UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                   For the Fiscal Quarter ended March 31, 2005

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

             For the transition period from __________ to __________

                          Commission File No. 000-49723

                         Money Centers of America, Inc.
             -------------------------------------------------------

        (Exact Name of Small Business Issuer as Specified in its Charter)

              Delaware                                   23-2929364
  -----------------------------------       ------------------------------------
  (State or Other Jurisdiction of           (I.R.S. Employer Identification No.)
   Incorporation or Organization)

         700 South Henderson Road, Suite 325, King of Prussia, PA 19406
         --------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (610) 354-8888
              ----------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)



         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                             Yes ___X___ No _______

         As of May 19, 2005, 25,176,978 shares of the registrant's common
stock, par value $0.01 per share, were issued and outstanding.



                         MONEY CENTERS OF AMERICA, INC.
                      QUARTERLY PERIOD ENDED MARCH 31, 2005
                              INDEX TO FORM 10-QSB


                                                                           PAGE 
                                                                            NO.
                                                                          ------
PART I.  FINANCIAL INFORMATION

     Item 1. Financial Statements

             Consolidated Balance Sheet at March 31, 2005 (unaudited)       3

             Consolidated Statements of Operations for the Three Months
                       Ended March 31, 2005 and 2004 (unaudited)            4

             Consolidated Statements of Cash Flows for the Three Months
                       Ended March 31, 2005 and 2004 (unaudited)            5

             Notes to Financial Statements                                 6-13

     Item 2. Management's Discussion and Analysis or Plan or Operation     14

     Item 3. Controls and Procedures                                       23

PART II. OTHER INFORMATION

     Item 1. Legal Proceedings                                             24

     Item 2. Changes in Securities and Use of Proceeds                     25

     Item 3. Defaults Upon Senior Securities                               25

     Item 4. Submission of Matters to a Vote of Security Holders           25

     Item 5. Other Events                                                  25

     Item 6. Exhibits and Reports on Form 8-K                             25-26

     Signatures



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                                  BALANCE SHEET
                                 MARCH 31, 2005
                                    UNAUDITED

                                     ASSETS


Current assets:

    Cash and cash equivalents                                      $    535,264
    Restricted cash                                                   4,959,883
    Accounts receivable                                                 922,859
    Loans receivable                                                     28,000
    Prepaid expenses and other current assets                           384,246
                                                                    ------------
      Total current assets                                            6,830,252

Property and equipment, net                                             554,948

Intangible assets, net                                                1,074,787

Goodwill                                                              1,681,104

Deferred financing costs                                                 86,405
                                                                    ------------
                                                                   $ 10,227,496
                                                                    ============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Accounts payable                                               $  1,347,319
    Accrued expenses                                                    173,624
    Current portion of capital lease                                     29,460
    Loans payable                                                     2,000,000
    Notes payable                                                       188,280
    Lines of credit                                                   6,405,454
    Payroll liabilities                                                     821
    Due to officer                                                      482,590
    Commissions payable                                               1,403,301
                                                                    ------------
      Total current liabilities                                    $ 12,030,849

Long-term liabilities:
    Capital lease                                                       190,047
    Lines of credit, net of current portion                           2,333,324
                                                                    ------------
      Total long-term liabilities                                     2,523,371

Stockholders' Deficit:
    Preferred stock; $.001 par value, 20,000,000 shares authorized
      0 shares issued and outstanding                                         -
    Common stock; $.01 par value, 150,000,000 shares authorized
      25,176,978 shares issued and outstanding                          251,770
    Additional paid-in capital                                       10,971,789
    Accumulated deficit                                             (15,550,283)
                                                                    ------------
      Total stockholders' deficit                                    (4,326,724)
                                                                    ------------

                                                                   $ 10,227,496
                                                                    ============


   The accompanying notes are an integral part of these financial statements.

                                        -3-


                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                            STATEMENTS OF OPERATIONS
                                    UNAUDITED

                                                      THREE MONTHS ENDED
                                                          MARCH 31,
                                                   2005                2004
                                              --------------      --------------
Revenues                                       $ 5,378,591         $ 2,155,661

Operating expenses                               4,669,778           1,648,116
                                              --------------      --------------
Gross profit                                       708,813             507,545

Selling, general and administrative expenses       783,937             949,212

Noncash Compensation                                69,850           5,283,703

Depreciation and amortization                      181,651             252,676
                                              --------------      --------------
Operating income (loss)                           (326,625)         (5,978,046)

Other income (expenses):

Interest expense, net                             (505,348)           (106,980)
Other income                                        92,720                   -
Other expenses                                           -            (548,763)
                                              --------------      --------------
                                                  (412,628)           (655,743)
                                              --------------      --------------

Net loss                                        $ (739,253)       $ (6,633,789)
                                              ==============      ==============

Net loss per common share basic                    $ (0.03)            $ (1.64)
                                              ==============      ==============

Net loss per common share diluted                  $ (0.03)            $ (1.64)
                                              ==============      ==============

Weighted Average Common Shares Outstanding
      -Basic                                    25,126,978           4,053,804
                                              ==============      ==============

      -Diluted                                  25,126,978           4,053,804
                                              ==============      ==============



   The accompanying notes are an integral part of these financial statements.

                                      -4-



                         MONEY CENTERS OF AMERICA, INC.

                            STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                  

                                                                                Periods Ended
                                                                                  March 31,
                                                                          2005                   2004
                                                                    --------------         --------------
                                                                                     
Cash flows from operating activities:
      Net loss                                                      $   (739,253)          $ (6,633,789)
      Adjustments used to reconcile loss to net cash
        provided (used) by operating activities:
            Depreciation and amortization                                181,651                252,676
            Interest on note discount                                      1,561                      -
            Inventory write-down                                               -                130,833
            Loss on impairment of intangibles                                  -                417,880
            Issuance of options to employees and consultants              57,750              5,328,850
            Common stock issued for services                                   -                 30,000
            Increase (decrease) in:
                Accounts payable                                         282,907                427,295
                Accrued expenses                                          (1,343)                   535
                Commissions payable                                      310,969                261,099
                Payroll liabilities                                          821                      -
            (Increase) decrease in:
                Prepaid expenses and other current assets                 15,189                131,940
                Accounts receivable                                     (114,693)              (855,463)
                Inventory                                                      -                  1,515
                                                                    --------------         --------------
Net cash used in operating activities                                     (4,441)              (506,629)

Cash flows from investing activities:
      Cash received in acquisition                                             -                 27,398
      Purchases of property and equipment                               (148,569)                (8,692)
      Cash paid for acquisition of intangible assets                    (105,000)            (2,001,567)
                                                                    --------------         --------------
Net cash used in investing activities                                   (253,569)            (1,982,861)

Cash flows from financing activities:
      Decrease (increase) in restricted cash                            (772,107)               882,712
      Net change in line of credit                                       575,163               (147,655)
      Capital lease obligation                                           116,515                      -
      Payments on capital lease obligations                              (38,690)                (3,936)
      Increase (decrease) in loans payable                                     -              2,000,000
      Advances to officer                                                 (8,565)                     -
      Payments on notes payable                                           (7,939)                     -
      Decrease in loans receivable                                        15,000                (63,000)
      Increase in dividends payable                                            -                 25,000
      Sale of common stock, net                                          479,500                      -
      Exercise of stock options                                            1,500                 25,000
      Dividends                                                                -               (270,010)
                                                                    --------------         --------------
Net cash provided by financing activities                                360,377              2,448,111

NET INCREASE (DECREASE) IN CASH                                          102,367                (41,379)

CASH, beginning of period                                                432,897                273,397
                                                                    --------------         --------------
CASH, end of period                                                 $    535,264           $    232,018
                                                                    ==============         ==============
Supplemental disclosures:

      Cash paid during the period for interest                      $    505,348           $    106,980
                                                                    ==============         ==============


   The accompanying notes are an integral part of these financial statements.

                                       -5-



 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

     Money Centers of America Inc. (the "Company"), a Delaware corporation,  was
incorporated in October 1997.

     On January 2, 2004,  pursuant to an Amended and Restated Agreement and Plan
of Merger (the  "Merger  Agreement")  by and among the Company,  Christopher  M.
Wolfington, iGames Entertainment, Inc., a Nevada corporation ("iGames"), Michele
Friedman,  Jeremy Stein and Money  Centers  Acquisition,  Inc.,  a  wholly-owned
subsidiary of iGames, Money Centers  Acquisition,  Inc. was merged with and into
the Company and the Company, as the surviving corporation, became a wholly-owned
subsidiary of iGames (the "Merger").  For accounting  purposes,  the transaction
was treated as a  recapitalization  and accounted for as a reverse  acquisition.
Therefore,  the financial  statements  reported  herein and  accompanying  notes
thereto  reflect the assets,  liabilities and operations of the Company as if it
had been the reporting  entity since  inception.  In connection with the Merger,
all of the issued and  outstanding  shares of capital  stock of the Company were
tendered to iGames and iGames issued to the Company stockholders an aggregate of
1,351,640 shares of iGames Series A Convertible Preferred Stock, $.001 par value
per share,  and warrants to purchase an aggregate of 2,500,000  shares of iGames
common stock, par value $.004 per share, at an exercise price of $.01 per share.
Each share of Series A Convertible  Preferred Stock was entitled to ten votes in
all matters  submitted to a vote of iGames  shareholders  and was convertible at
the option of the holders  into ten shares of common stock at any time after the
date on which  iGames  amended its  articles of  incorporation  to increase  the
number of authorized shares of its common stock to at least 125,000,000.

     The Company is a single  source  provider  of cash  access  services to the
gaming industry.  The Company has combined advanced technology with personalized
customer services to deliver ATM, Credit Card Advance,  POS Debit, Check Cashing
Services, CreditPlus outsourced marker services, and merchant card processing.

     Pursuant to the terms of a Stock Purchase Agreement between iGames,  Helene
Regen  and  Samuel   Freshman  dated  January  6,  2004  (the  "Stock   Purchase
Agreement"), iGames acquired all of the issued and outstanding shares of capital
stock of Available Money,  Inc., a provider of ATM cash access services based in
Los Angeles,  California. The purchase price of this transaction was $3,850,000,
$2,000,000 of which was paid in cash at closing, $1,850,000 of which was paid in
cash on April 12, 2004. (See note 13)

     On October  15,  2004 the  Company  formally  changed  its name from iGames
Entertainment,  Inc. to Money Centers of America, Inc. additionally,  management
believed that calendar year  reporting  was more  transparent.  Accordingly,  on
October 15, 2004 the company  changed its Fiscal year from March 31, to December
31.

