x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2011. | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant's telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at October 31, 2011 |
Common stock, $1.00 par value | 39,468,273 shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations and Accounting Standards | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income - unaudited | |||
Three and Nine Months Ended September 30, 2011 and 2010 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
September 30, 2011, December 31, 2010 and September 30, 2010 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Nine Months Ended September 30, 2011 and 2010 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Exhibit Index |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
ASC | Accounting Standards Codification |
ASC 220 | ASC 220, "Comprehensive Income" |
ASC 350 | ASC 350, "Intangibles - Goodwill and Other" |
ASC 820 | ASC 820, "Fair Value Measurements and Disclosures" |
ASU | Accounting Standards Update |
Bbl | Barrel |
Bcf | Billion cubic feet |
Bcfe | Billion cubic feet equivalent |
BHC | Black Hills Corporation |
BHCRPP | Black Hills Corporation Risk Policies and Procedures |
BHEP | Black Hills Exploration and Production, Inc., representing our Oil and Gas segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business activities of Black Hills Utility Holdings |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of the Company |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of the Company |
Black Hills Service Company | Black Hills Service Company, a direct wholly-owned subsidiary of the Company |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of the Company |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
CFTC | United States Commodities Futures Trading Commission |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of the Company |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado Gas | Black Hills Colorado Gas Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, a direct wholly-owned subsidiary of Black Hills Electric Generation |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CT | Combustion Turbine |
De-designated interest rate swaps | The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but subsequently de-designated in December 2008 |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Enserco | Enserco Energy Inc., representing our Energy Marketing segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Equity Forward Agreement | Equity Forward Agreement with J.P. Morgan connected to a public offering of 4,413,519 shares of Black Hills Corporation common stock |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
GAAP | Generally Accepted Accounting Principles of the United States |
Global Settlement | Settlement with the utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders |
IFRS | International Financial Reporting Standards |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC, (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP | Independent Power Producer |
IRS | Internal Revenue Service |
IUB | Iowa Utilities Board |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | One thousand standard cubic feet |
Mcfe | One thousand standard cubic feet equivalent |
MMBtu | One million British thermal units |
MSHA | Mine Safety and Health Administration |
MW | Megawatt |
MWh | Megawatt-hour |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
OCA | Office of Consumer Advocate |
PGA | Purchase Gas Adjustment |
PPA | Power Purchase Agreement |
PPACA | Patient Protection and Affordability Care Act |
PSCo | Public Service Company of Colorado |
Revolving Credit Facility | Our $500 million three-year revolving credit facility which commenced on April 15, 2010 and expires on April 14, 2013 |
SDPUC | South Dakota Public Utilities Commission |
SEC | United States Securities and Exchange Commission |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||
(in thousands, except per share amounts) | |||||||||||||
