x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Georgia
|
58-1492391
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification Number)
|
115
South Grant Street
|
|
Fitzgerald,
Georgia
|
31750
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
|||
Common
Stock, Par Value $1.00
|
The
NASDAQ Stock Market
|
Large
Accelerated Filer o
|
Accelerated
Filer x
|
Nonaccelerated
Filer o
|
Smaller
Reporting Company o
|
Page
|
|||
PART I
|
|||
3
|
|||
Item
1.
|
5
|
||
Item
1A.
|
20
|
||
Item
1B.
|
27
|
||
Item
2.
|
27
|
||
Item
3.
|
27
|
||
Item
4.
|
27
|
||
PART II
|
|||
Item
5.
|
28
|
||
Item
6.
|
30
|
||
Item
7.
|
32
|
||
Item
7A.
|
62
|
||
Item
8.
|
62
|
||
Item
9.
|
63
|
||
Item
9A.
|
64
|
||
Item
9B.
|
66
|
||
PART III
|
|||
Item
10.
|
66
|
||
Item
11.
|
66
|
||
Item
12.
|
67
|
||
Item
13.
|
67
|
||
Item
14.
|
67
|
||
PART IV
|
|||
Item
15.
|
68
|
||
71
|
|
·
|
Local
and regional economic conditions and the impact they may have on the
Company and its customers and the Company’s assessment of that
impact.
|
|
·
|
Changes
in estimates of future reserve requirements based upon the periodic review
thereof under relevant regulatory and accounting
requirements.
|
|
·
|
The
effects of and changes in trade, monetary and fiscal policies and laws,
including interest rate policies of the Federal Reserve
Board.
|
|
·
|
Inflation,
interest rate, market and monetary
fluctuations.
|
|
·
|
Political
instability.
|
|
·
|
Acts
of war or terrorism.
|
|
·
|
The
timely development and acceptance of new products and services and
perceived overall value of these products and services by
users.
|
|
·
|
Changes
in consumer spending, borrowings and savings
habits.
|
|
·
|
Technological
changes.
|
|
·
|
Acquisitions
and integration of acquired
businesses.
|
|
·
|
The
ability to increase market share and control
expenses.
|
|
·
|
The
effect of changes in laws and regulations (including laws and regulations
concerning taxes, banking, securities and insurance) with which the
Company and its subsidiary must
comply.
|
|
·
|
The
effect of changes in accounting policies and practices, as may be adopted
by the regulatory agencies, as well as the Financial Accounting Standards
Board and other accounting standard
setters.
|
|
·
|
Changes
in the Company’s organization, compensation and benefit
plans.
|
|
·
|
The
costs and effects of litigation and of unexpected or adverse outcomes in
such litigation.
|
|
·
|
Greater
than expected costs or difficulties related to the integration of new
lines of business.
|
|
·
|
The
Company’s success at managing the risks involved in the foregoing
items.
|
|
·
|
the
acquisition by a bank holding company of direct or indirect ownership or
control of more than 5 percent of the voting shares or substantially all
of the assets of any bank, or
|
|
·
|
a
merger or consolidation of a bank holding company with another bank
holding company.
|
|
·
|
“well
capitalized” if it has a Total Capital ratio of 10 percent or greater, a
Tier 1 Capital ratio of 6 percent or greater, a leverage ratio of 5
percent or better – or 4 percent in certain circumstances – and is not
subject to any written agreement, order, capital directive, or prompt
corrective action directive by a federal bank regulatory agency to meet
and maintain a specific capital level for any capital
measure;
|
|
·
|
“adequately
capitalized” if it has a Total Capital ratio of 8 percent or greater, a
Tier 1 Capital ratio of 4 percent or greater, and a leverage ratio of 4
percent or greater – or 3 percent in certain circumstances – and is not
well capitalized;
|
|
·
|
“undercapitalized”
if it has a Total Capital ratio of less that 8 percent, a Tier 1 Capital
ratio of less that 4 percent – or 3 percent in certain
circumstances;
|
|
·
|
“significantly
undercapitalized” if it has a Total Capital ratio of less than 6 percent
or a Tier 1 Capital ratio of less than 3 percent, or a leverage ratio of
less than 3 percent; or
|
|
·
|
“critically
undercapitalized” if its tangible equity is equal to or less than 2
percent of average quarterly
assets.
|
December
31, 2008
|
||||||||
Amount
|
Percent
|
|||||||
Leverage
Ratio
|
||||||||
Actual
|
$ | 103,560 | 8.39 | % | ||||
Well-Capitalized
Requirement
|
61,725 | 5.00 | ||||||
Minimum
Required (1)
|
49,380 | 4.00 | ||||||
Risk
Based Capital:
|
||||||||
Tier
1 Capital
|
||||||||
Actual
|
103,560 | 10.80 | ||||||
Well-Capitalized
Requirement
|
57,513 | 6.00 | ||||||
Minimum
Required (1)
|
38,342 | 4.00 | ||||||
Total
Capital
|
||||||||
Actual
|
115,604 | 12.06 | ||||||
Well-Capitalized
Requirement
|
95,855 | 10.00 | ||||||
Minimum
Required (1)
|
76,684 | 8.00 |
(1)
|
Represents
the minimum requirement. Institutions that are contemplating
acquisitions or anticipating or experiencing significant growth may be
required to maintain a substantially higher leverage
ratio.
|
|
·
|
Governing
disclosures of credit terms to consumer
borrowers;
|
|
·
|
Requiring
financial institutions provide information to enable the public and public
officials to determine whether a financial institution is fulfilling its
obligation to help meet the housing needs of the community it
serves;
|
|
·
|
Prohibiting
discrimination on the basis of race, creed or other prohibited factors in
extending credit;
|
|
·
|
Governing
the use and provision of information to credit reporting agencies;
and
|
|
·
|
Governing
the manner in which consumer debts may be collected by collection
agencies.
|
|
·
|
Impose
a duty to maintain the confidentiality of consumer financial records and
prescribe procedures for complying with administrative subpoenas of
financial records; and
|
|
·
|
Govern
automatic deposits to and withdrawals from deposit accounts and customers’
rights and liabilities arising from the use of automated teller machines
and other electronic banking
services.
|
|
·
|
conduct
enhanced scrutiny of account relationships to guard against money
laundering and report any suspicious
transaction;
|
|
·
|
ascertain
the identity of the nominal and beneficial owners of, and the source of
funds deposited into, each account as needed to guard against money
laundering and report any suspicious
transactions;
|
|
·
|
ascertain
for any foreign bank, the shares of which are not publicly traded, the
identity of the owners of the foreign bank, and the nature and extent of
the ownership interest of each owner;
and
|
|
·
|
ascertain
whether any foreign bank provides correspondent accounts to other foreign
banks and, if so, the identity of those foreign banks and related due
diligence information.
|
|
·
|
The
development of internal policies, procedures and
controls;
|
|
·
|
The
designation of a compliance
officer;
|
|
·
|
An
ongoing employee training program;
and
|
|
·
|
An
independent audit function to test the
programs.