2. UNAUDITED INTERIM INFORMATION

     The  accompanying  unaudited  financial  statements  have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
statements  and  pursuant to the rules and  regulations  of the  Securities  and
Exchange  Commission  ("SEC").  The  accompanying  financial  statements for the
interim  periods are unaudited and reflect all adjustments  (consisting  only of
normal recurring adjustments) which are, in the opinion of management, necessary
for a fair presentation of the financial  position and operating results for the
periods presented. These financial statements should be read in conjunction with
the financial  statements and related  footnotes for the year ended December 31,
2004 and notes  thereto  contained in the annual  report on Form 10-KSB as filed
with the Securities and Exchange  Commission.  The results of operations for the
three months ended March 31, 2005 are not necessarily  indicative of the results
for the full year ending December 31, 2005.

                                       -6-



3. LOANS AND NOTES PAYABLE

Notes payable at March 31, 2005 consisted of the following:
                                                                        2005
                                                                    ------------
     The Company borrowed $2,000,000 from Chex Services, Inc.
on January 6, 2004 to pay the first $2,000,000  to the former
owners of Available  Money. The loan bore interest at a rate
of 15% per annum from January 6, 2004 until February 1, 2004        $  2,000,000
(25 days),  and at a rate of 10% per annum  thereafter.  The
Company has not recorded interest, because there are various
significant  offsets  related  to  the  cancellation  of the
Company's  acquisition  of  Chex  Services.   This  note  is
currently in  litigation,  (See Note 13).

     On September 10, 2004, the Company borrowed $210,000 
from a family member of our chief executive officer to pay 
an advance  on commissions to the Angel of the Winds casino.
This note is shown net of a discount of $8,846 for the value
of  various  warrants  issued in  conjunction  with the loan
along  with  the  corresponding  amortization  of  the  note
discount of $1,561. The discount of $8,846 is amortized over
17 months beginning October 1, 2004. The note bears interest
at 10% per annum and is payable monthly,  beginning  October
1, 2004.  The principal  amount of this note is repayable in
monthly  payments  payable  on the  1st  day of  each  month             188,280
commencing  with the  second  month  following  the month in
which the Company commences operations at Angel of the Winds
Casino  and   continuing  on  the  1st  day  of  each  month
thereafter  through April 30, 2005. Per the contract between
the  Company  and Angel of the  Winds  Casino,  this  note's
interest is deductible  from the commission that the Company
pays the Casino on a monthly basis.

                                                                    ------------
                                                                    $  2,188,280
                                                                    ============

4. CAPITAL LEASES

     On February 1, 2005 the company  entered into a new capital lease for 6 ATM
machines  at the Sandia  Casino.  The  capitalized  cost of the ATM  machines is
$105,938.  The terms of this lease require approximately $30,000 down payment 90
days from installation and the remaining  balance of approximately  $75,000 will
be  financed  over 59  months,  at  8.211%  for  $1,500 per  month  This note is
collateralized by the equipment.

5. LINES OF CREDIT

     Lines of credit at March 31, 2005 consisted of the following:

                                       -7-


     Line of credit,  maximum  availability  of  $3,000,000.
Subject  to  various  restrictive  covenants,   interest  is
payable   monthly  at  16.5%  per  annum,   borrowings   are
collateralized  by  restricted  cash and  guaranteed  by the
majority  shareholder of the Company.  The line of credit is
also  collateralized  by all the assets of the Company.  The        $  4,959,883
lender  has  allowed  the  Company  to draw in excess of the
credit limit to fund an increased level of transactions. Due
to the addition of 3 new casinos from September 2004 through
February  2005 the  Company  requires  additional  funds for
vault cash at new casino  operations.  The Company is in the
process of negotiating its renewal terms to seek to increase
the available credit and lower the interest rate.

     Line of credit,  interest is payable  monthly at 9% per             302,500
annum, the line is unsecured and due on demand.

     Line of  credits,  non-interest  bearing,  the  line is             830,507
unsecured and due on demand

     On  December  1,  2003,  the  Company  entered  into  a
$250,000  line of credit,  due on demand with an asset based
lender.  This  debt  bears  interest  at the  prime  rate of
interest  plus 10%,  floating  with  daily  resets,  for the
actual  number  of days that the loan  remains  outstanding,
provided  that the  minimum  rate on this  loan is 14.5% per
annum.  The  Company  is  obligated  to  pay  the  lender  a             312,564
collateral  management  fee  equal  to  one  percent  of the
principal  balance  of the loan for each month that the loan
is  outstanding.  In order to secure the  performance of the
Company's  obligation  under this loan, the Company  granted
the lender a continuing lien on and security interest in and
to  250,000  newly  issued  shares of the  Company's  common
stock. In addition, upon an event of default under the loan,
the Company is  obligated  to  register  the resale of these
pledged shares of common stock.  Upon payment in full of all
amounts  due under  the loan,  the  lender is  obligated  to
deliver all stock  certificates  evidencing the ownership of
these shares to the Company for cancellation.

     On April 12, 2004, the Company borrowed $2,050,000 from
an  asset-based  lender to make the second  Available  Money
payment.  The note  bears  interest  at 17% per annum and is
payable over a 24 month  period.  The note is  guaranteed by           2,333,324
the   majority   shareholder   of  the   Company   and  also
collateralized  by all the  assets  of the  Company.  Unpaid
interest  has been  added  to the  balance,  increasing  the
balance   of  the  note  to   $2,333,324.   
                                                                    ------------
                                                                    $  8,738,778
                                                                    ============
6. STOCKHOLDERS' DEFICIT

     In January  2005,  the Company  issued 75,000 shares of common stock to its
board of directors for services  rendered.  The company valued the shares at the
fair value on the date of the  issuance and recorded  non-cash  compensation  of
$57,750.

     In January 2005,  the Company  raised  $479,500, net of  offering  costs of
$22,500, from the sale of 984,314 shares of common stock at $0.51 per share.

     Pursuant to the terms of a common stock offering with registration  rights,
the company has accrued  penalties in the amount of 87,500  shares.  The Company
has valued these shares at $57,423.

7. STOCK OPTIONS AND WARRANTS

     In January 2005, the Company  issued options to purchase  150,000 shares of
our common stock at an exercise  price of $.77 per share,  the fair market value
at the date of the issuance,  to our board of directors pursuant to the terms of
the  directors  2004 and 2005  agreements.  These  options were issued under our
stock option plan in a transaction exempt from the registration  requirements of
the Securities Act pursuant to Section 4(2) thereof.

     In February  2005,  the former  chief  executive  and  affiliate  exercised
150,000 options at $.01 per share. The company received  proceeds of $1,500 from
the transaction.

                                       -8-

     Stock  option and warrant  activity  for the period ended March 31, 2005 is
summarized as follows:

                                          Number of         Weighted Average
                                            Shares           Exercise Price
                                        ---------------    --------------------
Outstanding at December 31, 2004          5,240,688             $  1.33
     Granted                                150,000                 .77
     Exercised                             (150,000)               (.01)
     Cancelled                                    -                   -
                                        ---------------    --------------------
Outstanding at March 31, 2005             5,240,688               $1.35
                                        ---------------    --------------------

     The following  table  summarizes  the Company's  stock options and warrants
outstanding at March 31, 2005:


                                           Options and
                                       Warrants Outstanding
                                     ------------------------
                                                                                   
         Range of Exercise                                           Weighted Average          Weighted Average
               Price                          Number                  Remaining Life            Exercise Price
       ---------------------         ------------------------     ---------------------     ----------------------
                .01                         3,120,000                   8.75-8.90                     .01
             .33-.40                          131,250                    .42-9.56                     .35
             .70-.77                          212,500                      9-10                       .75
               1.00                            75,000                      3.25                      1.00
            2.00-2.40                         300,000                   3.58-8.60                    2.22
            4.00-6.00                       1,401,938                    .75-3.25                    4.37
                                     ------------------------
                                            5,240,688
                                     ========================



All outstanding options and warrants are exercisable at March 31, 2005.

     The exercise  prices of all options granted by the Company equal the market
price at the dates of the grant.  No compensation  expense has been  recognized.
Had  compensation  cost for the stock option plan been  determined  based on the
fair value of the options at the grant dates consistent with the method of "SFAS
123, "Accounting for Stock Based Compensation",  the Company's net loss and loss
per share would have been changed to the pro forma amounts  indicated  below for
the three months ended March 31, 2005.

                                                  THREE MONTHS ENDED
                                                    MARCH 31, 2005
                                                  -------------------
Net loss as reported                               $      (739,253)

Add: total stock based consultant
compensation expense determined
under fair value based method, net
of related tax effect                                     (115,380)
                                                  -------------------

Pro forma net loss                                 $      (854,633)
                                                  ===================
Basic loss per share
      As reported                                  $          (.03)
                                                  ===================
      Pro forma                                    $          (.03)
                                                  ===================

The above pro forma  disclosures  may not be  representative  of the  effects on
reported net  earnings  for future years as options vest over several  years and
the Company may continue to grant options to employees.

The fair value of each  option and  warrant  grant is  estimated  on the date of
grant using the Black-Scholes  option-pricing model with the following weighted-
average assumptions used for grants:

                                           2005
                                        ----------
      Divided yield                          0%
      Expected volatility range            205%
      Risk-free interest rate             3.00%
      Expected holding periods           10 Years


                                       -9-


8. COMMITMENTS

     a. LEASE COMMITMENTS

     The Company  leases office space in Minnesota on a month to month basis for
     $738 per month.

     In  conjunction  with  converting  all of the  Available  Money ATM's,  the
     Company now pays rent to various mall properties where it has ATM machines.
     These monthly rents average $42,000 per month.

     The  Company is party to a 39-month  lease  agreement  pursuant to which it
     rents office space in Pennsylvania at a monthly rent of $2,635.

     The Company's total rent expense under operating  leases was  approximately
     $10,500  and $17,000  for the three  months  ended March 31, 2005 and 2004,
     respectively.

