State of Delaware
|
13-3180530
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or organization)
|
Identification
No.)
|
76 Beaver Street, 14th Floor, New York, New York
|
10005
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Table of Contents
|
Page
|
|
Glossary
of Technical Terms
|
(iv)
|
|
Part I
|
||
Item
1.
|
Business.
|
1
|
Item
1A.
|
Risk
Factors.
|
3
|
Item
1B.
|
Unresolved
Staff Comments.
|
14
|
Item
2.
|
Property.
|
14
|
Item
3.
|
Legal
Proceedings.
|
37
|
Item
4.
|
(Removed
and Reserved).
|
37
|
Part II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
38
|
Item
6.
|
Selected
Financial Data.
|
41
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
42
|
Item
7A.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
63
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
65
|
Item
9.
|
Changes
in and Disagreement with Accountants on Accounting and Financial
Disclosure.
|
65
|
Item
9A
|
Controls
and Procedures.
|
65
|
Item
9B
|
Other
Information.
|
66
|
Part III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
67
|
Item
11.
|
Executive
Compensation.
|
68
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
69
|
Item
13.
|
Certain
Relationships and Related Transactions and Director
Independence
|
69
|
Item
14.
|
Principal
Accounting Fees and Services.
|
69
|
Part IV
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
69
|
Signatures
|
74
|
|
Supplemental
Information
|
N/A
|
|
Financial
Statements
|
F-1
|
Reserve:
|
That
part of a mineral deposit which could be economically and legally
extracted or produced at the time of the reserve determination. Reserves
must be supported by a feasibility study done to bankable standards that
demonstrates the economic extraction ("Bankable standards"
implies that the confidence attached to the costs and achievements
developed in the study is sufficient for the project to be eligible for
external debt financing.) A reserve includes adjustments to the in-situ
tonnes and grade to include diluting materials and allowances for losses
that might occur when the material is mined.
|
Proven
Reserve:
|
Reserves
for which (a) quantity is computed from dimensions revealed in outcrops,
trenches, workings or drill holes; grade and/or quality are computed from
the results of detailed sampling and (b) the sites for inspection,
sampling and measurement are spaced so closely and the geologic character
is so well defined that size, shape depth and mineral content of reserves
are well-established.
|
Probable
Reserve:
|
Reserves
for which quantity and grade and/or quality are computed from information
similar to that used for proven (measured) reserves, but the sites for
inspection, sampling, and measurement are farther apart or are otherwise
less adequately spaced. The degree of assurance, although lower than that
for proven reserves, is high enough to assume continuity between points of
observation.
|
Mineralized
Material
|
The
term “mineralized material” refers to material that is not included in the
reserve as it does not meet all of the criteria for adequate demonstration
for economic or legal extraction.
|
Non-reserves
|
The
term “non-reserves” refers to mineralized material that is not included in
the reserve as it does not meet all of the criteria for adequate
demonstration for economic or legal extraction.
|
Exploration
Stage
|
An
“exploration stage” prospect is one which is not in either the development
or production stage.
|
Development
Stage
|
A
“development stage” project is one which is undergoing preparation of an
established commercially mineable deposit for its extraction but which is
not yet in production. This stage occurs after completion of a
feasibility study.
|
Production
Stage
|
A
“production stage” project is actively engaged in the process of
extraction and beneficiation of mineral reserves to produce a marketable
metal or mineral product.
|
Caliche:
|
Sediment
cemented by calcium carbonate near surface.
|
Diorite:
|
Igneous
Rock (Rock formed from magma or molten rock).
|
Dore:
|
Bars
of low purity precious metal (Gold & Silver) which represents final
product of a gold mine typically weighing 25 kg per
bar.
|
Dikes:
|
Tabular,
vertical bodies of igneous rock.
|
Fissility:
|
Shattered,
broken nature of rock.
|
Fracture
Foliations:
|
Fracture
pattern in rock, parallel orientation, resulting from
pressure.
|
Heap
Leaching:
|
Broken
and crushed ore on a pile subjected to dissolution of metals by leach
solution.
|
Hydrometallurgical
Plant:
|
A
metallurgical mineral processing plant that uses water to leach or
separate and concentrate elements or minerals.
|
Intercalated:
|
Mixed
in.
|
Lithostatic
Pressure:
|
Pressure
brought on by weight of overlaying rocks.
|
Major
Intrusive Center:
|
An
area where large bodies of intrusive igneous rock exist and through which
large amounts of mineralizing fluids rose.
|
Mesothermal:
|
A
class of hydrothermal ore deposit formed at medium temperatures and a
depth over one mile in the earth’s crust.
|
Microporphyritic
Latite:
|
Extremely
fine grained siliceous igneous rock with a distribution of larger crystals
within.
|
Mudstone:
|
Sedimentary
bed composed primarily of fine grained material such as clay and
silt.
|
PPM:
|
Part
per million.
|
Pyritized:
|
Partly
replaced by the mineral pyrite.
|
Reverse
Circulation Drilling (or R.C. Drilling):
|
Type
of drilling using air to recover cuttings for sampling through the middle
of the drilling rods rather than the outside of the drill rods, resulting
in less contamination of the sampled
interval.
|
Sericitized:
|
Rocks
altered by heat, pressure and solutions resulting in formation of the
mineral sericite, a very fine grained mica.
|
Siltstone:
|
A
sedimentary rock composed of clay and silt sized
particles.
|
Silicified:
|
Partly
replaced by silica.
|
Stockwork
Breccia:
|
Earth's
crust broken by two or more sets of parallel faults converging from
different directions.
|
Stockwork:
|
Ore,
when not in strata or in veins but in large masses, so as to be worked in
chambers or in large blocks.
|
Surface
Mine:
|
Surface
mining by way of an open pit without shafts or underground
working.
|
·
|
industrial
and commercial demand for gold,
|
|
·
|
the
level of interest rates,
|
|
·
|
the
rate of inflation,
|
|
·
|
central
bank sales,
|
|
·
|
world
supply of gold and
|
|
·
|
stability
of exchange rates.
|
·
|
labor
disputes,
|
|
·
|
invalidity
of governmental orders,
|
|
·
|
uncertain
or unpredictable political, legal and economic
environments,
|
|
·
|
war
and civil disturbances,
|
|
·
|
changes
in laws or policies,
|
|
·
|
taxation,
|
|
·
|
delays
in obtaining or the inability to obtain necessary governmental
permits,
|
|
·
|
governmental
seizure of land or mining claims,
|
|
·
|
limitations
on ownership,
|
|
·
|
limitations
on the repatriation of earnings,
|
|
·
|
increased
financial costs,
|
|
·
|
import
and export regulations, including restrictions on the export of gold,
and
|
|
·
|
foreign
exchange controls.
|
·
|
ownership
of assets,
|
|
·
|
land
tenure,
|
|
·
|
mining
policies,
|
|
·
|
monetary
policies,
|
|
·
|
taxation,
|
|
·
|
rates
of exchange,
|
|
·
|
environmental
regulations,
|
|
·
|
labor
relations,
|
|
·
|
repatriation
of income and/or
|
|
·
|
return
of capital.
|
·
|
stricter
standards and enforcement,
|
|
·
|
increased
fines and penalties for non-compliance,
|
|
·
|
more
stringent environmental assessments of proposed projects
and
|
|
·
|
a
heightened degree of responsibility for companies and their officers,
directors and employees.
|
·
|
environmental
hazards,
|
|
·
|
industrial
accidents,
|
|
·
|
metallurgical
and other processing,
|
|
·
|
acts
of God, and/or
|
|
·
|
mechanical
equipment and facility performance
problems.
|
·
|
damage
to, or destruction of, mineral properties or production
facilities,
|
|
·
|
personal
injury or death,
|
|
·
|
environmental
damage,
|
|
·
|
delays
in mining,
|
|
·
|
monetary
losses, and/or
|
|
·
|
possible
legal liability.
|
·
|
the
location of economic ore bodies,
|
|
·
|
development
of appropriate metallurgical processes,
|
|
·
|
receipt
of necessary governmental approvals, and
|
|
·
|
construction
of mining and processing facilities at any site chosen for
mining.
|
|
The
commercial viability of a mineral deposit is dependent on a number of
factors including:
|
·
|
the
price of gold,
|
·
|
the
particular attributes of the deposit, such as
its
|
o
|
size
|
o
|
grade,
and
|
o
|
proximity
to infrastructure,
|
·
|
financing
costs,
|
·
|
taxation,
|
·
|
royalties,
|
·
|
land
use,
|
·
|
water
use,
|
·
|
power
use,
|
·
|
importing
and exporting gold, and
|
·
|
environmental
protection.
|
·
|
a
limited availability for market quotations for Capital Gold’s common
stock;
|
·
|
reduced
liquidity with respect to Capital Gold’s common
stock;
|
·
|
a
determination that Capital Gold’s common stock is a “penny stock,” which
will require brokers trading in the common stock to adhere to more
stringent rules and possibly result in a reduced level of trading activity
in the secondary trading market for Capital Gold’s common
stock;
|
·
|
limited
amount of news and analyst coverage for Capital Gold’s common stock;
and
|
·
|
a
decreased ability to issue additional securities or obtain additional
financing in the future.
|
·
|
the
Company does not achieve the perceived benefits of the Nayarit Business
Combination as rapidly, or to the extent anticipated by, financial or
industry analysts; or
|
·
|
the
effect of the Nayarit Business Combination on Capital Gold’s financial
results is not consistent with the expectations of financial or industry
analysts.
|
·
|
our
employees may experience uncertainty about their future roles with the
combined company, which might adversely affect our ability to retain and
hire key personnel and other
employees;
|
·
|
the
attention of our management may be directed toward the completion of the
merger and transaction-related considerations and may be diverted from the
day-to-day operations and pursuit of other opportunities that could have
been beneficial to our business;
and
|
·
|
distributors
or other vendors or suppliers may seek to modify or terminate their
business relationships with us.
|
Lot
|
Title
#
|
Hectars
|
Owner
|
|
1
|
SAN
JOSE
|
200718
|
96.00
|
Oro
|
2
|
LAS
DOS VIRGEN
|
214874
|
132.235
|
Oro
|
3
|
RONO
#1
|
206408
|
82.1902
|
Oro
|
4
|
RONO
#3
|
214224
|
197.218
|
Oro
|
5
|
LA
CUCHILLA
|
211987
|
143.3481
|
Oro
|
6
|
ELSA
|
212004
|
2,035.3997
|
Oro
|
7
|
ELISA
|
214223
|
78.4717
|
Oro
|
8
|
ENA
|
217495
|
190.00
|
Oro
|
9
|
EVA
|
212395
|
416.8963
|
Oro
|
10
|
MIRSA
|
212082
|
20.5518
|
Oro
|
11
|
OLGA
|
212081
|
60.589
|
Oro
|
12
|
EDNA
|
219624
|
24.0431
|
Oro
|
13
|
LA
TIRA
|
219324
|
1.7975
|
Oro
|
14
|
LA
TIRA 1
|
219623
|
18.6087
|
Oro
|
15
|
LOS
TRES
|
223634
|
8.00
|
Oro
|
16
|
EL
CHARRO
|
206404
|
40.00
|
Oro
|
17
|
SANTA
RITA 4 FRACCION I
|
233574
|
5.0728
|
Oro
|
18
|
SANTA
RITA 4 FRACCION II
|
233575
|
4.7786
|
Oro
|
19
|
SANTA
RITA 4 FRACCION III
|
233576
|
110.2725
|
Oro
|
20
|
SANTA
RITA I
|
231373
|
3,765.9666
|
Oro
|
21
|
SANTA
RITA III
|
232117
|
2,233.3163
|
Oro
|
Total
|
9,664.7559
|
Metric
|
U.S.