Operating revenue: | |||||||||||||
Utilities | $ | 223,714 | $ | 212,193 | $ | 834,463 | $ | 821,027 | |||||
Non-regulated energy | 32,746 | 37,301 | 98,422 | 111,305 | |||||||||
Total operating revenue | 256,460 | 249,494 | 932,885 | 932,332 | |||||||||
Operating expenses: | |||||||||||||
Utilities - | |||||||||||||
Fuel, purchased power and cost of gas sold | 86,127 | 86,933 | 400,465 | 420,747 | |||||||||
Operations and maintenance | 58,313 | 57,294 | 184,411 | 188,357 | |||||||||
Gain on sale of operating assets | — | (6,238 | ) | — | (8,921 | ) | |||||||
Non-regulated energy operations and maintenance | 27,898 | 26,018 | 85,468 | 74,084 | |||||||||
Depreciation, depletion and amortization | 33,374 | 30,036 | 97,695 | 88,691 | |||||||||
Taxes - property, production and severance | 9,050 | 7,426 | 24,510 | 20,142 | |||||||||
Other operating expenses | 259 | 83 | 562 | 753 | |||||||||
Total operating expenses | 215,021 | 201,552 | 793,111 | 783,853 | |||||||||
Operating income | 41,439 | 47,942 | 139,774 | 148,479 | |||||||||
Other income (expense): | |||||||||||||
Interest charges - | |||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premium and discount, realized settlements on interest rate swaps) | (29,697 | ) | (27,827 | ) | (88,418 | ) | (78,941 | ) | |||||
Allowance for funds used during construction - borrowed | 3,520 | 1,934 | 9,874 | 7,804 | |||||||||
Capitalized interest | 2,981 | 1,614 | 8,198 | 2,470 | |||||||||
Interest rate swaps - unrealized (loss) gain | (38,246 | ) | (13,710 | ) | (40,608 | ) | (41,663 | ) | |||||
Interest income | 563 | 199 | 1,598 | 529 | |||||||||
Allowance for funds used during construction - equity | 189 | 375 | 676 | 2,663 | |||||||||
Other income, net | 524 | 539 | 1,761 | 2,225 | |||||||||
Total other income (expense) | (60,166 | ) | (36,876 | ) | (106,919 | ) | (104,913 | ) | |||||
Income (loss) before equity in earnings (loss) of unconsolidated subsidiaries and income taxes | (18,727 | ) | 11,066 | 32,855 | 43,566 | ||||||||
Equity in earnings (loss) of unconsolidated subsidiaries | 43 | (137 | ) | 1,076 | 1,471 | ||||||||
Income tax benefit (expense) | 8,159 | 1,461 | (9,794 | ) | (9,872 | ) | |||||||
Net income (loss) | $ | (10,525 | ) | $ | 12,390 | $ | 24,137 | $ | 35,165 | ||||
Weighted average common shares outstanding: | |||||||||||||
Basic | 39,145 | 38,933 | 39,105 | 38,895 | |||||||||
Diluted | 39,145 | 39,133 | 39,792 | 39,052 | |||||||||
Earnings (loss) per share - basic | $ | (0.27 | ) | $ | 0.32 | $ | 0.62 | $ | 0.90 | ||||
Earnings (loss) per share - diluted | $ | (0.27 | ) | $ | 0.32 | $ | 0.61 | $ | 0.90 | ||||
Dividends paid per share of common stock | $ | 0.365 | $ | 0.360 | $ | 1.095 | $ | 1.080 |
September 30, 2011 | December 31, 2010 | September 30, 2010 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 74,779 | $ | 32,438 | $ | 58,975 | |||||
Restricted cash | 4,080 | 4,260 | 17,082 | ||||||||
Accounts receivable, net | 241,831 | 328,811 | 234,480 | ||||||||
Materials, supplies and fuel | 134,463 | 139,677 | 145,251 | ||||||||
Derivative assets, current | 48,727 | 56,572 | 71,688 | ||||||||
Income tax receivable, net | 10,958 | — | 25,156 | ||||||||
Deferred income tax assets, current | 39,628 | 17,113 | 15,073 | ||||||||
Regulatory assets, current | 45,713 | 66,429 | 55,941 | ||||||||
Other current assets | 65,889 | 25,571 | 20,932 | ||||||||
Total current assets | 666,068 | 670,871 | 644,578 | ||||||||
Investments | 17,338 | 17,780 | 17,981 | ||||||||
Property, plant and equipment | 3,664,967 | 3,359,762 | 3,243,641 | ||||||||
Less accumulated depreciation and depletion | (934,112 | ) | (864,329 | ) | (880,938 | ) | |||||
Total property, plant and equipment, net | 2,730,855 | 2,495,433 | 2,362,703 | ||||||||
Other assets: | |||||||||||
Goodwill | 354,831 | 354,831 | 353,734 | ||||||||
Intangible assets, net | 3,899 | 4,069 | 4,129 | ||||||||
Derivative assets, non-current | 17,215 | 9,260 | 12,762 | ||||||||
Regulatory assets, non-current | 142,267 | 138,405 | 124,134 | ||||||||
