is delivered by the buyer of protection to the Company, in exchange for cash payment at par, whereas in a cash settlement, the Company pays the difference between par and the prescribed value of the reference asset. When a credit event occurs in a single name or FTD basket (for FTD, the first credit event occurring for any one name in the basket), the contract terminates at time of settlement. For CDX index, the reference entitys name incurring the credit event is removed from the index while the contract continues until expiration. The maximum payout on a CDS is the contract notional amount. A physical settlement may afford the Company with recovery rights as the new owner of the asset.
32
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company monitors risk associated with credit derivatives through individual name credit limits at both a credit derivative and a combined cash instrument/credit derivative level. The ratings of individual names for which protection has been sold are also monitored.
7. Reserve for Property-Liability Insurance Claims and Claims Expense
The Company establishes reserves for claims and claims expense (loss) on reported and unreported claims of insured losses. The Companys reserving process takes into account known facts and interpretations of circumstances and factors including the Companys experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, law changes, court decisions, changes to regulatory requirements and economic conditions. In the normal course of business, the Company may also supplement its claims processes by utilizing third party adjusters, appraisers, engineers, inspectors, other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process.
Because reserves are estimates of unpaid portions of losses that have occurred, including incurred but not reported (IBNR) losses, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded amounts, which are based on managements best estimates. The highest degree of uncertainty is associated with reserves for losses incurred in the current reporting period as it contains the greatest proportion of losses that have not been reported or settled. The Company regularly updates its reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported in property-liability insurance claims and claims expense in the Condensed Consolidated Statements of Operations in the period such changes are determined.
Management believes that the reserve for property-liability claims and claims expense, net of reinsurance recoverables, is appropriately established in the aggregate and adequate to cover the ultimate net cost of reported and unreported claims arising from losses which had occurred by the date of the Condensed Consolidated Statements of Financial Position based on available facts, technology, laws and regulations.
8. Reinsurance
Property-liability insurance premiums earned and life and annuity premiums and contract charges have been reduced by the reinsurance premium ceded amounts shown in the following table.
($ in millions) |
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Property-liability insurance premiums earned |
$ |
269 |
|
$ |
267 |
|
$ |
798 |
|
$ |
891 |
|
Life and annuity premiums and contract charges |
|
206 |
|
|
223 |
|
|
612 |
|
|
682 |
|
Property-liability insurance claims and claims expense, life and annuity contract benefits and interest credited to contractholder funds have been reduced by the reinsurance recovery amounts shown in the following table.
($ in millions) |
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Property-liability insurance claims and claims expense |
$ |
64 |
|
$ |
402 |
|
$ |
242 |
|
$ |
522 |
|
Life and annuity contract benefits (1) |
|
(1) |
|
|
243 |
|
|
617 |
|
|
605 |
|
Interest credited to contractholder funds |
|
9 |
|
|
14 |
|
|
24 |
|
|
32 |
|
(1) The three months ended September 30, 2009 include a $166 million decrease in the reinsurance recoverables related to the ceded variable annuity contract guarantees as a result of improved equity market conditions during 2009.
9. Company Restructuring
The Company undertakes various programs to reduce expenses. These programs generally involve a reduction in staffing levels, and in certain cases, office closures. Restructuring and related charges include employee termination and relocation benefits, and post-exit rent expenses in connection with these programs, and non-cash charges resulting
33
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
from pension benefit payments made to agents in connection with the 1999 reorganization of Allstates multiple agency programs to a single exclusive agency program. The expenses related to these activities are included in the Condensed Consolidated Statements of Operations as restructuring and related charges, and totaled $35 million and $10 million for the three-month periods ended September 30, 2009 and 2008, respectively, and $112 million and $4 million for the nine-month periods ended September 30, 2009 and 2008, respectively.
The following table illustrates the changes in the restructuring liability during the nine-month period ended September 30, 2009:
($ in millions) |
|
Employee |
|
|
Exit |
|
|
Total |
|
Balance at the beginning of the year |
$ |
10 |
|
$ |
1 |
|
$ |
11 |
|
Expense incurred |
|
76 |
|
|
6 |
|
|
82 |
|
Adjustments to liability |
|
(1) |
|
|
-- |
|
|
(1) |
|
Payments applied against liability |
|
(51) |
|
|
(1) |
|
|
(52) |
|
Balance at the end of the period |
$ |
34 |
|
$ |
6 |
|
$ |
40 |
|
The payments applied against the liability for employee costs primarily reflect severance costs.
10. Guarantees and Contingent Liabilities
State facility assessments
The Company is required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations in various states that provide insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Because of the Companys participation, it may be exposed to losses that surpass the capitalization of these facilities and/or to assessments from these facilities.
Shared markets
As a condition of maintaining its licenses to write personal property and casualty insurance in various states, the Company is required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations that provide various types of insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Underwriting results related to these arrangements, which tend to be adverse, have been immaterial to the Companys results of operations.
Guarantees
The Company owns certain fixed income securities that obligate the Company to exchange credit risk or to forfeit principal due, depending on the nature or occurrence of specified credit events for the referenced entities. In the event all such specified credit events were to occur, the Companys maximum amount at risk on these fixed income securities, as measured by the amount of the aggregate initial investment, was $168 million at September 30, 2009. The obligations associated with these fixed income securities expire at various dates during the next five years.
Related to the disposal through reinsurance of substantially all of Allstate Financials variable annuity business to Prudential Financial, Inc. and its subsidiary in 2006, the Company and its consolidated subsidiaries, ALIC and ALNY, have agreed to indemnify Prudential for certain pre-closing contingent liabilities (including extra-contractual liabilities of ALIC and ALNY and liabilities specifically excluded from the transaction) that ALIC and ALNY have agreed to retain. In addition, the Company, ALIC and ALNY will each indemnify Prudential for certain post-closing liabilities that may arise from the acts of ALIC, ALNY and their agents, including in connection with ALICs and ALNYs provision of transition services. The Reinsurance Agreements contain no limitations or indemnifications with regard to insurance risk transfer, and transferred all of the future risks and responsibilities for performance on the underlying variable annuity contracts to Prudential, including those related to benefit guarantees. Management does not believe this agreement will have a material adverse effect on results of operations, cash flows or financial position of the Company.
The Company provides residual value guarantees on Company leased automobiles. If all outstanding leases were terminated effective September 30, 2009, the Companys maximum obligation pursuant to these guarantees, assuming the automobiles have no residual value, would be $11 million at September 30, 2009. The remaining term of each residual value guarantee is equal to the term of the underlying lease that ranges from less than one year to three years. Historically, the Company has not made any material payments pursuant to these guarantees.
34
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In the normal course of business, the Company provides standard indemnifications to contractual counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations.
The aggregate liability balance related to all guarantees was not material as of September 30, 2009.
Regulation and Compliance
The Company is subject to changing social, economic and regulatory conditions. From time to time, regulatory authorities or legislative bodies seek to influence and restrict premium rates, require premium refunds to policyholders, restrict the ability of insurers to cancel or non-renew policies, require insurers to continue to write new policies or limit their ability to write new policies, limit insurers ability to change coverage terms or to impose underwriting standards, impose additional regulations regarding agent and broker compensation, and otherwise expand overall regulation of insurance products and the insurance industry. In addition, the Company establishes procedures and policies to both facilitate compliance with laws and regulations and create prudent and transparent operations. The Company routinely reviews its processes to validate compliance with laws, rules and regulations and internal policies and procedure. As a result of these reviews, the Company may from time to time conclude that certain processes, policies and procedures need to be modified. Such modifications, and the Company evaluations leading to such modifications, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Companys business, if any, are uncertain.
A multi-state market conduct examination of Allstates claims handling practices is in process and Florida, Illinois, Iowa and New York are serving as the lead states. The official notice of the examination was issued by the Illinois Department of Insurance (formerly Illinois Division of Insurance) on March 30, 2009.
Legal and regulatory proceedings and inquiries
Background
The Company and certain subsidiaries are involved in a number of lawsuits, regulatory inquiries, and other legal proceedings arising out of various aspects of its business. As background to the Proceedings subsection below, please note the following:
· These matters raise difficult and complicated factual and legal issues and are subject to many uncertainties and complexities, including the underlying facts of each matter; novel legal issues; variations between jurisdictions in which matters are being litigated, heard, or investigated; differences in applicable laws and judicial interpretations; the length of time before many of these matters might be resolved by settlement, through litigation or otherwise; the fact that some of the lawsuits are putative class actions in which a class has not been certified and in which the purported class may not be clearly defined; the fact that some of the lawsuits involve multi-state class actions in which the applicable law(s) for the claims at issue is in dispute and therefore unclear; and the current challenging legal environment faced by large corporations and insurance companies.
· The outcome of these matters may be affected by decisions, verdicts, and settlements, and the timing of such decisions, verdicts, and settlements, in other individual and class action lawsuits that involve the Company, other insurers, or other entities and by other legal, governmental, and regulatory actions that involve the Company, other insurers, or other entities. The outcome may also be affected by future state or federal legislation, the timing or substance of which cannot be predicted.
· In the lawsuits, plaintiffs seek a variety of remedies including equitable relief in the form of injunctive and other remedies and monetary relief in the form of contractual and extra-contractual damages. In some cases, the monetary damages sought include punitive or treble damages. Often specific information about the relief sought, such as the amount of damages, is not available because plaintiffs have not requested specific relief in their pleadings. When specific monetary demands are made, they are often set just below a state court jurisdictional limit in order to seek the maximum amount available in state court, regardless of the specifics of
35
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
the case, while still avoiding the risk of removal to federal court. In Allstates experience, monetary demands in pleadings bear little relation to the ultimate loss, if any, to the Company.
· In connection with regulatory examinations and proceedings, government authorities may seek various forms of relief, including penalties, restitution and changes in business practices. The Company may not be advised of the nature and extent of relief sought until the final stages of the examination or proceeding.
· For the reasons specified above, it is often not possible to make meaningful estimates of the amount or range of loss that could result from the matters described below in the Proceedings subsection. The Company reviews these matters on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. When assessing reasonably possible and probable outcomes, the Company bases its decisions on its assessment of the ultimate outcome following all appeals.
· Due to the complexity and scope of the matters disclosed in the Proceedings subsection below and the many uncertainties that exist, the ultimate outcome of these matters cannot be reasonably predicted. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently reserved, if any, and may be material to the Companys operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters described below, as they are resolved over time, is not likely to have a material adverse effect on the financial position of the Company.
Proceedings
There are a number of state and nationwide class action lawsuits pending in various state courts challenging the legal propriety of Allstates medical bill review processes on a number of grounds, including the manner in which Allstate determines reasonableness and necessity. These lawsuits, which to a large degree mirror similar lawsuits filed against other carriers in the industry, allege these processes are used by Allstate systematically to undervalue claims. Plaintiffs seek monetary damages in the form of contractual and extra-contractual damages. The Company denies these allegations. One nationwide class action was certified. Allstate has received preliminary approval of a settlement of this class action which is immaterial in amount. The Company continues to vigorously defend the other pending lawsuits.
There is a nationwide putative class action pending against Allstate that challenges Allstates use of a vendors automated database in valuing total loss automobiles. To a large degree, this lawsuit mirrors similar lawsuits filed against other carriers in the industry. Plaintiffs allege that Allstate systematically underpays first party total loss vehicle claims. The plaintiffs are seeking actual and punitive damages. The lawsuit is in the early stages of discovery and Allstate is vigorously defending it.
The Company is vigorously defending a number of matters filed in the aftermath of Hurricanes Katrina and Rita, including individual lawsuits and two statewide putative class actions in Louisiana. These matters are in various stages of development. The lawsuits and developments in litigation arising from the hurricanes include the following:
· The Company has been sued in a putative class action in the United States District Court for the Western District of Louisiana. The plaintiffs allege that they were entitled to, but did not receive, payment for general contractor overhead and profit (GCOP) or that the GCOP they received was not adequate to compensate them for the entire costs of a general contractor. The plaintiffs also alleged that Allstate incorrectly calculated depreciation on property losses. The Court granted partial summary judgment, and dismissed the claim challenging the method of calculating depreciation. In October 2008, the Court heard plaintiffs motion to certify three subclasses: the first class would impose a three trade rule, meaning any time three or more trades are reflected on the estimate, GCOP must be paid; the second class encompassed the alleged miscalculation of GCOP when both general and specialty contractors are involved; and the third class sought to impose on the Company statutory penalties for its alleged breach of contract with regard to the first two subclasses. The Court denied plaintiffs motion on the certification of the two subclasses regarding the three trade rule and statutory penalties. The plaintiffs motion for certification of the third subclass alleging that GCOP is not properly calculated when both general and specialty contractors are involved is pending.
· The Louisiana Attorney General filed a class action lawsuit in state court against Allstate and other insurers on behalf of Road Home fund recipients alleging that the insurers have failed to pay all damages owed under their policies. The insurers removed the matter to federal court. The district court denied plaintiffs motion to remand the matter to state court and the U.S. Court of Appeals for the Fifth Circuit affirmed that ruling. The
36
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
defendants filed a motion to dismiss and the plaintiffs filed a motion to remand the claims involving a Road Home subrogation agreement. In March 2009, the district court denied the States request that its claims be remanded to state court. As for the defendant insurers motion, the judge granted it in part and denied it in part. Dismissal of all of the extra-contractual claims, including the bad faith and breach of fiduciary duty claims, was granted. Dismissal also was granted of all claims based on the Valued Policy Law and all flood loss claims based on the levee breaches finding that the insurers flood exclusions precluded coverage. The remaining claims are for breach of contract and for declaratory relief on the alleged underpayment of claims by the insurers. The judge did not dismiss the class action allegations. The defendants also had moved to dismiss the complaint on grounds that the State had no standing to bring the lawsuit as an assignee of insureds because of anti-assignment language in the insurers policies. The judge denied the defendants motion for reconsideration on the assignment issue but found the matter was ripe for consideration by the federal appellate court. The defendants have filed a petition for permission to appeal to the Fifth Circuit. The Fifth Circuit has accepted review. After the Fifth Circuit accepted review, plaintiffs filed a motion to remand the case to state court, asserting that the class claims on which federal jurisdiction was premised have now effectively been dismissed as a result of a ruling in a related case. The Fifth Circuit has denied the motion for remand, without prejudice to plaintiffs right to refile the motion for remand after the Fifth Circuit disposes of the pending appeal.
Allstate is vigorously defending a lawsuit involving worker classification issues. This lawsuit is a certified class action challenging a state wage and hour law. In this case, plaintiffs seek monetary relief, such as penalties and liquidated damages, and non-monetary relief, such as injunctive relief.
The Company is defending certain matters relating to the Companys agency program reorganization announced in 1999. These matters are in various stages of development.
· These matters include a lawsuit filed in 2001 by the U.S. Equal Employment Opportunity Commission (EEOC) alleging retaliation under federal civil rights laws (the EEOC I suit) and a class action filed in 2001 by former employee agents alleging retaliation and age discrimination under the Age Discrimination in Employment Act (ADEA), breach of contract and ERISA violations (the Romero I suit). In 2004, in the consolidated EEOC I and Romero I litigation, the trial court issued a memorandum and order that, among other things, certified classes of agents, including a mandatory class of agents who had signed a release, for purposes of effecting the courts declaratory judgment that the release is voidable at the option of the release signer. The court also ordered that an agent who voids the release must return to Allstate any and all benefits received by the [agent] in exchange for signing the release. The court also stated that, on the undisputed facts of record, there is no basis for claims of age discrimination. The EEOC and plaintiffs asked the court to clarify and/or reconsider its memorandum and order and in January 2007, the judge denied their request. In June 2007, the court granted the Companys motions for summary judgment. Following plaintiffs filing of a notice of appeal, the U.S. Court of Appeals for the Third Circuit issued an order in December 2007 stating that the notice of appeal was not taken from a final order within the meaning of the federal law and thus not appealable at this time. In March 2008, the Third Circuit decided that the appeal should not summarily be dismissed and that the question of whether the matter is appealable at this time will be addressed by the Third Circuit along with the merits of the appeal. In July 2009, the Third Circuit vacated the decision which granted the Companys summary judgment motions, remanded the cases to the trial court for additional discovery, and directed that the cases be reassigned to another trial court judge.
· The EEOC also filed another lawsuit in 2004 alleging age discrimination with respect to a policy limiting the rehire of agents affected by the agency program reorganization (the EEOC II suit). In EEOC II, in 2006, the court granted partial summary judgment to the EEOC. Although the court did not determine that the Company was liable for age discrimination under the ADEA, it determined that the rehire policy resulted in a disparate impact, reserving for trial the determination on whether the Company had reasonable factors other than age to support the rehire policy. The Companys interlocutory appeal from the partial summary judgment was granted. In June 2008, the U.S. Court of Appeals for the Eighth Circuit affirmed summary judgment in the EEOCs favor. In September 2008, the Eighth Circuit granted the Companys petition for rehearing en banc and vacated its earlier decision affirming the trial courts grant of summary judgment in favor of the EEOC. The Eighth Circuit then dismissed the Companys appeal, determining that it lacked jurisdiction to consider the appeal at this stage in the litigation. On September 11, 2009, a proposed settlement embodied in a stipulated order agreed to by the parties was filed with the trial court. The stipulated
37
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
order, which resolves this litigation and was entered by the trial court, provides for a payment which is immaterial in amount to be allocated among 90 claimants and certain other relief.
· A putative nationwide class action has also been filed by former employee agents alleging various violations of ERISA, including a worker classification issue. These plaintiffs are challenging certain amendments to the Agents Pension Plan and are seeking to have exclusive agent independent contractors treated as employees for benefit purposes. This matter was dismissed with prejudice by the trial court, was the subject of further proceedings on appeal, and was reversed and remanded to the trial court in 2005. In June 2007, the court granted the Companys motion to dismiss the case. Following plaintiffs filing of a notice of appeal, the U.S. Court of Appeals for the Third Circuit issued an order in December 2007 stating that the notice of appeal was not taken from a final order within the meaning of the federal law and thus not appealable at this time. In March 2008, the Third Circuit decided that the appeal should not summarily be dismissed and that the question of whether the matter is appealable at this time will be addressed by the Third Circuit along with the merits of the appeal. In July 2009, the Third Circuit vacated the decision which granted the Companys motion to dismiss the case, remanded the case to the trial court for additional discovery, and directed that the case be reassigned to another trial court judge.
In all of these various matters, plaintiffs seek compensatory and punitive damages, and equitable relief. Allstate has been vigorously defending these lawsuits and other matters related to its agency program reorganization.
In New Mexico, Allstate is defending a certified class action challenging the method by which Allstate discloses installment fees. The class members are limited to New Mexico policyholders based on the trial courts acceptance of plaintiffs amended complaint. The plaintiffs contend that installment fees must be disclosed on the insurance policy itself, which would include the declarations page, because the fees allegedly meet the legal definition of premium. Plaintiffs seek repayment of installment fees since October 1996.
Other Matters
Various other legal, governmental, and regulatory actions, including state market conduct exams, and other governmental and regulatory inquiries are currently pending that involve the Company and specific aspects of its conduct of business. Like other members of the insurance industry, the Company is the target of a number of class action lawsuits and other types of proceedings, some of which involve claims for substantial or indeterminate amounts. These actions are based on a variety of issues and target a range of the Companys practices. The outcome of these disputes is currently unpredictable.
One or more of these matters could have an adverse effect on the Companys operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters described in this Other Matters subsection, in excess of amounts currently reserved, if any, as they are resolved over time is not likely to have a material effect on the operating results, cash flows or financial position of the Company.
Shareholder demand letter
On April 16, 2009, Allstate received the Service Employees International Union (SEIU) Pension Plans Master Trusts shareholder demand for board action concerning the Companys past executive compensation practices. The Company believes as many as 28 other companies may have received similar letters from the SEIU. The SEIU correspondence has been referred to Allstates Board of Directors for its consideration and disposition.
Asbestos and environmental
Allstates reserves for asbestos claims were $1.16 billion and $1.23 billion, net of reinsurance recoverables of $676 million and $704 million, at September 30, 2009 and December 31, 2008, respectively. Reserves for environmental claims were $200 million and $195 million, net of reinsurance recoverables of $57 million and $56 million, at September 30, 2009 and December 31, 2008, respectively. Approximately 61% and 64% of the total net asbestos and environmental reserves at September 30, 2009 and December 31, 2008, respectively, were for incurred but not reported estimated losses.
38
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Management believes its net loss reserves for asbestos, environmental and other discontinued lines exposures are appropriately established based on available facts, technology, laws and regulations. However, establishing net loss reserves for asbestos, environmental and other discontinued lines claims is subject to uncertainties that are greater than those presented by other types of claims. The ultimate cost of losses may vary materially from recorded amounts, which are based on managements best estimate. Among the complications are lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure and unresolved legal issues regarding policy coverage; unresolved legal issues regarding the determination, availability and timing of exhaustion of policy limits; plaintiffs evolving and expanding theories of liability, availability and collectability of recoveries from reinsurance, retrospectively determined premiums and other contractual agreements; and estimating the extent and timing of any contractual liability, and other uncertainties. There are also complex legal issues concerning the interpretation of various insurance policy provisions and whether those losses are covered, or were ever intended to be covered, and could be recoverable through retrospectively determined premium, reinsurance or other contractual agreements. Courts have reached different and sometimes inconsistent conclusions as to when losses are deemed to have occurred and which policies provide coverage; what types of losses are covered; whether there is an insurer obligation to defend; how policy limits are determined; how policy exclusions and conditions are applied and interpreted; and whether clean-up costs represent insured property damage. Management believes these issues are not likely to be resolved in the near future, and the ultimate cost may vary materially from the amounts currently recorded resulting in an increase in loss reserves. In addition, while the Company believes that improved actuarial techniques and databases have assisted in its ability to estimate asbestos, environmental, and other discontinued lines net loss reserves, these refinements may subsequently prove to be inadequate indicators of the extent of probable losses. Due to the uncertainties and factors described above, management believes it is not practicable to develop a meaningful range for any such additional net loss reserves that may be required.
11. Income Taxes
A reconciliation of the statutory federal income tax rate to the effective income tax rate on income from operations for the nine-month period ended September 30 is as follows:
($ in millions) |
|
2009 |
|
2008 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory federal income tax rate expense (benefit) |
$ |
194 |
|
|
35.0 |
% |
$ |
(421 |
) |
|
(35.0 |
) % |
Tax-exempt income |
|
(197 |
) |
|
(35.6 |
) |
|
(212 |
) |
|
(17.6 |
) |
Dividends received deduction |
|
(11 |
) |
|
(2.1 |
) |
|
(24 |
) |
|
(2.0 |
) |
Deferred foreign tax credit |
|
12 |
|
|
2.1 |
|
|
(2 |
) |
|
(0.2 |
) |
Adjustment to prior year tax liabilities |
|
(21 |
) |
|
(3.7 |
) |
|
(11 |
) |
|
(0.9 |
) |
Other |
|
(6 |
) |
|
(1.1 |
) |
|
17 |
|
|
1.4 |
|
Valuation allowance |
|
248 |
|
|
44.7 |
|
|
-- |
|
|
- |
- |
Effective income tax rate - expense (benefit) |
$ |
219 |
|
|
39.3 |
% |
$ |
(653 |
) |
|
(54.3 |
) % |
The valuation allowance for deferred tax assets decreased to $6 million as of September 30, 2009 from $49 million at December 31, 2008, primarily due to a reduction in capital losses that have not been recognized for tax purposes and a reduction in gross unrealized losses on equity securities. Income tax expense for the nine months ended September 30, 2009 includes expense of $254 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. The release of the valuation allowance is related to the reversal of previously recorded other-than-temporary impairment write-downs that would not have been recorded under the new OTTI accounting guidance. Although realization is not assured, management believes it is more likely than not that the deferred tax assets, net of valuation allowances, will be realized based on the Companys assessment that the deductions ultimately recognized for tax purposes will be fully utilized.
During the second quarter of 2009, the Company received the Internal Revenue Services (IRS) audit report related to the examination of federal income tax returns filed for years 2005 and 2006. The Company has protested certain adjustments to the Appeals Division of the IRS. The liability balance for unrecognized tax benefits at September 30, 2009 was $22 million. The Company believes it is reasonably possible that the liability will be reduced by $22 million within the next twelve months upon the resolution of an outstanding issue resulting from the
39
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2005-2006 examination. Because of the impact of deferred tax accounting, recognition of previously unrecognized tax benefits is not expected to impact the Companys effective tax rate.