|
For
|
Against
|
Abstain
|
||
5,332,762
|
223,539
|
8,502
|
For
|
Against
|
Abstain
|
||
5,333,844
|
222,959
|
8,000
|
Year
Ended December 31, 2008
|
High
|
Low
|
Close
|
Dividends
Per Share
|
||||||||||||
Fourth
Quarter
|
$ | 10.95 | $ | 6.06 | $ | 8.02 | $ | 0.098 | ||||||||
Third
Quarter
|
11.90 | 8.50 | 10.40 | 0.098 | ||||||||||||
Second
Quarter
|
14.95 | 10.12 | 11.35 | 0.098 | ||||||||||||
First
Quarter
|
15.94 | 11.15 | 12.70 | 0.098 | ||||||||||||
Year
Ended December 31, 2007
|
||||||||||||||||
Fourth
Quarter
|
19.00 | 14.55 | 15.20 | 0.095 | ||||||||||||
Third
Quarter
|
20.50 | 16.47 | 17.35 | 0.093 | ||||||||||||
Second
Quarter
|
21.85 | 18.88 | 19.48 | 0.090 | ||||||||||||
First
Quarter
|
20.76 | 17.55 | 20.76 | 0.088 |
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
Colony
Bankcorp, Inc.
|
100.00 | 170.45 | 158.19 | 113.94 | 99.88 | 54.69 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||||||||||||||
SNL
Southeast Bank Index
|
100.00 | 118.59 | 121.39 | 142.34 | 107.23 | 43.41 |
Year
Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in Thousands, except per share data)
|
||||||||||||||||||||
Selected
Balance Sheet Data
|
||||||||||||||||||||
Total
Assets
|
$ | 1,252,782 | $ | 1,208,777 | $ | 1,213,504 | $ | 1,108,338 | $ | 997,591 | ||||||||||
Total
Loans, Net of Unearned Interest and Fees
|
960,857 | 944,978 | 941,772 | 858,815 | 778,643 | |||||||||||||||
Total
Deposits
|
1,006,991 | 1,018,602 | 1,042,446 | 944,365 | 850,329 | |||||||||||||||
Investment
Securities
|
207,704 | 167,191 | 149,307 | 124,326 | 112,593 | |||||||||||||||
Federal
Home Loan Bank Stock
|
6,272 | 5,533 | 5,087 | 5,034 | 4,479 | |||||||||||||||
Stockholders’
Equity
|
83,215 | 83,743 | 76,611 | 68,128 | 61,763 | |||||||||||||||
Selected
Income Statement Data
|
||||||||||||||||||||
Interest
Income
|
75,297 | 90,159 | 83,280 | 63,634 | 51,930 | |||||||||||||||
Interest
Expense
|
37,922 | 47,701 | 41,392 | 26,480 | 18,383 | |||||||||||||||
Net
Interest Income
|
37,375 | 42,458 | 41,888 | 37,154 | 33,547 | |||||||||||||||
Provision
for Loan Losses
|
12,938 | 5,931 | 3,987 | 3,444 | 3,469 | |||||||||||||||
Other
Income
|
9,005 | 7,817 | 7,350 | 6,152 | 6,424 | |||||||||||||||
Other
Expense
|
30,856 | 31,579 | 29,882 | 26,076 | 24,271 | |||||||||||||||
Income
Before Tax
|
2,586 | 12,765 | 15,369 | 13,786 | 12,231 | |||||||||||||||
Income
Tax Expense
|
557 | 4,218 | 5,217 | 4,809 | 4,162 | |||||||||||||||
Net
Income
|
$ | 2,029 | $ | 8,547 | $ | 10,152 | $ | 8,977 | $ | 8,069 | ||||||||||
Weighted
Average Shares Outstanding (1)
|
7,199 | 7,189 | 7,177 | 7,168 | 7,131 | |||||||||||||||
Shares
Outstanding (1)
|
7,212 | 7,201 | 7,190 | 7,181 | 7,172 | |||||||||||||||
Intangible
Assets
|
$ | 2,779 | $ | 2,815 | $ | 2,851 | $ | 2,932 | $ | 3,047 | ||||||||||
Dividends
Declared
|
2,814 | 2,629 | 2,337 | 2,058 | 1,808 | |||||||||||||||
Average
Assets
|
1,204,846 | 1,204,165 | 1,160,718 | 1,034,777 | 938,283 | |||||||||||||||
Average
Stockholders’ Equity
|
84,372 | 80,595 | 71,993 | 65,146 | 59,037 | |||||||||||||||
Net
Charge-Offs
|
11,435 | 2,407 | 2,760 | 2,694 | 1,973 | |||||||||||||||
Reserve
for Loan Losses
|
17,016 | 15,513 | 11,989 | 10,762 | 10,012 | |||||||||||||||
OREO
|
12,812 | 1,332 | 970 | 2,170 | 1,127 | |||||||||||||||
Nonperforming
Loans
|
35,374 | 15,016 | 8,078 | 8,593 | 8,809 | |||||||||||||||
Nonperforming
Assets
|
48,186 | 16,348 | 9,048 | 10,763 | 9,936 | |||||||||||||||
Average
Interest-Earning Assets
|
1,144,927 | 1,141,652 | 1,097,716 | 979,966 | 887,331 | |||||||||||||||
Noninterest-Bearing
Deposits
|
77,497 | 86,112 | 77,336 | 78,778 | 68,169 |
Year Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in Thousands, except per share data)
|
||||||||||||||||||||
Per
Share Data: (1)
|
||||||||||||||||||||
Net
Income (Diluted)
|
$ | 0.28 | $ | 1.19 | $ | 1.41 | $ | 1.25 | $ | 1.13 | ||||||||||
Book
Value
|
11.54 | 11.63 | 10.66 | 9.49 | 8.61 | |||||||||||||||
Tangible
Book Value
|
11.15 | 11.24 | 10.26 | 9.08 | 8.19 | |||||||||||||||
Dividends
|
0.39 | 0.365 | 0.325 | 0.285 | 0.252 | |||||||||||||||
Profitability
Ratios:
|
||||||||||||||||||||
Net
Income to Average Assets
|
0.17 | % | 0.71 | % | 0.87 | % | 0.87 | % | 0.86 | % | ||||||||||
Net
Income to Average Stockholders' Equity
|
2.40 | 10.60 | 14.10 | 13.78 | 13.67 | |||||||||||||||
Net
Interest Margin
|
3.30 | 3.75 | 3.84 | 3.81 | 3.81 | |||||||||||||||
Loan
Quality Ratios:
|
||||||||||||||||||||
Net
Charge-Offs to Total Loans
|
1.19 | 0.25 | 0.29 | 0.31 | 0.25 | |||||||||||||||
Reserve
for Loan Losses to Total Loans and OREO
|
1.75 | 1.64 | 1.27 | 1.25 | 1.28 | |||||||||||||||
Nonperforming
Assets to Total Loans and OREO
|
4.95 | 1.73 | 0.96 | 1.25 | 1.27 | |||||||||||||||
Reserve
for Loan Losses to Nonperforming Loans
|
48.10 | 103.31 | 148.42 | 125.24 | 113.66 | |||||||||||||||
Reserve
for Loan Losses to Total Nonperforming Assets
|
35.31 | 94.89 | 132.50 | 99.99 | 100.76 | |||||||||||||||
Liquidity
Ratios:
|
||||||||||||||||||||
Loans
to Total Deposits
|
95.42 | 92.77 | 90.34 | 90.94 | 91.57 | |||||||||||||||
Loans
to Average Earning Assets
|
83.92 | 82.77 | 85.79 | 87.64 | 87.75 | |||||||||||||||
Noninterest-Bearing
Deposits to Total Deposits
|
7.70 | 8.45 | 7.42 | 8.34 | 8.02 | |||||||||||||||
Capital
Adequacy Ratios:
|
||||||||||||||||||||
Common
Stockholders' Equity to Total Assets
|
6.64 | 6.93 | 6.31 | 6.15 | 6.19 | |||||||||||||||
Total
Stockholders' Equity to Total Assets
|
6.64 | 6.93 | 6.31 | 6.15 | 6.19 | |||||||||||||||
Dividend
Payout Ratio
|
139.29 | 30.67 | 23.05 | 22.80 | 22.30 |
(1)
|
All
per share data adjusted to reflect 5-for-4 stock split effective May 15,
2005.
