x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2009. | |
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota |
IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes |
x |
No |
o |
Yes |
o |
No |
o |
Large accelerated filer |
x |
Accelerated filer |
o |
Non-accelerated filer |
o |
Smaller reporting company |
o |
Yes |
o |
No |
x |
Class |
Outstanding at October 30, 2009 |
Common stock, $1.00 par value |
38,866,236 shares |
Page | ||
Glossary of Terms and Abbreviations |
3-5 | |
Accounting Standards |
6 | |
PART I. |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
Condensed Consolidated Statements of Income – |
||
Three and Nine Months Ended September 30, 2009 and 2008 |
7 | |
Condensed Consolidated Balance Sheets – |
||
September 30, 2009, December 31, 2008 and September 30, 2008 |
8 | |
Condensed Consolidated Statements of Cash Flows – |
||
Nine Months Ended September 30, 2009 and 2008 |
9 | |
Notes to Condensed Consolidated Financial Statements |
10-52 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and |
|
Results of Operations |
53-91 | |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
91-97 |
Item 4. |
Controls and Procedures |
98 |
PART II. |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
99 |
Item 1A. |
Risk Factors |
99-100 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
101 |
Item 6. |
Exhibits |
102 |
Signatures |
103 | |
Exhibit Index |
104 |
Acquisition Facility |
Our $1.0 billion single-draw, senior unsecured facility from which a |
$383 million draw was used to provide part of the funding for the | |
Aquila Transaction | |
AFUDC |
Allowance for Funds Used During Construction |
AOCI |
Accumulated Other Comprehensive Income (Loss) |
Aquila |
Aquila, Inc. |
Aquila Transaction |
Our July 14, 2008 acquisition of Aquila’s regulated electric utility in |
Colorado and its regulated gas utilities in Colorado, Kansas, | |
Nebraska and Iowa | |
Bbl |
Barrel |
Bcf |
Billions cubic feet |
Bcfe |
Billion cubic feet equivalents |
BHCRPP |
Black Hills Corporation Risk Policies and Procedures |
BHEP |
Black Hills Exploration and Production, Inc., a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings | |
Black Hills Electric Generation |
Black Hills Electric Generation, LLC, a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings | |
Black Hills Energy |
The name used to conduct the business activities of Black Hills Utility |
Holdings, including the gas and electric utility properties acquired | |
from Aquila | |
Black Hills Non-regulated Holdings |
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned |
subsidiary of the Company that was formerly known as Black Hills | |
Energy, Inc. | |
Black Hills Power |
Black Hills Power, Inc., a direct, wholly-owned subsidiary of the |
Company | |
Black Hills Service Company |
Black Hills Service Company, a direct wholly-owned subsidiary of |
the Company | |
Black Hills Utility Holdings |
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of |
the Company formed to acquire and own the utility properties | |
acquired from Aquila, all which are now doing business as | |
Black Hills Energy | |
Black Hills Wyoming |
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black |
Hills Electric Generation | |
Btu |
British thermal unit |
Cheyenne Light |
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned |
subsidiary of the Company | |
Cheyenne Light Pension Plan |
The Cheyenne Light, Fuel and Power Company Pension Plan |
Colorado Electric |
Black Hills Colorado Electric Utility Company, LP, (doing business as |
Black Hills Energy), an indirect, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Colorado electric | |
utility properties acquired from Aquila |
Colorado Gas |
Black Hills Colorado Gas Utility Company, LP, (doing business as |
Black Hills Energy), an indirect, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Colorado gas | |
utility properties acquired from Aquila | |
Corporate Credit Facility |
Our unsecured $525 million revolving line of credit |