     Estimated rent expense under  operating  leases over the next five years is
     as follows:

                   Year                 Amount
                  ------               --------
                   2005                $40,476
                   2006                $40,476
                   2007                $40,476
                   2008                $40,476
                   2009                $40,476

     b. CASINO CONTRACTS

          The  Company  operates  at a number of Native  American  owned  gaming
     establishments under contracts requiring the Company to pay a rental fee to
     operate at the respective gaming locations.

          Typically,  the fees are earned by the gaming  establishment  over the
     life of the contract based on one of the following scenarios:

          i. A dollar amount, as defined by the contract, per transaction volume
             processed by the Company.

          ii. A percentage of the Company's profits at the respective location.

          As of March 31, 2005 the Company has  recorded  $1,272,976  of accrued
     commissions on casino contracts.

          Pursuant to the contracts,  the Native American owned casinos have not
     waived their sovereign immunity.

     c. EMPLOYMENT AGREEMENT

          In January  2004,  the Company  entered  into a  five-year  employment
     agreement with Christopher M. Wolfington, our Chairman, President and Chief
     Executive  Officer.  In addition to an annual  salary of $350,000  per year
     (subject to annual  increases at the  discretion of the Board of Directors)
     (the "Base Salary"),  Mr. Wolfington's  employment agreement provides for a
     $200,000  signing bonus, a guaranteed bonus equal to 50% of his Base Salary
     in any calendar year (the "Guaranteed Bonus") and a discretionary incentive
     bonus of up to 50% of his Base Salary in any  calendar  year  pursuant to a
     bonus  program  to be  adopted by the Board of  Directors  (the  "Incentive

                                      -10-



     Bonus").  Pursuant to his employment agreement,  Mr. Wolfington is entitled
     to fringe  benefits  including  participation  in  retirement  plans,  life
     insurance,   hospitalization,   major  medical,  paid  vacation,  a  leased
     automobile and expense reimbursement.

9. CONCENTRATION OF CREDIT RISK

     The Company  maintains cash in bank accounts that exceed federally  insured
limits.  At March 31,  2005,  the  Company had  deposits in excess of  federally
insured  amounts  aggregating  approximately  $12,500,000  at various  financial
institutions.  The  Company  believes it has its cash  deposits at high  quality
financial institutions.  In addition, the Company maintains a significant amount
of cash at each  of the  casinos.  Management  believes  that  the  Company  has
controls in place to safeguard  these on-hand  amounts,  and that no significant
credit risk exists with respect to cash.

     For the three  months ended March 31,  2005,  approximately  34.3% of total
revenues  were  derived  from  operations  at  2  casinos.  No  other  customers
represented  more than ten percent of our total  revenues  for the three  months
ended March 31, 2005.

10. DUE TO OFFICER

     Amounts due to officer are  evidenced by notes in the  aggregate  amount of
$482,590 that bear an interest rate of 10% per annum,  payable monthly,  and are
due on demand. This consists of $100,000 loaned to the Company by the officer in
fiscal year 2004. This amount also includes monies due the officer in the amount
of $6,771 from 2002, sales  commissions due the officer in the amount of $21,029
from 2001, sales commissions due the officer in the amount of $5,000 from fiscal
year 2003,  the  officer's  sign on bonus per his  employment  agreement  in the
amount of $200,000,  the officer's 2004 bonus of $175,000 and dividends declared
while an S  corporation  in the  amount of  $23,710.  Payments  in the amount of
$48,920 paid to the officer have been netted to this note.  The officer has been
paid  $12,310 in interest on this note during the three  months  ended March 31,
2005.

11. INTEREST EXPENSE

     Included  in  interest  expense  are monies  owed to a vendor for  interest
charges.  The interest is based on the amount of cash in our Available Money ATM
machines and network and is  calculated  on a daily  basis.  The balance of this
cash funded by the bank in our ATM machines at March 31, 2005 was  approximately
$16 million. The interest rate on the $16 million is 4.875% per annum.

12. GOING CONCERN

     The accompanying  financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has an accumulated deficit
of  $15,550,283  as of March  31,  2005  and had net  losses  and  cash  used in
operations of $739,253 and $4,441 respectively, for the three months ended March
31, 2005. These conditions raise  substantial  doubt about the Company's ability
to continue as a going concern.

     Management  is  in  the  process  of   implementing   its  business   plan.
Additionally,  management is actively seeking additional sources of capital, but
no assurance  can be made that capital  will be available on  reasonable  terms.
Management  believes the actions it is taking allow the Company to continue as a
going  concern.  The financial  statements do not include any  adjustments  that
might be necessary if the Company is unable to continue as a going concern.

13. LITIGATION

     On March 24, 2004, we filed a complaint in United States District Court for
the District of Delaware against Equitex, Inc. and its wholly-owned  subsidiary,
Chex Services,  Inc. d/b/a Fastfunds ("Chex"). In the complaint,  we allege that
Equitex and Chex  committed  numerous  breaches of the terms of the  November 3,
2003 Stock  Purchase  Agreement  pursuant to which we were to have acquired Chex
from Equitex,  including (i) false  representations  and  warranties  related to
terminated Chex casino  contracts and over $600,000 in bad debts,  (ii) material
misrepresentations  in SEC filings,  (iii)  entering  into a material  financing
transaction in violation of the covenant not to enter into transactions  outside
the  ordinary  course of  business,  and (iv)  failure  to proceed in good faith

                                      -11-



toward closing,  including  secretly entering into a reverse merger in violation
of the express terms of the Stock Purchase Agreement. These breaches entitled us
to terminate the Stock Purchase  Agreement and receive a $1,000,000  termination
fee and reimbursement of our transaction costs (estimated at over $300,000) from
Equitex and Chex. Our complaint also states that Chex  wrongfully and tortuously
declared a default under the $2,000,000  promissory  note that we issued to Chex
in connection with our acquisition of Available Money, and that Equitex and Chex
tortuously  interfered with our relationship  with our senior lender. We seek to
recover the $1,000,000  termination  fee and  transaction  and collection  costs
(which  currently  exceed  $600,000)  together  with  significant  damages  that
resulted from the defendants' breaches and tortuous conduct.

     On March  23,  2004,  Equitex  filed an  action  in  Delaware  state  court
concerning  the same Stock Purchase  Agreement at issue in the Delaware  federal
action that we filed,  alleging that Equitex was entitled to terminate the Stock
Purchase Agreement and receive a $1,000,000 termination fee and reimbursement of
transaction costs. We removed this action to the Delaware federal district court
and had it consolidated with our action. We are vigorously defending this action
and believe that  Equitex's  and Chex's  claims are  unfounded.  We have filed a
counterclaim that restates the claims made in the federal action that we filed.

     On March 15,  2004,  Chex filed a complaint  in the  District  Court of the
State of  Minnesota  for the  County of  Hennepin  against us  alleging  that we
defaulted on interest  payments on a $2,000,000  promissory  note evidencing our
obligation  to repay a loan  that Chex  extended  to us in  connection  with our
acquisition  of  Available  Money (the  "Minnesota  Complaint").  The  Minnesota
Complaint  seeks  payment  of the  principal  balance  of the loan  and  accrued
interest  thereon.  Chex  initially  alleged  that we are  liable  to them for a
penalty fee of $1,000,000 as the result of the alleged termination by Equitex of
the  November 3, 2003 Stock  Purchase  Agreement,  but have since  waived  their
claims to the penalty fee. We  subsequently  removed the Minnesota  Complaint to
the United  States  District  Court for the District of  Minnesota.  On June 23,
2004, the United States District Court for the District of Minnesota transferred
this action to the United  States  District  Court for the District of Delaware.
This case and the two Delaware federal court actions  described above have since
been  consolidated  by the United  States  District  Court for the  District  of
Delaware.  On November 12, 2004, the Delaware District Court judge denied Chex's
motion for summary judgment for sums allegedly due on the $2,000,000  promissory
note on the basis that the facts surrounding the alleged default on the note and
the termination of the Stock Purchase Agreement were substantially  interrelated
and that  resolution  of the issues  raised by Chex's motion would have to await
trial.  We are  vigorously  defending this action and believe that Chex's claims
lack merit.  Discovery  in this matter is  complete  and all parties  have filed
their dispositive motions. Trial is set to begin on August 15, 2005.

     On July 15, 2004, the former  stockholders of Available Money, Inc. filed a
lawsuit in the United States District Court for the District of Delaware against
us and Christopher M.  Wolfington,  our Chief Executive  Officer.  The complaint
arose out of our purchase of the capital stock of Available Money, Inc. pursuant
to the Stock  Purchase  Agreement  and alleged  that we failed to make  required
payments of the purchase  price set forth in the Stock  Purchase  Agreement.  In
addition,  the former  stockholders of Available Money also filed a Motion for a
Standstill  Order/Temporary  Restraining  Order that the court denied  without a
hearing.  We filed a separate  action  against Howard Regen in the United States
District Court for the District of Delaware which sought a substantial reduction
in the  purchase  price  and  other  damages  and  remedies  based on fraud  and
misrepresentations  by him in  connection  with the  transaction.  In the action
against Howard Regen, we also filed a motion for temporary restraining order and
for  injunctive  relief  prohibiting  him  from  soliciting   Available  Money's
customers or competing with Available Money.  Howard Regen  immediately  entered
into a Consent Order, which gave us the immediate relief we were seeking pending
a bench trial on our motion for more permanent injunctive relief. The court held
the trial and granted our request for  injunctive  relief on March 11, 2005.  On
April 21, 2005,  we settled these  pending  suits.  Pursuant to the terms of the
Settlement  Agreement,  all lawsuits  among the parties shall be dismissed  with
prejudice,  and the parties  entered  into mutual  releases.  In  addition,  the
parties agreed that the final  purchase  price for Available  Money was equal to
the cash amount of $3,850,000  already paid, that no further amounts were due to
the former  shareholders  and that our  previous  cancellation  of shares of our
common stock issued to them was proper.  The former Available Money shareholders
agreed to pay us an aggregate of approximately $178,000 in expenses,  legal fees
and  court-ordered  sanctions  and agreed to assign to us certain ATM  servicing
contracts.  We agreed to release the former  Available  Money  shareholders  and
their  affiliates  from most of the  non-competition  and right of first refusal
provisions of the original purchase agreement, subject to certain conditions and
limitations.

