x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2008.
|
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD
FROM
TO
.
|
CALIFORNIA
|
91-2112732
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
2126
Inyo Street, Fresno, California
|
93721
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Facing
Page
|
|
Table
of Contents
|
2
|
PART
I. Financial Information
|
3
|
Item
1. Financial Statements
|
3
|
Consolidated
Balance Sheets
|
3
|
Consolidated
Statements of Income and Comprehensive Income
|
4
|
Consolidated
Statements of Changes in Shareholders' Equity
|
5
|
Consolidated
Statements of Cash Flows
|
6
|
Notes
to Consolidated Financial Statements
|
7
|
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
18
|
Overview
|
18
|
Results
of Operations
|
20
|
Financial
Condition
|
25
|
Asset/Liability
Management – Liquidity and Cash Flow
|
33
|
Regulatory
Matters
|
34
|
Item
3. Quantitative and Qualitative Disclosures about
Market Risk
|
35
|
Interest
Rate Sensitivity and Market Risk
|
35
|
Item
4. Controls and Procedures
|
37
|
PART
II. Other Information
|
38
|
Item
1. Legal Proceedings
|
38
|
Item
1A. Risk Factors
|
38
|
Item
2. Unregistered Sales of Equity Securities and Use
of Proceeds
|
38
|
Item
3. Defaults Upon Senior Securities
|
40
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
40
|
Item
5. Other Information
|
40
|
Item
6. Exhibits
|
40
|
Signatures
|
41
|
United
Security Bancshares and Subsidiaries
|
Consolidated
Balance Sheets – (unaudited)
|
September
30, 2008 and December 31,
2007
|
September 30,
|
December 31,
|
||||||
(in thousands except shares)
|
2008
|
2007
|
|||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
17,872
|
$
|
25,300
|
|||
Federal
funds sold
|
0
|
0
|
|||||
Cash
and cash equivalents
|
17,872
|
25,300
|
|||||
Interest-bearing
deposits in other banks
|
15,101
|
2,909
|
|||||
Investment
securities available for sale (at fair value)
|
96,324
|
89,415
|
|||||
Loans
and leases
|
607,578
|
598,220
|
|||||
Unearned
fees
|
(1,366
|
)
|
(1,739
|
)
|
|||
Allowance
for credit losses
|
(16,106
|
)
|
(10,901
|
)
|
|||
Net
loans
|
590,106
|
585,580
|
|||||
Accrued
interest receivable
|
2,672
|
3,658
|
|||||
Premises
and equipment – net
|
14,599
|
15,574
|
|||||
Other
real estate owned
|
7,728
|
6,666
|
|||||
Intangible
assets
|
3,260
|
4,621
|
|||||
Goodwill
|
10,417
|
10,417
|
|||||
Cash
surrender value of life insurance
|
14,322
|
13,852
|
|||||
Investment
in limited partnership
|
2,810
|
3,134
|
|||||
Deferred
income taxes - net
|
6,162
|
4,301
|
|||||
Other
assets
|
6,629
|
6,288
|
|||||
Total
assets
|
$
|
788,002
|
$
|
771,715
|
|||
Liabilities
& Shareholders' Equity
|
|||||||
Liabilities
|
|||||||
Deposits
|
|||||||
Noninterest
bearing
|
$
|
154,186
|
$
|
139,066
|
|||
Interest
bearing
|
448,099
|
495,551
|
|||||
Total
deposits
|
602,285
|
634,617
|
|||||
Federal
funds purchased
|
58,809
|
22,280
|
|||||
Other
borrowings
|
28,000
|
10,000
|
|||||
Accrued
interest payable
|
956
|
1,903
|
|||||
Accounts
payable and other liabilities
|
5,317
|
7,143
|
|||||
Junior
subordinated debentures (at fair value)
|
12,783
|
13,341
|
|||||
Total
liabilities
|
708,150
|
689,284
|
|||||
Shareholders'
Equity
|
|||||||
Common
stock, no par value 20,000,000 shares authorized, 11,914,838 and
11,855,192 issued and outstanding, in 2008 and 2007,
respectively
|
33,588
|
32,587
|
|||||
Retained
earnings
|
48,307
|
49,997
|
|||||
Accumulated
other comprehensive loss
|
(2,043
|
)
|
(153
|
)
|
|||
Total
shareholders' equity
|
79,852
|
82,431
|
|||||
Total
liabilities and shareholders' equity
|
$
|
788,002
|
$
|
771,715
|
United
Security Bancshares and Subsidiaries
Consolidated
Statements of Income and Comprehensive Income
(unaudited)
|
Quarter Ended Sept 30,
|
Nine Months Ended Sept 30,
|
||||||||||||
(In thousands except shares and EPS)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Interest Income:
|
|||||||||||||
Loans,
including fees
|
$
|
9,525
|
$
|
13,633
|
$
|
30,960
|
$
|
39,542
|
|||||
Investment
securities – AFS – taxable
|
1,310
|
949
|
3,910
|
2,882
|
|||||||||
Investment
securities – AFS – nontaxable
|
15
|
27
|
54
|
81
|
|||||||||
Federal
funds sold
|
1
|
38
|
18
|
183
|
|||||||||
Interest
on deposits in other banks
|
85
|
66
|
169
|
223
|
|||||||||
Total
interest income
|
10,936
|
14,713
|
35,111
|
42,911
|
|||||||||
Interest
Expense:
|
|||||||||||||
Interest
on deposits
|
2,735
|
4,894
|
9,956
|
13,482
|
|||||||||
Interest
on other borrowings
|
774
|
600
|
2,014
|
1,641
|
|||||||||
Total
interest expense
|
3,509
|
5,494
|
11,970
|
15,123
|
|||||||||
Net
Interest Income Before
|
|||||||||||||
Provision
for Credit Losses
|
7,427
|
9,219
|
23,141
|
27,788
|
|||||||||
Provision
for Credit Losses
|
6,402
|
1,950
|
7,215
|
2,360
|
|||||||||
Net
Interest Income
|
1,025
|
7,269
|
15,926
|
25,428
|
|||||||||
Noninterest
Income:
|
|||||||||||||
Customer
service fees
|
1,085
|
1,191
|
3,554
|
3,503
|
|||||||||
Gain
on redemption of securities
|
0
|
0
|
24
|
0
|
|||||||||
Gain
on sale of other real estate owned
|
0
|
12
|
67
|
35
|
|||||||||
Gain
on proceeds from bank-owned life insurance
|
0
|
264
|
0
|
483
|
|||||||||
Gain
on swap ineffectiveness
|
0
|
12
|
9
|
44
|