CPUC |
Colorado Public Utilities Commission |
Dth |
Dekatherm. A unit of energy equal to 10 therms or one million |
British thermal units (MMBtu) | |
Enserco |
Enserco Energy Inc., a direct, wholly-owned subsidiary of Black Hills |
Non-regulated Holdings | |
EPA |
Environmental Protection Agency |
EPS |
Earnings per share |
FERC |
Federal Energy Regulatory Commission |
GAAP |
Generally Accepted Accounting Principles |
GE |
GE Packaged Power, Inc. |
GHG |
Greenhouse gases |
GSRS |
Gas Safety and Reliability Surcharge |
Hastings |
Hastings Funds Management Ltd |
IIF |
IIF BH Investment LLC, a subsidiary of an investment entity advised by |
JPMorgan Asset Management | |
Iowa Gas |
Black Hills Iowa Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Iowa gas | |
utility properties acquired from Aquila | |
IPP |
Independent Power Production |
IPP Transaction |
Our July 11, 2008 sale of seven of our IPP plants to affiliates of |
Hastings and IIF | |
IUB |
Iowa Utilities Board |
Kansas Gas |
Black Hills Kansas Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Kansas gas | |
utility properties acquired from Aquila | |
KCC |
Kansas Corporation Commission |
LIBOR |
London Interbank Offered Rate |
LOE |
Lease Operating Expense |
Mcf |
One thousand cubic feet |
Mcfe |
One thousand cubic feet equivalent |
MDU |
MDU Resources Group, Inc. |
MEAN |
Municipal Energy Agency of Nebraska |
MMBtu |
One million British thermal units |
MW |
Megawatt |
MWh |
Megawatt-hour |
Nebraska Gas |
Black Hills Nebraska Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Nebraska gas | |
utility properties acquired from Aquila | |
NPA |
Nebraska Public Advocate |
NPSC |
Nebraska Public Service Commission |
NYMEX |
New York Mercantile Exchange |
PGA |
Purchase Gas Adjustment |
PPA |
Power Purchase Agreement |
PSCo |
Public Service Company of Colorado |
SDPUC |
South Dakota Public Utilities Commission |
SEC |
United States Securities and Exchange Commission |
Silver Sage |
Silver Sage Windpower LLC, a subsidiary of Duke Energy Corporation |
WPSC |
Wyoming Public Service Commission |
WRDC |
Wyodak Resources Development Corp., a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings |
ASC |
Accounting Standards Codification |
ASC 105 |
ASC 105, “FASB Accounting Standards Codification and the Hierarchy |
of Generally Accepted Accounting Principles – a replacement of | |
FASB Standard No. 162 | |
ASC 260 |
ASC 260, “Earnings Per Share” |
ASC 715 |
ASC 715, “Compensation – Retirement Benefits” |
ASC 805 |
ASC 805, “Business Combinations” |
ASC 810 |
ASC 810, “Consolidations” |
ASC 810-10-15 |
ASC 810-10-15, “Consolidation of Variable Interest Entities” |
ASC 815 |
ASC 815, “Derivatives and Hedging” |
ASC 820 |
ASC 820, “Fair Value Measurements and Disclosures” |
ASC 825 |
ASC 825, “Financial Instruments” |
ASC 855 |
ASC 855, “Subsequent Events” |
ASC 940-325-S99 |
ASC 940-325-S99, “SEC Materials” |
EITF |
Emerging Issues Task Force |
FASB |
Financial Accounting Standards Board |
FSP |
FASB Staff Position |
FSP EITF 03-6-1 |
FSP EITF 03-6-1, “Determining Whether Instruments Granted in |
Share-Based Payment Transactions are Participating Securities” | |
FSP FAS 107-1 |
FSP FAS 107-1, “Interim Disclosure About Fair Value of Financial |
Instruments” | |
FSP FAS 132(R)-1 |
FSP FAS 132(R)-1, “Employer’s Disclosures about Pensions and Other |
Postretirement Benefits” (Revised) | |
FSP FAS 157-4 |
FSP FAS 157-4, “Determining Whether a Market is Not Active and a |
Transaction is Not Distressed” | |
SEC Release No. 33-8995 |
SEC Release No. 33-8995, “Modernization of Oil and Gas Reporting” |
SFAS |
Statement of Financial Accounting Standards |
SFAS 141(R) |
SFAS 141(R), “Business Combinations” |
SFAS 157 |
SFAS 157, “Fair Value Measurements” |
SFAS 160 |
SFAS 160, “Non-controlling Interest in Consolidated Financial |
Statements – an amendment of ARB No. 51” | |
SFAS 161 |
SFAS 161, “Disclosure about Derivative Instruments and Hedging |