|
|
Materials
|
||
Reserves
|
||
Proven
|
22.4
Million Tonnes @ 0.70 g/t(1)
|
24.7
Million Tons @ 0.0204 opt(1)
|
Probable
|
48.2 Million
Tonnes @ 0.65 g/t(1)
|
53.0 Million Tons
@ 0.0189 opt(1)
|
Total
Reserves(2)
|
70.6
Million Tonnes @ 0.66 g/t(1)
|
77.7
Million Tons @ 0.0193 opt(1)
|
Waste
|
203.5 Million Tonnes
|
224.3 Million Tons
|
Total
Ore/Waste
|
274.1
Million Tonnes
|
302.0
Million tons
|
Contained
Gold
|
46.78
Million grams
|
1,504,000 Oz
|
Production
|
||
Ore
Crushed
|
5.4
Million Tonnes /Year
|
6.0
Million Tons/Year
|
14,868
Mt/d(1)
|
16,390
t/d(1)
|
|
Operating
Days/Year
|
365
Days per year
|
365
Days per year
|
Gold
Plant Average Recovery
|
58.25%
|
58.25%
|
Average
Annual Production
|
2.1 Million
grams
|
67,391 Oz
|
Total
Gold Produced
|
27.25
Million grams
|
876,080 Oz
|
(1)
|
“g/t”
means grams per metric tonne, “opt” means ounces per ton, “Mt/d” means
metric tonnes per day and “t/d” means tons per
day.
|
(2)
|
The
reserve estimates are mainly based on a gold cutoff grade of 0.15 g/t for
sandstone and 0.19 grams for siltstone and latite within the pit
design.
|
Cutoff
Grade Calculation Basic Parameters
|
Internal
Cutoff Grade
|
Break
Even Cutoff Grade
|
Gold
Price
|
US$800/oz
|
US$800/oz
|
Gold
Selling Cost (4% Royalty, Refining, Transport, Silver
Credit, etc)
|
$25.258/oz
|
$25.258/oz
|
Gold
Recovery*
|
58.25%
|
58.25%
|
Operating
Costs per Tonne of Ore
|
||
Mining
|
$1.08/tonne
|
|
Processing
– Heap leach
|
$2.357/tonne
|
$2.357/tonne
|
Total
|
$2.357/tonne
|
$3.44/tonne
|
Cutoff
Grade
|
Grams
per Tonne
|
Grams
per Tonne
|
Head
Grade Cutoff (58.25% average recovery)
|
0.15
g/t gold
|
0.24
g/t gold
|
Recovered
Gold Grade Cutoff
|
0.09
g/t gold
|
0.14
g/t gold
|
Proven and probable mineral reserve (Ktonnes of
ore)
|
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
|||||||||
Ore
|
- | - | - | |||||||||
Beginning
balance (Ktonnes)
|
40,911 | 35,417 | 38,916 | |||||||||
Additions
|
30,388 | 9,342 | - | |||||||||
Reductions
|
(4,587 | ) | (3,848 | ) | (3,499 | ) | ||||||
Ending
Balance
|
66,712 | 40,911 | 35,417 | |||||||||
Contained
gold
|
||||||||||||
Beginning
balance (thousand of ounces)
|
859 | 719 | 814 | |||||||||
Additions
|
662 | 239 | - | |||||||||
Reductions
|
(110 | ) | (99 | ) | (95 | ) | ||||||
Ending
Balance
|
1,411 | 859 | 719 |
(i)
|
$100
plus applicable Value Added Tax, in December 8,
2010;
|
(ii)
|
$100
plus applicable Value Added Tax, in June 8,
2011;
|
(iii)
|
$175
plus applicable Value Added Tax, in December
8; 2011
|
(iv)
|
$175
plus applicable Value Added Tax, in June 8, 2012;
and
|
(v)
|
$350
plus applicable Value Added Tax, in December 8,
2012.
|
CLAIM
|
TITLE NUMBER
|
|||
“San
Juan Fracc. I”
|
205392 | |||
“San
Juan Fracc. II”
|
205393 | |||
“San
Francisco Tres”
|
203136 | |||
“San
Juan I”
|
221365 | |||
“Isis”
|
214395 | |||
“San
Miguel”
|
224392 |
Concession
Name
|
Title
|
File
No.
|
Owner
|
Surface
(ha)
|
|
BONANZA
I
|
227603
|
6923
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
200.00
|
|
EL
DORADO
|
228887
|
7013
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
23,001.85
|
|
EL
MAGNIFICO
|
221592
|
6758
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
7,595.74
|
|
EL
MAGNIFICO F-I
|
221588
|
6758
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
6.90
|
|
EL
MAGNIFICO F-II
|
221589
|
6758
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
32.00
|
|
EL
MAGNIFICO F-III
|
221590
|
6758
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
6.96
|
|
EL
MAGNIFICO F-IV
|
221591
|
6758
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
8.84
|
|
GROSS
F I
|
228826
|
7002
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
67,148.77
|
|
GROSS
F- II
|
228827
|
7002
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
16.00
|
|
ORION
|
205616
|
6253
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
527.50
|
|
REESE
|
227775
|
6980
|
NAYARIT
GOLD DE MÉXICO SA de CV
|
3,104.29
|
|
SAN
JUAN I
|
221365
|
3/1/639
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
45.63
|
|
SAN
FRANCISCO 3
|
203136
|
3/1.3/243
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
32.75
|
|
SAN
JUAN F - II
|
205393
|
6250
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
0.81
|
|
ISIS
|
214395
|
6617
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
101.34
|
|
SAN
JUAN F-I
|
205392
|
6250
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
1,339.01
|
|
SAN
MIGUEL
|
224392
|
3/1/723
|
COMPAÑIA
MINERA HUAJICARI SA de CV
|
1,177.38
|
|
LA
ESTRELLA
|
196009
|
3/1.3/232
|
ADRIAN
EVODIO PRADO GÓMEZ
|
146.35
|
Base
Case
|
|||
Life-of-Mine
Mill Recovered Equivalent Gold Ounces*
|
246k
oz AuEq
|
||
Production
Rate
|
750
tpd
|
20k
oz Au/yr
|
1.785M
oz Ag/yr
|
Development
Timeline
|
2
Years
|
||
Initial
Capital
|
US$35
Million
|
||
Cash
Costs
|
US$320/gold
equivalent ounce
|
||
Payback
Period (NPV 8% Case)
|
2.3
years
|
||
Mine
Life
|
5
years
|
||
Gold
Price
|
US$900/oz
|
||
Silver
Price
|
US$15/oz
|
||
NPV’s
and IRR
|
|||
Pre-tax
NPV 3%
|
US$55.3
million
|
||
Pre-tax
NPV 5%
|
US$46.5
million
|
||
Pre-tax
NPV 8%
|
US$35.4
million
|
||
Pre-tax
IRR
|
38%
|
Quarter Ending |
High and Low
|
|||||||
July
31, 2010
|
4.24 | 3.16 | ||||||
April
30, 2010
|
3.90 | 3.66 | ||||||
January
31, 2010
|
4.24 | 2.94 | ||||||
October
31, 2009
|
3.12 | 2.36 | ||||||
July
31, 2009
|
2.88 | 2.12 | ||||||
April
30, 2009
|
2.84 | 2.08 | ||||||
January
31, 2009
|
2.52 | 1.20 | ||||||
October
31, 2008
|
2.60 | 1.08 |
Quarter Ending |
High and Low
|
|||||||
US$/CDN$
|
US$/CDN$
|
|||||||
Quarter
ended July 31, 2010
|
4.24 / 4.39 | 3.12 / 3.31 | ||||||
Quarter
ended April 30, 2010
|
3.90 / 4.00 | 3.19 / 3.38 | ||||||
Quarter
ended January 31, 2010
|
4.19 / 4.40 | 2.94 / 3.12 | ||||||
Quarter
ended October 31, 2009
|
3.09 / 3.32 | 2.39 / 2.56 | ||||||
Quarter
ended July 31, 2009
|
2.84 / 3.16 | 2.12 / 2.48 | ||||||
Quarter
ended April 30, 2009
|
2.84 / 3.60 | 2.08 / 2.52 | ||||||
Quarter
ended January 31, 2009
|
2.48 / 3.04 | 1.16 / 1.40 | ||||||
Quarter
ended October 31, 2008
|
2.60 / 2.72 | 1.00 / 1.28 |
Number
of Securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted-average
Exercise
price of
Outstanding
options,
warrants and rights
|
Number
of securities Remaining available for future issuance under equity
compensation plans (excluding securities reflected in column (a))
|
||||||||||
Plan Category
|
||||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders:
|
618,750 | $ | 2.84 | 2,819,766 | ||||||||
Equity
compensation plans not approved by security holders:
|
- | $ | - | N/A | ||||||||
Total
|
618,750 | $ | 2.84 | 2,819,766 |
Total
Return To Shareholders
|
||||||||||||||||||||||||
(Includes
reinvestment of dividends)
|
||||||||||||||||||||||||
QUARTERLY
RETURN PERCENTAGE
|
||||||||||||||||||||||||
Quarter
Ending
|
||||||||||||||||||||||||
Company
/ Index
|
10/31/07
|
1/31/08
|
4/30/08
|
7/31/08
|
10/31/08
|
1/31/09
|
4/30/09
|
7/31/09
|
10/31/09
|
1/31/10
|
4/30/10
|
7/31/10
|
||||||||||||
Capital
Gold Corporation
|
36.07
|
10.48
|
-6.61
|
-0.77
|
-55.04
|
115.52
|
-13.60
|
12.04
|
27.27
|
-4.55
|
24.49
|
1.91
|
||||||||||||
Russell
3000 Index
|
6.44
|
-10.83
|
1.14
|
-7.12
|
-24.31
|
-14.01
|
7.61
|
13.92
|
5.14
|
4.78
|
12.28
|
-7.22
|
||||||||||||
S&P
SmallCap 600 Index
|
5.12
|
-12.65
|
1.20
|
-1.48
|
-22.43
|
-18.20
|
11.89
|
13.71
|
1.43
|
7.69
|
18.99
|
-8.31
|
||||||||||||
Peer
Group
|
5.64
|
-18.49
|
1.12
|
14.03
|
-63.09
|
62.24
|
5.86
|
22.80
|
14.28
|
19.89
|
40.62
|
-26.66
|
||||||||||||
INDEXED
RETURNS
|
||||||||||||||||||||||||
Base
|
Quarter
Ending
|
|||||||||||||||||||||||
Period
|
||||||||||||||||||||||||
Company
/ Index
|
8/1/07
|
10/31/07
|
1/31/08
|
4/30/08
|
7/31/08
|
10/31/08
|
1/31/09
|
4/30/09
|
7/31/09
|
10/31/09
|
1/31/10
|
4/30/10
|
7/31/10
|
|||||||||||
Capital
Gold Corporation
|
100
|
136.07
|
150.32
|
140.39
|
139.31
|
62.63
|
134.99
|
116.63
|
130.67
|
166.31
|
158.75
|
197.62
|
201.40
|
|||||||||||
Russell
3000 Index
|
100
|
106.44
|
94.91
|
95.99
|
89.16
|
67.48
|
58.03
|
62.44
|
71.14
|
74.79
|
78.36
|
87.98
|
81.63
|
|||||||||||
S&P
SmallCap 600 Index
|
100
|
105.12
|
91.82
|
92.92
|
91.55
|
71.01
|
58.09
|
65.00
|
73.91
|
74.96
|
80.73
|
96.06
|
88.08
|
|||||||||||
Peer
Group
|
100
|
105.64
|
86.10
|
87.07
|
99.28
|
36.64
|
59.45
|
62.93
|
77.28
|
88.32
|
105.89
|
148.90
|
109.20
|
|||||||||||
Peer
Group Companies:
|
||||||||||||||||||||||||
ALAMOS
GOLD INC
|
||||||||||||||||||||||||
GAMMON
GOLD INC
|
||||||||||||||||||||||||
MINEFINDERS
CORP
|
||||||||||||||||||||||||
NEW
GOLD INC
|
Fiscal Year Ended July 31