|
2008
|
2007
|
2006
|
||||||||||
Taxable–Equivalent
Net Interest Income
|
$ | 37,740 | $ | 42,817 | $ | 42,158 | ||||||
Taxable-Equivalent
Adjustment
|
365 | 359 | 270 | |||||||||
Net
Interest Income
|
37,375 | 42,458 | 41,888 | |||||||||
Provision
for Possible Loan Losses
|
12,938 | 5,931 | 3,987 | |||||||||
Noninterest
Income
|
9,005 | 7,817 | 7,350 | |||||||||
Noninterest
Expense
|
30,856 | 31,579 | 29,882 | |||||||||
Income
Before Income Taxes
|
2,586 | 12,765 | 15,369 | |||||||||
Income
Taxes
|
557 | 4,218 | 5,217 | |||||||||
Net
Income
|
$ | 2,029 | $ | 8,547 | $ | 10,152 | ||||||
Basic
per Common Share
|
||||||||||||
Net
Income
|
$ | 0.28 | $ | 1.19 | $ | 1.41 | ||||||
Diluted
per Common Share
|
||||||||||||
Net
Income
|
$ | 0.28 | $ | 1.19 | $ | 1.41 | ||||||
Return
on Average Assets
|
||||||||||||
Net
Income
|
0.17 | % | 0.71 | % | 0.87 | % | ||||||
Return
on Average Equity
|
||||||||||||
Net
Income
|
2.40 | % | 10.60 | % | 14.10 | % |
Changes
From
2007
to 2008 (a)
|
Changes
From
2006
to 2007 (a)
|
|||||||||||||||||||||||
($
in thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Interest
Income
|
||||||||||||||||||||||||
Loans,
Net-Taxable
|
$ | 943 | $ | (15,143 | ) | $ | (14,200 | ) | $ | 2,855 | $ | 3,028 | $ | 5,883 | ||||||||||
Investment
Securities
|
||||||||||||||||||||||||
Taxable
|
645 | 132 | 777 | 704 | 627 | 1,331 | ||||||||||||||||||
Tax-Exempt
|
(121 | ) | 20 | (101 | ) | 278 | (7 | ) | 271 | |||||||||||||||
Total
Investment Securities
|
524 | 152 | 676 | 982 | 620 | 1,602 | ||||||||||||||||||
Interest-Bearing
Deposits in
|
||||||||||||||||||||||||
Other
Banks
|
(82 | ) | (34 | ) | (116 | ) | 6 | 4 | 10 | |||||||||||||||
Federal
Funds Sold
|
(940 | ) | (265 | ) | (1,205 | ) | (613 | ) | 56 | (557 | ) | |||||||||||||
Other
Interest-Earning Assets
|
45 | (56 | ) | (11 | ) | 6 | 24 | 30 | ||||||||||||||||
Total
Interest Income
|
490 | (15,346 | ) | (14,856 | ) | 3,236 | 3,732 | 6,968 | ||||||||||||||||
Interest
Expense
|
||||||||||||||||||||||||
Interest-Bearing
Demand and
|
||||||||||||||||||||||||
Savings
Deposits
|
139 | (1,509 | ) | (1,370 | ) | 72 | 328 | 400 | ||||||||||||||||
Time
Deposits
|
(2,017 | ) | (6,542 | ) | (8,559 | ) | 1,090 | 4,631 | 5,721 | |||||||||||||||
Total
Interest Expense on Deposits
|
(1,878 | ) | (8,051 | ) | (9,929 | ) | 1,162 | 4,959 | 6,121 | |||||||||||||||
Other
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
Federal
Funds Purchased and Repurchase Agreements
|
891 | (436 | ) | 455 | 29 | 1 | 30 | |||||||||||||||||
Subordinated
Debentures
|
(137 | ) | (598 | ) | (735 | ) | 272 | (145 | ) | 127 | ||||||||||||||
Other
Debt
|
865 | (434 | ) | 431 | 18 | 13 | 31 | |||||||||||||||||
Total
Interest Expense
|
(259 | ) | (9,519 | ) | (9,778 | ) | 1,481 | 4,828 | 6,309 | |||||||||||||||
Net
Interest Income (Loss)
|
$ | 749 | $ | (5,827 | ) | $ | (5,078 | ) | $ | 1,755 | $ | (1,096 | ) | $ | 659 |
(a)
|
Changes
in net interest income for the periods, based on either changes in average
balances or changes in average rates for interest-earning assets and
interest-bearing liabilities, are shown on this table. During each year
there are numerous and simultaneous balance and rate changes; therefore,
it is not possible to precisely allocate the changes between balances and
rates. For the purpose of this table, changes that are not exclusively due
to balance changes or rate changes have been attributed to
rates.