Activities – an amendment of FASB Statement No. 133” | |
SFAS 165 |
SFAS 165, “Subsequent Events” |
SFAS 167 |
SFAS 167, “Amendment to FASB Interpretation No. 46(R)” |
SFAS 168 |
SFAS 168, “FASB Accounting Standards Codification and the |
Hierarchy of Generally Accepted Accounting Principles – a | |
replacement of FASB Standard No. 162” |
Three Months Ended |
Nine Months Ended | |||||||||||||||
September 30, |
September 30, | |||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Operating revenues |
$ | 225,799 | $ | 291,892 | $ | 921,090 | $ | 598,015 | ||||||||
Operating expenses: |
||||||||||||||||
Fuel and purchased power |
94,120 | 131,300 | 467,309 | 230,643 | ||||||||||||
Operations and maintenance |
35,431 | 34,477 | 115,226 | 80,762 | ||||||||||||
Gain on sale of assets |
— | — | (25,971 | ) | — | |||||||||||
Administrative and general |
38,344 | 40,993 | 117,817 | 90,273 | ||||||||||||
Depreciation, depletion and amortization |
29,824 | 30,825 | 92,535 | 70,999 | ||||||||||||
Taxes, other than income taxes |
11,171 | 11,609 | 34,680 | 31,590 | ||||||||||||
Impairment of long-lived assets |
— | — | 43,301 | — | ||||||||||||
208,890 | 249,204 | 844,897 | 504,267 | |||||||||||||
Operating income |
16,909 | 42,688 | 76,193 | 93,748 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(20,691 | ) | (16,402 | ) | (62,930 | ) | (35,160 | ) | ||||||||
Interest rate swap – unrealized (loss) gain |
(8,694 | ) | — | 37,775 | — | |||||||||||
Interest income |
327 | 628 | 1,184 | 1,427 | ||||||||||||
Allowance for funds used during |
||||||||||||||||
construction – equity |
2,598 | 1,390 | 5,284 | 2,287 | ||||||||||||
Other income, net |
2,142 | 171 | 3,779 | 573 | ||||||||||||
(24,318 | ) | (14,213 | ) | (14,908 | ) | (30,873 | ) | |||||||||
(Loss) income from continuing operations |
||||||||||||||||
before equity in earnings of |
||||||||||||||||
unconsolidated subsidiaries and income |
||||||||||||||||
taxes |
(7,409 | ) | 28,475 | 61,285 | 62,875 | |||||||||||
Equity in earnings of unconsolidated |
||||||||||||||||
subsidiaries |
119 | 1,359 | 1,368 | 3,656 | ||||||||||||
Income tax benefit (expense) |
3,437 | (10,312 | ) | (16,300 | ) | (21,989 | ) | |||||||||
(Loss) income from continuing operations |
(3,853 | ) | 19,522 | 46,353 | 44,542 | |||||||||||
Income from discontinued operations, |
||||||||||||||||
net of taxes |
1,673 | 145,389 | 2,439 | 159,486 | ||||||||||||
Net (loss) income |
(2,180 | ) | 164,911 | 48,792 | 204,028 | |||||||||||
Net loss attributable to non-controlling |
||||||||||||||||
interest |
— | — | — | (130 | ) | |||||||||||
Net (loss) income available for |
||||||||||||||||
common stock |
$ | (2,180 | ) | $ | 164,911 | $ | 48,792 | $ | 203,898 | |||||||
Weighted average common shares |
||||||||||||||||
outstanding: |
||||||||||||||||
Basic |
38,643 | 38,307 | 38,584 | 38,145 | ||||||||||||
Diluted |
38,643 | 38,425 | 38,646 | 38,430 | ||||||||||||
Earnings (loss) per share: |
||||||||||||||||
Basic– |
||||||||||||||||
Continuing operations |
$ | (0.10 | ) | $ | 0.51 | $ | 1.20 | $ | 1.16 | |||||||
Discontinued operations |
0.04 | 3.79 | 0.06 | 4.18 | ||||||||||||
Total |
$ | (0.06 | ) | $ | 4.30 | $ | 1.26 | $ | 5.34 | |||||||
Diluted– |
||||||||||||||||
Continuing operations |
$ | (0.10 | ) | $ | 0.51 | $ | 1.20 | $ | 1.16 | |||||||
Discontinued operations |
0.04 | 3.78 | 0.06 | 4.15 | ||||||||||||
Total |
$ | (0.06 | ) | $ | 4.29 | $ | 1.26 | $ | 5.31 | |||||||
Dividends declared per share of common stock |
$ | 0.355 | $ | 0.350 | $ | 1.065 | $ | 1.050 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
(in thousands, except share amounts) |
||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 137,681 | $ | 168,491 | $ | 152,457 | ||||||
Restricted cash |
6 | — | 5,514 | |||||||||
Short-term investments |
— | — | 6,310 | |||||||||
Receivables, net |
208,563 | 357,404 | 227,862 | |||||||||
Materials, supplies and fuel |
99,952 | 118,021 | 173,734 | |||||||||
Derivative assets |
56,951 | 73,068 | 84,758 | |||||||||