|||||||||
(Loss)
gain on fair value of financial liability
|
(37
|
)
|
2,121
|
464
|
2,234
|
||||||||
Shared
appreciation income
|
122
|
10
|
265
|
34
|
|||||||||
Other
|
420
|
409
|
1,261
|
1,221
|
|||||||||
Total
noninterest income
|
1,590
|
4,019
|
5,644
|
7,554
|
|||||||||
Noninterest
Expense:
|
|||||||||||||
Salaries
and employee benefits
|
2,455
|
2,490
|
8,200
|
7,972
|
|||||||||
Occupancy
expense
|
1,017
|
922
|
2,977
|
2,662
|
|||||||||
Data
processing
|
67
|
90
|
216
|
326
|
|||||||||
Professional
fees
|
342
|
485
|
1,059
|
1,251
|
|||||||||
Director
fees
|
65
|
73
|
196
|
201
|
|||||||||
Amortization
of intangibles
|
202
|
278
|
737
|
740
|
|||||||||
Correspondent
bank service charges
|
103
|
138
|
329
|
343
|
|||||||||
Impairment
loss on core deposit intangible
|
0
|
0
|
624
|
0
|
|||||||||
Loss
on California tax credit partnership
|
108
|
107
|
324
|
324
|
|||||||||
Impairment
loss on OREO
|
0
|
0
|
31
|
0
|
|||||||||
OREO
expense
|
131
|
43
|
211
|
118
|
|||||||||
Other
|
776
|
666
|
2,122
|
2,072
|
|||||||||
Total
noninterest expense
|
5,266
|
5,292
|
17,026
|
16,009
|
|||||||||
(Loss)
Income Before Taxes on Income
|
(2,651
|
)
|
5,996
|
4,544
|
16,973
|
||||||||
(Benefit)
Provision for Taxes on Income
|
(1,309
|
)
|
2,339
|
1,316
|
6,405
|
||||||||
Net
(Loss) Income
|
$
|
(1,342
|
)
|
$
|
3,657
|
$
|
3,228
|
$
|
10,568
|
||||
Other
comprehensive (loss) income, net of tax:
|
|||||||||||||
Unrealized
(loss) gain on available for sale securities, interest rate swap,
and past
service costs of employee benefit plans - net income (benefit) tax
of
$(328), $314, $(1,347) and $364
|
(492
|
)
|
471
|
(1,890
|
)
|
546
|
|||||||
Comprehensive
Income
|
$
|
(1,834
|
)
|
$
|
4,128
|
$
|
1,338
|
$
|
11,114
|
||||
Net
(loss) income per common share
|
|||||||||||||
Basic
|
$ |
-0.11
|
$
|
0.30
|
$
|
0.27
|
$
|
0.88
|
|||||
Diluted
|
$ |
-0.11
|
$
|
0.30
|
$
|
0.27
|
$
|
0.87
|
|||||
Shares
on which net (loss) income per common shares
|
|||||||||||||
were
based
|
|||||||||||||
Basic
|
11,915,582
|
12,050,478
|
11,938,462
|
12,058,237
|
|||||||||
Diluted
|
11,915,582
|
12,071,341
|
11,943,907
|
12,102,402
|
United
Security Bancshares and Subsidiaries
|
Consolidated
Statements of Changes in Shareholders' Equity
|
Periods
Ended September 30, 2008
|
Common
stock
|
Common
stock
|
Accumulated
Other
|
||||||||||||||
Number
|
|
Retained
|
Comprehensive
|
|||||||||||||
(In thousands except shares)
|
of Shares
|
Amount
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||
Balance
January 1, 2007
|
11,301,113
|
$
|
20,448
|
$
|
46,884
|
$
|
(1,290
|
)
|
$
|
66,042
|
||||||
Director/Employee
stock options exercised
|
90,000
|
510
|
510
|
|||||||||||||
Net
changes in unrealized loss on
available for sale securities (net
of income tax benefit of $234)
|
350
|
350
|
||||||||||||||
Net
changes in unrealized loss on
interest rate swaps (net
of income tax of $88)
|
133
|
133
|
||||||||||||||
Net
changes in unrecognized past service Cost on employee benefit plans
(net
of income tax of $42)
|
63
|
63
|
||||||||||||||
Dividends
on common stock ($0.375 per share)
|
(4,518
|
)
|
(4,518
|
)
|
||||||||||||
Repurchase
and cancellation of common shares
|
(453,077
|
)
|
(9,148
|
)
|
(9,148
|
)
|
||||||||||
Issuance
of shares for business combination
|
976,411
|
21,537
|
21,537
|
|||||||||||||
Stock-based
compensation expense
|
140
|
140
|
||||||||||||||
Cumulative
effect of adoption of SFAS No. 159 (net income tax benefit of
$613)
|
(845
|
)
|
(845
|
)
|
||||||||||||
Cumulative
effect of adoption of FIN48
|
(1,298
|
)
|
(1,298
|
)
|
||||||||||||
Net
Income
|
10,568
|
10,568
|
||||||||||||||
Balance
September 30, 2007 (Unaudited)
|
11,914,447
|
33,487
|
50,791
|
(744
|
)
|
83,534
|
||||||||||
Net
changes in unrealized loss on
available for sale securities (net
of income tax of $372)
|
558
|
558
|
||||||||||||||
Net
changes in unrealized loss on
interest rate swaps (net
of income tax of $8)
|
13
|
13
|
||||||||||||||
Net
changes in unrecognized past service Cost on employee benefit plans
(net
of income tax of $13)
|
20
|
20
|
||||||||||||||
Dividends
on common stock ($0.125 per share)
|
(1,483
|
)
|
(1,483
|
)
|
||||||||||||
Repurchase
and cancellation of common shares
|
(59,255
|
)
|
(947
|
)
|
(947
|
)
|
||||||||||
Stock-based
compensation expense
|
47
|
47
|
||||||||||||||
Net
Income
|
689
|
689
|
||||||||||||||
Balance
December 31, 2007
|
11,855,192
|
32,587
|
49,997
|
(153
|
)
|
82,431
|
||||||||||
Director/Employee
stock options exercised
|
8,000
|
70
|
70
|
|||||||||||||
Net
changes in unrealized loss on
available for sale securities (net
of income tax benefit of $1,303)
|
(1,956
|
)
|
(1,956
|
)
|
||||||||||||
Net
changes in unrealized loss on
interest rate swaps (net
of income tax of $1)
|
2
|
2
|
||||||||||||||
Net
changes in unrecognized past service Cost on employee benefit plans
(net
of income tax of $43)
|
64
|
64
|
||||||||||||||
Dividends
on common stock ($0.26 per share)
|
(3,072
|
)
|
(3,072
|
)
|
||||||||||||
1%
common stock dividend
|
117,732
|
1,846
|
(1,846
|
)
|
0
|
|||||||||||
Repurchase
and cancellation of common shares
|
(66,086
|
)
|
(1,006
|
)
|
(1,006
|
)
|
||||||||||
Stock-based
compensation expense