|
2008
|
2007
|
2006
|
||||||||||
Service
Charges on Deposit Accounts
|
$ | 4,700 | $ | 4,771 | $ | 4,580 | ||||||
Other
Charges, Commissions and Fees
|
981 | 921 | 831 | |||||||||
Other
|
1,520 | 974 | 1,171 | |||||||||
Mortgage
Fee Income
|
609 | 967 | 768 | |||||||||
Securities
Gains
|
1,195 | 184 | - | |||||||||
$ | 9,005 | $ | 7,817 | $ | 7,350 |
2008
|
2007
|
2006
|
||||||||||
Salaries
and Employee Benefits
|
$ | 16,238 | $ | 17,866 | $ | 16,870 | ||||||
Occupancy
and Equipment
|
4,191 | 4,039 | 4,035 | |||||||||
Other
|
10,427 | 9,674 | 8,977 | |||||||||
$ | 30,856 | $ | 31,579 | $ | 29,882 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Sources
of Funds
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Noninterest-Bearing
|
$ | 73,569 | 6.1 | % | $ | 76,509 | 6.4 | % | $ | 73,334 | 6.3 | % | ||||||||||||
Interest-Bearing
|
912,932 | 75.8 | 945,028 | 78.5 | 917,634 | 79.1 | ||||||||||||||||||
Federal
Funds Purchased and Repurchase Agreements
|
18,200 | 1.5 | 1,130 | - | 563 | - | ||||||||||||||||||
Subordinated
Debentures and Other Borrowed Money
|
110,141 | 9.1 | 92,211 | 7.7 | 88,512 | 7.6 | ||||||||||||||||||
Other
Noninterest-Bearing Liabilities
|
5,632 | 0.5 | 8,692 | 0.7 | 8,682 | 0.8 | ||||||||||||||||||
Equity
Capital
|
84,372 | 7.0 | 80,595 | 6.7 | 71,993 | 6.2 | ||||||||||||||||||
$ | 1,204,846 | 100.0 | % | $ | 1,204,165 | 100.0 | % | $ | 1,160,718 | 100.0 | % | |||||||||||||
Uses
of Funds
|
||||||||||||||||||||||||
Loans
|
$ | 941,794 | 78.2 | % | $ | 934,495 | 77.6 | % | $ | 901,162 | 77.6 | % | ||||||||||||
Investment
Securities
|
168,532 | 14.0 | 157,033 | 13.0 | 135,538 | 11.7 | ||||||||||||||||||
Federal
Funds Sold
|
10,499 | 0.9 | 28,863 | 2.4 | 41,307 | 3.6 | ||||||||||||||||||
Interest-Bearing
Deposits
|
1,235 | 0.1 | 2,879 | 0.2 | 2,753 | 0.2 | ||||||||||||||||||
Other
Interest-Earning Assets
|
6,079 | 0.5 | 5,308 | 0.5 | 5,192 | 0.4 | ||||||||||||||||||
Other
Noninterest-Earning Assets
|
76,707 | 6.3 | 75,587 | 6.3 | 74,766 | 6.5 | ||||||||||||||||||
$ | 1,204,846 | 100.0 | % | $ | 1,204,165 | 100.0 | % | $ | 1,160,718 | 100.0 | % |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Commercial,
Financial and Agricultural
|
$ | 86,379 | $ | 52,323 | $ | 61,887 | $ | 48,849 | $ | 44,284 | ||||||||||
Real
Estate
|
||||||||||||||||||||
Construction
|
160,374 | 211,484 | 193,952 | 152,944 | 100,774 | |||||||||||||||
Mortgage,
Farmland
|
54,159 | 42,439 | 40,936 | 37,152 | 38,245 | |||||||||||||||
Mortgage,
Other
|
600,653 | 544,655 | 549,601 | 529,599 | 500,869 | |||||||||||||||
Consumer
|
44,163 | 72,350 | 76,930 | 73,473 | 73,685 | |||||||||||||||
Other
|
15,308 | 22,028 | 18,967 | 17,100 | 20,823 | |||||||||||||||
961,036 | 945,279 | 942,273 | 859,117 | 778,680 | ||||||||||||||||
Unearned
Interest and Fees
|
(179 | ) | (301 | ) | (501 | ) | (302 | ) | (37 | ) | ||||||||||
Allowance
for Loan Losses
|
(17,016 | ) | (15,513 | ) | (11,989 | ) | (10,762 | ) | (10,012 | ) | ||||||||||
Loans
|
$ | 943,841 | $ | 929,465 | $ | 929,783 | $ | 848,053 | $ | 768,631 |
Maturity
and Repricing Opportunity
|
($
in thousands)
|
|||
One
Year or Less
|
$ | 595,545 | ||
After
One Year through Three Years
|
297,803 | |||
After
Three Years through Five Years
|
57,051 | |||
Over
Five Years
|
10,637 | |||
$ | 961,036 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
Number
of
|
Period
End Balances
|
Number
of
|
Period
End Balances
|
|||||||||||||||||||||
Relationships
|
Committed
|
Outstanding
|
Relationships
|
Committed
|
Outstanding
|
|||||||||||||||||||
Large
Credit Relationships
|
||||||||||||||||||||||||
$10
Million and Greater
|
2 | $ | 27,605 | $ | 21,345 | 3 | $ | 38,957 | $ | 23,441 | ||||||||||||||
$5
Million to $9.9 Million
|
12 | 74,679 | 71,215 | 15 | 92,595 | 89,677 |
Due
in One
Year
or Less
|
After
One,
but
Within
Three
Years
|
After
Three,
but
Within
Five
Years
|
After
Five
Years
|
Total
|
||||||||||||||||
Loans
with Fixed Interest Rates
|
$ | 250,413 | $ | 293,447 | $ | 57,031 | $ | 10,302 | $ | 611,193 | ||||||||||
Loans
with Floating Interest Rates
|
345,132 | 4,356 | 20 | 335 | 349,843 | |||||||||||||||
$ | 595,545 | $ | 297,803 | $ | 57,051 | $ | 10,637 | $ | 961,036 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Loans
Accounted for on Nonaccrual
|
$ | 35,124 | $ | 14,956 | $ | 8,069 | $ | 8,579 | $ | 7,856 | ||||||||||
Loans
Past Due 90 Days or More
|
250 | 60 | 9 | 14 | 953 | |||||||||||||||
Other
Real Estate Foreclosed
|
12,812 | 1,332 | 970 | 2,170 | 1,127 | |||||||||||||||
Total
Nonperforming Assets
|
$ | 48,186 | $ | 16,348 | $ | 9,048 | $ | 10,763 | $ | 9,936 | ||||||||||
Nonperforming
Assets as a Percentage of
|
||||||||||||||||||||
Total
Loans and Foreclosed Assets
|
4.95 | % | 1.73 | % | 0.96 | % | 1.25 | % | 1.27 | % | ||||||||||
Total
Assets
|
3.85 | % | 1.35 | % | 0.75 | % | 0.97 | % | 1.00 | % | ||||||||||
Accruing
Past Due Loans
|
||||||||||||||||||||
30–89
Days Past Due
|
$ | 18,675 | $ | 15,681 | $ | 10,593 | $ | 6,829 | $ | 8,302 | ||||||||||
90
or More Days Past Due
|
250 | 60 | 9 | 14 | 953 | |||||||||||||||
Total
Accruing Past Due Loans
|
$ | 18,925 | $ | 15,741 | $ | 10,602 | $ | 6,843 | $ | 9,255 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Reserve
|
%*
|
Reserve
|
%*
|
Reserve
|
%*
|
Reserve
|
%*
|
Reserve
|
%*
|
|||||||||||||||||||||||||||||||
Commercial,
Financial and Agricultural
|
$ | 4,254 | 9 | % | $ | 3,645 | 6 | % | $ | 3,597 | 7 | % | $ | 3,229 | 6 | % | $ | 3,004 | 6 | % | ||||||||||||||||||||
Real
Estate – Construction
|
2,808 | 17 | 2,560 | 22 | 719 | 21 | 646 | 18 | 501 | 13 | ||||||||||||||||||||||||||||||
Real
Estate – Farmland
|
681 | 6 | 621 | 4 | 599 | 4 | 538 | 4 | 501 | 5 | ||||||||||||||||||||||||||||||
Real
Estate – Other
|
5,955 | 62 | 5,430 | 58 | 3,896 | 58 | 3,498 | 62 | 3,304 | 64 | ||||||||||||||||||||||||||||||
Loans
to Individuals
|
2,467 | 4 | 2,404 | 8 | 2,398 | 8 | 2,152 | 8 | 2,002 | 9 | ||||||||||||||||||||||||||||||
All
Other Loans
|
851 | 2 | 853 | 2 | 780 | 2 | 699 | 2 | 700 | 3 | ||||||||||||||||||||||||||||||
$ | 17,016 | 100 | % | $ | 15,513 | 100 | % | $ | 11,989 | 100 | % | $ | 10,762 | 100 | % | $ | 10,012 | 100 | % |
*
|
Loan
balance in each category expressed as a percentage of total end of period
loans.