12. Components of Net Periodic Pension and Postretirement Benefit Costs
The components of net periodic cost for the Companys pension and postretirement benefit plans are as follows:
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
$ |
32 |
|
$ |
36 |
|
$ |
95 |
|
$ |
109 |
|
|
Interest cost |
|
83 |
|
|
78 |
|
|
248 |
|
|
235 |
|
|
Expected return on plan assets |
|
(100 |
) |
|
(100 |
) |
|
(298 |
) |
|
(300 |
) |
|
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service credit |
|
(1 |
) |
|
(1 |
) |
|
(2 |
) |
|
(2 |
) |
|
Net actuarial loss |
|
5 |
|
|
10 |
|
|
13 |
|
|
28 |
|
|
Settlement loss |
|
15 |
|
|
14 |
|
|
47 |
|
|
36 |
|
|
Net periodic pension cost |
$ |
34 |
|
$ |
37 |
|
$ |
103 |
|
$ |
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
$ |
3 |
|
$ |
5 |
|
$ |
10 |
|
$ |
14 |
|
|
Interest cost |
|
13 |
|
|
14 |
|
|
42 |
|
|
43 |
|
|
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service costs |
|
(2 |
) |
|
-- |
|
|
(1 |
) |
|
1 |
|
|
Net actuarial gain |
|
(7 |
) |
|
(6 |
) |
|
(23 |
) |
|
(18 |
) |
|
Net periodic postretirement benefit cost |
$ |
7 |
|
$ |
13 |
|
$ |
28 |
|
$ |
40 |
|
|
40
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
13. Business Segments
Summarized revenue data for each of the Companys business segments are as follows:
($ in millions) |
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
$ |
4,167 |
|
$ |
4,265 |
|
$ |
12,493 |
|
$ |
12,848 |
|
|
Non-standard auto |
|
237 |
|
|
270 |
|
|
730 |
|
|
844 |
|
|
Total auto |
|
4,404 |
|
|
4,535 |
|
|
13,223 |
|
|
13,692 |
|
|
Homeowners |
|
1,504 |
|
|
1,577 |
|
|
4,562 |
|
|
4,685 |
|
|
Other personal lines |
|
627 |
|
|
673 |
|
|
1,893 |
|
|
1,922 |
|
|
Allstate Protection |
|
6,535 |
|
|
6,785 |
|
|
19,678 |
|
|
20,299 |
|
|
Discontinued Lines and Coverages |
|
-- |
|
|
-- |
|
|
(1 |
) |
|
-- |
|
|
Total property-liability insurance premiums earned |
|
6,535 |
|
|
6,785 |
|
|
19,677 |
|
|
20,299 |
|
|
Net investment income |
|
326 |
|
|
386 |
|
|
1,004 |
|
|
1,287 |
|
|
Realized capital gains and losses |
|
(290 |
) |
|
(634 |
) |
|
(403 |
) |
|
(1,066 |
) |
|
Total Property-Liability |
|
6,571 |
|
|
6,537 |
|
|
20,278 |
|
|
20,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and annuity premiums and contract charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life insurance |
|
103 |
|
|
100 |
|
|
303 |
|
|
293 |
|
|
Immediate annuities with life contingencies |
|
15 |
|
|
25 |
|
|
83 |
|
|
91 |
|
|
Accident, health and other |
|
114 |
|
|
103 |
|
|
340 |
|
|
305 |
|
|
Total life and annuity premiums |
|
232 |
|
|
228 |
|
|
726 |
|
|
689 |
|
|
Interest-sensitive life insurance |
|
238 |
|
|
227 |
|
|
699 |
|
|
662 |
|
|
Fixed annuities |
|
11 |
|
|
13 |
|
|
34 |
|
|
39 |
|
|
Variable annuities |
|
1 |
|
|
-- |
|
|
1 |
|
|
1 |
|
|
Total contract charges |
|
250 |
|
|
240 |
|
|
734 |
|
|
702 |
|
|
Total life and annuity premiums and contract charges |
|
482 |
|
|
468 |
|
|
1,460 |
|
|
1,391 |
|
|
Net investment income |
|
744 |
|
|
937 |
|
|
2,327 |
|
|
2,895 |
|
|
Realized capital gains and losses |
|
(234 |
) |
|
(599 |
) |
|
(156 |
) |
|
(1,996 |
) |
|
Total Allstate Financial |
|
992 |
|
|
806 |
|
|
3,631 |
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees |
|
3 |
|
|
2 |
|
|
7 |
|
|
7 |
|
|
Net investment income |
|
14 |
|
|
32 |
|
|
37 |
|
|
111 |
|
|
Realized capital gains and losses |
|
5 |
|
|
(55 |
) |
|
9 |
|
|
(96 |
) |
|
Total Corporate and Other before reclassification of service fees |
|
22 |
|
|
(21 |
) |
|
53 |
|
|
22 |
|
|
Reclassification of service fees (1) |
|
(3 |
) |
|
(2 |
) |
|
(7 |
) |
|
(7 |
) |
|
Total Corporate and Other |
|
19 |
|
|
(23 |
) |
|
46 |
|
|
15 |
|
|
Consolidated revenues |
$ |
7,582 |
|
$ |
7,320 |
|
$ |
23,955 |
|
$ |
22,825 |
|
|
(1) For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
41
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Summarized financial performance data for each of the Companys reportable segments are as follows:
($ in millions) |
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
$ |
363 |
|
$ |
(857 |
) |
$ |
578 |
|
$ |
(61 |
) |
|
Discontinued Lines and Coverages |
|
(17 |
) |
|
(8 |
) |
|
(27 |
) |
|
(18 |
) |
|
Total underwriting income (loss) |
|
346 |
|
|
(865 |
) |
|
551 |
|
|
(79 |
) |
|
Net investment income |
|
326 |
|
|
386 |
|
|
1,004 |
|
|
1,287 |
|
|
Income tax (expense) benefit on operations |
|
(170 |
) |
|
230 |
|
|
(346 |
) |
|
(237 |
) |
|
Realized capital gains and losses, after-tax |
|
(188 |
) |
|
(412 |
) |
|
(373 |
) |
|
(690 |
) |
|
Property-Liability net income (loss) |
|
314 |
|
|
(661 |
) |
|
836 |
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and annuity premiums and contract charges |
|
482 |
|
|
468 |
|
|
1,460 |
|
|
1,391 |
|
|
Net investment income |
|
744 |
|
|
937 |
|
|
2,327 |
|
|
2,895 |
|
|
Periodic settlements and accruals on non-hedge derivative financial instruments |
|
2 |
|
|
9 |
|
|
-- |
|
|
25 |
|
|
Contract benefits and interest credited to contractholder funds |
|
(879 |
) |
|
(1,022 |
) |
|
(2,735 |
) |
|
(3,043 |
) |
|
Operating costs and expenses and amortization of deferred policy acquisition costs |
|
(207 |
) |
|
(274 |
) |
|
(672 |
) |
|
(764 |
) |
|
Restructuring and related charges |
|
(4 |
) |
|
-- |
|
|
(24 |
) |
|
-- |
|
|
Income tax expense on operations |
|
(43 |
) |
|
(30 |
) |
|
(111 |
) |
|
(155 |
) |
|
Operating income |
|
95 |
|
|
88 |
|
|
245 |
|
|
349 |
|
|
Realized capital gains and losses, after-tax |
|
(151 |
) |
|
(390 |
) |
|
(239 |
) |
|
(1,298 |
) |
|
DAC and DSI accretion (amortization) related to realized capital gains and losses, after-tax |
|
18 |
|
|
110 |
|
|
(132 |
) |
|
283 |
|
|
DAC and DSI unlocking related to realized capital gains and losses, after-tax |
|
-- |
|
|
-- |
|
|
(224 |
) |
|
-- |
|
|
Reclassification of periodic settlements and accruals on non-hedge financial instruments, after-tax |
|
(1 |
) |
|
(6 |
) |
|
-- |
|
|
(16 |
) |
|
Gain (loss) on disposition of operations, after-tax |
|
1 |
|
|
2 |
|
|
4 |
|
|
(4 |
) |
|
Allstate Financial net loss |
|
(38 |
) |
|
(196 |
) |
|
(346 |
) |
|
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees (1) |
|
3 |
|
|
2 |
|
|
7 |
|
|
7 |
|
|
Net investment income |
|
14 |
|
|
32 |
|
|
37 |
|
|
111 |
|
|
Operating costs and expenses (1) |
|
(112 |
) |
|
(92 |
) |
|
(309 |
) |
|
(279 |
) |
|
Income tax benefit on operations |
|
37 |
|
|
28 |
|
|
105 |
|
|
79 |
|
|
Operating loss |
|
(58 |
) |
|
(30 |
) |
|
(160 |
) |
|
(82 |
) |
|
Realized capital gains and losses, after-tax |
|
3 |
|
|
(36 |
) |
|
6 |
|
|
(63 |
) |
|
Corporate and Other net loss |
|
(55 |
) |
|
(66 |
) |
|
(154 |
) |
|
(145 |
) |
|
Consolidated net income (loss) |
$ |
221 |
|
$ |
(923 |
) |
$ |
336 |
|
$ |
(550 |
) |
|
(1) For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
42
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
14. Other Comprehensive Income
($ in millions) |
|
Three months ended September 30, |
||||||||||||||||
|
|
2009 |
|
2008 |
||||||||||||||
|
|
Pre-tax |
|
Tax |
|
After- |
|
Pre-tax |
|
Tax |
|
After- |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net holding gains and losses arising during the period, net of related offsets |
$ |
3,354 |
|
$ |
(1,185 |
) |
$ |
2,169 |
|
$ |
(3,050 |
) |
$ |
1,068 |
|
$ |
(1,982 |
) |
Less: reclassification adjustment of realized capital gains and losses |
|
(85 |
) |
|
30 |
|
|
(55 |
) |
|
(1,202 |
) |
|
421 |
|
|
(781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses |
|
3,439 |
|
|
(1,215 |
) |
|
2,224 |
|
|
(1,848 |
) |
|
647 |
|
|
(1,201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments |
|
39 |
|
|
(14 |
) |
|
25 |
|
|
(26 |
) |
|
9 |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized pension and other postretirement benefit cost |
|
122 |
|
|
(67 |
) |
|
55 |
|
|
6 |
|
|
(2 |
) |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
$ |
3,600 |
|
$ |
(1,296 |
) |
|
2,304 |
|
$ |
(1,868 |
) |
$ |
654 |
|
|
(1,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
221 |
|
|
|
|
|
|
|
|
(923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
$ |
2,525 |
|
|
|
|
|
|
|
$ |
(2,137 |
) |
|
|
Nine months ended September 30, |
||||||||||||||||
|
|
2009 |
|
2008 |
||||||||||||||
|
|
Pre-tax |
|
Tax |
|
After- |
|
Pre-tax |
|
Tax |
|
After- |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net holding gains and losses arising during the period, net of related offsets |
$ |
6,168 |
|
$ |
(2,156 |
) |
$ |
4,012 |
|
$ |
(6,286 |
) |
$ |
2,200 |
|
$ |
(4,086 |
) |
Less: reclassification adjustment of realized capital gains and losses |
|
(640 |
) |
|
224 |
|
|
(416 |
) |
|
(2,650 |
) |
|
927 |
|
|
(1,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses |
|
6,808 |
|
|
(2,380 |
) |
|
4,428 |
|
|
(3,636 |
) |
|
1,273 |
|
|
(2,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments |
|
57 |
|
|
(20 |
) |
|
37 |
|
|
(48 |
) |
|
17 |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized pension and other postretirement benefit cost |
|
109 |
|
|
(63 |
) |
|
46 |
|
|
(105 |
) |
|
34 |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
$ |
6,974 |
|
$ |
(2,463 |
) |
|
4,511 |
|
$ |
(3,789 |
) |
$ |
1,324 |
|
|
(2,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
|
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
$ |
4,847 |
|
|
|
|
|
|
|
$ |
(3,015 |
) |
43
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
The Allstate Corporation
Northbrook, IL 60062
We have reviewed the accompanying condensed consolidated statements of financial position of The Allstate Corporation and subsidiaries (the Company) as of September 30, 2009, and the related condensed consolidated statements of operations for the three-month and nine-month periods ended September 30, 2009 and 2008, and the condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2009 and 2008. These interim financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the condensed consolidated financial statements, the Company changed its presentation and method of accounting for other-than-temporary impairments of debt securities in the second quarter of 2009.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of The Allstate Corporation and subsidiaries as of December 31, 2008, and the related consolidated statements of operations, comprehensive income, shareholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2009, which report includes an explanatory paragraph relating to a change in the Companys method of accounting for uncertainty in income taxes and accounting for deferred acquisition costs associated with internal replacements in 2007 and defined pension and other postretirement plans in 2006, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2008 is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.
/s/ Deloitte & Touche LLP
Chicago, Illinois
November 4, 2009
44
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
OVERVIEW
The following discussion highlights significant factors influencing the consolidated financial position and results of operations of The Allstate Corporation (referred to in this document as we, our, us, the Company or Allstate). It should be read in conjunction with the condensed consolidated financial statements and notes thereto found under Part I. Item 1. contained herein, and with the discussion, analysis, consolidated financial statements and notes thereto in Part I. Item 1. and Part II. Item 7. and Item 8. of The Allstate Corporation Annual Report on Form 10-K for 2008. Further analysis of our insurance segments is provided in the Property-Liability Operations (which includes the Allstate Protection and the Discontinued Lines and Coverages segments) and in the Allstate Financial Segment sections of Managements Discussion and Analysis (MD&A). The segments are consistent with the way in which we use financial information to evaluate business performance and to determine the allocation of resources.
Allstate is focused on three priorities: protecting Allstates financial strength, improving customer loyalty, and continuing to reinvent protection and retirement for the consumer. In addition, we will continue to monitor market conditions and will consider business start-ups, acquisitions and alliances that would forward our business objectives and represent prudent uses of corporate capital.
· Consolidated net income was $221 million in the third quarter of 2009 compared to a net loss of $923 million in the third quarter of 2008, and net income was $336 million in the first nine months of 2009 compared to a net loss of $550 million in the first nine months of 2008. Net income per diluted share was $0.41 in the third quarter of 2009 compared to net loss per diluted share of $1.70 in the third quarter of 2008, and net income per diluted share of $0.62 in the first nine months of 2009 compared to net loss per diluted share of $1.00 in the first nine months of 2008.
· Property-Liability net income was $314 million in the third quarter of 2009 compared to a net loss of $661 million in the third quarter of 2008, and net income of $836 million in the first nine months of 2009 compared to $281 million in the first nine months of 2008.
· The Property-Liability combined ratio was 94.7 in the third quarter of 2009 compared to 112.7 in the third quarter of 2008, and 97.2 in the first nine months of 2009 compared to 100.4 in the first nine months of 2008.
· Allstate Financial had a net loss of $38 million in the third quarter of 2009 compared to a net loss of $196 million in the third quarter of 2008, and a net loss of $346 million in the first nine months of 2009 compared to a net loss of $686 million in the first nine months of 2008.
· Total revenues were $7.58 billion in the third quarter of 2009 compared to $7.32 billion in the third quarter of 2008, and $23.96 billion in the first nine months of 2009 compared to $22.83 billion in the first nine months of 2008.
· Property-Liability premiums earned in the third quarter of 2009 totaled $6.54 billion, a decrease of 3.7% from $6.79 billion in the third quarter of 2008, and $19.68 billion in the first nine months of 2009, a decrease of 3.1% from $20.30 billion in the first nine months of 2008.
· Net realized capital losses were $519 million in the third quarter of 2009 compared to net realized capital losses of $1.29 billion in the third quarter of 2008, and net realized capital losses were $550 million in the first nine months of 2009 compared to net realized capital losses of $3.16 billion in the first nine months of 2008.
· Investments as of September 30, 2009 totaled $100.63 billion, an increase of 4.8% from $96.00 billion as of December 31, 2008. Net investment income in the third quarter of 2009 was $1.08 billion, a decrease of 20.0% from $1.36 billion in the third quarter of 2008, and $3.37 billion in the first nine months of 2009, a decrease of 21.5% from $4.29 billion in the first nine months of 2008.
· Book value per diluted share (ratio of shareholders equity to total shares outstanding and dilutive potential shares outstanding) was $32.29 as of September 30, 2009, an increase of 2.9% from $31.39 as of September 30, 2008 and an increase of 37.6% from $23.47 as of December 31, 2008.
· For the twelve months ended September 30, 2009, return on the average of beginning and ending period shareholders equity was (4.6)%, a decrease of 5.7 points from 1.1% for the twelve months ended September 30, 2008.
· At September 30, 2009, we had $17.51 billion in capital. This total included $3.36 billion in deployable invested assets at the parent holding company level.
45
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
CONSOLIDATED NET INCOME (LOSS)
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums earned |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,677 |
|
$ |
20,299 |
|
Life and annuity premiums and contract charges |
|
482 |
|
|
468 |
|
|
1,460 |
|
|
1,391 |
|
Net investment income |
|
1,084 |
|
|
1,355 |
|
|
3,368 |
|
|
4,293 |
|
Realized capital gains and losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses |
|
(539 |
) |
|
(1,119 |
) |
|
(1,735 |
) |
|
(2,842 |
) |
Portion of loss recognized in other comprehensive income |
|
147 |
|
|
-- |
|
|
301 |
|
|
-- |
|
Net other-than-temporary impairment losses recognized in earnings |
|
(392 |
) |
|
(1,119 |
) |
|
(1,434 |
) |
|
(2,842 |
) |
Sales and other realized capital gains and losses |
|
(127 |
) |
|
(169 |
) |
|
884 |
|
|
(316 |
) |
Total realized capital gains and losses |
|
(519 |
) |
|
(1,288 |
) |
|
(550 |
) |
|
(3,158 |
) |
Total revenues |
|
7,582 |
|
|
7,320 |
|
|
23,955 |
|
|
22,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance claims and claims expense |
|
(4,573 |
) |
|
(5,971 |
) |
|
(14,295 |
) |
|
(15,423 |
) |
Life and annuity contract benefits |
|
(382 |
) |
|
(418 |
) |
|
(1,176 |
) |
|
(1,210 |
) |
Interest credited to contractholder funds |
|
(496 |
) |
|
(586 |
) |
|
(1,636 |
) |
|
(1,773 |
) |
Amortization of deferred policy acquisition costs |
|
(1,023 |
) |
|
(980 |
) |
|
(3,649 |
) |
|
(3,014 |
) |
Operating costs and expenses |
|
(744 |
) |
|
(814 |
) |
|
(2,247 |
) |
|
(2,334 |
) |
Restructuring and related charges |
|
(35 |
) |
|
(10 |
) |
|
(112 |
) |
|
(4 |
) |
Interest expense |
|
(106 |
) |
|
(88 |
) |
|
(291 |
) |
|
(264 |
) |
Total costs and expenses |
|
(7,359 |
) |
|
(8,867 |
) |
|
(23,406 |
) |
|
(24,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on disposition of operations |
|
2 |
|
|
3 |
|
|
6 |
|
|
(6 |
) |
Income tax (expense) benefit |
|
(4 |
) |
|
621 |
|
|
(219 |
) |
|
653 |
|
Net income (loss) |
$ |
221 |
|
$ |
(923 |
) |
$ |
336 |
|
$ |
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
$ |
314 |
|
$ |
(661 |
) |
$ |
836 |
|
$ |
281 |
|
Allstate Financial |
|
(38 |
) |
|
(196 |
) |
|
(346 |
) |
|
(686 |
) |
Corporate and Other |
|
(55 |
) |
|
(66 |
) |
|
(154 |
) |
|
(145 |
) |
Net income (loss) |
$ |
221 |
|
$ |
(923 |
) |
$ |
336 |
|
$ |
(550 |
) |
46
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
· Premiums written, an operating measure that is defined and reconciled to premiums earned in the Property-Liability Operations section of the MD&A, decreased 2.2% to $6.81 billion in the third quarter of 2009 from $6.97 billion in the third quarter of 2008, and 2.9% to $19.69 billion in the first nine months of 2009 from $20.28 billion in the first nine months of 2008. Allstate brand standard auto premiums written in the third quarter of 2009 were comparable to the third quarter of 2008. Allstate brand standard auto premiums written decreased 1.5% to $11.90 billion in the first nine months of 2009 from $12.08 billion in the first nine months of 2008. Allstate brand homeowners premiums written decreased 0.2% to $1.57 billion in the third quarter of 2009 from $1.58 billion in the third quarter of 2008, and decreased 0.4% to $4.28 billion in the first nine months of 2009 from $4.29 billion in the first nine months of 2008.
· Premium operating measures and statistics contributing to the overall Allstate brand standard auto premiums written were the following:
1.3% decrease in policies in force (PIF) as of September 30, 2009 compared to September 30, 2008
0.2 point increase in the six month renewal ratio to 89.1% in the third quarter of 2009 compared to 88.9% in the third quarter of 2008, and 0.1 point decline in the six month renewal ratio to 88.9% in the first nine months of 2009 compared to 89.0% in the first nine months of 2008
1.9% increase in the six month policy term average gross premium before reinsurance to $435 in the third quarter of 2009 from $427 in the third quarter of 2008, and 1.2% increase in the six month policy term average gross premium before reinsurance to $432 in the first nine months of 2009 from $427 in the first nine months of 2008
12.0% and 12.6% increase in new issued applications in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
· Premium operating measures and statistics contributing to the overall Allstate brand homeowners premiums written decline were the following:
4.1% decrease in PIF as of September 30, 2009 compared to September 30, 2008
1.2 point increase in the twelve month renewal ratio to 88.5% in the third quarter of 2009 compared to 87.3% in the third quarter of 2008, and 1.2 point increase in the twelve month renewal ratio to 88.0% in the first nine months of 2009 compared to 86.8% in the first nine months of 2008
4.3% increase in the twelve month policy term average gross premium before reinsurance to $889 in the third quarter of 2009 from $852 in the third quarter of 2008, and 2.0% increase in the twelve month policy term average gross premium before reinsurance to $878 in the first nine months of 2009 from $861 in the first nine months of 2008
3.9% and 10.3% decrease in new issued applications in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
$4 million decrease in catastrophe reinsurance costs to $142 million in the third quarter of 2009 from $146 million in the third quarter of 2008, and $113 million decrease in catastrophe reinsurance costs to $422 million in the first nine months of 2009 from $535 million in the first nine months of 2008
· Factors contributing to the Allstate brand standard auto loss ratio increase of 1.9 points to 68.6 in the third quarter of 2009 from 66.7 in the third quarter of 2008, and an increase of 3.0 points to 69.4 in the first nine months of 2009 from 66.4 in the first nine months of 2008 were the following:
10.7% and 5.6% increase in standard auto gross claim frequency (rate of claim occurrence per policy in force) for property damage in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
19.6% and 12.7% increase in standard auto gross claim frequency for bodily injury in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
0.9% decrease and a 0.7% increase in auto claim severities (average cost per claim) for bodily injury in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
1.0% decrease in auto claim severities for property damage in the third quarter and first nine months of 2009 compared to the same periods of 2008
· Factors contributing to the Allstate brand homeowners loss ratio, which includes catastrophes, decrease of 82.7 points to 75.4 in the third quarter of 2009 from 158.1 in the third quarter of 2008, and a decrease of 24.1 points to 84.5 in the first nine months of 2009 from 108.6 in the first nine months of 2008 were the following:
47
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
83.9 point decrease in the effect of catastrophe losses to 22.3 points in the third quarter of 2009 compared to 106.2 points in the third quarter of 2008, and 26.4 point decrease in the effect of catastrophe losses to 31.9 points in the first nine months of 2009 compared to 58.3 points in the first nine months of 2008
13.5% and 7.7% increase in homeowner gross claim frequency, excluding catastrophes, in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
9.0% and 6.6% increase in claim severity, excluding catastrophes, in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008
· Factors contributing to the $1.41 billion decrease in catastrophe losses to $407 million in the third quarter of 2009 compared to $1.82 billion in the third quarter of 2008, and a decrease of $1.34 billion to $1.74 billion in the first nine months of 2009 compared to $3.08 billion in the first nine months of 2008 were the following:
$80 million favorable prior year reserve reestimates, included in catastrophe losses, in the third quarter of 2009, primarily related to a subrogation recovery compared to $3 million favorable reserve reestimates in the third quarter of 2008. $139 million of favorable reserve reestimates in the first nine months of 2009 compared to $125 million unfavorable reserve reestimates in the first nine months of 2008, primarily related to litigation in Louisiana for Hurricane Katrina
24 events with $401 million of losses in the third quarter of 2009 compared to 35 events with losses of $1.74 billion in the third quarter of 2008, and 69 events with $1.88 billion of losses in the first nine months of 2009 compared to 105 events with losses of $2.96 billion in the first nine months of 2008
· Factors contributing to prior year reserve reestimates of $52 million favorable in the third quarter of 2009 compared to no prior year reserve reestimates recorded in the third quarter of 2008, and prior year reserve reestimates of $87 million favorable in the first nine months of 2009 compared to $110 million unfavorable in the first nine months of 2008 included:
prior year reserve reestimates related to auto, homeowners and other personal lines in the third quarter of 2009 contributed $11 million unfavorable, $75 million favorable and $3 million favorable, respectively, compared to prior year reserve reestimates in the third quarter of 2008 of $27 million favorable related to auto, $20 million unfavorable related to homeowners and no reserve reestimates related to other personal lines. Prior year reserve reestimates related to auto, homeowners and other personal lines in the first nine months of 2009 contributed $28 million favorable, $118 million favorable and $38 million unfavorable, respectively, compared to prior year reserve reestimates in the first nine months of 2008 of $94 million favorable, $116 million unfavorable and $74 million unfavorable, respectively
prior year reserve reestimates in the third quarter of 2009 and in the first nine months of 2009 and 2008 are largely attributable to prior year catastrophes and a $45 million incurred but not reported (IBNR) reclassification from auto to other personal lines that occurred in the first quarter of 2008
· Our 2009 grounds up review resulted in asbestos reserve reestimates of $8 million favorable in the third quarter of 2009 compared to $8 million unfavorable in the third quarter of 2008, and environmental reserve reestimates of $13 million unfavorable in the third quarter of 2009 compared to no reserve reestimates for environmental recorded in the third quarter of 2008.
· Property-Liability underwriting income of $346 million in the third quarter of 2009 compared to an underwriting loss of $865 million in the third quarter of 2008, and Property-Liability underwriting income of $551 million in the first nine months of 2009 compared to an underwriting loss of $79 million in the first nine months of 2008 included the following primary contributing factors:
Allstate brand standard auto loss ratio increased 1.9 points to 68.6 in the third quarter of 2009 from 66.7 in the third quarter of 2008, and increased 3.0 points to 69.4 in the first nine months of 2009 from 66.4 in the first nine months of 2008
Allstate brand homeowners loss ratio, which includes catastrophes, decreased 82.7 points to 75.4 in the third quarter of 2009 from 158.1 in the third quarter of 2008, and decreased 24.1 points to 84.5 in the first nine months of 2009 from 108.6 in the first nine months of 2008
Underwriting income (loss), a measure not based on accounting principles generally accepted in the United States of America (GAAP), is defined below.
· Property-Liability investments as of September 30, 2009 were $35.36 billion, an increase of 14.7% from $30.84 billion as of December 31, 2008. Net investment income was $326 million in the third quarter of 2009, a decrease of 15.5% from $386 million in the third quarter of 2008, and $1.00 billion in the first nine months of 2009, a decrease of 22.0% from $1.29 billion in the first nine months of 2008.
48
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
· Net realized capital losses were $290 million in the third quarter of 2009 compared to net realized capital losses of $634 million in the third quarter of 2008, and net realized capital losses were $403 million in the first nine months of 2009 compared to net realized capital losses of $1.07 billion in the first nine months of 2008.
PROPERTY-LIABILITY OPERATIONS
Overview Our Property-Liability operations consist of two business segments: Allstate Protection and Discontinued Lines and Coverages. Allstate Protection comprises two brands, the Allstate brand and Encompass® brand. Allstate Protection is principally engaged in the sale of personal property and casualty insurance, primarily private passenger auto and homeowners insurance, to individuals in the United States and Canada. Discontinued Lines and Coverages includes results from insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. These segments are consistent with the groupings of financial information that management uses to evaluate performance and to determine the allocation of resources.
Underwriting income (loss), a measure that is not based on GAAP and is reconciled to net income below, is calculated as premiums earned, less claims and claims expense (losses), amortization of deferred policy acquisition costs (DAC), operating costs and expenses and restructuring and related charges, as determined using GAAP. We use this measure in our evaluation of results of operations to analyze the profitability of the Property-Liability insurance operations separately from investment results. It is also an integral component of incentive compensation. It is useful for investors to evaluate the components of income separately and in the aggregate when reviewing performance. Net income is the GAAP measure most directly comparable to underwriting income (loss). Underwriting income (loss) should not be considered as a substitute for net income and does not reflect the overall profitability of the business.
The table below includes GAAP operating ratios we use to measure our profitability. We believe that they enhance an investors understanding of our profitability. They are calculated as follows:
· Claims and claims expense (loss) ratio the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
· Expense ratio the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
· Combined ratio the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income (loss) as a percentage of premiums earned.
We have also calculated the following impacts of specific items on the GAAP operating ratios because of the volatility of these items between fiscal periods.
· Effect of catastrophe losses on combined ratio the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
· Effect of prior year reserve reestimates on combined ratio the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
· Effect of restructuring and related charges on combined ratio the percentage of restructuring and related charges to premiums earned.
· Effect of Discontinued Lines and Coverages on combined ratio the ratio of claims and claims expense and other costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
49
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Summarized financial data, a reconciliation of underwriting income (loss) to net income (loss) and GAAP operating ratios for our Property-Liability operations are presented in the following table.
($ in millions, except ratios) |
|
Three
months ended |
|
Nine
months ended |
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
Premiums written |
$ |
6,810 |
|
$ |
6,966 |
|
$ |
19,694 |
|
$ |
20,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,677 |
|
$ |
20,299 |
|
Net investment income |
|
326 |
|
|
386 |
|
|
1,004 |
|
|
1,287 |
|
Realized capital gains and losses |
|
(290 |
) |
|
(634 |
) |
|
(403 |
) |
|
(1,066 |
) |
Total revenues |
|
6,571 |
|
|
6,537 |
|
|
20,278 |
|
|
20,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense |
|
(4,573 |
) |
|
(5,971 |
) |
|
(14,295 |
) |
|
(15,423 |
) |
Amortization of DAC |
|
(943 |
) |
|
(991 |
) |
|
(2,832 |
) |
|
(3,002 |
) |
Operating costs and expenses |
|
(642 |
) |
|
(678 |
) |
|
(1,911 |
) |
|
(1,949 |
) |
Restructuring and related charges |
|
(31 |
) |
|
(10 |
) |
|
(88 |
) |
|
(4 |
) |
Total costs and expenses |
|
(6,189 |
) |
|
(7,650 |
) |
|
(19,126 |
) |
|
(20,378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
|
(68 |
) |
|
452 |
|
|
(316 |
) |
|
139 |
|
Net income (loss) |
$ |
314 |
|
$ |
(661 |
) |
$ |
836 |
|
$ |
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
346 |
|
$ |
(865 |
) |
$ |
551 |
|
$ |
(79 |
) |
Net investment income |
|
326 |
|
|
386 |
|
|
1,004 |
|
|
1,287 |
|
Income tax (expense) benefit on operations |
|
(170 |
) |
|
230 |
|
|
(346 |
) |
|
(237 |
) |
Realized capital gains and losses, after-tax |
|
(188 |
) |
|
(412 |
) |
|
(373 |
) |
|
(690 |
) |
Net income (loss) |
$ |
314 |
|
$ |
(661 |
) |
$ |
836 |
|
$ |
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catastrophe losses (1) |
$ |
407 |
|
$ |
1,816 |
|
$ |
1,741 |
|
$ |
3,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense ratio |
|
70.0 |
|
|
88.0 |
|
|
72.6 |
|
|
76.0 |
|
Expense ratio |
|
24.7 |
|
|
24.7 |
|
|
24.6 |
|
|
24.4 |
|
Combined ratio |
|
94.7 |
|
|
112.7 |
|
|
97.2 |
|
|
100.4 |
|
Effect of catastrophe losses on combined ratio (1) |
|
6.2 |
|
|
26.8 |
|
|
8.8 |
|
|
15.2 |
|
Effect of prior year reserve reestimates on combined ratio (1) |
|
(0.7 |
) |
|
-- |
|
|
(0.4 |
) |
|
0.6 |
|
Effect of restructuring and related charges on combined ratio |
|
0.5 |
|
|
0.1 |
|
|
0.4 |
|
|
-- |
|
Effect of Discontinued Lines and Coverages on combined ratio |
|
0.3 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
(1) |
|
Prior year reserve reestimates included in catastrophe losses totaled $80 million and $139 million favorable in the three months and nine months ended September 30, 2009, respectively, compared to $3 million favorable and $125 million unfavorable in the three months and nine months ended September 30, 2008, respectively. |
50
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Premiums written, an operating measure, is the amount of premiums charged for policies issued during a fiscal period. Premiums earned is a GAAP measure. Premiums are considered earned and are included in the financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums on our Condensed Consolidated Statements of Financial Position.
A reconciliation of premiums written to premiums earned is shown in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
Premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
$ |
6,810 |
|
$ |
6,966 |
|
$ |
19,695 |
|
$ |
20,283 |
|
Discontinued Lines and Coverages |
|
-- |
|
|
-- |
|
|
(1 |
) |
|
-- |
|
Property-Liability premiums written |
|
6,810 |
|
|
6,966 |
|
|
19,694 |
|
|
20,283 |
|
Increase in unearned premiums |
|
(315 |
) |
|
(181 |
) |
|
(48 |
) |
|
(41 |
) |
Other |
|
40 |
|
|
-- |
|
|
31 |
|
|
57 |
|
Property-Liability premiums earned |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,677 |
|
$ |
20,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,678 |
|
$ |
20,299 |
|
Discontinued Lines and Coverages |
|
-- |
|
|
-- |
|
|
(1 |
) |
|
-- |
|
Property-Liability |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,677 |
|
$ |
20,299 |
|
Premiums written by brand are shown in the following tables.
($ in millions) |
|
Three months ended September 30, |
||||||||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||
Standard auto |
$ |
4,049 |
|
$ |
4,050 |
|
$ |
208 |
|
$ |
264 |
|
$ |
4,257 |
|
$ |
4,314 |
|
Non-standard auto |
|
235 |
|
|
257 |
|
|
6 |
|
|
8 |
|
|
241 |
|
|
265 |
|
Homeowners |
|
1,573 |
|
|
1,576 |
|
|
110 |
|
|
126 |
|
|
1,683 |
|
|
1,702 |
|
Other personal lines (1) |
|
605 |
|
|
654 |
|
|
24 |
|
|
31 |
|
|
629 |
|
|
685 |
|
Total |
$ |
6,462 |
|
$ |
6,537 |
|
$ |
348 |
|
$ |
429 |
|
$ |
6,810 |
|
$ |
6,966 |
|
($ in millions) |
|
Nine months ended September 30, |
||||||||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||
Standard auto |
$ |
11,903 |
|
$ |
12,084 |
|
$ |
629 |
|
$ |
806 |
|
$ |
12,532 |
|
$ |
12,890 |
|
Non-standard auto |
|
708 |
|
|
792 |
|
|
19 |
|
|
31 |
|
|
727 |
|
|
823 |
|
Homeowners |
|
4,276 |
|
|
4,292 |
|
|
319 |
|
|
368 |
|
|
4,595 |
|
|
4,660 |
|
Other personal lines (1) |
|
1,764 |
|
|
1,821 |
|
|
77 |
|
|
89 |
|
|
1,841 |
|
|
1,910 |
|
Total |
$ |
18,651 |
|
$ |
18,989 |
|
$ |
1,044 |
|
$ |
1,294 |
|
$ |
19,695 |
|
$ |
20,283 |
|
(1) Other personal lines include commercial lines, condominium, renters, involuntary auto and other personal lines.