Income tax receivable, net |
— | 20,269 | — | |||||||||
Deferred income taxes |
13,221 | 10,244 | — | |||||||||
Regulatory assets |
12,775 | 35,390 | 17,360 | |||||||||
Other current assets |
31,565 | 16,380 | 15,064 | |||||||||
Assets of discontinued operations |
— | 246 | 322 | |||||||||
560,714 | 799,513 | 683,381 | ||||||||||
Investments |
19,462 | 22,764 | 21,911 | |||||||||
Property, plant and equipment |
2,891,102 | 2,705,492 | 2,615,627 | |||||||||
Less accumulated depreciation and depletion |
(795,378 | ) | (683,332 | ) | (566,191 | ) | ||||||
2,095,724 | 2,022,160 | 2,049,436 | ||||||||||
Other assets: |
||||||||||||
Goodwill |
353,734 | 359,290 | 400,959 | |||||||||
Intangible assets, net |
4,725 | 4,884 | — | |||||||||
Derivative assets |
5,438 | 9,799 | 1,500 | |||||||||
Regulatory assets |
120,677 | 143,705 | 51,122 | |||||||||
Other |
7,861 | 17,774 | 18,390 | |||||||||
492,435 | 535,452 | 471,971 | ||||||||||
$ | 3,168,335 | $ | 3,379,889 | $ | 3,226,699 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 184,208 | $ | 288,907 | $ | 234,647 | ||||||
Accrued liabilities |
150,042 | 134,940 | 140,981 | |||||||||
Derivative liabilities |
68,634 | 118,657 | 62,409 | |||||||||
Deferred income taxes |
— | — | 592 | |||||||||
Accrued income taxes, net |
15,734 | — | 48,360 | |||||||||
Regulatory liabilities |
30,120 | 5,203 | 3,787 | |||||||||
Notes payable |
350,500 | 703,800 | 627,800 | |||||||||
Current maturities of long-term debt |
32,091 | 2,078 | 2,074 | |||||||||
Liabilities of discontinued operations |
— | 88 | 124 | |||||||||
831,329 | 1,253,673 | 1,120,774 | ||||||||||
Long-term debt, net of current maturities |
719,215 | 501,252 | 501,277 | |||||||||
Deferred credits and other liabilities: |
||||||||||||
Deferred income taxes |
228,715 | 223,607 | 240,654 | |||||||||
Derivative liabilities |
27,824 | 22,025 | 6,792 | |||||||||
Regulatory liabilities |
40,168 | 38,456 | 37,824 | |||||||||
Benefit plan liabilities |
135,027 | 159,034 | 44,465 | |||||||||
Other |
123,527 | 131,306 | 125,552 | |||||||||
555,261 | 574,428 | 455,287 | ||||||||||
Stockholders’ equity: |
||||||||||||
Common stock equity – |
||||||||||||
Common stock $1 par value; 100,000,000 shares authorized; |
||||||||||||
Issued 38,872,925; 38,676,054 and 38,490,315 shares, |
||||||||||||
respectively |
38,873 | 38,676 | 38,490 | |||||||||
Additional paid-in capital |
588,556 | 584,582 | 580,601 | |||||||||
Retained earnings |
454,907 | 447,453 | 561,102 | |||||||||
Treasury stock at cost – 7,605; 40,183 and 40,059 |
||||||||||||
shares, respectively |
(197 | ) | (1,392 | ) | (1,419 | ) | ||||||
Accumulated other comprehensive loss |
(19,609 | ) | (18,783 | ) | (29,545 | ) | ||||||
Total common stockholders’ equity |
1,062,530 | 1,050,536 | 1,149,229 | |||||||||
Non-controlling interest in subsidiaries |
— | — | 132 | |||||||||
Total equity |
1,062,530 | 1,050,536 | 1,149,361 | |||||||||
$ | 3,168,335 | $ | 3,379,889 | $ | 3,226,699 |
Nine Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
(in thousands) |
||||||||
Operating activities: |
||||||||
Net income |
$ | 48,792 | $ | 204,028 | ||||
Income from discontinued operations, net of taxes |
(2,439 | ) | (159,486 | ) | ||||
Income from continuing operations |
46,353 | 44,542 | ||||||
Adjustments to reconcile income from continuing operations |
||||||||
to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
92,535 | 70,999 | ||||||
Impairment of long-lived assets |
43,301 | — | ||||||
Derivative fair value adjustments |
19,647 | (26,853 | ) | |||||
Gain on sale of operating assets |
(25,971 | ) | — | |||||
Unrealized mark-to-market gain on interest rate swaps |
(37,775 | ) | — | |||||
Deferred income taxes |
5,164 | 76,546 | ||||||
Distributed (undistributed) earnings of associated companies |
3,424 | (1,988 | ) | |||||
Allowance for funds used during construction – equity |
(5,284 | ) | (2,287 | ) | ||||
Other non-cash adjustments |
(4,782 | ) | (4,295 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Materials, supplies and fuel, net of market adjustments |