|
($
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Allowance
for Loan Losses at Beginning of Year
|
$ | 15,513 | $ | 11,989 | $ | 10,762 | $ | 10,012 | $ | 8,516 | ||||||||||
Charge-Offs
|
||||||||||||||||||||
Commercial,
Financial and Agricultural
|
1,680 | 957 | 1,351 | 767 | 463 | |||||||||||||||
Real
Estate
|
9,190 | 1,862 | 854 | 698 | 692 | |||||||||||||||
Consumer
|
994 | 793 | 697 | 1,369 | 618 | |||||||||||||||
All
Other
|
103 | 296 | 471 | 232 | 363 | |||||||||||||||
11,967 | 3,908 | 3,373 | 3,046 | 2,136 | ||||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial,
Financial and Agricultural
|
73 | 109 | 420 | 176 | 9 | |||||||||||||||
Real
Estate
|
285 | 992 | 20 | 18 | 36 | |||||||||||||||
Consumer
|
155 | 312 | 156 | 83 | 90 | |||||||||||||||
All
Other
|
19 | 88 | 17 | 75 | 28 | |||||||||||||||
532 | 1,501 | 613 | 352 | 163 | ||||||||||||||||
Net
Charge-Offs
|
11,435 | 2,407 | 2,760 | 2,694 | 1,973 | |||||||||||||||
Provision
for Loans Losses
|
12,938 | 5,931 | 3,987 | 3,444 | 3,469 | |||||||||||||||
Allowance
for Loan Losses at End of Year
|
$ | 17,016 | $ | 15,513 | $ | 11,989 | $ | 10,762 | $ | 10,012 | ||||||||||
Ratio
of Net Charge-Offs to Average Loans
|
1.19 | % | 0.25 | % | 0.30 | % | 0.33 | % | 0.27 | % |
($
in thousands)
|
2008
|
2007
|
2006
|
|||||||||
U.S.
Treasuries and Government Agencies
|
$ | - | $ | 37,095 | $ | 54,366 | ||||||
Obligations
of States and Political Subdivisions
|
9,110 | 13,984 | 11,811 | |||||||||
Corporate
Obligations
|
6,176 | 5,787 | 3,745 | |||||||||
Asset
Backed Securities
|
668 | 1,000 | - | |||||||||
Marketable
Equity Securities
|
- | 2 | 349 | |||||||||
Investment
Securities
|
15,954 | 57,868 | 70,271 | |||||||||
Mortgage
Backed Securities
|
191,750 | 109,323 | 79,036 | |||||||||
Total
Investment Securities and
|
||||||||||||
Mortgage
Backed Securities
|
$ | 207,704 | $ | 167,191 | $ | 149,307 |
Within
1 Year
|
After
1 Year But
Within
5 Years
|
After
5 Years But Within 10 Years
|
After
10 Years
|
|||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||
Mortgage
Backed Securities
|
$ | 44,148 | 4.99 | % | $ | 146,914 | 4.72 | % | $ | - | - | % | $ | 688 | 5.52 | % | ||||||||||||||||
Obligations
of State and Political Subdivisions
|
515 | 4.76 | 2,810 | 5.78 | 4,264 | 5.77 | 1,521 | 5.04 | ||||||||||||||||||||||||
Corporate
Obligations
|
2,188 | 7.83 | 2,074 | 5.41 | 1,155 | 5.67 | 759 | 6.05 | ||||||||||||||||||||||||
Asset
Backed Securities
|
- | - | - | - | - | - | 668 | 6.33 | ||||||||||||||||||||||||
Total
Investment Portfolio
|
$ | 46,851 | 5.12 | % | $ | 151,798 | 4.75 | % | $ | 5,419 | 5.75 | % | $ | 3,636 | 5.58 | % |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
($
in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
Noninterest-Bearing
Demand Deposits
|
$ | 73,569 | $ | 76,509 | $ | 73,334 | ||||||||||||||||||
Interest-Bearing
Demand and Savings
|
220,655 | 1.44 | % | 214,111 | 2.13 | % | 210,461 | 1.97 | % | |||||||||||||||
Time
Deposits
|
692,277 | 4.28 | 730,917 | 5.22 | 707,173 | 4.59 | ||||||||||||||||||
Total
Deposits
|
$ | 986,501 | 3.33 | % | $ | 1,021,537 | 4.18 | % | $ | 990,968 | 3.69 | % |
Other
Time Deposits
|
Other
Time Deposits
|
|||||||||||
($
in thousands)
|
$100,000
or Greater
|
Less
Than $100,000
|
Total
|
|||||||||
Months
to Maturity
|
||||||||||||
3
or Less
|
$ | 126,264 | $ | 122,804 | $ | 249,068 | ||||||
Over
3 through 12
|
174,886 | 208,608 | 383,494 | |||||||||
Over
12 Months
|
32,348 | 37,024 | 69,372 | |||||||||
$ | 333,498 | $ | 368,436 | $ | 701,934 |
Payments
Due by Period
|
||||||||||||||||||||
More
than 1
|
3
Years or
|
5
Years
|
||||||||||||||||||
1
Year or
|
Year
but Less
|
More
but Less
|
or
|
|||||||||||||||||
Less
|
Than
3 Years
|
Than
5 Years
|
More
|
Total
|
||||||||||||||||
Contractual
Obligations
|
||||||||||||||||||||
Subordinated
Debentures
|
$ | - | $ | - | $ | - | $ | 24,229 | $ | 24,229 | ||||||||||
Federal
Funds Purchased
|
2,274 | - | - | 2,274 | ||||||||||||||||
Securities
Sold Under Agreements to Repurchase
|
20,000 | 20,000 | 40,000 | |||||||||||||||||
Federal
Home Loan Bank Advances
|
19,000 | 1,000 | 41,000 | 30,000 | 91,000 | |||||||||||||||
Operating
Leases
|
135 | 252 | 211 | 10 | 608 | |||||||||||||||
Deposits
with Stated Maturity Dates
|
632,562 | 62,928 | 6,393 | 51 | 701,934 | |||||||||||||||
673,971 | 84,180 | 47,604 | 54,290 | 860,045 | ||||||||||||||||
Other
Commitments
|
||||||||||||||||||||
Loan
Commitments
|
73,610 | - | - | - | 73,610 | |||||||||||||||
Standby
Letters of Credit
|
2,710 | - | - | - | 2,710 | |||||||||||||||
76,320 | - | - | - | 76,320 | ||||||||||||||||
Total
Contractual Obligations
and Other
Commitments
|
$ | 750,291 | $ | 84,180 | $ | 47,604 | $ | 54,290 | $ | 936,365 |
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
||||||||||||||||||||||||||||
($
in thousands)
|
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Interest-Earning
Assets
|
||||||||||||||||||||||||||||||||||||
Loans,
Net of Unearned Income (1)
|
$ | 958,582 | $ | 66,900 | 6.98 | % | $ | 947,569 | $ | 81,100 | 8.56 | % | $ | 912,926 | $ | 75,217 | 8.24 | % | ||||||||||||||||||
Investment
Securities
|
||||||||||||||||||||||||||||||||||||
Taxable
|
158,287 | 7,582 | 4.79 | 144,591 | 6,805 | 4.71 | 128,109 | 5,474 | 4.27 | |||||||||||||||||||||||||||
Tax-Exempt
(2)
|
10,245 | 582 | 5.68 | 12,442 | 683 | 5.49 | 7,429 | 412 | 5.55 | |||||||||||||||||||||||||||
Total
Investment Securities
|
168,532 | 8,164 | 4.84 | 157,033 | 7,488 | 4.77 | 135,538 | 5,886 | 4.34 | |||||||||||||||||||||||||||
Interest-Bearing
Deposits
|
1,235 | 27 | 2.19 | 2,879 | 143 | 4.97 | 2,753 | 133 | 4.83 | |||||||||||||||||||||||||||
Federal
Funds Sold
|
10,499 | 273 | 2.60 | 28,863 | 1,478 | 5.12 | 41,307 | 2,035 | 4.93 | |||||||||||||||||||||||||||
Other
Interest-Earning Assets
|
6,079 | 298 | 4.90 | 5,308 | 309 | 5.82 | 5,192 | 279 | 5.37 | |||||||||||||||||||||||||||
Total
Interest-Earning Assets
|
1,144,927 | 75,662 | 6.61 | 1,141,652 | 90,518 | 7.93 | 1,097,716 | 83,550 | 7.61 | |||||||||||||||||||||||||||
Noninterest-Earning
Assets
|
||||||||||||||||||||||||||||||||||||
Cash
|
20,232 | 21,575 | 22,372 | |||||||||||||||||||||||||||||||||
Allowance
for Loan Losses
|
(16,788 | ) | (13,074 | ) | (11,764 | ) | ||||||||||||||||||||||||||||||
Other
Assets
|
56,475 | 54,012 | 52,394 | |||||||||||||||||||||||||||||||||
Total
Noninterest-Earning Assets
|
59,919 | 62,513 | 63,002 | |||||||||||||||||||||||||||||||||
Total
Assets
|
$ | 1,204,846 | $ | 1,204,165 | $ | 1,160,718 | ||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing
Liabilities
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing
Demand and Savings
|
$ | 220,655 | $ | 3,185 | 1.44 | % | $ | 214,111 | $ | 4,555 | 2.13 | % | $ | 210,461 | $ | 4,155 | 1.97 | % | ||||||||||||||||||
Other
Time
|
692,277 | 29,617 | 4.28 | 730,917 | 38,176 | 5.22 | 707,173 | 32,455 | 4.59 | |||||||||||||||||||||||||||
Total
Interest-Bearing Deposits
|
912,932 | 32,802 | 3.59 | 945,028 | 42,731 | 4.52 | 917,634 | 36,610 | 3.99 | |||||||||||||||||||||||||||
Other
Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
Other
Borrowed Money
|
85,912 | 3,336 | 3.88 | 66,200 | 2,905 | 4.39 | 65,794 | 2,874 | 4.37 | |||||||||||||||||||||||||||
Subordinated
Debentures
|
24,229 | 1,271 | 5.25 | 26,011 | 2,006 | 7.71 | 22,718 | 1,879 | 8.27 | |||||||||||||||||||||||||||
Federal
Funds Purchased and
|
||||||||||||||||||||||||||||||||||||
Repurchase
Agreements
|
18,200 | 514 | 2.82 | 1,130 | 59 | 5.22 | 563 | 29 | 5.15 | |||||||||||||||||||||||||||
Total
Other Interest-Bearing Liabilities
|
128,341 | 5,121 | 3.99 | 93,341 | 4,970 | 5.32 | 89,075 | 4,782 | 5.37 | |||||||||||||||||||||||||||
Total
Interest-Bearing Liabilities
|
1,041,273 | 37,923 | 3.64 | 1,038,369 | 47,701 | 4.59 | 1,006,709 | 41,392 | 4.11 | |||||||||||||||||||||||||||
Noninterest-Bearing
Liabilities and
|
||||||||||||||||||||||||||||||||||||
Stockholders'
Equity
|
||||||||||||||||||||||||||||||||||||
Demand
Deposits
|
73,569 | 76,509 | 73,334 | |||||||||||||||||||||||||||||||||
Other
Liabilities
|
5,632 | 8,692 | 8,682 | |||||||||||||||||||||||||||||||||
Stockholders'
Equity
|
84,372 | 80,595 | 71,993 | |||||||||||||||||||||||||||||||||
Total
Noninterest-Bearing
|
||||||||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
163,573 | 165,796 | 154,009 | |||||||||||||||||||||||||||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 1,204,846 | $ | 1,204,165 | $ | 1,160,718 | ||||||||||||||||||||||||||||||
Interest
Rate Spread
|
2.97 | % | 3.34 | % | 3.50 | % | ||||||||||||||||||||||||||||||
Net
Interest Income
|
$ | 37,739 | $ | 42,817 | $ | 42,158 | ||||||||||||||||||||||||||||||
Net
Interest Margin
|
3.30 | % | 3.75 | % | 3.84 | % |
(1)
|
The
average balance of loans includes the average balance of nonaccrual
loans. Income on such loans is recognized and recorded on the
cash basis. Taxable equivalent adjustments totaling $168, $127
and $130 for 2008, 2007 and 2006, respectively, are included in interest
on loans. The adjustments are based on a federal tax rate of 34
percent.
|
(2)
|
Taxable-equivalent
adjustments totaling $198, $232 and $140 for 2008, 2007, and 2006,
respectively, are included in tax-exempt interest on investment
securities. The adjustments are based on a federal tax rate of 34 percent
with appropriate reductions for the effect of disallowed interest expense
incurred in carrying tax-exempt
obligations.