                                      -12-



     On or about October 14, 2004, Lake Street Gaming, LLC ("Lake Street") filed
a Complaint  against  iGames  Entertainment,  Inc. and Money Centers of America,
Inc.  ("MCA")  (collectively  referred to hereinafter as "iGames") in the United
States District Court for the Eastern  District of  Pennsylvania,  alleging that
iGames breached an Asset Purchase Agreement ("APA") that the parties executed on
or about  February  14,  2003.  The  suit  also  raises  claims  for  fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

     In  addition,  we are,  from time to time  during the normal  course of our
business operations, subject to various litigation claims and legal disputes. We
do not believe that the ultimate disposition of any of these matters will have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.


19. SUBSEQUENT EVENTS

     In the past months,  the San Pasqual Band of Mission Indians (the "Tribe"),
operators of the Valley View casino (the "Casino"),  have made various  attempts
to renegotiate  the terms of our contract to provide cash services at the Casino
in order to obtain terms more favorable to the Tribe.  In order to resolve these
issues, we and the Tribe agreed on May 20, 2005 to terminate our contract at the
Casino,  effective immediately,  in exchange for consideration from the Tribe of
approximately  $430,000,  consisting  of  a  cash  payment  and  forgiveness  of
commissions due to the Tribe. This amount,  based on the average net income over
the life of the contract (gross profit less interest  expense and other expenses
directly  attributed to operations at the Casino),  represents  approximately 16
months' worth of net income from our operations at the Casino.

     Additionally,  we are  currently  in  negotiation  with one of our ATM-only
customers regarding the buy-out of the remaining terms of their agreement.


                                      -13-



               CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS

     This Quarterly  Report on Form 10-QSB includes  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  We have based
these  forward-looking  statements on our current  expectations  and projections
about future events. These  forward-looking  statements are subject to known and
unknown risks,  uncertainties and assumptions about us that may cause our actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements  expressed or implied by such forward-looking  statements.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should,"  "could," "would,"  "expect," "plan,"  anticipate,"  believe,"
estimate,"   continue,"   or  the  negative  of  such  terms  or  other  similar
expressions.  Factors  that  might  cause or  contribute  to such a  discrepancy
include,  but are not limited to,  those  included in our Annual  Report on Form
10-KSB  filed on April 15,  2005.  The  following  discussion  should be read in
conjunction with our Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.

Item 2 - Management's Discussion and Analysis or Plan of Operation

     The  following  discussion  and  analysis of our  financial  condition  and
results  of  operations  should  be read in  conjunction  with our  consolidated
financial  statements and related notes appearing elsewhere in this report. This
discussion and analysis contains forward-looking  statements that involve risks,
uncertainties,  and assumptions.  The actual results may differ  materially from
those  anticipated  in these  forward-looking  statements as a result of certain
factors, including but not limited to the risks discussed in this report.

History

     We are a single  source  provider  of cash  access  services  to the gaming
industry.  We combine advanced technology with personalized customer services to
deliver ATM, Credit Card Advance, POS Debit, Check Cashing Services,  CreditPlus
outsourced marker services,  and merchant card processing.  Our business plan is
to  identify  fragmented  segments  of the  market to  capitalize  on merger and
acquisition targets of synergistic companies that support our business model.

     We were formed as a Delaware  corporation in 1997.  Prior to March 2001, we
were a development company focusing on the completion of a Point of Sale ("POS")
transaction  management  system  for the  gaming  industry.  In March  2001,  we
commenced  operations with the launch of the POS system at the Paragon Casino in
Marksville, LA.

     On January 2, 2004, iGames Entertainment,  Inc. acquired us pursuant to our
merger  with  and into a  wholly-owned  subsidiary  of  iGames  formed  for that
purpose. In addition, on January 6, 2004, iGames acquired Available Money, Inc.,
an operator of free-standing ATM machines in casinos. The business operations of
Available Money were combined with our business  operations.  As a result of the
acquisition of Available Money and our continued  growth,  we currently  provide
services in 26 locations across the United States.

     Our acquisition by iGames was treated as a  recapitalization  and accounted
for as a reverse  acquisition  Although  iGames  was the legal  acquirer  in the
merger,  we were the  accounting  acquirer  since our  shareholders  acquired  a
majority ownership interest in iGames.  Consequently,  our historical  financial
information is reflected in the financial  statements prior to January 2004. All
significant intercompany  transactions and balances have been eliminated.  We do
not present pro forma information,  as the merger was a recapitalization and not
a business combination.

     On October 15, 2004,  pursuant to an Agreement  and Plan of Merger dated as
of August 10, 2004 (the "Merger Agreement") by and between iGames and us, iGames
was merged  with and into us.  Pursuant to the Merger  Agreement,  the holder of
each share of iGames' common stock  received one share of our common stock,  and
each holder of shares of iGames' Series A Convertible  Preferred  Stock received
11.5 shares of our common stock. Options and warrants to purchase iGames' common

                                      -14-



stock, other than warrants issued as part of the merger consideration in iGames'
January 2004 acquisition of us (the "Merger  Warrants"),  are deemed options and
warrants  to  purchase  the same  number of shares of our  common  stock with no
change in exercise  price.  The Merger  Warrants were  cancelled in exchange for
1.15  shares of our  common  stock for each  share of common  stock  purchasable
thereunder.

     Our business model is to be an innovator and industry leader in cash access
and  financial  management  services for the gaming  industry.  Within the funds
transfer and processing  industries  there exists niche markets that are capable
of generating  substantial  operating margins without the requirement to process
billions  of  dollars  in  transactions  that is the norm for the  industry.  We
believe  there is  significant  value to having a  proprietary  position in each
phase of the  transaction  process in the niche markets where  management  has a
proven track record.  The gaming  industry is an example of such a market and is
currently where we derive the majority of our revenues. We have identified other
markets  with similar  opportunities,  however we have not executed any plans to
exploit these markets at this time.

Current Overview

     Our core  business of  providing  single  source full  service  cash access
services in the gaming industry continues to grow and be the major source of our
revenue and profits in 2005. We have also  launched  several new services in the
last 18 months,  such as  CreditPlus,  Our Cash Services  Host Program,  and our
Transaction  Management  System  that have begun to create new  revenue and have
helped to differentiate our product offering in the marketplace. The addition of
our new product offerings have assisted us in obtaining three new contracts that
will be a major part of our revenue and cash flow in 2005.

     The  acquisition  of  Available  Money that was  completed  in January 2004
continues to provide  challenges  for  management  in terms of the legal matters
associated with the transactions and the longer than expected  conversion of the
processing of the Available Money cash services  business over to the systems we
utilize.  We have completed our new ATM processing  agreement  which has lowered
our operating costs, provided needed capacity for our vault cash needs, and will
help facilitate the completion of the Available Money conversion.

     We have also finalized our agreement with Mosaic  Software which is a major
component to our Transaction  Management System. Our deployment is scheduled for
July 2005. Though we feel confident that The Transaction  Management System will
differentiate  us from our competitors and create new sources of revenue for the
company,  there is no guarantee  that the market will accept this new deployment
strategy.

     We are  confident  that we have  sufficient  capacity to handle  additional
customer  accounts using our current  systems and  infrastructure.  We commenced
operations  at three new full  service  casino  locations,  in  September  2004,
October  2004 and  February  2005,  with no  increase in  recurring  general and
administrative  expenses.  While our  interest  expense  has been higher than we
anticipated, we are in the process of re documenting our current lines of credit
and to identify new lower costs  sources to provide for new capacity  associated
with our new locations  and to reduce the interest  rates we pay on our lines of
credit,  which will lower our  expenses  and  contribute  to our  profitability.
Mercantile  Capital has been a strong finance  partner to the company,  however,
the  ability  to  continue  our growth is largely  dependent  on our  ability to
identify and secure capital at reasonable rates.

     We seek to avoid  litigation  and to minimize  our  exposure  to  potential
claims  arising  in the  normal  course of our  business  and as a result of our
acquisitions.  Despite  these  efforts,  we have been  named as a  defendant  in
several  legal  proceedings,  described  in Part II, Item 1, Legal  Proceedings,
beginning on page 24 of this  report.  We are  confident  that it is in our best
interests to defend these  claims and to pursue  counterclaims  where we believe
that we are likely to obtain a favorable  result.  During the three month period
ended March 31,  2005,  we have  incurred  approximately  $265,000 in legal fees
related to these legal proceedings and anticipate incurring a substantial amount
of additional legal fees related to these legal proceedings throughout 2005.

     Our core business  generates revenues from transaction fees associated with
each unique service we provide, including ATMs, credit card advances, POS Debit,
check cashing,  markers and various other financial instruments.  We receive our
fees from either the casino operator or the consumer who is requesting access to
their funds.  The pricing of each  transaction  type is determined by evaluating
risk and costs  associated  with the transaction in question.  Accordingly,  our
transaction  fees  have  a  profit  component  built  into  them.   Furthermore,

                                      -15-



reimbursement for electronic  transactions are guaranteed by the credit or debit
networks and  associations  that process the  transactions as long as procedures
are followed, thereby reducing the period of time that trade accounts receivable
are outstanding to several days.

     Companies  providing cash access  services to the gaming industry face some
unique challenges and opportunities in the next ten years. Many companies in the
industry have merged, been acquired or have recapitalized in order to capitalize
on the trends identified in the gaming industry.

     Historically,  providers of cash access services to the gaming industry had
cash flow margins that were generally higher than those experienced in the funds
transfer and processing industries.  Growing competition and the maturing of the
market has  resulted  in a decline  in these  margins  as  companies  have begun
marketing  their services  based on price rather than  innovation or value added
services.  This trend is  highlighted  by the number of  companies  that promote
revenue growth and an increased  account base but experience  little increase in
net income.  This trend is magnified by the fact that the largest participant in
the  industry  has close to 70%  market  share and has begun to forgo  margin in
order to retain  business.  Companies that can adapt to the changing  market and
can create innovative products and services stand at the forefront of a new wave
in revenue and profit growth.