23,210 | (47,382 | ) | |||||
Accounts receivable and other current assets |
157,118 | 111,595 | ||||||
Accounts payable and other current liabilities |
(101,902 | ) | (118,369 | ) | ||||
Regulatory assets and liabilities |
54,272 | (30,204 | ) | |||||
Other operating activities |
(939 | ) | (10,403 | ) | ||||
Net cash provided by operating activities of continuing operations |
268,371 | 61,901 | ||||||
Net cash provided by operating activities of discontinued operations |
2,556 | 18,184 | ||||||
Net cash provided by operating activities |
270,927 | 80,085 | ||||||
Investing activities: |
||||||||
Property, plant and equipment additions |
(245,114 | ) | (219,350 | ) | ||||
Proceeds from sale of business operations |
— | 835,316 | ||||||
Proceeds from sale of ownership interest in plants |
84,661 | — | ||||||
Payment for acquisition of net assets, net of cash acquired |
— | (937,606 | ) | |||||
Working capital adjustment of purchase price allocation on Aquila assets |
7,098 | — | ||||||
Purchase of short-term investments |
— | (6,525 | ) | |||||
Other investing activities |
1,933 | (698 | ) | |||||
Net cash used in investing activities of continuing operations |
(151,422 | ) | (328,863 | ) | ||||
Net cash used in investing activities of discontinued operations |
— | (28,966 | ) | |||||
Net cash used in investing activities |
(151,422 | ) | (357,829 | ) | ||||
Financing activities: |
||||||||
Dividends paid |
(41,338 | ) | (40,189 | ) | ||||
Common stock issued |
2,338 | 2,611 | ||||||
(Decrease) increase in short-term borrowings, net |
(353,300 | ) | 590,800 | |||||
Long-term debt – issuances |
248,500 | — | ||||||
Long-term debt – repayments |
(2,024 | ) | (130,276 | ) | ||||
Other financing activities |
(4,532 | ) | (72 | ) | ||||
Net cash (used in) provided by financing activities of continuing operations |
(150,356 | ) | 422,874 | |||||
Net cash used in financing activities of discontinued operations |
— | (73,928 | ) | |||||
Net cash (used in) provided by financing activities |
(150,356 | ) | 348,946 | |||||
(Decrease) increase in cash and cash equivalents |
(30,851 | ) | 71,202 | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
168,532 | (a) | 81,255 | (b) | ||||
End of period |
$ | 137,681 | $ | 152,457 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Non-cash investing and financing activities- |
||||||||
Property, plant and equipment acquired with accrued liabilities |
$ | 31,202 | $ | 25,549 | ||||
Cash paid during the period for- |
||||||||
Interest (net of amounts capitalized) |
$ | 50,311 | $ | 29,748 | ||||
Income taxes (refunded) paid |
$ | (23,311 | ) | $ | 2,984 |
(a) |
Includes less than $0.1 million of cash included in the assets of discontinued operations. |
(b) |
Includes approximately $4.4 million of cash included in the assets of discontinued operations. |
(1) |
MANAGEMENT’S STATEMENT |
(2) |
RECENTLY ADOPTED ACCOUNTING STANDARDS |
(3) |
RECENTLY ISSUED ACCOUNTING STANDARDS |
· How investment allocation decisions are made, including the factors that are pertinent to an understanding of investment policies and strategies; |
· The major categories of plan assets; |
· The input and valuation techniques used to measure the fair value of plan assets; |
· The effect of fair value measurements using significant unobservable inputs on changes in plan assets for the period; and |
· Significant concentrations of risk within plan assets. |
(4) |
MATERIALS, SUPPLIES AND FUEL |
September 30, |
December 31, |
September 30, |
||||||||||
Major Classification |
2009 |
2008 |
2008 |
|||||||||
Materials and supplies |
$ | 31,650 | $ | 32,580 | $ | 32,565 | ||||||
Fuel – Electric Utilities |
7,234 | 10,058 | 11,497 | |||||||||
Natural gas in storage – Gas Utilities |
29,943 | 59,529 | 74,407 | |||||||||
Gas and oil held by Energy |
||||||||||||
Marketing* |
31,125 | 15,854 | 55,265 | |||||||||
Total materials, supplies and fuel |
$ | 99,952 | $ | 118,021 | $ | 173,734 |