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Statement of Operations
data:
|
||||||||||||||||||||
Revenues
|
$ | 60,645 | $ | 42,757 | $ | 33,104 | $ | - | $ | - | ||||||||||
Net Income
(loss)
|
$ | 11,994 | $ | 10,407 | $ | 6,364 | $ | (7,472 | ) | $ | (4,805 | ) | ||||||||
Income (loss) per share –
Basic*
|
$ | 0.25 | $ | 0.22 | $ | 0.15 | $ | (0.20 | ) | $ | (0.17 | ) | ||||||||
Balance Sheet data:
|
||||||||||||||||||||
Total Assets
|
$ | 72,495 | $ | 52,484 | $ | 50,578 | $ | 27,368 | $ | 9,546 | ||||||||||
Long-term Debt
|
$ | 800 | $ | 4,400 | $ | 8,375 | $ | 12,500 | $ | - | ||||||||||
Reclamation and Remediation
Liability
|
$ | 2,373 | $ | 1,594 | $ | 1,666 | $ | 1,249 | $ | - |
As of
|
As of
|
|||||||
July 31,
2010
|
July 31,
2009
|
|||||||
Total debt
|
$ | 4,400 | $ | 8,000 | ||||
Total stockholders’ equity
|
$ | 50,929 | $ | 35,765 | ||||
Cash and cash equivalents
|
$ | 12,125 | $ | 6,448 | ||||
Working capital
|
$ | 31,857 | $ | 20,646 |
·
|
Net
cash provided from operations of
$14,731;
|
·
|
Capital
expenditures of $6,515;
|
·
|
Repayments
on Credit Facility of $3,600;
|
·
|
Proceeds
from the issuance of common stock upon the exercising of warrants of
$565;
|
·
|
Fluctuations
in gold prices;
|
·
|
We
expect fiscal 2011 gold sales of approximately 65,000 to 70,000
ounces;
|
·
|
Cash
costs per ounce sold for fiscal 2011 are expected to be approximately $485
per ounce;
|
·
|
We
anticipate capital expenditures of approximately $12,500 in fiscal 2011
with approximately $7,200 being allocated to leach pad expansion,
approximately $1,500 for the addition of agglomeration equipment, $750 in
property interest payments; and $600 for additional
conveyors;
|
·
|
Repayments
on Credit Facility of $3,600 during fiscal
2011.
|
·
|
Our
fiscal year 2011 expectations, particularly with respect to sales volumes
and cash costs per ounce sold, may differ significantly from actual
quarter and full fiscal year results due to variations in: ore grades and
hardness, metal recoveries, waste removed, commodity input prices, foreign
currencies and gold sale prices.
|
·
|
An
increase in mining costs of approximately $4,764 or 55% over the prior
period. This was primarily due to higher mining contractor
costs of approximately $2,637 compared to the prior period primarily due
to an increase in tonnage mined of 3,216,468 tonnes or 39%, higher diesel
fuel consumption of $1,156 due to an increase in tonnage mined and longer
haul distance as the pit deepens, and higher explosive costs of $750 due
to the increase in tonnage mined as well as a change in the type of
explosive utilized by the mine;
|
·
|
Higher
crushing costs of approximately of $946, an increase of 36% over the prior
period, mainly due to an increase in maintenance and the usage of crusher
parts and supplies. This increase was attributable to the
addition of our new secondary and tertiary crusher in May and December
2009, respectively, which increased tonnage going through the circuit by
13% or 516,000 tonnes as compared to the prior year. In addition, labor
costs rose as a result of the hiring of additional crusher
operators.
|
·
|
An
increase in leaching and ADR plant costs of approximately $1,975 or 37%
mainly due to an increase in consumption of certain chemicals ($1,209) as
well as consumption and price increase in cost of lime ($352) in the
processing of ore as well as an increase in both water ($103) and
electricity ($137) usage (the increased consumption
was mainly the result of increasing the chemical concentration and
solution flow to the leach pad as we increased the level of lifts or
height of the leach pad as well as the surface area under leach with the
additional leach pad.
|
·
|
Higher
heavy equipment maintenance costs of approximately $559 or 53% over the
same period in the prior year. This was primarily due to an
increase in repair and maintenance costs associated with our three trucks
and two loaders. The additional tonnage moved in the current
year as well as higher repairs and maintenance costs experienced with the
procurement of used equipment has factored into the increase as compared
to the prior year.
|
For
the year
|
For
the year
|
For
the year
|
||||||||||
ended
|
ended
|
ended
|
||||||||||
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
Revenues
|
60,645 | 42,757 | 33,104 | |||||||||
Net
Income
|
11,994 | 10,407 | 6,364 | |||||||||
Basic
net income per share
|
0.25 | 0.22 | 0.15 | |||||||||
Diluted
net income per share
|
0.25 | 0.21 | 0.13 | |||||||||
Gold
ounces sold
|
54,304 | 48,418 | 39,102 | |||||||||
Average
price received
|
$ | 1,117 | $ | 883 | $ | 847 | ||||||
Cash
cost per ounce sold(1)
|
$ | 391 | $ | 271 | $ | 276 | ||||||
Total
cost per ounce sold(1)
|
$ | 444 | $ | 314 | $ | 335 |
(1)
|
"Cash
costs per ounce sold" is a Non-GAAP measure, which includes all direct
mining costs, refining and transportation costs, by-product credits and
royalties as reported in the Company's financial statements divided by
ounces sold during the applicable period. It also excludes
intercompany management fees. “Total cost per ounce sold” is a
Non-GAAP measure which includes “cash costs per ounce sold” as well as
depreciation and amortization as reported in the Company's financial
statements.
|
For
the year
|
For
the year
|
For
the year
|
||||||||||
ended
|
ended
|
ended
|
||||||||||
Reconciliation
from non-GAAP measure to US GAAP
|
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
|||||||||
Cash
cost per ounce sold
|
$ | 391 | $ | 271 | $ | 276 | ||||||
Intercompany
management fee
|
12 | 14 | 10 | |||||||||
Other
|
2 | 2 | (13 | ) | ||||||||
Costs
applicable to sales per ounce sold*
|
$ | 405 | $ | 287 | $ | 273 |
For
the year
ended
|
For
the year
ended
|
For
the year
ended
|
||||||||||
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
Tonnes
of ore mined
|
4,586,875 | 3,847,883 | 3,498,612 | |||||||||
Tonnes
of waste removed
|
6,797,425 | 4,319,949 | 2,627,318 | |||||||||
Ratio
of waste to ore
|
1.48 | 1.12 | 0.75 | |||||||||
Tonnes
of ore processed
|
4,515,152 | 3,999,346 | 3,529,699 | |||||||||
Grade
(grams/tonne)
|
0.74 | 0.78 | 0.85 | |||||||||
Gold
(ounces)
|
||||||||||||
- Produced(3)
|
55,746 | 49,921 | 39,242 | |||||||||
- Sold
|
54,304 | 48,418 | 39,102 |
Conversion
Calculation
|
Estimated
Fair
Value
|
Form
of
Consideration
|
|||||||
(In
thousands, except per share amounts)
|
|||||||||
Number
of Nayarit shares outstanding as of the Amalgamation date
|
92,910
|
||||||||
Exchange
ratio(1)
|
0.134048
|
||||||||
Number
of shares issued to Nayarit shareholders
|
12,454
|
||||||||
Value
of Capital Gold common shares
issued(1)
|
$
|
3.71
|
$
|
46,206
|
Capital
Gold
Common
stock
|
||||
Value
of Nayarit’s options and warrants to be exchanged for Capital Gold options
and warrants (2)
|
1,393
|
Capital
Gold Options
and
Warrants
|
|||||||
Total
consideration transferred
|
$
|
47,599
|
Stock
price
|
$3.71
|
|
Post
conversion strike price
|
$3.28
- $9.92
|
|
Average
expected volatility
|
70%
|
|
Dividend
yield
|
None
|
|
Average
risk-free interest rate
|
0.29%
|
|
Average
contractual term
|
.79
years
|
|
Black-Scholes
average value per warrant and option
|
$0.57
|
Fair
Value
(in thousands) |
||||
Cash
and cash equivalents
|
$
|
50
|
||
Short-term
investments
|
2
|
|||
Prepaid
expenses and sundry receivables
|
1,238
|
|||
Property,
plant and equipment
|
196
|
|||
Mineral
interests – indicated and inferred
|
43,822
|
|||
Exploration
interests
|
3,627
|
|||
Accounts
payable and liabilities assumed
|
(1,336)
|
|||
Net
assets acquired
|
$
|
47,599
|
(in
thousands)
|
||||||||
Year
Ended
July
31,
2010
|
Year
Ended
July
31,
2009
|
|||||||
Revenues
|
$
|
60,645
|
$
|
42,757
|
||||
Net
income (loss)
|
$
|
10,905
|
$
|
2,270
|
|
|||
Income
(loss) per common share:
|
|
|
||||||
Basic – net
income (loss)
|
$
|
0.18
|
$
|
0.04
|
|
|||
Diluted – net
income (loss)
|
$
|
0.18
|
$
|
0.03
|
|
Payments
Due by Period
|
||||||||||||||||||||
Contractual
Obligations(5)(6)
|
Total
|
Less
than
1
Year
|
1 –
3
Years
|
3 –
5
Years
|
More
than
5
Years
|
|||||||||||||||
Debt
(1)
|
$ | 4,537 | $ | 3,712 | $ | 825 | $ | - | $ | - | ||||||||||
Remediation
and reclamation obligations(2)
|
4,094 | - | - | - | 4,094 | |||||||||||||||
Operating
leases(3)
|
522 | 261 | 261 | - | - | |||||||||||||||
Derivative
instruments(4)
|
40 | 40 | - | - | - | |||||||||||||||
$ | 9,193 | $ | 4,013 | $ | 1,086 | $ | - | $ | 4,094 |
(1)
|
Amounts
represent principal ($4,400) and estimated interest payments ($137)
assuming no early extinguishment.