     Substantially all gaming facilities provide ATM services,  credit card cash
advances, debit, and/or check cashing services to their customers.  Services are
typically outsourced and provided on an exclusive basis for an average of two to
five years.  Each year,  approximately  400  accounts  totaling  $300 million in
revenue are put out to bid. Currently there are five major companies,  including
us, that have  proprietary  systems to compete for this business.  Although this
market has matured from a pricing perspective,  the demand for the services from
the end user is still strong.

     Like most maturing  markets,  the companies that succeed are those that are
capable of reinventing  themselves  and the markets they serve.  We believe that
smaller gaming properties will always look to have cash access services provided
in the traditional  manner. However, there are several major trends occurring in
the  gaming  industry  that will have a major  impact on our  industry  and will
determine which companies emerge as industry leaders:

 1.  Consolidation  of major  casino  companies  that will put pressure on other
     major  casino  companies  to follow  suit and will put  pressure on smaller
     casino  companies to focus on service and value added amenities in order to
     compete.

     The trend towards consolidation of the major gaming companies has continued
and will make it difficult to continue to offer our services in the  traditional
manner.  The  economics  are too  compelling  for the  gaming  operators  not to
consider  internalizing these operations in order to generate additional revenue
and  profits  to  service  the  debt  associated  with  the  consolidation.  Our
preparation  has continued to position us to  capitalize on this trend.  We have
prepared  for this  change  and have  already  begun to offer  our  systems  and
services through the issuance of Technology and Use Agreements for a transaction
management system. Instead of outsourcing the cash services operations,  we have
begun to offer turn-key processing  capabilities for internal use by the casino.
This means casinos will license our  technology so they can operate and maintain
their own cash access  services,  including the addition of their  merchant card
processing.  Our size makes us  uniquely  capable of  adapting  to this  change.
Though  the  license  agreements  do not have the same  revenue  potential  as a
traditional cash services contract, the net income derived from these agreements
is higher,  the user  agreements  are for a longer  period of time and we do not
have the same capital expenditures or vault cash requirements that we experience
in  performing  traditional  cash  access  services.   Furthermore,  our  larger
competitors  have spent years  trying to conceal the  economic  benefits of this
type of offering because their large  infrastructure is designed to only support
an outsourced solution.

 2.  Ticket In-Ticket Out technology growth exceeding expectations.

     The first major  casino  company to remove  coins from the casino floor was
Caesars Palace in Atlantic City, NJ. Since then, slot machine manufacturers have
developed a  technology  that prints and accepts  bar-coded  tickets at the slot
machine instead of accepting or dispensing coins. It was originally  anticipated
that it would take 10-15 years for the industry to fully adopt this  technology.

                                      -16-



It appears it may only take half this amount of time. This presents a problem to
casino  operators.  They now have tens of thousands  of bar-coded  tickets a day
that  need to be  redeemed  for cash.  This has  paved the way for  self-service
ticket  redemption  technology so customers do not have to go to the casino cage
in order to redeem their tickets.  The initial ticket redemption machines placed
in service have proven to be too big and too  expensive.  Most casino  operators
have to wait until budget season to appropriate  the necessary funds in order to
even  consider  the  acquisition  of the  required  equipment.  We believe  this
functionality  will  ultimately  reside on the ATM machine thus  eliminating the
requirement to purchase new equipment and  eliminating the need to remove a slot
machine  to  make  room  for a  stand-alone  ticket  redemption  device.  We are
developing  technology that will allow  ticket-redemption  functionality  on our
cash access  devices.  There is still the problem of security with the bar-coded
ticket,  which is as good as cash.  Many casino  operators  will refuse to allow
vendors  to handle the  tickets  for  security  and fraud  concerns.  This is an
additional economic benefit of our plan to have the casino operator  internalize
their cash access services  because only the casino's  personnel will handle the
tickets in the situations where they are licensing our services.

 3.  Execution of long-term and stable  compacts for Indian  Casinos in numerous
     state  jurisdictions  has made traditional  capital more readily  available
     paving the way for a new wave of expansion and the  resulting  need for new
     sources of revenue and customer amenities.

     Recent  shortfalls  in state  budgets  have  brought  the  tribal and state
governments together to execute long-term compacts that meet the financial needs
of both parties. In recent years, California,  Arizona, New Mexico and Wisconsin
are just a few examples of this development.  The added financial  stability for
Indian casinos has made  traditional  capital more readily  available to tribes,
leading many tribes to undertake expansion of casino facilities and operations.

     In order to support this expansion,  Indian casino  operators will seek new
sources of  revenues  and new  amenities  to attract  and  retain  more  quality
customers.  One of the most critical customer  amenities in casino operations is
the availability of credit.  Traditional  gaming markets,  such as Las Vegas and
Atlantic City, rely on credit  issuance for up to 40% of their  revenues.  These
markets issue credit  internally  and rely on  specialized  credit  reporting in
their risk management decisions. Significant capital investment in technology is
required for these transactions to be executed efficiently.  However, within the
$15 billion  dollar Indian Gaming market there are virtually no credit  services
currently  available.  Approximately  26 of 29 states that have approved  Indian
Gaming do not allow the Tribes or their respective  casinos to issue credit. The
lack of credit play is also due to the lack of a third party credit  issuer that
is capable of  facilitating  the  transactions.  Our Credit Plus platform allows
Indian casinos to issue credit to players, providing Indian casinos with a guest
amenity  that is already  widely  accepted  in  traditional  jurisdictions.  Our
ability to convert this market  opportunity into revenue is largely dependent on
the success of our internal sales.  Other barriers  within the casino  operation
itself may also have a negative  impact on our ability to generate  revenue from
our CreditPlus product.

     Our Cash Services  Host Program is uniquely  aimed at  capitalizing  on the
need for new profitable  guest  amenities.  Where most guest  amenities  require
additional  expenses,  this  service  helps the casino  operator  generate  more
revenues.  This service allows customers to facilitate cash access  transactions
from the slot  machine or gaming  table.  Our hosts are  available  to bring the
transaction to the guest, which is viewed as a valuable customer amenity,  while
driving more money to the gaming floor for the casino operator.

     Organic  growth  through sales by internal  salespeople is usually the most
efficient and profitable growth strategy in the cash services business.  Much of
our historical  growth has occurred in this manner.  We realize that recognizing
industry  trends is no  assurance  of  success.  We have also  complimented  our
internal  sales  strategy  by  creating  relationships  with  independent  sales
organizations   that  have  established   relationships  with  gaming  operators
nationwide.   Although   our  sales   commissions   will  be  higher  at  gaming
establishments  entered through this sales channel, we will not be burdened with
the  up-front  salary,  travel  and  entertainment  costs  associated  with  the
traditional internal sales approach. We continue to view strategic  acquisitions
as part of our business plan to obtain the critical mass we believe is necessary
to compete effectively in our industry.

     This parallel  strategy of sales,  acquisitions and product  development is
capital  intensive and presents  substantial risk. There is no guarantee that we
will be able to manage all three strategies effectively.

                                      -17-



     We believe that it is necessary to increase our working capital position so
that  we  can  capitalize  on  the  profitable  trends  in  the  industry  while
maintaining  and servicing our current  customer base and  integrating  acquired
operations such as Available Money. Without sufficient working capital, we would
be forced to utilize working capital to support revenue growth at the expense of
executing  on our  integration  and  conversion  plans.  This  would  result  in
substantially  higher  operating  costs  without  the  assurance  of  additional
revenues to support such costs.

Critical Accounting Policies

     In presenting  our  financial  statements  in  conformity  with  accounting
principles  generally  accepted in the United  States,  we are  required to make
estimates and assumptions that affect the amounts reported  therein.  Several of
the estimates and assumptions we are required to make relate to matters that are
inherently uncertain as they pertain to future events.  However, events that are
outside  of our  control  cannot  be  predicted  and,  as such,  they  cannot be
contemplated  in  evaluating  such  estimates  and  assumptions.  If  there is a
significant unfavorable change to current conditions, it will likely result in a
material  adverse impact to our  consolidated  results of operations,  financial
position and in liquidity. We believe that the estimates and assumptions we used
when preparing our financial  statements were the most appropriate at that time.
Presented below are those accounting policies that we believe require subjective
and complex judgments that could potentially affect reported results.

     CHECK  CASHING  BAD  DEBT.  The  principal  source  of bad  debts  that  we
experience  are due to checks  presented by casino  patrons that are  ultimately
returned by the drawer's bank for insufficient funds. We account for these check
cashing bad debts on a cash basis.  Fees charged for check  cashing are recorded
as income on the date the check is cashed. If a check is returned by the bank on
which it is drawn, we charge the full amount of the check as a bad debt loss. If
the bank subsequently  honors the check, we recognize the amount of the check as
a negative bad debt.  Based on the quick  turnaround of the check being returned
by the bank on which it is drawn and our  resubmission  to the bank for payment,
we feel this method  approximates  the  allowance  method,  which is a Generally
Accepted Accounting Principle.  This conservative accounting policy may at times
overstate the impact of bad checks on our financial  results,  and adoption of a
different  accounting  policy  could  have a  material  impact  on our  reported
results.

     GOODWILL AND LONG-LIVED  INTANGIBLE  ASSETS. The carrying value of goodwill
as well as other long-lived  intangible assets such as contracts with casinos is
reviewed if the facts and circumstances suggest that they may be impaired.  With
respect to contract  rights in particular,  which have defined terms,  this will
result in an annual  adjustment based on the remaining term of the contract.  If
this review  indicates  that the assets will not be  recoverable,  as determined
based on our  discounted  estimated  cash flows over the remaining  amortization
period,  then the carrying  values of the assets are reduced to their  estimated
fair  values.  Effective  January 1, 2002,  we adopted  Statement  of  Financial
Accounting  Standards  No. 142,  "Goodwill  And Other  Intangible  Assets" which
eliminates  amortization  of goodwill and certain  other  intangible  assets and
requires annual testing for impairment. The calculation of fair value includes a
number of estimates and assumptions,  including projections of future income and
cash flows, the identification of appropriate market multiples and the choice of
an appropriate discount rate.

     STOCK BASED COMPENSATION. We account for stock based compensation utilizing
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which encourages, but does not require, companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.  We have  chosen  to  account  for  stock-based  compensation  using  the
intrinsic value method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees", and related interpretations.