Other assets, non-current | 20,894 | 20,860 | 20,216 | ||||||||
Total other assets | 539,106 | 527,425 | 514,975 | ||||||||
TOTAL ASSETS | $ | 3,953,367 | $ | 3,711,509 | $ | 3,540,237 |
September 30, 2011 | December 31, 2010 | September 30, 2010 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 219,167 | $ | 279,069 | $ | 201,072 | |||||
Accrued liabilities | 168,640 | 170,301 | 166,977 | ||||||||
Derivative liabilities, current | 129,163 | 79,167 | 108,318 | ||||||||
Accrued income taxes, net | — | 779 | — | ||||||||
Regulatory liabilities, current | 10,568 | 3,943 | 12,368 | ||||||||
Notes payable | 359,000 | 249,000 | 145,000 | ||||||||
Current maturities of long-term debt | 2,893 | 5,181 | 5,314 | ||||||||
Total current liabilities | 889,431 | 787,440 | 639,049 | ||||||||
Long-term debt, net of current maturities | 1,282,194 | 1,186,050 | 1,188,293 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, non-current | 329,833 | 277,136 | 279,315 | ||||||||
Derivative liabilities, non-current | 26,603 | 21,361 | 25,892 | ||||||||
Regulatory liabilities, non-current | 85,074 | 84,611 | 79,393 | ||||||||
Benefit plan liabilities | 124,214 | 124,709 | 122,178 | ||||||||
Other deferred credits and other liabilities | 128,013 | 129,932 | 125,710 | ||||||||
Total deferred credits and other liabilities | 693,737 | 637,749 | 632,488 | ||||||||
Stockholders' equity: | |||||||||||
Common stockholders' equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 39,491,616, 39,280,048 and 39,243,257 shares, respectively | 39,492 | 39,280 | 39,243 | ||||||||
Additional paid-in capital | 604,945 | 598,805 | 597,108 | ||||||||
Retained earnings | 467,043 | 486,075 | 466,691 | ||||||||
Treasury stock at cost – 28,041, 10,962 and 7,905 shares, respectively | (810 | ) | (309 | ) | (226 | ) | |||||
Accumulated other comprehensive income (loss) | (22,665 | ) | (23,581 | ) | (22,409 | ) | |||||
Total stockholders' equity | 1,088,005 | 1,100,270 | 1,080,407 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,953,367 | $ | 3,711,509 | $ | 3,540,237 |
Nine Months Ended September 30, | |||||||
2011 | 2010 | ||||||
Operating activities: | (in thousands) | ||||||
Net income (loss) | $ | 24,137 | $ | 35,165 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 97,695 | 88,691 | |||||
Derivative fair value adjustments | 9,605 | (10,690 | ) | ||||
Gain on sale of operating assets | — | (8,921 | ) | ||||
Stock compensation | 4,931 | 2,908 | |||||
Unrealized mark-to-market loss (gain) on interest rate swaps | 40,608 | 41,663 | |||||
Deferred income taxes | 26,280 | 32,366 | |||||
Equity in (earnings) loss of unconsolidated subsidiaries | (1,076 | ) | (1,471 | ) | |||
Allowance for funds used during construction - equity | (676 | ) | (2,663 | ) | |||
Employee benefit plans | 10,930 | 12,214 | |||||
Other, net | 9,702 | 6,663 | |||||
Changes in certain operating assets and liabilities: | |||||||
Materials, supplies and fuel | 12,592 | (40,344 | ) | ||||
Accounts receivable and other current assets | 29,631 | 8,754 | |||||
Accounts payable and other current liabilities | (73,489 | ) | (21,295 | ) | |||
Regulatory assets | 22,357 | (2,205 | ) | ||||
Regulatory liabilities | 5,041 | 7,176 | |||||
Contributions to defined pension plans | (11,050 | ) | (30,015 | ) | |||
Other operating activities | (691 | ) | 7,765 | ||||
Net cash provided by operating activities | 206,527 | 125,761 | |||||
Investing activities: | |||||||
Property, plant and equipment additions | (328,496 | ) | (323,883 | ) | |||
Proceeds from sale of operating assets | 583 | 68,105 | |||||
Payment for acquisition of assets | — | (2,250 | ) | ||||
Other investing activities | 1,051 | 4,273 | |||||
Net cash provided by (used in) investing activities | (326,862 | ) | (253,755 | ) | |||
Financing activities: | |||||||
Dividends paid | (43,169 | ) | (42,331 | ) | |||
Common stock issued | 2,199 | 3,073 | |||||
Short-term borrowings - issuances | 770,000 | 451,500 | |||||
Short-term borrowings - repayments | (560,000 | ) | (471,000 | ) | |||