|
91
|
91
|
||||||||||||||
Net
Income
|
3,228
|
3,228
|
||||||||||||||
Balance
September 30, 2008 (Unaudited)
|
11,914,838
|
$
|
33,588
|
$
|
48,307
|
$
|
(2,043
|
)
|
$
|
79,852
|
United
Security Bancshares and Subsidiaries
|
Consolidated
Statements of Cash Flows
(unaudited)
|
Nine Months Ended September 30,
|
|||||||
(In
thousands)
|
2008
|
2007
|
|||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$
|
3,228
|
$
|
10,568
|
|||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
|||||||
Provision
for credit losses
|
7,215
|
2,360
|
|||||
Depreciation
and amortization
|
1,999
|
1,954
|
|||||
Accretion
of investment securities
|
(103
|
)
|
(79
|
)
|
|||
Gain
on redemption of securities
|
(24
|
)
|
0
|
||||
Decrease
(increase) in accrued interest receivable
|
986
|
(454
|
)
|
||||
Decrease
in accrued interest payable
|
(948
|
)
|
(92
|
)
|
|||
(Decrease)
increase in unearned fees
|
(374
|
)
|
627
|
||||
Increase
in income taxes payable
|
538
|
849
|
|||||
Stock-based
compensation expense
|
91
|
140
|
|||||
(Decrease)
increase in accounts payable and accrued liabilities
|
(467
|
)
|
734
|
||||
Gain
on sale of other real estate owned
|
(67
|
)
|
(35
|
)
|
|||
Impairment
loss on other real estate owned
|
31
|
0
|
|||||
Impairment
loss on core deposit intangible
|
624
|
0
|
|||||
Gain
on swap ineffectiveness
|
(9
|
)
|
(44
|
)
|
|||
Income
from life insurance proceeds
|
0
|
(483
|
)
|
||||
Increase
in surrender value of life insurance
|
(470
|
)
|
(52
|
)
|
|||
Gain
on fair value option of financial liabilities
|
(464
|
)
|
(2,121
|
)
|
|||
Loss
on tax credit limited partnership interest
|
324
|
324
|
|||||
Net
(increase) decrease in other assets
|
(1,225
|
)
|
576
|
||||
Net
cash provided by operating activities
|
10,889
|
14,772
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Net
(increase) decrease in interest-bearing deposits with
banks
|
(12,192
|
)
|
2,638
|
||||
Purchases
of available-for-sale securities
|
(44,526
|
)
|
(19,178
|
)
|
|||
Maturities
and calls of available-for-sale securities
|
34,765
|
21,965
|
|||||
Net
purchase of correspondent bank stock
|
0
|
255
|
|||||
Net
redemption from limited partnerships
|
25
|
0
|
|||||
Investment
in other bank stock
|
(72
|
)
|
0
|
||||
Net
increase in loans
|
(14,408
|
)
|
(63,815
|
)
|
|||
Cash
and equivalents received in bank acquisition
|
0
|
6,373
|
|||||
Proceeds
from sales of foreclosed assets
|
56
|
30
|
|||||
Proceeds
(expenditures) from settlement of other real estate owned
|
1,710
|
(453
|
)
|
||||
Capital
expenditures for premises and equipment
|
(381
|
)
|
(973
|
)
|
|||
Net
cash used in investing activities
|
(35,023
|
)
|
(53,158
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Net
increase (decrease) in demand deposit and
savings accounts
|
42,313
|
(49,882
|
)
|
||||
Net
(decrease) increase in certificates of deposit
|
(74,645
|
)
|
62,683
|
||||
Net
increase in federal funds purchased
|
36,529
|
15,400
|
|||||
Net
increase in FHLB term borrowings
|
18,000
|
10,000
|
|||||
Redemption
of junior subordinated debt
|
0
|
(15,923
|
)
|
||||
Proceeds
from issuance of junior subordinated debt
|
0
|
15,000
|
|||||
Proceeds
from Director/Employee stock options exercised
|
70
|
510
|
|||||
Repurchase
and retirement of common stock
|
(1,006
|
)
|
(9,148
|
)
|
|||
Payment
of dividends on common stock
|
(4,555
|
)
|
(4,441
|
)
|
|||
Net
cash provided by financing activities
|
16,706
|
24,199
|
|||||
Net
decrease in cash and cash equivalents
|
(7,428
|
)
|
(14,187
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
25,300
|
43,068
|
|||||
Cash
and cash equivalents at end of period
|
$
|
17,872
|
$
|
28,881
|
1. |
Organization
and Summary of Significant Accounting and Reporting
Policies
|
2. |
Investment
Securities Available for
Sale
|
Gross
|
Gross
|
Fair Value
|
|||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
|||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Amount)
|
|||||||||
September 30, 2008:
|
|||||||||||||
U.S. Government
agencies
|
$
|
44,226
|
$
|
252
|
$ |
(184
|
)
|
$
|
44,294
|
||||
U.S.
Government agency collateralized mortgage obligations
|
40,082
|
95
|
(2,637
|
)
|
37,540
|
||||||||
Obligations
of state and political subdivisions
|
1,252
|
17
|
0
|
1,269
|
|||||||||
Other
investment securities
|
13,853
|
0
|
(632
|
)
|
13,221
|
||||||||
$
|
99,413
|
$
|
364
|
$ |
(3,453
|
)
|
$
|
96,324
|
|||||
December
31, 2007:
|
|||||||||||||
U.S.
Government agencies
|
$
|
65,764
|
$
|
524
|
$ |
(302
|
)
|
$
|
65,986
|
||||
U.S.
Government agency collateralized mortgage obligations
|
7,782
|
44
|
(4
|
)
|
7,822
|
||||||||
Obligations
of state and political subdivisions
|
2,227
|
54
|
0
|
2,281
|
|||||||||
Other
investment securities
|
13,752
|
0
|
(426
|
)
|
13,326
|
||||||||
$
|
89,525
|
$
|
622
|
$ |
(732
|
)
|
$
|
89,415
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||
|
Fair Value
|
Fair Value
|
Fair Value
|
||||||||||||||||
(In thousands)
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||
Securities available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
|||||||||||||
U.S. Government agencies
|
$
|
7,214
|
$
|
(51
|
)
|
$
|
4,746
|
$
|
(133
|
)
|
$
|
11,960
|
$
|
(184
|
)
|
||||
U.S.