     Accordingly, compensation cost for stock options is measured as the excess,
if any, of the estimated fair market value of our stock at the date of the grant
over the amount an employee  must pay to acquire the stock.  We have adopted the
"disclosure  only"  alternative  described  in SFAS  123 and  SFAS  148 (See New
Accounting  Pronouncements),  which require pro forma  disclosures of net income
and  earnings  per  share as if the fair  value  method of  accounting  had been
applied.

                                      -18-



Results of Operations
Three Months Ended March 31, 2005 vs. Three Months Ended March 31, 2004



                                                     Three Months         Three Months
                                                    Ended March 31,      Ended March 31,
                                                       2005 ($)             2004 ($)            Change ($)
                                                   ------------------   ------------------     ------------
                                                                                              
Net Income (Loss)                                     (739,253)            (6,633,789)           5,894,536
Revenues                                             5,378,591              2,155,661            3,222,930
Operating Expenses                                   4,669,778              1,648,116            3,021,662
Gross Profit                                           708,813                507,545              201,268
Selling, General and Administrative Expenses           783,937                949,212             (165,275)
Noncash Compensation                                    69,850              5,283,703           (5,213,853)
Depreciation and amortization                          181,651                252,676              (71,025)
Other Income (Expenses)                                412,628                655,743             (243,115)



     Our net loss  decreased by  $5,894,536  during the three months ended March
31, 2005 due to an increase in gross profit of approximately  $200,000 primarily
due  to  an  increase  in  revenue,  a  decrease  in  noncash   compensation  of
approximately $5,200,000 due to one-time charges for noncash compensation during
2004 that were not repeated in 2005, a decrease in depreciation and amortization
of  approximately  $70,000  due to  reduced  amortization  of  casino  contracts
reflecting  the  termination  of certain  contracts  in 2004 and other  expenses
decreased due to a decrease in intangible write off.

     Our revenues  increased by approximately 149% during the three months ended
March  31,  2005  as  compared  to  the  three  months  ended  March  31,  2004.
Approximately  $214,000 of this  increase  represented  increased  volume  under
contracts in place at the  beginning of 2004,  $1,040,000  represented  revenues
from new contracts,  and approximately $2,000,000 of the increase in revenue was
due to the recognition in our financial statements of gross revenues rather than
net revenues from the Available  Money  portfolio in 2005  following a change of
ATM processors.  Our operating  expenses increased during the three months ended
March  31,  2005  due to a  $214,143  increase  in bad  debt  expense  primarily
resulting  from a  $90,000  loss  at one  casino,  a  $43,712  increase  in cash
compensation expenses due to an increase in operations personnel, and a $155,695
increase  in  transaction   processing  expenses  as  the  result  of  increased
transaction  volume.  Commissions paid to casinos increased from $772,497 (35.8%
of revenue) in the first quarter of 2004 to $2,814,362 (52.3% of revenue) in the
first quarter of 2005 primarily as the result of higher  commission  rates under
the Sycuan and Sandia contracts.  We believe that the higher commission payments
under the Sycuan and Sandia casino  contracts  reflect the size and desirability
of the  particular  business  opportunity  and are not  reflective  of a  trend.
Commission  rates in future  contracts  and  contract  renewals may be higher or
lower than current  rates.  If we are forced to pay higher  commissions to other
casino  customers,  our  commission  expenses  will  increase  and the impact on
revenues and income will depend on our ability to pass the higher commissions on
to customers in the form of higher transaction fees. In addition,  approximately
$750,000 of various  other  expenses  increased  due to the  recognition  in our
financial  statements  of  all  operating  expenses  from  the  Available  Money
portfolio  in  2005  following  a  change  in ATM  processors.  As  part  of the
integration the company receives the ATM revenue on a monthly basis and pays all
related expenses. Based on our higher level of operations,  we had 68 operations
employees at March 31, 2005 as compared to 38 operations  employees at March 31,
2004, which resulted in the additional compensation and benefits expenses.

     Our selling, general and administrative expenses decreased during the three
months ended March 31, 2005  primarily  due to $189,112  decrease in  management
compensation.  Otherwise  the  remaining  selling,  general  and  administrative
expenses  have  remained  relatively  the same as compared to the quarter  ended
March 31, 2004.  Legal expenses  related to ongoing  litigation  proceedings are
expected  to  continue in 2005,  although  one case has  settled and  settlement
discussions  are ongoing in the other case,  and therefore it is not possible to
estimate the amount of these  expenses or their impact on our future  results of
operations and financial condition.  Our depreciation and amortization  expenses
decreased  during the three  months  ended March 31, 2005  primarily  due to the
elimination of amortization that otherwise would have been realized on contracts
that terminated in 2004.

                                      -19-



     Our other expenses  decreased  during the three months ended March 31, 2005
mostly  due to a  non-recurring  loss  in  the  first  quarter  of  2004  due to
impairment  of  intangibles  and  inventory  write off of  $417,880  and 130,883
respectively,  offset by a $379,922 increase in interest expense.  This increase
resulted from higher line of credit  borrowing  levels  ($8,738,778 at March 31,
2005 compared to $2,438,038 at March 31, 2004). We paid slightly higher interest
rates (an average  interest  rate of 16.5%  during  2005  compared to an average
interest rate of 15% during 2004).  At March 31, 2005 we were paying interest on
approximately  $16 million of vault cash for the Available Money  business.  The
interest  rate on this $16 million is 4.875% per annum.  We are  negotiating  to
re-finance our casino vault cash facility.  We anticipate completing this in the
second quarter of 2005.

Off-Balance Sheet Arrangements

     There were no  off-balance  sheet  arrangements  during the fiscal  quarter
ended  March 31,  2005 that have or are  reasonably  likely to have a current or
future  effect on our  financial  condition,  changes  in  financial  condition,
revenues or expenses, results of operations,  liquidity, capital expenditures or
capital resources that is material to our investors.

Changes in Financial Position, Liquidity and Capital Resources



                                                     Three Months         Three Months
                                                    Ended March 31,      Ended March 31,
                                                       2005 ($)             2004 ($)            Change ($)
                                                  ------------------    -----------------     ------------
                                                                                              
Net Cash Used in Operating Activities                   (4,441)              (506,629)           (502,188)
Net Cash Used in Investing Activities                 (253,569)            (1,982,861)         (1,729,292)
Net Cash Provided by Financing Activities              360,377              2,448,111          (2,087,734)



     Net cash used in  operations  decreased  by  $502,188,  primarily  due to a
significant  decrease  in our net  loss  and as a  result  of the  fact  that we
experienced a temporary  delay in  collections of accounts  receivable  from the
Available Money portfolio following its acquisition in January 2004.

     Net cash used in investing  activities  decreased  during the quarter ended
March  31,  2005 due to the fact  that we did not make any  acquisitions  in the
first quarter of 2005 and acquired Available Money in the first quarter of 2004.

     Net cash  provided by  financing  activities  decreased  during the quarter
March 31, 2005 primarily because we had no need for acquisition financing.

     Our available cash equivalent  balance at March 31, 2005 was  approximately
$535,264 and was approximately $1,300,000 at April 30, 2005. Since our formation
we have raised an aggregate of  approximately  $3,000,000 in capital through the
sale of our  equity  securities.  In  addition,  we issued  two 10%  convertible
promissory notes in the aggregate  principal amount of $250,000 to one investor.
In October 2002, this investor  converted a $150,000 note into 300,000 shares of
our common stock, and the remaining balance of this note has been repaid.

     A significant  portion of our existing  indebtedness is associated with our
vault cash line of credit of $3,000,000 with Mercantile Capital,  L.P., which we
use to provide vault cash for our casino  operations.  Vault cash is not working
capital but rather the money  necessary to fund the float,  or money in transit,
that exists when customers utilize our services but we have yet to be reimbursed
from the Debit,  Credit Card Cash  Advance,  or ATM networks for  executing  the
transactions.  Although these funds are generally reimbursed within 24-48 hours,
a  significant  amount of cash is  required  to fund our  operations  due to the
magnitude of our transaction volume. Our vault cash loan accrues interest at the
base commercial  lending rate of Wilmington  Trust Company of Pennsylvania  plus
10.75% per annum on the outstanding  principal  balance,  with a minimum rate of
15% per annum,  and has a maturity date of May 31, 2005. We are currently in the
underwriting  process of our renewal. The lender is adjusting our line of credit
limit to accommodate our current  borrowing  needs.  We are also  negotiating to
have our  Available  Money  Loan  merged  into  this line so we have one line of
credit with the same terms.  Our  obligation  to repay this loan is secured by a
first priority lien on all of our assets.  The outstanding  balance on our vault
cash line of credit fluctuates  significantly  from day to day based on activity
and collections,  especially over weekends. On peak days, the outstanding amount
frequently  is in excess of  $3,000,000.  However,  our lender has  funded,  and
indicated that it is

                                      -20-



willing  to  continue  to fund,  these  overadvances.  We are in the  process of
negotiating  with several  parties for new vault cash  facilities that we expect
will include higher borrowing limits and reduced interest expense.

     Vault cash for our ATM operations at locations where we do not provide full
cash access services (primarily former Available Money customers) is provided by
our ATM processing provider under the terms of the ATM processing agreement,  at
a cost equal to the ATM  processor's  cost of funds,  which  currently  is Prime
minus 5/8%.

     We incurred $3,850,000 of debt associated with the acquisition of Available
Money. $2,000,000 of this indebtedness is a loan provided by Chex Services, Inc.
We have filed suit against Chex Services  regarding certain breaches to the term
note  evidencing  our  obligation  to repay  this loan and  breaches  to a Stock
Purchase  Agreement entered into by the parties in November 2003,  including (i)
false representations and warranties related to terminated Chex casino contracts
and over $600,000 in bad debts, (ii) material misrepresentations in SEC filings,
(iii)  entering  into a  material  financing  transaction  in  violation  of the
covenant not to enter into transactions outside the ordinary course of business,
(iv) failure to proceed in good faith toward closing, including notifying iGames
that Equitex could not close on the  transaction as structured,  and (v) failure
to provide all funding  that Chex  committed  to provide  under the terms of the
term note. It is our position that the amounts due to us from Chex,  including a
$1,000,000  termination fee due under the Stock Purchase Agreement,  transaction
and  collection  costs due under the Stock  Purchase  Agreement,  and additional
damages we suffered as a result of the breaches by Chex Services,  Inc.,  exceed
the  principal  amount of this loan.  We will  continue to record this note as a
liability until a judgment is rendered in the lawsuit.