|
(2)
|
Mining
operations are subject to extensive environmental regulations in the
jurisdictions in which they operate. Pursuant to environmental
regulations, we are required to close our operations and reclaim and
remediate the lands that operations have disturbed. The estimated
undiscounted cash outflows of these remediation and reclamation
obligations are reflected here. For more information regarding remediation
and reclamation liabilities, see Note 12 to the Consolidated Financial
Statements.
|
(3)
|
Amounts
represent a non-cancelable operating lease for office space in New York
that commenced on September 1, 2007 and terminates on August 31, 2012. In
addition to base rent, the lease calls for payment of utilities and other
occupancy costs. Also, includes an operating lease for office space in
Caborca, Sonora, operating lease for office space in Hermosillo, Sonora,
as well as leased concessions in Saric, Sonora for
exploration.
|
(4)
|
Amounts
represent the net cash settlement of interest rate swap
agreement with Standard Bank.
|
(5)
|
Contractual
obligations do not include the net smelter return payments as this payment
is linked to the gold price and cannot be reasonably estimated given
variable market conditions. As of July 31, 2010, the amount
remaining in net smelter return payments due to Royal Gold was
approximately $11,451.
|
(6)
|
Contractual
obligations do not include Nayarit’s contractual concession payments for
the exploration rights of La Estrella of (i) $100 in December 8, 2010,
(ii) $100 in June 8, 2011, (iii) $175 in December 8, 2011, (iv) $175 in
June 8, 2012, (v) $350 in December 8, 2012 or the concession payment for
the exploration rights of the Huajicari concessions of $250 due by October
31, 2010.
|
Market
Risk Disclosures
|
|||||||||||||||
July
31, 2010
|
|||||||||||||||
(in
thousands)
|
|||||||||||||||
Instruments
entered into for hedging purposes -
|
|||||||||||||||
Type
of Derivative
|
Notional
Size
|
Fixed
Price or Strike Price
|
Underlying
Price
|
Termination
or Expiration
|
Fair
Value
|
||||||||||
Interest
Rate Swaps
|
$ | 1,969 | (1) | 5.30 | % |
3
Mo. USD LIBOR
|
12/31/2010
|
$ | (40 | ) |
(1) The value shown
reflects the notional as of July 31, 2010. Over the term of the swap, the
notional amortizes, dropping to approximately $1,313.
|
Name
|
Age
|
Position
|
||
Colin
Sutherland
|
39
|
President,
Director
|
||
Christopher
M. Chipman
|
37
|
Chief
Financial Officer
|
||
J.
Scott Hazlitt
|
58
|
Chief
Operating Officer,
Director
|
|
3.1
|
Certificate
of Incorporation of the Company dated September 22, 2005 (Incorporated by
reference to Exhibit 3.3 to the Company’s Registration Statement on Form
SB-2 (File No. 333-129939) filed on November 23, 2005), as amended by the
Certificate of Amendment dated February 26, 2007 (Incorporated by
reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-QSB
for the quarterly period ended January 31, 2007 and filed on March 19,
2007), as further amended by the Certificate of Amendment dated January
24, 2008 (Incorporated by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed on January 30,
2008).
|
|
3.2
|
Amended
and Restated By-Laws of the Company dated September 1, 2009 (Incorporated
by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K
filed on September 3, 2009).
|
|
4.1
|
Specimen
stock certificate for shares of common stock, par value $0.0001 per share
(Incorporated by reference to Exhibit 4.1 to the Company’s Registration
Statement on Form SB-2, filed on March 9,
2005).
|
|
4.2
|
Form
of Warrant for Common Stock of the Company, issued to Standard Bank, PLC
on July 8, 2009 (Incorporated by reference to Exhibit 4.7 to the Company’s
Annual Report on Form 10-K for the year ended July 31, 2008 and filed on
October 29, 2008).
|
|
10.1
|
Stock
Purchase Option Agreement by and among AngloGold (Jerritt Canyon) Corp.,
AngloGold North America Inc., Leadville Mining and Milling Corporation and
Leadville, effective December 15, 2000 (subsequently transferred to Royal
Gold, Inc.) (Incorporated by reference to Exhibit 10.a to the Company’s
Quarterly Report on Form 10-QSB for the quarterly period ended January 31,
2001 and filed on March 16, 2001).
|
|
10.2
|
Stock
Sales and Security Agreement by and between Leadville Mining and Milling
Corporation, Leadville and Inmobiliaria Ruba S.A. de C.V., dated March 30,
2002 (the “Minera Chanate Agreement”) (Incorporated by reference to
Exhibit 10.a to the Company’s Quarterly Report on Form 10-QSB for the
quarterly period ended April 30, 2002 and filed on June 20,
2002).
|
|
10.3
|
English
translation of the Minera Chanate Agreement (Incorporated by reference to
Exhibit 10.b to the Company’s Quarterly Report on Form 10-QSB for the
quarterly period ended April 30, 2002 and filed on June 20,
2002).
|
|
10.4
|
English
summary of the El Charro Agreement between Antonio Vargas Coronado and Oro
de Altar S. de R. L. de C.V., signed on May 25, 2005 (Incorporated by
reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-QSB
for the quarterly period ended April 30, 2005 and filed on June 20,
2005).
|
|
10.5
|
Mining
Contract for the Contract Mining at El Chanate Gold Mine by and between
Minera Santa Rita S. de R.L. de C.V. and Sinergia Obras Civiles y Mineras,
S.A. de C.V. dated November 24, 2005 (the “Mining Agreement”)
(Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-QSB for the quarterly period ended October 31 2005 and
filed on December 15, 2005).
|
|
10.6
|
Letter
of Amendment to the Mining Agreement, dated August 2, 2006 (Incorporated
by reference to Exhibit 10.12 to the Company’s Annual Report on Form
10-KSB for the year ended July 31, 2006 and filed on November 1,
2006).
|
|
10.7
|
2006
Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-QSB for the quarterly period ended
October 31, 2006 and filed on December 19,
2006).
|
|
10.8
|
Amendment
2009-1 to the 2006 Equity Incentive Plan (Incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 24,
2009).
|
|
10.9
|
Amended
and Restated Credit Agreement among Minera Santa Rita S. de R.L. de C.V.
and Oro de Altar S. de R.L. de C.V. (as borrowers), Capital Gold
Corporation (as guarantor), and Standard Bank PLC (as lender), dated as of
July 17, 2008 (Incorporated by reference to Exhibit 10.31 to the Company’s
Annual Report on Form 10-K for the year ended July 31, 2008 and filed on
October 29, 2008).
|
10.10
|
Service
Agreement between Caborca Industrial S.A. de C.V. and Minera Santa Rita,
S. de R.L. de C.V., dated January 1, 2008 (Incorporated by reference to
Exhibit 10.32 to the Company’s Amended Annual Report on Form 10-K/A for
the year ended July 31, 2008 and filed on February 13,
2009).
|
10.11
|
Mining
Exploration Agreement between Roberto Preciado, Bertha Elena Martinez
Espinoza and Oro de Altar S. de R.L. de C.V., dated April 4,
2008.(*)
|
10.12
|
Amended
and Restated Engagement Agreement between the Company and John Brownlie,
effective as of January 1, 2009 (Incorporated by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q for the quarterly period
ended January 31, 2009 and filed on March 12,
2009).
|
10.13
|
Amended
and Restated Engagement Agreement between the Company and Christopher
Chipman, effective as of January 1, 2009 (Incorporated by reference to
Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the
quarterly period ended January 31, 2009 and filed on March 12,
2009).
|
10.14
|
Amended
and Restated Engagement Agreement between the Company and Scott Hazlitt,
effective as of January 1, 2009 (Incorporated by reference to Exhibit 10.3
to the Company’s Quarterly Report on Form 10-Q for the quarterly period
ended January 31, 2009 and filed on March 12,
2009).
|
10.15
|
Executive
Employment Agreement between the Company and Gifford Dieterle, effective
as of January 1, 2009 (Incorporated by reference to Exhibit 10.4 to the
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
January 31, 2009 and filed on March 12,
2009).
|
10.16
|
Executive
Employment Agreement between the Company and Jeffrey Pritchard, effective
as of January 1, 2009 (Incorporated by reference to Exhibit 10.5 to the
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
January 31, 2009 and filed on March 12,
2009).
|
10.17
|
Indemnity
Agreement between the Company and John Brownlie, effective November 17,
2008 (Incorporated by reference to Exhibit 10.6 to the Company’s Quarterly
Report on Form 10-Q for the quarterly period ended January 31, 2009 and
filed on March 12, 2009).
|
10.18
|
Indemnity
Agreement between the Company and Scott Hazlitt, effective September 18,
2008 (Incorporated by reference to Exhibit 10.7 to the Company’s Quarterly
Report on Form 10-Q for the quarterly period ended January 31, 2009 and
filed on March 12, 2009).
|
10.19
|
Indemnity
Agreement between the Company and Christopher Chipman, effective September
18, 2008 (Incorporated by reference to Exhibit 10.8 to the Company’s
Quarterly Report on Form 10-Q for the quarterly period ended January 31,
2009 and filed on March 12, 2009).
|
10.20
|
Severance
Agreement and Release between the Company and Jeffrey Pritchard dated
September 29, 2009.(*)(***)
|
10.21
|
Collateral
Agreement between the Company and Metal Recovery Solutions, LLC, dated
January 25, 2010 (Incorporated by reference to Exhibit 1.1 on the
Company’s Form 8-K filed with the SEC on February 1,
2010).
|
10.22
|
Business
Combination Agreement, by and among the Company, Nayarit Gold Inc., John
Brownlie, Colin Sutherland and Bradley Langille, dated February 10, 2010
(Incorporated by reference to Exhibit 2.1 on the Company’s Form 8-K filed
with the SEC on February 11, 2010).
|
10.23
|
First
Amendment to Amended and Restated Credit Agreement, by and among the
Company, Standard Bank PLC, Minera Santa Rita S. de R.L. de C.V., and Oro
de Altar S. de R.L. de C.V., dated June 30, 2010 (Incorporated by
reference to Exhibit 10.1 on the Company’s Form 8-K filed with the SEC on
July 7, 2010).
|
10.24
|
Extension
between the Company and Nayarit Gold dated July 6, 2010 (Incorporated by
reference to Exhibit 10.2 on the Company’s Form 8-K filed with the SEC on
July 7, 2010).
|
10.25
|
Severance
Agreement and Release between the Company and John Brownlie dated April
29, 2010 (Incorporated by reference to Exhibit 10.3 on the Company’s Form
8-K with the SEC on July 7, 2010).
|
10.26
|
Business
Combination Agreement between the Company and Nayarit Gold Inc. dated
February 10. 2010 (Incorporated by reference to Exhibit 2.1 on the
Company’s Form 8-K filed with the SEC on August 5,
2010).