Allstate brand premiums written by the direct channel, including customer information centers and the internet, increased 29.0% to $169 million in the third quarter of 2009 from $131 million in the third quarter of 2008, and 25.3% to $461 million in the first nine months of 2009 from $368 million in the first nine months of 2008.
51
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Premiums earned by brand are shown in the following tables.
($ in millions) |
|
Three months ended September 30, |
||||||||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||
Standard auto |
$ |
3,946 |
|
$ |
3,993 |
|
$ |
221 |
|
$ |
272 |
|
$ |
4,167 |
|
$ |
4,265 |
|
Non-standard auto |
|
231 |
|
|
261 |
|
|
6 |
|
|
9 |
|
|
237 |
|
|
270 |
|
Homeowners |
|
1,396 |
|
|
1,453 |
|
|
108 |
|
|
124 |
|
|
1,504 |
|
|
1,577 |
|
Other personal lines |
|
601 |
|
|
643 |
|
|
26 |
|
|
30 |
|
|
627 |
|
|
673 |
|
Total |
$ |
6,174 |
|
$ |
6,350 |
|
$ |
361 |
|
$ |
435 |
|
$ |
6,535 |
|
$ |
6,785 |
|
($ in millions) |
|
Nine months ended September 30, |
||||||||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||
Standard auto |
$ |
11,791 |
|
$ |
12,018 |
|
$ |
702 |
|
$ |
830 |
|
$ |
12,493 |
|
$ |
12,848 |
|
Non-standard auto |
|
708 |
|
|
809 |
|
|
22 |
|
|
35 |
|
|
730 |
|
|
844 |
|
Homeowners |
|
4,222 |
|
|
4,299 |
|
|
340 |
|
|
386 |
|
|
4,562 |
|
|
4,685 |
|
Other personal lines |
|
1,811 |
|
|
1,828 |
|
|
82 |
|
|
94 |
|
|
1,893 |
|
|
1,922 |
|
Total |
$ |
18,532 |
|
$ |
18,954 |
|
$ |
1,146 |
|
$ |
1,345 |
|
$ |
19,678 |
|
$ |
20,299 |
|
Premium operating measures and statistics that are used to analyze the business are calculated and described below. Measures and statistics presented for Allstate brand exclude Allstate Canada, loan protection and specialty auto.
· PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
· Average premium-gross written: Gross premiums written divided by issued item count. Gross premiums written do not include the impacts from mid-term premium adjustments, ceded reinsurance premiums, or premium refund accruals. Allstate brand average gross premiums represent the appropriate policy term for each line, which is 6 months for standard and non-standard auto and 12 months for homeowners. Encompass brand average gross premiums represent the appropriate policy term for each line, which is 12 months for standard auto and homeowners and 6 months for non-standard auto.
· Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for standard and non-standard auto (12 months prior for Encompass brand standard auto) or 12 months prior for homeowners.
· New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period. Does not include automobiles that are added by existing customers.
Standard auto premiums written totaled $4.26 billion in the third quarter of 2009, a decrease of 1.3% from $4.31 billion in the third quarter of 2008, and $12.53 billion in the first nine months of 2009, a decrease of 2.8% from $12.89 billion in the first nine months of 2008.
Standard Auto |
|
Allstate brand |
|
Encompass brand |
||||||||
Three months ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
PIF (thousands) |
|
17,774 |
|
|
18,012 |
|
|
921 |
|
|
1,118 |
|
Average premium-gross written (1) |
$ |
435 |
|
$ |
427 |
|
$ |
981 |
|
$ |
962 |
|
Renewal ratio (%) (1) |
|
89.1 |
|
|
88.9 |
|
|
69.1 |
|
|
74.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
PIF (thousands) |
|
17,774 |
|
|
18,012 |
|
|
921 |
|
|
1,118 |
|
Average premium-gross written (1) |
$ |
432 |
|
$ |
427 |
|
$ |
968 |
|
$ |
962 |
|
Renewal ratio (%) (1) |
|
88.9 |
|
|
89.0 |
|
|
69.6 |
|
|
74.4 |
|
(1) Policy term is six months for Allstate brand and twelve months for Encompass brand.
52
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Allstate brand standard auto premiums written in the third quarter of 2009 were comparable to the third quarter of 2008. Allstate brand standard auto premiums written totaled $11.90 billion in the first nine months of 2009, a decrease of 1.5% from $12.08 billion in the first nine months of 2008. Contributing to the Allstate brand standard auto premiums written were the following:
decrease in PIF as of September 30, 2009 compared to September 30, 2008, due to fewer policies available to renew and lower retention
12.0% increase in new issued applications on a countrywide basis to 524 thousand in the third quarter of 2009 from 468 thousand in the third quarter of 2008, and 12.6% increase to 1,541 thousand in the first nine months of 2009 from 1,369 thousand in the first nine months of 2008
increase in average gross premium in the third quarter and first nine months of 2009 compared to the same periods of 2008, primarily due to rate changes, partially offset by customers electing to change coverage levels of their policy
Encompass brand standard auto premiums written totaled $208 million in the third quarter of 2009, a decrease of 21.2% from $264 million in the third quarter of 2008, and $629 million in the first nine months of 2009, a decrease of 22.0% from $806 million in the first nine months of 2008. Contributing to the Encompass brand standard auto premiums written decrease in the third quarter and first nine months of 2009 compared to the same periods of 2008 was a decrease in PIF, driven by lower new business production and lower retention.
Decreases are expected in Encompass brand standard auto PIF as profit improvement actions have been implemented. Some of these actions involve improving business quality by strengthening underwriting guidelines, terminating relationships with certain independent agencies and rate changes.
Rate increases that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. The following table shows the net rate changes that were approved for standard auto during the three months and nine months ended September 30, 2009 and 2008, respectively. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a state.
|
|
Three months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand |
|
15 |
|
12 |
|
1.4 |
|
0.6 |
|
6.5 |
|
3.8 |
|
Encompass brand |
|
13 |
|
14 |
|
1.6 |
|
1.3 |
|
9.6 |
|
11.0 |
|
|
|
Nine months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand (4) |
|
33 (5) |
|
30 |
|
3.1 |
|
1.1 |
|
6.1 |
|
1.9 |
|
Encompass brand |
|
35 |
|
32 |
|
6.1 |
|
2.4 |
|
9.1 |
|
4.6 |
|
(1) |
|
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total countrywide prior year-end premiums written. |
|
|
|
(2) |
|
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total prior year-end premiums written in those states. |
|
|
|
(3) |
|
Based on historical premiums written in those states, rate changes approved for standard auto totaled $238 million and $544 million in the three months and nine months ended September 30, 2009, respectively, compared to $113 million and $193 million in the three months and nine months ended September 30, 2008, respectively. |
|
|
|
(4) |
|
Excluding the impact of a 15.9% rate reduction in California related to an order effective in April 2008, the Allstate brand standard auto rate change is 6.1% on a state specific basis and 2.8% on a countrywide basis for the nine months ended September 30, 2008. |
|
|
|
(5) |
|
Includes Washington D.C. |
53
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Non-standard auto premiums written totaled $241 million in the third quarter of 2009, a decrease of 9.1% from $265 million in the third quarter of 2008 and $727 million in the first nine months of 2009, a decrease of 11.7% from $823 million in the first nine months of 2008.
Non-Standard Auto |
|
Allstate brand |
|
Encompass brand |
||||||||
Three months ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
PIF (thousands) |
|
733 |
|
|
767 |
|
|
25 |
|
|
45 |
|
Average premium-gross written |
$ |
613 |
|
$ |
625 |
|
$ |
470 |
|
$ |
423 |
|
Renewal ratio (%) |
|
72.6 |
|
|
73.8 |
|
|
70.5 |
|
|
70.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
PIF (thousands) |
|
733 |
|
|
767 |
|
|
25 |
|
|
45 |
|
Average premium-gross written |
$ |
613 |
|
$ |
625 |
|
$ |
480 |
|
$ |
478 |
|
Renewal ratio (%) |
|
72.5 |
|
|
74.1 |
|
|
69.5 |
|
|
68.0 |
|
Allstate brand non-standard auto premiums written totaled $235 million in the third quarter of 2009, a decrease of 8.6% from $257 million in the third quarter of 2008, and $708 million in the first nine months of 2009, a decrease of 10.6% from $792 million in the first nine months of 2008. Contributing to the Allstate brand non-standard auto premiums written decrease in the third quarter and first nine months of 2009 compared to the same periods of 2008 were the following:
decrease in PIF as of September 30, 2009 compared to September 30, 2008, due to new business production that was insufficient to offset declines in the renewal ratio and polices available to renew
11.0% increase in new issued applications to 91 thousand in the third quarter of 2009 from 82 thousand in the third quarter of 2008, and 13.4% increase to 279 thousand in the first nine months of 2009 from 246 thousand in the first nine months of 2008
decrease in average gross premium in the third quarter and first nine months of 2009 compared to the same periods of 2008
decrease in the renewal ratio in the third quarter and first nine months of 2009 compared to the same periods of 2008
Rate increases that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. The following table shows the net rate changes that were approved for non-standard auto during the three months and nine months ended September 30, 2009 and 2008, respectively. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a state.
|
|
Three months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand |
|
4 |
|
2 |
|
1.2 |
|
-- |
|
5.5 |
|
0.6 |
|
Encompass brand |
|
-- |
|
3 |
|
-- |
|
4.0 |
|
-- |
|
20.7 |
|
|
|
Nine months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand |
|
9 |
|
9 (4) |
|
1.5 |
|
0.1 |
|
4.5 |
|
0.5 |
|
Encompass brand |
|
1 |
|
3 |
|
0.9 |
|
4.0 |
|
31.7 |
|
20.7 |
|
(1) |
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total countrywide prior year-end premiums written. |
|
|
(2) |
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total prior year-end premiums written in those states. |
|
|
(3) |
Based on historical premiums written in those states, rate changes approved for non-standard auto totaled $12 million and $15 million in three months and nine months ended September 30, 2009, respectively, compared to $3 million and $3 million in the three months and nine months ended September 30, 2008, respectively. |
|
|
(4) |
Includes Washington D.C. |
54
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Homeowners premiums written totaled $1.68 billion in the third quarter of 2009, a decrease of 1.1% from $1.70 billion in the third quarter of 2008, and $4.60 billion in the first nine months of 2009, a decrease of 1.4% from $4.66 billion in the first nine months of 2008. Excluding the cost of catastrophe reinsurance, premiums written declined 1.2% and 3.4% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008. For a more detailed discussion on reinsurance, see the Allstate Protection Reinsurance section of the MD&A.
Homeowners |
|
Allstate brand |
|
Encompass brand |
||||||||
Three months ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||
PIF (thousands) |
|
7,027 |
|
|
7,326 |
|
|
391 |
|
|
457 |
|
Average premium-gross written (12 months) |
$ |
889 |
|
$ |
852 |
|
$ |
1,279 |
|
$ |
1,217 |
|
Renewal ratio (%) |
|
88.5 |
|
|
87.3 |
|
|
79.3 |
|
|
81.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
PIF (thousands) |
|
7,027 |
|
|
7,326 |
|
|
391 |
|
|
457 |
|
Average premium-gross written (12 months) |
$ |
878 |
|
$ |
861 |
|
$ |
1,262 |
|
$ |
1,202 |
|
Renewal ratio (%) |
|
88.0 |
|
|
86.8 |
|
|
79.4 |
|
|
80.9 |
|
Allstate brand homeowners premiums written totaled $1.57 billion in the third quarter of 2009, a decrease of 0.2% from $1.58 billion in the third quarter of 2008. Allstate brand homeowners premiums written in the first nine months of 2009 totaled $4.28 billion, a decrease of 0.4% from $4.29 billion in the first nine months of 2008. Contributing to the Allstate brand homeowners premiums written decrease in the third quarter and first nine months of 2009 compared to the same periods of 2008 were the following:
decrease in PIF as of September 30, 2009 compared to September 30, 2008, due to fewer policies available to renew and fewer new issued applications
3.9% decrease in new issued applications to 148 thousand in the third quarter of 2009 from 154 thousand in the third quarter of 2008, and 10.3% decrease to 420 thousand in the first nine months of 2009 from 468 thousand in the first nine months of 2008
increase in average gross premium in the third quarter and first nine months of 2009 compared to the same periods of 2008, primarily due to rate increases, partially offset by the impact of reduced PIF in catastrophe management areas with higher average gross premiums and a state insurance department initiated rate reduction in California
increase in the renewal ratio in the third quarter and first nine months of 2009 compared to the same periods of 2008 in part driven by less non-renewal activity in coastal states that are more susceptible to major catastrophes
decrease in the net cost of our catastrophe reinsurance program
Encompass brand homeowners premiums written totaled $110 million in the third quarter of 2009, a decrease of 12.7% from $126 million in the third quarter of 2008, and $319 million in the first nine months of 2009, a decrease of 13.3% from $368 million in the first nine months of 2008. Contributing to the Encompass brand homeowners premiums written decrease in the third quarter and first nine months of 2009 compared to the same periods of 2008 were the following:
decrease in PIF as of September 30, 2009 compared to September 30, 2008, driven by lower new business production and fewer policies available to renew
increase in average gross premium in the third quarter and first nine months of 2009 compared to the same periods of 2008 due to rate changes
55
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Rate increases that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. The following table shows the net rate changes that were approved for homeowners during the three months and nine months ended September 30, 2009 and 2008, respectively, including rate changes approved based on our net cost of reinsurance.
|
|
Three months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand (4) (5) |
|
19 |
|
17 |
|
2.4 |
|
(3.1) |
|
6.9 |
|
(11.5) |
|
Encompass brand |
|
17 |
|
12 |
|
2.0 |
|
0.5 |
|
4.8 |
|
2.3 |
|
|
|
Nine months ended September 30, |
|
||||||||||
|
|
# of States |
|
Countrywide (%) (1) |
|
State Specific (%) (2) (3) |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand (4) (5) |
|
33 |
|
33 |
|
6.6 |
|
(1.1) |
|
9.9 |
|
(1.9) |
|
Encompass brand (5) |
|
33 |
|
25 |
|
4.1 |
|
1.8 |
|
6.0 |
|
4.0 |
|
(1) |
|
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total countrywide prior year-end premiums written. |
|
|
|
(2) |
|
Represents the impact in the states where rate changes were approved during the three months and nine months ended September 30, 2009 and 2008, respectively, as a percentage of total prior year-end premiums written in those states. |
|
|
|
(3) |
|
Based on historical premiums written in those states, rate changes approved for homeowners totaled $158 million and $420 million in the three months and nine months ended September 30, 2009, respectively, compared to $(194) million and $(61) million in the three months and nine months ended September 30, 2008, respectively. |
|
|
|
(4) |
|
Excluding the impact of a 28.5% rate reduction in California related to a resolution reached in the third quarter of 2008, the Allstate brand homeowners rate change is 3.9% on a state specific basis and 0.6% on a countrywide basis for the three months ended September 30, 2008. Excluding the impact of a 3.0% rate reduction in Texas related to a resolution reached in the second quarter of 2008 and a 28.5% rate reduction in California related to a resolution reached in the third quarter of 2008, the Allstate brand homeowners rate change is 5.9% on a state specific basis and 2.9% on a countrywide basis for the nine months ended September 30, 2008. |
|
|
|
(5) |
|
Includes Washington D.C. |
56
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Underwriting results are shown in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||||
Premiums written |
$ |
6,810 |
|
$ |
6,966 |
|
$ |
19,695 |
|
$ |
20,283 |
|
|
||
Premiums earned |
$ |
6,535 |
|
$ |
6,785 |
|
$ |
19,678 |
|
$ |
20,299 |
|
|
||
Claims and claims expense |
|
(4,557 |
) |
|
(5,965 |
) |
|
(14,274 |
) |
|
(15,410 |
) |
|
||
Amortization of DAC |
|
(943 |
) |
|
(991 |
) |
|
(2,832 |
) |
|
(3,002 |
) |
|
||
Other costs and expenses |
|
(641 |
) |
|
(676 |
) |
|
(1,906 |
) |
|
(1,944 |
) |
|
||
Restructuring and related charges |
|
(31 |
) |
|
(10 |
) |
|
(88 |
) |
|
(4 |
) |
|
||
Underwriting income (loss) |
$ |
363 |
|
$ |
(857 |
) |
|
$ |
578 |
|
$ |
(61 |
) |
|
|
Catastrophe losses |
$ |
407 |
|
$ |
1,816 |
|
$ |
1,741 |
|
$ |
3,082 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Underwriting income (loss) by line of business |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Standard auto (1) |
$ |
284 |
|
$ |
364 |
|
$ |
743 |
|
$ |
1,238 |
|
|
||
Non-standard auto |
|
24 |
|
|
48 |
|
|
64 |
|
|
124 |
|
|
||
Homeowners |
|
27 |
|
|
(1,237 |
) |
|
(293 |
) |
|
(1,415 |
) |
|
||
Other personal lines (1) |
|
28 |
|
|
(32 |
) |
|
64 |
|
|
(8 |
) |
|
||
Underwriting income (loss) |
$ |
363 |
|
$ |
(857 |
) |
|
$ |
578 |
|
$ |
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Underwriting income (loss) by brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Allstate brand |
$ |
364 |
|
$ |
(808 |
) |
|
$ |
576 |
|
$ |
(40 |
) |
|
|
Encompass brand |
|
(1 |
) |
|
(49 |
) |
|
2 |
|
|
(21 |
) |
|
||
Underwriting income (loss) |
$ |
363 |
|
|
$ |
(857 |
) |
|
$ |
578 |
|
$ |
(61 |
) |
|
(1) During the first quarter of 2008, $45 million of IBNR losses were reclassified from standard auto to other personal lines to be consistent with the recording of excess liability policies premiums and losses.
Allstate Protection experienced underwriting income of $363 million during the third quarter of 2009 compared to an underwriting loss of $857 million in the same period of 2008 primarily due to homeowners underwriting income in the third quarter of 2009 compared to an underwriting loss in the same period of 2008, partially offset by decreases in standard auto underwriting income. For the nine months ended September 30, 2009, Allstate Protections underwriting income was $578 million compared to an underwriting loss of $61 million in the same period of 2008 primarily due to decreases in homeowners underwriting loss, partially offset by decreases in standard auto underwriting income. Homeowners underwriting income totaled $27 million in the third quarter of 2009 compared to an underwriting loss of $1.24 billion in the third quarter of 2008. Homeowners underwriting loss decreased 79.3% to an underwriting loss of $293 million in the first nine months of 2009 from an underwriting loss of $1.42 billion in the first nine months of 2008. Changes in homeowners underwriting results for both periods were primarily due to lower catastrophes losses, partially offset by increases in homeowner gross claim frequency and claim severities excluding catastrophes. Standard auto underwriting income decreased 22.0% to $284 million in the third quarter of 2009 from $364 million in the third quarter of 2008, and 40.0% to $743 million in the first nine months of 2009 from $1.24 billion in the first nine months of 2008. The decrease in both periods was primarily due to increases in auto claim frequency and lower premiums earned.
Catastrophe losses in the third quarter and first nine months of 2009 were $407 million and $1.74 billion, respectively, as detailed in the table below. This compares to catastrophe losses in the third quarter and first nine months of 2008 of $1.82 billion and $3.08 billion, respectively.
We define a catastrophe as an event that produces pre-tax losses before reinsurance in excess of $1 million and involves multiple first party policyholders, or an event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event. Catastrophes are caused by various natural events including high winds, winter storms, tornadoes, hailstorms, wildfires, tropical storms, hurricanes, earthquakes and volcanoes. We are also exposed to man-made catastrophic events, such as
57
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
certain acts of terrorism or industrial accidents. The nature and level of catastrophes in any future period cannot be reliably predicted.
Catastrophe losses related to events that occurred by the size of the event are shown in the following tables.
($ in millions) |
|
Three
months ended |
||||||||||
|
|
Number |
|
|
|
Claims |
|
|
|
Combined |
|
Average |
Size of catastrophe |
|
|
|
|
|
|
|
|
|
|
|
|
$100 million to $250 million |
|
1 |
|
4.2% |
$ |
112 |
|
27.5% |
|
1.7 |
$ |
112 |
$50 million to $100 million |
|
1 |
|
4.2 |
|
79 |
|
19.4 |
|
1.2 |
|
79 |
Less than $50 million |
|
22 |
|
91.6 |
|
210 |
|
51.6 |
|
3.2 |
|
10 |
Total |
|
24 |
|
100.0% |
$ |
401 |
|
98.5 |
|
6.1 |
|
17 |
Prior year reserve reestimates |
|
|
|
|
|
(80) |
|
(19.6) |
|
(1.2) |
|
|
Prior quarter reserve reestimates |
|
|
|
|
|
86 |
|
21.1 |
|
1.3 |
|
|
Total catastrophe losses |
|
|
|
|
$ |
407 |
|
100.0% |
|
6.2 |
|
|
($ in millions) |
|
Nine
months ended |
||||||||||
|
|
Number |
|
|
|
Claims |
|
|
|
Combined |
|
Average |
Size of catastrophe |
|
|
|
|
|
|
|
|
|
|
|
|
$100 million to $250 million |
|
4 |
|
5.8% |
$ |
511 |
|
29.3% |
|
2.6 |
$ |
128 |
$50 million to $100 million |
|
9 |
|
13.0 |
|
635 |
|
36.5 |
|
3.2 |
|
71 |
Less than $50 million |
|
56 |
|
81.2 |
|
734 |
|
42.2 |
|
3.7 |
|
13 |
Total |
|
69 |
|
100.0% |
$ |
1,880 |
|
108.0 |
|
9.5 |
|
27 |
Prior year reserve reestimates |
|
|
|
|
|
(139) |
|
(8.0) |
|
(0.7) |
|
|
Total catastrophe losses |
|
|
|
|
$ |
1,741 |
|
100.0% |
|
8.8 |
|
|
Catastrophe losses incurred by the type of event are shown in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
||||||||||||
|
|
2009 |
|
Number |
|
2008 |
|
Number |
|
2009 |
|
Number |
|
2008 |
|
Number |
Hurricanes/Tropical storms |
$ |
-- |
|
-- |
$ |
1,484 |
|
5 |
$ |
-- |
|
-- |
$ |
1,484 |
|
5 |
Tornadoes |
|
-- |
|
-- |
|
7 |
|
1 |
|
332 |
|
4 |
|
554 |
|
18 |
Wind/Hail |
|
384 |
|
22 |
|
243 |
|
24 |
|
1,334 |
|
57 |
|
845 |
|
69 |
Other events |
|
17 |
|
2 |
|
7 |
|
5 |
|
214 |
|
8 |
|
74 |
|
13 |
Prior year reserve reestimates |
|
(80) |
|
|
|
(3) |
|
|
|
(139) |
|
|
|
125 |
|
|
Prior quarter reserve reestimates |
|
86 |
|
|
|
78 |
|
|
|
-- |
|
|
|
-- |
|
|
Total catastrophe losses |
$ |
407 |
|
24 |
$ |
1,816 |
|
35 |
$ |
1,741 |
|
69 |
$ |
3,082 |
|
105 |
58
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Combined ratio Loss ratios are a measure of profitability. Loss ratios by product, and expense and combined ratios by brand, are shown in the following table. These ratios are defined in the Property-Liability Operations section of the MD&A.
|
|
Three
months ended |
|
Nine
months ended |
|
||||||||||||||||||||
|
|
|
|
|
|
Effect
of |
|
Effect
of |
|
|
|
|
|
Effect of |
|
Effect
of |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Allstate brand loss ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
68.6 |
|
66.7 |
|
1.3 |
|
1.9 |
|
0.3 |
|
(0.7 |
) |
69.4 |
|
66.4 |
|
1.7 |
|
1.8 |
|
(0.1 |
) |
(0.3 |
) |
Non-standard auto |
|
63.6 |
|
57.1 |
|
0.4 |
|
1.5 |
|
(3.9 |
) |
(1.9 |
) |
66.4 |
|
60.8 |
|
0.8 |
|
1.1 |
|
(2.3 |
) |
(0.9 |
) |
Homeowners |
|
75.4 |
|
158.1 |
|
22.3 |
|
106.2 |
|
(5.2 |
) |
1.3 |
|
84.5 |
|
108.6 |
|
31.9 |
|
58.3 |
|
(2.4 |
) |
2.5 |
|
Other personal lines |
|
64.1 |
|
77.0 |
|
4.0 |
|
17.1 |
|
(0.8 |
) |
1.2 |
|
67.5 |
|
70.1 |
|
7.2 |
|
11.2 |
|
1.7 |
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allstate brand loss ratio |
|
69.5 |
|
88.2 |
|
6.3 |
|
27.3 |
|
(1.2 |
) |
(0.1 |
) |
72.5 |
|
76.1 |
|
9.1 |
|
15.5 |
|
(0.6 |
) |
0.5 |
|
Allstate brand expense ratio |
|
24.6 |
|
24.5 |
|
|
|
|
|
|
|
|
|
24.4 |
|
24.1 |
|
|
|
|
|
|
|
|
|
Allstate brand combined ratio |
|
94.1 |
|
112.7 |
|
|
|
|
|
|
|
|
|
96.9 |
|
100.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encompass brand loss ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto (1) |
|
76.9 |
|
71.0 |
|
0.5 |
|
1.1 |
|
3.6 |
|
2.2 |
|
74.8 |
|
62.5 |
|
0.6 |
|
1.1 |
|
1.0 |
|
(5.4 |
) |
Non-standard auto |
|
66.7 |
|
77.8 |
|
-- |
|
-- |
|
(16.7 |
) |
(22.2 |
) |
72.7 |
|
77.2 |
|
-- |
|
-- |
|
(9.1 |
) |
(8.6 |
) |
Homeowners |
|
67.6 |
|
113.7 |
|
15.7 |
|
62.9 |
|
(1.9 |
) |
0.8 |
|
68.6 |
|
83.4 |
|
16.2 |
|
34.5 |
|
(4.4 |
) |
1.8 |
|
Other personal lines (1) |
|
65.4 |
|
66.6 |
|
-- |
|
6.7 |
|
7.7 |
|
(26.7 |
) |
72.0 |
|
123.4 |
|
1.2 |
|
6.4 |
|
9.8 |
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Encompass brand loss ratio |
|
73.1 |
|
83.0 |
|
5.0 |
|
19.1 |
|
1.9 |
|
(0.7 |
) |
72.7 |
|
73.2 |
|
5.2 |
|
11.0 |
|
(0.2 |
) |
0.4 |
|
Encompass brand expense ratio |
|
27.2 |
|
28.3 |
|
|
|
|
|
|
|
|
|
27.1 |
|
28.4 |
|
|
|
|
|
|
|
|
|
Encompass brand combined ratio |
|
100.3 |
|
111.3 |
|
|
|
|
|
|
|
|
|
99.8 |
|
101.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection loss ratio |
|
69.7 |
|
87.9 |
|
6.2 |
|
26.8 |
|
(1.0 |
) |
(0.1 |
) |
72.6 |
|
75.9 |
|
8.8 |
|
15.2 |
|
(0.5 |
) |
0.5 |
|
Allstate Protection expense ratio |
|
24.7 |
|
24.7 |
|
|
|
|
|
|
|
|
|
24.5 |
|
24.4 |
|
|
|
|
|
|
|
|
|
Allstate Protection combined ratio |
|
94.4 |
|
112.6 |
|
|
|
|
|
|
|
|
|
97.1 |
|
100.3 |
|
|
|
|
|
|
|
|
|
(1) During the first quarter of 2008, $45 million of IBNR losses were reclassified from standard auto to other personal lines to be consistent with the recording of excess liability policies premiums and losses.
Standard auto loss ratio for the Allstate brand increased 1.9 points in the third quarter of 2009 and 3.0 points in the first nine months of 2009 compared to the same periods of 2008 due to higher gross loss frequencies. In the third quarter and first nine months of 2009, gross frequencies increased in the physical damage and bodily injury coverages. The frequencies for both coverages have returned to historical norms following exceptionally low levels in 2008. Claims severity increased in both periods consistent with relevant Consumer Price Index (CPI) indices for the bodily injury coverages. Physical damage coverage severity decreased in both periods partially offsetting the increased frequency. Standard auto loss ratio for the Encompass brand increased 5.9 points in the third quarter of 2009 compared to the same period of 2008 due to increased frequency. Standard auto loss ratio for Encompass brand increased 12.3 points in the first nine months of 2009 compared to the same period of 2008 due to increased frequency and claim severity.
Non-standard auto loss ratio for the Allstate brand increased 6.5 points in the third quarter of 2009 and 5.6 points in the first nine months of 2009 compared to the same periods of 2008 due to higher gross loss frequencies. Gross frequencies increased for both physical damage and casualty coverages in the third quarter and first nine months of 2009 compared to the same periods of 2008. Claims severity in both periods increased consistent with relevant CPI indices for the bodily injury coverages. Physical damage coverage severity decreased in both periods.
59
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Homeowners loss ratio for the Allstate brand decreased 82.7 points to 75.4 in the third quarter of 2009 from 158.1 in the third quarter of 2008, and 24.1 points to 84.5 in the first nine months of 2009 from 108.6 in the first nine months of 2008 due to lower catastrophe losses, partially offset by higher gross frequencies excluding catastrophes and severities. Gross frequencies excluding catastrophes increased in the third quarter and first nine months of 2009 compared to the same periods of 2008, in part, due to inclement weather in 2009, including an increase in freeze related claims, driven by winter weather in the first quarter of 2009. Theft claims also drove part of the increase in frequencies in the first nine months of 2009 compared to the first nine months of 2008. In the third quarter and first nine months of 2009, homeowner claims severity, excluding catastrophes, increased compared to same periods of 2008. Homeowners loss ratio for the Encompass brand decreased 46.1 points to 67.6 in the third quarter of 2009 from 113.7 in the third quarter of 2008 and decreased 14.8 points to 68.6 in the first nine months of 2009 from 83.4 in the first nine months of 2008 primarily due to lower catastrophe losses.