Government agency collateralized mortgage obligations
|
26,267
|
(2,637
|
)
|
0
|
0
|
26,267
|
(2,637
|
)
|
|||||||||||
Obligations
of state and political subdivisions
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||
Other
investment securities
|
0
|
0
|
12,368
|
(632
|
)
|
12,368
|
(632
|
)
|
|||||||||||
Total
impaired securities
|
$
|
33,481
|
$
|
(2,688
|
)
|
$
|
17,114
|
$
|
(765
|
)
|
$
|
50,595
|
$
|
(3,453
|
)
|
3. |
Loans
and Leases
|
September 30,
|
% of
|
December 31,
|
% of
|
||||||||||
(In thousands)
|
2008
|
Loans
|
2007
|
Loans
|
|||||||||
Commercial and industrial
|
$
|
229,352
|
37.7
|
%
|
$
|
204,385
|
34.2
|
%
|
|||||
Real estate
– mortgage
|
132,085
|
21.7
|
%
|
142,565
|
23.8
|
%
|
|||||||
Real
estate – construction
|
160,630
|
26.5
|
%
|
178,296
|
29.8
|
%
|
|||||||
Agricultural
|
57,663
|
9.5
|
%
|
46,055
|
7.7
|
%
|
|||||||
Installment/other
|
20,572
|
3.4
|
%
|
18,171
|
3.0
|
%
|
|||||||
Lease
financing
|
7,276
|
1.2
|
%
|
8,748
|
1.5
|
%
|
|||||||
Total
Gross Loans
|
$
|
607,578
|
100.0
|
%
|
$
|
598,220
|
100.0
|
%
|
September 30,
|
December 31,
|
September 30,
|
||||||||
(In thousands)
|
2008
|
2007
|
2007
|
|||||||
Balance, beginning of year
|
$
|
10,901
|
$
|
8,365
|
$
|
8,365
|
||||
Provision
charged to operations
|
7,215
|
5,697
|
2,360
|
|||||||
Losses
charged to allowance
|
(2,106
|
)
|
(4,493
|
)
|
(1,916
|
)
|
||||
Recoveries
on loans previously charged off
|
96
|
64
|
44
|
|||||||
Reserve
acquired in merger
|
0
|
1,268
|
1,268
|
|||||||
Balance
at end-of-period
|
$
|
16,106
|
$
|
10,901
|
$
|
10,121
|
|
September 30,
|
December 31,
|
|||||
(in 000's)
|
2008
|
2007
|
|||||
Impaired loans
|
$
|
53,655
|
$
|
20,627
|
|||
Classified
loans not considered impaired
|
51,483
|
31,135
|
|||||
Total
classified loans
|
$
|
105,138
|
$
|
51,762
|
(in
thousands)
|
September 30,
2008
|
December 31,
2007
|
September 30,
2007
|
|||||||
Total impaired loans at period-end
|
$
|
53,655
|
$
|
20,627
|
$
|
23,060
|
||||
Impaired
loans which have specific allowance
|
27,333
|
10,750
|
12,920
|
|||||||
Total
specific allowance on impaired loans
|
7,953
|
4,452
|
5,192
|
|||||||
Total
impaired loans which as a result of write-downs or the fair value
of the
collateral, did not have a specific allowance
|
26,322
|
9,877
|
10,140
|
(in
thousands)
|
YTD – 9/30/08
|
YTD - 12/31/07
|
YTD – 9/30/07
|
|||||||
Average recorded investment in impaired loans during period
|
$
|
32,785
|
$
|
15,857
|
$
|
14,745
|
||||
Income recognized on impaired loans during period
|
0
|
0
|
0
|
4. |
Deposits
|
September
30, December 31,
|
|||||||
(In thousands)
|
2008
|
2007
|
|||||
Noninterest-bearing
deposits
|
$
|
154,186
|
$
|
139,066
|
|||
Interest-bearing
deposits:
|
|||||||
NOW
and money market accounts
|
181,912
|
153,717
|
|||||
Savings
accounts
|
39,010
|
40,012
|
|||||
Time
deposits:
|
|||||||
Under
$100,000
|
70,654
|
52,297
|
|||||
$100,000
and over
|
156,523
|
249,525
|
|||||
Total
interest-bearing deposits
|
448,099
|
495,551
|
|||||
Total
deposits
|
$
|
602,285
|
$
|
634,617
|
5. |
Short-term
Borrowings/Other
Borrowings
|
FHLB term borrowings at September 30, 2008 (in 000’s):
|
||||||||||
Term
|
Balance at 9/30/08
|
Fixed Rate
|
Maturity
|
|||||||
1
year
|
$
|
7,000
|
2.51
|
%
|
2/11/09
|
|||||
2
year
|
10,000
|
4.92
|
%
|
3/30/09
|
||||||
2
year
|
11,000
|
2.67
|
%
|
2/11/10
|
||||||
$
|
28,000
|
3.43
|
%
|
6. |
Supplemental
Cash Flow Disclosures
|
Nine Months Ended September 30,
|
|||||||
(In thousands)
|
2008
|
2007
|
|||||
Cash paid during the period for:
|
|||||||
Interest
|
$
|
12,918
|
$
|
15,393
|
|||
Income
Taxes
|
1,610
|
5,556
|
|||||
Noncash
investing activities:
|
|||||||
Dividends
declared not paid
|
$
|
0
|
$
|
1,490
|
|||
Loans
transferred to foreclosed assets
|
$
|
2,803
|
0
|
||||
Supplemental
disclosures related to acquisitions:
|
|||||||
Deposits
|
$
|
69,600
|
|||||
Other
liabilities
|
286
|
||||||
Securities
available for sale
|
(7,414
|
)
|
|||||
Loans,
net of allowance for loan losses
|
(62,426
|
)
|
|||||
Premises
and equipment
|
(728
|
)
|
|||||
Intangibles
|
(11,085
|
)
|
|||||
Accrued
interest and other assets
|
(3,396
|
)
|
|||||
Stock
issued
|
21,536
|
||||||
Net
cash and equivalents acquired
|
$
|
6,373
|
7. |
Common
Stock Dividend
|
8. |
Net
Income per Common
Share
|
Quarter Ended Sept 30,
|
Nine Months Ended Sept 30,
|
||||||||||||
(In thousands except earnings per share data)
|
2008
|
|
2007
|
|
2008
|
|
2007
|
||||||
Net income available to common shareholders
|
$
|
(1,342
|
)
|
$
|
3,657
|
$
|
3,228
|
$
|
10,568
|
||||
Weighted
average shares issued
|
11,916
|
12,050
|
11,939
|
12,058
|
|||||||||
Add:
dilutive effect of stock options
|
0
|
21
|
5
|
44
|
|||||||||
Weighted
average shares outstanding
|
|||||||||||||
adjusted
for potential dilution
|
11,916
|
12,071
|
11,944
|
12,102
|
|||||||||
Basic
earnings per share
|
$
|
(0.11
|
)
|
$
|
0.30
|
$
|
0.27
|
$
|
0.88
|
||||
Diluted
earnings per share
|
$
|
(0.11
|
)
|
$
|
0.30
|
$
|
0.27
|
$
|
0.87
|
||||
Anti-dilutive
shares excluded from earnings per share calculation
|
116
|
109
|
110
|
57
|
9. |
Derivative
Financial Instruments and Hedging
Activities
|
10. |
Common
Stock Repurchase Plan
|
11. |
Stock
Based Compensation
|
Weighted
|
Weighted
|
||||||||||||
Average
|
Average
|
||||||||||||
2005
|
Exercise
|
1995
|
Exercise
|
||||||||||
Plan
|
Price
|
Plan
|
Price
|
||||||||||
Options outstanding January
1, 2008
|
176,500
|
$
|
17.14
|
36,000
|
$
|
11.21
|
|||||||
Exercised
during the period
|
0
|
—
|
(8,000
|
)
|
8.75
|
||||||||
Forfeited
during the period
|
0
|
—
|
(12,000
|
)
|
11.53
|
||||||||
1%
common stock dividend
|
1,765
|
(0.17
|
)
|
160
|
(0.12
|
)
|
|||||||
Options
outstanding September 30, 2008
|
178,265
|
$
|
16.97
|
16,160
|
$
|
12.08
|
|||||||
Options
exercisable at September 30, 2008
|
83,224
|
$
|
16.50
|
14,140
|
$
|
12.08
|
Period Ended
|
Period Ended
|
||||||
September 30,
2008
|
September 30,
2007
|
||||||
Weighted average grant-date fair value of stock options
granted
|
n/a
|
$
|
4.51
|
||||
Total
fair value of stock options vested
|
$
|
171,676
|
$
|
167,028
|
|||
Total
intrinsic value of stock options exercised
|
$
|
55,000
|
$
|
1,517,000
|
September 30, 2008
|
September 30, 2007
|
||||||
Risk Free Interest Rate
|
—
|
4.53%
|
|
||||
Expected
Dividend Yield
|
—
|
2.47%
|
|
||||
Expected
Life in Years
|
—
|
6.50
Years
|
|||||
Expected
Price Volatility
|
—
|
20.63%
|
|
12. |
Taxes
– FIN48
|
Balance
at January 1, 2008
|
$
|
1,385
|
||
Additions
for tax provisions of prior years
|
43
|
|||
Balance
at September 30, 2008
|
$
|
1,428
|
13. |
Fair
Value Adjustments - Junior Subordinated Debt/Trust Preferred
Securities
|
14. |
Fair
Value Measurements– Adoption of SFAS No.
157
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||
Description of Assets
|
Sept 30, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
AFS Securities
|
$
|
96,324
|
$
|
13,221
|
$
|
83,103
|
|||||||
Investment
in Bank equity securities
|
164
|
164
|
|||||||||||
Impaired
Loans (non-recurring)
|
19,381
|
3,156
|
$
|
16,225
|
|||||||||
Core
deposit intangibles (non-recurring)
|
1,406
|
1,406
|
|||||||||||
Total
|
$
|
117,275
|
$
|
13,385
|
$
|
86,259
|
$
|
17,631
|
Sept 30,
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||
Description of Liabilities
|
2008
|
(Level 1)
|
(Level 2)
|
(Level
3)
|
|||||||||
Junior
subordinated debt
|
$
|
12,783
|
$
|
12,783
|
|||||||||
Total
|
$
|
12,783
|
$
|
0
|
$
|
0
|
$
|
12,783
|
December
|
Quoted Prices in
Active Markets
for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||
Description of Assets
|
31, 2007
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
AFS Securities
|
$
|
89,415
|
$
|
89,415
|
|||||||||
Interest
Rate Swap
|
(12
|
)
|
$ |
(12
|
)
|
||||||||
Impaired
Loans
(non-recurring)
|
6,298
|
4,185
|
$
|
2,113
|
|||||||||
Total
|
$
|
95,701
|
$
|
89,415
|
$
|
4,173
|
$
|
2,113
|
December
|
Quoted Prices in
Active Markets
for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||
Description of Liabilities
|
31, 2007
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Junior
subordinated debt
|
$
|
13,341
|
$
|
13,341
|
|||||||||
Total
|
$
|
13,341
|
$
|
0
|
$
|
13,341
|
$
|
0
|
9/30/2008
|
9/30/2007
|
|||||||||
Reconciliation of Assets:
|
Impaired
Loans
and CDI
|
Impaired
Loans
|
Business
Combinations
|
|||||||
Beginning
balance
|
$
|
2,211
|
$
|
1,521
|
$
|
0
|
||||
Total
gains included in earnings (or changes in net assets)
|
(1,891
|
)
|
(203
|
)
|
9,910
|
|||||
Transfers
in and/or out of Level 3
|
17,311
|
111
|
68,748
|
|||||||
Ending
balance
|
$
|
17,631
|
$
|
1,429
|
$
|
78,658
|
||||
The
amount of total gains for the period included in earnings (or changes
in
net assets) attributable to the change in unrealized gains or losses
relating to assets still held at the reporting date
|
$ |
(338
|
)
|
$ |
(203
|
)
|
$
|
9,910
|
9/30/2008
|
9/30/2007
|
||||||
Reconciliation of Liabilities:
|
Junior
Sub Debt
|
Business
Combinations
|
|||||
Beginning balance
|
$
|
0
|
$
|
0
|
|||
Total gains
included in earnings (or changes in net assets)
|
(464
|
)
|
(3,215
|
)
|
|||
Transfers
in and/or out of Level 3
|
13,247
|
69,600
|
|||||
Ending
balance
|
$
|
12,783
|
$
|
66,385
|
|||
The
amount of total gains for the period included in earnings (or changes
in
net assets) attributable to the change in unrealized gains or losses
relating to liabilities still held at the reporting date
|
$ |
(464
|
)
|
$ |
(3,215
|
)
|
15. |
Impairment
Loss – Core Deposit
Intangible
|
YTD Average
|
YTD Average
|
YTD Average
|
||||||||
9/30/08
|
12/31/07
|
9/30/07
|
||||||||
Loans
and Leases
|
84.28
|
%
|
85.00
|
%
|
84.45
|
%
|
||||
Investment
securities available for sale
|
14.58
|
%
|
13.46
|
%
|
13.74
|
%
|
||||
Interest-bearing
deposits in other banks
|
1.04
|
%
|
1.02
|
%
|
1.15
|
%
|
||||
Federal
funds sold
|
0.10
|
%
|
0.52
|
%
|
0.66
|
%
|
||||
Total
earning assets
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||
NOW
accounts
|
8.04
|
%
|
8.82
|
%
|
9.01
|
%
|
||||
Money
market accounts
|
23.47
|
%
|
25.99
|
%
|
27.08
|
%
|
||||
Savings
accounts
|
7.62
|
%
|
8.79
|
%
|
9.14
|
%
|
||||
Time
deposits
|
45.74
|
%
|
50.05
|
%
|
48.44
|
%
|
||||
Other
borrowings
|
12.78
|
%
|
3.40
|
%
|
3.19
|
%
|
||||
Subordinated
debentures
|
2.35
|
%
|
2.95
|
%
|
3.14
|
%
|
||||
Total
interest-bearing liabilities
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
2008
|
2007
|
||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||
(dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Assets:
|
|||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||
Loans
and leases (1)
|
$
|
587,647
|
$
|
30,960
|
7.04
|
%
|
$
|
569,730
|
$
|
39,542
|
9.28
|
%
|
|||||||
Investment
Securities – taxable
|
100,152
|
3,910
|
5.21
|
%
|
90,466
|
2,882
|
4.26
|
%
|
|||||||||||
Investment
Securities – nontaxable (2)
|
1,520
|
54
|
4.75
|
%
|
2,227
|
81
|
4.86
|
%
|
|||||||||||
Interest-bearing
deposits in other banks
|
7,262
|
169
|
3.11
|
%
|
7,762
|
223
|
3.84
|
%
|
|||||||||||
Federal
funds sold and reverse repos
|
730
|
18
|
3.29
|
%
|
4,485
|
183
|
5.46
|
%
|
|||||||||||
Total
interest-earning assets
|
697,311
|
$
|
35,111
|
6.73
|
%
|
674,670
|
$
|
42,911
|
8.50
|
%
|
|||||||||
Allowance
for credit losses
|
(11,079
|
)
|
(9,648
|
)
|
|||||||||||||||
Noninterest-bearing
assets:
|
|||||||||||||||||||
Cash
and due from banks
|
20,926
|
24,587
|
|||||||||||||||||
Premises
and equipment, net
|
15,148
|
15,950
|
|||||||||||||||||
Accrued
interest receivable
|
2,915
|
4,187
|
|||||||||||||||||
Other
real estate owned
|
7,619
|
1,953
|
|||||||||||||||||
Other
assets
|
44,062
|
42,411
|
|||||||||||||||||
Total
average assets
|
$
|
776,902
|
$
|
754,110
|
|||||||||||||||
Liabilities
and Shareholders' Equity:
|
|||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||
NOW
accounts
|
$
|
43,594
|
$
|
169
|
0.52
|
%
|
$
|
46,675
|
$
|
221
|
0.63
|
%
|
|||||||
Money
market accounts
|
127,252
|
2,307
|
2.42
|
%
|
140,337
|
3,271
|
3.12
|
%
|
|||||||||||
Savings
accounts
|
41,299
|
386
|
1.25
|
%
|
47,384
|
691
|
1.95
|
%
|
|||||||||||
Time
deposits
|
247,959
|
7,094
|
3.82
|
%
|
250,983
|
9,299
|
4.95
|
%
|
|||||||||||
Other
borrowings
|
69,280
|
1,478
|
2.85
|
%
|
16,513
|
657
|
5.32
|
%
|
|||||||||||
Junior
subordinated debentures
|
12,742
|
536
|
5.62
|
%
|
16,272
|
984
|
8.09
|
%
|
|||||||||||
Total
interest-bearing liabilities
|
542,126
|
$
|
11,970
|
2.95
|
%
|
518,164
|
$
|
15,123
|
3.90
|
%
|
|||||||||
Noninterest-bearing
liabilities:
|
|||||||||||||||||||
Noninterest-bearing
checking
|
143,413
|
145,471
|
|||||||||||||||||
Accrued
interest payable
|
1,224
|
2,238
|
|||||||||||||||||
Other
liabilities
|
6,868
|
7,185
|
|||||||||||||||||
Total
Liabilities
|
693,631
|
673,058
|
|||||||||||||||||
Total
shareholders' equity
|
83,271
|
81,052
|
|||||||||||||||||
Total
average liabilities and
|
|||||||||||||||||||
shareholders'
equity
|
$
|
776,902
|
$
|
754,110
|
|||||||||||||||
Interest
income as a percentage
|
|||||||||||||||||||
of
average earning assets
|
6.73
|
%
|
8.50
|
%
|
|||||||||||||||
Interest
expense as a percentage
|
|||||||||||||||||||
of
average earning assets
|
2.29
|
%
|
3.00
|
%
|
|||||||||||||||
Net
interest margin
|
4.44
|
%
|
5.50
|
%
|
(1) |
Loan
amounts include nonaccrual loans, but the related interest income
has been
included only if collected for the period prior to the loan being
placed
on a nonaccrual basis. Loan interest income includes loan fees of
approximately $2,523,000 and $2,285,000 for the nine months ended
September 30, 2008 and 2007,
respectively.
|
(2) |
Applicable
nontaxable securities yields have not been calculated on a tax-equivalent
basis because they are not material to the Company’s results of
operations.
|
Increase (decrease) in the nine months ended
|
||||||||||
Sept 30, 2008 compared to Sept 30, 2007
|
||||||||||
(In
thousands)
|
Total
|
Rate
|
Volume
|
|||||||
Increase
(decrease) in interest income:
|
||||||||||
Loans
and leases
|
$
|
(8,582
|
)
|
$
|
(9,804
|
)
|
$
|
1,222
|
||
Investment
securities available for sale
|
1,001
|
690
|
311
|
|||||||
Interest-bearing
deposits in other banks
|
(54
|
)
|
(43
|
)
|
(11
|
)
|
||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
(165
|
)
|
(53
|
)
|
(112
|
)
|
||||
Total
interest income
|
(7,800
|
)
|
(9,210
|
)
|
1,410
|
|||||
Increase
(decrease) in interest expense:
|
||||||||||
Interest-bearing
demand accounts
|
(1,016
|
)
|
(736
|
)
|
(280
|
)
|
||||
Savings
accounts
|
(305
|
)
|
(225
|
)
|
(80
|
)
|
||||
Time
deposits
|
(2,205
|
)
|
(2,096
|
)
|
(109
|
)
|
||||
Other
borrowings
|
821
|
(430
|
)
|
1,251
|
||||||
Subordinated
debentures
|
(448
|
)
|
(262
|
)
|
(186
|
)
|
||||
Total
interest expense
|
(3,153
|
)
|
(3,749
|
)
|
596
|
|||||
Increase
(decrease) in net interest income
|
$
|
(4,647
|
)
|
$
|
(5,461
|
)
|
$
|
814
|
(In
thousands)
|
2008
|
2007
|
Amount of
Change
|
Percent
Change
|
|||||||||
Customer
service fees
|
$
|
3,554
|
$
|
3,503
|
$
|
51
|
1.46
|
%
|
|||||
Gain
on redemption of securities
|
24
|
0
|
24
|
—
|
|||||||||
Gain
on sale of OREO
|
67
|
35
|
32
|
91.43
|
%
|
||||||||
Proceeds
from bank-owned life insurance
|
0
|
483
|
(483
|
)
|
-100.00
|
%
|
|||||||
Gain
(loss) on swap ineffectiveness
|
9
|
44
|
(35
|
)
|
-79.55
|
%
|
|||||||
Gain
on fair value of financial liabilities
|
464
|
2,234
|
(1,770
|
)
|
-79.23
|
%
|
|||||||
Shared
appreciation income
|
265
|
34
|
231
|
679.41
|
%
|
||||||||
Other
|
1,261
|
1,221
|
40
|
3.28
|
%
|
||||||||
Total
noninterest income
|
$
|
5,644
|
$
|
7,554
|
$
|
(1,910
|
)
|
-25.28
|
%
|
(In
thousands)
|
2008
|
2007
|
Amount of
Change
|
Percent
Change
|
|||||||||
Salaries
and employee benefits
|
$
|
8,200
|
$
|
7,972
|
$
|
228
|
2.86
|
%
|
|||||
Occupancy
expense
|
2,977
|
2,662
|
315
|
11.83
|
%
|
||||||||
Data
processing
|
216
|
326
|
(110
|
)
|
-33.74
|
%
|
|||||||
Professional
fees
|
1,059
|
1,251
|
(192
|
)
|
-15.35
|
%
|
|||||||
Directors
fees
|
196
|
201
|
(5
|
)
|
-2.49
|
%
|
|||||||
Amortization
of intangibles
|
737
|
740
|
(3
|
)
|
-0.41
|
%
|
|||||||
Correspondent
bank service charges
|
329
|
343
|
(14
|
)
|
-4.08
|
%
|
|||||||
Impairment
loss on core deposit intangible
|
624
|
0
|
624
|
—
|
|||||||||
Loss
on California tax credit partnership
|
324
|
324
|
0
|
0.00
|
%
|
||||||||
Impairment
loss on OREO
|
31
|
0
|
31
|
—
|
|||||||||
OREO
expense
|
211
|
118
|
93
|
78.81
|
%
|
||||||||
Other
|
2,121
|
2,072
|
49
|
2.36
|
%
|
||||||||
Total
expense
|
$
|
17,025
|
$
|
16,009
|
$
|
1,016
|
6.35
|
%
|
September 30, 2008
|
December 31, 2007
|
||||||||||||||||||
Dollar
|
%
of
|
Dollar
|
%
of
|
Net
|
%
|
||||||||||||||
(In
thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Change
|
Change
|
|||||||||||||
Commercial
and industrial
|
$
|
229,352
|
37.7
|
%
|
$
|
204,385
|
34.2
|
%
|
$
|
24,967
|
12.22
|
%
|
|||||||
Real
estate – mortgage
|
132,085
|
21.7
|
%
|
142,565
|
23.8
|
%
|