|
* As of September 30, 2009, December 31, 2008 and September 30, 2008, market adjustments related to natural gas held by Energy Marketing and recorded in inventory were $(1.3) million, $(9.4) million and $(15.1) million, respectively (see Note 13 for further discussion of Energy Marketing trading activities). |
(5) |
ALLOWANCE FOR DOUBTFUL ACCOUNTS |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Accounts receivable |
$ | 214,065 | $ | 364,155 | $ | 233,939 | ||||||
Less allowance for doubtful accounts |
5,502 | 6,751 | 6,077 | |||||||||
Net accounts receivable |
$ | 208,563 | $ | 357,404 | $ | 227,862 |
(6) |
NOTES PAYABLE AND LONG-TERM DEBT |
(7) |
GUARANTEES |
(8) |
EARNINGS PER SHARE |
Period ended September 30, 2009 |
Three Months |
Nine Months |
||||||||||||||
Average |
Average |
|||||||||||||||
Income |
Shares |
Income |
Shares |
|||||||||||||
(Loss) income from continuing |
||||||||||||||||
operations |
$ | (3,853 | ) | $ | 46,353 | |||||||||||
Basic earnings |
(3,853 | ) | 38,643 | 46,353 | 38,584 | |||||||||||
Dilutive effect of: |
||||||||||||||||
Restricted stock |
— | — | — | 60 | ||||||||||||
Other |
— | — | — | 2 | ||||||||||||
Diluted earnings |
$ | (3,853 | ) | 38,643 | $ | 46,353 | 38,646 |
Period ended September 30, 2008 |
Three Months |
Nine Months |
||||||||||||||
Average |
Average |
|||||||||||||||
Income |
Shares |
Income |
Shares |
|||||||||||||
Income from continuing operations |
$ | 19,522 | $ | 44,542 | ||||||||||||
Basic earnings |
19,522 | 38,307 | 44,542 | 38,145 | ||||||||||||
Dilutive effect of: |
||||||||||||||||
Stock options |
— | 42 | — | 62 | ||||||||||||
Estimated contingent shares issuable |
||||||||||||||||
for prior acquisition |
— | — | — | 132 | ||||||||||||
Restricted stock |
— | 72 | — | 70 | ||||||||||||
Other |
— | 4 | — | 21 | ||||||||||||
Diluted earnings |
$ | 19,522 | 38,425 | $ | 44,542 | 38,430 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Options to purchase common stock |
374 | 151 | 484 | 99 |
(9) |
OTHER COMPREHENSIVE INCOME |
Three Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
Net (loss) income |
$ | (2,180 | ) | $ | 164,911 | |||
Other comprehensive income (loss), |
||||||||
net of tax: |
||||||||
Minimum pension liability adjustments (net of |
||||||||
tax of $(1,999)) |
3,671 | — | ||||||
Fair value adjustment on derivatives |
||||||||
designated as cash flow hedges |
||||||||
(net of tax of $5,670 and $(14,030), |
||||||||
respectively) |
(10,311 | ) | 25,824 | |||||
Reclassification adjustments on cash |
||||||||
flow hedges settled and included in |
||||||||
net income (net of tax of $(1,948) |
||||||||
and $(1,539), respectively) |
3,446 | 2,761 | ||||||
Unrealized gain on available for sale |
||||||||
securities (net of tax of $17 in 2008) |
— | (32 | ) | |||||
Comprehensive (loss) income attributable to |
||||||||
Black Hills Corporation |
$ | (5,374 | ) | $ | 193,464 |
Nine Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
Net income |
$ | 48,792 | $ | 204,028 | ||||
Other comprehensive income (loss), |
||||||||
net of tax: |
||||||||
Minimum pension liability adjustment |
||||||||
(net of tax of $(1,999)) |
3,671 | — | ||||||
Fair value adjustment on derivatives |
||||||||
designated as cash flow hedges |
||||||||
(net of tax of $8,598 and $6,449, |
||||||||
respectively) |
(15,106 | ) | (11,951 | ) | ||||
Reclassification adjustments on cash |
||||||||
flow hedges settled and included in |
||||||||
net income (net of tax of $(6,008) |
||||||||
and $(3,952), respectively) |
10,609 | 7,071 | ||||||
Unrealized loss on available for sale |
||||||||
securities (net of tax of $58) |
— | (157 | ) | |||||
Total comprehensive income |
47,966 | 198,991 | ||||||
Comprehensive loss attributable to |
||||||||
non-controlling interest |
— | (130 | ) | |||||
Comprehensive income attributable to |
||||||||
Black Hills Corporation |
$ | 47,966 | $ | 198,861 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Derivatives designated as cash flow hedges |