Expense ratio for Allstate Protection in the third quarter of 2009 was comparable to the same period of 2008. Expense ratio for Allstate Protection increased 0.1 points in the first nine months of 2009 compared to the same period of 2008 primarily due to restructuring costs for the reorganization of the Business Insurance, formerly known as Small Business (Commercial), sales and support business model, claim office consolidations and technology prioritization and efficiency efforts. Excluding restructuring, the expense ratio for Allstate Protection decreased 0.4 points in the third quarter of 2009 and 0.3 in the first nine months of 2009 compared to the same periods of 2008. The impact of lower earned premium was offset by the timing of marketing spending, improved operational efficiencies and more focused spending particularly on technology.
The expense ratio for Encompass brand decreased 1.1 points in the third quarter of 2009 and 1.3 points in the first nine months of 2009 compared to the same periods of 2008 primarily due to lower agency compensation.
The impact of specific costs and expenses on the expense ratio are included in the following tables.
|
|
Three
months ended |
|
||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Amortization of DAC |
|
14.2 |
|
14.2 |
|
18.3 |
|
19.7 |
|
14.4 |
|
14.6 |
|
Other costs and expenses |
|
9.9 |
|
10.1 |
|
8.6 |
|
8.5 |
|
9.8 |
|
10.0 |
|
Restructuring and related charges |
|
0.5 |
|
0.2 |
|
0.3 |
|
0.1 |
|
0.5 |
|
0.1 |
|
Total expense ratio |
|
24.6 |
|
24.5 |
|
27.2 |
|
28.3 |
|
24.7 |
|
24.7 |
|
|
|
Nine
months ended |
|
||||||||||
|
|
Allstate brand |
|
Encompass brand |
|
Allstate Protection |
|
||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Amortization of DAC |
|
14.1 |
|
14.4 |
|
18.5 |
|
20.0 |
|
14.4 |
|
14.8 |
|
Other costs and expenses |
|
9.8 |
|
9.7 |
|
8.3 |
|
8.4 |
|
9.7 |
|
9.6 |
|
Restructuring and related charges |
|
0.5 |
|
-- |
|
0.3 |
|
-- |
|
0.4 |
|
-- |
|
Total expense ratio |
|
24.4 |
|
24.1 |
|
27.1 |
|
28.4 |
|
24.5 |
|
24.4 |
|
60
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Allstate Protection Reinsurance
Our personal lines catastrophe reinsurance program was designed, utilizing our risk management methodology, to address our exposure to catastrophes nationwide. Our program provides reinsurance protection for catastrophes including storms named or numbered by the National Weather Service, fires following earthquakes, earthquakes and wildfires including California wildfires. These reinsurance agreements are part of our catastrophe management strategy, which is intended to provide our shareholders an acceptable return on the risks assumed in our property business and to reduce variability of earnings, while providing protection to our customers.
Our reinsurance program comprises agreements that provide coverage for the occurrence of certain qualifying catastrophes in specific states including New York, New Jersey, Connecticut, Rhode Island and Texas (multi-peril); additional coverage for hurricane catastrophe losses in states along the southern and eastern coasts (South-East); New York, New Jersey and Connecticut (North-East); and Texas (Texas); in California for fires following earthquakes (California fires following earthquakes); in Kentucky for earthquakes and fires following earthquakes (Kentucky); and in Pennsylvania for multiple perils (Pennsylvania). During the third quarter of 2009, this reinsurance program was expanded by the placement of a reinsurance agreement, incepting as of that quarter, for the state of North Carolina for multiple perils (North Carolina). Another reinsurance agreement provides coverage nationwide, excluding Florida, for the aggregate or sum of catastrophe losses in excess of an annual retention associated with storms named or numbered by the National Weather Service, fires following earthquakes and California wildfires (aggregate excess). The Florida component of the reinsurance program is designed separately from the other components of the program to address the distinct needs of our separately capitalized legal entities in that state. See The Allstate Corporation Form 10-Q for the quarterly period ended June 30, 2009 and March 31, 2009 for additional details on our current program.
We estimate that the total annualized cost of all catastrophe reinsurance programs for the year beginning June 1, 2009 will be approximately $640 million or $160 million per quarter, compared to $613 million annualized cost for the year beginning June 1, 2008. The total cost of our reinsurance programs during 2008 was $227 million in the first quarter, $223 million in the second quarter, $164 million in the third quarter and $136 million in the fourth quarter. The total cost of our reinsurance programs during the first, second and third quarters of 2009 was $158 million, $156 million and $162 million, respectively. We continue to attempt to capture our reinsurance cost in premium rates as allowed by state regulatory authorities.
Reserve reestimates
The table below shows net reserves representing the estimated cost of outstanding claims as they were recorded at the beginning of years 2009 and 2008, and the effect of reestimates in each year.
($ in millions) |
|
January 1 |
|
||||
|
|
2009 |
|
2008 |
|
||
Auto |
$ |
10,220 |
$ |
|
|||
Homeowners |
|
2,824 |
|
2,279 |
|
||
Other personal lines |
|
2,207 |
|
2,131 |
|
||
Allstate Protection |
$ |
15,251 |
$ |
14,585 |
|
||
Allstate brand |
$ |
14,118 |
$ |
13,456 |
|
||
Encompass brand |
|
1,133 |
|
1,129 |
|
||
Allstate Protection |
$ |
15,251 |
$ |
14,585 |
|
||
61
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
($ in millions, except ratios) |
|
Three
months ended |
|
Nine
months ended |
|
|||||||||||||||
|
|
Reserve |
|
Effect
on |
|
Reserve |
|
Effect
on |
|
|||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|||
Auto (3) |
$ |
11 |
|
$ |
(27) |
|
0.2 |
|
(0.4) |
$ |
(28 |
) |
$ |
(94 |
) |
|
(0.1) |
|
(0.5) |
|
Homeowners |
|
(75 |
) |
|
20 |
|
(1.2) |
|
0.3 |
|
(118 |
) |
|
116 |
|
|
(0.6) |
|
0.6 |
|
Other personal lines (3) |
|
(3 |
) |
|
-- |
|
-- |
|
-- |
|
38 |
|
|
74 |
|
|
0.2 |
|
0.4 |
|
Total Allstate Protection (4) |
$ |
(67 |
) |
$ |
(7) |
|
(1.0) |
|
(0.1) |
$ |
(108 |
) |
$ |
96 |
|
|
(0.5) |
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
$ |
(74 |
) |
$ |
(4) |
|
(1.1) |
|
(0.1) |
$ |
(106 |
) |
$ |
90 |
|
|
(0.5) |
|
0.5 |
|
Encompass brand |
|
7 |
|
|
(3) |
|
0.1 |
|
-- |
|
(2 |
) |
|
6 |
|
|
-- |
|
-- |
|
Total Allstate Protection (4) |
$ |
(67 |
) |
$ |
(7) |
|
(1.0) |
|
(0.1) |
$ |
(108 |
) |
$ |
96 |
|
|
(0.5) |
|
0.5 |
|
(1) Favorable reserve reestimates are shown in parenthesis.
(2) Discontinued Lines and Coverages segment reserve reestimates in the three months ended September 30, 2009 totaled $15 million unfavorable compared to $7 million unfavorable in the three months ended September 30, 2008, and $21 million unfavorable in the first nine months of 2009 compared to $14 million unfavorable in the first nine months of 2008. The effect on the combined ratio totaled 0.3 and 0.1 in the three months and nine months ended September 30, 2009, respectively, compared to 0.1 in the three months and nine months ended September 30, 2008.
(3) During the first quarter of 2008, $45 million of IBNR losses were reclassified from standard auto to other personal lines to be consistent with the recording of excess liability policies premiums and losses.
(4) Prior year reserve reestimates included in catastrophe losses totaled $80 million and $139 million favorable in the three months and nine months ended September 30, 2009, respectively, compared to $3 million favorable and $125 million unfavorable in the three months and nine months ended September 30, 2008, respectively.
DISCONTINUED LINES AND COVERAGES SEGMENT
Overview The Discontinued Lines and Coverages segment includes results from insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. Our exposure to asbestos, environmental and other discontinued lines claims is reported in this segment. We have assigned management of this segment to a designated group of professionals with expertise in claims handling, policy coverage interpretation, exposure identification and reinsurance collection. As part of its responsibilities, this group is also regularly engaged in policy buybacks, settlements and reinsurance assumed and ceded commutations.
Summarized underwriting results are presented in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Premiums written |
$ |
-- |
$ |
-- |
$ |
(1) |
$ |
-- |
|
Premiums earned |
$ |
-- |
$ |
-- |
$ |
(1) |
$ |
-- |
|
Claims and claims expense |
|
(16) |
|
(6) |
|
(21) |
|
(13) |
|
Operating costs and expenses |
|
(1) |
|
(2) |
|
(5) |
|
(5) |
|
Underwriting loss |
$ |
(17) |
$ |
(8) |
$ |
(27) |
$ |
(18) |
|
Underwriting losses of $17 million in the third quarter of 2009 and $27 million in the first nine months of 2009 were primarily related to our annual review using established industry and actuarial grounds up best practices resulting in a $13 million unfavorable reestimate of environmental reserves, a $2 million unfavorable reestimate of other reserves and a $4 million increase of our allowance for future uncollectible reinsurance , partially offset by an $8 million favorable reestimate of asbestos reserves. Underwriting losses of $8 million and $18 million in the third quarter and first nine months of 2008 were primarily related to an $8 million unfavorable reestimate of asbestos reserves and a $13 million unfavorable reestimate of other reserves, partially offset by a $16 million reduction of our allowance for future uncollectible reinsurance.
Reserve additions for environmental claims totaling $13 million in the third quarter of 2009 were primarily related to site-specific remediations where the clean-up cost estimates and responsibility for the clean-up were more
62
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
fully determined. Reserves for environmental claims were $200 million and $195 million, net of reinsurance recoverables of $57 million and $56 million, at September 30, 2009 and December 31, 2008, respectively. IBNR represents 63% of total net environmental reserves, the same as at December 31, 2008. In the third quarter of 2008, our review resulted in essentially no change in estimated reserves.
For asbestos exposures, our 2009 grounds up review resulted in a decrease in estimated reserves of $8 million. Reserves for asbestos claims were $1.16 billion and $1.23 billion, net of reinsurance recoverables of $676 million and $704 million, at September 30, 2009 and December 31, 2008, respectively. We continue to be encouraged that the pace of industry claim activity has slowed, reflecting various state legislative actions and increased legal scrutiny of the legitimacy of claims. IBNR represents 61% of total net asbestos reserves, three points lower than at December 31, 2008, primarily as a result of claim settlement activity. IBNR provides for estimated probable future unfavorable reserve development of known claims and future reporting of additional unknown claims from current and new policyholders and ceding companies. In the third quarter of 2008, our review resulted in reserve additions totaling $8 million primarily for products-related coverage.
As of September 30, 2009, the allowance for uncollectible reinsurance was $168 million, or approximately 18% of total recoverables from reinsurers in the Discontinued Lines and Coverages segment, compared to $168 million or 17% of total recoverables as of December 31, 2008.
We believe that our reserves are appropriately established based on assessments of pertinent factors and characteristics of exposure (i.e. claim activity, potential liability, jurisdiction, products versus non-products exposure) presented by individual policyholders, assuming no change in the legal, legislative or economic environment.
PROPERTY-LIABILITY INVESTMENT RESULTS
Net investment income decreased 15.5% or $60 million to $326 million in the third quarter of 2009 compared to $386 million in the third quarter of 2008, and 22.0% or $283 million to $1.00 billion in the first nine months of 2009 compared to $1.29 billion in the first nine months of 2008. The decreases in both periods were primarily due to reduced portfolio yields and lower average investment balances resulting from dividends paid by Allstate Insurance Company (AIC) to its parent, The Allstate Corporation (the Corporation), and capital contributions to Allstate Life Insurance Company (ALIC).
Net realized capital gains and losses are presented in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
Impairment write-downs |
$ |
(100 |
) |
$ |
(242 |
) |
$ |
(443 |
) |
$ |
(468 |
) |
|
Change in intent write-downs |
|
(10 |
) |
|
(179 |
) |
|
(83 |
) |
|
(451 |
) |
|
Net other-than-temporary impairment losses recognized in earnings |
|
(110 |
) |
|
(421 |
) |
|
(526 |
) |
|
(919 |
) |
|
Sales |
|
91 |
|
|
(251 |
) |
|
234 |
|
|
(155 |
) |
|
Valuation of derivative instruments |
|
(209 |
) |
|
34 |
|
|
(1 |
) |
|
(57 |
) |
|
Settlements of derivative instruments |
|
(99 |
) |
|
4 |
|
|
(82 |
) |
|
65 |
|
|
EMA LP income |
|
37 |
|
|
-- |
|
|
(28 |
) |
|
-- |
|
|
Realized capital gains and losses, pre-tax |
|
(290 |
) |
|
(634 |
) |
|
(403 |
) |
|
(1,066 |
) |
|
Income tax benefit (1) |
|
102 |
|
|
222 |
|
|
30 |
|
|
376 |
|
|
Realized capital gains and losses, after-tax |
$ |
(188 |
) |
$ |
(412 |
) |
$ |
(373 |
) |
$ |
(690 |
) |
|
(1) Income tax benefit for the nine months ended September 30, 2009 includes expense of $112 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of accounting guidance for the recognition of other-than-temporary impairments of fixed income securities (new OTTI accounting guidance) on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. For a further discussion of changes in this valuation allowance, see the Deferred Taxes section of the MD&A.
63
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
· Net loss was $38 million and $346 million in the third quarter and first nine months of 2009, respectively, compared to $196 million and $686 million in the third quarter and first nine months of 2008, respectively.
· Net realized capital losses totaled $234 million and $156 million in the third quarter and first nine months of 2009, respectively, compared to $599 million and $2.00 billion in the third quarter and first nine months of 2008, respectively.
· Investments as of September 30, 2009 totaled $61.89 billion, reflecting an increase of $392 million from $61.50 billion as of December 31, 2008 and a decrease of $4.66 billion from $66.55 billion as of September 30, 2008. Net investment income decreased 20.6% to $744 million in the third quarter and 19.6% to $2.33 billion in the first nine months of 2009 from $937 million and $2.90 billion in the third quarter and first nine months of 2008, respectively.
· Contractholder fund deposits totaled $906 million and $1.78 billion in the third quarter of 2009 and 2008, respectively, all of which were related to individual products. Contractholder fund deposits for the first nine months of 2009 reflect deposits on individual products of $3.57 billion and no deposits on institutional products compared to deposits on individual and institutional products of $4.86 billion and $4.16 billion, respectively, in the first nine months of 2008.
· Maturities and retirements of institutional products totaled $212 million and $3.33 billion in the third quarters of 2009 and 2008, respectively, and $4.72 billion and $7.46 billion in the first nine months of 2009 and 2008, respectively.
· Restructuring charges of $4 million and $24 million in the third quarter and first nine months of 2009, respectively, were recorded in connection with our initiative to lower operating expenses, with targeted annual savings of $90 million beginning in 2011.
Summarized financial data is presented in the following table.
($ in millions) |
|
Three
months ended |
|
|
Nine
months ended |
|
||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Life and annuity premiums and contract charges |
$ |
482 |
|
$ |
468 |
|
$ |
1,460 |
|
$ |
1,391 |
|
Net investment income |
|
744 |
|
|
937 |
|
|
2,327 |
|
|
2,895 |
|
Realized capital gains and losses |
|
(234 |
) |
|
(599 |
) |
|
(156 |
) |
|
(1,996 |
) |
Total revenues |
|
992 |
|
|
806 |
|
|
3,631 |
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Life and annuity contract benefits |
|
(382 |
) |
|
(418 |
) |
|
(1,176 |
) |
|
(1,210 |
) |
Interest credited to contractholder funds |
|
(496 |
) |
|
(586 |
) |
|
(1,636 |
) |
|
(1,773 |
) |
Amortization of DAC |
|
(80 |
) |
|
11 |
|
|
(817 |
) |
|
(12 |
) |
Operating costs and expenses |
|
(99 |
) |
|
(134 |
) |
|
(325 |
) |
|
(377 |
) |
Restructuring and related charges |
|
(4 |
) |
|
-- |
|
|
(24 |
) |
|
-- |
|
Total costs and expenses |
|
(1,061 |
) |
|
(1,127 |
) |
|
(3,978 |
) |
|
(3,372 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on disposition of operations |
|
2 |
|
|
3 |
|
|
6 |
|
|
(6 |
) |
Income tax benefit (expense) |
|
29 |
|
|
122 |
|
|
(5 |
) |
|
402 |
|
Net loss |
$ |
(38 |
) |
$ |
(196 |
) |
$ |
(346 |
) |
$ |
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at September 30 |
|
|
|
|
|
|
$ |
61,891 |
|
$ |
66,547 |
|
Net loss was $38 million and $346 million in the third quarter and first nine months of 2009, respectively, compared to $196 million and $686 million in the third quarter and first nine months of 2008, respectively. The improvements of $158 million and $340 million in the third quarter and first nine months of 2009, respectively, were primarily due to lower net realized capital losses, interest credited to contractholder funds and life and annuity contract benefits, partially offset by lower net investment income, higher amortization of DAC and, in the first nine months of 2009, a
64
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
$142 million increase in the valuation allowance relating to the deferred tax asset on capital losses that was recorded in the first quarter of 2009. This valuation allowance was released in connection with our adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis.
Analysis of Revenues Total revenues increased 23.1% or $186 million in the third quarter of 2009 and 58.6% or $1.34 billion in the first nine months of 2009, compared to the same periods of 2008, due primarily to lower net realized capital losses, partially offset by lower net investment income.
Life and annuity premiums and contract charges Premiums represent revenues generated from traditional life insurance, immediate annuities with life contingencies, and accident, health and other insurance products that have significant mortality or morbidity risk. Contract charges are revenues generated from interest-sensitive and variable life insurance and fixed annuities for which deposits are classified as contractholder funds or separate account liabilities. Contract charges are assessed against the contractholder account values for maintenance, administration, cost of insurance and surrender prior to contractually specified dates. As a result, changes in contractholder funds are considered in the evaluation of growth and as indicators of future levels of revenues.
The following table summarizes life and annuity premiums and contract charges by product.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Premiums |
|
|
|
|
|
|
|
|
|
Traditional life insurance |
$ |
103 |
$ |
100 |
$ |
303 |
$ |
293 |
|
Immediate annuities with life contingencies |
|
15 |
|
25 |
|
83 |
|
91 |
|
Accident, health and other |
|
114 |
|
103 |
|
340 |
|
305 |
|
Total premiums |
|
232 |
|
228 |
|
726 |
|
689 |
|
|
|
|
|
|
|
|
|
|
|
Contract charges |
|
|
|
|
|
|
|
|
|
Interest-sensitive life insurance |
|
238 |
|
227 |
|
699 |
|
662 |
|
Fixed annuities |
|
11 |
|
13 |
|
34 |
|
39 |
|
Variable annuities |
|
1 |
|
-- |
|
1 |
|
1 |
|
Total contract charges (1) |
|
250 |
|
240 |
|
734 |
|
702 |
|
|
|
|
|
|
|
|
|
|
|
Life and annuity premiums and contract charges |
$ |
482 |
$ |
468 |
$ |
1,460 |
$ |
1,391 |
|
(1) Total contract charges for the third quarter of 2009 and 2008 include contract charges related to the cost of insurance totaling $156 million and $150 million, respectively. Total contract charges for the first nine months of 2009 and 2008 include contract charges related to the cost of insurance totaling $458 million and $443 million, respectively.
Total premiums increased 1.8% and 5.4% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008 due to higher sales of accident and health insurance and, to a lesser extent, lower reinsurance on traditional life insurance, partially offset by lower sales of immediate annuities with life contingencies. The increased sales of accident and health insurance primarily reflect growth through the Allstate Workplace Division.
Total contract charges increased 4.2% and 4.6% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008 due primarily to higher contract charges on interest-sensitive life insurance products resulting from increases in certain policy administration fees.
65
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Contractholder funds represent interest-bearing liabilities arising from the sale of individual and institutional products, such as interest-sensitive life insurance, fixed annuities, funding agreements and bank deposits. The balance of contractholder funds is equal to the cumulative deposits received and interest credited to the contractholder less cumulative contract maturities, benefits, surrenders, withdrawals and contract charges for mortality or administrative expenses. The following table shows the changes in contractholder funds.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractholder funds, beginning balance |
$ |
53,999 |
|
$ |
62,419 |
|
$ |
58,413 |
|
$ |
61,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed annuities |
|
343 |
|
|
1,178 |
|
|
1,613 |
|
|
3,101 |
|
|
Institutional products (funding agreements) |
|
-- |
|
|
-- |
|
|
-- |
|
|
4,158 |
|
|
Interest-sensitive life insurance |
|
355 |
|
|
344 |
|
|
1,054 |
|
|
1,051 |
|
|
Bank and other deposits |
|
208 |
|
|
256 |
|
|
903 |
|
|
709 |
|
|
Total deposits |
|
906 |
|
|
1,778 |
|
|
3,570 |
|
|
9,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest credited |
|
498 |
|
|
597 |
|
|
1,544 |
|
|
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities, benefits, withdrawals and other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities and retirements of institutional products |
|
(212 |
) |
|
(3,330 |
) |
|
(4,715 |
) |
|
(7,460 |
) |
|
Benefits |
|
(379 |
) |
|
(424 |
) |
|
(1,235 |
) |
|
(1,308 |
) |
|
Surrenders and partial withdrawals |
|
(1,184 |
) |
|
(1,334 |
) |
|
(3,632 |
) |
|
(3,839 |
) |
|
Contract charges |
|
(232 |
) |
|
(219 |
) |
|
(680 |
) |
|
(643 |
) |
|
Net transfers from separate accounts |
|
2 |
|
|
4 |
|
|
8 |
|
|
16 |
|
|
Fair value hedge adjustments for institutional products |
|
1 |
|
|
(164 |
) |
|
31 |
|
|
(165 |
) |
|
Other adjustments (1) |
|
(63 |
) |
|
(7 |
) |
|
32 |
|
|
(97 |
) |
|
Total maturities, benefits, withdrawals and other adjustments |
|
(2,067 |
) |
|
(5,474 |
) |
|
(10,191 |
) |
|
(13,496 |
) |
|
Contractholder funds, ending balance |
$ |
53,336 |
|
$ |
59,320 |
|
$ |
53,336 |
|
$ |
59,320 |
|
|
(1) The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured to third parties is reflected as a component of the other adjustments line.
Contractholder funds decreased 1.2% and 5.0% in the third quarters of 2009 and 2008, respectively, and decreased 8.7% and 4.3% in the first nine months of 2009 and 2008, respectively. Average contractholder funds decreased 11.8% and 7.9% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008.
Contractholder deposits decreased 49.0% in the third quarter of 2009 compared to the third quarter of 2008 due primarily to lower deposits on fixed annuities. In the first nine months of 2009, contractholder deposits decreased 60.4% compared to the same period of 2008 primarily because there were no issuances of institutional products in the first nine months of 2009 compared to $4.16 billion in the prior year period and lower deposits on fixed annuities. Deposits on fixed annuities decreased 70.9% and 48.0% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008 due to pricing actions relating to our efforts to improve returns on new business and reduce our concentration in spread based products. Sales of our institutional products vary from period to period based on managements assessment of market conditions, investor demand and operational priorities such as our current focus on reducing our concentration in spread based products.
Maturities and retirements of institutional products decreased 93.6% to $212 million in the third quarter of 2009 from $3.33 billion in the third quarter of 2008. In the first nine months of 2009, maturities and retirements of institutional products decreased 36.8% to $4.72 billion from $7.46 billion in the prior year period. These decreases were primarily due to lower retirements of extendible institutional market obligations in 2009. In the first nine months of 2009, the lower retirements of extendible institutional market obligations were partially
66
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
offset by the redemption of $1.39 billion of institutional product liabilities in accordance with cash tender offers announced in May 2009 to reduce the amount of our outstanding obligations and related interest expense. During the third quarter and first nine months of 2009, we retired $9 million and $1.45 billion, respectively, of extendible institutional market obligations for which investors had elected to non-extend their maturity date. This compares to retirements of extendible institutional market obligations totaling $2.25 billion and $4.64 billion in the third quarter and first nine months of 2008, respectively.
Surrenders and partial withdrawals on deferred fixed annuities, interest-sensitive life insurance products and Allstate Bank products decreased 11.2% to $1.18 billion in the third quarter of 2009 and 5.4% to $3.63 billion in the first nine months of 2009 from $1.33 billion and $3.84 billion in the third quarter and first nine months of 2008, respectively, due primarily to lower surrenders and partial withdrawals on deferred fixed annuities. The annualized surrender and partial withdrawal rate on deferred fixed annuities, interest-sensitive life insurance products and Allstate Bank products (including maturities of certificates of deposit), based on the beginning of period contractholder funds, was 11.1% in the first nine months of 2009 compared to 11.8% in the first nine months of 2008. The annualized surrender and partial withdrawal rate on deferred fixed annuities was 9.9% in the first nine months of 2009 compared to 11.2% in the first nine months of 2008.
Net investment income decreased 20.6% or $193 million to $744 million in the third quarter of 2009 and 19.6% or $568 million to $2.33 billion in the first nine months of 2009 from $937 million and $2.90 billion in the third quarter and first nine months of 2008, respectively. These declines were primarily due to lower yields, actions to shorten duration and maintain additional liquidity in the portfolio, along with reduced investment balances resulting primarily from reduced contractholder obligations. Lower yields were particularly impacted by short-term and variable rate assets.
Net realized capital gains and losses are presented in the following table.
($ in millions) |
|
Three
months ended |
|
|
Nine
months ended |
|
|||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment write-downs |
$ |
(281 |
) |
$ |
(372 |
) |
$ |
(842 |
) |
$ |
(780 |
) |
|
Change in intent write-downs |
|
(1 |
) |
|
(270 |
) |
|
(59 |
) |
|
(1,056 |
) |
|
Net other-than-temporary impairment losses recognized in earnings |
|
(282 |
) |
|
(642 |
) |
|
(901 |
) |
|
(1,836 |
) |
|
Sales |
|
106 |
|
|
114 |
|
|
628 |
|
|
58 |
|
|
Valuation of derivative instruments |
|
(60 |
) |
|
(146 |
) |
|
202 |
|
|
(340 |
) |
|
Settlements of derivative instruments |
|
7 |
|
|
75 |
|
|
30 |
|
|
122 |
|
|
EMA LP income |
|
(5 |
) |
|
-- |
|
|
(115 |
) |
|
-- |
|
|
Realized capital gains and losses, pre-tax |
|
(234 |
) |
|
(599 |
) |
|
(156 |
) |
|
(1,996 |
) |
|
Income tax benefit (expense) (1) |
|
83 |
|
|
209 |
|
|
(83 |
) |
|
698 |
|
|
Realized capital gains and losses, after-tax |
$ |
(151 |
) |
$ |
(390 |
) |
$ |
(239 |
) |
$ |
(1,298 |
) |
|
(1) Income tax expense for the nine months ended September 30, 2009 includes expense of $142 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. For further discussion of changes in this valuation allowance see the Deferred Taxes section of the MD&A.
For further discussion of realized capital gains and losses, see the Investments section of the MD&A.
Analysis of Costs and Expenses Total costs and expenses decreased 5.9% or $66 million in the third quarter of 2009 and increased 18.0% or $606 million in the first nine months of 2009, compared to the same periods of 2008. The decline in the third quarter of 2009 reflects lower interest credited to contractholder funds, life and annuity contract benefits and operating costs and expenses, partially offset by higher amortization of DAC. The increase in the first nine months of 2009 primarily reflects higher amortization of DAC, partially offset by lower interest credited to contractholder funds, life and annuity contract benefits and operating costs and expenses.
67
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Life and annuity contract benefits decreased 8.6% or $36 million in the third quarter of 2009 and 2.8% or $34 million in the first nine months of 2009, compared to the same periods of 2008. The decline in both periods reflects improved mortality experience on annuities and traditional life insurance products.
We analyze our mortality and morbidity results using the difference between premiums and contract charges earned for the cost of insurance and life and annuity contract benefits excluding the portion related to the implied interest on immediate annuities with life contingencies (benefit spread). This implied interest totaled $139 million and $418 million in the third quarter and first nine months of 2009, respectively, compared to $137 million and $413 million in the third quarter and first nine months of 2008, respectively. The benefit spread by product group is disclosed in the following table.
($ in millions) |
|
Three
months ended |
|
|
Nine
months ended |
|
|
||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Life insurance |
$ |
146 |
|
$ |
121 |
|
$ |
444 |
|
$ |
384 |
|
|
Annuities |
|
(1 |
) |
|
(24 |
) |
|
(18 |
) |
|
(49 |
) |
|
Total benefit spread |
$ |
145 |
|
$ |
97 |
|
$ |
426 |
|
$ |
335 |
|
|
Benefit spread increased 49.5% or $48 million in the third quarter of 2009 and 27.2% or $91 million in the first nine months of 2009 compared to the same periods of 2008. The increase in both periods was primarily due to improved mortality experience on annuities and traditional life insurance, higher premiums on accident and health insurance business sold through the Allstate Workplace Division and increased contract charges on interest-sensitive life insurance products for the cost of insurance, partially offset by lower premiums on immediate annuities with life contingencies.
Interest credited to contractholder funds decreased 15.4% or $90 million in the third quarter of 2009 and 7.7% or $137 million in the first nine months of 2009, compared to the same periods of 2008. These declines were due primarily to lower average contractholder funds, partially offset by unfavorable changes in amortization of deferred sales inducements (DSI).
