|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
|
THE
SECURITIES EXCHANGE ACT OF
1934
|
CMG HOLDINGS,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
87-0733770
|
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
5601 Biscayne
Boulevard
|
||
Miami, Florida,
USA
|
33137
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large accelerated filer | Accelerated filer | Non-accelerated filer | Smaller reporting company x |
Item #
|
Description
|
Page
Numbers
|
|||||
3
|
|||||||
3
|
|||||||
ITEM 2 |
9
|
||||||
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 10 | |||||
10
|
|||||||
10
|
|||||||
11 | |||||||
11
|
|||||||
ITEM 1A | RISK FACTORS | 11 | |||||
11
|
|||||||
ITEM 3 | DEFAULTS UPON SENIOR SECURITIES | 11 | |||||
11
|
|||||||
12
|
|||||||
ITEM 6 | EXHIBITS | 13 | |||||
14
|
|||||||
EXHIBIT31.1 | SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER | ||||||
EXHIBIT 31.2 | SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER | ||||||
EXHIBIT 32.1 | SECTION 906 CERTIFICATION OF CHIEF EXECUTIVE OFFICER | ||||||
EXHIBIT 32.2 | SECTION 906 CERTIFICATION OF CHIEF FINANCIAL OFFICER |
Consolidated
Balance Sheets as of March 31, 2008 and December 31, 2007
(Unaudited)
|
Page
5
|
Consolidated
Statements of Operations for the three months ended March 31, 2008 and
2007 (Unaudited)
|
6
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2008 and
2007 (Unaudited)
|
7
|
Notes
to Consolidated Financial Statements (Unaudited)
|
8
|
CMG
HOLDINGS, INC
|
||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||
BALANCE
SHEETS
|
||||||||
(unaudited)
|
||||||||
March
31, 2008
|
December
31, 2007
|
|||||||
ASSETS
|
|
|||||||
Cash
|
$ | 71 | $ | 2,664 | ||||
Accounts
receivable
|
-- | 243 | ||||||
Total
assets
|
$ | 71 | $ | 2,907 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Accrued
interest
|
$ | -- | $ | 286 | ||||
Accounts
payable
|
-- | 604 | ||||||
Notes
Payable to related party
|
-- | 15,000 | ||||||
Total
current liabilities
|
-- | 15,890 | ||||||
Stockholders’
equity (deficit)
|
||||||||
Common
Stock; $.001 par value;150,000,000 shares authorized
|
||||||||
42,400,000
issued and outstanding
|
42,400 | 42,400 | ||||||
Additional
paid-in-capital
|
6,450 | (15,297 | ) | |||||
Accumulated
deficit
|
(48,779 | ) | (40,086 | ) | ||||
Total
stockholders' equity (defecit)
|
71 | (12,983 | ) | |||||
Total
liabilities and stockholders' equity (deficit)
|
$ | 71 | $ | 2,907 |
CMG
HOLDINGS, INC
|
||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||
STATEMENTS
OF OPERATIONS
|
||||||||
(unaudited)
|
||||||||
Three
months ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Revenue
|
$ | 523 | $ | 246 | ||||
Operating
expenses
|
||||||||
General
& administrative
|
9,086 | 8,483 | ||||||
Interest
expense
|
130 | - | ||||||
Total
operating expenses
|
9,216 | 8,483 | ||||||
Net
Loss
|
$ | (8,693 | ) | $ | (8,237 | ) | ||
Basic
and diluted loss per common share
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
Basic
and diluted weighted average common
|
||||||||
shares
outstanding
|
42,400,000 | 40,000,000 |
CMG
HOLDINGS, INC
|
||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
Three
months ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$ | (8,693 | ) | $ | (8,237 | ) | ||
Adjustments
to reconcile net loss
|
||||||||
to
cash used in operating activities:
|
||||||||
Imputed
rent expense
|
647 | 1,164 | ||||||
Changes
in:
|
||||||||
Accounts
receivable
|
243 | 96 | ||||||
Accounts
payable and accrued expenses
|
(890 | ) | 2,500 | |||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(8,693 | ) | (4,477 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from note payable to related party
|
6,100 | - | ||||||
Net
change in cash
|
(2,593 | ) | (4,477 | ) | ||||
Cash
balance at beginning of period
|
2,664 | 13,837 | ||||||
CASH
BALANCE AT END OF PERIOD
|
$ | 71 | $ | 9,360 | ||||
Non-Cash | ||||||||
Contribution to capital by related party for foregiveness of debt | $ | 21,000 | $ | - |
Title of
Class
|
|
Name
|
|
Shares
|
|
Percent
|
|
Common
Stock
|
|
Creative
Management Group, Inc.
|
|
22,135,148
|
(1)
|
52.21
|
%
|
|
|
|
|
|
|
|
|
|
|
CMG
Acquisitions, Inc.
|
|
16,144,852
|
|
38.08
|
%
|
(1)
|
Creative
Management Group, Inc. has 80 shareholders including all members of
management. The Company is currently going through an audit process
to reverse merge into the Registrant. At that time, Creative
Management Group, Inc. will no longer be a shareholder of the Registrant
but instead be a subsidiary of the Registrant. At that time the 80
shareholders of Creative Management Group, Inc. will become
shareholders of the
Registrant.