|
10.27
|
Amendment
No. 1 to Business Combination Agreement between Capital Gold Corporation
and Nayarit Gold Inc., dated April 29, 2010 (Incorporated by reference to
Exhibit 2.2 on the Company’s Form 8-K filed with the SEC on August 5,
2010).
|
10.28
|
Extension
Agreement dated July 6, 2010 (Incorporated by reference to Exhibit 2.3 on
the Company’s Form 8-K filed with the SEC on August 5,
2010).
|
10.29
|
Executive
Employment Agreement between the Company and Colin Sutherland
(Incorporated by reference to Exhibit 10.1 on the Company’s Form 8-K filed
with the SEC on August 5, 2010).
|
10.30
|
Form
of Lock-up Agreement between the Company and certain stockholders of the
Company (Incorporated by reference to Exhibit 10.2 on the Company’s Form
8-K filed with the SEC on August 5,
2010).
|
10.31
|
Agreement
and Plan of Merger by and among the Company, Gammon Gold Inc., and Capital
Gold AcquireCo, Inc. dated October 1, 2010 (Incorporated by reference to
Exhibit 2.1 on the Company’s Form 8-K filed with the SEC on October 7,
2010).
|
|
21
|
Subsidiaries
of Capital Gold Corporation
|
|
23.1
|
Consent
of BDO USA, LLP, independent registered public
accountants.*
|
|
23.2
|
Consent
of Wolinetz, Lafazan & Company, P.C., independent registered public
accountants.*
|
|
23.3
|
Consent
of SRK Consulting (U.S), Inc.*
|
|
31.1
|
Certification
pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of
1934 from the Company’s Chief Executive
Officer.*
|
|
31.2
|
Certification
pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of
1934 from the Company’s Chief Financial
Officer.*
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 from the Company’s Chief Executive
Officer.*
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 from the Company’s Chief Financial
Officer.*
|
CAPITAL GOLD CORPORATION | |||
Dated:
October 14, 2010
|
By:
|
/s/ Colin Sutherland | |
Colin Sutherland, President and Director | |||
(Principal Executive Officer) | |||
/s/ Colin Sutherland
Colin
Sutherland, President and Director
(Principal
Executive Officer)
|
October
14, 2010
|
/s/ Christopher M. Chipman
Christopher
M. Chipman, Chief Financial Officer and Corporate Secretary
(Principal
Financial Officer)
|
October
14, 2010
|
/s/ Scott Hazlitt
Scott
Hazlitt, Chief Operating Officer and Director
|
October
14, 2010
|
/s/ Steve Cooper
Steve
Cooper, Chairman of the Board, Director,
|
October
14, 2010
|
/s/ John W. Cutler
John
W. Cutler, Director
|
October
14, 2010
|
/s/ Gary Huber
Gary Huber, Director
|
October
14,
2010
|
CAPITAL
GOLD CORPORATION
|
|||
CONSOLIDATED
BALANCE SHEET
(in
thousands, except for share and per share
amounts)
|
ASSETS
|
||||||||
Current
Assets:
|
July
31,
2010
|
July
31,
2009
(Restated)
|
||||||
Cash
and Cash Equivalents (Note 3)
|
$ | 12,125 | $ | 6,448 | ||||
Accounts
Receivable (Note 3)
|
- | 2,027 | ||||||
Stockpiles
and Ore on Leach Pads (Note 6)
|
32,896 | 20,024 | ||||||
Material
and Supply Inventories (Note 5)
|
1,953 | 1,381 | ||||||
Marketable
Securities (Note 4)
|
30 | 35 | ||||||
Prepaid
Expenses
|
431 | 277 | ||||||
Other
Current Assets (Note 7)
|
1,471 | 1,101 | ||||||
Total
Current Assets
|
48,906 | 31,293 | ||||||
Mining
Concessions (Note 10)
|
52 | 51 | ||||||
Property
& Equipment – net (Note 8)
|
21,390 | 18,492 | ||||||
Intangible
Assets – net (Note 9)
|
730 | 318 | ||||||
Other
Assets:
|
||||||||
Deferred
Financing Costs (Note 16)
|
1,351 | 2,232 | ||||||
Deferred
Tax Asset (Note 22)
|
- | 32 | ||||||
Security
Deposits
|
66 | 66 | ||||||
Total
Other Assets
|
1,417 | 2,330 | ||||||
Total
Assets
|
$ | 72,495 | $ | 52,484 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
Payable
|
$ | 907 | $ | 988 | ||||
Accrued
Expenses (Note 21)
|
5,040 | 1,633 | ||||||
Derivative
Contracts (Note 20)
|
40 | 193 | ||||||
Deferred
Tax Liability (Note 22)
|
7,462 | 4,233 | ||||||
Current
Portion of Long-term Debt (Note 16)
|
3,600 | 3,600 | ||||||
Total
Current Liabilities
|
17,049 | 10,647 | ||||||
Reclamation
and Remediation Liabilities (Note 12)
|
2,373 | 1,594 | ||||||
Other
Liabilities
|
373 | 78 | ||||||
Non-Current
Deferred Tax Liability (Note 22)
|
971 | - | ||||||
Long-Term
Debt (Note 16)
|
800 | 4,400 | ||||||
Total
Long-term Liabilities
|
4,517 | 6,072 | ||||||
Commitments
and Contingencies (Notes 1 and 23)
|
- | - | ||||||
Stockholders’
Equity:
|
||||||||
Common
Stock, Par Value $.0001 Per Share;
|
||||||||
Authorized
75,000,000 shares; Issued and
|
||||||||
Outstanding
48,768,665 and 48,463,406 shares, respectively
|
5 | 5 | ||||||
Additional
Paid-In Capital
|
65,391 | 64,071 | ||||||
Accumulated
Deficit
|
(10,095 | ) | (22,089 | ) | ||||
Deferred
Compensation
|
(80 | ) | (319 | ) | ||||
Accumulated
Other Comprehensive Income (Note 13)
|
(4,292 | ) | (5,903 | ) | ||||
Total
Stockholders’ Equity
|
50,929 | 35,765 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 72,495 | $ | 52,484 |
CAPITAL
GOLD CORPORATION
|
CONSOLIDATED
STATEMENT OF OPERATIONS
|
(in
thousands, except for share and per share amounts)
|
For
The Year Ended
|
||||||||||||
July
31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Revenues
|
||||||||||||
Sales
– Gold, net
|
$ | 60,645 | $ | 42,757 | $ | 33,104 | ||||||
Costs
and Expenses:
|
||||||||||||
Costs
Applicable to Sales
|
22,017 | 13,883 | 10,690 | |||||||||
Depreciation
and Amortization
|
2,939 | 2,041 | 2,350 | |||||||||
General
and Administrative
|
8,573 | 5,464 | 5,586 | |||||||||
Exploration
|
1,616 | 1,600 | 938 | |||||||||
Total
Costs and Expenses
|
35,145 | 22,988 | 19,564 | |||||||||
Income
from Operations
|
25,500 | 19,769 | 13,540 | |||||||||
Other
Income (Expense):
|
||||||||||||
Interest
Income
|
13 | 43 | 77 | |||||||||
Interest
Expense
|
(1,365 | ) | (1,575 | ) | (2,295 | ) | ||||||
Other
Income (Expense)
|
(129 | ) | (313 | ) | (95 | ) | ||||||
Loss
on change in fair value of derivative
|
- | (1,975 | ) | (1,356 | ) | |||||||
Total
Other Income (Expense)
|
(1,481 | ) | (3,820 | ) | (3,669 | ) | ||||||
Income
before Income Taxes
|
24,019 | 15,949 | 9,871 | |||||||||
Income
Tax Expense (Note 21)
|
(12,025 | ) | (5,542 | ) | (3,507 | ) | ||||||
Net
Income
|
$ | 11,994 | $ | 10,407 | $ | 6,364 | ||||||
Income
Per Common Share
|
||||||||||||
Basic
|
$ | 0.25 | $ | 0.22 | $ | 0.15 | ||||||
Diluted
|
$ | 0.25 | $ | 0.21 | $ | 0.13 | ||||||
Basic
Weighted Average Common Shares Outstanding
|
48,512,828 | 48,315,116 | 43,759,999 | |||||||||
Diluted
Weighted Average Common Shares Outstanding
|
48,703,035 | 49,882,770 | 48,867,282 |
CAPITAL
GOLD CORPORATION
|
|||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
|
|||||||||||||
(in
thousands, except for share and per share
amounts)
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Common
Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Deferred
|
Stockholders’
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income/(Loss)
|
Compensation
|
Equity
|
||||||||||||||||||||||
Balance
at July 31, 2007 (Restated)
|
42,042,804 | $ | 4 | $ | 54,132 | $ | (38,860 | ) | $ | 121 | $ | (52 | ) | $ | 15,345 | |||||||||||||
Options
and warrants issued for services
|
- | - | 433 | - | - | 194 | 627 | |||||||||||||||||||||
Private
placement, net
|
5,748,545 | 1 | 7,472 | 7,473 | ||||||||||||||||||||||||
Common
stock issued for services provided
|
402,500 | - | 1,051 | (691 | ) | 360 | ||||||||||||||||||||||
Net
income for the year ended July 31, 2008
|
- | - | - | 6,364 | - | - | 6,364 | |||||||||||||||||||||
Change
in fair value on interest rate swaps
|
- | - | - | - | (141 | ) | - | (141 | ) | |||||||||||||||||||
Unrealized
loss on marketable securities
|
- | - | - | - | (25 | ) | - | (25 | ) | |||||||||||||||||||
Equity
adjustment from foreign currency translation
|
- | - | - | - | 2,504 | - | 2,504 | |||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | - | 8,702 | |||||||||||||||||||||
Balance
at July 31, 2008 (Restated)
|
48,193,849 | $ | 5 | $ | 63,088 | $ | (32,496 | ) | $ | 2,459 | $ | (549 | ) | $ | 32,507 |
CAPITAL
GOLD CORPORATION
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
|
|||||||||||||||
(in
thousands, except for share and per share
amounts)
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Common
Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Deferred
|
Stockholders’
|
|||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Deficit
|
Income/(Loss)
|
Compensation
|
Equity
|
||||||||||||||||||||||
Balance
at July 31, 2008
|
48,193,849 | $ | 5 | $ | 63,088 | $ | (32,496 | ) | $ | 2,459 | $ | (549 | ) | $ | 32,507 | |||||||||||||
Equity
based compensation
|
- | - | 551 | - | - | 230 | 781 | |||||||||||||||||||||
Common
stock issued upon the exercising of options and warrants
|
213,932 | - | 319 | - | - | - | 319 | |||||||||||||||||||||
Issuance
of restricted common stock
|
55,625 | - | 113 | - | 113 | |||||||||||||||||||||||
Net
income for the year ended July 31, 2009
|
- | - | - | 10,407 | - | - | 10,407 | |||||||||||||||||||||