Amortization of DSI for the third quarter and first nine months of 2009 reflected a charge to income of $4 million and $114 million, respectively, compared to a credit to income of $2 million and $17 million for the third quarter and first nine months of 2008, respectively. The unfavorable changes of $6 million and $131 million in the third quarter and first nine months of 2009, respectively, were predominately the result of unfavorable changes in amortization relating to realized capital gains and losses. In addition, the comparison of the first nine months of 2009 to the same period of 2008 was unfavorably impacted by the acceleration of amortization relating to our annual comprehensive review of assumptions in the first quarter. The acceleration of amortization of DSI due to changes in assumptions increased interest credited to contractholder funds by $38 million in the first quarter of 2009 compared to amortization deceleration which decreased interest credited to contractholder funds by $1 million in the first quarter of 2008.
In order to analyze the impact of net investment income and interest credited to contractholders on net income, we monitor the difference between net investment income and the sum of interest credited to contractholder funds and the implied interest on immediate annuities with life contingencies, which is included as a component of life and annuity contract benefits on the Condensed Consolidated Statements of Operations (investment spread).
68
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
The investment spread by product group is shown in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Annuities |
$ |
39 |
$ |
115 |
$ |
53 |
$ |
362 |
Life insurance |
|
3 |
|
12 |
|
15 |
|
46 |
Institutional products |
|
5 |
|
13 |
|
28 |
|
56 |
Bank |
|
8 |
|
7 |
|
21 |
|
16 |
Net investment income on investments supporting capital |
|
54 |
|
67 |
|
156 |
|
229 |
Total investment spread |
$ |
109 |
$ |
214 |
$ |
273 |
$ |
709 |
Investment spread declined 49.1% or $105 million in the third quarter of 2009 and 61.5% or $436 million in the first nine months of 2009, compared to the same periods of 2008. These declines reflect lower net investment income, partially offset by decreased interest credited to contractholder funds.
To further analyze investment spreads, the following tables summarize the weighted average investment yield on assets supporting product liabilities and capital, interest crediting rates and investment spreads.
|
|
|
Three months ended September 30, |
|
||||||||||||||||
|
|
Weighted
average |
|
Weighted
average |
|
Weighted
average |
||||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||||
Interest-sensitive life insurance |
|
5.4 |
% |
|
6.0 |
% |
|
4.7 |
% |
|
4.7 |
% |
|
0.7 |
% |
|
1.3 |
% |
||
Deferred fixed annuities |
|
4.5 |
|
|
5.7 |
|
|
3.6 |
|
|
3.8 |
|
|
0.9 |
|
|
1.9 |
|
||
Immediate
fixed annuities with and |
|
6.4 |
|
|
6.7 |
|
|
6.4 |
|
|
6.5 |
|
|
-- |
|
|
0.2 |
|
||
Institutional products |
|
2.9 |
|
|
3.7 |
|
|
2.0 |
|
|
3.2 |
|
|
0.9 |
|
|
0.5 |
|
||
Investments
supporting capital, |
|
3.9 |
|
|
5.1 |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
||
|
|
|
Nine months ended September 30, |
|
||||||||||||||||
|
|
Weighted
average |
|
Weighted
average |
|
Weighted
average |
||||||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
||||||||
Interest-sensitive life insurance |
|
5.4 |
% |
|
6.1 |
% |
|
4.6 |
% |
|
4.6 |
% |
|
0.8 |
% |
|
1.5 |
% |
||
Deferred fixed annuities |
|
4.8 |
|
|
5.6 |
|
|
3.7 |
|
|
3.8 |
|
|
1.1 |
|
|
1.8 |
|
||
Immediate fixed annuities with and |
|
6.3 |
|
|
6.8 |
|
|
6.4 |
|
|
6.5 |
|
|
(0.1 |
) |
|
0.3 |
|
||
Institutional products |
|
3.1 |
|
|
4.3 |
|
|
2.1 |
|
|
3.5 |
|
|
1.0 |
|
|
0.8 |
|
||
Investments supporting capital, |
|
3.8 |
|
|
5.5 |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
||
69
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
The following table summarizes our product liabilities and indicates the account value of those contracts and policies in which an investment spread is generated.
($ in millions) |
|
September 30, |
|
||
|
|
2009 |
|
2008 |
|
Immediate fixed annuities with life contingencies |
$ |
8,419 |
$ |
8,321 |
|
Other life contingent contracts and other |
|
4,430 |
|
4,435 |
|
Reserve for life-contingent contract benefits |
$ |
12,849 |
$ |
12,756 |
|
|
|
|
|
|
|
Interest-sensitive life insurance |
$ |
10,166 |
$ |
9,872 |
|
Deferred fixed annuities |
|
32,977 |
|
34,226 |
|
Immediate fixed annuities without life contingencies |
|
3,856 |
|
3,894 |
|
Institutional products |
|
4,394 |
|
10,042 |
|
Allstate Bank |
|
1,067 |
|
844 |
|
Market value adjustments related to fair value hedges and other |
|
876 |
|
442 |
|
Contractholder funds |
$ |
53,336 |
$ |
59,320 |
|
Amortization of DAC increased $91 million in the third quarter of 2009 and $805 million in the first nine months of 2009, compared to the same periods of 2008, due primarily to an unfavorable change in amortization relating to realized capital gains and losses, partially offset by lower amortization due to lower investment spread on deferred fixed annuities. In addition, the comparison of the first nine months of 2009 to the same period of 2008 was unfavorably impacted by the acceleration of amortization relating to our annual comprehensive review of assumptions in the first quarter. The components of amortization of DAC are summarized in the following table.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Amortization
of DAC before amortization |
$ |
(108) |
$ |
(140) |
$ |
(382) |
$ |
(412) |
|
Accretion
(amortization) relating to realized |
|
28 |
|
151 |
|
(158) |
|
375 |
|
Amortization
(acceleration) deceleration for |
|
-- |
|
-- |
|
(277) |
|
25 |
|
Total amortization of DAC |
$ |
(80) |
$ |
11 |
$ |
(817) |
$ |
(12) |
|
(1) The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
During the first quarter of 2009, we completed our annual comprehensive review of the profitability of investment products to determine DAC balances for our interest-sensitive life, annuities and other investment contracts. The review covered assumptions for investment returns, including capital gains and losses, interest crediting rates to policyholders, the effect of any hedges, persistency, mortality and expenses in all product lines. This review resulted in an acceleration of DAC amortization (charge to income) of $277 million pre-tax. $289 million related to fixed annuities, of which $210 million was attributable to market value adjusted annuities, and $18 million related to variable life insurance. Partially offsetting these amounts was amortization deceleration (credit to income) for interest-sensitive life insurance of $30 million. The principal assumption impacting estimated future gross profits and the related DAC amortization was an increase in the level of expected realized capital losses in 2009 and 2010. This resulted in the majority of the market value adjusted annuity DAC balance being reduced to zero since the products in force were estimated to have no gross profits. Market value adjusted annuity DAC will not be recapitalized while there are no estimated gross profits. Reduced estimated future gross profits for traditional fixed annuities and variable life insurance resulted in accelerated DAC amortization. For our interest-sensitive life insurance products, the amortization deceleration was due to higher estimated future gross profits due to a favorable change in our mortality assumptions, partially offset by increased expected capital losses.
70
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
In the first quarter of 2008, our annual comprehensive review of the profitability of investment products resulted in the deceleration of DAC amortization (credit to income) for changes in assumptions of $25 million, of which $17 million related to fixed annuities and $8 million related to interest-sensitive and variable life insurance. The first quarter 2008 net amortization deceleration of $17 million on fixed annuities was due primarily to higher than expected investment spreads partially offset by increased expenses. The first quarter 2008 net amortization deceleration of $8 million on interest-sensitive and variable life insurance products was due to higher than expected benefit spreads partially offset by increased expenses.
When DAC amortization for a quarterly period is potentially negative (which would result in an increase of the DAC balance) as a result of negative actual gross profits, the specific facts and circumstances surrounding the potential negative amortization are considered to determine whether it is appropriate for recognition in the consolidated financial statements. Negative amortization is only recorded when the increased DAC balance is determined to be recoverable based on facts and circumstances.
Operating costs and expenses decreased 26.1% or $35 million in third quarter of 2009 and 13.8% or $52 million in the first nine months of 2009, compared to the same periods of 2008. The following table summarizes operating costs and expenses.
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Non-deferrable acquisition costs |
$ |
38 |
$ |
39 |
$ |
118 |
$ |
114 |
|
Other operating costs and expenses |
|
61 |
|
95 |
|
207 |
|
263 |
|
Total operating costs and expenses |
$ |
99 |
$ |
134 |
$ |
325 |
$ |
377 |
|
|
|
|
|
|
|
|
|
|
|
Restructuring and related charges |
$ |
4 |
$ |
-- |
$ |
24 |
$ |
-- |
|
Other operating costs and expenses decreased 35.8% or $34 million and 21.3% or $56 million in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008, due primarily to our expense reduction actions, which resulted in lower employee, professional services and sales support expenses.
During the third quarter and first nine months of 2009, restructuring and related charges of $4 million and $24 million, respectively, were recorded in connection with our previously announced plan to improve efficiency and narrow our focus of product offerings. In accordance with this plan, among other actions, we continue to anticipate the reduction of approximately 1,000 workforce positions through a combination of attrition, position elimination and outsourcing in 2009 and 2010. This reduction reflects approximately 30% of Allstate Financials work force at the time the plan was initiated. Reductions in workforce positions combined with other actions completed as of September 30, 2009 reflect approximately 80% of our targeted annual savings of $90 million beginning in 2011.
Income tax benefit of $29 million for the third quarter of 2009 compared to a benefit of $122 million for the third quarter of 2008 and income tax expense of $5 million for the first nine months of 2009 compared to a benefit of $402 million for the same period in the prior year. The decrease in the benefit of $93 million in the third quarter of 2009 was mostly attributable to the decline in the pre-tax net loss. The increase in expense of $407 million in the first nine months of 2009 was primarily the result of a reduction in the pre-tax net loss in the first nine months of 2009 and an increase in the valuation allowance relating to the deferred tax asset on capital losses. Income tax expense for the first nine months of 2009 includes expense of $142 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. For further discussion of changes in this valuation allowance see the Deferred Taxes section of the MD&A.
71
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
· Investments as of September 30, 2009 totaled $100.63 billion, an increase of 4.8% from $96.00 billion as of December 31, 2008 and an increase of 4.3% from $96.46 billion as of June 30, 2009.
· Unrealized net capital losses totaled $2.50 billion as of September 30, 2009, declining from $8.81 billion as of December 31, 2008 and declining from $7.33 billion as of June 30, 2009.
· Net investment income was $1.08 billion in the third quarter of 2009, a decrease of 20.0% from $1.36 billion in the third quarter of 2008, and $3.37 billion in the first nine months of 2009, a decrease of 21.5% from $4.29 billion in the first nine months of 2008.
· Net realized capital losses were $519 million in the third quarter of 2009 compared to net realized capital losses of $1.29 billion in the third quarter of 2008, and net realized capital losses of $550 million in the first nine months of 2009 compared to net realized capital losses of $3.16 billion in the first nine months of 2008.
· During the first nine months of 2009, our fixed income and mortgage loan portfolio generated cash flows totaling $8.11 billion which has increased our flexibility to take advantage of market opportunities and manage liabilities.
· During the three months and nine months ended September 30, 2009, we sold primarily fixed income securities realizing investment gains of $201 million and $882 million, respectively.
We continue to focus our strategic risk mitigation efforts towards managing interest rate, equity and real estate investment risks, while our return optimization efforts focus on investing in new opportunities to generate income and capital appreciation.
· Fixed income portfolio valuations have improved resulting in a $4.32 billion and $5.69 billion favorable increase in the fixed income net unrealized position since June 30, 2009 and December 31, 2008, respectively. For the three month period, fair values of fixed income securities increased as a result of significant tightening in credit spreads for certain fixed income securities and a decline in risk-free interest rates. For the nine month period, fair values of fixed income securities increased as a result of significant tightening in credit spreads for certain fixed income securities that more than offset a rise in risk-free interest rates.
· Equity portfolio valuations have improved resulting in a $515 million and $661 million favorable increase in the equity net unrealized position since June 30, 2009 and December 31, 2008, respectively.
· Risk mitigation programs continued to protect our portfolios as macro hedges against interest rate and equity market risk performed as expected. As interest rates declined and equity markets rose during the third quarter of 2009, the appreciation in fair values for fixed income and equity securities significantly exceeded the realized losses of $336 million from derivatives used for macro hedging.
· The duration of the investment portfolio, including the effects of derivatives, declined by approximately 8% (.34 years) during the first nine months of 2009. During the third quarter of 2009, asset dispositions reduced the duration of the investment portfolio leading us to reduce the level of derivative positions and the related level of interest rate protection. The level of duration of our investment portfolio is managed in respect to the portfolios of liabilities in our business segments.
· Commercial real estate exposure was reduced by 12.5% or $1.93 billion of amortized cost since June 30, 2009, and 23.7% or $4.19 billion of amortized cost since December 31, 2008, primarily through targeted dispositions and principal repayments from borrowers.
· During the third quarter of 2009, we reduced our exposure to certain municipal fixed income securities by $2.0 billion of amortized cost through targeted dispositions. We expect lower allocations to municipal bonds in the future.
· As a part of our actions taken to manage risk and rating changes, we took advantage of improved market conditions and have sold $1.6 billion during 2009 of other below investment grade assets, primarily corporate fixed income securities and bank loans, and realized a small capital gain.
· Net investment income for the quarter and the nine months ended September 30, 2009 has been impacted by lower yields, actions to shorten duration and maintain additional liquidity in the portfolio, along with reduced investment balances.
· During the second and third quarter of 2009, increased market stability drove a more positive market outlook and improved liquidity in the portfolios, which led us to deploy $9.6 billion of short-term investments and cash receipts into securities, primarily fixed income and equities, to generate income and capital appreciation.
72
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
The composition of the investment portfolios at September 30, 2009 is presented in the table below.
($ in millions) |
|
Property-Liability (5) |
|
Allstate Financial (5) |
|
Corporate |
|
Total |
|
||||||||
|
|
|
|
Percent |
|
|
|
Percent |
|
|
|
Percent |
|
|
|
Percent |
|
Fixed income securities (1) |
$ |
28,437 |
|
80.4% |
$ |
47,880 |
|
77.4% |
$ |
2,244 |
|
66.5% |
$ |
78,561 |
|
78.1% |
|
Equity securities (2) |
|
4,414 |
|
12.5 |
|
189 |
|
0.3 |
|
-- |
|
-- |
|
4,603 |
|
4.6 |
|
Mortgage loans |
|
78 |
|
0.2 |
|
8,775 |
|
14.2 |
|
-- |
|
-- |
|
8,853 |
|
8.8 |
|
Limited partnership interests (3) |
|
1,714 |
|
4.8 |
|
1,021 |
|
1.6 |
|
35 |
|
1.0 |
|
2,770 |
|
2.8 |
|
Short-term (4) |
|
588 |
|
1.7 |
|
1,785 |
|
2.9 |
|
1,097 |
|
32.5 |
|
3,470 |
|
3.4 |
|
Other |
|
127 |
|
0.4 |
|
2,241 |
|
3.6 |
|
1 |
|
-- |
|
2,369 |
|
2.3 |
|
Total |
$ |
35,358 |
|
100.0% |
$ |
61,891 |
|
100.0% |
$ |
3,377 |
|
100.0% |
$ |
100,626 |
|
100.0% |
|
(1) Fixed income securities are carried at fair value. Amortized cost basis for these securities was $28.52 billion, $50.65 billion and $2.19 billion for Property-Liability, Allstate Financial and Corporate and Other, respectively.
(2) Equity securities are carried at fair value. Cost basis for these securities was $4.11 billion and $168 million for Property-Liability and Allstate Financial, respectively.
(3) We have commitments to invest in additional limited partnership interests totaling $664 million and $878 million for Property-Liability and Allstate Financial, respectively.
(4) Short-term investments are carried at fair value. Amortized cost basis for these investments was $588 million, $1.79 billion and $1.10 billion for Property-Liability, Allstate Financial and Corporate and Other.
(5) Balances reflect the elimination of related party investments between segments.
Total investments increased to $100.63 billion at September 30, 2009, from $96.00 billion at December 31, 2008, due primarily to improved market conditions resulting in higher valuations for fixed income and equity securities and the proceeds of $1 billion of senior notes issued on May 11, 2009 that more than offset net reductions in contractholder obligations of $5.08 billion. Fair values of fixed income securities increased as a result of significant tightening in credit spreads for certain fixed income securities that more than offset a rise in risk-free interest rates.
The Property-Liability investment portfolio increased to $35.36 billion at September 30, 2009, from $30.84 billion at December 31, 2008, primarily due to improved market conditions resulting in higher valuations for fixed income and equity securities, operating cash flows and a $750 million loan to AIC from the Corporation under the Amended and Restated Intercompany Liquidity Agreement (Liquidity Agreement). For a more detailed discussion on the Liquidity Agreement, see the Capital Resources and Liquidity section of the MD&A.
The Allstate Financial investment portfolio increased to $61.89 billion at September 30, 2009, from $61.50 billion at December 31, 2008, primarily due to improved market conditions resulting in higher valuations for fixed income securities and a March 2009 capital contribution of $250 million from the Corporation and AIC that was almost entirely offset by net reductions in contractholder obligations of $5.08 billion primarily from maturities and retirements of institutional products. Fair values of fixed income securities increased as a result of significant tightening in credit spreads for certain fixed income securities that more than offset a rise in risk-free interest rates.
73
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
The Corporate and Other investment portfolio decreased to $3.38 billion at September 30, 2009, from $3.66 billion at December 31, 2008, as dividends paid to shareholders, a capital contribution to ALIC and a $750 million loan to AIC from the Corporation under the Liquidity Agreement more than offset the proceeds of the $1 billion of senior notes issued on May 11, 2009 and improved market conditions resulting in higher valuations for fixed income securities.
Fixed income securities are listed in the table below.
($ in millions) |
|
|
Fair
value at |
|
|
Percent
to |
|
|
Fair
value at |
|
|
Percent
to |
|
||||
U.S. government and agencies |
$ |
|
8,132 |
|
|
|
8.1 |
% |
$ |
|
4,234 |
|
|
|
4.4 |
% |
|
Municipal |
|
|
22,167 |
|
|
|
22.0 |
|
|
|
21,848 |
|
|
|
22.8 |
|
|
Corporate |
|
|
32,059 |
|
|
|
31.9 |
|
|
|
27,627 |
|
|
|
28.8 |
|
|
Foreign government |
|
|
2,874 |
|
|
|
2.9 |
|
|
|
2,675 |
|
|
|
2.8 |
|
|
Residential mortgage-backed securities (RMBS) |
|
|
8,077 |
|
|
|
8.0 |
|
|
|
6,565 |
|
|
|
6.8 |
|
|
Commercial mortgage-backed securities (CMBS) |
|
|
2,578 |
|
|
|
2.6 |
|
|
|
3,846 |
|
|
|
4.0 |
|
|
Asset-backed securities (ABS) |
|
|
2,637 |
|
|
|
2.6 |
|
|
|
1,787 |
|
|
|
1.9 |
|
|
Redeemable preferred stock |
|
|
37 |
|
|
|
-- |
|
|
|
26 |
|
|
|
-- |
|
|
Total fixed income securities |
$ |
|
78,561 |
|
|
|
78.1 |
% |
$ |
|
68,608 |
|
|
|
71.5 |
% |
|
At September 30, 2009, 93.5% of the consolidated fixed income securities portfolio was rated investment grade, which is defined as a security having a rating from the National Association of Insurance Commissioners (NAIC) of 1 or 2; a rating of Aaa, Aa, A or Baa from Moodys, a rating of AAA, AA, A or BBB from Standard & Poors (S&P), Fitch or Dominion or a rating of aaa, aa, a, or bbb from A.M. Best; or a comparable internal rating if an externally provided rating is not available.
74
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
The following table summarizes the fair value and unrealized net capital gains and losses for fixed income securities by Moodys equivalent rating as of September 30, 2009.
($ in millions) |
|
Aaa |
|
Aa |
|
A |
|
||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
8,132 |
$ |
255 |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt |
|
1,682 |
|
115 |
|
6,387 |
|
278 |
|
4,749 |
|
154 |
|
Taxable |
|
140 |
|
2 |
|
1,648 |
|
(3) |
|
1,409 |
|
(64) |
|
Auction rate securities (ARS) |
|
1,350 |
|
(59) |
|
70 |
|
(4) |
|
90 |
|
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Public |
|
2,201 |
|
30 |
|
1,441 |
|
44 |
|
5,109 |
|
249 |
|
Privately placed |
|
439 |
|
39 |
|
1,041 |
|
37 |
|
3,199 |
|
102 |
|
Hybrid |
|
-- |
|
-- |
|
44 |
|
7 |
|
542 |
|
(124) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government |
|
1,765 |
|
265 |
|
281 |
|
12 |
|
451 |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities (U.S. Agency) |
|
5,019 |
|
140 |
|
1 |
|
-- |
|
-- |
|
-- |
|
Prime residential mortgage-backed securities (Prime) |
|
533 |
|
(33) |
|
68 |
|
(14) |
|
57 |
|
(13) |
|
Alt-A residential mortgage-backed securities (Alt-A) |
|
83 |
|
(11) |
|
25 |
|
(7) |
|
33 |
|
(14) |
|
Subprime residential mortgage-backed securities (Subprime) |
|
228 |
|
(43) |
|
441 |
|
(246) |
|
139 |
|
(136) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS |
|
1,466 |
|
(192) |
|
283 |
|
(175) |
|
328 |
|
(328) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations (CDO) |
|
82 |
|
(13) |
|
315 |
|
(55) |
|
292 |
|
(89) |
|
Consumer and other asset-backed securities (Consumer and other ABS) |
|
600 |
|
(9) |
|
206 |
|
(3) |
|
245 |
|
(13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable preferred stock |
|
-- |
|
-- |
|
-- |
|
-- |
|
4 |
|
-- |
|
Total fixed income securities |
$ |
23,720 |
$ |
486 |
$ |
12,251 |
$ |
(129) |
$ |
16,647 |
$ |
(240) |
|
|
|
Baa |
|
Ba or lower |
|
Total |
|
||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
8,132 |
$ |
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt |
|
2,702 |
|
(13) |
|
818 |
|
(94) |
|
16,338 |
|
440 |
|
Taxable |
|
769 |
|
(142) |
|
169 |
|
(76) |
|
4,135 |
|
(283) |
|
ARS |
|
76 |
|
(24) |
|
108 |
|
(23) |
|
1,694 |
|
(118) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Public |
|
8,148 |
|
284 |
|
1,053 |
|
(66) |
|
17,952 |
|
541 |
|
Privately placed |
|
6,291 |
|
(56) |
|
1,542 |
|
(88) |
|
12,512 |
|
34 |
|
Hybrid |
|
644 |
|
(188) |
|
365 |
|
(64) |
|
1,595 |
|
(369) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government |
|
354 |
|
9 |
|
23 |
|
-- |
|
2,874 |
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agency |
|
-- |
|
-- |
|
-- |
|
-- |
|
5,020 |
|
140 |
|
Prime |
|
11 |
|
(8) |
|
76 |
|
(36) |
|
745 |
|
(104) |
|
Alt-A |
|
140 |
|
(39) |
|
375 |
|
(229) |
|
656 |
|
(300) |
|
Subprime |
|
133 |
|
(117) |
|
715 |
|
(950) |
|
1,656 |
|
(1,492) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS |
|
262 |
|
(156) |
|
239 |
|
(308) |
|
2,578 |
|
(1,159) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CDO |
|
219 |
|
(168) |
|
331 |
|
(337) |
|
1,239 |
|
(662) |
|
Consumer and other ABS |
|
269 |
|
(19) |
|
78 |
|
(14) |
|
1,398 |
|
(58) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable preferred stock |
|
27 |
|
(1) |
|
6 |
|
-- |
|
37 |
|
(1) |
|
Total fixed income securities |
$ |
20,045 |
$ |
(638) |
$ |
5,898 |
$ |
(2,285) |
$ |
78,561 |
$ |
(2,806) |
|
75
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Municipal Bonds, including tax exempt, taxable and ARS securities, totaled $22.17 billion as of September 30, 2009 with an unrealized net capital gain of $39 million. Taxable municipal bonds have an unrealized net capital loss of $283 million resulting from wider credit spreads since the time of initial purchase, which were largely due to the macroeconomic conditions and credit market deterioration that persisted into 2009, as well as issue or issuer specific conditions.
Included in our municipal bond holdings at September 30, 2009 are $1.38 billion of municipal securities which are not rated by third party credit rating agencies, but are rated by the NAIC and also internally rated. These holdings include $636 million of below investment grade municipal bonds that provide the opportunity to achieve incremental returns. Our initial investment decisions and ongoing monitoring procedures for these securities are based on a thorough due diligence process which includes, but is not limited to, an assessment of the credit quality, structure, and liquidity risks of the issue.
Municipal bonds include pre-refunded municipals with fair values of $832 million of Aaa, $1.16 billion of Aa, $574 million of A, $291 million of Baa and $9 million of Ba or lower at September 30, 2009. Pre-refunded municipals are generally escrowed by Aaa rated securities, such as U.S. government or governmental agency securities. Municipal bonds with a fair value of $11.04 billion are insured by nine bond insurers.
Corporate bonds, including publically traded, privately placed and hybrid securities, totaled $32.06 billion as of September 30, 2009 with an unrealized net capital gain of $206 million. Privately placed securities primarily consist of corporate issued senior debt securities that are in unregistered form or are directly negotiated with the borrower. Privately placed corporate securities are rated by the NAIC in instances when information is provided to them. Approximately 45.6% of the privately placed corporate securities in our portfolio are rated by an independent rating agency.
The following table shows additional details of our hybrid securities reported in corporate fixed income securities as of September 30, 2009.
($ in millions) |
|
Public |
|
Privately placed securities |
|
Total |
|
||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
United Kingdom (UK) |
$ |
88 |
$ |
(13) |
$ |
103 |
$ |
(13) |
$ |
191 |
$ |
(26) |
|
Europe (non-UK) |
|
161 |
|
(18) |
|
398 |
|
(96) |
|
559 |
|
(114) |
|
Asia/Australia |
|
34 |
|
(3) |
|
256 |
|
(41) |
|
290 |
|
(44) |
|
North America |
|
379 |
|
(113) |
|
176 |
|
(72) |
|
555 |
|
(185) |
|
Total |
$ |
662 |
$ |
(147) |
$ |
933 |
$ |
(222) |
$ |
1,595 |
$ |
(369) |
|
Hybrid securities have attributes most similar to those of fixed income securities such as stated interest rates, mandatory redemption dates or an interest rate step-up feature which is intended to incent the issuer to redeem the security at a specified call date. Hybrid securities include publicly-traded and privately placed securities. While hybrid securities are generally issued by investment grade-rated financial institutions, they have structural features which make them more sensitive to credit market deterioration. Specifically, features allowing deferral of payment have significantly impacted prices as they continue to be impacted by the stress in the global financial system. $1.50 billion of our hybrid securities with $363 million of unrealized net capital losses are Tier 1 securities, and $99 million with $6 million of unrealized net capital losses are Tier 2 securities. Tier 1 securities are lower in the capital structure than Tier 2 securities.
RMBS, CMBS and ABS are structured securities that are primarily collateralized by residential and commercial real estate related loans and other consumer related borrowings. The cash flows are generally applied in a pre-determined order and are designed so that each security issued qualifies for a specific original rating. The security issue is typically referred to as the class. For example, the senior portion or top of the capital structure, or rating class, which would originally qualify for a rating of Aaa typically has priority in receiving the principal repayments on the collateral. In a sequential structure, underlying collateral principal repayments are directed to the most senior rated Aaa class in the structure until paid in full, after which principal repayments are directed to the next most senior Aaa class in the structure until it is paid in full. Senior Aaa classes generally share any losses from the underlying collateral on a pro-rata basis after losses are absorbed by classes with lower original ratings and include other junior or subordinate Aaa securities. For certain senior Aaa classes, the losses may be shared pro-rata. The collateral can have fixed interest rates, variable interest rates (such as adjustable rate mortgages (ARM)) or are hybrid, meaning that they contain features of both fixed and variable rate mortgages.
76
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
RMBS, including U.S. Agency, Prime, Alt-A and Subprime, totaled $8.08 billion, with 86.0% rated investment grade, at September 30, 2009. The RMBS portfolio is subject to interest rate risk since price volatility and the ultimate realized yield are affected by the rate of prepayment of the underlying mortgages. The credit risk associated with our RMBS is mitigated due to the fact that 62.2% of the portfolio consists of securities that were issued by, or have underlying collateral that is guaranteed by, U.S. government agencies. The following table shows our RMBS at September 30, 2009 based upon vintage year.
($ in millions) |
|
U.S. Agency |
|
Prime |
|
|
Alt-A |
|
Subprime |
|
Total RMBS |
||||||||||||||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|||||||||||||||
2009 |
|
$ |
824 |
|
$ |
10 |
|
|
$ |
-- |
|
$ |
-- |
|
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
|
$ |
824 |
|
$ |
10 |
|
|
2008 |
|
|
1,171 |
|
|
19 |
|
|
|
-- |
|
|
-- |
|
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
|
1,171 |
|
|
19 |
|
|
2007 |
|
|
469 |
|
|
10 |
|
|
|
93 |
|
|
(19) |
|
|
|
114 |
|
|
(112) |
|
|
379 |
|
|
(525) |
|
|
|
1,055 |
|
|
(646) |
|
|
2006 |
|
|
314 |
|
|
10 |
|
|
|
82 |
|
|
(21) |
|
|
|
209 |
|
|
(75) |
|
|
538 |
|
|
(489) |
|
|
|
1,143 |
|
|
(575) |
|
|
2005 |
|
|
570 |
|
|
18 |
|
|
|
153 |
|
|
(41) |
|
|
|
148 |
|
|
(60) |
|
|
385 |
|
|
(297) |
|
|
|
1,256 |
|
|
(380) |
|
|
Pre-2005 |
|
|
1,672 |
|
|
73 |
|
|
|
417 |
|
|
(23) |
|
|
|
185 |
|
|
(53) |
|
|
354 |
|
|
(181) |
|
|
|
2,628 |
|
|
(184) |
|
|
Total |
|
$ |
5,020 |
|
$ |
140 |
|
|
$ |
745 |
|
$ |
(104) |
|
|
$ |
656 |
|
$ |
(300) |
|
$ |
1,656 |
|
$ |
(1,492) |
|
|
$ |
8,077 |
|
$ |
(1,756) |
|
|
Prime are collateralized by residential mortgage loans issued to prime borrowers. As of September 30, 2009, $570 million of the Prime were fixed rate and $175 million were variable rate.