Long-term debt - issuances | — | 200,000 | |||||
Long-term debt - repayments | (6,169 | ) | (57,550 | ) | |||
Other financing activities | (185 | ) | (9,624 | ) | |||
Net cash provided by (used in) financing activities | 162,676 | 74,068 | |||||
Net change in cash and cash equivalents | 42,341 | (53,926 | ) | ||||
Cash and cash equivalents, beginning of period | 32,438 | 112,901 | |||||
Cash and cash equivalents, end of period | $ | 74,779 | $ | 58,975 |
Nine Months Ended | |||||||
September 30, 2011 | September 30, 2010 | ||||||
(in thousands) | |||||||
Non-cash investing activities— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 49,566 | $ | 37,661 | |||
Cash (paid) refunded during the period for— | |||||||
Interest (net of amounts capitalized) | $ | (61,461 | ) | $ | (62,740 | ) | |
Income taxes, net | $ | 11,826 | $ | (488 | ) |
September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||||
Materials and supplies | $ | 37,611 | $ | 31,749 | $ | 31,192 | ||||||
Fuel - Electric Utilities | 8,639 | 9,687 | 9,056 | |||||||||
Natural gas in storage — Gas Utilities | 38,641 | 21,691 | 36,782 | |||||||||
Commodities held by Energy Marketing* | 49,572 | 76,550 | 68,221 | |||||||||
Total materials, supplies and fuel | $ | 134,463 | $ | 139,677 | $ | 145,251 |
As of | Accounts | Unbilled | Total Accounts | Less Allowance for | Accounts | ||||||||||
September 30, 2011 | Receivable, Trade | Revenue | Receivable | Doubtful Accounts | Receivable, net | ||||||||||
Electric | $ | 41,889 | $ | 16,401 | $ | 58,290 | $ | (590 | ) | $ | 57,700 | ||||
Gas | 21,168 | 12,518 | 33,686 | (789 | ) | 32,897 | |||||||||
Oil and Gas | 8,820 | — | 8,820 | (161 | ) | 8,659 | |||||||||
Coal Mining | 1,845 | — | 1,845 | — | 1,845 | ||||||||||
Energy Marketing | 139,332 | — | 139,332 | (174 | ) | 139,158 | |||||||||
Power Generation | 119 | — | 119 | — | 119 | ||||||||||
Corporate | 1,453 | — | 1,453 | — | 1,453 | ||||||||||
Total | $ | 214,626 | $ | 28,919 | $ | 243,545 | $ | (1,714 | ) | $ | 241,831 |
As of | Accounts | Unbilled | Total Accounts | Less Allowance for | Accounts | ||||||||||
December 31, 2010 | Receivable, Trade | Revenue | Receivable | Doubtful Accounts | Receivable, net | ||||||||||
Electric | $ | 51,005 | $ | 19,572 | $ | 70,577 | $ | (708 | ) | $ | 69,869 | ||||
Gas | 41,970 | 40,376 | 82,346 | (1,425 | ) | 80,921 | |||||||||
Oil and Gas | 6,213 | — | 6,213 | (161 | ) | 6,052 | |||||||||
Coal Mining | 2,420 | — | 2,420 | — | 2,420 | ||||||||||
Energy Marketing | 157,064 | — | 157,064 | (69 | ) | 156,995 | |||||||||
Power Generation | 307 | — | 307 | — | 307 | ||||||||||
Corporate (a) | 12,247 | — | 12,247 | — | 12,247 | ||||||||||
Total | $ | 271,226 | $ | 59,948 | $ | 331,174 | $ | (2,363 | ) | $ | 328,811 |
As of | Accounts | Unbilled | Total Accounts | Less Allowance for | Accounts | ||||||||||
September 30, 2010 | Receivable, Trade | Revenue | Receivable | Doubtful Accounts | Receivable, net | ||||||||||
Electric | $ | 41,955 | $ | 17,959 | $ | 59,914 | $ | (927 | ) | $ | 58,987 | ||||
Gas | 19,611 | 11,107 | 30,718 | (830 | ) | 29,888 | |||||||||
Oil and Gas | 6,112 | — | 6,112 | (161 | ) | 5,951 | |||||||||
Coal Mining | 2,201 | — | 2,201 | — | 2,201 | ||||||||||
Energy Marketing | 99,850 | — | 99,850 | (375 | ) | 99,475 | |||||||||
Power Generation | 463 | — | 463 | — | 463 | ||||||||||
Corporate (a) (b) | 37,515 | — | 37,515 | — | 37,515 | ||||||||||
Total | $ | 207,707 | $ | 29,066 | $ | 236,773 | $ | (2,293 | ) | $ | 234,480 |
As of September 30, 2011 | As of December 31, 2010 | As of September 30, 2010 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 209,000 | $ | 42,355 | $ | 149,000 | $ | 46,900 | $ | 145,000 | $ | 15,500 | ||||||
Enserco Credit Facility | — | 132,625 | — | 166,900 | — | 131,500 | ||||||||||||
Term Loan due 2011 | — | — | 100,000 | — | — | — | ||||||||||||
Term Loan due 2012 | 150,000 | — | — | — | — | — | ||||||||||||
Total | $ | 359,000 | $ | 174,980 | $ | 249,000 | $ | 213,800 | $ | 145,000 | $ | 147,000 |
Deferred Financing | Amortization Expense | ||||||||||||
Costs Remaining on Balance Sheet as of | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
September 30, 2011 | 2011 | 2010 | 2011 | 2010 | |||||||||
Deferred Financing Costs - Revolving Credit Facility | $1,970 | $ | 473 | $ | 481 | $ | 1,419 | $ | 866 |
As of September 30, 2011 | Actual | Covenant Requirement | ||||||
Consolidated Net Worth | $ | 1,088,000 | $ | 871,300 | ||||
Recourse Leverage Ratio | 61.3 | % | 65.0 | % |
Amortization Expense | |||||||||||||
Deferred Financing Costs Remaining on Balance Sheet as of | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
September 30, 2011 | 2011 | 2010 | 2011 | 2010 | |||||||||
Deferred Financing Costs - Enserco Credit Facility | $812 | $ | 305 | $ | 263 | $ | 866 | $ | 1,245 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||
Net income (loss) | $ | (10,525 | ) | $ | 12,390 | $ | 24,137 | $ | 35,165 | ||||
Weighted average shares - basic | 39,145 | 38,933 | 39,105 | 38,895 | |||||||||
Dilutive effect of: | |||||||||||||
Restricted stock | — | 131 | 147 | 110 | |||||||||
Stock options | — | 12 | 16 | 9 | |||||||||
Forward equity issuance | — | — | 473 | — | |||||||||
Other | — | 57 | 51 | 38 | |||||||||
Weighted average shares - diluted | 39,145 | 39,133 | 39,792 | 39,052 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||
Stock options | 176 | 128 | 119 | 169 | |||||||
Restricted stock | 20 | 2 | 17 | 2 | |||||||
Other stock | 27 | 1 | 19 | 1 | |||||||
Anti-dilutive shares | 223 | 131 | 155 | 172 |
Three Months Ended September 30, 2011 | |||||||
Net income (loss) | $ | (10,525 | ) | ||||
Other comprehensive income (loss), net of tax: | |||||||
Benefit plan liability adjustments | $ | — | |||||
Taxes on benefit plan liability adjustments | — | ||||||
Benefit plan liability adjustments, net of tax | — | ||||||
Fair value adjustment on derivatives designated as cash flow hedges | $ | 3,137 | |||||
Taxes on fair value adjustment on derivatives designated as cash flow hedges | (1,215 | ) | |||||
Fair value adjustment on derivatives designated as cash flow hedges, net of tax | 1,922 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss) | $ | 414 | |||||
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss) | (129 | ) | |||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax | 285 | ||||||
Comprehensive income (loss) | $ | (8,318 | ) |
Three Months Ended September 30, 2010 | |||||||
Net income (loss) | $ | 12,390 | |||||
Other comprehensive income (loss), net of tax: | |||||||
Benefit plan liability adjustments | $ | — | |||||
Taxes on benefit plan liability adjustments | — | ||||||
Benefit plan liability adjustments, net of tax | — | ||||||
Fair value adjustment on derivatives designated as cash flow hedges | $ | 517 | |||||
Taxes on fair value adjustment on derivatives designated as cash flow hedges | 486 | ||||||
Fair value adjustment on derivatives designated as cash flow hedges, net of tax | 1,003 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss) | $ | (4,730 | ) | ||||
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss) | 1,761 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax | (2,969 | ) | |||||
Comprehensive income (loss) | $ | 10,424 |
Nine Months Ended September 30, 2011 | |||||||
Net income (loss) | $ | 24,137 | |||||
Other comprehensive income (loss), net of tax: | |||||||
Benefit plan liability adjustments | $ | — | |||||
Taxes on benefit plan liability adjustments | — | ||||||
Benefit plan liability adjustments, net of tax | — | ||||||
Fair value adjustment on derivatives designated as cash flow hedges | $ | (1,644 | ) | ||||
Taxes on fair value adjustment on derivatives designated as cash flow hedges | 653 | ||||||
Fair value adjustment on derivatives designated as cash flow hedges, net of tax | (991 | ) | |||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss) | $ | 2,892 | |||||
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss) | (985 | ) | |||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax | 1,907 | ||||||
Comprehensive income (loss) | $ | 25,053 |
Nine Months Ended September 30, 2010 | |||||||
Net income (loss) | $ | 35,165 | |||||
Other comprehensive income (loss), net of tax: | |||||||
Benefit plan liability adjustments | $ | (8 | ) | ||||
Taxes on benefit plan liability adjustments | (7 | ) | |||||
Benefit plan liability adjustments, net of tax | (15 | ) | |||||
Fair value adjustment on derivatives designated as cash flow hedges | $ | 495 | |||||
Taxes on fair value adjustment on derivatives designated as cash flow hedges | 641 | ||||||
Fair value adjustment on derivatives designated as cash flow hedges, net of tax | 1,136 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss) | $ | (6,909 | ) | ||||
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss) | 2,543 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax | (4,366 | ) | |||||
Comprehensive income (loss) | $ | 31,920 |
September 30, 2011 | December 31, 2010 | September 30, 2010 | |||||||||
Derivatives designated as cash flow hedges | $ | (11,523 | ) | $ | (12,437 | ) | $ | (12,741 | ) | ||
Benefit plans | (11,142 | ) | (11,142 | ) | (9,636 | ) | |||||
Amount from equity-method investees | — | (2 | ) | (32 | ) | ||||||
Total | $ | (22,665 | ) | $ | (23,581 | ) | $ | (22,409 | ) |
• | We granted 67,389 target performance shares to certain officers and business unit leaders for the January 1, 2011 through December 31, 2013 performance period during the nine months ended September 30, 2011. Actual shares are issued after the end of the performance plan period. Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer group and can range from 0% to 175% of target. In addition, certain stock price performance must be achieved for a payout to occur. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the performance criteria. The performance awards are paid 50% in the form of cash and 50% in shares of common stock. The grant date fair value was $25.91 per share. |
• | We issued 14,111 shares of common stock under our short-term incentive compensation plan during the nine months ended September 30, 2011. Pre-tax compensation cost related to the awards was approximately $0.4 million, which was expensed in 2010. |
• | We granted 136,348 shares of restricted common stock and restricted stock units during the nine months ended September 30, 2011. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately $4.1 million will be recognized over the three year vesting period. |
• | We granted 99,000 stock options at a weighted-average exercise price of $32.04 during the nine months ended September 30, 2011. The total fair value of approximately $0.6 million will be recognized over the three year vesting period. |
• | Stock options totaling 5,500 shares were exercised during the nine months ended September 30, 2011 at a weighted-average exercise price of $29.94 per share, providing $0.2 million of proceeds. |
• | Our utility subsidiaries are generally limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may be subject to further restrictions under the Federal Power Act. As of September 30, 2011, the restricted net assets at our Utilities Group were approximately $164.3 million. |
• | Our Enserco credit facility is a borrowing base credit facility, the structure of which requires certain levels of tangible net worth and net working capital to be maintained for a given borrowing base election level. In order to maintain a borrowing base election level, Enserco may be restricted from making dividend payments to its parent company. Enserco's restricted net assets at September 30, 2011 were $163.8 million. |
• | Pursuant to a covenant in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has restricted assets of $100.0 million. Black Hills Non-regulated Holdings is the parent of Black Hills Electric Generation, which is the parent of Black Hills Wyoming. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Service cost | $ | 1,355 | $ | 1,533 | $ | 4,066 | $ | 4,599 | |||||||
Interest cost | 3,732 | 3,773 | 11,196 | 11,319 | |||||||||||
Expected return on plan assets | (4,239 | ) | (3,623 | ) | (12,717 | ) | (10,869 | ) | |||||||
Prior service cost | 25 | 305 | 75 | 915 | |||||||||||
Net loss (gain) | 1,135 | 500 | 3,405 | 1,500 | |||||||||||
Curtailment expense | — | — | — | — | |||||||||||
Net periodic benefit cost | $ | 2,008 | $ | 2,488 | $ | 6,025 | $ | 7,464 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Service cost | $ | 375 | $ | 377 | $ | 1,125 | $ | 1,131 | |||||||
Interest cost | 542 | 611 | 1,626 | 1,833 | |||||||||||
Expected return on plan assets | (41 | ) | (52 | ) | (123 | ) | (156 | ) | |||||||
Prior service benefit | (120 | ) | (77 | ) | (360 | ) | (231 | ) | |||||||
Net transition obligation | — | — | — | — | |||||||||||
Net loss (gain) | 169 | 159 | 507 | 477 | |||||||||||
Net periodic benefit cost | $ | 925 | $ | 1,018 | $ | 2,775 | $ | 3,054 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Service cost | $ | 257 | $ | 171 | $ | 771 | $ | 513 | |||||||
Interest cost | 324 | 321 | 973 | 963 | |||||||||||
Prior service cost | 1 | 1 | 3 | 3 | |||||||||||
Net loss (gain) | 128 | 71 | 383 | 213 | |||||||||||
Net periodic benefit cost | $ | 710 | $ | 564 | $ | 2,130 | $ | 1,692 |
Contributions Made | Contributions Made | |||||||||||
Three Months Ended September 30, 2011 | Nine Months Ended September 30, 2011 | Contributions Remaining for 2011 | Contributions Anticipated for 2012 | |||||||||
Defined Benefit Pension Plans | $ | 10,500 | $ | 11,050 | $ | — | $ | 7,869 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 882 | $ | 2,646 | $ | 882 | $ | 3,765 | ||||
Supplemental Non-qualified Defined Benefit Plans | $ | 235 | $ | 705 | $ | 236 | $ | 896 |
• | Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and |
• | Gas Utilities, which supplies natural gas utility service to areas in Colorado, Iowa, Kansas and Nebraska. |
• | Oil and Gas, which produces, explores and operates oil and natural gas interests located in the Rocky Mountain region and other states; |
• | Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming. Additionally, in 2009 our Power Generation segment entered into a 20-year PPA to supply Colorado Electric with 200 MW of capacity and energy from power plants under construction in Colorado, which are expected to be placed into service by December 31, 2011. In January 2011, we sold our ownership interests in the partnerships which owned the generation facilities in Idaho; |
• | Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming; and |
• | Energy Marketing, which provides natural gas, crude oil, coal, power and environmental marketing and related services in the United States and Canada. |
Three Months Ended September 30, 2011 | External Operating Revenue | Inter-segment Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 151,063 | $ | 2,653 | $ | 15,790 | ||||||
Gas | 72,651 | — | 572 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas | 19,163 | — | 241 | |||||||||
Power Generation | 1,011 | 7,089 | 337 | |||||||||
Coal Mining | 9,184 | 8,651 | 555 | |||||||||
Energy Marketing | 3,388 | 3,550 | 273 | |||||||||
Corporate (a) | — | — | (27,943 | ) | ||||||||
Inter-segment eliminations | — | (21,943 | ) | (350 | ) | |||||||
Total | $ | 256,460 | $ | — | $ | (10,525 | ) |
Three Months Ended September 30, 2010 | External Operating Revenue | Inter-segment Operating Revenue (d) | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric (b) | $ | 138,761 | $ | 2,884 | $ | 18,537 | ||||||
Gas (c) | 72,323 | — | (595 | ) | ||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas (e) | 19,354 | — | 836 | |||||||||
Power Generation | 1,124 | 6,731 | 575 | |||||||||
Coal Mining | 7,744 | 6,533 | 1,673 | |||||||||
Energy Marketing | 9,060 | (87 | ) | 1,370 | ||||||||
Corporate (a) (f) | — | — | (10,093 | ) | ||||||||
Inter-segment eliminations | — | (14,933 | ) | 87 | ||||||||
Total | $ | 248,366 | $ | 1,128 | $ | 12,390 |
Nine Months Ended September 30, 2011 | External Operating Revenue | Inter-segment Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 431,624 | $ | 9,902 | $ | 34,653 | ||||||