Change
in fair value on interest rate swaps
|
- | - | - | - | 23 | - | 23 | |||||||||||||||||||||
Unrealized
loss on marketable securities
|
- | - | - | - | (30 | ) | - | (30 | ) | |||||||||||||||||||
Equity
adjustment from foreign currency translation
|
- | - | - | - | (8,355 | ) | - | (8,355 | ) | |||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | - | 2,045 | |||||||||||||||||||||
Balance
at July 31, 2009 (Restated)
|
48,463,406 | $ | 5 | $ | 64,071 | $ | (22,089 | ) | $ | (5,903 | ) | $ | (319 | ) | $ | 35,765 |
CAPITAL
GOLD CORPORATION
|
|||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY
|
|||||||||||||||
(in
thousands, except for share and per share
amounts)
|
Accumulated
|
|||||||||||||||
Additional
|
Other
|
Total
|
|||||||||||||
Common
Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Deferred
|
Stockholders’
|
||||||||||
Shares
|
Amount
|
capital
|
Deficit
|
Income/(Loss)
|
Compensation
|
Equity
|
|||||||||
Balance
at July 31, 2009
|
48,463,406
|
$
5
|
$64,071
|
$(22,089)
|
$(5,903)
|
$(319)
|
$
35,765
|
||||||||
Equity
based compensation, net of forfeitures
|
(63,333)
|
-
|
755
|
-
|
-
|
239
|
994
|
||||||||
Common
stock issued upon the exercising of options and warrants
|
368,592
|
-
|
565
|
-
|
-
|
-
|
565
|
||||||||
Net
income for the year ended July 31, 2010
|
-
|
-
|
-
|
11,994
|
-
|
-
|
11,994
|
||||||||
Change
in fair value on interest rate swaps
|
-
|
-
|
-
|
-
|
153
|
-
|
153
|
||||||||
Unrealized
loss on marketable securities
|
-
|
-
|
-
|
-
|
(5)
|
-
|
(5)
|
||||||||
Equity
adjustment from foreign currency translation
|
-
|
-
|
-
|
-
|
1,463
|
-
|
1,463
|
||||||||
Total
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
13,605
|
||||||||
Balance
at July 31, 2010
|
48,768,665
|
$
5
|
$65,391
|
$(10,095)
|
$(4,292)
|
$(80)
|
$50,929
|
CAPITAL
GOLD CORPORATION
|
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
(in
thousands, except for share and per share
amounts)
|
For
The
|
||||||||||||
Year
Ended
|
||||||||||||
July
31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Cash
Flow From Operating Activities:
|
||||||||||||
Net
Income
|
$ | 11,994 | $ | 10,407 | $ | 6,364 | ||||||
Adjustments
to Reconcile Net Loss to
|
||||||||||||
Net
Cash Provided by Operating Activities:
|
||||||||||||
Depreciation
and Amortization
|
2,939 | 2,041 | 2,300 | |||||||||
Amortization
of Deferred Financing Costs
|
992 | 978 | 1,088 | |||||||||
Accretion
of Reclamation and Remediation
|
145 | 156 | 124 | |||||||||
Loss
on change in fair value of derivative
|
- | 1,975 | 1,356 | |||||||||
Equity
Based Compensation
|
994 | 894 | 987 | |||||||||
Changes
in Operating Assets and Liabilities:
|
||||||||||||
Decrease
(Increase) in Accounts Receivable
|
2,027 | (550 | ) | (1,477 | ) | |||||||
Increase
in Prepaid Expenses
|
(154 | ) | (58 | ) | (146 | ) | ||||||
Increase
in Inventory
|
(12,323 | ) | (6,786 | ) | (8,913 | ) | ||||||
Decrease
(Increase) in Other Current Assets
|
(370 | ) | (570 | ) | 2,055 | |||||||
Decrease
(Increase) in Other Long-term Assets
|
32 | 538 | (573 | ) | ||||||||
Decrease
(Increase) in Mining Reclamation Bond
|
- | 82 | (46 | ) | ||||||||
Increase
(Decrease) in Accounts Payable
|
(81 | ) | 200 | 171 | ||||||||
Decrease
in Derivative Liability
|
- | (2,689 | ) | (1,166 | ) | |||||||
Increase
(Decrease) in Reclamation and Remediation
|
634 | (228 | ) | - | ||||||||
Increase
in Other Long-term Liabilities
|
295 | 16 | 62 | |||||||||
Increase
in Deferred Tax Liability
|
4,200 | 2,170 | 2,063 | |||||||||
Increase
(Decrease) in Accrued Expenses
|
3,407 | (1,040 | ) | 2,069 | ||||||||
Net
Cash Provided By Operating Activities
|
14,731 | 7,536 | 6,318 | |||||||||
Cash
Flow From Investing Activities:
|
||||||||||||
Decrease
in Other Investments
|
- | - | 28 | |||||||||
Purchase
of Mining, Milling and Other Property and
|
||||||||||||
Equipment
|
(6,048 | ) | (4,994 | ) | (5,417 | ) | ||||||
Purchase
of Intangibles
|
(467 | ) | (180 | ) | (90 | ) | ||||||
Net
Cash Used in Investing Activities
|
(6,515 | ) | (5,174 | ) | (5,479 | ) |
The
accompanying notes are an integral part of the financial
statements.
|
CAPITAL
GOLD CORPORATION
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS – CONTINUED
|
|||||||
(in
thousands, except for share and per share amounts)
|
For
The
|
||||||||||||
Year
Ended
|
||||||||||||
July
31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Cash
Flow From Financing Activities:
|
||||||||||||
Proceeds
from Affiliate, net
|
$ | - | $ | 6 | $ | 7 | ||||||
Repayments
on Credit Facility
|
(3,600 | ) | (4,500 | ) | - | |||||||
Proceeds
From Issuance of Common Stock
|
565 | 319 | 7,474 | |||||||||
Deferred
Finance Costs
|
(113 | ) | - | (175 | ) | |||||||
Net
Cash (Used in)Provided By Financing Activities
|
(3,148 | ) | (4,175 | ) | 7,306 | |||||||
Effect
of Exchange Rate Changes
|
609 | (2,731 | ) | 622 | ||||||||
Increase
(Decrease) In Cash and Cash Equivalents
|
5,677 | (4,544 | ) | 8,767 | ||||||||
Cash
and Cash Equivalents - Beginning
|
6,448 | 10,992 | 2,225 | |||||||||
Cash
and Cash Equivalents – Ending
|
$ | 12,125 | $ | 6,448 | $ | 10,992 | ||||||
Supplemental
Cash Flow Information:
|
||||||||||||
Cash
Paid For Interest
|
$ | 396 | $ | 647 | $ | 1,235 | ||||||
Cash
Paid For Income Taxes
|
$ | 6,669 | $ | 4,213 | $ | 1,373 | ||||||
Non-Cash
Financing Activities:
|
||||||||||||
Issuance
of common stock and warrants as payment of
financing costs
|
$ | - | $ | - | $ | 103 | ||||||
Change
in Fair Value of Interest Rate Swaps
|
$ | 153 | $ | 23 | $ | 141 | ||||||
Change
in Fair Value of Asset Retirement Obligation
|
$ | 634 | $ | 222 | $ | 293 |
The
accompanying notes are an integral part of the financial
statements.
|
Financial
Statement Caption
|
As
Previously Reported
|
As
Corrected
|
||||||
Property
and equipment – 7/31/09
|
$ | 22,417 | $ | 18,492 | ||||
Accumulated
Other Comprehensive Income (Loss) – 7/31/09
|
$ | (1,978 | ) | $ | (5,903 | ) | ||
Accumulated Other Comprehensive Income (Loss) – 7/31/08 | $ | 760 | $ | 2,459 | ||||
Accumulated
Other Comprehensive Income (Loss) – 7/31/07
|
$ | 304 | $ | 121 | ||||
Foreign
currency translation adjustment – year ended 7/31/09
|
$ | (2,731 | ) | $ | (8,355 | ) | ||
Foreign
currency translation adjustment – year ended 7/31/08
|
$ | 622 | $ | 2,504 |
Year
ended July 31,
|
|||||
2010
|
2009
|
2008
|
|||
Expected
volatility
|
71.25%
– 79.72%
|
69.98
– 79.72%
|
47.60
– 60.88%
|
||
Risk-free
interest rate
|
1.76
– 2.48%
|
0.86
– 1.56%
|
4.61%
|
||
Expected
dividend yield
|
-
|
-
|
-
|
||
Expected
life
|
5
years
|
2 -
5 years
|
5.5
years
|
||
Forfeiture
rate
|
-
|
-
|
-
|
Number
of Options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
intrinsic value
|
|||||||||||||
Outstanding
at July 31, 2007
|
625,000 | $ | 1.36 | 1.20 | $ | 255 | ||||||||||
Options
granted*
|
625,000 | 2.52 | - | - | ||||||||||||
Options
exercised
|
(362,500 | ) | 1.28 | - | - | |||||||||||
Options
expired
|
- | - | - | - | ||||||||||||
Outstanding
at July 31, 2008
|
887,500 | $ | 2.20 | 4.00 | $ | 334 | ||||||||||
Options
granted*
|
250,000 | 1.96 | - | - | ||||||||||||
Options
exercised
|
(176,432 | ) | 1.48 | - | - | |||||||||||
Options
expired
|
(86,068 | ) | 1.40 | - | - | |||||||||||
Outstanding
at July 31, 2009
|
875,000 | $ | 2.36 | 5.18 | $ | 70 | ||||||||||
Options
granted*
|
500,000 | $ | 3.60 | - | - | |||||||||||
Options
exercised
|
(128,638 | ) | 2.39 | - | - | |||||||||||
Options
expired
|
(1,015,112 | ) | 2.93 | - | - | |||||||||||
Options
outstanding at July 31, 2010
|
231,250 | $ | 2.52 | 4.37 | $ | 280 | ||||||||||
Options
exercisable at July 31, 2010
|
138,750 | $ | 2.52 | 4.37 | $ | 168 |
Unvested
stock option balances for employees at July 31, 2010, 2009 and 2008 are as
follows:
|
|
Number
of Options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
Intrinsic
value
|
||||||||||||
Outstanding
at July 31, 2007
|
37,500 | $ | 1.28 | 1.67 | $ | 17 | ||||||||||
Options
granted
|
625,000 | 2.52 | - | - | ||||||||||||
Options
vested
|
(225,000 | ) | 2.32 | - | - | |||||||||||
Unvested
Options
Outstanding
at July 31, 2008
|
437,500 | $ | 2.52 | 4.49 | $ | 8 | ||||||||||
Options
granted
|
250,000 | 1.96 | - | - | ||||||||||||
Options
vested
|
(250,000 | ) | 2.24 | - | - | |||||||||||
Unvested
Options outstanding at July 31, 2009
|
437,500 | $ | 2.36 | 5.18 | $ | 35 | ||||||||||
Options
granted
|
500,000 | 3.60 | - | - | ||||||||||||
Options
vested
|
(237,500 | ) | 3.23 | - | - | |||||||||||
Options
expired
|
(607,500 | ) | 3.02 | - | - | |||||||||||
Unvested
Options outstanding at July 31, 2010
|
92,500 | $ | 2.52 | 4.37 | $ | 112 |
Number
of options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
Intrinsic
value
|
|||||||||||||
Warrants
and options outstanding at July 31, 2007
|
5,633,886 | $ | 1.32 | 1.48 | $ | 2,578 | ||||||||||
Options
granted*
|
428,750 | 2.64 | ||||||||||||||
Options
exercised