$ | (9,037 | ) | $ | (4,522 | ) | $ | (23,168 | ) | |||
Employee benefit plans |
(10,456 | ) | (14,127 | ) | (6,115 | ) | ||||||
Amount from equity-method investees |
(116 | ) | (134 | ) | (122 | ) | ||||||
Unrealized loss on available-for-sale |
||||||||||||
securities |
— | — | (140 | ) | ||||||||
Total |
$ | (19,609 | ) | $ | (18,783 | ) | $ | (29,545 | ) |
(10) |
COMMON STOCK |
· We granted 78,136 target performance shares to certain officers and business unit leaders for the January 1, 2009 through December 31, 2011 performance period. Actual shares are not issued until the end of the Performance
Plan period (December 31, 2011). Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer group and can range from 0 to 175% of target. In addition, our stock price must also increase during the performance period. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the
performance criteria. The performance awards are paid 50% in the form of cash and 50% in shares of common stock. The grant date fair value was $29.20 per share. |
· We issued 47,331 shares of common stock under the 2008 short-term incentive compensation plan during the nine months ended September 30, 2009. Pre-tax compensation cost related to the award was approximately $1.6 million,
which was accrued for in 2008. |
· We granted 84,376 restricted common shares during the nine months ended September 30, 2009. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately $2.3 million
will be recognized over the three-year vesting period. |
· 5,000 stock options were exercised during the nine months ended September 30, 2009 at a weighted-average exercise price of $24.06 per share providing $0.1 million of proceeds to the Company. |
(11) |
EMPLOYEE BENEFIT PLANS |
Defined Benefit |
||||
Pension Plans |
||||
at July 31, 2009 |
||||
(in thousands) |
||||
Change in benefit obligation: |
||||
Projected benefit obligation at |
||||
December 31, 2008 |
$ | 242,545 | ||
Service cost |
4,743 | |||
Interest cost |
8,713 | |||
Actuarial loss |
453 | |||
Amendments |
20 | |||
Benefits paid |
(5,159 | ) | ||
Benefits curtailed |
(8,033 | ) | ||
Change in discount rate |
(1,613 | ) | ||
Net increase (decrease) |
(876 | ) | ||
Projected benefit obligation at |
||||
July 31, 2009 |
$ | 241,669 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 1,877 | $ | 1,547 | $ | 5,736 | $ | 3,055 | ||||||||
Interest cost |
3,679 | 3,165 | 11,036 | 5,625 | ||||||||||||
Expected return on plan assets |
(3,638 | ) | (3,644 | ) | (10,553 | ) | (6,790 | ) | ||||||||
Prior service cost |
25 | 41 | 108 | 123 | ||||||||||||
Net loss |
637 | — | 2,140 | — | ||||||||||||
Curtailment expense |
320 | — | 320 | — | ||||||||||||
Net periodic benefit cost |
$ | 2,900 | $ | 1,109 | $ | 8,787 | $ | 2,013 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 260 | $ | 226 | $ | 780 | $ | 476 | ||||||||
Interest cost |
542 | 503 | 1,626 | 937 | ||||||||||||
Expected return on plan assets |
(56 | ) | (43 | ) | (168 | ) | (43 | ) | ||||||||
Prior service benefit |
(22 | ) | — | (66 | ) | — | ||||||||||
Net transition obligation |
15 | 15 | 45 | 45 | ||||||||||||
Net gain |
(8 | ) | (20 | ) | (24 | ) | (60 | ) | ||||||||
Net periodic benefit cost |
$ | 731 | $ | 681 | $ | 2,193 | $ | 1,355 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 117 | $ | 112 | $ | 351 | $ | 336 | ||||||||
Interest cost |
344 | 311 | 1,032 | 933 | ||||||||||||
Prior service cost |
1 | 3 | 3 | 9 | ||||||||||||
Net loss |
147 | 142 | 441 | 426 | ||||||||||||
Net periodic benefit cost |
$ | 609 | $ | 568 | $ | 1,827 | $ | 1,704 |
(12) |
SUMMARY OF INFORMATION RELATING TO SEGMENTS OF OUR BUSINESS |
· Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and |
· Gas Utilities, which supplies natural gas utility service in Colorado, Iowa, Kansas and Nebraska. |
· Oil and Gas, which produces, explores and operates oil and natural gas interests located in the Rocky Mountain region and other states; |
· Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming and Idaho. Our Power Generation segment has also entered into a 20-year PPA to supply Colorado
Electric with 200 MW of capacity and energy from power plants to be constructed in Colorado and which are expected to be placed into service by December 31, 2011; |
· Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming; and |
· Energy Marketing, which markets natural gas, crude oil and related services primarily in the western and central regions of the United States and Canada. |
Three Months Ended |
||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||
External |
Inter-segment |
External |
Inter-segment |
|||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||
Revenues |
Revenues |
Revenues |
Revenues |
|||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 128,943 | $ | 223 | $ | 136,644 | $ | 334 | ||||||||
Gas Utilities |
62,691 | — | 83,937 | — | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
17,887 | — | 25,438 | — | ||||||||||||
Power Generation |
7,538 | — | 11,704 | — | ||||||||||||
Coal Mining |
8,284 | 6,903 | 8,103 | 7,928 | ||||||||||||
Energy Marketing |
(5,259 | ) | — | 19,196 | — | |||||||||||
Inter-segment eliminations |
— | (1,411 | ) | — | (1,392 | ) | ||||||||||
Total |
$ | 220,084 | $ | 5,715 | $ | 285,022 | $ | 6,870 |
Nine Months Ended |
||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||
External |
Inter-segment |
External |
Inter-segment |
|||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||
Revenues |
Revenues |
Revenues |
Revenues |
|||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 384,607 | $ | 653 | $ | 329,512 | $ | 1,004 | ||||||||
Gas Utilities |
412,366 | — | 83,937 | — | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
52,227 | — | 85,770 | — | ||||||||||||
Power Generation |
22,372 | — | 29,079 | — | ||||||||||||
Coal Mining |
23,967 | 19,115 | 23,979 | 17,946 | ||||||||||||
Energy Marketing |
9,299 | — | 30,465 | — | ||||||||||||
Inter-segment eliminations |
— | (3,516 | ) | — | (3,677 | ) | ||||||||||
Total |
$ | 904,838 | $ | 16,252 | $ | 582,742 | $ | 15,273 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Income (loss) from continuing |
||||||||||||||||
operations |
||||||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 10,537 | $ | 10,765 | $ | 24,395 | $ | 30,485 | ||||||||
Gas Utilities |
(3,484 | ) | (1,854 | ) | 14,223 | (1,854 | ) | |||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
(149 | ) | 1,517 | (25,740 | )(a) | 11,266 | ||||||||||
Power Generation |
575 | 3,197 | 18,487 | (b) | 1,828 | |||||||||||
Coal Mining |
2,256 | 1,092 | 2,575 | 3,217 | ||||||||||||
Energy Marketing |
(4,404 | ) | 6,902 | (1,156 | ) | 7,565 | ||||||||||
Corporate |
(9,110 | )(c) | (2,061 | ) | 13,205 | (c) | (7,889 | ) | ||||||||
Inter-segment eliminations |
(74 | ) | (36 | ) | 364 | (76 | ) | |||||||||
Total |
$ | (3,853 | ) | $ | 19,522 | $ | 46,353 | $ | 44,542 |
(a) |
As a result of lower natural gas prices at March 31, 2009, we recorded a non-cash ceiling test impairment of oil and gas assets included in the Oil and Gas segment in the first quarter of 2009. The lower prices at March 31, 2009 resulted in a $27.8 million after-tax decrease in the full cost accounting method’s ceiling limit for capitalized
oil and gas property costs. The write-down in the net carrying value of our natural gas and crude oil properties was recorded as Impairment of long-lived assets and was based on the March 31, 2009 NYMEX price of $3.63 per Mcf, adjusted to $2.23 per Mcf at the wellhead, for natural gas; and NYMEX price of $49.66 per barrel, adjusted to $45.32 per barrel at the wellhead, for crude oil. |
(b) |
Includes $16.9 million after-tax gain on sale to MEAN of 23.5% ownership interest in Wygen I power generation facility. |
(c) |
Includes $8.7 million net mark-to-market loss for the three months ended September 30, 2009 and a $37.8 million net mark-to-market gain for the nine months ended September 30, 2009. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |