Missouri
(State
or other jurisdiction of
incorporation
or organization)
|
43-0259330
(I.R.S.
Employer
Identification
No.)
|
8000
W. Florissant Ave.
P.O.
Box 4100
St.
Louis, Missouri
(Address
of principal executive offices)
|
63136
(Zip
Code)
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Net
Sales
|
$
|
4,465
|
5,217
|
12,662
|
14,617
|
||||||||
Costs
and expenses:
|
|||||||||||||
Cost
of sales
|
2,865
|
3,361
|
8,148
|
9,434
|
|||||||||
Selling,
general and administrative expenses
|
907
|
1,037
|
2,672
|
2,992
|
|||||||||
Other
deductions, net
|
43
|
54
|
154
|
131
|
|||||||||
Interest
expense (net of interest income of
|
|||||||||||||
$10,
$5, $27 and $14, respectively)
|
52
|
51
|
158
|
151
|
|||||||||
Earnings
before income taxes
|
598
|
714
|
1,530
|
1,909
|
|||||||||
Income
taxes (Three and nine months 2005
|
|||||||||||||
include
a $58 expense for repatriation under
|
|||||||||||||
the
American Jobs Creation Act)
|
240
|
228
|
527
|
590
|
|||||||||
Net
earnings
|
$
|
358
|
486
|
1,003
|
1,319
|
||||||||
Basic
earnings per common share
|
$
|
0.86
|
1.19
|
2.41
|
3.22
|
||||||||
Diluted
earnings per common share
|
$
|
0.86
|
1.18
|
2.39
|
3.19
|
||||||||
Cash
dividends per common share
|
$
|
0.415
|
0.445
|
1.245
|
1.335
|
September
30,
2005
|
|
June
30,
2006
|
|||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and equivalents
|
$
|
1,233
|
695
|
||||
Receivables,
less allowances of $76 and $76, respectively
|
3,256
|
3,668
|
|||||
Inventories
|
1,813
|
2,212
|
|||||
Other
current assets
|
535
|
592
|
|||||
Total
current assets
|
6,837
|
7,167
|
|||||
Property,
plant and equipment, net
|
3,003
|
3,076
|
|||||
Other
assets
|
|||||||
Goodwill
|
5,479
|
6,005
|
|||||
Other
|
1,908
|
2,136
|
|||||
Total
other assets
|
7,387
|
8,141
|
|||||
$
|
17,227
|
18,384
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities
|
|||||||
Short-term
borrowings and current maturities of long-term debt
|
$
|
970
|
984
|
||||
Accounts
payable
|
1,841
|
2,031
|
|||||
Accrued
expenses
|
1,839
|
1,892
|
|||||
Income
taxes
|
281
|
303
|
|||||
Total
current liabilities
|
4,931
|
5,210
|
|||||
Long-term
debt
|
3,128
|
3,132
|
|||||
Other
liabilities
|
1,768
|
1,946
|
|||||
Stockholders’
equity
|
|||||||
Preferred
stock of $2.50 par value per share
|
|||||||
Authorized
5,400,000 shares; issued - none
|
-
|
-
|
|||||
Common
stock of $0.50 par value per share
|
|||||||
Authorized
1,200,000,000 shares; issued 476,677,006 shares;
|
|||||||
outstanding
410,651,564 shares and 407,696,546 shares, respectively
|
238
|
238
|
|||||
Additional
paid in capital
|
120
|
155
|
|||||
Retained
earnings
|
10,199
|
10,968
|
|||||
Accumulated other comprehensive income
|
(65
|
)
|
158
|
||||
Cost
of common stock in treasury, 66,025,442 shares and 68,980,460 shares,
respectively
|
(3,092
|
)
|
(3,423
|
)
|
|||
Total
stockholders' equity
|
7,400
|
8,096
|
|||||
$
|
17,227
|
18,384
|
Nine
Months Ended
June
30,
|
|||||||
2005
|
|
2006
|
|||||
Operating
activities
|
|||||||
Net
earnings
|
$
|
1,003
|
1,319
|
||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
420
|
454
|
|||||
Changes
in operating working capital
|
(159
|
)
|
(373
|
)
|
|||
Pension
funding
|
(101
|
)
|
(100
|
)
|
|||
Other
|
145
|
188
|
|||||
Net
cash provided by operating activities
|
1,308
|
1,488
|
|||||
Investing
activities
|
|||||||
Capital
expenditures
|
(350
|
)
|
(354
|
)
|
|||
Purchases
of businesses, net of cash and equivalents acquired
|
(192
|
)
|
(708
|
)
|
|||
Other
|
(21
|
)
|
28
|
||||
Net
cash used in investing activities
|
(563
|
)
|
(1,034
|
)
|
|||
Financing
activities
|
|||||||
Net
increase in short-term borrowings
|
1,072
|
172
|
|||||
Proceeds
from long-term debt
|
3
|
5
|
|||||
Principal
payments on long-term debt
|
(620
|
)
|
(260
|
)
|
|||
Dividends
paid
|
(522
|
)
|
(550
|
)
|
|||
Purchases
of treasury stock
|
(469
|
)
|
(411
|
)
|
|||
Other
|
10
|
38
|
|||||
Net
cash used in financing activities
|
(526
|
)
|
(1,006
|
)
|
|||
Effect
of exchange rate changes on cash and equivalents
|
(1
|
)
|
14
|
||||
Increase
(decrease) in cash and equivalents
|
218
|
(538
|
)
|
||||
Beginning
cash and equivalents
|
1,346
|
1,233
|
|||||
Ending
cash and equivalents
|
$
|
1,564
|
695
|
||||
Changes
in operating working capital
|
|||||||
Receivables
|
$
|
(177
|
)
|
(225
|
)
|
||
Inventories
|
(58
|
)
|
(269
|
)
|
|||
Other
current assets
|
(7
|
)
|
26
|
||||
Accounts
payable
|
(58
|
)
|
60
|
||||
Accrued
expenses
|
5
|
30
|
|||||
Income
taxes
|
136
|
5
|
|||||
$
|
(159
|
)
|
(373
|
)
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
1. |
The
accompanying unaudited consolidated financial statements, in
the opinion
of management, include all adjustments necessary for a fair presentation
of the results for the interim periods presented. These adjustments
consist of normal recurring accruals. The consolidated financial
statements are presented in accordance with the requirements
of Form 10-Q
and consequently do not include all the disclosures required
for annual
financial statements presented in conformity with U.S. generally
accepted
accounting principles. For further information refer to the consolidated
financial statements and notes thereto included in the Company's
Annual
Report on Form 10-K for the year ended September 30, 2005. Certain
prior
year amounts have been reclassified to conform to the current
year
presentation.
|
2. |
Reconciliations
of weighted average common shares for basic earnings per common
share and
diluted earnings per common share follow (shares in
millions):
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Basic
|
413.8
|
408.8
|
416.3
|
409.7
|
|||||||||
Dilutive
shares
|
3.9
|
4.1
|
3.9
|
4.0
|
|||||||||
Diluted
|
417.7
|
412.9
|
420.2
|
413.7
|
3. |
Comprehensive
income is summarized as follows (dollars in
millions):
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Net
earnings
|
$
|
358
|
486
|
1,003
|
1,319
|
||||||||
Changes
in foreign currency translation,
|
|||||||||||||
cash
flow hedges and other
|
(244
|
)
|
128
|
19
|
223
|
||||||||
$
|
114
|
614
|
1,022
|
1,542
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