(10,480
|
)
|
-7.35
|
%
|
|||||||||
Real
estate – construction
|
160,630
|
26.5
|
%
|
178,296
|
29.8
|
%
|
(17,666
|
)
|
-9.91
|
%
|
|||||||||
Agricultural
|
57,663
|
9.5
|
%
|
46,055
|
7.7
|
%
|
11,608
|
25.20
|
%
|
||||||||||
Installment/other
|
20,572
|
3.4
|
%
|
18,171
|
3.0
|
%
|
2,401
|
13.21
|
%
|
||||||||||
Lease
financing
|
7,276
|
1.2
|
%
|
8,748
|
1.5
|
%
|
(1,472
|
)
|
-16.82
|
%
|
|||||||||
Total
Gross Loans
|
$
|
607,578
|
100.0
|
%
|
$
|
598,220
|
100.0
|
%
|
$
|
9,358
|
1.56
|
%
|
September 30,
|
December 31,
|
Net
|
Percentage
|
||||||||||
(In
thousands)
|
2008
|
2007
|
Change
|
Change
|
|||||||||
Noninterest
bearing deposits
|
$
|
154,186
|
$
|
139,066
|
$
|
15,120
|
10.87
|
%
|
|||||
Interest
bearing deposits:
|
|||||||||||||
NOW
and money market accounts
|
181,912
|
153,717
|
28,195
|
18.34
|
%
|
||||||||
Savings
accounts
|
39,010
|
40,012
|
(1,002
|
)
|
-2.50
|
%
|
|||||||
Time
deposits:
|
|||||||||||||
Under
$100,000
|
70,654
|
52,297
|
18,357
|
35.10
|
%
|
||||||||
$100,000
and over
|
156,523
|
249,525
|
(93,002
|
)
|
-37.27
|
%
|
|||||||
Total
interest bearing deposits
|
448,099
|
495,551
|
(47,452
|
)
|
-9.58
|
%
|
|||||||
Total
deposits
|
$
|
602,285
|
$
|
634,617
|
$
|
(32,332
|
)
|
-5.09
|
%
|
FHLB
term borrowings at September 30, 2008 (in 000’s):
|
||||||||||
Term
|
Balance at 9/30/08
|
Rate
|
Maturity
|
|||||||
1
year
|
$
|
7,000
|
2.51
|
%
|
2/11/09
|
|||||
2
year
|
10,000
|
4.92
|
%
|
3/30/09
|
||||||
2
year
|
11,000
|
2.67
|
%
|
2/11/10
|
||||||
$
|
28,000
|
3.43
|
%
|
|
Balance
|
Balance
|
|||||
(in
000's)
|
September 30, 2008
|
December 31,2007
|
|||||
Specific
allowance – impaired loans
|
$
|
7,953
|
$
|
4,452
|
|||
Formula
allowance – special mention and classified loans
|
3,860
|
$
|
2,459
|
||||
Total
allowance for special mention and classified loans
|
11,813
|
6,911
|
|||||
|
|||||||
Formula
allowance for pass loans
|
3,973
|
3,990
|
|||||
Unallocated
allowance
|
320
|
0
|
|||||
Total
allowance
|
$
|
16,106
|
$
|
10,901
|
|
Balance
|
Reserve
|
|||||||||||
(in 000’s)
|
Balance
Sept 30, 2008
|
Reserve
Sept 30, 2008
|
December 31,
2007
|
December 31,
2007
|
|||||||||
Commercial
and industrial
|
$
|
7,831
|
$
|
294
|
$
|
7,617
|
$
|
339
|
|||||
Real
estate - mortgage
|
600
|
0
|
0
|
0
|
|||||||||
Real
estate - construction
|
39,799
|
4,133
|
7,474
|
598
|
|||||||||
Agricultural
|
0
|
0
|
0
|
0
|
|||||||||
Installment/other
|
0
|
0
|
0
|
0
|
|||||||||
Lease
financing
|
5,425
|
3,526
|
5,536
|
3,516
|
|||||||||
Total
|
$
|
53,655
|
$
|
7,953
|
$
|
20,627
|
$
|
4,453
|
|
Impaired
|
|
|||||
County:
|
Balance (000's)
|
Percentage
|
|||||
Fresno
|
$
|
12,779
|
29.56
|
%
|
|||
Madera
|
259
|
0.60
|
%
|
||||
Kern
|
140
|
0.32
|
%
|
||||
Santa
Clara
|
4,240
|
9.81
|
%
|
||||
Alpine
|
7,973
|
18.44
|
%
|
||||
Los
Angeles
|
1,435
|
3.32
|
%
|
||||
Merced
|
2,524
|
5.84
|
%
|
||||
Monterey
|
7,781
|
18.00
|
%
|
||||
Tulare
|
5,503
|
12.73
|
%
|
||||
Other
counties
|
600
|
1.39
|
%
|
||||
Total
R.E. related impaired
|
$
|
43,234
|
100.00
|
%
|
September 30,
|
September 30,
|
||||||
(In
thousands)
|
2008
|
2007
|
|||||
Total
loans outstanding at end of period before
|
|||||||
deducting
allowances for credit losses
|
$
|
606,212
|
$
|
624,091
|
|||
Average
net loans outstanding during period
|
587,647
|
569,730
|
|||||
Balance
of allowance at beginning of period
|
10,901
|
8,365
|
|||||
Loans
charged off:
|
|||||||
Real
estate
|
(473
|
)
|
0
|
||||
Commercial
and industrial
|
(1,105
|
)
|
(1,793
|
)
|
|||
Lease
financing
|
(273
|
)
|
(8
|
)
|
|||
Installment
and other
|
(255
|
)
|
(115
|
)
|
|||
Total
loans charged off
|
(2,106
|
)
|
(1,916
|
)
|
|||
Recoveries
of loans previously charged off:
|
|||||||
Real
estate
|
0
|
0
|
|||||
Commercial
and industrial
|
72
|
27
|
|||||
Lease
financing
|
13
|
0
|
|||||
Installment
and other
|
11
|
17
|
|||||
Total
loan recoveries
|
96
|
44
|
|||||
Net
loans charged off
|
(2,010
|
)
|
(1,872
|
)
|
|||
Provision
charged to operating expense
|
7,215
|
2,360
|
|||||
Reserve
acquired in business combination
|
0
|
1,268
|
|||||
Balance
of allowance for credit losses
|
|||||||
at
end of period
|
$
|
16,106
|
$
|
10,121
|
|||
Net
loan charge-offs to total average loans (annualized)
|
0.46
|
%
|
0.44
|
%
|
|||
Net
loan charge-offs to loans at end of period (annualized)
|
0.44
|
%
|
0.40
|
%
|
|||
Allowance
for credit losses to total loans at end of period
|
2.66
|
%
|
1.62
|
%
|
|||
Net
loan charge-offs to allowance for credit losses
(annualized)
|
16.67
|
%
|
24.73
|
%
|
|||
Net
loan charge-offs to provision for credit losses
(annualized)
|
27.86
|
%
|
79.32
|
%
|
September 30,
|
December 31,
|
||||||
(In
thousands)
|
2008
|
2007
|
|||||
Nonaccrual
Loans
|
$
|
55,116
|
$
|
21,583
|
|||
Restructured
Loans
|
0
|
23
|
|||||
Total
nonperforming loans
|
55,116
|
21,606
|
|||||
Other
real estate owned
|
7,728
|
6,666
|
|||||
Total
nonperforming assets
|
$
|
62,844
|
$
|
28,272
|
|||
Loans
past due 90 days or more, still accruing
|
$
|
894
|
$
|
189
|
|||
Nonperforming
loans to total gross loans
|
9.07
|
%
|
3.61
|
%
|
|||
Nonperforming