|
Assets
and Liabilities Repricing Within
|
||||||||||||||||||||||||
3
Months
|
4
to 12
|
1
to 5
|
Over
5
|
|||||||||||||||||||||
or
Less
|
Months
|
1
Year
|
Years
|
Years
|
Total
|
|||||||||||||||||||
($
in Thousands)
|
||||||||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||
Interest-Bearing
Deposits
|
$ | 147 | $ | - | $ | 147 | $ | - | $ | - | $ | 147 | ||||||||||||
Federal
Funds Sold
|
31 | - | 31 | - | - | 31 | ||||||||||||||||||
Investment
Securities
|
5,374 | 41,477 | 46,851 | 105,401 | 55,452 | 207,704 | ||||||||||||||||||
Loans,
Net of Unearned Income
|
436,619 | 158,836 | 595,455 | 354,765 | 10,637 | 960,857 | ||||||||||||||||||
Other
Interest-Bearing Assets
|
6,272 | - | 6,272 | - | - | 6,272 | ||||||||||||||||||
Total
Interest-Earning Assets
|
448,443 | 200,313 | 648,756 | 460,166 | 66,089 | 1,175,011 | ||||||||||||||||||
Interest-Bearing
Liabilities
|
||||||||||||||||||||||||
Interest-Bearing
Demand Deposits (1)
|
194,211 | - | 194,211 | - | - | 194,211 | ||||||||||||||||||
Savings
(1)
|
33,349 | - | 33,349 | - | - | 33,349 | ||||||||||||||||||
Time
Deposits
|
249,068 | 383,494 | 632,562 | 69,321 | 51 | 701,934 | ||||||||||||||||||
Other
Borrowings (2)
|
22,000 | - | 22,000 | 42,000 | 27,000 | 91,000 | ||||||||||||||||||
Subordinated
Debentures
|
24,229 | - | 24,229 | - | - | 24,229 | ||||||||||||||||||
Federal
Funds Purchased
|
2,274 | - | 2,274 | - | - | 2,274 | ||||||||||||||||||
Securities
Sold Under Agreement to Repurchase
|
20,000 | - | 20,000 | 20,000 | - | 40,000 | ||||||||||||||||||
Total
Interest-Bearing Liabilities
|
545,131 | 383,494 | 928,625 | 131,321 | 27,051 | 1,086,997 | ||||||||||||||||||
Interest
Rate-Sensitivity Gap
|
(96,688 | ) | (183,181 | ) | (279,869 | ) | 328,845 | 39,038 | $ | 88,014 | ||||||||||||||
Cumulative
Interest-Sensitivity Gap
|
$ | (96,688 | ) | $ | (279,869 | ) | $ | (279,869 | ) | $ | 48,976 | $ | 88,014 | |||||||||||
Interest
Rate-Sensitivity Gap as a Percentage of Interest-Earning
Assets
|
(8.23 | )% | (15.59 | )% | (23.82 | )% | 27.99 | % | 3.32 | % | ||||||||||||||
Cumulative
Interest Rate-Sensitivity as a Percentage of Interest-Earning
Assets
|
(8.23 | )% | (23.82 | )% | (23.82 | )% | 4.17 | % | 7.49 | % |
Year
Ended December 31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Return
on Assets
|
0.17 | % | 0.71 | % | 0.87 | % | ||||||
Return
on Equity
|
2.40 | % | 10.60 | % | 14.10 | % | ||||||
Dividend
Payout
|
139.29 | % | 30.67 | % | 23.05 | % | ||||||
Equity
to Assets
|
6.64 | % | 6.93 | % | 6.31 | % | ||||||
Dividends
Declared
|
$ | 0.39 | $ | 0.365 | $ | 0.325 |
Three
Months Ended
|
||||||||||||||||
December
31
|
September
30
|
June
30
|
March
31
|
|||||||||||||
2008
|
($
in Thousands, Except Per Share Data)
|
|||||||||||||||
Interest
Income
|
$ | 17,677 | $ | 18,428 | $ | 18,680 | $ | 20,512 | ||||||||
Interest
Expense
|
8,435 | 8,943 | 9,637 | 10,907 | ||||||||||||
Net
Interest Income
|
9,242 | 9,485 | 9,043 | 9,605 | ||||||||||||
Provision
for Loan Losses
|
4,426 | 3,370 | 4,071 | 1,071 | ||||||||||||
Securities
Gains (Losses)
|
- | 11 | 614 | 570 | ||||||||||||
Noninterest
Income
|
1,820 | 1,769 | 2,420 | 1,801 | ||||||||||||
Noninterest
Expense
|
7,572 | 7,813 | 7,714 | 7,757 | ||||||||||||
Income
Before Income Taxes
|
(936 | ) | 82 | 292 | 3,148 | |||||||||||
Provision
for Income Taxes
|
(266 | ) | (112 | ) | - | 935 | ||||||||||
Net
Income
|
$ | (670 | ) | $ | 194 | $ | 292 | $ | 2,213 | |||||||
Net
Income Per Common Share
|
||||||||||||||||
Basic
|
$ | (0.09 | ) | $ | 0.03 | $ | 0.04 | $ | 0.31 | |||||||
Diluted
|
(0.09 | ) | 0.03 | 0.04 | 0.31 | |||||||||||
2007
|
||||||||||||||||
Interest
Income
|
$ | 22,336 | $ | 22,931 | $ | 22,636 | $ | 22,257 | ||||||||
Interest
Expense
|
11,946 | 12,138 | 11,811 | 11,806 | ||||||||||||
Net
Interest Income
|
10,390 | 10,793 | 10,825 | 10,451 | ||||||||||||
Provision
for Loan Losses
|
3,253 | 850 | 914 | 914 | ||||||||||||
Securities
Gains (Losses)
|
- | (2 | ) | 2 | 184 | |||||||||||
Noninterest
Income
|
1,805 | 1,848 | 2,054 | 1,926 | ||||||||||||
Noninterest
Expense
|
7,950 | 7,756 | 7,965 | 7,909 | ||||||||||||
Income
Before Income Taxes
|
992 | 4,033 | 4,002 | 3,738 | ||||||||||||
Provision
for Income Taxes
|
240 | 1,414 | 1,300 | 1,264 | ||||||||||||
Net
Income
|
$ | 752 | $ | 2,619 | $ | 2,702 | $ | 2,474 | ||||||||
Net
Income Per Common Share
|
||||||||||||||||
Basic
|
$ | 0.11 | $ | 0.36 | $ | 0.38 | $ | 0.34 | ||||||||
Diluted
|
0.11 | 0.36 | 0.38 | 0.34 | ||||||||||||
RALPH
S. McLEMORE, SR., CPA (1902-1981)
|
||
SIDNEY
B. McNAIR, CPA (1913-1992)
|
||
RICHARD
A. WHITTEN, JR., CPA
|
||
SIDNEY
E. MIDDLEBROOKS, CPA, PC
|
ELIZABETH
WARE HARDIN, CPA
|
|
RAY
C. PEARSON, CPA
|
CAROLINE
E. GRIFFIN, CPA
|
|
J.
RANDOLPH NICHOLS, CPA
|
RONNIE
K. GILBERT, CPA
|
|
WILLIAM
H. EPPS, JR., CPA
|
RON
C. DOUTHIT, CPA
|
|
RAYMOND
A. PIPPIN, JR., CPA
|
CHARLES
A. FLETCHER, CPA
|
|
JERRY
A. WOLFE, CPA
|
MARJORIE
HUCKABEE CARTER, CPA
|
|
W.