     The final  $1,850,000 of this  indebtedness is part of a $2,000,000  bridge
loan provided by Mercantile  Capital,  L.P. This bridge loan accrues interest at
an annual rate of 17% and has a maturity date of May 1, 2006.  Our obligation to
repay this loan is secured by a first  priority  lien on all of our  assets.  We
intend to refinance  this  obligation in 2005. We paid a facility fee of $41,000
in connection with this loan.

     On December 1, 2003, we obtained a $250,000 line of credit from  Mercantile
Capital,  L.P.,  due on demand.  This debt bears  interest  at the prime rate of
interest  plus 10%,  floating,  provided  that the minimum  rate on this loan is
14.5% per annum. In addition,  Mercantile  receives a collateral  management fee
equal to one percent of the principal  balance of the loan per month.  This loan
is secured by 250,000 shares of the Company's common stock.

     On September  10, 2004,  we borrowed  $210,000 from the father of our chief
executive  officer to pay an advance on  commissions  to a new casino  customer.
This loan bears interest at 10% per annum,  which is payable  monthly  beginning
October 1,  2004.  The  principal  amount of this loan is  repayable  in monthly
payments  payable on the 1st day of each month  commencing with the second month
following  the  month in  which we  commence  operations  at Angel of the  Winds
Casino, and continuing on the 1st day of each month thereafter through April 30,
2005,  provided that, upon any merger of our company,  sale of substantially all
of our assets or change in majority  ownership of our voting capital stock,  the
lender  has the  right to  accelerate  this  loan and  demand  repayment  of all
outstanding principal and all unpaid accrued interest thereon. The amount of the
principal  payment due in any month is equal to the amount of lease fee advances
that we receive from this casino  customer  during that month.  In addition,  we
issued the lender  warrants to purchase  50,000 shares of our common stock at an
exercise price of $.33 per share. In the event that the principal amount of this
loan plus all  accrued  interest  thereon is paid in full on or before  March 1,
2006, then we shall have the right to cancel warrants to purchase 25,000 shares.

     Though we anticipate  our operating  profits will be sufficient to meet our
current obligations under our credit facilities,  if we become unable to satisfy
these  obligations,  then our business may be adversely  affected as  Mercantile
Capital  will  have the  right to sell our  assets to  satisfy  any  outstanding
indebtedness  under our line of credit  loan or our term loan that we are unable
to repay.

     We also have a substantial amount of accounts payable and accrued expenses.
To the extent that we are unable to satisfy these  obligations as they come due,
we risk the loss of  services  from our vendors and  possible  lawsuits  seeking
collection of amounts due.

                                      -21-



     In addition,  we have an existing obligation to redeem 37,500 shares of our
common stock from an existing stockholder at an aggregate price of $41,250. This
obligation  arose in connection with iGames' purchase of certain gaming software
products  for  75,000  shares of our common  stock.  In order to  complete  this
transaction  under these terms, our former  management  granted this stockholder
the option to have 37,500 shares of his stock  redeemed.  This  stockholder  has
elected to exercise this redemption option.

     We are also in the process of replacing all of the former  Available  Money
ATMs with new ATMs that will be processed on more favorable  economic  terms. We
have  entered  into a capital  lease  agreement  to acquire 71 ATMs and  related
equipment  necessary to complete this  conversion.  This capital lease agreement
will require us to incur an upfront charge of approximately $350,000 and monthly
rental  expense of  approximately  $21,000  over the  remaining 59 months of the
lease term.

     Our goal is to change the way our  customers  view cash access  services by
transforming  the way casinos find,  serve and retain their  customers.  We will
strive to assist our customers by  continuing to grow and improve  everything we
do. We  require  significant  capital  to meet  these  objectives.  Our  capital
requirements are as follows:

  o  Equipment:  Each new account  requires  hardware at the location  level and
     some additions to network infrastructure at our central server farm.

  o  Vault Cash:  All  contracts in which we provide full service  money centers
     and ATM  accounts  for  which we are  responsible  for  cash  replenishment
     require  vault cash.  Vault cash is the money  necessary  to fund the float
     that exists when we pay money to patrons but have yet to be reimbursed from
     the Debit,  Credit Card Cash  Advance,  or ATM networks for  executing  the
     transactions.

  o  Acquisition  Financing:  We  presently  have no cash for use in  completing
     additional acquisitions. To the extent that we cannot complete acquisitions
     through the use of our equity securities, we will need to obtain additional
     indebtedness or seller financing in order to complete such acquisitions.

  o  Working  Capital:  We will require  substantial  working capital to pay the
     costs  associated  with our  expanding  employee  base and to  service  our
     growing base of customers.

  o  Technology Development: We will continue to incur development costs related
     to the design and  development of our new products and related  technology.
     We  presently  do not have an  internal  staff  of  engineers  or  software
     development experts and have outsourced this function to IntuiCode,  LLC, a
     company operated by Jeremy Stein, a member of our board of directors.

     We are actively  seeking  various  sources of growth  capital and strategic
partnerships  that will assist us in achieving our business  objectives.  We are
also exploring various potential  financing options and other sources of working
capital.  There is no  assurance  that we will  succeed  in  finding  additional
sources of capital on  favorable  terms or at all.  To the extent that we cannot
find additional sources of capital,  we may be delayed in fully implementing our
business plan.

     We do not pay and do not intend to pay  dividends on our common  stock.  We
believe  it to be in  the  best  interest  of our  stockholders  to  invest  all
available  cash in the expansion of our business.  We presently have a liability
for dividends  payable of $23,710 related to prior declared  dividends that have
not yet been paid.

     Due to our  accumulated  deficit of $14,811,030 as of December 31, 2004 and
our net  losses  and  cash  used in  operations  of  $11,841,753  and  $907,217,
respectively,  for the year ended  December 31, 2004, our  independent  auditors
have raised  substantial doubt about our ability to continue as a going concern.
While we believe that our present plan of operations will be profitable and will
generate  positive  cash flow,  there is no assurance  that we will generate net
income or positive cash flow in 2005 or at any time in the future.

                                      -22-



Item 3 - Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including  our chief  executive  officer and chief  financial  officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures as of March 31, 2005 (the "Evaluation Date"), and, based
on their  evaluation,  our chief executive  officer and chief financial  officer
have  concluded  that these  controls and  procedures  were  effective as of the
Evaluation Date. There were no significant  changes in our internal  controls or
in other  factors  that could  significantly  affect these  controls  during the
quarter ended March 31, 2005.

     Disclosure  controls and  procedures  (as defined in the Exchange Act Rules
13a-14(c) and 15d-14(c)) are controls and other  procedures that are designed to
ensure  that  information  required  to be  disclosed  in our  reports  filed or
submitted  under  the  Exchange  Act are  recorded,  processed,  summarized  and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules.   Disclosure  controls  and  procedures  include,   without
limitation, controls and procedures designed to ensure that information required
to be disclosed in our reports filed under the Exchange Act is  accumulated  and
communicated  to  management  to  allow  timely  decisions   regarding  required
disclosure.

     The Certifying  Officers have also indicated that there were no significant
changes in our  internal  controls  or other  factors  that could  significantly
affect such controls subsequent to the date of their evaluation,  and there were
no  corrective  actions  with regard to  significant  deficiencies  and material
weaknesses.

     Our management,  including each of the Certifying Officers, does not expect
that our disclosure controls or our internal controls will prevent all error and
fraud. A control system, no matter how well conceived and operated,  can provide
only  reasonable,  not absolute,  assurance  that the  objectives of the control
system are met. In  addition,  the design of a control  system must  reflect the
fact that there are resource  constraints,  and the benefits of controls must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control  issues and instances of fraud,  if any,  within a company have been
detected.  These  inherent  limitations  include the realities that judgments in
decision-making  can be faulty,  and that breakdowns can occur because of simple
error or mistake.  Additionally,  controls can be circumvented by the individual
acts of some  persons,  by  collusion  of two or more  people  or by  management
override of the control.  The design of any systems of controls also is based in
part upon certain  assumptions about the likelihood of future events,  and their
can be no assurance  that any design will succeed in achieving  its stated goals
under all potential future conditions.  Over time, control may become inadequate
because of changes in conditions,  or the degree of compliance with the policies
or  procedures  may  deteriorate.  Because of these  inherent  limitations  in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.

                                      -23-



PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

     On March 24, 2004, we filed a complaint in United States District Court for
the District of Delaware against Equitex, Inc. and its wholly-owned  subsidiary,
Chex Services,  Inc. d/b/a Fastfunds ("Chex"). In the complaint,  we allege that
Equitex and Chex  committed  numerous  breaches of the terms of the  November 3,
2003 Stock  Purchase  Agreement  pursuant to which we were to have acquired Chex
from Equitex,  including (i) false  representations  and  warranties  related to
terminated Chex casino  contracts and over $600,000 in bad debts,  (ii) material
misrepresentations  in SEC filings,  (iii)  entering  into a material  financing
transaction in violation of the covenant not to enter into transactions  outside
the  ordinary  course of  business,  and (iv)  failure  to proceed in good faith
toward closing,  including  secretly entering into a reverse merger in violation
of the express terms of the Stock Purchase Agreement. These breaches entitled us
to terminate the Stock Purchase  Agreement and receive a $1,000,000  termination
fee and reimbursement of our transaction costs (estimated at over $300,000) from
Equitex and Chex. Our complaint also states that Chex  wrongfully and tortiously
declared a default under the $2,000,000  promissory  note that we issued to Chex
in connection with our acquisition of Available Money, and that Equitex and Chex
tortiously  interfered with our relationship  with our senior lender. We seek to
recover the $1,000,000  termination  fee and  transaction  and collection  costs
(which  currently  exceed  $600,000)  together  with  significant  damages  that
resulted from the defendants' breaches and tortuous conduct.

     On March  23,  2004,  Equitex  filed an  action  in  Delaware  state  court
concerning  the same Stock Purchase  Agreement at issue in the Delaware  federal
action that we filed,  alleging that Equitex was entitled to terminate the Stock
Purchase Agreement and receive a $1,000,000 termination fee and reimbursement of
transaction costs. We removed this action to the Delaware federal district court
and had it consolidated with our action. We are vigorously defending this action
and believe that  Equitex's  and Chex's  claims are  unfounded.  We have filed a
counterclaim that restates the claims made in the federal action that we filed.

     On March 15,  2004,  Chex filed a complaint  in the  District  Court of the
State of  Minnesota  for the  County of  Hennepin  against us  alleging  that we
defaulted on interest  payments on a $2,000,000  promissory  note evidencing our
obligation  to repay a loan  that Chex  extended  to us in  connection  with our
acquisition  of  Available  Money (the  "Minnesota  Complaint").  The  Minnesota
Complaint  seeks  payment  of the  principal  balance  of the loan  and  accrued
interest  thereon.  Chex  initially  alleged  that we are  liable  to them for a
penalty fee of $1,000,000 as the result of the alleged termination by Equitex of
the  November 3, 2003 Stock  Purchase  Agreement,  but have since  waived  their
claims to the penalty fee. We  subsequently  removed the Minnesota  Complaint to
the United  States  District  Court for the District of  Minnesota.  On June 23,
2004, the United States District Court for the District of Minnesota transferred
this action to the United  States  District  Court for the District of Delaware.
This case and the two Delaware federal court actions  described above have since
been  consolidated  by the United  States  District  Court for the  District  of
Delaware.  On November 12, 2004, the Delaware District Court judge denied Chex's
motion for summary judgment for sums allegedly due on the $2,000,000  promissory
note on the basis that the facts surrounding the alleged default on the note and
the termination of the Stock Purchase Agreement were substantially  interrelated
and that  resolution  of the issues  raised by Chex's motion would have to await
trial.  We are  vigorously  defending this action and believe that Chex's claims
lack merit.  Discovery  in this matter is  complete  and all parties  have filed
their dispositive motions. Trial is set to begin on August 15, 2005.

     On July 15, 2004, the former  stockholders of Available Money, Inc. filed a
lawsuit in the United States District Court for the District of Delaware against
us and Christopher M.  Wolfington,  our Chief Executive  Officer.  The complaint
arose out of our purchase of the capital stock of Available Money, Inc. pursuant
to the Stock  Purchase  Agreement  and alleged  that we failed to make  required
payments of the purchase  price set forth in the Stock  Purchase  Agreement.  In
addition,  the former  stockholders of Available Money also filed a Motion for a
Standstill  Order/Temporary  Restraining  Order that the court denied  without a
hearing.  We filed a separate  action  against Howard Regen in the United States
District Court for the District of Delaware which sought a substantial reduction
in the  purchase  price  and  other  damages  and  remedies  based on fraud  and
misrepresentations  by him in  connection  with the  transaction.  In the action
against Howard Regen, we also filed a motion for temporary restraining order and
for  injunctive  relief  prohibiting  him  from  soliciting   Available  Money's
customers or competing with Available Money.  Howard Regen  immediately  entered

                                      -24-



into a Consent Order, which gave us the immediate relief we were seeking pending
a bench trial on our motion for more permanent injunctive relief. The court held
the trial and granted our request for  injunctive  relief on March 11, 2005.  On
April 21, 2005,  we settled these  pending  suits.  Pursuant to the terms of the
Settlement  Agreement,  all lawsuits  among the parties shall be dismissed  with
prejudice,  and the parties  entered  into mutual  releases.  In  addition,  the
parties agreed that the final  purchase  price for Available  Money was equal to
the cash amount of $3,850,000  already paid, that no further amounts were due to
the former  shareholders  and that our  previous  cancellation  of shares of our
common stock issued to them was proper.  The former Available Money shareholders
agreed to pay us an aggregate of approximately $178,000 in expenses,  legal fees
and  court-ordered  sanctions  and agreed to assign to us certain ATM  servicing
contracts.  We agreed to release the former  Available  Money  shareholders  and
their  affiliates  from most of the  non-competition  and right of first refusal
provisions of the original purchase agreement, subject to certain conditions and
limitations.

     On or about October 14, 2004, Lake Street Gaming, LLC ("Lake Street") filed
a Complaint  against  iGames  Entertainment,  Inc. and Money Centers of America,
Inc.  ("MCA")  (collectively  referred to hereinafter as "iGames") in the United
States District Court for the Eastern  District of  Pennsylvania,  alleging that
iGames breached an Asset Purchase Agreement ("APA") that the parties executed on
or about  February  14,  2003.  The  suit  also  raises  claims  for  fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

     In  addition,  we are,  from time to time  during the normal  course of our
business operations, subject to various litigation claims and legal disputes. We
do not believe that the ultimate disposition of any of these matters will have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

Item 2 - Changes in Securities and Use of Proceeds

     Pursuant to the terms of a common stock offering with registration  rights,
the Company has accrued  penalties in the amount of 87,500  shares.  The Company
has valued these shares at $57,423.

     In January  2005,  we sold 984,314  shares of our common stock at $0.51 per
share to  three  investors.  These  shares  were  sold  pursuant  to Rule 506 of
Regulation D.

Item 3 - Defaults Upon Senior Securities

     None.

Item 4 - Submissions of Matters to a Vote of Security Holders

     None.

Item 5 - Other Information

     In the past months,  the San Pasqual Band of Mission Indians (the "Tribe"),
operators of the Valley View casino (the "Casino"),  have made various  attempts
to renegotiate  the terms of our contract to provide cash services at the Casino
in order to obtain terms more favorable to the Tribe.  In order to resolve these
issues, we and the Tribe agreed on May 20, 2005 to terminate our contract at the
Casino,  effective immediately,  in exchange for consideration from the Tribe of
approximately  $430,000,  consisting  of  a  cash  payment  and  forgiveness  of
commissions due to the Tribe. This amount,  based on the average net income over
the life of the contract (gross profit less interest  expense and other expenses
directly  attributed to operations at the Casino),  represents  approximately 16
months' worth of net income from our operations at the Casino.

     Additionally,  we are  currently  in  negotiation  with one of our ATM-only
customers regarding the buy-out of the remaining terms of their agreement.

Item 6 - Exhibits and Reports on Form 8-K

     (a) Exhibits required by Item 601 of Regulation S-B

   3.1    Money Centers of America,  Inc.  Amended and Restated  Certificate  of
          Incorporation (incorporated by reference to Exhibit 3.1 of the Current
          Report on Form 8-K filed on October 19, 2004).

                                      -25-



   3.2    Money   Centers  of  America,   Inc.   Amended  and  Restated   Bylaws
          (incorporated  by  reference  to Exhibit 3.2 of the Current  Report on
          Form 8-K filed on October 19, 2004).

   4.1    Form of Specimen  Stock  Certificate  (incorporated  by  reference  to
          Exhibit 4.1 of Form 10-KSB filed on April 15, 2005).

   10.1   Amended  and  Restated  2003 Stock  Incentive  Plan  (incorporated  by
          reference to Exhibit 10.2 of Form 10-KSB filed on July 13, 2004)

   10.2   Employment Agreement dated as of January 2, 2004 by and between iGames
          Entertainment,  Inc. and  Christopher M. Wolfington  (incorporated  by
          reference to Exhibit 10.1 of Form 10-KSB filed on July 13, 2004).

   10.3   Loan and Security Agreement by and between iGames Entertainment,  Inc.
          and Mercantile Capital,  L.P. dated November 26, 2003 (incorporated by
          reference to Exhibit 10.1 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

   10.4   Demand Note payable to the order of  Mercantile  Capital,  L.P. in the
          principal amount of $250,000 dated November 26, 2003  (incorporated by
          reference to Exhibit 10.2 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

   10.5   Amended and Restated  Agreement  and Plan of Merger By and Among Money
          Centers  of  America,   Inc.,   Christopher  M.   Wolfington,   iGames
          Entertainment,  Inc., Michele Friedman, Jeremy Stein and Money Centers
          Acquisition,  Inc.,  dated as of December  23, 2003  (incorporated  by
          reference  to  Exhibit  2.1 of  Current  Report  on Form 8-K  filed on
          January 20, 2004).

   10.6   Stock Purchase  Agreement For the Acquisition of Available Money, Inc.
          By iGames  Entertainment,  Inc., from Helene Regen and Samuel Freshman
          dated  January 6, 2004  (incorporated  by  reference to Exhibit 1.1 of
          Current Report on Form 8-K filed on January 21, 2004).

   10.7   Term Loan Note in the principal  amount of $4,000,000 dated January 6,
          2004 issued to Chex  Services,  Inc.  (incorporated  by  reference  to
          Exhibit 10.7 of Form 10-KSB filed on July 13, 2004)

   10.8   Software  Development  Agreement  effective  September  1, 2004 by and
          between   Money   Centers  of  America,   Inc.  and   Intuicode   LLC.
          (Incorporated  by  reference  to  Exhibit  10.8  to  the  Registration
          Statement   on  Form  SB-2  filed  on  February  14,  2004  (File  No.
          333-122819)

   14     Code of Ethics (incorporated by reference to Exhibit 14 of Form 10-KSB
          filed on July 13,  2004) 

   31.1   Certification  dated  May 19,  2005  pursuant  to  Exchange  Act  Rule
          13a-14(a)  or  15d-14(a)  of  the  Principal   Executive  Officer  and
          Principal  Financial Officer as adopted pursuant to Section 302 of the
          Sarbanes-Oxley  Act of  2002,  by  Christopher  M.  Wolfington,  Chief
          Executive Officer and Chief Financial Officer.

   32.1   Certification dated May 19, 2005 pursuant to 18 U.S.C. Section 1350 as
          adopted  pursuant  to Section 906 of the  Sarbanes-Oxley  Act of 2002,
          made by Christopher M. Wolfington,  Chief Executive  Officer and Chief
          Financial Officer.

                                      -26-



                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the  undersigned,  thereto duly
authorized.

                         MONEY CENTERS OF AMERICA, INC.




Date:  May 23, 2005                    By:  /s/ Christopher M. Wolfington
                                           -------------------------------------
                                            Christopher M. Wolfington
                                            Chief Executive Officer and
                                            Chief Financial Officer (Principal
                                            Financial Officer and Principal 
                                            Accounting Officer