Alt-A includes securities collateralized by residential mortgage loans issued to borrowers with stronger credit profiles than subprime borrowers, but who do not qualify for prime financing terms due to high loan-to-value ratios or limited supporting documentation. As of September 30, 2009, $466 million of the Alt-A were fixed rate and $190 million were variable rate.
Subprime includes securities that are collateralized by mortgage loans issued to borrowers that cannot qualify for Prime or Alt-A financing terms due in part to weak or limited credit history. It also includes securities that are collateralized by certain second lien mortgages regardless of the borrowers credit history. The Subprime portfolio consisted of $1.38 billion and $274 million of first lien and second lien securities, respectively. Subprime included $817 million of fixed rate and $839 million of variable rate securities. At September 30, 2009, $338 million or 20.4% of the total Subprime securities are insured by seven bond insurers.
CMBS totaled $2.58 billion, with 90.0% rated investment grade, at September 30, 2009. The CMBS portfolio is subject to credit risk, but unlike certain other structured securities, is generally not subject to prepayment risk due to protections within the underlying commercial mortgages whereby borrowers are effectively restricted from prepaying their mortgages due to changes in interest rates. Of the CMBS investments, 91.4% are traditional conduit transactions collateralized by pools of commercial mortgages, broadly diversified across property types and geographical area. The remainder consists of non-traditional CMBS such as small balance transactions, large loan pools and single borrower transactions.
The following table shows our CMBS portfolio at September 30, 2009 based upon vintage year.
($ in millions) |
|
Fair |
|
Unrealized |
|
2007 |
$ |
755 |
$ |
(462) |
|
2006 |
|
540 |
|
(480) |
|
2005 |
|
361 |
|
(133) |
|
Pre-2005 |
|
922 |
|
(84) |
|
Total CMBS |
$ |
2,578 |
$ |
(1,159) |
|
The unrealized net capital loss of $1.16 billion at September 30, 2009 on our CMBS portfolio was the result of wider credit spreads than initial purchase levels, which was largely due to the macroeconomic conditions and credit market deterioration, including the impact of real estate valuations, that has persisted into 2009. While CMBS spreads have tightened during 2009, credit spreads in most rating classes remain wider than initial purchase levels, which is particularly evident in our 2005-2007 vintage year subordinated senior Aaa and non-traditional CMBS, as well as our 2005-2007 vintage year Aa and lower rated securities. These holdings accounted for $968 million, or 83.5%, of the unrealized net capital loss. Our analysis indicates that the vast majority of our CMBS portfolio is well insulated from a severe rise in commercial mortgage default rates.
77
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
ABS, including CDO and Consumer and other ABS, totaled $2.64 billion, with 86.4% rated investment grade, at September 30, 2009. Credit risk is managed by monitoring the performance of the collateral. In addition, many of the securities in the ABS portfolio are credit enhanced with features such as over-collateralization, subordinated structures, reserve funds, guarantees and/or insurance. A portion of the ABS portfolio is also subject to interest rate risk since ultimate realized yields are affected by the rate of prepayment of the underlying assets.
CDO totaled $1.24 billion, with 73.3% rated investment grade, at September 30, 2009. CDO consist primarily of obligations secured by high yield and investment grade corporate credits including $916 million of cash flow collateralized loan obligations (CLO) and $80 million of synthetic CDO with unrealized losses of $371 million and $148 million, respectively. The remaining $243 million of securities consisted of trust preferred CDO, market value CDO, project finance CDO, CDOs that invest in CDOs, collateralized bond obligations and other CLO with unrealized losses of $143 million.
Cash flow CLO are structures where the underlying assets are primarily comprised of below investment grade senior secured corporate loans. The collateral is actively managed by external managers that monitor the collateral performance. The underlying investments are well diversified across industries and among issuers. A transaction will typically issue notes with various capital structure class (i.e. Aaa, Aa, A, etc.) as well as equity-like tranches. In general, these securities are structured with overcollaterization (OC) ratios and performance is impacted by downgrades, defaults and recoveries of the underlying assets within the structures. Downgrades of underlying assets, along with increased defaults reduce OC ratios over time. A violation of the senior OC test, usually at the Aaa level, could result in an event of default of the structure. This would give the controlling class certain rights which could include diverting cash flows or liquidating the underlying portfolio to pay off the senior liabilities.
Synthetic CDO primarily consist of a portfolio of corporate credit default swaps (CDS) which are collateralized by Aaa rated LIBOR-based securities (i.e. fully funded synthetic CDO). Our synthetic CDO collateral primarily is actively managed by external managers monitoring the CDS selection and performance.
Consumer and other ABS totaled $1.40 billion, with 94.4% rated investment grade, at September 30, 2009. Consumer and other ABS consists of $705 million of auto, $150 million of student loan, $90 million of credit card and $453 million of other securities with unrealized gains of $11 million, unrealized losses of $8 million, unrealized losses of $1 million and unrealized losses of $60 million, respectively.
Mortgage loans Our mortgage loan portfolio, which is primarily held in the Allstate Financial portfolio, totaled $8.85 billion at September 30, 2009 and primarily comprised loans secured by first mortgages on developed commercial real estate. Key considerations used to manage our exposure include property type and geographic diversification. Our exposure to any metropolitan area is also highly diversified, with the largest exposure not exceeding 9.3% of the portfolio. The portfolio is diversified across several property types, with the largest concentrations of 33.5% in office and 25.1% in retail property types. Debt service coverage ratio represents the amount of cash flows from the property available to the borrower to meet principal and interest payment obligations. The average debt service coverage ratio of the portfolio as of September 30, 2009 was 1.9, and only 4.9% of the mortgage loan portfolio had a debt service coverage ratio under 1.0 primarily related to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term.
In the first nine months of 2009, $654 million of commercial mortgage loans were contractually due. Of these, 56% were paid as due, 34% were extended generally for less than one year and 10% are in the process of refinancing or restructuring negotiations. In addition, $702 million that were not contractually due in the first nine months of 2009 were paid in full. We currently have five loans totaling $35 million in the process of foreclosure. We are aggressively pursuing workout solutions for $105 million of delinquent loans, which includes refinancing, extensions and sales.
The net carrying value of impaired loans at September 30, 2009 and December 31, 2008 was $222 million and $163 million, respectively. We recognized $31 million and $74 million of realized capital losses related to valuation allowances on mortgage loans for the three months and nine months ended September 30, 2009, respectively, primarily due to vacancies resulting from tenant bankruptcies and the risk associated with refinancing near-term maturities due to declining collateral valuations. Total valuation allowances of $73 million were held as of September 30, 2009. Realized capital losses recognized on mortgage loans held for sale totaled $6 million for the nine months ended September 30, 2009.
78
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Limited partnership interests consist of investments in private equity/debt funds, real estate funds and hedge funds. The overall limited partnership interests portfolio is well diversified across a number of metrics including fund sponsors, vintage years, strategies, geography (including international), and company/property types. The following table presents information about our limited partnership interests as of September 30, 2009.
($ in millions) |
|
Private |
|
Real
estate |
|
Hedge |
|
Total |
|
Cost method of accounting (Cost) |
$ |
722 |
$ |
275 |
$ |
68 |
$ |
1,065 |
|
Equity method of accounting (EMA) |
|
605 |
|
322 |
|
778 |
|
1,705 |
|
Total |
$ |
1,327 |
$ |
597 |
$ |
846 |
$ |
2,770 |
|
|
|
|
|
|
|
|
|
|
|
Number of sponsors |
|
84 |
|
40 |
|
12 |
|
|
|
Number of individual funds |
|
132 |
|
88 |
|
77 |
|
|
|
Largest exposure to single fund |
$ |
38 |
$ |
41 |
$ |
120 |
|
|
|
Our aggregate limited partnership exposure represented 2.8% and 2.9% of total invested assets as of September 30, 2009 and December 31, 2008, respectively.
The following table shows the results from our limited partnership interests by fund type and accounting classification.
($ in millions) |
|
Three
months ended |
|
||||||||||||||
|
|
2009 |
|
2008 |
|
||||||||||||
|
|
Cost |
|
EMA (1) |
|
Total |
|
Impairment |
|
Cost |
|
EMA (1) |
|
Total |
|
Impairment |
|
Private equity/debt funds |
$ |
4 |
$ |
10 |
$ |
14 |
$ |
(1) |
$ |
13 |
$ |
-- |
$ |
13 |
$ |
(2) |
|
Real estate funds |
|
-- |
|
(22) |
|
(22) |
|
(52) |
|
1 |
|
(8) |
|
(7) |
|
(33) |
|
Hedge funds |
|
-- |
|
45 |
|
45 |
|
-- |
|
-- |
|
(30) |
|
(30) |
|
(4) |
|
Total |
$ |
4 |
$ |
33 |
$ |
37 |
$ |
(53) |
$ |
14 |
$ |
(38) |
$ |
(24) |
$ |
(39) |
|
|
|
Nine
months ended |
|
||||||||||||||
|
|
2009 |
|
2008 |
|
||||||||||||
|
|
Cost |
|
EMA (1) |
|
Total |
|
Impairment
|
|
Cost |
|
EMA (1) |
|
Total |
|
Impairment |
|
Private equity/debt funds |
$ |
11 |
$ |
(75) |
$ |
(64) |
$ |
(78) |
$ |
33 |
$ |
57 |
$ |
90 |
$ |
(19) |
|
Real estate funds |
|
-- |
|
(141) |
|
(141) |
|
(214) |
|
9 |
|
(6) |
|
3 |
|
(36) |
|
Hedge funds |
|
-- |
|
69 |
|
69 |
|
(4) |
|
-- |
|
(27) |
|
(27) |
|
(4) |
|
Total |
$ |
11 |
$ |
(147) |
$ |
(136) |
$ |
(296) |
$ |
42 |
$ |
24 |
$ |
66 |
$ |
(59) |
|
(1) Beginning in the fourth quarter of 2008, income from EMA limited partnerships (EMA LP) is reported in realized capital gains and losses. EMA LP income for periods prior to the fourth quarter of 2008 is reported in net investment income.
(2) Impairment write-downs related to Cost limited partnerships were $53 million and $286 million in the three months and nine months ended September 30, 2009, respectively, compared to $36 million and $48 million in the three months and nine months ended September 30, 2008, respectively. Impairment write-downs related to EMA LP were $10 million in the nine months ended September 30, 2009 compared to $3 million and $11 million in the three months and nine months ended September 30, 2008, respectively. There were no impairment write-downs related to EMA LP in the three months ended September 30, 2009.
Limited partnership interests, excluding impairment write-downs, provided income of $37 million and losses of $136 million in the three months and nine months ended September 30, 2009, respectively, compared to losses of $24 million and income of $66 million in the three months and nine months ended September 30, 2008, respectively. The loss from limited partnership interests in the nine months ended September 30, 2009 compared to income in the nine months ended September 30, 2008 is primarily related to losses from partnerships accounted for under the equity method of accounting resulting from reduced valuations on the net asset value of the partnerships. Income on EMA LP is recognized on a delay due to the availability of the related financial statements. The recognition of income on hedge funds is primarily on a one-month delay and the income recognition on private equity/debt funds
79
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
and real estate funds are generally on a three-month delay. Limited partnership interests accounted for under the cost method of accounting recognize income only upon cash distributions by the partnership.
Unrealized net capital losses totaled $2.50 billion as of September 30, 2009, compared to unrealized net capital losses of $7.33 billion as of June 30, 2009, $9.40 billion as of March 31, 2009 and $8.81 billion as of December 31, 2008. The decrease since December 31, 2008 for fixed income securities was primarily a result of tightening credit spreads on certain fixed income securities during 2009 that more than offset the rise in risk-free interest rates. The unrealized net capital gain for equity securities as of September 30, 2009 compared to unrealized net capital loss as of December 31, 2008 was a result of improvements in equity security valuations as a result of improving equity market conditions. The following table presents unrealized net capital gains and losses, pre-tax and after-tax.
($ in millions) |
|
September
30, |
|
June 30, |
|
March
31, |
|
December
31, |
U.S. government and agencies |
$ |
255 |
$ |
253 |
$ |
516 |
$ |
962 |
Municipal |
|
39 |
|
(1,025) |
|
(1,225) |
|
(1,717) |
Corporate |
|
206 |
|
(1,550) |
|
(3,452) |
|
(3,413) |
Foreign government |
|
330 |
|
244 |
|
366 |
|
469 |
RMBS |
|
(1,756) |
|
(2,160) |
|
(1,721) |
|
(1,445) |
CMBS |
|
(1,159) |
|
(1,746) |
|
(2,044) |
|
(1,994) |
ABS |
|
(720) |
|
(1,134) |
|
(1,313) |
|
(1,348) |
Redeemable preferred stock |
|
(1) |
|
(6) |
|
(11) |
|
(10) |
Fixed income securities (1) |
|
(2,806) |
|
(7,124) |
|
(8,884) |
|
(8,496) |
Equity securities |
|
329 |
|
(186) |
|
(537) |
|
(332) |
Short-term investments |
|
-- |
|
-- |
|
1 |
|
3 |
Derivatives |
|
(24) |
|
(15) |
|
16 |
|
11 |
Unrealized net capital gains and losses, pre-tax |
|
(2,501) |
|
(7,325) |
|
(9,404) |
|
(8,814) |
|
|
|
|
|
|
|
|
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
Insurance reserves (2) |
|
-- |
|
-- |
|
-- |
|
(378) |
DAC and DSI (3) |
|
2,679 |
|
4,064 |
|
3,785 |
|
3,500 |
Amounts recognized |
|
2,679 |
|
4,064 |
|
3,785 |
|
3,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
(66) |
|
1,149 |
|
1,852 |
|
1,954 |
Unrealized net capital gains and losses, after-tax |
$ |
112 |
$ |
(2,112) |
$ |
(3,767) |
$ |
(3,738) |
(1) |
Unrealized net capital gains and losses for fixed income securities as of September 30, 2009 and June 30, 2009 comprises $(632) million and $(584) million, respectively, related to unrealized net capital losses on fixed income securities with other-than-temporary impairment and $(2,174) million and $(6,540) million, respectively, related to other unrealized net capital gains and losses. |
(2) |
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although we evaluate premium deficiencies on the combined performance of our life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies. The insurance reserves adjustment changed to zero as of March 31, 2009 due to the applicable product portfolios now being in an aggregate net unrealized loss position. The change in the unrealized balance resulted from realizing prior unrealized gains upon the sale of certain government securities in the first quarter of 2009. |
(3) |
The DAC and DSI adjustment represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. Only the unrealized net capital losses on the Allstate Financial fixed annuity and interest-sensitive life product portfolios are used in this calculation. Recapitalization of the DAC and DSI balances is limited to the originally deferred costs plus interest. The DAC adjustment (85% of the total DAC and DSI adjustment balance) was limited as of December 31, 2008 and March 31, 2009 because the calculated amount, when added to the DAC balance before the impact of unrealized capital gains and losses, was greater than originally deferred costs plus interest. The DSI adjustment was limited in all periods presented. In periods subsequent to the adjustment reaching the limitation, the change in the adjustment will not trend in a linear relationship with the change in unrealized gains and losses until such time as the adjustment is below the limitation. The DAC adjustment came below the limitation as of June 30, 2009 and remains below at September 30, 2009. The DSI adjustment remains at its limitation at September 30, 2009. The limitation amount changes from period to period based on changes in the DAC and DSI balances before the impact of unrealized capital gains and losses, as well as new deferrals and interest. |
80
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
The net unrealized loss for the fixed income portfolio totaled $2.81 billion, comprised of $2.87 billion of gross unrealized gains and $5.68 billion of gross unrealized losses at September 30, 2009. This is compared to a net unrealized loss for the fixed income portfolio totaling $8.50 billion, comprised of $2.54 billion of gross unrealized gains and $11.04 billion of gross unrealized losses at December 31, 2008.
Gross unrealized gains and losses as of September 30, 2009 on fixed income securities by type and sector are provided in the table below.
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cost as a |
|
Fair value |
|
|
|
Par |
|
Amortized |
|
Gross unrealized |
|
Fair |
|
percent of |
|
as a percent |
|
||
|
|
value (1) |
|
cost |
|
Gains |
|
Losses |
|
value |
|
par value (2) |
|
of par value (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
$ |
4,235 |
$ |
3,990 |
$ |
54 |
$ |
(434) |
$ |
3,610 |
|
94.2 |
% |
85.2 |
% |
Financial services |
|
3,381 |
|
3,240 |
|
93 |
|
(145) |
|
3,188 |
|
95.8 |
|
94.3 |
|
Consumer goods (cyclical and non-cyclical) |
|
4,735 |
|
4,734 |
|
233 |
|
(98) |
|
4,869 |
|
100.0 |
|
102.8 |
|
Utilities |
|
5,549 |
|
5,516 |
|
336 |
|
(96) |
|
5,756 |
|
99.4 |
|
103.7 |
|
Capital goods |
|
3,194 |
|
3,188 |
|
134 |
|
(62) |
|
3,260 |
|
99.8 |
|
102.1 |
|
Other |
|
1,410 |
|
1,250 |
|
44 |
|
(61) |
|
1,233 |
|
88.7 |
|
87.4 |
|
Transportation |
|
1,637 |
|
1,651 |
|
71 |
|
(52) |
|
1,670 |
|
100.9 |
|
102.0 |
|
Basic industry |
|
1,467 |
|
1,483 |
|
55 |
|
(39) |
|
1,499 |
|
101.1 |
|
102.2 |
|
Communications |
|
1,773 |
|
1,743 |
|
88 |
|
(32) |
|
1,799 |
|
98.3 |
|
101.5 |
|
Technology |
|
972 |
|
992 |
|
40 |
|
(24) |
|
1,008 |
|
102.1 |
|
103.7 |
|
Energy |
|
2,085 |
|
2,092 |
|
94 |
|
(16) |
|
2,170 |
|
100.3 |
|
104.1 |
|
FDIC guaranteed |
|
1,961 |
|
1,974 |
|
23 |
|
-- |
|
1,997 |
|
100.7 |
|
101.8 |
|
Total corporate fixed income portfolio |
|
32,399 |
|
31,853 |
|
1,265 |
|
(1,059) |
|
32,059 |
|
98.3 |
|
99.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
8,151 |
|
7,877 |
|
256 |
|
(1) |
|
8,132 |
|
96.6 |
|
99.8 |
|
Municipal |
|
27,851 |
|
22,128 |
|
800 |
|
(761) |
|
22,167 |
|
79.5 |
|
79.6 |
|
Foreign government |
|
3,057 |
|
2,544 |
|
334 |
|
(4) |
|
2,874 |
|
83.2 |
|
94.0 |
|
RMBS |
|
10,324 |
|
9,833 |
|
158 |
|
(1,914) |
|
8,077 |
|
95.2 |
|
78.2 |
|
CMBS |
|
3,779 |
|
3,737 |
|
27 |
|
(1,186) |
|
2,578 |
|
98.9 |
|
68.2 |
|
ABS |
|
3,922 |
|
3,357 |
|
34 |
|
(754) |
|
2,637 |
|
85.6 |
|
67.2 |
|
Redeemable preferred stock |
|
45 |
|
38 |
|
1 |
|
(2) |
|
37 |
|
84.4 |
|
82.2 |
|
Total fixed income securities |
$ |
89,528 |
$ |
81,367 |
$ |
2,875 |
$ |
(5,681) |
$ |
78,561 |
|
90.9 |
|
87.8 |
|
(1) Included in par value are zero-coupon securities that are generally purchased at a deep discount to the par value that is received at maturity. These included corporate, municipal, foreign government and U.S. government and agencies zero-coupon securities with par value of $883 million, $8.21 billion, $1.33 billion and $1.30 billion, respectively.
(2) Excluding the impact of zero-coupon securities, the percentage of amortized cost to par value would be 98.9% for corporate, 100.3% for municipals, 103.5% for foreign governments, and 101.3% for U.S. government and agencies. Similarly, excluding the impact of zero-coupon securities, the percentage of fair value to par value would be 99.5% for corporates, 101.6% for municipals, 110.1% for foreign governments, and 102.9% for U.S. government and agencies.
The banking, financial services, consumer goods and utilities sectors had the highest concentration of gross unrealized losses in our corporate fixed income securities portfolio at September 30, 2009. While credit spreads have tightened in the second and third quarter of 2009 from the historically high levels observed in the fourth quarter of 2008 and the first quarter of 2009, they remain wider than levels at initial purchase for certain securities in the portfolio. As of September 30, 2009, $829 million or 78.3% of the gross unrealized losses in the corporate fixed income portfolio relate to securities rated investment grade. $2.58 billion or 55.8% of the gross unrealized losses in the remaining fixed income securities relate to securities rated investment grade.
81
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
For fixed income securities, 66.2% of the gross unrealized losses at September 30, 2009 were from $3.30 billion of securities with a fair value below 70% of amortized cost, or 4.2% of our fixed income portfolio. The percentage of fair value to amortized cost for fixed income securities with gross unrealized losses at September 30, 2009 are shown in the following table.
($ in millions) |
|
Amortized |
|
Unrealized |
|
Fair |
|
Percent
to |
|
> 80% of amortized cost |
$ |
19,031 |
$ |
(1,214) |
$ |
17,817 |
|
22.7% |
|
70% to 80% of amortized cost |
|
2,843 |
|
(709) |
|
2,134 |
|
2.7 |
|
< 70% of amortized cost |
|
7,056 |
|
(3,758) |
|
3,298 |
|
4.2 |
|
Gross unrealized losses on fixed income securities |
|
28,930 |
|
(5,681) |
|
23,249 |
|
29.6 |
|
Gross unrealized gains on fixed income securities |
|
52,437 |
|
2,875 |
|
55,312 |
|
70.4 |
|
Net unrealized gains and losses on fixed income securities |
$ |
81,367 |
$ |
(2,806) |
$ |
78,561 |
|
100.0% |
|
The following table presents gross unrealized losses by type of fixed income security with a fair value below 70% of amortized cost at September 30, 2009.
($ in millions) |
|
Fair value |
|
Gross
unrealized |
|
Municipal |
$ |
294 |
$ |
(259) |
|
Corporate |
|
368 |
|
(235) |
|
RMBS |
|
1,166 |
|
(1,632) |
|
CMBS |
|
792 |
|
(988) |
|
ABS |
|
678 |
|
(644) |
|
Total fixed income securities |
$ |
3,298 |
$ |
(3,758) |
|
We continue to believe that the unrealized losses on these securities are not predictive of the ultimate performance. The unrealized losses should reverse over the remaining lives of the securities. As of September 30, 2009, we do not have the intent to sell and it is not more likely than not we will be required to sell these securities before the recovery of their amortized cost basis. Our evaluation of whether it is more likely than not we will be required to sell a security before recovery of its amortized cost basis is substantially enhanced by our liquidity position, which cushions us from the need to liquidate securities with significant unrealized losses to meet cash obligations. During the first nine months of 2009, our fixed income securities portfolio provided approximately $6.62 billion in principal and interest cash flows, of which substantially all have been received in accordance with the contractual terms.
While the federal government is working to re-establish liquidity for certain RMBS, CMBS and ABS issues, we continue to have unrealized losses on a fair value reporting basis. We anticipate that these securities will recover in line with our best estimate of the expected cash flows which are used for other-than-temporary impairment evaluations as well as managing the portfolio.
The net unrealized gain for the equity portfolio totaled $329 million, comprised of $498 million of unrealized gains and $169 million of unrealized losses at September 30, 2009. This is compared to a net unrealized loss for the equity portfolio totaling $332 million, comprised of $112 million of unrealized gains and $444 million of unrealized losses at December 31, 2008. Within the equity portfolio, the losses were primarily concentrated in the consumer goods, energy, financial services, banking and real estate sectors. The unrealized losses in these sectors were company and sector specific. As of September 30, 2009, we have the intent and ability to hold our equity securities with unrealized losses until recovery.
82
Item
2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009
AND 2008
We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired. The process includes a quarterly review of all securities through a screening process which identifies instances where the fair value compared to amortized cost for fixed income securities and cost for equity securities is below established thresholds, and also includes the monitoring of other criteria such as ratings, ratings downgrades or payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated based on facts and circumstances for inclusion on our watch-list. All investments in an unrealized loss position at September 30, 2009 were included in our portfolio monitoring process for determining whether declines in value were other than temporary.
The following table summarizes fixed income and equity securities in a gross unrealized loss position according to significance, aging and investment grade classification.
($ in millions, except number |
|
September 30, 2009 |
|
December 31, 2008 |
|||||||||||||
of issues) |
|
Fixed income |
|
|
|
|
|
Fixed income |
|
|
|
|
|
||||
|
|
Investment |
|
Below |
|
Equity |
|
Total |
|
Investment |
|
Below |
|
Equity |
|
Total |
|
Category (I): Unrealized loss less than 20% of cost (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of issues |
|
1,746 |
|
325 |
|
141 |
|
2,212 |
|
4,303 |
|
275 |
|
112 |
|
4,690 |
|
Fair value |
$ |
15,968 |
$ |
1,849 |
$ |
1,078 |
$ |
18,895 |
$ |
29,070 |
$ |
1,172 |
$ |
1,269 |
$ |
31,511 |
|
Unrealized |
$ |
(1,048) |
$ |
(166) |
$ |
(122) |
$ |
(1,336) |
$ |
(2,523) |
$ |
(147) |
$ |
(74) |
$ |
(2,744 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category (II): Unrealized loss greater than or equal to 20% of cost for a period of less than 6 consecutive months (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of issues |
|
27 |
|
27 |
|
17 |
|
71 |
|
1,216 |
|
356 |
|
221 |
|
1,793 |
|
Fair value |
$ |
213 |
$ |
117 |
$ |
85 |
$ |
415 |
$ |
8,445 |
$ |
1,555 |
$ |
676 |
$ |
10,676 |
|
Unrealized |
$ |
(73) |
$ |
(60) |
$ |
(30) |
$ |
(163) |
$ |
(5,365) |
$ |
(902) |
$ |
(365) |
$ |
(6,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category (III): Unrealized loss greater than or equal to 20% of cost for a period of 6 or more consecutive months, but less than 12 consecutive months (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of issues |
|
234 |
|
109 |
|
13 |
|
356 |
|
208 |
|
29 |
|
1 |
|
238 |
|
Fair value |
$ |
1,455 |
$ |
770 |
$ |
42 |
$ |
2,267 |
$ |
878 |
$ |
136 |
$ |
2 |
$ |
1,016 |
|
Unrealized |
$ |
(762) |
$ |
(490) |
$ |
(13) |
$ |
(1,265) |
$ |
(1,686) |
$ |
(197) |
$ |
(1) |
$ |
(1,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category (IV): Unrealized loss greater than or equal to 20% of cost for 12 or more consecutive months (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of issues |
|
308 |
|
223 |
|
1 |
|
532 |
|
41 |
|
5 |
|
1 |
|
47 |
|
Fair value |
$ |
1,754 |
$ |
1,123 |
$ |
11 |
$ |
2,888 |
$ |
79 |
$ |
16 |
$ |
3 |
$ |
98 |
|
Unrealized |
$ |
(1,523) |
$ |
(1,559) |
$ |
(4) |
$ |
(3,086) |
$ |
(200) |
$ |
(21) |
$ |
(4) |
$ |
(225 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of issues |
|
2,315 |
|
684 |
|
172 |
|
3,171 |
|
5,768 |
|
665 |
|
335 |
|
6,768 |
|
Total fair value |
$ |
19,390 |
$ |
3,859 |
$ |
1,216 |
$ |
24,465 |
$ |
38,472 |
$ |
2,879 |
$ |
1,950 |
$ |
43,301 |
|
Total unrealized losses |
$ |
(3,406) |
$ |
(2,275) |
$ |
(169) |
$ |
(5,850) |
$ |
(9,774) |
$ |
(1,267) |
$ |
(444) |
$ |
(11,485 |
) |
(1) For fixed income securities, cost represents amortized cost.
(2) Gross unrealized losses resulting from factors other than credit on fixed income securities with other-than-temporary impairments for which we have recorded a credit loss in earnings are included as follows: Category (I) $4 million, Category (II) $23 million, Category (III) $124 million, and Category (IV) $521 million.
The largest individual unrealized loss was $56 million for category (I), $15 million for category (II), $48 million for category (III) and $50 million for category (IV) as of September 30, 2009.
83
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Categories (I) and (II) have generally been adversely affected by overall economic conditions including interest rate increases and the markets evaluation of certain sectors. The degree to which and/or length of time that the securities have been in an unrealized loss position does not suggest that these securities pose a high risk of being other-than-temporarily impaired.
Categories (III) and (IV) are affected by macroeconomic and credit pressures upon real estate valuations and borrowers, and issue, issuer or industry specific conditions. All of the securities in these categories are monitored for other-than-temporary impairment.
Category (III) and (IV) fixed income securities at September 30, 2009 are listed in the following table.
($ in millions) |
|
Category (III) |
|
Category (IV) |
|
||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Municipal |
$ |
651 |
$ |
(357) |
$ |
66 |
$ |
(35) |
|
Corporate |
|
461 |
|
(210) |
|
558 |
|
(236) |
|
CMBS |
|
382 |
|
(219) |
|
689 |
|
(865) |
|
RMBS |
|
645 |
|
(422) |
|
855 |
|
(1,315) |
|
ABS |
|
86 |
|
(44) |
|
709 |
|
(631) |
|
|
$ |
2,225 |
$ |
(1,252) |
$ |
2,877 |
$ |
(3,082) |
|
Gross unrealized losses on fixed income securities in Category (II) decreased $6.13 billion since December 31, 2008. This change was primarily the result of losses shifting into Category (III) and (IV) due to continued aging of losses in a continuous unrealized loss position of greater than or equal to 20% of amortized cost and the resetting of unrealized losses to the historical point of impairment for securities impacted by the adoption of new OTTI accounting guidance on April 1, 2009. The remainder of the reduction in Category (II) is a result of improved market conditions resulting in higher valuations, which either caused a shift to Category (I) or created an overall gross unrealized gain position.