assets to total gross loans
|
10.34
|
%
|
4.73
|
%
|
|
Balance
|
Balance
|
Balance
|
Change
from
|
Change
from
|
|||||||||||
Nonaccrual
Loans (in 000's):
|
Sept 30,
2008
|
June 30,
2008
|
December
31, 2007
|
June 30,
2008
|
December
31, 2007
|
|||||||||||
Commercial
and industrial
|
$
|
8,766
|
$
|
7,849
|
$
|
6,372
|
$
|
917
|
$
|
2,394
|
||||||
Real
estate - mortgage
|
1,747
|
1,027
|
428
|
720
|
1,319
|
|||||||||||
Real
estate - construction
|
39,088
|
29,571
|
7,548
|
9,517
|
31,540
|
|||||||||||
Agricultural
|
0
|
0
|
1,684
|
0
|
(1,684
|
)
|
||||||||||
Installment/other
|
20
|
12
|
3
|
8
|
17
|
|||||||||||
Lease
financing
|
5,495
|
5,590
|
5,548
|
(95
|
)
|
(53
|
)
|
|||||||||
Total
Nonaccrual Loans
|
$
|
55,116
|
$
|
44,049
|
$
|
21,583
|
$
|
11,067
|
$
|
33,533
|
(in
000's)
|
September 30,
2008
|
|||
Residential
construction
|
$
|
17,935
|
||
Residential
and commercial
|
||||
acquisition
and development
|
11,013
|
|||
Land
development
|
13,678
|
|||
Other
purposes
|
12,490
|
|||
Total
nonaccrual loans
|
$
|
55,116
|
Balance
|
||||
December
31, 2006
|
$
|
43,068
|
||
September
30, 2007
|
$
|
28,881
|
||
December
31, 2007
|
$
|
25,300
|
||
September
30, 2008
|
$
|
17,872
|
Company
|
Bank
|
|||||||||
Actual
|
Actual
|
Minimum
|
||||||||
Capital Ratios
|
Capital Ratios
|
Capital Ratios
|
||||||||
Total
risk-based capital ratio
|
12.56
|
%
|
12.17
|
%
|
10.00
|
%
|
||||
Tier
1 capital to risk-weighted assets
|
11.30
|
%
|
10.91
|
%
|
6.00
|
%
|
||||
Leverage
ratio
|
10.42
|
%
|
10.06
|
%
|
5.00
|
%
|
September 30, 2008
|
December 31, 2007
|
||||||||||||||||||
Change in
|
Estimated
MV
|
Change in
MV
|
Change in
MV
|
Estimated
MV
|
Change in
MV
|
Change in
MV
|
|||||||||||||
Rates
|
of Equity
|
of Equity $
|
of Equity $
|
Of Equity
|
of Equity $
|
of Equity %
|
|||||||||||||
+
200 BP
|
$
|
93,432
|
$
|
5,548
|
6.31
|
%
|
$
|
105,596
|
$
|
3,028
|
2.95
|
%
|
|||||||
+
100 BP
|
91,946
|
4,062
|
4.62
|
%
|
105,207
|
2,639
|
2.57
|
%
|
|||||||||||
0
BP
|
87,884
|
0
|
0.00
|
%
|
102,568
|
0
|
0.00
|
%
|
|||||||||||
-
100 BP
|
81,778
|
(6,106
|
)
|
-6.95
|
%
|
97,410
|
(5,158
|
)
|
-5.03
|
%
|
|||||||||
-
200 BP
|
74,940
|
(12,944
|
)
|
-14.73
|
%
|
91,212
|
(11,356
|
)
|
-11.07
|
%
|
Our
Internal Control over Financial Reporting related to the allowance
for
loan losses and the completeness and accuracy of the provision
for loan
losses contained deficiencies that represent material weaknesses.
Specifically the Company did not:
|
|
•
|
Maintain
sufficient policies and procedures to ensure that line personnel
perform
an analysis adequate to risk classify the current loan portfolio.
|
|
||
|
•
|
Effectively
have an adequate number of qualified and trained personnel in our
credit
administration to sufficiently identify problem loans timely.
|
|
||
|
•
|
Maintain
policies and procedures to ensure that SFAS 114 Accounting
by Creditors for Impairment of a Loan documentation
is prepared timely, accurately and subject to supervisory review.
|
|
||
REMEDIATION
OF MATERIAL WEAKNESSES
|
1)
|
Ensuring
via review by qualified senior management that management’s assessment of
loans requiring impairment analysis in accordance with SFAS 114 is
supported by comprehensive
documentation;
|
2)
|
Training
of lending and credit personnel to ensure that loans are appropriately
classified and that problem loans are identified and communicated
to
Credit Administration on a timely basis;
and
|
3)
|
Documenting
of processes and procedures, along with appropriate training, to
ensure
that the accounting policies, conform to GAAP and are consistently
applied
prospectively.
|
Total Number of
|
Maximum Number
|
||||||||||||
Weighted
|
Shares Purchased
|
of Shares That May
|
|||||||||||
Total Number
|
Average
|
as Part of Publicly
|
Yet be Purchased
|
||||||||||
Of Shares
|
Price Paid
|
Announced Plan
|
Under the Plans
|
||||||||||
Period
|
Purchased
|
Per Share
|
or Program
|
or Programs
|
|||||||||
07/01/08
to 07/31/08
|
903
|
$
|
14.96
|
903
|
199,225
|
||||||||
08/01/08
to 08/31/08
|
887
|
$
|
15.23
|
887
|
198,338
|
||||||||
09/01/08
to 09/30/08
|
96
|
$
|
15.05
|
96
|
198,242
|
||||||||
Total
third quarter 2008
|
1,886
|
$
|
15.09
|
1,886
|
(a)
|
Exhibits:
|
11 |
Computation
of Earnings per Share*
|
31.1 |
Certification
of the Chief Executive Officer of United Security Bancshares pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002
|
31.2 |
Certification
of the Chief Financial Officer of United Security Bancshares pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002
|
32.1 |
Certification
of the Chief Executive Officer of United Security Bancshares pursuant
to
Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2 |
Certification
of the Chief Financial Officer of United Security Bancshares pursuant
to
Section 906 of the Sarbanes-Oxley Act of
2002
|
United
Security Bancshares
|
||
Date: November
17, 2008
|
/S/
Dennis R. Woods
|
|
Dennis
R. Woods
|
||
President
and
|
||
Chief
Executive Officer
|
||
/S/
Kenneth L. Donahue
|
||
Kenneth
L. Donahue
|
||
Senior
Vice President and
|
||
Chief
Financial Officer
|