September
30,
2005
|
June
30,
2006
|
||||||
Inventories
|
|||||||
Finished
products
|
$
|
711
|
882
|
||||
Raw
materials and work in process
|
1,102
|
1,330
|
|||||
|
$
|
1,813
|
2,212
|
Property,
plant and equipment, net
|
|||||||
Property,
plant and equipment, at cost
|
$
|
7,356
|
7,736
|
||||
Less
accumulated depreciation
|
4,353
|
4,660
|
|||||
$
|
3,003
|
3,076
|
|||||
Goodwill
|
|||||||
Process
Management
|
$
|
1,699
|
1,795
|
||||
Industrial
Automation
|
997
|
1,037
|
|||||
Network
Power
|
1,780
|
2,135
|
|||||
Climate
Technologies
|
380
|
389
|
|||||
Appliance
and Tools
|
623
|
649
|
|||||
$
|
5,479
|
6,005
|
Other
assets, other
|
|||||||
Pension
plans
|
$
|
925
|
954
|
||||
Intellectual
property and customer relationships
|
310
|
514
|
|||||
Equity
and other investments
|
248
|
232
|
|||||
Capitalized
software
|
157
|
152
|
|||||
Leveraged
leases
|
116
|
111
|
|||||
Other
|
152
|
173
|
|||||
$
|
1,908
|
2,136
|
|||||
Product
warranty liability
|
$
|
174
|
190
|
||||
Other
liabilities
|
|||||||
Deferred
income taxes
|
$
|
567
|
612
|
||||
Retirement
plans
|
336
|
321
|
|||||
Postretirement
plans, excluding current portion
|
325
|
354
|
|||||
Minority
interest
|
142
|
169
|
|||||
Other
|
398
|
490
|
|||||
$
|
1,768
|
1,946
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Service
cost
|
$
|
17
|
20
|
50
|
61
|
||||||||
Interest
cost
|
44
|
43
|
132
|
136
|
|||||||||
Expected
return on plan assets
|
(58
|
)
|
(57
|
)
|
(176
|
)
|
(171
|
)
|
|||||
Net
amortization
|
19
|
30
|
59
|
90
|
|||||||||
$
|
22
|
36
|
65
|
116
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Service
cost
|
$
|
2
|
3
|
5
|
7
|
||||||||
Interest
cost
|
6
|
7
|
18
|
20
|
|||||||||
Net
amortization
|
5
|
8
|
16
|
25
|
|||||||||
$
|
13
|
18
|
39
|
52
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
Months Ended
June
30, 2005
|
|
Nine
Months Ended
June
30, 2005
|
|||||
Net
earnings, as reported
|
$
|
358
|
1,003
|
||||
Add:
Stock-based employee compensation expense included in reported
net
earnings, net of related tax effects
|
10
|
41
|
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
10
|
43
|
|||||
Pro
forma net earnings
|
$
|
358
|
1,001
|
||||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
0.86
|
2.41
|
||||
Basic
- pro forma
|
$
|
0.86
|
2.41
|
||||
Diluted
- as reported
|
$
|
0.86
|
2.39
|
||||
Diluted
- pro forma
|
$
|
0.86
|
2.39
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Other
deductions, net
|
|||||||||||||
Rationalization
of operations
|
$
|
25
|
19
|
82
|
53
|
||||||||
Amortization
of intangibles
|
8
|
13
|
21
|
32
|
|||||||||
Other
|
10
|
34
|
77
|
88
|
|||||||||
Gains
|
-
|
(12
|
)
|
(26
|
)
|
(42
|
)
|
||||||
$
|
43
|
54
|
154
|
131
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
September
30,
2005
|
Expense
|
Acquisitions
|
Paid
/ Utilized
|
June
30,
2006
|
||||||||||||
Severance
and benefits
|
$
|
22
|
21
|
21
|
32
|
32
|
||||||||||
Lease/contract
terminations
|
11
|
4
|
3
|
6
|
12
|
|||||||||||
Vacant
facility and other shutdown costs
|
-
|
7
|
-
|
6
|
1
|
|||||||||||
Start-up
and moving costs
|
-
|
21
|
-
|
20
|
1
|
|||||||||||
$
|
33
|
53
|
24
|
64
|
46
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2005
|
|
2006
|
|
2005
|
|
2006
|
|||||||
Process
Management
|
$
|
5
|
3
|
14
|
6
|
||||||||
Industrial
Automation
|
4
|
4
|
12
|
9
|
|||||||||
Network
Power
|
7
|
3
|
29
|
9
|
|||||||||
Climate
Technologies
|
4
|
2
|
9
|
11
|
|||||||||
Appliance
and Tools
|
5
|
7
|
17
|
18
|
|||||||||
Corporate
|
-
|
-
|
1
|
-
|
|||||||||
$
|
25
|
19
|
82
|
53
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Sales
|
Earnings
|
||||||||||||
Three
months ended June 30,
|
2005
|
|
2006
|
|
2005
|
|
2006
|
||||||
Process
Management
|
$
|
1,061
|
1,233
|
184
|
221
|
||||||||
Industrial
Automation
|
826
|
968
|
118
|
142
|
|||||||||
Network
Power
|
838
|
1,155
|
98
|
139
|
|||||||||
Climate
Technologies
|
837
|
923
|
131
|
155
|
|||||||||
Appliance
and Tools
|
1,039
|
1,099
|
144
|
141
|
|||||||||
4,601
|
5,378
|
675
|
798
|
||||||||||
Differences
in accounting methods
|
39
|
46
|
|||||||||||
Corporate
and other
|
(64
|
)
|
(79
|
)
|
|||||||||
Eliminations/Interest
|
(136
|
)
|
(161
|
)
|
(52
|
)
|
(51
|
)
|
|||||
|
|||||||||||||
Net
sales/Earnings before income taxes
|
$
|
4,465
|
5,217
|
598
|
714
|
Sales
|
|
Earnings
|
|||||||||||
Nine
months ended June 30,
|
2005
|
|
2006
|
|
2005
|
|
2006
|
||||||
Process
Management
|
$
|
3,032
|
3,473
|
468
|
587
|
||||||||
Industrial
Automation
|
2,421
|
2,759
|
344
|
416
|
|||||||||
Network
Power
|
2,376
|
3,098
|
242
|
366
|
|||||||||
Climate
Technologies
|
2,216
|
2,523
|
338
|
382
|
|||||||||
Appliance
and Tools
|
2,988
|
3,211
|
397
|
412
|
|||||||||
|
13,033
|
15,064
|
1,789
|
2,163
|
|||||||||
Differences
in accounting methods
|
107
|
128
|
|||||||||||
Corporate
and other
|
(208
|
)
|
(231
|
)
|
|||||||||
Eliminations/Interest
|
(371
|
)
|
(447
|
)
|
(158
|
)
|
(151
|
)
|
|||||
Net
sales/Earnings before income taxes
|
$
|
12,662
|
14,617
|
1,530
|
1,909
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions, except per share amounts)
|
|
|
|
|||||||
Sales
|
$
|
4,465
|
5,217
|
17
|
%
|
|||||
Gross
profit
|
$
|
1,600
|
1,856
|
16
|
%
|
|||||
Percent
of sales
|
35.8
|
%
|
35.6
|
%
|
||||||
SG&A
|
$
|
907
|
1,037
|
|||||||
Percent
of sales
|
20.3
|
%
|
19.9
|
%
|
||||||
Other
deductions, net
|
$
|
43
|
54
|
|||||||
Interest
expense, net
|
$
|
52
|
51
|
|||||||
Pretax
earnings
|
$
|
598
|
714
|
19
|
%
|
|||||
Net
earnings
|
$
|
358
|
486
|
36
|
%
|
|||||
Percent
of sales
|
8.0
|
%
|
9.3
|
%
|
||||||
EPS
|
$
|
0.86
|
1.18
|
37
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars in millions) | ||||||||||
Sales
|
$
|
1,061
|
1,233
|
16
|
%
|
|||||
Earnings
|
$
|
184
|
221
|
20
|
%
|
|||||
Margin
|
17.4
|
%
|
17.9
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars in millions) | ||||||||||
Sales
|
$
|
826
|
968
|
17
|
%
|
|||||
Earnings
|
$
|
118
|
142
|
19
|
%
|
|||||
Margin
|
14.4
|
%
|
14.6
|
%
|
Three
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
838
|
1,155
|
38
|
%
|
|||||
Earnings
|
$
|
98
|
139
|
41
|
%
|
|||||
Margin
|
11.7
|
%
|
12.0
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Three
months ended June 30,
|
|
2005
|
|
2006
|
|
Change
|
||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
837
|
923
|
10
|
%
|
|||||
Earnings
|
$
|
131
|
155
|
19
|
%
|
|||||
Margin
|
15.6
|
%
|
16.8
|
%
|
Three
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
1,039
|
1,099
|
6
|
%
|
|||||
Earnings
|
$
|
144
|
141
|
(2
|
)%
|
|||||
Margin
|
13.8
|
%
|
12.9
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions, except per share amounts)
|
||||||||||
Sales
|
$
|
12,662
|
14,617
|
15
|
%
|
|||||
Gross
profit
|
$
|
4,514
|
5,183
|
15
|
%
|
|||||
Percent
of sales
|
35.6
|
%
|
35.5
|
%
|
||||||
SG&A
|
$
|
2,672
|
2,992
|
|||||||
Percent
of sales
|
21.1
|
%
|
20.5
|
%
|
||||||
Other
deductions, net
|
$
|
154
|
131
|
|||||||
Interest
expense, net
|
$
|
158
|
151
|
|||||||
Pretax
earnings
|
$
|
1,530
|
1,909
|
25
|
%
|
|||||
Net
earnings
|
$
|
1,003
|
1,319
|
31
|
%
|
|||||
Percent
of sales
|
7.9
|
%
|
9.0
|
%
|
||||||
EPS
|
$
|
2.39
|
3.19
|
33
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
3,032
|
3,473
|
15
|
%
|
|||||
Earnings
|
$
|
468
|
587
|
25
|
%
|
|||||
Margin
|
15.4
|
%
|
16.9
|
%
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
2,421
|
2,759
|
14
|
%
|
|||||
Earnings
|
$
|
344
|
416
|
21
|
%
|
|||||
Margin
|
14.2
|
%
|
15.1
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
2,376
|
3,098
|
30
|
%
|
|||||
Earnings
|
$
|
242
|
366
|
51
|
%
|
|||||
Margin
|
10.2
|
%
|
11.8
|
%
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
2,216
|
2,523
|
14
|
%
|
|||||
Earnings
|
$
|
338
|
382
|
13
|
%
|
|||||
Margin
|
15.3
|
%
|
15.1
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Nine
months ended June 30,
|
2005
|
|
2006
|
|
Change
|
|||||
(dollars
in millions)
|
||||||||||
Sales
|
$
|
2,988
|
3,211
|
7
|
%
|
|||||
Earnings
|
$
|
397
|
412
|
4
|
%
|
|||||
Margin
|
13.3
|
%
|
12.8
|
%
|
|
September
30,
|
June
30,
|
|||||
|
2005
|
2006
|
|||||
Working
capital (in millions)
|
$
|
1,906
|
1,958
|
||||
Current
ratio
|
1.4
to 1
|
1.4
to 1
|
|||||
Total
debt to total capital
|
35.6
|
%
|
33.7
|
%
|
|||
Net
debt to net capital
|
27.7
|
%
|
29.5
|
%
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
EMERSON
ELECTRIC CO. AND SUBSIDIARIES
|
FORM
10-Q
|
Period
|
(a)
Total Number of Shares Purchased
(000s)
|
(b)
Average Price Paid per
Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced
Plans
or Programs (000s)
|
(d)
Maximum Number of Shares that May Yet Be Purchased Under the
Plans
or Programs (000s)
|
|||||||||
April
2006
|
791
|
$
|
83.08
|
791
|
25,412
|
||||||||
May
2006
|
1,150
|
$
|
82.33
|
1,150
|
24,262
|
||||||||
June
2006
|
1,800
|
$
|
81.06
|
1,800
|
22,462
|
||||||||
Total
|
3,741
|
$
|
81.88
|
3,741
|
22,462
|
EMERSON ELECTRIC CO. | ||
|
|
|
Date: August 2, 2006 | By: | /s/ Walter J. Galvin |
Walter J. Galvin |
||
Senior
Executive Vice President
and Chief Financial Officer
|
||
(on behalf of the registrant and as Chief Financial Officer) |