The gross unrealized losses on fixed income securities in Category (III) and (IV) totaled $4.33 billion at September 30, 2009 and comprised $2.28 billion of investment grade securities and $2.05 billion of below investment grade securities. Consistent with their rating, our monitoring indicates that the investment grade securities have a relatively low risk of default. $1.71 billion and $1.79 billion of investment grade and below investment grade securities, respectively, relate to RMBS, CMBS and ABS which we determined through our best estimate of future cash flows to have sufficient expected cash flows to recover our amortized cost basis or which are reliably insured. Additionally, $645 million of Category (III) and (IV) unrealized losses relate to factors other than credit on other-than-temporarily impaired securities for which a credit loss was recognized in earnings.
We continue to believe that the unrealized losses on these securities are not predictive of the ultimate performance.
Whenever our initial analysis indicates that a fixed income securitys unrealized loss of 20% or more for at least 36 months or any equity securitys unrealized loss of 20% or more for at least 12 months is temporary, additional evaluations and management approvals are required to substantiate that the unrealized loss is related to other factors and recognition of a credit loss write-down is not appropriate. As of September 30, 2009, one security with an unrealized loss of $4 million met these criteria.
We also monitor the quality of our fixed income and bank loan portfolios by categorizing certain investments as problem, restructured, or potential problem. Problem fixed income securities and bank loans are in default with respect to principal or interest and/or are investments issued by companies that have gone into bankruptcy subsequent to our acquisition or loan. Fixed income and bank loan investments are categorized as restructured when the debtor is in financial difficulty and we grant a concession. Potential problem fixed income or bank loan investments are current with respect to contractual principal and/or interest, but because of other facts and circumstances, we have concerns regarding the borrowers ability to pay future principal and interest according to the original terms, which causes us to believe these investments may be classified as problem or restructured in the future.
84
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
The following table summarizes problem, restructured and potential problem fixed income securities and bank loans, which are reported in other investments.
($ in millions) |
|
September 30, 2009 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|||||||||||||
|
|
|
|
|
|
|
|
Amortized |
|
|
|
Fair value as |
|
total fixed |
|
|||||||||||||
|
|
|
|
|
|
|
|
cost as a |
|
|
|
a percent of |
|
income and |
|
|||||||||||||
|
|
Par |
|
|
Amortized |
|
|
percent of |
|
Fair |
|
par value |
|
bank loan |
|
|||||||||||||
|
|
value (1) |
|
|
cost (1) |
|
|
par value |
|
value (2) |
|
|
|
portfolios |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructured |
|
$ |
99 |
|
|
$ |
84 |
|
|
84.8 |
% |
|
$ |
74 |
|
74.7 |
% |
|
|
0.1 |
% |
|
|
|||||
Problem |
|
|
1,134 |
|
|
|
325 |
|
|
28.7 |
|
|
|
268 |
|
23.6 |
|
|
|
0.3 |
|
|
|
|||||
Potential problem |
|
|
2,727 |
|
|
|
1,905 |
|
|
69.9 |
|
|
|
1,043 |
|
38.2 |
|
|
|
1.3 |
|
|
|
|||||
Total |
|
$ |
3,960 |
|
|
$ |
2,314 |
|
|
58.4 |
|
|
$ |
1,385 |
|
35.0 |
|
|
|
1.7 |
% |
|
|
|||||
Cumulative write-downs recognized (3) |
|
|
|
|
$ |
1,375 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
December 31, 2008 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|||||||||||||
|
|
|
|
|
|
|
|
Amortized |
|
|
|
Fair value as |
|
total fixed |
|
|||||||||||||
|
|
|
|
|
|
|
|
cost as a |
|
|
|
a percent of |
|
income and |
|
|||||||||||||
|
|
Par |
|
|
Amortized |
|
|
percent of |
|
Fair |
|
par value |
|
bank loan |
|
|||||||||||||
|
|
value (1) |
|
|
cost (1) |
|
|
par value |
|
value (2) |
|
|
|
portfolios |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Restructured |
|
$ |
101 |
|
|
$ |
86 |
|
|
85.2 |
% |
|
$ |
76 |
|
75.3 |
% |
|
0.1 |
% |
|
|
||||||
Problem |
|
|
1,027 |
|
|
|
228 |
|
|
22.2 |
|
|
|
186 |
|
18.1 |
|
|
0.3 |
|
|
|
||||||
Potential problem |
|
|
1,896 |
|
|
|
707 |
|
|
37.3 |
|
|
|
517 |
|
27.3 |
|
|
0.7 |
|
|
|
||||||
Total |
|
$ |
3,024 |
|
|
$ |
1,021 |
|
|
33.8 |
|
|
$ |
779 |
|
25.8 |
|
|
1.1 |
% |
|
|
||||||
Cumulative write-downs recognized (3) |
|
|
|
|
$ |
1,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) The difference between par value and amortized cost of $1.65 billion at September 30, 2009 and $2.00 billion at December 31, 2008 is primarily attributable to write-downs. Par value has been reduced by principal payments. |
|
(2) Bank loans are reflected at amortized cost. |
|
(3) Cumulative write-downs recognized only reflects impairment write-downs related to investments within the problem, potential problem and restructured categories. |
At September 30, 2009, amortized cost for the problem category was $325 million and was comprised of $90 million of corporates (primarily privately placed), $78 million of Subprime, $76 million of bank loans, $60 million of municipal bonds, $11 million of CDO, $9 million of Consumer and other ABS and $1 million of Alt-A. The increase of $97 million over December 31, 2008 is primarily attributable to the addition of bank loans, Subprime and municipal bond holdings. The amortized cost of problem investments with a fair value less than 70% of amortized cost totaled $103 million with unrealized losses of $73 million and fair value of $30 million.
At September 30, 2009, amortized cost for the potential problem category was $1.91 billion and was comprised of $715 million of Subprime, $455 million of corporates (primarily privately placed and hybrids), $380 million of Alt-A, $125 million of CDO, $103 million of municipal bonds, $93 million of CMBS, $27 million of bank loans and $7 million of Consumer and other ABS. The increase of $1.20 billion from December 31, 2008 is primarily attributable to the additions of Subprime, CMBS, corporates (primarily privately placed) and Alt-A. The amortized cost of potential problem investments with a fair value less than 70% of amortized cost totaled $1.31 billion with unrealized losses of $839 million and fair value of $471 million.
We evaluated each of these investments through our portfolio monitoring process at September 30, 2009 and recorded write-downs reflecting the estimated credit loss when appropriate. We further concluded that any remaining unrealized losses on these investments were due to factors other than credit loss and were temporary in nature. For fixed income securities, we have not made the decision to sell and it is not more likely than not we will be required to sell before recovery of the amortized cost basis.
85
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Net Investment Income The following table presents net investment income.
($ in millions) |
|
Three months ended |
|
|
Nine months ended |
|
|||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Fixed income securities |
$ |
987 |
|
$ |
1,181 |
|
$ |
3,022 |
|
$ |
3,657 |
|
|
Equity securities |
|
15 |
|
|
24 |
|
|
50 |
|
|
87 |
|
|
Mortgage loans |
|
121 |
|
|
154 |
|
|
389 |
|
|
470 |
|
|
Limited partnership interests |
|
4 |
|
|
(24 |
) |
|
11 |
|
|
66 |
|
|
Short-term |
|
4 |
|
|
59 |
|
|
23 |
|
|
153 |
|
|
Other |
|
(4 |
) |
|
10 |
|
|
(7 |
) |
|
38 |
|
|
Investment income, before expense |
|
1,127 |
|
|
1,404 |
|
|
3,488 |
|
|
4,471 |
|
|
Investment expense |
|
(43 |
) |
|
(49 |
) |
|
(120 |
) |
|
(178 |
) |
|
Net investment income (1) |
$ |
1,084 |
|
$ |
1,355 |
|
$ |
3,368 |
|
$ |
4,293 |
|
|
(1) Beginning in the fourth quarter of 2008, income from EMA LP is reported in realized capital gains and losses. EMA LP income for periods prior to the fourth quarter of 2008 is reported in net investment income. The amount of EMA LP income included in net investment income was $(38) million and $24 million in the three months and nine months ended September 30, 2008, respectively.
Net investment income decreased 20.0% or $271 million in the third quarter of 2009 and decreased 21.5% or $925 million in the first nine months of 2009 compared to the same periods of 2008. The decline in both periods was primarily due to lower yields, actions to shorten duration and maintain additional liquidity in the portfolio, along with reduced investment balances. Lower yields were particularly impacted by short-term and variable rate assets. Also contributing to the decline for the nine months ended September 30, 2009 were lower income on limited partnership interests, decreased dividends on equity securities and lower funds associated with securities lending.
During the first nine months of 2009, our fixed income and mortgage loan portfolio continued to generate significant cash flows from maturities, principal and interest receipts totaling $8.11 billion. These cash flows increased our flexibility to take advantage of market opportunities and manage liabilities. Increased market stability drove a more positive market outlook and improved liquidity in the portfolios, which led us to deploy $9.6 billion of short-term investments and cash receipts into securities, primarily fixed income and equities, to generate income and capital appreciation.
Net Realized Capital Gains and Losses The following table presents the components of realized capital gains and losses and the related tax effect.
($ in millions) |
|
Three months ended |
|
|
Nine months ended September 30, |
|||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment write-downs |
$ |
(381 |
) |
$ |
(666 |
) |
$ |
(1,292 |
) |
$ |
(1,331 |
) |
Change in intent write-downs |
|
(11 |
) |
|
(453 |
) |
|
(142 |
) |
|
(1,511 |
) |
Net other-than-temporary impairment losses recognized in earnings |
|
(392 |
) |
|
(1,119 |
) |
|
(1,434 |
) |
|
(2,842 |
) |
Sales |
|
201 |
|
|
(137 |
) |
|
882 |
|
|
(107 |
) |
Valuation of derivative instruments |
|
(269 |
) |
|
(111 |
) |
|
201 |
|
|
(396 |
) |
Settlements of derivative instruments |
|
(92 |
) |
|
79 |
|
|
(52 |
) |
|
187 |
|
EMA LP income |
|
33 |
|
|
-- |
|
|
(147 |
) |
|
-- |
|
Realized capital gains and losses, pre-tax |
|
(519 |
) |
|
(1,288 |
) |
|
(550 |
) |
|
(3,158 |
) |
Income tax benefit (expense) (1) |
|
183 |
|
|
450 |
|
|
(56 |
) |
|
1,107 |
|
Realized capital gains and losses, after-tax |
$ |
(336 |
) |
$ |
(838 |
) |
$ |
(606 |
) |
$ |
(2,051 |
) |
(1) Income tax expense for the nine months ended September 30, 2009 includes expense of $254 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. For a further discussion of changes in this valuation allowance, see the Deferred Taxes section of the MD&A. |
86
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Impairment write-downs are presented in the following table.
($ in millions) |
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Fixed income securities |
$ |
(245 |
) |
$ |
(488 |
) |
$ |
(670 |
) |
$ |
(1,040 |
) |
Equity securities |
|
(51 |
) |
|
(139 |
) |
|
(219 |
) |
|
(228 |
) |
Mortgage loans |
|
(31 |
) |
|
-- |
|
|
(74 |
) |
|
-- |
|
Limited partnership interests |
|
(53 |
) |
|
(39 |
) |
|
(296 |
) |
|
(59 |
) |
Other investments |
|
(1 |
) |
|
-- |
|
|
(33 |
) |
|
(4 |
) |
Impairment write-downs |
$ |
(381 |
) |
$ |
(666 |
) |
$ |
(1,292 |
) |
$ |
(1,331 |
) |
Impairment write-downs in the three months and nine months ended September 30, 2009 were primarily the result of recovery assessments related to investments with commercial real estate exposure, including limited partnership interests, equity securities, mortgage loans and CMBS; RMBS which experienced deterioration in expected cash flows; and hybrid corporate fixed income securities. $4 million and $99 million of the fixed income security write-downs for the three months and nine months ended September 30, 2009 related to securities that were disposed. Of the remaining, $191 million or 79.3% and $423 million or 74.1% of the fixed income security write-downs for the three months and nine months ended September 30, 2009, respectively, related to impaired securities that were performing in line with anticipated or contractual cash flows but were written down primarily because of expected deterioration in the performance of the underlying collateral or our assessment of the probability of future default. For these securities, as of September 30, 2009, there have either been no defaults or defaults have only impacted classes lower than our position in the capital structure. $37 million and $47 million of the fixed income security write-downs for the three months and nine months ended September 30, 2009, respectively, related to securities experiencing a significant departure from anticipated cash flows; however, we believe they retain economic value. $13 million and $101 million for the three months and nine months ended September 30, 2009, respectively, related to fixed income securities for which future cash flows are very uncertain. Equity securities were written down primarily due to the length of time and extent fair value was below cost, considering our assessment of the financial condition, near-term and long-term prospects of the issuer, including relevant industry conditions and trends.
Hybrid corporate fixed income securities are assessed for other-than-temporary impairment as fixed income securities, when they are expected to perform like a fixed income security. However, when credit-related reasons increase the risk of deferred payment, they may be assessed for other-than-temporary impairment in a manner similar to equity securities. In the third quarter of 2009, hybrid securities issued by European financial institutions with a fair value of $148 million were assessed as equity securities and written down for other-than-temporary impairment resulting in $110 million of realized capital losses. In the nine months ended September 30, 2009, other-than-temporary impairments for hybrid securities totaled $140 million.
Limited partnership impairment write-downs related primarily to Cost limited partnerships which experienced significant declines in portfolio valuations and we could not assert the recovery period would be temporary. To determine if an other-than-temporary impairment has occurred related to a Cost limited partnership, we evaluate whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; significantly reduced valuations of the investments held by the limited partnerships or any other recent adverse events since the last financial statements received that might affect the fair value of the investees capital.
87
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Change in intent write-downs are presented in the following table
($ in millions) |
|
Three
months ended |
|
Nine
months ended |
||||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Fixed income securities |
$ |
-- |
|
$ |
(422 |
) |
$ |
(102 |
) |
$ |
(1,370 |
) |
Equity securities |
|
(10 |
) |
|
(20 |
) |
|
(28 |
) |
|
(94 |
) |
Mortgage loans |
|
-- |
|
|
(11 |
) |
|
(6 |
) |
|
(45 |
) |
Limited partnership interests |
|
-- |
|
|
1 |
|
|
-- |
|
|
-- |
|
Other investments |
|
(1 |
) |
|
(1 |
) |
|
(6 |
) |
|
(2 |
) |
Change in intent write-downs |
$ |
(11 |
) |
$ |
(453 |
) |
$ |
(142 |
) |
$ |
(1,511 |
) |
Beginning April 1, 2009, change in intent write-downs for fixed income securities reflect instances where we have made the decision to sell the security or it is more likely than not we will be required to sell the security before recovery of its amortized cost basis. For periods prior to April 1, 2009 for fixed income securities and all periods for equity securities, change in intent write-downs reflect instances where we could not assert a positive intent to hold until recovery. Change in intent write-downs for mortgage loans and other investments reflect instances where the loans have been classified as held for sale.
The change in intent write-downs in the three months and nine months ended September 30, 2009 were a result of ongoing comprehensive reviews of our portfolios resulting in write-downs of individually identified investments. At September 30, 2009, change in intent write-downs of $10 million resulted from the anticipated rebalancing of our equity portfolios.
Sales generated $201 million and $882 million of net realized gains for the three months and nine months ended September 30, 2009, respectively, and were primarily due to $113 million and $628 million of gains on sales of U.S. and foreign governmental securities for the three months and nine months ended September 30, 2009, respectively. In the third quarter of 2009, we sold $1.18 billion of CMBS, $36 million of CDO, $31 million of RMBS and realized capital losses of $23 million, capital gains of $34 million and capital gains of $4 million, respectively.
Valuation and settlement of derivative instruments net realized capital gains totaling $149 million for the nine months ended September 30, 2009 included $201 million of gains on the valuation of derivative instruments and $52 million of losses on the settlement of derivative instruments. For the nine months ended September 30, 2008, net realized capital losses on the valuation and settlement of derivative instruments totaled $209 million.
At September 30, 2009, our securities with embedded options totaled $1.38 billion and decreased in fair value from December 31, 2008 by $78 million, comprised of realized capital gains on valuation of $117 million, net sales activity of $300 million, and unrealized net capital gains reported in other comprehensive income (OCI) of $105 million for the host securities. Net unrealized capital gains were further decreased by $31 million due to amortization and impairment write-downs on the host securities. The change in fair value of embedded options is bifurcated from the host securities, separately valued and reported in realized capital gains and losses, while the change in the difference between the fair value and the amortized cost of the host securities is reported in OCI. Total amortized cost exceeded total fair value by $41 million at September 30, 2009. Valuation gains and losses are converted into cash for securities with embedded options upon our election to sell these securities. In the event the economic value of the options is not realized, we will recover the par value if held to maturity unless the issuer of the note defaults. Total par value exceeded fair value by $53 million at September 30, 2009.
Losses from the risk reduction programs primarily occurred in the equity hedge program and related to a decrease in volatility and increase in the equity index.
A changing interest rate environment will drive changes in our portfolio duration targets at a tactical level. A duration target and range is established with an economic view of liabilities relative to a long-term investment portfolio view. Tactical duration management is accomplished through both cash market transactions including new purchases and derivative activities that generate realized gains and losses. As a component of our approach to managing portfolio duration, realized gains and losses on certain derivative instruments are most appropriately considered in conjunction with the unrealized gains and losses on the fixed income portfolio. This approach mitigates the impacts of general interest rate changes to the overall financial condition of the Company.
88
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
The table below presents the realized capital gains and losses (pre-tax) on the valuation and settlement of derivative instruments shown by underlying exposure and derivative strategy.
($ in millions)
|
|
Nine months ended September 30, |
|
|
|
||||||
|
|
2009 |
|
2008 |
|
2009 Explanations |
|
||||
|
|
Valuation |
|
Settlements |
|
Total |
|
Total |
|
|
|
Risk reduction Property-Liability |
|
|
|
|
|
|
|
|
|
Interest rate swaps are used to offset the effects of changing interest rates on a portion of the Property-Liability fixed income portfolio that is reported in unrealized net capital gains or losses in OCI. The 2009 year-to-date (YTD) gains, resulting from increasing interest rates, are offset in net unrealized capital gains and losses in OCI to the extent it relates to changes in risk-free rates. |
|
Portfolio duration |
$ |
20 |
$ |
31 |
$ |
51 |
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spike |
|
(77) |
|
42 |
|
(35) |
|
(35) |
|
Interest rate swaption contracts, with terms of less than one year, and exchange traded options on treasury futures, with three month terms, provide an offset to declines in fixed income market values resulting from potential rising interest rates. As of September 30, 2009, the notional of our over-the-counter (OTC) swaption positions totaled $7.50 billion and the notional of our exchange traded options totaled $3.49 billion. Exchange traded options on treasury futures are utilized to supplement the protection provided by swaption contracts without increasing the counterparty risk associated with OTC contracts. The 2009 YTD loss primarily relates to losses on options on treasury futures partially offset by gains on swaption contracts. The losses on options on treasury futures primarily resulted from a decrease in volatility. If interest rates do not increase above the strike rate, the maximum loss on swaptions and options on treasury futures is limited to the amount of the premium paid. The gains on the terminations of certain swaption contracts resulted from an increase in interest rates that were partially offset by the valuation losses on open swaption contracts resulting from a decrease in volatility. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging unrealized |
|
7 |
|
(188) |
|
(181) |
|
168 |
|
Short S&P futures are used to provide an offset to declines in valuations in our equity securities portfolio reported in unrealized net capital gains or losses in accumulated OCI. The futures contracts are exchange traded, daily cash settled and can be exited at any time for minimal additional cost. The 2009 YTD settlement losses on futures were primarily the result of an increase in the price levels of the equity index and were partially offset by our unrealized capital gains and losses of our equity portfolio reflected in OCI to the extent it relates to changes in the equity index price levels. Exchange traded put options provide an offset to significant declines in our equity portfolio from equity market declines below a targeted level. Options can expire, terminate early or the option can be exercised. If the price level of the equity index does not fall below the puts strike price, the maximum loss on purchased puts is limited to the amount of the premium paid. The 2009 YTD settlement losses on options were primarily the result of a decrease in volatility and an increase in the price levels of the equity index and were partially offset by net unrealized capital gains and losses of our equity portfolio reflected in OCI to the extent it relates to changes in price levels of the equity index. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency |
|
7 |
|
(10) |
|
(3) |
|
(11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk reduction |
|
(28) |
|
(9) |
|
(37) |
|
25 |
|
Losses are primarily the result of tightening credit spreads on referenced credit entities. |
|
Other |
|
-- |
|
-- |
|
-- |
|
(31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial |
|
|
|
|
|
|
|
|
|
Interest rate caps, floors and swaps are used by Allstate Financial to balance interest-rate sensitivities of its assets and liabilities. The contracts settle based on differences between current market rates and a contractually specified fixed rate through expiration. The contracts can be terminated and settled at any time with minimal additional cost. The maximum loss on caps and floors is limited to the amount of premiums paid. The change in valuation reflects the changing value of expected future settlements from changing interest rates, which may vary over the period of the contracts. The 2009 YTD gains, resulting from increasing interest rates, are offset in unrealized capital gains and losses of our fixed income securities in OCI to the extent it relates to changes in risk-free rates. |
|
Duration gap |
|
125 |
|
50 |
|
175 |
|
(55) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipatory hedging |
|
(5) |
|
(11) |
|
(16) |
|
89 |
|
Futures are used to protect investment spread from interest rate changes during mismatches in the timing of cash flows between product sales and the related investment activity. The futures contracts are exchange traded, daily cash settled and can be exited at any time for minimal additional cost. If the cash flow mismatches are such that a positive net investment position is being hedged, there is an offset for the related investments unrealized loss in OCI. The 2009 YTD losses reflect increases in risk-free interest rates over the life of the net long position as liability issuances exceeded asset acquisitions. |
|
89
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
|
|
Nine months ended September 30, |
|
|
||||||||||||||||||||||||||
|
|
2009 |
|
2008 |
|
2009 Explanations |
||||||||||||||||||||||||
|
|
Valuation |
|
Settlements |
|
Total |
|
Total |
|
|
||||||||||||||||||||
Hedging of interest |
|
6 |
|
-- |
|
6 |
|
(10) |
|
Value of expected future settlements on interest rate caps and the associated value of future credited interest, which is reportable in future periods when incurred, increased due to an increase in interest rates. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Hedging
unrealized |
|
-- |
|
-- |
|
-- |
|
4 |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Hedge |
|
1 |
|
-- |
|
1 |
|
(13) |
|
The hedge ineffectiveness of $1 million includes $144 million in realized capital gains on swaps that were offset by $143 million in realized capital losses on the hedged risk. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Foreign currency |
|
1 |
|
-- |
|
1 |
|
(2) |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Credit risk reduction |
|
(23) |
|
(18) |
|
(41) |
|
8 |
|
Losses are primarily the result of tightening credit spreads on referenced credit entities. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total Risk |
|
34 |
|
(113) |
|
(79) |
|
140 |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income generation |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Asset replication - |
|
|
|
|
|
|
|
|
|
The 2009 YTD changes in valuation are due to tightening credit spreads on referenced credit entities, and would only be converted to cash upon disposition, which can be done at any time, or if the credit event specified in the contract occurs. For further discussion on CDS, see Note 6 of the condensed consolidated financial statements. |
||||||||||||||||||||
credit exposure |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Property-Liability |
|
9 |
|
3 |
|
12 |
|
(20) |
|
|||||||||||||||||||||
Allstate Financial |
|
41 |
|
9 |
|
50 |
|
(31) |
|
|||||||||||||||||||||
Total |
|
50 |
|
12 |
|
62 |
|
(51) |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Asset replication - |
|
|
|
|
|
|
|
|
|
Exchange traded equity index future contracts are used to replicate equity market returns. The 2009 YTD gains were the result of an increase in price levels of the equity index. |
||||||||||||||||||||
equity exposure |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Property-Liability |
|
-- |
|
49 |
|
49 |
|
(2) |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commodity derivatives - |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Property-Liability |
|
-- |
|
-- |
|
-- |
|
(13) |
|
|
||||||||||||||||||||
Total Income |
|
50 |
|
61 |
|
111 |
|
(66) |
|
|
||||||||||||||||||||
generation |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Accounting |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Equity indexed notes - |
|
|
|
|
|
|
|
|
|
Equity-indexed notes are fixed income securities that contain embedded options. The changes in valuation of the embedded equity indexed call options are reported in realized capital gains and losses. The results generally track the performance of underlying equity indices. Valuation gains and losses are converted into cash upon sale or maturity. In the event the economic value of the options is not realized, we will recover the par value of the host fixed income security if held to maturity unless the issuer of the note defaults. Par value exceeded fair value by $63 million at September 30, 2009. Equity-indexed notes are subject to our comprehensive portfolio monitoring and watchlist processes to identify and evaluate when the carrying value may be other-than-temporarily impaired. The following table compares the September 30, 2009 and December 31, 2008 holdings, respectively. |
||||||||||||||||||||
Allstate Financial |
|
19 |
|
-- |
|
19 |
|
(174) |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
September |
|
Change |
|
Change due |
|
December |
||||||||||||||||||||
|
|
Par value |
|
|
$ |
475 |
|
|
|
$ |
-- |
|
|
|
$ |
(325 |
) |
|
|
$ |
800 |
|
||||||||
|
|
Amortized
cost of |
|
|
$ |
340 |
|
|
|
$ |
16 |
|
|
|
$ |
(162 |
) |
|
|
$ |
486 |
|
||||||||
|
|
Fair
value of |
|
|
|
80 |
|
|
|
|
19 |
|
|
|
|
(71 |
) |
|
|
|
132 |
|
||||||||
|
|
Total
amortized |
|
|
$ |
420 |
|
|
|
$ |
35 |
|
|
|
$ |
(233 |
) |
|
|
$ |
618 |
|
||||||||
|
|
Total fair value |
|
|
$ |
412 |
|
|
|
$ |
43 |
|
|
|
$ |
(264 |
) |
|
|
$ |
633 |
|
||||||||
|
|
Unrealized |
|
|
$ |
(8 |
) |
|
|
$ |
8 |
|
|
|
$ |
(31 |
) |
|
|
$ |
15 |
|
90
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
|
|
Nine months ended September 30, |
|
|
||||||||||||||||||||||||||
|
|
2009 |
|
2008 |
|
2009 Explanations |
||||||||||||||||||||||||
|
|
Valuation |
|
Settlements |
|
Total |
|
Total |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Convertible bonds are fixed income securities that contain embedded options. Changes in valuation of the embedded option are reported in realized capital gains and losses. The results generally track the performance of underlying equities. Valuation gains and losses are converted into cash upon our election to sell these securities. In the event the economic value of the options is not realized, we will recover the par value of the host fixed income security if held to maturity unless the issuer of the note defaults. Fair value exceeded par value by $10 million at September 30, 2009. Convertible bonds are subject to our comprehensive portfolio monitoring and watchlist processes to identify and evaluate when the carrying value may be other-than-temporarily impaired. The following table compares the September 30, 2009 and December 31, 2008 holdings, respectively. |
||||||||||||||||||||
Conversion options in |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Property-Liability |
|
61 |
|
-- |
|
61 |
|
(76) |
|
|||||||||||||||||||||
Allstate Financial |
|
37 |
|
-- |
|
37 |
|
(34) |
|
|||||||||||||||||||||
Total |
|
98 |
|
-- |
|
98 |
|
(110) |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
September |
|
Change |
|
Change due |
|
December |
||||||||||||
|
|
|
|
|
|
|
|
|
|
Par value |
|
|
$ |
959 |
|
|
|
$ |
-- |
|
|
|
$ |
(46 |
) |
|
$ |
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
cost |
|
|
|
681 |
|
|
|
$ |
15 |
|
|
|
$ |
4 |
|
|
$ |
662 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of |
|
|
|
321 |
|
|
|
|
98 |
|
|
|
|
22 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
amortized |
|
|
$ |
1,002 |
|
|
|
$ |
113 |
|
|
|
$ |
26 |
|
|
$ |
863 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair value |
|
|
$ |
969 |
|
|
|
$ |
179 |
|
|
|
$ |
(36 |
) |
|
$ |
826 |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
$ |
(33) |
|
|
|
$ |
66 |
|
|
|
$ |
(62 |
) |
|
$ |
(37) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total Accounting |
|
117 |
|
-- |
|
117 |
|
(284) |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other |
|
-- |
|
-- |
|
-- |
|
1 |
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total |
$ |
201 |
$ |
(52) |
$ |
149(1) |
$ |
(209) |
|
|
|||||||||||||||||||
Total Property- |
$ |
(1) |
$ |
(82) |
$ |
(83) |
$ |
8 |
|
|
||||||||||||||||||||
Total Allstate |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Financial |
$ |
202 |
$ |
30 |
$ |
232 |
$ |
(218) |
|
|
||||||||||||||||||||
Other |
|
-- |
|
-- |
|
-- |
|
1 |
|
|
||||||||||||||||||||
(1) Does not include $2 million of derivative gains related to the termination of fair value hedges and cash flow hedges which are included in sales and reported with the hedged risk.
Included in the table above are net realized capital losses on the valuation and settlement of derivative instruments related to our risk mitigation and return optimization programs totaling $164 million for the nine months ended September 30, 2009. These realized capital gains and losses are detailed in the following table.