|
(5,388,886 | ) | 1.32 | - | - | |||||||||||
Options
expired
|
(170,000 | ) | 1.20 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2008
|
503,750 | $ | 2.48 | 3.54 | $ | 54 | ||||||||||
Options
granted
|
350,000 | 2.00 | - | - | ||||||||||||
Options
exercised
|
(37,500 | ) | 1.56 | - | - | |||||||||||
Options
expired
|
(37,500 | ) | 1.56 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2009
|
778,750 | $ | 2.36 | 3.36 | $ | 73 | ||||||||||
Options
granted
|
237,500 | 3.63 | - | - | ||||||||||||
Warrants
and options exercised
|
(239,954 | ) | 2.83 | - | - | |||||||||||
Options
expired
|
(388,796 | ) | 2.16 | - | - | |||||||||||
Options
outstanding at July 31, 2010
|
387,500 | $ | 3.02 | 3.97 | $ | 250 | ||||||||||
Options
exercisable at July 31, 2010
|
220,833 | $ | 2.88 | 1.24 | $ | 187 |
Unvested
stock option balances for non-employees at July 31, 2010, 2009 and 2008
are as follows:
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
Weighted
average
remaining
contracted
term
(years)
|
Aggregate
Intrinsic
value
|
|||||||||||||
Outstanding
at July 31, 2007
|
- | - | - | - | ||||||||||||
Options
granted
|
162,500 | 2.52 | - | - | ||||||||||||
Options
vested
|
(48,750 | ) | 2.52 | - | - | |||||||||||
Outstanding
at July 31, 2008
|
113,750 | $ | 2.52 | 4.49 | $ | 3 | ||||||||||
Options
granted
|
318,750 | 1.96 | - | - | ||||||||||||
Options
vested
|
(191,875 | ) | 2.04 | - | - | |||||||||||
Outstanding
at July 31, 2009
|
240,625 | $ | 2.16 | 4.88 | $ | 70 | ||||||||||
Options
granted
|
237,500 | 3.63 | - | - | ||||||||||||
Options
vested
|
(154,166 | ) | 3.18 | - | - | |||||||||||
Options
expired
|
(157,292 | ) | 2.25 | - | - | |||||||||||
Unvested
options outstanding at July 31, 2010
|
166,667 | $ | 3.21 | 4.32 | $ | 77 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Marketable
equity securities, at cost
|
$ | 50 | $ | 50 | ||||
Marketable
equity securities, at fair value
(See
Notes 13)
|
$ | 30 | $ | 35 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Materials,
supplies and other
|
$ | 1,953 | $ | 1,381 | ||||
Total
|
$ | 1,953 | $ | 1,381 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Ore
on leach pads
|
$ | 32,896 | $ | 20,024 | ||||
Total
|
$ | 32,896 | $ | 20,024 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Value
added tax to be refunded
|
$ | 891 | $ | 1,032 | ||||
Note
receivable – Nayarit
|
350 | - | ||||||
MRS
receivable (Note 10)
|
210 | - | ||||||
Loans
receivable – affiliate
|
15 | 33 | ||||||
Deposit
|
5 | 26 | ||||||
Other
|
- | 10 | ||||||
Total
Other Current Assets
|
$ | 1,471 | $ | 1,101 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Process
equipment and facilities
|
$ | 29,038 | $ | 22,304 | ||||
Mining
equipment
|
2,180 | 1,853 | ||||||
Mineral properties
|
152 | 166 | ||||||
Construction
in progress
|
165 | 71 | ||||||
Computer
and office equipment
|
366 | 347 | ||||||
Improvements
|
13 | 13 | ||||||
Furniture
|
43 | 41 | ||||||
Total
|
31,957 | 24,795 | ||||||
Less:
accumulated depreciation
|
(10,567 | ) | (6,303 | ) | ||||
Property
and equipment, net
|
$ | 21,390 | $ | 18,492 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Water
Rights
|
$ | 510 | $ | 241 | ||||
Reforestation
fee
|
271 | 73 | ||||||
Mobilization
Payment to Mineral Contractor
|
70 | 70 | ||||||
Investment
in Right of Way
|
18 | 18 | ||||||
Total
|
869 | 402 | ||||||
Accumulated
Amortization
|
(139 | ) | (84 | ) | ||||
Intangible
assets, net
|
$ | 730 | $ | 318 |
(in
thousands)
|
||||||||
July
31,
2010
|
July
31,
2009
|
|||||||
El
Chanate
|
$ | 49 | $ | 45 | ||||
El
Charro
|
25 | 25 | ||||||
Total
|
74 | 70 | ||||||
Less:
accumulated amortization
|
(22 | ) | (19 | ) | ||||
Total
|
$ | 52 | $ | 51 |
(in
thousands)
|
||||
Balance
as of July 31, 2008
|
$ | 1,666 | ||
Additions,
changes in estimates and other
|
(184 | ) | ||
Liabilities
settled
|
(44 | ) | ||
Accretion
expense
|
156 | |||
Balance
as of July 31, 2009
|
$ | 1,594 | ||
Additions,
changes in estimates and other
|
634 | |||
Accretion
expense
|
145 | |||
Balance
as of July 31, 2010
|
$ | 2,373 |
Foreign
currency items
|
Unrealized
gain (loss) on
securities
|
Change
in fair value on interest rate
swaps
|
Accumulated
other comprehensive income
|
|||||||||||||
Balance
as of July 31, 2007
|
$ | (124 | ) | $ | 40 | $ | 205 | $ | 121 | |||||||
Income
(loss)
|
2,504 | (25 | ) | (141 | ) | 2,338 | ||||||||||
Balance
as of July 31, 2008
|
2,380 | 15 | 64 | 2,459 | ||||||||||||
Income
(loss)
|
(8,355 | ) | (30 | ) | 23 | (8,362 | ) | |||||||||
Balance
as of July 31, 2009
|
$ | (5,975 | ) | $ | (15 | ) | $ | 87 | $ | (5,903 | ) | |||||
Income
(loss)
|
1,463 | (5 | ) | 153 | 1,611 | |||||||||||
Balance
as of July 31, 2010
|
$ | (4,512 | ) | $ | (20 | ) | $ | 240 | $ | (4,292 | ) |
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Shares
|
Option
Price
|
Weighted
Average
Exercise
Price
|
Shares
|
Option
Price
|
Weighted
Average
Exercise
Price
|
Shares
|
Option
Price
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||||||||||||
Outstanding
beginning at year
|
1,503,750 | $ | 1.40-2.60 | $ | 2.24 | 1,166,250 | $ | 1.44-1.80 | $ | 1.52 | 262,500 | $ | 1.44-1.80 | $ | 1.52 | |||||||||||||||||||||
Granted
|
737,500 | 3.60-3.73 | $ | 3.61 | 600,000 | 1.40-2.60 | $ | 2.00 | 903,750 | 1.52-2.52 | $ | 2.44 | ||||||||||||||||||||||||
Canceled
|
(1,403,908 | ) | - | - | (86,068 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Exercised
|
(218,592 | ) | - | - | (176,432 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Outstanding
end of year
|
618,750 | $ | 1.96-3.73 | $ | 2.84 | 1,503,750 | $ | 1.40-2.60 | $ | 2.24 | 1,166,250 | $ | 1.44-2.52 | $ | 2.24 | |||||||||||||||||||||
Exercisable
|
359,583 | $ | 1.96-3.73 | $ | 2.74 | 975,625 | $ | 1.40-2.60 | $ | 2.40 | 840,000 | $ | 1.44-2.52 | $ | 2.16 | |||||||||||||||||||||
Weighted average
remaining contractual life (years)
|
4-5 years
|
- | - |
4-5 years
|
- | - |
5-6 years
|
- | - | |||||||||||||||||||||||||||
Available
for future grants
|
2,819,766 | - | - | 150,625 | - | - | 806,250 | - | - |
Long
term debt consists of the following:
|
(in
thousands)
|
|||||||
July
31,
2010
|
July
31,
2009
|
|||||||
Total
long-term debt
|
$ | 4,400 | $ | 8,000 | ||||
Less
current portion
|
(3,600 | ) | (3,600 | ) | ||||
Long-term
debt
|
$ | 800 | $ | 4,400 |
Fiscal
Years Ending July 31,
|
||||
2011
|
$ | 3,600 | ||
2012
|
800 | |||
$ | 4,400 |
Level 1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities;
|
|
Level 2
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability; and
|
|
Level 3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
Fair
Value at July 31, 2010
(in
thousands)
|
||||||||||||||||
Assets:
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Cash
equivalents
|
$ | 2,798 | $ | 2,798 | $ | - | $ | - | ||||||||
Marketable
securities
|
30 | 30 | - | - | ||||||||||||
$ | 2,828 | $ | 2,828 | $ | - | $ | - | |||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swap
|
40 | - | 40 | - | ||||||||||||
$ | 40 | $ | - | $ | 40 | $ | - |
(in
thousands)
|
||||
Liability
balance as of July 31, 2008
|
$ | 738 | ||
Loss
on change in fair value of derivative
|
1,975 | |||
Net
cash settlements
|
(2,713 | ) | ||
Liability
balance as of July 31, 2009
|
$ | - | ||
Loss
on change in fair value of derivative
|
- | |||
Net
cash settlements
|
- | |||
Liability
balance as of July 31, 2010
|
$ | - |
(in
thousands)
|
||||
Liability
balance as of July 31, 2008
|
$ | 192 | ||
Change
in fair value of swap agreement
|
130 | |||
Interest
expense (income)
|
50 | |||
Net
cash settlements
|
(179 | ) | ||
Liability
balance as of July 31, 2009
|
$ | 193 | ||
Change
in fair value of swap agreement
|
27 | |||
Interest
expense (income)
|
- | |||
Net
cash settlements
|
(180 | ) | ||
Liability
balance as of July 31, 2010
|
$ | 40 |
Quarter
Ended
|
Derivatives
in Cash Flow Hedging Relationships
|
Effective
Results Recognized in OCI
|
Location
of Results Reclassifed from AOCI to Earnings
|
Amount
Reclassified from AOCI to Income
|
Ineffective
Results Recognized in Earnings
|
Location
of Ineffective Results
|
7/31/08
|
Interest
Rate contracts
|
$ 19
|
Interest
Income (Expense)
|
(49)
|
-
|
N/A
|
10/31/08
|
Interest
Rate contracts
|
$ (38)
|
Interest
Income (Expense)
|
(38)
|
-
|
N/A
|
1/31/09
|
Interest
Rate contracts
|
$ (95)
|
Interest
Income (Expense)
|
(35)
|
-
|
N/A
|
4/30/09
|
Interest
Rate contracts
|
$ (16)
|
Interest
Income (Expense)
|
(55)
|
-
|
N/A
|
7/31/09
|
Interest
Rate contracts
|
$ (19)
|
Interest
Income (Expense)
|
(55)
|
-
|
N/A
|
10/31/09
|
Interest
Rate contracts
|
$ (16)
|
Interest
Income (Expense)
|
(53)
|
-
|
N/A
|
1/31/10
|
Interest
Rate contracts
|
$ (8)
|
Interest
Income (Expense)
|
(48)
|
-
|
N/A
|
4/30/10
|
Interest
Rate contracts
|
$ (1)
|
Interest
Income (Expense)
|
(38)
|
-
|
N/A
|
7/31/10
|
Interest
Rate contracts
|
$ (2)
|
Interest
Income (Expense)
|
(30)
|
-
|
N/A
|
Quarter
Ended