E. BARFIELD, JR., CPA
|
BRYAN
A. ISGETT, CPA
|
|
HOWARD
S. HOLLEMAN, CPA
|
DAVID
PASCHAL MUSE, JR., CPA
|
|
F.
GAY McMICHAEL, CPA
|
KATHY
W. FLETCHER, CPA
|
Plan
Category
|
Number
of Securities to be Issued Upon Stock Grant, Exercise of Outstanding
Options, Warrants and Rights
(a)
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (Excluding Securities Reflected in Column
(a))
(c)
|
|||||||||
Equity
Compensation Plans Approved By Security Holders
|
||||||||||||
2004
Restricted Stock Grant Plan
|
117,242 | |||||||||||
Equity
Compensation Plans Not Approved by Security Holders
|
||||||||||||
1999
Restricted Stock Grant Plan
|
- | |||||||||||
117,242 |
(a)
|
The
following documents are filed as part of this report:
|
||
(1)
|
Financial
Statements
|
||
(2)
|
Financial
Statements Schedules:
|
||
All
schedules are omitted as the required information is inapplicable or the
information is presented in the financial statements or the related
notes.
|
|||
(3)
|
A
list of the exhibits required by Item 601 of Regulation S-K to be filed as
a part of this report is shown on the “Exhibit Index” filed
herewith.
|
||
Exhibit
Index
|
|||
3.1
|
Articles
of Incorporation
|
||
-filed
as Exhibit 3(a) to the Registrant's Registration Statement on Form 10
(File No. 0-18486), filed with the Commission on April 25, 1990 and
incorporated herein by reference.
|
|||
3.2
|
Bylaws,
as Amended
|
||
-filed
as Exhibit 3(b) to the Registrant's Registration Statement on Form 10
(File No. 0-18486), filed with the Commission on April 25, 1990 and
incorporated herein by reference.
|
|||
3.3
|
Articles
of Amendment to the Company’s Articles of Incorporation Authorizing
Additional Capital Stock in the Form of Ten Million Shares of Preferred
Stock
|
||
-filed as Exhibit 3.1 to
the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed
with the Commission on January 13, 2009 and incorporated herein by
reference.
|
|||
3.4
|
Articles
of Amendment to the Company’s Articles of Incorporation Establishing the
Terms of the Series A Preferred Stock
|
||
-filed as Exhibit 3.2 to
the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed
with the Commission on January 13, 2009 and incorporated herein by
reference.
|
|||
4.1
|
Instruments
Defining the Rights of Security Holders
|
||
-incorporated
herein by reference to page 1 of the Company's Definitive Proxy Statement
for Annual Meeting of Stockholders to be held on April 26, 2005, filed
with the Securities and Exchange Commission on March 2, 2005 (File No.
000-12436).
|
|||
4.2
|
Warrant
to Purchase up to 500,000 shares of Common Stock
|
||
-filed
as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
000-12436), filed with the Commission on January 13, 2009 and incorporated
herein by reference.
|
4.3
|
Form
of Series A Preferred Stock Certificate
|
|
-filed
as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No.
000-12436), filed with the Commission on January 13, 2009 and incorporated
herein by reference.
|
||
10.1
|
Deferred
Compensation Plan and Sample Director Agreement
|
|
-filed
as Exhibit 10(a) to the Registrant’s Registration Statement on Form 10
(File No. 0-18486), filed with the Commission on April 25, 1990 and
incorporated herein by reference.
|
||
10.2
|
Profit-Sharing
Plan Dated January 1, 1979
|
|
-filed
as Exhibit 10(b) to the Registrant’s Registration Statement on Form 10
(File No. 0-18486), filed with the Commission on April 25, 1990 and
incorporated herein by reference.
|
||
10.3
|
1999
Restricted Stock Grant Plan and Restricted Stock Grant
Agreement
|
|
-filed as Exhibit 10©
the Registrant’s Annual Report on Form 10-K (File 000-12436), filed with
the Commission on March 30, 2001 and incorporated herein by
reference.
|
||
10.4
|
2004
Restricted Stock Grant Plan and Restricted Stock Grant
Agreement
|
|
-filed
as Exhibit C to the Registrant’s Definitive Proxy Statement for Annual
Meeting of Stockholders held on April 27, 2004, filed with the Securities
and Exchange Commission on March 3, 2004 (File No. 000-12436) and
incorporated herein by reference.
|
||
10.5
|
Lease
Agreement – Mobile Home Tracks, LLC c/o Stafford Properties, Inc. and
Colony Bank Worth
|
|
-filed
as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10Q (File No.
000-12436), filed with Securities and Exchange Commission on November 5,
2004 and incorporated herein by reference.
|
||
10.6
|
Letter
Agreement, Dated January 9, 2009, Including Securities Purchase Agreement
– Standard Terms Incorporated by Reference Therein, Between the Company
and the United States Department of the Treasury
|
|
-filed
as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
000-12436), filed with the Commission on January 13, 2009 and incorporated
herein by reference.
|
||
10.7
|
Form
of Waiver, Executed by Each of Messrs AL D. Ross, Terry L. Hester, Henry
F. Brown, Jr., Walter P. Patten and Larry E. Stevenson
|
|
-filed
as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No.
000-12436), filed with the Commission on January 13, 2009 and incorporated
herein by reference.
|
Statement
of Computation of Per Share Earnings
|
||
Consolidated
Financial Statements of Colony Bankcorp, Inc. as of December 31, 2007 and
2006
|
||
Subsidiaries
of the Company
|
||
Certificate
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
||
Certificate
of Chief Financial and Accounting Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
Certificate
of the Chief Executive Officer and Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
/s/
Al D. Ross
|
||
Al
D. Ross
President/Director/Chief
Executive Officer
|
||
March
13, 2009
|
||
Date
|
||
/s/
Terry L. Hester
|
||
Terry
L. Hester
Executive
Vice-President/Chief Financial Officer/Director
|
||
March
13, 2009
|
||
Date
|
/s/
Terry Coleman
|
March
13, 2009
|
||
Terry
Coleman, Director
|
Date
|
||
/s/
L. Morris Downing
|
March
13, 2009
|
||
L.
Morris Downing, Director
|
Date
|
||
/s/
Edward J. Harrell
|
March
13, 2009
|
||
Edward
J. Harrell, Director
|
Date
|
||
/s/
Mark H. Massee
|
March
13, 2009
|
||
Mark
H. Massee, Director
|
Date
|
||
/s/
James D. Minix
|
March
13, 2009
|
||
James
D, Minix, Director
|
Date
|
/s/
Charles E. Myler
|
March
13, 2009
|
||
Charles
E. Myler, Director
|
Date
|
||
/s/
W. B. Roberts, Jr.
|
March
13, 2009
|
||
W.
B. Roberts, Jr., Director
|
Date
|
||
/s/
Jonathan W. R. Ross
|
March
13, 2009
|
||
Jonathan
W. R. Ross, Director
|
Date
|
||
/s/
B. Gene Waldron
|
March
13, 2009
|
||
B.
Gene Waldron, Director
|
Date
|