($ in millions) |
|
Nine
months ended |
||||
|
|
Valuation |
|
Settlement |
|
Total (1) |
Portfolio
duration |
$ |
20 |
$ |
31 |
$ |
51 |
Interest
rate spike |
|
(77) |
|
42 |
|
(35) |
Hedging
unrealized gains |
|
6 |
|
(156) |
|
(150) |
Credit risk hedging |
|
(15) |
|
(15) |
|
(30) |
Total |
$ |
(66) |
$ |
(98) |
$ |
(164) |
(1) Net realized capital losses on macro hedges for the three months ended September 30, 2009 comprised of portfolio duration management of $105 million, interest rate spike exposure of $184 million and hedging unrealized gains on equity securities of $47 million totaling $336 million. Net realized capital losses on credit risk hedging for the three months ended September 30, 2009 totaled $24 million. |
91
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
FAIR VALUE OF ASSETS AND LIABILITIES
We have two types of situations where we have classified investments as Level 3 in the fair value hierarchy disclosures in Note 5. The first is where quotes continue to be received from independent third-party valuation service providers, as all significant inputs are market observable, but there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. Among the indicators we consider in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the following:
· Level of new issuances in the primary market;
· Trading volume in the secondary market;
· Level of credit spreads over historical levels;
· Bid-ask spread, and
· Price consensus among market participants and sources.
The second situation where we have classified securities in Level 3 is where specific inputs to our fair value estimation models which are considered significant are not market observable. This has occurred in three principal categories. The first is for certain of our privately placed securities for which we utilize internally developed ratings. The second is broker quotes. The third is our ARS backed by student loans for which a principal assumption, the anticipated date liquidity will return to this market, is not market observable.
During third quarter 2009, certain Alt-A RMBS, Prime RMBS and ABS-credit card and auto were transferred into Level 2 from Level 3 as a result of increased liquidity in these markets (see Level 3 rollforward in Note 5 of the condensed consolidated financial statements). This was evidenced by increased trading volume and the narrowing of bid-ask spreads for our specific holdings. When transferring these securities into Level 2, we do not change the source of fair value estimates or modify the estimates received from independent third-party valuation service providers. Accordingly, for securities included within this group, there was no change in fair value for a change in model resulting in a gain or loss.
Transfers into Level 3 during the three and nine months ended September 30, 2009 included situations where a fair value quote is not provided by our independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote resulting in the security being classified as Level 3. Transfers out of Level 3 during the three and nine months ended September 30, 2009 included situations where a broker quote was used in the prior period and a fair value quote is now available from our independent third-party valuation service provider. A quote utilizing the new pricing source is not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities are not ascertainable and are not significant.
92
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
We evaluate whether a valuation allowance for our deferred tax assets is required each reporting period. A valuation allowance is established if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. In determining whether a valuation allowance is needed, all available evidence is considered. This includes the potential for capital and ordinary loss carryback, future reversals of existing taxable temporary differences, tax planning strategies that we may employ to avoid a tax benefit from expiring unused and future taxable income exclusive of reversing temporary differences.
With respect to our evaluation of the need for a valuation allowance related to the deferred tax asset on capital losses that have been realized but have not yet been recognized for tax purposes, we utilize prudent and feasible tax planning strategies that optimize the ability to carry back capital losses as well as the ability to offset future capital losses with unrealized capital gains that could be recognized for tax purposes. We have remaining capital loss carryback capacity of $1.47 billion from 2007.
With respect to our evaluation of the need for a valuation allowance related to the deferred tax asset on unrealized capital losses on fixed income and equity securities, our tax planning strategies first consider the availability of unrealized capital gains to offset future capital losses and then we rely on our assertion that we have the intent and ability to hold the securities with unrealized losses to recovery. As a result, the unrealized losses on these securities would not be expected to materialize and no valuation allowance on the associated deferred tax asset is needed.
The total deferred tax valuation allowance was $6 million at both September 30, 2009 and June 30, 2009, $379 million at March 31, 2009 and $49 million at December 31, 2008. The following table shows how changes in the valuation allowance were recorded in the condensed consolidated financial statements in the first nine months of 2009.
($ in millions) |
|
|
|
|
Adjustments
recorded in |
|
Adjustments
recorded in |
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Impact
of adoption of new OTTI accounting guidance |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Balance
as of |
|
Decrease to income |
|
Decrease |
|
Increase |
|
Increase |
|
Increase
to |
|
Increase
to |
|
Balance
as of |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
$ |
38 |
|
|
$ |
112 |
|
|
$ |
79 |
|
|
$ |
(111 |
) |
|
$ |
(32 |
) |
|
$ |
(4 |
) |
|
$ |
(78 |
) |
|
$ |
4 |
|
|
Allstate Financial |
|
|
11 |
|
|
|
142 |
|
|
|
(3 |
) |
|
|
(142 |
) |
|
|
-- |
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
2 |
|
|
Total |
|
$ |
49 |
|
|
$ |
254 |
|
|
$ |
76 |
|
|
$ |
(253 |
) |
|
$ |
(32 |
) |
|
$ |
(9 |
) |
|
$ |
(79 |
) |
|
$ |
6 |
|
|
Income tax expense for the nine months ended September 30, 2009 includes expense of $254 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. Of the $254 million, $142 million was attributable to Allstate Financial and was primarily related to other-than-temporary impairment write-downs that were not deductible for tax purposes as of March 31, 2009. $112 million was attributable to Property-Liability and was primarily related to unrealized losses on equity securities as of December 31, 2008 for which we were unable to demonstrate a tax planning offset with future capital gains as of March 31, 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense on a year-to-date basis. The release of the valuation allowance is related to the reclassification of previously recorded other-than-temporary impairment write-downs from retained income to unrealized capital losses.
93
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
CAPITAL RESOURCES AND LIQUIDITY HIGHLIGHTS
· Shareholders equity as of September 30, 2009 was $17.51 billion, an increase of 38.5% from $12.64 billion as of December 31, 2008.
· Deployable invested assets at the parent holding company level totaled $3.36 billion at September 30, 2009 compared to $3.64 billion at December 31, 2008.
· As of September 30, 2009, AIC statutory surplus is approximately $14.8 billion compared to $13.0 billion at December 31, 2008. These amounts include ALICs statutory surplus of approximately $3.2 billion at September 30, 2009, compared to $3.2 billion at December 31, 2008.
· At September 30, 2009, we held 32.5% of our total consolidated cash and investment portfolio, or $32.96 billion, in cash and other liquid investments that are saleable within one quarter without significant additional net realized capital losses.
· On January 2, 2009, we paid a quarterly shareholder dividend of $0.41. On both April 1, 2009 and July 1, 2009, we paid a quarterly shareholder dividend of $0.20. On July 21, 2009, we declared a quarterly shareholder dividend of $0.20 to be payable on October 1, 2009.
CAPITAL RESOURCES AND LIQUIDITY
Capital Resources consist of shareholders equity and debt, representing funds deployed or available to be deployed to support business operations or for general corporate purposes. The following table summarizes our capital resources.
($ in millions) |
|
|
September 30, 2009 |
|
|
December 31, |
|
|
Common stock, retained income and other shareholders equity items |
|
$ |
18,373 |
|
$ |
17,442 |
|
|
Accumulated other comprehensive income |
|
|
(868) |
|
|
(4,801 |
) |
|
Total shareholders equity |
|
|
17,505 |
|
|
12,641 |
|
|
Debt |
|
|
6,661 |
|
|
5,659 |
|
|
Total capital resources |
|
$ |
24,166 |
|
$ |
18,300 |
|
|
|
|
|
|
|
|
|
|
|
Ratio of debt to shareholders equity |
|
|
38.1% |
|
|
44.8% |
|
|
Ratio of debt to capital resources |
|
|
27.6% |
|
|
30.9% |
|
|
Shareholders equity increased in the first nine months of 2009, due to decreases in unrealized net capital losses on investments and net income, partially offset by dividends paid to shareholders.
We suspended our $2.00 billion share repurchase program in October, 2008 and did not complete it by the target date of March 31, 2009.
On January 2, 2009, we paid a quarterly shareholder dividend of $0.41. On both April 1, 2009 and July 1, 2009, we paid a quarterly shareholder dividend of $0.20. On July 21, 2009, we declared a quarterly shareholder dividend of $0.20 to be payable on October 1, 2009.
On May 11, 2009, we issued $300 million of 6.20% Senior Notes due 2014 and $700 million of 7.45% Senior Notes due 2019, utilizing the registration statement filed with the Securities and Exchange Commission on May 8, 2009. The proceeds of this issuance are being used for general corporate purposes, as well as to facilitate the repayment of the $750 million of 7.20% Senior Notes scheduled to mature on December 1, 2009. In addition, except for the $40 million in long-term debt related to the synthetic leases scheduled to mature through 2011, we do not have any required principal payments until 2012 when the $350 million of 6.125% Senior Notes is due.
Financial Ratings and Strength Our ratings are influenced by many factors including our operating and financial performance, asset quality, liquidity, asset/liability management, overall portfolio mix, financial leverage (i.e., debt), exposure to risks such as catastrophes and the current level of operating leverage.
On February 2, 2009, A.M. Best affirmed The Allstate Corporations debt rating of a- as well as the A+ financial strength ratings of AIC and ALIC. A.M. Best also affirmed the commercial paper rating of AMB-1. The outlook for all ratings remained stable. On January 29, 2009, S&P downgraded the rating for The Allstate Corporation to A- from A+, the financial strength ratings for AIC and ALIC to AA- from AA, and the commercial paper rating of The Allstate Corporation to A-2 from A-1. The outlook for all ratings remained negative. On
94
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
August 6, 2009, Moodys affirmed The Allstate Corporations debt rating of A3, AICs financial strength rating of Aa3 and ALICs financial strength rating of A1. The outlook for the ratings remained stable. On January 29, 2009, Moodys had downgraded the rating for The Allstate Corporation to A3 from A2, the financial strength rating of AIC to Aa3 from Aa2, the financial strength rating of ALIC to A1 from Aa3, and the commercial paper rating of The Allstate Corporation to P-2 from P-1.
We have distinct and separately capitalized groups of subsidiaries licensed to sell property and casualty insurance in New Jersey and Florida that maintain separate group ratings. The ratings of these groups are influenced by the risks that relate specifically to each group. On July 7, 2009, A.M. Best downgraded the financial strength ratings for the Castle Key Insurance Company, formerly known as Allstate Floridian Insurance Company, and its subsidiaries (which underwrites personal lines property insurance in Florida) to B- from B+. The outlook for the ratings of Castle Key Insurance Company and its subsidiaries remain negative.
ALIC, AIC and the Corporation are party to the Liquidity Agreement which allows for short-term advances of funds to be made between parties for liquidity and other general corporate purposes. The Liquidity Agreement does not establish a commitment to advance funds on the part of any party. ALIC and AIC each serve as a lender and borrower and the Corporation serves only as a lender. AIC also has a capital support agreement with ALIC. Under the capital support agreement, AIC is committed to provide capital to ALIC to maintain an adequate capital level. The maximum amount of potential funding under each of these agreements is $1.00 billion. On June 16, 2009, the Corporation advanced $750 million to AIC under the Liquidity Agreement to facilitate investing activity. This amount is scheduled to be repaid by December 1, 2009 to provide funds for the Corporation to repay the $750 million of 7.20% Senior Notes maturing on December 1, 2009. This amount is excluded from deployable assets.
In addition to the Liquidity Agreement, the Corporation also has an intercompany loan agreement with certain of its subsidiaries, which include, but are not limited to, AIC and ALIC. The amount of intercompany loans available to the Corporations subsidiaries is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. The Corporation may use commercial paper borrowings, bank lines of credit and repurchase agreements to fund intercompany borrowings.
Allstates domestic property-liability and life insurance subsidiaries prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance department of the applicable state of domicile. Statutory surplus is a measure that is often used as a basis for determining dividend paying capacity, operating leverage and premium growth capacity, and it is also reviewed by rating agencies in determining their ratings. As of September 30, 2009, AICs statutory surplus is approximately $14.8 billion compared to $13.0 billion at December 31, 2008. These amounts include ALICs statutory surplus of approximately $3.2 billion at September 30, 2009, compared to $3.2 billion at December 31, 2008.
Liquidity Sources and Uses
We actively manage our financial position and liquidity levels in light of changing market, economic, and business conditions. We continue to take proactive measures to maintain or enhance our economic and liquidity position as capital market conditions change. Actions include:
· Managing our gross exposure to our largest exposures: interest rate, equity, and catastrophes through active management of our investment and product portfolios as well as further mitigation through hedging and reinsurance.
· Suspension of share repurchase program.
· On January 2, 2009, we paid a quarterly shareholder dividend of $0.41. On both April 1, 2009 and July 1, 2009, we paid a quarterly shareholder dividend of $0.20. On July 21, 2009, we declared a quarterly shareholder dividend of $0.20 to be payable on October 1, 2009.
We believe that these actions will provide us with a greater level of flexibility necessary to operate in the current market environment. If market conditions warrant, we may take additional actions to enhance our liquidity position including:
· Relying on portfolio cash flows including approximately $11.14 billion of expected inflows from upcoming maturities, calls and prepayments on fixed income securities, mortgage loans and bank loans, and interest receipts on investments over the next twelve months to increase liquidity. Expected interest receipts
95
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
include amounts related to variable rate investments for which the interest rate fluctuates in accordance with market interest rates. Our expectation is based on market interest rates as of September 30, 2009. Further, these expected portfolio cash flows are based on investments as of September 30, 2009 and were determined without regard to increases in the portfolio for reasons such as the reinvestment of portfolio cash flows or decreases due to reductions in outstanding contractholder funds obligations.
· The sale of fixed income securities (government, municipal and investment grade corporate bonds) with unrealized capital gains at September 30, 2009.
With a focus on preserving capital, we consider investments which are convertible to cash without generating significant additional net realized capital losses as liquidity sources. The following table presents cash and short-term positions convertible to cash, and certain other liquid investments meeting these criteria.
($ in millions) |
|
|
As of September 30, 2009 |
||||||||||
|
|
|
Property- |
|
|
Allstate |
|
|
Corporate |
|
|
Consolidated |
|
Cash and short-term positions convertible to cash
available |
|
$ |
651 |
|
$ |
1,105 |
|
$ |
685 |
|
$ |
2,441 |
|
Other highly liquid investments (1) |
|
|
7,275 |
|
|
6,616 |
|
|
1,607 |
|
|
15,498 |
|
Other liquid investments (2) |
|
|
7,959 |
|
|
6,449 |
|
|
616 |
|
|
15,024 |
|
Total liquid (3) |
|
$ |
15,885 |
|
$ |
14,170 |
|
$ |
2,908 |
|
$ |
32,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total consolidated cash and investments |
|
|
|
|
|
|
|
|
|
|
|
32.5% |
|
(1) Other highly liquid investments are defined as assets that are generally saleable within one week, and primarily include U.S. government and agencies bonds of $6.55 billion, equity securities of $3.88 billion, sovereign governments of $1.18 billion, corporate bonds of $1.17 billion, agency pass through securities of $1.10 billion, municipal bonds of $1.04 billion, and short-term investments of $247 million. The amounts shown in the table above represent the amount of our holdings in these assets, excluding any holdings with restrictions.
(2) Other liquid investments are defined as assets that are saleable within one quarter, and primarily include municipal bonds of $5.79 billion, corporate bonds of $3.67 billion, agency pass through securities of $1.66 billion, sovereign governments of $1.18 billion, short-term investments of $742 million and U.S. government and agencies bonds of $570 million. The amounts shown in the table above represent the amount that we believe could be sold during the fourth quarter of 2009, excluding any holdings with restrictions.
(3) From period to period, we may revise our definition of what is saleable within a quarter which may result in a variation from period to period.
The above analysis identifies our access to internal sources of liquidity. We believe we have sufficient liquidity to address current planned needs from investments other than fixed income securities in an unrealized loss position for which we have asserted that we do not have the intent to sell the security and it is not more likely than not we will be required to sell the security before recovery of its amortized cost basis, and equity securities for which we have asserted the intent to hold until recovery, combined with targeted sales of certain Allstate Financial products. Additionally, we have existing intercompany agreements in place that facilitate liquidity management at an enterprise level and enhance flexibility across the Company.
Parent Company Capital Capacity At the parent holding company level, we have deployable cash and investments totaling $3.36 billion as of September 30, 2009, which excludes $750 million advanced to AIC under the Liquidity Agreement. These assets include highly liquid securities that are generally saleable within one week totaling $2.29 billion, additional liquid investments that are saleable within one quarter totaling $616 million, and $452 million of investments that would require more than one quarter to sell. This provides funds for the parent companys relatively low fixed charges.
In March 2009, the Corporation and AIC completed a previously approved capital contribution of $250 million of cash to ALIC. This capital contribution was funded by a dividend of $250 million paid to the Corporation in cash by Kennett Capital Holdings, LLC, a wholly owned subsidiary of the Corporation.
The Corporation has access to additional borrowing to support liquidity as follows:
· A commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of September 30, 2009, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
96
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
· Our primary credit facility is available for short-term liquidity requirements and backs our commercial paper facility. Our $1.00 billion unsecured revolving credit facility has an initial term of five years expiring in 2012 with two optional one-year extensions that can be exercised at the end of any of the remaining anniversary years of the facility upon approval of existing or replacement lenders providing more than two-thirds of the commitments to lend. The program is fully subscribed among 11 lenders with the largest commitment being $185 million. The commitments of the lenders are several and no lender is responsible for any other lenders commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing provided the increased portion could be fully syndicated at a later date among existing or new lenders. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capital resources ratio as defined in the agreement. This ratio at September 30, 2009 was 22.5%. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior, unsecured, nonguaranteed long-term debt. There were no borrowings under the credit facility during the third quarter and first nine months of 2009. The total amount outstanding at any point in time under the combination of the commercial paper program and the credit facility cannot exceed the amount that can be borrowed under the credit facility.
· A universal shelf registration statement was filed with the Securities and Exchange Commission on May 8, 2009. We can use our current shelf registration to issue an unspecified amount of debt securities, common stock (including 364 million shares of treasury stock as of September 30, 2009), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
Liquidity Exposure Contractholder funds as of September 30, 2009 were $53.34 billion. The following table summarizes contractholder funds by their contractual withdrawal provisions at September 30, 2009.
($ in millions) |
|
|
|
|
|
Percent
to |
|
|
Not subject to discretionary withdrawal |
|
$ |
8,982 |
|
|
16.8 |
% |
|
Subject to discretionary withdrawal with adjustments: |
|
|
|
|
|
|
|
|
Specified surrender charges (1) |
|
|
23,287 |
|
|
43.7 |
|
|
Market value adjustments (2) |
|
|
9,467 |
|
|
17.8 |
|
|
Subject to discretionary withdrawal without adjustments |
|
|
11,600 |
|
|
21.7 |
|
|
Total contractholder funds (3) |
|
$ |
53,336 |
|
|
100.0 |
% |
|
(1) Includes $11.08 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
(2) $7.97 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 5 or 6 years) during which there is no surrender charge or market value adjustment.
(3) Includes $1.41 billion of contractholder funds on variable annuities reinsured to Prudential Financial Inc. effective June 1, 2006.
While we are able to quantify remaining scheduled maturities for our institutional products anticipating retail product surrenders is less precise. Retail life and annuity products may be surrendered by customers for a variety of reasons. Reasons unique to individual customers include a current or unexpected need for cash or a change in life insurance coverage needs. Other key factors that may impact the likelihood of customer surrender include the level of the contract surrender charge, the length of time the contract has been in force, distribution channel, market interest rates, equity market conditions and potential tax implications. In addition, the propensity for retail life insurance policies to lapse is lower than it is for fixed annuities because of the need for the insured to be re-underwritten upon policy replacement. Surrenders and partial withdrawals for our retail annuities decreased 12.0% and 12.4% in the third quarter and first nine months of 2009, respectively, compared to the same periods of 2008. The annualized surrender and partial withdrawal rate on deferred annuities, interest-sensitive life insurance and Allstate Bank products, based on the beginning of year contractholder funds, was 11.1% and 11.8% for the first nine months of 2009 and 2008, respectively. The annualized surrender and partial withdrawal rate on deferred fixed annuities was 9.9% in the first nine months of 2009 compared to 11.2% in the first nine months of 2008. Allstate Financial strives to promptly pay customers who request cash surrenders, however, statutory regulations generally provide up to six months in most states to fulfill surrender requests.
97
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
Our institutional products are primarily funding agreements backing medium-term notes. As of September 30, 2009, total institutional products outstanding were $4.35 billion. The following table presents the remaining scheduled maturities for our institutional products outstanding as of September 30, 2009.
($ in millions) |
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
1,715 |
|
2011 |
|
|
760 |
|
2012 |
|
|
40 |
|
2013 |
|
|
1,750 |
|
2016 |
|
|
85 |
|
|
|
$ |
4,350 |
|
Our asset-liability management practices limit the differences between the cash flows generated by our investment portfolio and the expected cash flow requirements of our life insurance, annuity and institutional product obligations.
We have contributed $307 million to the pension plans in 2009, and may make additional payments in the fourth quarter of 2009. The amount, if any, of any additional payments has not been determined at this time. There was no required cash contribution necessary to satisfy the minimum funding requirement under the Internal Revenue Code for the tax qualified pension plans in 2009.
The following table summarizes consolidated cash flow activities by business segment for the first nine months ended September 30.
($ in millions) |
|
|
Property-Liability (1) |
|
Allstate Financial (1) |
|
Corporate |
|
Consolidated |
||||||||||||||||
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
1,547 |
|
$ |
1,761 |
|
$ |
1,824 |
|
$ |
1,666 |
|
$ |
144 |
|
$ |
129 |
|
$ |
3,515 |
|
$ |
3,556 |
|
Investing activities |
|
|
(2,097 |
) |
|
976 |
|
|
4,244 |
|
|
2,529 |
|
|
314 |
|
|
(1,387 |
) |
|
2,461 |
|
|
2,118 |
|
Financing activities |
|
|
(6 |
) |
|
2 |
|
|
(6,223 |
) |
|
(3,788 |
) |
|
565 |
|
|
(1,955 |
) |
|
(5,664 |
) |
|
(5,741 |
) |
Net increase (decrease) in consolidated cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
312 |
|
$ |
(67 |
) |
(1) Business unit cash flows reflect the elimination of intersegment dividends, contributions and borrowings.
Property-Liability Lower cash provided by operating activities for Property-Liability in the first nine months of 2009 compared to the first nine months of 2008 was primarily due to higher claim payments.
Cash used in investing activities in the first nine months of 2009 compared to cash provided by investing activities in the first nine months of 2008 was primarily due to lower sales of fixed income and equity securities and increased purchases of fixed income securities partially offset by net change in short-term investments and decreased purchases of equity securities.
Allstate Financial Higher operating cash flows for Allstate Financial in the first nine months of 2009 compared to the first nine months of 2008 were primarily related to higher income tax refunds, lower expenses, decreased contract benefits paid and increased premiums received, partially offset by lower net investment income. The increase in income tax refunds received in the first nine months of 2009 was related to our actions to accelerate refunds from the overpayment of 2008 estimated taxes as well as the carryback of 2008 ordinary losses to prior tax years.
Higher cash flows provided by investing activities in the first nine months of 2009 compared to the first nine months of 2008 were primarily due to reductions of short-term investments to fund reductions in contractholder fund liabilities.
Higher cash flows used in financing activities in the first nine months of 2009 compared to the first nine months of 2008 were primarily due to the absence of issuances of institutional products in the first nine months of 2009 compared to $4.16 billion in the first nine months of 2008.
98
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2009 AND 2008
99
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. During the fiscal quarter ended September 30, 2009, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
100
Information required for Part II, Item 1 is incorporated by reference to the discussion under the heading Regulation and under the heading Legal and regulatory proceedings and inquiries in Note 10 of the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.
This document contains forward-looking statements that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We assume no obligation to update any forward-looking statements as a result of new information or future events or developments.
These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like plans, seeks, expects, will, should, anticipates, estimates, intends, believes, likely, targets and other words with similar meanings. These statements may address, among other things, our strategy for growth, catastrophe exposure management, product development, investment results, regulatory approvals, market position, expenses, financial results, litigation and reserves. We believe that these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Risk factors which could cause actual results to differ materially from those suggested by such forward-looking statements include but are not limited to those discussed or identified in this document (including the risks described below), in our public filings with the Securities and Exchange Commission, and those incorporated by reference in Part I, Item 1A of The Allstate Corporation Annual Report on Form 10-K for 2008.
DAC related to interest-sensitive life, fixed annuities and other investment contracts is amortized in proportion to actual historical gross profits and estimated future gross profits (EGP) over the estimated lives of the contracts. The principal assumptions for determining the amount of EGP are investment returns, including capital gains and losses on assets supporting contract liabilities, interest crediting rates to contractholders, and the effects of persistency, mortality, expenses, and hedges if applicable. Updates to these assumptions (commonly referred to as DAC unlocking) could adversely affect our profitability and financial condition. In 2009, DAC unlocking resulted in increased amortization of DAC of $277 million. In addition in periods when actual gross profits are negative, recapitalization (negative amortization) of DAC is only recorded when determined to be recoverable based on specific facts and circumstances.
Examples of such situations include the world wide financial crisis, which resulted in an unprecedented level of realized capital losses. A principal assumption change impacting EGP and the related DAC amortization was an increase in the level of expected realized capital losses in 2009 and 2010. This resulted in the majority of the market value adjusted annuity DAC balance being reduced to zero since the products in force were estimated to have no gross profits. Market value adjusted annuity DAC will not be recapitalized while there are no estimated gross profits. Facts and circumstances may lead to other situations where DAC is not recapitalized. Accordingly, judgments regarding the recognition of Allstate Financials DAC amortization may adversely affect profitability and financial condition.
A large scale pandemic, the continued threat of terrorism, or ongoing military actions may have an adverse effect on the level of claim losses we incur, the value of our investment portfolio, our competitive position, marketability of product offerings, liquidity and operating results
A large scale pandemic, the continued threat of terrorism, within the United States and abroad, or ongoing military and other actions and heightened security measures in response to these types of threats, may cause significant volatility and losses in our investment portfolio from declines in the equity markets and from interest rate changes in the United States, Europe and elsewhere, and result in loss of life, property damage, disruptions to commerce and reduced economic activity. Some of the assets in our investment portfolio may be adversely affected by declines in the equity markets and reduced economic activity caused by a large scale pandemic or the continued
101
threat of terrorism. We seek to mitigate the potential impact of terrorism on our commercial mortgage portfolio by limiting geographical concentrations in key metropolitan areas and by requiring terrorism insurance to the extent that it is commercially available. Additionally, in the Allstate Protection and Allstate Financial business segments, a large scale pandemic or terrorist act could have a material adverse effect on the sales, profitability, competitiveness, marketability of product offerings, liquidity, and operating results.
Proposed regulatory reforms, and the more stringent application of existing regulations, may make it more expensive for us to conduct our business
The federal government has released a set of proposed regulatory reforms with respect to financial services entities. As part of a larger effort to strengthen the regulation of the financial services market, the proposal outlines certain reforms applicable to the insurance industry, including the establishment of an Office of National Insurance within the Treasury Department. The reforms could also increase the regulation of large insurance conglomerates whose failure could pose a systemic risk to the financial system. In addition, the federal government has issued a set of principles for reforming the U.S. and international regulatory capital framework for banking firms.
We are a diversified unitary savings and loan holding company for Allstate Bank, a federal stock savings bank and a member of the Federal Deposit Insurance Corporation (FDIC). The principal supervisory authority for the diversified unitary savings and loan holding company activities and the bank is the Office of Thrift Supervision (OTS). We are subject to OTS regulation, examination, supervision and reporting requirements and its enforcement authority. Among other things, this permits the OTS to restrict or prohibit activities that are determined to be a serious risk to the financial safety, soundness and stability of Allstate Bank.
Any additional legislation or regulatory requirements imposed upon us in connection with the federal government proposed regulatory reforms or arising from the principles for reforming the U.S. and international regulatory capital framework for banking firms, and any more stringent enforcement of existing regulations by federal authorities, may make it more expensive for us to conduct our business.
102
Issuer Purchases of Equity Securities
Period |
|
Total |
|
|
Average price |
|
Total number |
|
Maximum number |
|
|
July 1,
2009 - |
|
-- |
|
$ |
-- |
|
-- |
|
$ -- |
|
|
August 1,
2009 - |
|
478 |
|
$ |
28.0285 |
|
-- |
|
-- |
|
|
September 1,
2009 - |
|
-- |
|
$ |
-- |
|
-- |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
478 |
|
$ |
28.0285 |
|
-- |
|
|
|
|
(1) In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with stock option exercises by employees and/or directors. The stock was received in payment of the exercise price of the options and in satisfaction of withholding taxes due upon exercise or vesting.
July: |
|
none |
August: |
|
478 |
September: |
|
none |
(2) Repurchases under our programs are, from time to time, executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.
none
(3) Our $2.00 billion share repurchase program was suspended in October 2008 and ended on March 31, 2009. A new share repurchase program has not been authorized.
(a) Exhibits
An Exhibit Index has been filed as part of this report on page E-1.
103
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
The Allstate Corporation |
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
November 4, 2009 |
By |
/s/ Samuel H. Pilch |
|
|
Samuel H. Pilch |
|
|
(chief accounting officer and duly |
|
|
authorized officer of Registrant) |
104
Exhibit No. |
|
Description |
|
|
|
4 |
|
Registrant hereby agrees to furnish the Commission, upon request, with the instruments defining the rights of holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries. |
|
|
|
10.1 |
|
Resolutions regarding Non-Employee Director Compensation, incorporated herein by reference to Exhibit 10.1 to The Allstate Corporation current report on Form 8-K filed September 16, 2009. |
|
|
|
10.2 |
|
The Allstate Corporation Deferred Compensation Plan as amended and restated as of July 31, 2009. |
|
|
|
15 |
|
Acknowledgment of awareness from Deloitte & Touche LLP, dated November 4, 2009, concerning unaudited interim financial information. |
|
|
|
31 (i) |
|
Rule 13a-14(a) Certification of Principal Executive Officer |
|
|
|
31 (i) |
|
Rule 13a-14(a) Certification of Principal Financial Officer |
|
|
|
32 |
|
Section 1350 Certifications |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
E-1