|
Title of
Class
|
|
Name
|
|
Shares
|
|
Percent
|
|
Common
Stock
|
|
Creative
Management Group, Inc.
|
|
22,135,148
|
(1)
|
52.21
|
%
|
|
|
|
|
|
|
|
|
|
|
CMG
Acquisitions, Inc.
|
|
16,144,852
|
|
38.08
|
%
|
Title of
Class
|
|
Name
|
|
Shares
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Alan
Morell
|
|
0
|
(2)
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
Michael
Vandetty
|
|
0
|
(3)
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
James
I. Ennis
|
|
0
|
(4)
|
0
|
%
|
|
|
|
|
|
|
|
|
All
Directors and Executive Officers as a group (3 persons)
|
|
0
|
|
0
|
%
|
||
|
|
|
|
|
|
|
|
(1)
|
Creative
Management Group, Inc. has 80 shareholders including all members of
management. The Company is currently going through an audit process
to reverse merge into the Registrant. At that time, Creative
Management Group, Inc. will no longer be a shareholder of the Registrant
but instead be a subsidiary of the Registrant. At that time the 80
shareholders of Creative Management Group, Inc. will become
shareholders of the Registrant.
|
(2)
|
Alan
Morell, the CEO and Chairman of the Board of CMG Holdings, Inc. is also
the CEO and Chairman of the Board of Creative Management Group,
Inc. Creative
Management Group, Inc. has 80 shareholders including all members of
management. The Company is currently going through an audit process
to reverse merge into the Registrant. At that time, Creative
Management Group, Inc. will no longer be a shareholder of the Registrant
but instead be a subsidiary of the Registrant. At that time the 80
shareholders of Creative Management Group, Inc. will become
shareholders of the Registrant. In addition at that time, Mr.
Morrell owns 3,500,000 shares of Creative Management Group, Inc. directly,
and is the beneficial owned of an additional 6,607,000 shares for a total
of 10,107,000 shares. After the registrant acquires Creative
anagement Group, Inc. he will be compensated with the same amount of
shares in the Registrant.
|
(3)
|
Michael
Vandetty, the Secretary of CMG Holdings, Inc. is also the Secretary
of Creative Management Group, Inc. Creative
Management Group, Inc. has 80 shareholders including all members of
management. The Company is currently going through an audit process
to reverse merge into the Registrant. At that time, Creative
Management Group, Inc. will no longer be a shareholder of the Registrant
but instead be a subsidiary of the Registrant. At that time the 80
shareholders of Creative Management Group, Inc. will become
shareholders of the Registrant. In addition at that time, Mr.
Vandetty owns 1,000,000 shares of Creative Management Group, Inc.
directly. After the registrant acquires Creative anagement Group,
Inc. he will be compensated with the same amount of shares in the
Registrant.
|
(4)
|
James
I. Ennis, the Treasurer and Director of CMG Holdings, Inc. is also the CEO
and Director of Creative Management Group, Inc. Creative
Management Group, Inc. has 80 shareholders including all members of
management. The Company is currently going through an audit process
to reverse merge into the Registrant. At that time, Creative
Management Group, Inc. will no longer be a shareholder of the Registrant
but instead be a subsidiary of the Registrant. At that time the 80
shareholders of Creative Management Group, Inc. will become
shareholders of the Registrant. In addition at that time, Mr. Ennis
owns 500,000 shares of Creative Management Group, Inc. directly, and is
the beneficial owned of an additional 2,000,000 shares for a total of
2,500,000 shares. After the registrant acquires Creative anagement
Group, Inc. he will be compensated with the same amount of shares in the
Registrant.
|
|
3.1
|
Certificate
of Incorporation of Pebble Beach Enterprises, Inc. as filed with the
Nevada Secretary of State on October 30, 1980, incorporated by reference
to the Company’s Registration Statement on Form 10SB12G filed with the
Securities and Exchange Commission on February 1,
2006.
|
|
3.2
|
Amended
Certificate of Incorporation of Pebble Beach Enterprises, Inc. to change
name to CMG Holdings, Inc., increased its capitalization to
150,000,000 common shares and 5,000,000 preferred shares as
filed with the Nevada Secretary of State on February 19, 2008,
incorporated by reference to the Company’s Current Report on Form 8-K
filed with the Securities and Exchange Commission on February 20,
2008.
|
|
3.3
|
By-Laws
of CMG Holdings, Inc. incorporated by reference to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange
Commission on February 20,
2008.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as
amended.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as
amended.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
CMG HOLDINGS, INC. | ||
(Registrant) | ||
Date: May 7, 2008 | By: /s/ ALAN MORELL | |
Alan Morell | ||
Chief Executive Officer and | ||
Chairman of the Board | ||
Date: May 7, 2008 | By: /s/ JAMES J. ENNIS | |
James J. Ennis | ||
Chief Financial Officer and | ||
Director | ||
SIGNATURE
|
NAME
|
TITLE
|
DATE
|
|||
/s/Alan
Morell
|
Alan
Morell
|
CEO
& Chairman
|
May
7, 2008
|
|||
of
the Board
|
||||||
/s/James
I. Ennis
|
James
I. Ennis
|
CFO
&
Director
|
May
7, 2008
|
|||
|