Gas | 402,839 | — | 24,275 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas | 55,907 | — | (553 | ) | ||||||||
Power Generation | 2,750 | 20,750 | 2,071 | |||||||||
Coal Mining | 23,064 | 25,806 | (1,124 | ) | ||||||||
Energy Marketing | 16,701 | 5,178 | 1,327 | |||||||||
Corporate (a) | — | — | (36,101 | ) | ||||||||
Inter-segment eliminations | — | (61,636 | ) | (411 | ) | |||||||
Total | $ | 932,885 | $ | — | $ | 24,137 |
Nine Months Ended September 30, 2010 | External Operating Revenue | Inter-segment Operating Revenue (d) | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric (b) | $ | 415,092 | $ | 11,627 | $ | 35,585 | ||||||
Gas (c) | 402,608 | — | 18,017 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas (e) | 57,755 | — | 3,405 | |||||||||
Power Generation | 3,266 | 19,336 | 1,239 | |||||||||
Coal Mining | 22,431 | 20,875 | 6,093 | |||||||||
Energy Marketing | 27,797 | (157 | ) | 4,890 | ||||||||
Corporate (a) (f) | — | — | (34,221 | ) | ||||||||
Inter-segment eliminations | — | (48,298 | ) | 157 | ||||||||
Total | $ | 928,949 | $ | 3,383 | $ | 35,165 |
Total assets | September 30, 2011 | December 31, 2010 | September 30, 2010 | ||||||||
Utilities: | |||||||||||
Electric (a) | $ | 1,917,183 | $ | 1,834,019 | $ | 1,771,014 | |||||
Gas | 683,163 | 722,287 | 659,801 | ||||||||
Non-regulated Energy: | |||||||||||
Oil and Gas | 405,513 | 349,991 | 358,113 | ||||||||
Power Generation (a) | 372,313 | 293,334 | 249,778 | ||||||||
Coal Mining | 94,908 | 96,962 | 94,149 | ||||||||
Energy Marketing | 340,499 | 314,930 | 287,173 | ||||||||
Corporate | 139,788 | 99,986 | 120,209 | ||||||||
Total assets | $ | 3,953,367 | $ | 3,711,509 | $ | 3,540,237 |
• | Commodity price risk associated with our marketing businesses, our natural long position with crude oil, natural gas and coal reserves and production, fuel procurement for certain of our gas-fired generation assets and variability in revenue due to changes in gas usage at our Gas Utilities segment and from commodity price changes; |
• | Interest rate risk associated with variable rate credit facilities and changes in forward interest rates used to determine the mark-to-market adjustment on our interest rate swaps; and |
• | Foreign currency exchange risk associated with marketing transacted in Canadian dollars. |
Outstanding at | Outstanding at | Outstanding at | |||||||||||||||
September 30, 2011 | December 31, 2010 | September 30, 2010 | |||||||||||||||
Notional Amounts | Latest Expiration (months) | Notional Amounts | Latest Expiration (months) | Notional Amounts | Latest Expiration (months) | ||||||||||||
(notional in thousands of MMBtus) | |||||||||||||||||
Natural gas basis swaps purchased | 425,360 | 42 | 399,128 | 22 | 335,805 | 25 | |||||||||||
Natural gas basis swaps sold | 443,489 | 42 | 426,903 | 22 | 358,929 | 25 | |||||||||||
Natural gas fixed-for-float swaps purchased | 251,602 | 27 | 135,005 | 33 | 84,636 | 36 | |||||||||||
Natural gas fixed-for-float swaps sold | 249,808 | 27 | 150,803 | 22 | 97,210 | 18 | |||||||||||
Natural gas physical purchases | 105,446 | 27 | 144,948 | 36 | 135,818 | 18 | |||||||||||
Natural gas physical sales | 122,232 | 72 | 143,021 | 36 | 136,530 | 36 | |||||||||||
Natural gas futures purchased | 78,100 | 7 | — | — | — | — | |||||||||||
Natural gas futures sold | 96,730 | 7 | — | — | — | — | |||||||||||
Natural gas options purchased | 6,000 | 2 | — | — | — | — | |||||||||||
Natural gas options sold | 6,000 | 2 | — | — | — | — |
Outstanding at | Outstanding at | Outstanding at | |||||||||||||||
September 30, 2011 | December 31, 2010 | September 30, 2010 | |||||||||||||||
Notional Amounts | Latest Expiration (months) | Notional Amounts | Latest Expiration (months) | Notional Amounts | Latest Expiration (months) | ||||||||||||
(notional in thousands of Bbls) | |||||||||||||||||
Crude oil physical purchases | 7,326 | 15 | 5,628 | 16 | 5,561 | 15 | |||||||||||
Crude oil physical sales | 7,917 | 15 | 6,921 | 16 | 4,759 | 15 | |||||||||||
Crude oil fixed-for-float swaps purchased | — |