|
Derivatives
Not Designated in Hedging Relationships
|
Location
of Results
|
Amount
of Gain (Loss)
|
7/31/08
|
Gold
contracts
|
Other
Income (Expense)
|
$ (319)
|
10/31/08
|
Gold
contracts
|
Other
Income (Expense)
|
$ (304)
|
1/31/09
|
Gold
contracts
|
Other
Income (Expense)
|
$ (274)
|
4/30/09
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
7/31/09
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
10/31/09
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
1/31/10
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
4/30/10
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
7/31/10
|
Gold
contracts
|
Other
Income (Expense)
|
$ -
|
Liability
Derivatives
|
||||||
July
31, 2008
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Other
Liabilities
|
$ | 192 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Other
Liabilities
|
$ | 738 | |||
Liability
Derivatives
|
||||||
October
31, 2008
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 199 | |||
Derivatives
designated as non- hedging instruments
|
||||||
Gold
derivatives
|
Current
Liabilities
|
$ | 734 | |||
Liability
Derivatives
|
||||||
January
31, 2009
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 268 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Current
Liabilities
|
$ | 719 | |||
Liability
Derivatives
|
||||||
April
30, 2009
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 228 | |||
Liability
Derivatives
|
||||||
July
31, 2009
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 193 | |||
Liability
Derivatives
|
||||||
October
31, 2009
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 154 | |||
Derivatives
designated as non- hedging instruments
|
||||||
Liability
Derivatives
|
||||||
January
31, 2010
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 112 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Liability
Derivatives
|
||||||
April
30, 2010
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 72 | |||
Liability
Derivatives
|
||||||
July
31, 2010
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Current
Liabilities
|
$ | 40 |
Accrued
expenses consist of the
following:
|
July
31,
2010
|
July
31,
2009
|
|||||||
Net
smelter return
|
$ | 388 | $ | 212 | ||||
Mining
contract
|
497 | 30 | ||||||
Income
tax payable
|
1,900 | 507 | ||||||
Utilities
|
126 | 128 | ||||||
Interest
|
11 | 21 | ||||||
Legal
and professional
|
70 | 125 | ||||||
Salaries,
wages and related benefits
|
662 | 533 | ||||||
Severance
|
1,279 | - | ||||||
Other
liabilities
|
107 | 77 | ||||||
$ | 5,040 | $ | 1,633 |
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
Current:
|
||||||||||||
United
States
|
$ | - | $ | - | $ | - | ||||||
Foreign
|
(8,062 | ) | (3,909 | ) | (2,111 | ) | ||||||
(8,062 | ) | (3,909 | ) | (2,111 | ) | |||||||
Deferred:
|
||||||||||||
United
States
|
- | - | - | |||||||||
Foreign
|
(3,963 | ) | (1,633 | ) | (1,396 | ) | ||||||
(3,963 | ) | (1,633 | ) | (1,396 | ) | |||||||
Total
|
$ | (12,025 | ) | $ | (5,542 | ) | $ | (3,507 | ) |
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
United
States
|
$ | (9,817 | ) | $ | (6,631 | ) | $ | (6,556 | ) | |||
Foreign
|
33,836 | 22,580 | 16,427 | |||||||||
Total
|
$ | 24,019 | $ | 15,949 | $ | 9,871 |
(in
thousands)
|
||||||||||||
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
Income
before income tax
|
$ | 24,019 | $ | 15,949 | $ | 9,871 | ||||||
US
statutory corporate income tax rate
|
34 | % | 34 | % | 34 | % | ||||||
Income
tax expense computed at US statutory corporate income tax
rate
|
(8,166 | ) | (5,423 | ) | (3,356 | ) | ||||||
Reconciling
items:
|
||||||||||||
Change
in valuation allowance on deferred tax assets
|
(2,843 | ) | (1,474 | ) | (1,137 | ) | ||||||
Royalty
payments non-deductible
|
(844 | ) | - | - | ||||||||
Prior
year true-ups
|
(722 | ) | - | - | ||||||||
Other
|
(521 | ) | - | - | ||||||||
Difference
in foreign tax
|
1,071 | 1,355 | 986 | |||||||||
Income
tax expense
|
$ | (12,025 | ) | $ | (5,542 | ) | $ | (3,507 | ) |
July
31,
2010
|
July
31,
2009
|
July
31,
2008
|
||||||||||
Net
deferred income tax assets
(liabilities), non-current:
|
||||||||||||
Remediation
and reclamation costs
|
$ | - | $ | (44 | ) | $ | (29 | ) | ||||
Net
operating losses
|
15,592 | 12,004 | 9,334 | |||||||||
Depreciation
and amortization
|
(971 | ) | 76 | 602 | ||||||||
$ | 14,621 | $ | 12,036 | $ | 9,907 | |||||||
Valuation
allowances
|
(15,592 | ) | (12,004 | ) | (9,334 | ) | ||||||
$ | (971 | ) | $ | 32 | $ | 573 | ||||||
Net
deferred income tax liabilities, current:
|
||||||||||||
Inventory
valuation
|
$ | (7,679 | ) | $ | (3,846 | ) | $ | (1,925 | ) | |||
Accounts
receivable
|
- | (567 | ) | (413 | ) | |||||||
Other
|
217 | 180 | 275 | |||||||||
$ | (7,462 | ) | $ | (4,233 | ) | $ | (2,063 | ) |
Fiscal
Years Ending July 31,
|
|||||
2011
|
261 | ||||
2012
|
231 | ||||
2013
|
30 | ||||
$ | 522 |
2010
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
October 31
|
January 31
|
April 30
|
July 31
|
|||||||||||||
Revenues
|
$ | 11,727 | $ | 13,228 | $ | 17,525 | $ | 18,164 | ||||||||
Costs
applicable to sales
|
$ | 4,110 | $ | 4,625 | $ | 6,601 | $ | 6,680 | ||||||||
Net
income applicable to common shares
|
$ | 2,939 | $ | 2,944 | $ | 2,779 | $ | 3,332 | ||||||||
Net
income per common share, basic
|
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.07 | ||||||||
Net
income per common share, diluted
|
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.07 | ||||||||
Basic
weighted-average shares outstanding
|
48,482 | 48,494 | 48,487 | 48,577 | ||||||||||||
Diluted
weighted-average shares outstanding
|
49,997 | 49,977 | 50,265 | 49,913 | ||||||||||||
Closing
price of common stock
|
$ | 3.08 | $ | 2.94 | $ | 3.66 | $ | 3.73 |
2009
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
October 31
|
January 31
|
April 30
|
July 31
|
|||||||||||||
Revenues
|
$ | 9,175 | $ | 11,369 | $ | 12,395 | $ | 9,818 | ||||||||
Costs
applicable to sales
|
$ | 3,042 | $ | 3,655 | $ | 3,698 | $ | 3,488 | ||||||||
Net
income applicable to common shares
|
$ | 1,936 | $ | 3,196 | $ | 2,554 | $ | 2,721 | ||||||||
Net
income per common share, basic
|
$ | 0.04 | $ | 0.06 | $ | 0.05 | $ | 0.06 | ||||||||
Net
income per common share, diluted
|
$ | 0.04 | $ | 0.06 | $ | 0.05 | $ | 0.05 | ||||||||
Basic
weighted-average shares outstanding
|
48,211 | 48,299 | 48,341 | 48,394 | ||||||||||||
Diluted
weighted-average shares outstanding
|
49,586 | 49,,677 | 50,207 | 50,204 | ||||||||||||
Closing
price of common stock
|
$ | 1.16 | $ | 2.52 | $ | 2.16 | $ | 2.44 |
Mexico
|
U.S.
|
July
31, 2010
|
||||||||||
Revenues
from mining operations (El Chanate Mine)
|
$ | 60,645 | $ | - | $ | 60,645 | ||||||
Property
& Equipment – Net
|
$ | 21,349 | $ | 41 | $ | 21,390 |
Conversion
Calculation
|
Estimated
Fair
Value
|
Form
of
Consideration
|
|||||||
(In
thousands, except per share amounts)
|
|||||||||
Number
of Nayarit shares outstanding as of the Amalgamation date
|
92,910
|
||||||||
Exchange
ratio(1)
|
0.134048
|
||||||||
Number
of shares issued to Nayarit shareholders
|
12,454
|
||||||||
Value
of Capital Gold common shares
issued(1)
|
$
|
3.71
|
$
|
46,206
|
Capital
Gold
Common
stock
|
||||
Value
of Nayarit’s options and warrants to be exchanged for Capital Gold options
and warrants (2)
|
1,393
|
Capital
Gold Options
and
Warrants
|
|||||||
Total
consideration transferred
|
$
|
47,599
|
Stock
price
|
$ | 3.71 | ||
Post
conversion strike price
|
$ | 3.28 - $9.92 | ||
Average
expected volatility
|
70 | % | ||
Dividend
yield
|
None
|
|||
Average
risk-free interest rate
|
0.29 | % | ||
Average
contractual term
|
.79
years
|
|||
Black-Scholes
average value per warrant and option
|
$ | 0.57 |
Fair
Value (in thousands)
|
||||
Cash
and cash equivalents
|
$
|
50
|
||
Short-term
investments
|
2
|
|||
Prepaid
expenses and sundry receivables
|
1,238
|
|||
Property,
plant and equipment
|
196
|
|||
Mineral
interests – indicated and inferred
|
43,822
|
|||
Exploration
interests
|
3,627
|
|||
Accounts
payable and liabilities assumed
|
(1,336)
|
|||
Net
assets acquired
|
$
|
47,599
|
(in thousands) | ||||||||
Year
Ended
July
31,
2010
|
Year
Ended
July
31,
2009
|
|||||||
Revenues
|
$
|
60,645
|
$
|
42,757
|
||||
Net
income
|
$
|
10,905
|
$
|
2,270
|
|
|||
Income
per common share:
|
|
|
||||||
Basic – net
income
|
$
|
0.18
|
$
|
0.04
|
|
|||
Diluted – net
income
|
$
|
0.18
|
$
|
0.03
|
|
(i)
|
$100
plus applicable Value Added Tax, in December 8,
2010;
|
(ii)
|
$100
plus applicable Value Added Tax, in June 8,
2011;
|
(iii)
|
$175
plus applicable Value Added Tax, in December
8; 2011
|
(iv)
|
$175
plus applicable Value Added Tax, in June 8, 2012;
and
|
(v)
|
$350
plus applicable Value Added Tax, in December 8,
2012.
|
CLAIM
|
TITLE NUMBER
|
|
“San
Juan Fracc. I”
|
205392
|
|
“San
Juan Fracc. II”
|
205393
|
|
“San
Francisco Tres”
|
203136
|
|
“San
Juan I”
|
221365
|
|
“Isis”
|
214395
|
|
“San
Miguel”
|
224392
|